Capital One Reports Third Quarter 2024 Net Income of $1.8 billion, or $4.41 per share

Net of adjusting items, Third Quarter 2024 Net Income of $4.51 per share(1)

Capital One Financial Corporation (NYSE: COF) today announced net income for the third quarter of 2024 of $1.8 billion, or $4.41 per diluted common share, compared with net income of $597 million, or $1.38 per diluted common share in the second quarter of 2024, and with net income of $1.8 billion, or $4.45 per diluted common share in the third quarter of 2023. Adjusted net income(1) for the third quarter of 2024 was $4.51 per diluted common share.

"Strong third quarter results included top-line growth in our domestic card and auto businesses and stable consumer credit results," said Richard D. Fairbank, Founder, Chairman, and Chief Executive Officer. “On the Discover acquisition, we continue to work through the regulatory approval process, and we’re fully mobilized to plan and deliver a successful integration.”

The quarter included the following adjusting items:

(Dollars in millions, except per share data)

Pre-Tax

Impact

After-Tax

Diluted EPS

Impact

Discover integration expenses

$

63

 

$

0.12

 

FDIC special assessment

$

(9

)

$

(0.02

)

All comparisons below are for the third quarter of 2024 compared with the second quarter of 2024 unless otherwise noted.

Third Quarter 2024 Income Statement Summary:

  • Total net revenue increased 5 percent to $10.0 billion.
  • Total non-interest expense increased 7 percent to $5.3 billion:
    • 5 percent increase in marketing.
    • 8 percent increase in operating expenses.
  • Pre-provision earnings(2) increased 3 percent to $4.7 billion.
  • Provision for credit losses decreased $1.4 billion to $2.5 billion:
    • Net charge-offs of $2.6 billion.
    • $134 million loan reserve release.
  • Net interest margin of 7.11 percent, an increase of 41 basis point.
  • Efficiency ratio of 53.07 percent.
    • Adjusted efficiency ratio(1) of 52.53 percent.
  • Operating efficiency ratio of 41.95 percent.
    • Adjusted operating efficiency ratio(1) of 41.41 percent.

Third Quarter 2024 Balance Sheet Summary:

  • Common equity Tier 1 capital ratio(3) under Basel III Standardized Approach of 13.6 percent at September 30, 2024.
  • Period-end loans held for investment in the quarter increased $2.1 billion, or 1 percent, to $320.2 billion.
    • Credit Card period-end loans increased $2.8 billion, or 2 percent, to $156.7 billion.
      • Domestic Card period-end loans increased $2.3 billion, or 2 percent, to $149.4 billion.
    • Consumer Banking period-end loans increased $1.1 billion, or 1 percent, to $76.8 billion.
      • Auto period-end loans increased $1.1 billion, or 2 percent, to $75.5 billion.
    • Commercial Banking period-end loans decreased $1.8 billion, or 2 percent, to $86.8 billion.
  • Average loans held for investment in the quarter increased $3.4 billion, or 1 percent, to $318.3 billion.
    • Credit Card average loans increased $3.5 billion, or 2 percent, to $154.0 billion.
      • Domestic Card average loans increased $3.3 billion, or 2 percent, to $147.0 billion.
    • Consumer Banking average loans increased $796 million, or 1 percent, to $76.2 billion.
      • Auto average loans increased $822 million, or 1 percent, to $74.9 billion.
    • Commercial Banking average loans decreased $934 million, or 1 percent, to $88.1 billion.
  • Period-end total deposits increased $2.2 billion, or 1 percent, to $353.6 billion, while average deposits increased $1.6 billion, or less than 1 percent, to $351.1 billion.
  • Interest-bearing deposits rate paid increased 7 basis points to 3.63 percent.

Earnings Conference Call Webcast Information

The company will hold an earnings conference call on October 24, 2024 at 5:00 PM Eastern Time. The conference call will be accessible through live webcast. Interested investors and other individuals can access the webcast via the company’s home page (www.capitalone.com). Under “About,” choose “Investors” to access the Investor Center and view and/or download the earnings press release, the financial supplement, including a reconciliation of non-GAAP financial measures, and the earnings release presentation. The replay of the webcast will be archived on the company’s website through November 7, 2024 at 5:00 PM Eastern Time.

Forward-Looking Statements

Certain statements in this release may constitute forward-looking statements, which involve a number of risks and uncertainties. Forward-looking statements often use words such as “will,” “anticipate,” “target,” “expect,” “think,” “estimate,” “intend,” “plan,” “goal,” “believe,” “forecast,” “outlook” or other words of similar meaning. Any forward-looking statements made by Capital One or on its behalf speak only as of the date they are made or as of the date indicated, and Capital One does not undertake any obligation to update forward-looking statements as a result of new information, future events or otherwise. Capital One cautions readers that any forward-looking information is not a guarantee of future performance and that actual results could differ materially from those contained in the forward-looking information due to a number of factors. For additional information on factors that could materially influence forward-looking statements included in this earnings press release, see the risk factors set forth under “Part I—Item 1A. Risk Factors” in the Annual Report on Form 10-K for the year ended December 31, 2023 filed with the Securities and Exchange Commission (the “SEC”) and Quarterly Reports on Form 10-Q and Current Reports on Form 8-K filed with the SEC.

About Capital One

Capital One Financial Corporation (www.capitalone.com) is a financial holding company which, along with its subsidiaries, had $353.6 billion in deposits and $486.4 billion in total assets as of September 30, 2024. Headquartered in McLean, Virginia, Capital One offers a broad spectrum of financial products and services to consumers, small businesses and commercial clients through a variety of channels. Capital One, N.A. has branches and Cafés located primarily in New York, Louisiana, Texas, Maryland, Virginia and the District of Columbia. A Fortune 500 company, Capital One trades on the New York Stock Exchange under the symbol “COF” and is included in the S&P 100 index.

(1)

 

This is a non-GAAP measure. We believe non-GAAP measures help investors and users of our financial information understand the effect of adjusting items on our selected reported results and provide alternate measurements of our performance, both in the current period and across periods. See our Financial Supplement, filed as Exhibit 99.2 to our Current Report on Form 8-K on October 24, 2024 with the SEC, “Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures” for a reconciliation and additional information on non-GAAP measures.

(2)

 

Pre-provision earnings is a non-GAAP metric calculated based on total net revenue less non-interest expense for the period. Management believes that this financial metric is useful in assessing the ability of a lending institution to generate income in excess of its provision for credit losses. See our Financial Supplement, filed as Exhibit 99.2 to our Current Report on Form 8-K on October 24, 2024 with the SEC, “Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures” for a reconciliation and additional information on non-GAAP measures.

(3)

 

Regulatory capital metrics as of September 30, 2024 are preliminary and therefore subject to change.

Exhibit 99.2

Capital One Financial Corporation

Financial Supplement(1)(2)

Third Quarter 2024

Table of Contents

Capital One Financial Corporation Consolidated Results

Page

Table 1:

Financial Summary—Consolidated

1

Table 2:

Selected Metrics—Consolidated

3

Table 3:

Consolidated Statements of Income

4

Table 4:

Consolidated Balance Sheets

6

Table 5:

Notes to Financial Summary, Selected Metrics and Consolidated Financial Statements (Tables 1—4)

8

Table 6:

Average Balances, Net Interest Income and Net Interest Margin

9

Table 7:

Loan Information and Performance Statistics

10

Table 8:

Allowance for Credit Losses and Reserve for Unfunded Lending Commitments Activity

12

Business Segment Results

 

Table 9:

Financial Summary—Business Segment Results

13

Table 10:

Financial & Statistical Summary—Credit Card Business

14

Table 11:

Financial & Statistical Summary—Consumer Banking Business

16

Table 12:

Financial & Statistical Summary—Commercial Banking Business

17

Table 13:

Financial & Statistical Summary—Other and Total

18

Other

 

Table 14:

Notes to Net Interest Margin, Loan, Allowance and Business Segment Disclosures (Tables 6—13)

19

Table 15:

Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures

20

__________

(1)

 

The information contained in this Financial Supplement is preliminary and based on data available at the time of the earnings presentation. Investors should refer to our Quarterly Report on Form 10-Q for the period ended September 30, 2024 once it is filed with the Securities and Exchange Commission.

(2)

 

This Financial Supplement includes non-GAAP measures. We believe these non-GAAP measures are useful to investors and users of our financial information as they provide an alternate measurement of our performance and assist in assessing our capital adequacy and the level of return generated. These non-GAAP measures should not be viewed as a substitute for reported results determined in accordance with generally accepted accounting principles in the U.S. (“GAAP”), nor are they necessarily comparable to non-GAAP measures that may be presented by other companies. See “Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures” for a reconciliation of any non-GAAP financial measures.

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 1: Financial Summary—Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

2024 Q3

 

Nine Months Ended September 30,

(Dollars in millions, except per share data and as noted)

 

2024

 

2024

 

2024

 

2023

 

2023

 

2024

 

2023

 

 

 

 

 

2024 vs.

 

Q3

 

Q2

 

Q1

 

Q4

 

Q3

 

Q2

 

Q3

 

2024

 

2023

 

2023

Income Statement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

8,076

 

 

$

7,546

 

 

$

7,488

 

 

$

7,519

 

 

$

7,423

 

 

7

%

 

9

%

 

$

23,110

 

 

$

21,722

 

 

6

%

Non-interest income

 

 

1,938

 

 

 

1,960

 

 

 

1,914

 

 

 

1,987

 

 

 

1,943

 

 

(1

)

 

 

 

 

5,812

 

 

 

5,559

 

 

5

 

Total net revenue(1)

 

 

10,014

 

 

 

9,506

 

 

 

9,402

 

 

 

9,506

 

 

 

9,366

 

 

5

 

 

7

 

 

 

28,922

 

 

 

27,281

 

 

6

 

Provision for credit losses

 

 

2,482

 

 

 

3,909

 

 

 

2,683

 

 

 

2,857

 

 

 

2,284

 

 

(37

)

 

9

 

 

 

9,074

 

 

 

7,569

 

 

20

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketing

 

 

1,113

 

 

 

1,064

 

 

 

1,010

 

 

 

1,254

 

 

 

972

 

 

5

 

 

15

 

 

 

3,187

 

 

 

2,755

 

 

16

 

Operating expense

 

 

4,201

 

 

 

3,882

 

 

 

4,127

 

 

 

4,463

 

 

 

3,888

 

 

8

 

 

8

 

 

 

12,210

 

 

 

11,844

 

 

3

 

Total non-interest expense

 

 

5,314

 

 

 

4,946

 

 

 

5,137

 

 

 

5,717

 

 

 

4,860

 

 

7

 

 

9

 

 

 

15,397

 

 

 

14,599

 

 

5

 

Income from continuing operations before income taxes

 

 

2,218

 

 

 

651

 

 

 

1,582

 

 

 

932

 

 

 

2,222

 

 

**

 

 

 

 

4,451

 

 

 

5,113

 

 

(13

)

Income tax provision

 

 

441

 

 

 

54

 

 

 

302

 

 

 

226

 

 

 

432

 

 

**

 

2

 

 

 

797

 

 

 

932

 

 

(14

)

Net income

 

 

1,777

 

 

 

597

 

 

 

1,280

 

 

 

706

 

 

 

1,790

 

 

198

 

 

(1

)

 

 

3,654

 

 

 

4,181

 

 

(13

)

Dividends and undistributed earnings allocated to participating securities(2)

 

 

(28

)

 

 

(9

)

 

 

(23

)

 

 

(10

)

 

 

(28

)

 

**

 

 

 

 

(60

)

 

 

(67

)

 

(10

)

Preferred stock dividends

 

 

(57

)

 

 

(57

)

 

 

(57

)

 

 

(57

)

 

 

(57

)

 

 

 

 

 

 

(171

)

 

 

(171

)

 

 

Net income available to common stockholders

 

$

1,692

 

 

$

531

 

 

$

1,200

 

 

$

639

 

 

$

1,705

 

 

**

 

(1

)

 

$

3,423

 

 

$

3,943

 

 

(13

)

Common Share Statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share:(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per basic common share

 

$

4.42

 

 

$

1.39

 

 

$

3.14

 

 

$

1.67

 

 

$

4.46

 

 

**

 

(1

)%

 

$

8.94

 

 

$

10.31

 

 

(13

)%

Diluted earnings per common share:(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per diluted common share

 

$

4.41

 

 

$

1.38

 

 

$

3.13

 

 

$

1.67

 

 

$

4.45

 

 

**

 

(1

)%

 

$

8.92

 

 

$

10.28

 

 

(13

)%

Weighted-average common shares outstanding (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

383.0

 

 

 

383.1

 

 

 

382.2

 

 

 

381.9

 

 

 

382.5

 

 

 

 

 

 

 

382.8

 

 

 

382.7

 

 

 

Diluted

 

 

383.7

 

 

 

383.9

 

 

 

383.4

 

 

 

382.8

 

 

 

383.3

 

 

 

 

 

 

 

383.7

 

 

 

383.6

 

 

 

Common shares outstanding (period-end, in millions)

 

 

381.5

 

 

 

381.9

 

 

 

382.1

 

 

 

380.4

 

 

 

381.0

 

 

 

 

 

 

 

381.5

 

 

 

381.0

 

 

 

Dividends declared and paid per common share

 

$

0.60

 

 

$

0.60

 

 

$

0.60

 

 

$

0.60

 

 

$

0.60

 

 

 

 

 

 

$

1.80

 

 

$

1.80

 

 

 

Tangible book value per common share (period-end)(3)

 

 

112.36

 

 

 

99.28

 

 

 

98.67

 

 

 

99.78

 

 

 

87.97

 

 

13

%

 

28

%

 

 

112.36

 

 

 

87.97

 

 

28

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2024 Q3

 

Nine Months Ended September 30,

(Dollars in millions)

 

2024

 

2024

 

2024

 

2023

 

2023

 

2024

 

2023

 

 

 

 

 

2024 vs.

 

Q3

 

Q2

 

Q1

 

Q4

 

Q3

 

Q2

 

Q3

 

2024

 

2023

 

2023

Balance Sheet (Period-End)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment

 

$

320,243

 

$

318,186

 

$

315,154

 

$

320,472

 

$

314,780

 

1

%

 

2

%

 

$

320,243

 

$

314,780

 

2

%

Interest-earning assets

 

 

458,189

 

 

452,547

 

 

453,557

 

 

449,701

 

 

445,428

 

1

 

 

3

 

 

 

458,189

 

 

445,428

 

3

 

Total assets

 

 

486,433

 

 

480,018

 

 

481,720

 

 

478,464

 

 

471,435

 

1

 

 

3

 

 

 

486,433

 

 

471,435

 

3

 

Interest-bearing deposits

 

 

327,253

 

 

324,437

 

 

323,352

 

 

320,389

 

 

317,217

 

1

 

 

3

 

 

 

327,253

 

 

317,217

 

3

 

Total deposits

 

 

353,631

 

 

351,442

 

 

350,969

 

 

348,413

 

 

346,011

 

1

 

 

2

 

 

 

353,631

 

 

346,011

 

2

 

Borrowings

 

 

49,336

 

 

47,956

 

 

50,361

 

 

49,856

 

 

49,247

 

3

 

 

 

 

 

49,336

 

 

49,247

 

 

Common equity

 

 

58,080

 

 

53,135

 

 

52,955

 

 

53,244

 

 

48,823

 

9

 

 

19

 

 

 

58,080

 

 

48,823

 

19

 

Total stockholders’ equity

 

 

62,925

 

 

57,981

 

 

57,801

 

 

58,089

 

 

53,668

 

9

 

 

17

 

 

 

62,925

 

 

53,668

 

17

 

Balance Sheet (Average Balances)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment

 

$

318,255

 

$

314,888

 

$

314,614

 

$

315,890

 

$

312,759

 

1

%

 

2

%

 

$

315,927

 

$

310,075

 

2

%

Interest-earning assets

 

 

454,484

 

 

450,908

 

 

447,803

 

 

446,929

 

 

443,532

 

1

 

 

2

 

 

 

451,078

 

 

439,321

 

3

 

Total assets

 

 

481,219

 

 

477,285

 

 

474,995

 

 

472,594

 

 

469,860

 

1

 

 

2

 

 

 

477,816

 

 

466,279

 

2

 

Interest-bearing deposits

 

 

324,509

 

 

322,581

 

 

318,450

 

 

316,808

 

 

316,032

 

1

 

 

3

 

 

 

321,856

 

 

312,702

 

3

 

Total deposits

 

 

351,125

 

 

349,488

 

 

345,657

 

 

345,328

 

 

345,013

 

 

 

2

 

 

 

348,765

 

 

342,956

 

2

 

Borrowings

 

 

48,274

 

 

48,842

 

 

50,474

 

 

51,070

 

 

49,736

 

(1

)

 

(3

)

 

 

49,194

 

 

48,746

 

1

 

Common equity

 

 

56,443

 

 

53,262

 

 

53,152

 

 

50,786

 

 

50,166

 

6

 

 

13

 

 

 

54,293

 

 

50,202

 

8

 

Total stockholders’ equity

 

 

61,289

 

 

58,107

 

 

57,998

 

 

55,632

 

 

55,012

 

5

 

 

11

 

 

 

59,139

 

 

55,048

 

7

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 2: Selected Metrics—Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

2024 Q3

 

Nine Months Ended September 30,

(Dollars in millions, except as noted)

 

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

2023

 

 

 

2023

 

 

2024

 

2023

 

 

 

 

 

2024 vs.

 

Q3

 

Q2

 

Q1

 

Q4

 

Q3

 

Q2

 

Q3

 

 

2024

 

 

 

2023

 

 

2023

Performance Metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income growth (period over period)

 

 

7

%

 

 

1

%

 

 

 

 

 

1

%

 

 

4

%

 

**

 

**

 

 

6

%

 

 

9

%

 

**

Non-interest income growth (period over period)

 

 

(1

)

 

 

2

 

 

 

(4

)%

 

 

2

 

 

 

2

 

 

**

 

**

 

 

5

 

 

 

5

 

 

**

Total net revenue growth (period over period)

 

 

5

 

 

 

1

 

 

 

(1

)

 

 

1

 

 

 

4

 

 

**

 

**

 

 

6

 

 

 

8

 

 

**

Total net revenue margin(4)

 

 

8.81

 

 

 

8.43

 

 

 

8.40

 

 

 

8.51

 

 

 

8.45

 

 

38 bps

 

36 bps

 

 

8.55

 

 

 

8.28

 

 

27 bps

Net interest margin(5)

 

 

7.11

 

 

 

6.70

 

 

 

6.69

 

 

 

6.73

 

 

 

6.69

 

 

41

 

 

42

 

 

 

6.83

 

 

 

6.59

 

 

24

 

Return on average assets

 

 

1.48

 

 

 

0.50

 

 

 

1.08

 

 

 

0.60

 

 

 

1.52

 

 

98

 

 

(4

)

 

 

1.02

 

 

 

1.20

 

 

(18

)

Return on average tangible assets(6)

 

 

1.53

 

 

 

0.52

 

 

 

1.11

 

 

 

0.62

 

 

 

1.58

 

 

101

 

 

(5

)

 

 

1.05

 

 

 

1.24

 

 

(19

)

Return on average common equity(7)

 

 

11.99

 

 

 

3.99

 

 

 

9.03

 

 

 

5.03

 

 

 

13.59

 

 

800

 

 

(160

)

 

 

8.41

 

 

 

10.47

 

 

(206

)

Return on average tangible common equity(8)

 

 

16.42

 

 

 

5.59

 

 

 

12.67

 

 

 

7.20

 

 

 

19.59

 

 

1,083

 

 

(317

)

 

 

11.69

 

 

 

15.01

 

 

(332

)

Efficiency ratio(9)

 

 

53.07

 

 

 

52.03

 

 

 

54.64

 

 

 

60.14

 

 

 

51.89

 

 

104

 

 

118

 

 

 

53.24

 

 

 

53.51

 

 

(27

)

Operating efficiency ratio(10)

 

 

41.95

 

 

 

40.84

 

 

 

43.89

 

 

 

46.95

 

 

 

41.51

 

 

111

 

 

44

 

 

 

42.22

 

 

 

43.41

 

 

(119

)

Effective income tax rate for continuing operations

 

 

19.9

 

 

 

8.3

 

 

 

19.1

 

 

 

24.2

 

 

 

19.4

 

 

1,160

 

 

50

 

 

 

17.9

 

 

 

18.2

 

 

(30

)

Employees (period-end, in thousands)

 

 

52.5

 

 

 

52.1

 

 

 

51.3

 

 

 

52.0

 

 

 

54.2

 

 

1

%

 

(3

)%

 

 

52.5

 

 

 

54.2

 

 

(3

)%

Credit Quality Metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

$

16,534

 

 

$

16,649

 

 

$

15,380

 

 

$

15,296

 

 

$

14,955

 

 

(1

)%

 

11

%

 

$

16,534

 

 

$

14,955

 

 

11

%

Allowance coverage ratio

 

 

5.16

%

 

 

5.23

%

 

 

4.88

%

 

 

4.77

%

 

 

4.75

%

 

(7) bps

 

41 bps

 

 

5.16

%

 

 

4.75

%

 

41 bps

Net charge-offs

 

$

2,604

 

 

$

2,644

 

 

$

2,616

 

 

$

2,533

 

 

$

1,999

 

 

(2

)%

 

30

%

 

$

7,864

 

 

$

5,881

 

 

34

%

Net charge-off rate(11)

 

 

3.27

%

 

 

3.36

%

 

 

3.33

%

 

 

3.21

%

 

 

2.56

%

 

(9) bps

 

71 bps

 

 

3.32

%

 

 

2.53

%

 

79 bps

30+ day performing delinquency rate

 

 

3.58

 

 

 

3.36

 

 

 

3.40

 

 

 

3.71

 

 

 

3.42

 

 

22

 

 

16

 

 

 

3.58

 

 

 

3.42

 

 

16

 

30+ day delinquency rate

 

 

3.89

 

 

 

3.63

 

 

 

3.67

 

 

 

3.99

 

 

 

3.71

 

 

26

 

 

18

 

 

 

3.89

 

 

 

3.71

 

 

18

 

Capital Ratios(12)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity Tier 1 capital

 

 

13.6

%

 

 

13.2

%

 

 

13.1

%

 

 

12.9

%

 

 

13.0

%

 

40 bps

 

60 bps

 

 

13.6

%

 

 

13.0

%

 

60 bps

Tier 1 capital

 

 

14.9

 

 

 

14.5

 

 

 

14.4

 

 

 

14.2

 

 

 

14.3

 

 

40

 

 

60

 

 

 

14.9

 

 

 

14.3

 

 

60

 

Total capital

 

 

16.6

 

 

 

16.3

 

 

 

16.3

 

 

 

16.0

 

 

 

16.2

 

 

30

 

 

40

 

 

 

16.6

 

 

 

16.2

 

 

40

 

Tier 1 leverage

 

 

11.6

 

 

 

11.3

 

 

 

11.3

 

 

 

11.2

 

 

 

11.2

 

 

30

 

 

40

 

 

 

11.6

 

 

 

11.2

 

 

40

 

Tangible common equity (“TCE”)(13)

 

 

9.1

 

 

 

8.2

 

 

 

8.1

 

 

 

8.2

 

 

 

7.3

 

 

90

 

 

180

 

 

 

9.1

 

 

 

7.3

 

 

180

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 3: Consolidated Statements of Income

 

 

 

 

 

 

 

 

 

 

 

 

2024 Q3

 

Nine Months Ended September 30,

(Dollars in millions, except as noted)

 

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

2023

 

 

 

2023

 

 

2024

 

2023

 

 

 

 

 

2024 vs.

 

Q3

 

Q2

 

Q1

 

Q4

 

Q3

 

Q2

 

Q3

 

 

2024

 

 

 

2023

 

 

2023

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including loans held for sale

 

$

10,547

 

 

$

9,993

 

 

$

9,920

 

 

$

9,934

 

 

$

9,696

 

 

6

%

 

9

%

 

$

30,460

 

 

$

27,476

 

 

11

%

Investment securities

 

 

733

 

 

 

700

 

 

 

687

 

 

 

669

 

 

 

627

 

 

5

 

 

17

 

 

 

2,120

 

 

 

1,881

 

 

13

 

Other

 

 

580

 

 

 

587

 

 

 

570

 

 

 

542

 

 

 

550

 

 

(1

)

 

5

 

 

 

1,737

 

 

 

1,436

 

 

21

 

Total interest income

 

 

11,860

 

 

 

11,280

 

 

 

11,177

 

 

 

11,145

 

 

 

10,873

 

 

5

 

 

9

 

 

 

34,317

 

 

 

30,793

 

 

11

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

2,945

 

 

 

2,874

 

 

 

2,812

 

 

 

2,745

 

 

 

2,611

 

 

2

 

 

13

 

 

 

8,631

 

 

 

6,744

 

 

28

 

Securitized debt obligations

 

 

234

 

 

 

258

 

 

 

261

 

 

 

263

 

 

 

249

 

 

(9

)

 

(6

)

 

 

753

 

 

 

696

 

 

8

 

Senior and subordinated notes

 

 

596

 

 

 

591

 

 

 

606

 

 

 

608

 

 

 

579

 

 

1

 

 

3

 

 

 

1,793

 

 

 

1,596

 

 

12

 

Other borrowings

 

 

9

 

 

 

11

 

 

 

10

 

 

 

10

 

 

 

11

 

 

(18

)

 

(18

)

 

 

30

 

 

 

35

 

 

(14

)

Total interest expense

 

 

3,784

 

 

 

3,734

 

 

 

3,689

 

 

 

3,626

 

 

 

3,450

 

 

1

 

 

10

 

 

 

11,207

 

 

 

9,071

 

 

24

 

Net interest income

 

 

8,076

 

 

 

7,546

 

 

 

7,488

 

 

 

7,519

 

 

 

7,423

 

 

7

 

 

9

 

 

 

23,110

 

 

 

21,722

 

 

6

 

Provision for credit losses

 

 

2,482

 

 

 

3,909

 

 

 

2,683

 

 

 

2,857

 

 

 

2,284

 

 

(37

)

 

9

 

 

 

9,074

 

 

 

7,569

 

 

20

 

Net interest income after provision for credit losses

 

 

5,594

 

 

 

3,637

 

 

 

4,805

 

 

 

4,662

 

 

 

5,139

 

 

54

 

 

9

 

 

 

14,036

 

 

 

14,153

 

 

(1

)

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interchange fees, net

 

 

1,228

 

 

 

1,249

 

 

 

1,145

 

 

 

1,207

 

 

 

1,234

 

 

(2

)

 

 

 

 

3,622

 

 

 

3,586

 

 

1

 

Service charges and other customer-related fees

 

 

501

 

 

 

459

 

 

 

462

 

 

 

424

 

 

 

453

 

 

9

 

 

11

 

 

 

1,422

 

 

 

1,243

 

 

14

 

Net securities gains (losses)

(35

)

 

 

 

 

 

 

 

 

(34

)

 

 

 

 

**

 

 

**

 

 

 

(35

)

 

 

 

 

**

 

Other

 

 

244

 

 

 

252

 

 

 

307

 

 

 

390

 

 

 

256

 

 

(3

)

 

(5

)

 

 

803

 

 

 

730

 

 

10

 

Total non-interest income

 

 

1,938

 

 

 

1,960

 

 

 

1,914

 

 

 

1,987

 

 

 

1,943

 

 

(1

)

 

 

 

 

5,812

 

 

 

5,559

 

 

5

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and associate benefits

 

 

2,391

 

 

 

2,200

 

 

 

2,478

 

 

 

2,284

 

 

 

2,274

 

 

9

 

 

5

 

 

 

7,069

 

 

 

7,018

 

 

1

 

Occupancy and equipment

 

 

587

 

 

 

551

 

 

 

554

 

 

 

628

 

 

 

518

 

 

7

 

 

13

 

 

 

1,692

 

 

 

1,532

 

 

10

 

Marketing

 

 

1,113

 

 

 

1,064

 

 

 

1,010

 

 

 

1,254

 

 

 

972

 

 

5

 

 

15

 

 

 

3,187

 

 

 

2,755

 

 

16

 

Professional services

 

 

402

 

 

 

316

 

 

 

262

 

 

 

359

 

 

 

295

 

 

27

 

 

36

 

 

 

980

 

 

 

909

 

 

8

 

Communications and data processing

 

 

358

 

 

 

355

 

 

 

351

 

 

 

345

 

 

 

344

 

 

1

 

 

4

 

 

 

1,064

 

 

 

1,038

 

 

3

 

Amortization of intangibles

 

 

20

 

 

 

19

 

 

 

19

 

 

 

22

 

 

 

24

 

 

5

 

 

(17

)

 

 

58

 

 

 

60

 

 

(3

)

Other

 

 

443

 

 

 

441

 

 

 

463

 

 

 

825

 

 

 

433

 

 

 

 

2

 

 

 

1,347

 

 

 

1,287

 

 

5

 

Total non-interest expense

 

 

5,314

 

 

 

4,946

 

 

 

5,137

 

 

 

5,717

 

 

 

4,860

 

 

7

 

 

9

 

 

 

15,397

 

 

 

14,599

 

 

5

 

Income from continuing operations before income taxes

 

 

2,218

 

 

 

651

 

 

 

1,582

 

 

 

932

 

 

 

2,222

 

 

**

 

 

 

 

4,451

 

 

 

5,113

 

 

(13

)

Income tax provision

 

 

441

 

 

 

54

 

 

 

302

 

 

 

226

 

 

 

432

 

 

**

 

2

 

 

 

797

 

 

 

932

 

 

(14

)

Net income

 

 

1,777

 

 

 

597

 

 

 

1,280

 

 

 

706

 

 

 

1,790

 

 

198

 

 

(1

)

 

 

3,654

 

 

 

4,181

 

 

(13

)

Dividends and undistributed earnings allocated to participating securities(2)

 

 

(28

)

 

 

(9

)

 

 

(23

)

 

 

(10

)

 

 

(28

)

 

**

 

 

 

 

(60

)

 

 

(67

)

 

(10

)

Preferred stock dividends

 

 

(57

)

 

 

(57

)

 

 

(57

)

 

 

(57

)

 

 

(57

)

 

 

 

 

 

 

(171

)

 

 

(171

)

 

 

Net income available to common stockholders

 

$

1,692

 

 

$

531

 

 

$

1,200

 

 

$

639

 

 

$

1,705

 

 

**

 

(1

)

 

$

3,423

 

 

$

3,943

 

 

(13

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2024 Q3

 

Nine Months Ended September 30,

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

2023

 

 

 

2023

 

 

2024

 

2023

 

 

 

 

 

2024 vs.

 

Q3

 

Q2

 

Q1

 

Q4

 

Q3

 

Q2

 

Q3

 

 

2024

 

 

 

2023

 

 

2023

Basic earnings per common share:(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per basic common share

 

$

4.42

 

 

$

1.39

 

 

$

3.14

 

 

$

1.67

 

 

$

4.46

 

 

**

 

(1

)%

 

$

8.94

 

 

$

10.31

 

 

(13

)%

Diluted earnings per common share:(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per diluted common share

 

$

4.41

 

 

$

1.38

 

 

$

3.13

 

 

$

1.67

 

 

$

4.45

 

 

**

 

(1

)%

 

$

8.92

 

 

$

10.28

 

 

(13

)%

Weighted-average common shares outstanding (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic common shares

 

 

383.0

 

 

 

383.1

 

 

 

382.2

 

 

 

381.9

 

 

 

382.5

 

 

 

 

 

 

 

382.8

 

 

 

382.7

 

 

 

Diluted common shares

 

 

383.7

 

 

 

383.9

 

 

 

383.4

 

 

 

382.8

 

 

 

383.3

 

 

 

 

 

 

 

383.7

 

 

 

383.6

 

 

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 4: Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

 

 

 

2024 Q3

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

2023

 

 

 

2023

 

 

2024

 

2023

(Dollars in millions)

 

Q3

 

Q2

 

Q1

 

Q4

 

Q3

 

Q2

 

Q3

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

3,976

 

 

$

5,298

 

 

$

4,671

 

 

$

4,903

 

 

$

4,620

 

 

(25

)%

 

(14

)%

Interest-bearing deposits and other short-term investments

 

 

45,322

 

 

 

40,116

 

 

 

46,357

 

 

 

38,394

 

 

 

40,249

 

 

13

 

 

13

 

Total cash and cash equivalents

 

 

49,298

 

 

 

45,414

 

 

 

51,028

 

 

 

43,297

 

 

 

44,869

 

 

9

 

 

10

 

Restricted cash for securitization investors

 

 

421

 

 

 

2,415

 

 

 

474

 

 

 

458

 

 

 

435

 

 

(83

)

 

(3

)

Securities available for sale

 

 

83,500

 

 

 

79,250

 

 

 

78,398

 

 

 

79,117

 

 

 

74,837

 

 

5

 

 

12

 

Loans held for investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecuritized loans held for investment

 

 

292,061

 

 

 

289,124

 

 

 

285,577

 

 

 

289,229

 

 

 

284,953

 

 

1

 

 

2

 

Loans held in consolidated trusts

 

 

28,182

 

 

 

29,062

 

 

 

29,577

 

 

 

31,243

 

 

 

29,827

 

 

(3

)

 

(6

)

Total loans held for investment

 

 

320,243

 

 

 

318,186

 

 

 

315,154

 

 

 

320,472

 

 

 

314,780

 

 

1

 

 

2

 

Allowance for credit losses

 

 

(16,534

)

 

 

(16,649

)

 

 

(15,380

)

 

 

(15,296

)

 

 

(14,955

)

 

(1

)

 

11

 

Net loans held for investment

 

 

303,709

 

 

 

301,537

 

 

 

299,774

 

 

 

305,176

 

 

 

299,825

 

 

1

 

 

1

 

Loans held for sale

 

 

96

 

 

 

808

 

 

 

1,631

 

 

 

854

 

 

 

742

 

 

(88

)

 

(87

)

Premises and equipment, net

 

 

4,440

 

 

 

4,396

 

 

 

4,366

 

 

 

4,375

 

 

 

4,378

 

 

1

 

 

1

 

Interest receivable

 

 

2,577

 

 

 

2,494

 

 

 

2,514

 

 

 

2,478

 

 

 

2,469

 

 

3

 

 

4

 

Goodwill

 

 

15,083

 

 

 

15,062

 

 

 

15,062

 

 

 

15,065

 

 

 

15,048

 

 

 

 

 

Other assets

 

 

27,309

 

 

 

28,642

 

 

 

28,473

 

 

 

27,644

 

 

 

28,832

 

 

(5

)

 

(5

)

Total assets

 

$

486,433

 

 

$

480,018

 

 

$

481,720

 

 

$

478,464

 

 

$

471,435

 

 

1

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2024 Q3

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

2023

 

 

 

2023

 

 

2024

 

2023

(Dollars in millions)

 

Q3

 

Q2

 

Q1

 

Q4

 

Q3

 

Q2

 

Q3

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest payable

 

$

705

 

 

$

668

 

 

$

762

 

 

$

649

 

 

$

685

 

 

6

%

 

3

%

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing deposits

 

 

26,378

 

 

 

27,005

 

 

 

27,617

 

 

 

28,024

 

 

 

28,794

 

 

(2

)

 

(8

)

Interest-bearing deposits

 

 

327,253

 

 

 

324,437

 

 

 

323,352

 

 

 

320,389

 

 

 

317,217

 

 

1

 

 

3

 

Total deposits

 

 

353,631

 

 

 

351,442

 

 

 

350,969

 

 

 

348,413

 

 

 

346,011

 

 

1

 

 

2

 

Securitized debt obligations

 

 

15,881

 

 

 

17,291

 

 

 

17,661

 

 

 

18,043

 

 

 

17,417

 

 

(8

)

 

(9

)

Other debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds purchased and securities loaned or sold under agreements to repurchase

 

 

520

 

 

 

715

 

 

 

568

 

 

 

538

 

 

 

522

 

 

(27

)

 

 

Senior and subordinated notes

 

 

32,911

 

 

 

29,925

 

 

 

32,108

 

 

 

31,248

 

 

 

31,283

 

 

10

 

 

5

 

Other borrowings

 

 

24

 

 

 

25

 

 

 

24

 

 

 

27

 

 

 

25

 

 

(4

)

 

(4

)

Total other debt

 

 

33,455

 

 

 

30,665

 

 

 

32,700

 

 

 

31,813

 

 

 

31,830

 

 

9

 

 

5

 

Other liabilities

 

 

19,836

 

 

 

21,971

 

 

 

21,827

 

 

 

21,457

 

 

 

21,824

 

 

(10

)

 

(9

)

Total liabilities

 

 

423,508

 

 

 

422,037

 

 

 

423,919

 

 

 

420,375

 

 

 

417,767

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

 

 

Common stock

 

 

7

 

 

 

7

 

 

 

7

 

 

 

7

 

 

 

7

 

 

 

 

 

Additional paid-in capital, net

 

 

36,216

 

 

 

36,012

 

 

 

35,808

 

 

 

35,541

 

 

 

35,334

 

 

1

 

 

2

 

Retained earnings

 

 

63,698

 

 

 

62,211

 

 

 

61,905

 

 

 

60,945

 

 

 

60,529

 

 

2

 

 

5

 

Accumulated other comprehensive loss

 

 

(6,287

)

 

 

(9,701

)

 

 

(9,534

)

 

 

(8,268

)

 

 

(12,224

)

 

(35

)

 

(49

)

Treasury stock, at cost

 

 

(30,709

)

 

 

(30,548

)

 

 

(30,385

)

 

 

(30,136

)

 

 

(29,978

)

 

1

 

 

2

 

Total stockholders’ equity

 

 

62,925

 

 

 

57,981

 

 

 

57,801

 

 

 

58,089

 

 

 

53,668

 

 

9

 

 

17

 

Total liabilities and stockholders’ equity

 

$

486,433

 

 

$

480,018

 

 

$

481,720

 

 

$

478,464

 

 

$

471,435

 

 

1

 

 

3

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 5: Notes to Financial Summary, Selected Metrics and Consolidated Financial Statements (Tables 1—4)

 

 

 

(1)

 

Total net revenue was reduced by $624 million in Q3 2024, $649 million in Q2 2024, $630 million in Q1 2024, $566 million in Q4 2023 and $449 million in Q3 2023 for credit card finance charges and fees charged-off as uncollectible.

(2)

 

Dividends and undistributed earnings allocated to participating securities and earnings per share are computed independently for each period. Accordingly, the sum of each quarterly amount may not agree to the year-to-date total. We also provide adjusted diluted earnings per share, which is a non-GAAP measure. See “Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures” for additional information on our non-GAAP measures.

(3)

 

Tangible book value per common share is a non-GAAP measure calculated based on TCE divided by common shares outstanding. See “Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures” for additional information on non-GAAP measures.

(4)

 

Total net revenue margin is calculated based on annualized total net revenue for the period divided by average interest-earning assets for the period.

(5)

 

Net interest margin is calculated based on annualized net interest income for the period divided by average interest-earning assets for the period.

(6)

 

Return on average tangible assets is a non-GAAP measure calculated based on annualized income (loss) from continuing operations, net of tax, for the period divided by average tangible assets for the period. See “Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures” for additional information on non-GAAP measures.

(7)

 

Return on average common equity is calculated based on annualized net income (loss) available to common stockholders less annualized income (loss) from discontinued operations, net of tax, for the period, divided by average common equity. Our calculation of return on average common equity may not be comparable to similarly-titled measures reported by other companies.

(8)

 

Return on average tangible common equity is a non-GAAP measure calculated based on annualized net income (loss) available to common stockholders less annualized income (loss) from discontinued operations, net of tax, for the period, divided by average TCE. See “Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures” for additional information on non-GAAP measures.

(9)

 

Efficiency ratio is calculated based on total non-interest expense for the period divided by total net revenue for the period. We also provide an adjusted efficiency ratio, which is a non-GAAP measure. See “Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures” for additional information on our non-GAAP measures.

(10)

 

Operating efficiency ratio is calculated based on operating expense for the period divided by total net revenue for the period. We also provide an adjusted operating efficiency ratio, which is a non-GAAP measure. See “Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures” for additional information on our non-GAAP measures.

(11)

 

Net charge-off rate is calculated based on annualized net charge-offs for the period divided by average loans held for investment for the period.

(12)

 

Capital ratios as of the end of Q3 2024 are preliminary and therefore subject to change. See “Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures” for information on the calculation of each of these ratios.

(13)

 

TCE ratio is a non-GAAP measure calculated based on TCE divided by tangible assets. See “Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures” for additional information on non-GAAP measures.

**

 

Not meaningful.

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 6: Average Balances, Net Interest Income and Net Interest Margin

 

 

2024 Q3

 

2024 Q2

 

2023 Q3

(Dollars in millions, except as noted)

 

Average

Balance

 

Interest

Income/

Expense

 

Yield/Rate(1)

 

Average

Balance

 

Interest

Income/

Expense

 

Yield/Rate(1)

 

Average

Balance

 

Interest

Income/

Expense

 

Yield/Rate(1)

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including loans held for sale

 

$

318,715

 

$

10,547

 

13.24

%

 

$

315,823

 

$

9,993

 

12.66

%

 

$

313,461

 

$

9,696

 

12.37

%

Investment securities

 

 

90,644

 

 

733

 

3.24

 

 

 

89,501

 

 

700

 

3.13

 

 

 

87,845

 

 

627

 

2.86

 

Cash equivalents and other

 

 

45,125

 

 

580

 

5.14

 

 

 

45,584

 

 

587

 

5.16

 

 

 

42,226

 

 

550

 

5.21

 

Total interest-earning assets

 

$

454,484

 

$

11,860

 

10.44

 

 

$

450,908

 

$

11,280

 

10.01

 

 

$

443,532

 

$

10,873

 

9.81

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

324,509

 

$

2,945

 

3.63

 

 

$

322,581

 

$

2,874

 

3.56

 

 

$

316,032

 

$

2,611

 

3.30

 

Securitized debt obligations

 

 

15,833

 

 

234

 

5.93

 

 

 

17,452

 

 

258

 

5.91

 

 

 

17,649

 

 

249

 

5.63

 

Senior and subordinated notes

 

 

32,041

 

 

596

 

7.43

 

 

 

30,978

 

 

591

 

7.64

 

 

 

31,522

 

 

579

 

7.36

 

Other borrowings and liabilities(2)

 

 

2,389

 

 

9

 

1.50

 

 

 

2,502

 

 

11

 

1.73

 

 

 

2,473

 

 

11

 

1.79

 

Total interest-bearing liabilities

 

$

374,772

 

$

3,784

 

4.04

 

 

$

373,513

 

$

3,734

 

4.00

 

 

$

367,676

 

$

3,450

 

3.75

 

Net interest income/spread

 

 

 

$

8,076

 

6.40

 

 

 

 

$

7,546

 

6.01

 

 

 

 

$

7,423

 

6.05

 

Impact of non-interest-bearing funding

 

 

 

 

 

0.71

 

 

 

 

 

 

0.69

 

 

 

 

 

 

0.64

 

Net interest margin(3)

 

 

 

 

 

7.11

%

 

 

 

 

 

6.70

%

 

 

 

 

 

6.69

%

 

 

Nine Months Ended September 30,

 

 

2024

 

2023

(Dollars in millions, except as noted)

 

Average

Balance

 

Interest

Income/

Expense

 

Yield/Rate(1)

 

Average

Balance

 

Interest

Income/

Expense

 

Yield/Rate(1)

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including loans held for sale

 

$

316,707

 

$

30,460

 

12.82

%

 

$

310,657

 

$

27,476

 

11.79

%

Investment securities

 

 

89,580

 

 

2,120

 

3.16

 

 

 

89,259

 

 

1,881

 

2.81

 

Cash equivalents and other

 

 

44,791

 

 

1,737

 

5.17

 

 

 

39,405

 

 

1,436

 

4.86

 

Total interest-earning assets

 

$

451,078

 

$

34,317

 

10.14

 

 

$

439,321

 

$

30,793

 

9.35

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

321,856

 

$

8,631

 

3.58

 

 

$

312,702

 

$

6,744

 

2.88

 

Securitized debt obligations

 

 

17,036

 

 

753

 

5.90

 

 

 

17,558

 

 

696

 

5.28

 

Senior and subordinated notes

 

 

31,744

 

 

1,793

 

7.53

 

 

 

30,611

 

 

1,596

 

6.95

 

Other borrowings and liabilities(2)

 

 

2,422

 

 

30

 

1.67

 

 

 

2,410

 

 

35

 

1.94

 

Total interest-bearing liabilities

 

$

373,058

 

$

11,207

 

4.01

 

 

$

363,281

 

$

9,071

 

3.33

 

Net interest income/spread

 

 

 

$

23,110

 

6.14

 

 

 

 

$

21,722

 

6.02

 

Impact of non-interest-bearing funding

 

 

 

 

 

0.69

 

 

 

 

 

 

0.57

 

Net interest margin

 

 

 

 

 

6.83

%

 

 

 

 

 

6.59

%

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 7: Loan Information and Performance Statistics

 

 

 

 

 

 

 

 

 

 

 

 

2024 Q3

 

Nine Months Ended September 30,

(Dollars in millions, except as noted)

 

2024

Q3

 

2024

Q2

 

2024

Q1

 

2023

Q4

 

2023

Q3

 

2024

Q2

 

2023

Q3

 

2024

 

2023

 

2024 vs.

2023

Loans Held for Investment (Period-End)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit card:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic credit card

 

$

149,400

 

$

147,065

 

$

143,861

 

$

147,666

 

$

140,320

 

2

%

 

6

%

 

$

149,400

 

$

140,320

 

6

%

International card businesses

 

 

7,251

 

 

6,830

 

 

6,733

 

 

6,881

 

 

6,463

 

6

 

 

12

 

 

 

7,251

 

 

6,463

 

12

 

Total credit card

 

 

156,651

 

 

153,895

 

 

150,594

 

 

154,547

 

 

146,783

 

2

 

 

7

 

 

 

156,651

 

 

146,783

 

7

 

Consumer banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

 

75,505

 

 

74,385

 

 

73,801

 

 

74,075

 

 

75,456

 

2

 

 

 

 

 

75,505

 

 

75,456

 

 

Retail banking

 

 

1,253

 

 

1,278

 

 

1,298

 

 

1,362

 

 

1,388

 

(2

)

 

(10

)

 

 

1,253

 

 

1,388

 

(10

)

Total consumer banking

 

 

76,758

 

 

75,663

 

 

75,099

 

 

75,437

 

 

76,844

 

1

 

 

 

 

 

76,758

 

 

76,844

 

 

Commercial banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and multifamily real estate

 

 

32,199

 

 

32,832

 

 

34,272

 

 

34,446

 

 

35,622

 

(2

)

 

(10

)

 

 

32,199

 

 

35,622

 

(10

)

Commercial and industrial

 

 

54,635

 

 

55,796

 

 

55,189

 

 

56,042

 

 

55,531

 

(2

)

 

(2

)

 

 

54,635

 

 

55,531

 

(2

)

Total commercial banking

 

 

86,834

 

 

88,628

 

 

89,461

 

 

90,488

 

 

91,153

 

(2

)

 

(5

)

 

 

86,834

 

 

91,153

 

(5

)

Total loans held for investment

 

$

320,243

 

$

318,186

 

$

315,154

 

$

320,472

 

$

314,780

 

1

 

 

2

 

 

$

320,243

 

$

314,780

 

2

 

Loans Held for Investment (Average)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit card:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic credit card

 

$

147,021

 

$

143,744

 

$

142,887

 

$

142,112

 

$

137,500

 

2

%

 

7

%

 

$

144,560

 

$

132,889

 

9

%

International card businesses

 

 

6,951

 

 

6,723

 

 

6,758

 

 

6,515

 

 

6,549

 

3

 

 

6

 

 

 

6,811

 

 

6,306

 

8

 

Total credit card

 

 

153,972

 

 

150,467

 

 

149,645

 

 

148,627

 

 

144,049

 

2

 

 

7

 

 

 

151,371

 

 

139,195

 

9

 

Consumer banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

 

74,920

��

 

74,098

 

 

73,768

 

 

74,861

 

 

75,740

 

1

 

 

(1

)

 

 

74,264

 

 

76,473

 

(3

)

Retail banking

 

 

1,262

 

 

1,288

 

 

1,324

 

 

1,377

 

 

1,414

 

(2

)

 

(11

)

 

 

1,291

 

 

1,469

 

(12

)

Total consumer banking

 

 

76,182

 

 

75,386

 

 

75,092

 

 

76,238

 

 

77,154

 

1

 

 

(1

)

 

 

75,555

 

 

77,942

 

(3

)

Commercial banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and multifamily real estate

 

 

32,416

 

 

33,801

 

 

34,310

 

 

35,414

 

 

35,964

 

(4

)

 

(10

)

 

 

33,505

 

 

36,796

 

(9

)

Commercial and industrial

 

 

55,685

 

 

55,234

 

 

55,567

 

 

55,611

 

 

55,592

 

1

 

 

 

 

 

55,496

 

 

56,142

 

(1

)

Total commercial banking

 

 

88,101

 

 

89,035

 

 

89,877

 

 

91,025

 

 

91,556

 

(1

)

 

(4

)

 

 

89,001

 

 

92,938

 

(4

)

Total average loans held for investment

 

$

318,255

 

$

314,888

 

$

314,614

 

$

315,890

 

$

312,759

 

1

 

 

2

 

 

$

315,927

 

$

310,075

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

2024 Q3

 

Nine Months Ended September 30,

 

 

2024

Q3

 

2024

Q2

 

2024

Q1

 

2023

Q4

 

2023

Q3

 

2024

Q2

 

2023

Q3

 

2024

 

2023

 

2024 vs.

2023

Net Charge-Off (Recovery) Rates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit card:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic credit card(4)(5)

 

5.61

%

 

6.05

%

 

5.94

%

 

5.35

%

 

4.40

%

 

(44) bps

 

121 bps

 

5.86

%

 

4.28

%

 

158 bps

International card businesses

 

5.23

 

 

5.03

 

 

5.16

 

 

4.94

 

 

4.87

 

 

20

 

 

36

 

 

5.14

 

 

4.80

 

 

34

 

Total credit card

 

5.60