- $127.5 million in cash and cash equivalents
- $245.6 million in sales
- GAAP diluted EPS of $0.02, including significant tax reserves due to proposed state tax positions ($0.06 per share)
- Free cash flow for the quarter of $11.2 million
DXP Enterprises, Inc. (NASDAQ: DXPE) today announced financial results for the first quarter ended March 31, 2021. The following are results for the three months ended March 31, 2021, compared to the three months ended March 31, 2020 and December 31, 2020, where appropriate. A reconciliation of the non-GAAP financial measures can be found in the back of this press release.
First Quarter 2021 financial highlights:
- Sales increased 5.6 percent sequentially to $245.6 million, compared to $232.7 million for the fourth quarter of 2020 and decreased 18.4% compared to $301.0 million for the first quarter of 2020.
- Earnings per diluted share for the first quarter was $0.02 based upon 20.0 million diluted shares, compared to $0.31 per share in the first quarter of March 31, 2020, based on 18.6 million diluted shares.
- Adjusted earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA) for the first quarter of 2021 was $13.9 million compared to $13.6 million for the fourth quarter of 2020 and $18.8 million for the first quarter of 2020.
Post-Quarter highlights:
- Closed acquisition of Carter & Verplanck
- Furthers efforts to diversify DXP end markets and create national water and wastewater platform
David R. Little, Chairman and CEO commented, “Our first quarter results reflect sequential sales growth driven by acquisitions, strong free cash flow and continued efforts to match costs to the demand of our business. We are encouraged by the sequential increases. As we look ahead to the rest of 2021, we remain optimistic that the global and U.S. economy will recover from the impact of the pandemic, in particularly, oil demand and capital projects spending which typically lags most cycles. Thank you to all our customers, vendors and DXPeople for the support and efforts in keeping safety at the forefront. DXP’s first quarter 2021 sales were $245.6 million, or a 5.6 percent increase over the fourth quarter. DXP’s industrial end markets, which is 67 percent of our business (including the recent acquisitions), appears to have found some legs and shows signs of positive upward movement. During the first quarter, sales were $186.4 million for Service Centers, $36.0 million for Supply Chain Services and $23.2 million for Innovative Pumping Solutions.
We continue to anticipate a better fiscal year 2021. As such, we remain focused on improving our ability to serve existing and new customers, continuing to focus on enhancing and improving our operational execution, investing in products and people and strategically aligning DXP for the future.”
Kent Yee, CFO commented, “Our first quarter sequential increase of 5.6 percent was great to see in addition to the $11.2 million of free cash flow. We see bright spots as the world attempts to recover from the global pandemic and vaccination efforts increase. As of March 31, 2021, we had $127.5 million in cash and cash equivalents on the balance sheet. Our senior leverage was 2.82:1, well under our covenant of 5.75:1. We continue to execute our acquisition strategy and diversify our end market exposure. We are excited by the tone at DXP and anticipate that this should continue to show in our financial results. We anticipate the second half of the year to be stronger than the first half as momentum builds.”
Financial Strength and Liquidity
Net debt, calculated as total long-term debt, net of cash and cash equivalents, on our balance sheet as of March 31, 2021, was down to $201.7 million compared to $212.6 million at December 31, 2020. As of March 31, 2021, DXP has approximately $258.6 million in liquidity, consisting of $127.4 million in cash on hand and approximately $131.2 million in availability under our ABL facility.
We will host a conference call regarding March 31, 2021 first quarter results on the Company’s website (www.dxpe.com) Friday, May 7, 2021 at 10:30 am CST. Web participants are encouraged to go to the Company’s website at least 15 minutes prior to the start of the call to register, download and install any necessary audio software. The online archived replay will be available immediately after the conference call at www.dxpe.com.
Non-GAAP Financial Measures
DXP supplements reporting of net income with non-GAAP measurements, including EBITDA, adjusted EBITDA, free cash flow, non-GAAP net income and net debt. This supplemental information should not be considered in isolation or as a substitute for the unaudited GAAP measurements. Additional information regarding EBITDA, free cash flow and non-GAAP net income referred to in this press release are included below under “Unaudited Reconciliation of Non-GAAP Financial Information.”
The Company believes EBITDA provides additional information about: (i) operating performance, because it assists in comparing the operating performance of the business, as it removes the impact of non-cash depreciation and amortization expense as well as items not directly resulting from core operations such as interest expense and income taxes and (ii) the performance and the effectiveness of operational strategies. Additionally, EBITDA performance is a component of a measure of the Company’s financial covenants under its credit facility. Furthermore, some investors use EBITDA as a supplemental measure to evaluate the overall operating performance of companies in the industry. Management believes that some investors’ understanding of performance is enhanced by including this non-GAAP financial measure as a reasonable basis for comparing ongoing results of operations. By providing this non-GAAP financial measure, together with a reconciliation from net income, the Company believes it is enhancing investors’ understanding of the business and results of operations, as well as assisting investors in evaluating how well the Company is executing strategic initiatives.
About DXP Enterprises, Inc.
DXP Enterprises, Inc. is a leading products and service distributor that adds value and total cost savings solutions to industrial customers throughout the United States, Canada and Dubai. DXP provides innovative pumping solutions, supply chain services and maintenance, repair, operating and production (“MROP”) services that emphasize and utilize DXP’s vast product knowledge and technical expertise in rotating equipment, bearings, power transmission, metal working, industrial supplies and safety products and services. DXP’s breadth of MROP products and service solutions allows DXP to be flexible and customer-driven, creating competitive advantages for our customers. DXP’s business segments include Service Centers, Innovative Pumping Solutions and Supply Chain Services. For more information, go to www.dxpe.com.
The Private Securities Litigation Reform Act of 1995 provides a “safe-harbor” for forward-looking statements. Certain information included in this press release (as well as information included in oral statements or other written statements made by or to be made by the Company) contains statements that are forward-looking. These forward-looking statements include without limitation those about the Company’s expectations regarding the impact of the COVID-19 pandemic and the impact of low commodity prices of oil and gas; the Company’s business, the Company’s future profitability, cash flow, liquidity, and growth. Such forward-looking information involves important risks and uncertainties that could significantly affect anticipated results in the future; and accordingly, such results may differ from those expressed in any forward-looking statement made by or on behalf of the Company. These risks and uncertainties include, but are not limited to; decreases in oil and natural gas prices; decreases in oil and natural gas industry expenditure levels, which may result from decreased oil and natural gas prices or other factors; ability to obtain needed capital, dependence on existing management, leverage and debt service, domestic or global economic conditions, economic risks related to the impact of COVID-19, ability to manage changes and the continued health or availability of management personnel and changes in customer preferences and attitudes. In some cases, you can identify forward-looking statements by terminology such as, but not limited to, “may,” “will,” “should,” “intend,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “goal,” or “continue” or the negative of such terms or other comparable terminology. For more information, review the Company’s filings with the Securities and Exchange Commission. More information on these risks and other potential factors that could affect the Company’s business and financial results is included in the Company’s filings with the SEC, including in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of the Company’s most recently filed periodic reports on Form 10-K and Form 10-Q and subsequent filings. The Company assumes no obligation to update any forward-looking statements or information, which speak as of their respective dates.
DXP ENTERPRISES, INC. AND SUBSIDIARIES UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ thousands, except per share amounts) |
||||||||
|
|
|
||||||
|
|
Three Months Ended March 31, |
||||||
|
|
2021 |
|
2020 |
||||
Sales |
|
$ |
245,616 |
|
|
$ |
300,983 |
|
Cost of sales |
|
174,007 |
|
|
216,998 |
|
||
Gross profit |
|
71,609 |
|
|
83,985 |
|
||
Selling, general and administrative expenses |
|
65,397 |
|
|
73,070 |
|
||
Impairment and other charges |
|
— |
|
|
— |
|
||
Operating income |
|
6,212 |
|
|
10,915 |
|
||
Other income |
|
(430) |
|
|
(834) |
|
||
Interest expense |
|
5,243 |
|
|
4,377 |
|
||
Income before income taxes |
|
1,399 |
|
|
7,372 |
|
||
Provision for income taxes* |
|
1,271 |
|
|
1,724 |
|
||
Net income |
|
128 |
|
|
5,648 |
|
||
Net loss attributable to NCI** |
|
(212) |
|
|
(62) |
|
||
Net income attributable to DXP Enterprises, Inc. |
|
340 |
|
|
5,710 |
|
||
Preferred stock dividend |
|
23 |
|
|
23 |
|
||
Net income attributable to common shareholders |
|
$ |
317 |
|
|
$ |
5,687 |
|
Diluted earnings per share attributable to DXP Enterprises, Inc. |
|
$ |
0.02 |
|
|
$ |
0.31 |
|
Weighted average common shares and common equivalent shares outstanding |
|
20,026 |
|
|
18,553 |
|
||
|
|
|
|
|
||||
*DXP recorded a reserve against its Texas R&D tax credit due to significant proposed amendments to R&D franchise tax credits by the state of Texas that resulted in an unusually high effective tax rate for the period ended March 31, 2021. |
||||||||
**NCI represents non-controlling interest |
Business segment financial highlights:
- Service Centers’ revenue for the first quarter was $186.4 million, a 15.6 percent sequential increase and an increase of 2.1 percent year-over-year with a 11.9 percent operating income margin.
- Innovative Pumping Solutions’ revenue for the first quarter was $23.2 million, a sequential decrease of 34.7 percent and a decrease of 66.8 percent year-over-year with a 4.1 percent operating income margin.
- Supply Chain Services’ revenue for the first quarter was $36.0 million, a 0.5 percent sequential increase and a decrease of 25.6 percent year-over-year with a 6.5 percent operating income margin.
SEGMENT DATA
($ thousands, unaudited)
|
Three Months Ended September 30, |
|||||||
Sales |
2021 |
|
2020 |
|||||
Service Centers |
$ |
186,398 |
|
|
$ |
182,585 |
|
|
Innovative Pumping Solutions |
23,245 |
|
|
70,021 |
|
|||
Supply Chain Services |
35,973 |
|
|
48,377 |
|
|||
Total DXP Sales |
$ |
245,616 |
|
|
$ |
300,983 |
|
|
|
|
|
|
|||||
|
|
|
|
|||||
|
Three Months Ended March 31, |
|||||||
Operating Income |
2021 |
|
2020 |
|||||
Service Centers |
$ |
22,116 |
|
|
$ |
16,926 |
|
|
Innovative Pumping Solutions |
947 |
|
|
10,428 |
|
|||
Supply Chain Services |
2,323 |
|
|
3,755 |
|
|||
Total segments operating income |
$ |
25,386 |
|
|
$ |
31,109 |
|
|
Reconciliation of Operating Income for Reportable Segments
($ thousands, unaudited)
|
Three Months Ended March 31, |
|||||||
|
2021 |
|
2020 |
|||||
Operating income for reportable segments |
$ |
25,386 |
|
|
$ |
31,109 |
|
|
Adjustment for: |
|
|
|
|||||
Amortization of intangibles |
4,146 |
|
|
3,197 |
|
|||
Corporate expenses |
15,028 |
|
|
16,997 |
|
|||
Total operating income |
$ |
6,212 |
|
|
$ |
10,915 |
|
|
Interest expense |
5,243 |
|
|
4,377 |
|
|||
Other income |
(430) |
|
|
(834) |
|
|||
Income before income taxes |
$ |
1,399 |
|
|
$ |
7,372 |
|
|
Unaudited Reconciliation of Non-GAAP Financial Information
($ thousands, unaudited)
The following table is a reconciliation of EBITDA and adjusted EBITDA, a non-GAAP financial measure, to income before taxes, calculated and reported in accordance with U.S. GAAP.
|
Three Months Ended March 31, |
|||||||
|
2021 |
|
2020 |
|||||
Income before income taxes |
1,399 |
|
|
7,372 |
|
|||
Plus: interest expense |
5,243 |
|
|
4,377 |
|
|||
Plus: depreciation and amortization |
6,626 |
|
|
6,025 |
|
|||
EBITDA |
$ |
13,268 |
|
|
$ |
17,774 |
|
|
|
|
|
|
|||||
Plus: NCI loss income before tax* |
283 |
|
|
82 |
|
|||
Plus: stock compensation expense |
380 |
|
|
904 |
|
|||
Adjusted EBITDA |
$ |
13,931 |
|
|
$ |
18,760 |
|
|
|
|
|
|
|||||
* NCI represents non-controlling interest |
|
|
|
|||||
DXP ENTERPRISES, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
($ thousands, except per share amounts)
|
March 31, 2021 |
|
December 31, 2020 |
|||||
ASSETS |
|
|
|
|||||
Current assets: |
|
|
|
|||||
Cash |
$ |
127,361 |
|
|
$ |
117,353 |
|
|
Restricted cash |
91 |
|
|
91 |
|
|||
Accounts receivable, net of allowances for doubtful accounts |
168,003 |
|
|
163,429 |
|
|||
Inventories |
103,407 |
|
|
97,071 |
|
|||
Costs and estimated profits in excess of billings |
14,415 |
|
|
18,459 |
|
|||
Prepaid expenses and other current assets |
7,534 |
|
|
4,548 |
|
|||
Federal income taxes receivable |
5,773 |
|
|
5,632 |
|
|||
Total current assets |
$ |
426,584 |
|
|
$ |
406,583 |
|
|
Property and equipment, net |
54,110 |
|
|
56,899 |
|
|||
Goodwill |
248,499 |
|
|
248,339 |
|
|||
Other intangible assets, net of accumulated amortization |
76,008 |
|
|
80,088 |
|
|||
Operating lease right-of-use assets |
59,949 |
|
|
55,188 |
|
|||
Other long-term assets |
4,332 |
|
|
4,764 |
|
|||
Total assets |
$ |
869,482 |
|
|
$ |
851,861 |
|
|
|
|
|
|
|||||
LIABILITIES AND EQUITY |
|
|
|
|||||
Current liabilities: |
|
|
|
|||||
Current maturities of long-term debt |
$ |
3,300 |
|
|
$ |
3,300 |
|
|
Trade accounts payable |
81,595 |
|
|
75,744 |
|
|||
Accrued wages and benefits |
19,179 |
|
|
20,621 |
|
|||
Customer advances |
3,967 |
|
|
3,688 |
|
|||
Billings in excess of costs and estimated profits |
5,950 |
|
|
4,061 |
|
|||
Current-portion operating lease liabilities |
17,590 |
|
|
15,891 |
|
|||
Other current liabilities |
21,775 |
|
|
20,834 |
|
|||
Total current liabilities |
$ |
153,356 |
|
|
$ |
144,139 |
|
|
Long-term debt, less unamortized debt issuance costs |
316,741 |
|
|
317,139 |
|
|||
Long-term operating lease liabilities |
41,267 |
|
|
38,010 |
|
|||
Other long-term liabilities |
2,930 |
|
|
2,930 |
|
|||
Deferred income taxes |
2,248 |
|
|
1,777 |
|
|||
Total long-term liabilities |
$ |
363,186 |
|
|
$ |
359,856 |
|
|
Total Liabilities |
$ |
516,542 |
|
|
$ |
503,995 |
|
|
Equity: |
|
|
|
|||||
Total DXP Enterprises, Inc. equity |
352,354 |
|
|
347,068 |
|
|||
Non-controlling interest |
586 |
|
|
798 |
|
|||
Total Equity |
$ |
352,940 |
|
|
$ |
347,866 |
|
|
Total liabilities and equity |
$ |
869,482 |
|
|
$ |
851,861 |
|
|
Unaudited Reconciliation of Non-GAAP Financial Information
($ thousands, unaudited)
The following table is a reconciliation of free cash flow, a non-GAAP financial measure, to cash flow from operating activities, calculated and reported in accordance with U.S. GAAP.
|
Three Months Ended March 31, |
|||||||
|
2021 |
|
2020 |
|||||
|
|
|
|
|||||
Net cash from operating activities |
$ |
10,552 |
|
|
$ |
(1,612) |
|
|
Less: purchases of property and equipment |
680 |
|
|
3,235 |
|
|||
Plus: proceeds from sales of property and equipment |
1,297 |
|
|
— |
|
|||
Free cash flow |
$ |
11,169 |
|
|
$ |
(4,847) |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20210507005109/en/
Contacts
Kent Yee (713) 996-4700
Senior Vice President, CFO
www.dxpe.com