Avalara Announces Fourth Quarter and Fiscal Year 2019 Financial Results

Avalara, Inc. (NYSE: AVLR), a leading provider of tax compliance automation for businesses of all sizes, today announced financial results for its fourth quarter and year ended December 31, 2019.

“Avalara’s strong fourth quarter closed out an exciting year, highlighted by Q4 revenue growing 40% year over year,” said Scott McFarlane, co-founder and chief executive officer of Avalara. “As we look ahead to 2020, the global demand for compliance automation continues as laws, governments, and technologies change, and businesses everywhere grow. With renewed focus and energy around our vision, the Avalara team is focusing on driving efficient growth in every aspect of our business to capture the opportunity ahead of us.”

Adoption of the New Revenue Recognition Standard – ASC 606

Avalara adopted the new revenue recognition accounting standard, Accounting Standards Codification (“ASC”) 606, effective January 1, 2019 on a modified retrospective basis. Financial results for reporting periods during 2019 are presented in compliance with the new revenue recognition standard. Historical financial results for reporting periods prior to 2019 are presented in conformity with amounts previously disclosed under the prior revenue recognition standard, ASC 605. This press release includes additional information to reconcile the impacts of the adoption of the new revenue recognition standard on the Company’s financial results for the three months and year ended December 31, 2019, including the presentation of financial results during 2019 under ASC 605 for comparison to the prior year.

Fourth Quarter 2019 Financial Results – ASC 606 (standard adopted effective January 1, 2019)

  • Revenue: ASC 606 total revenue was $107.6 million in the fourth quarter of 2019. Subscription and returns revenue was $99.9 million. Professional services revenue was $7.7 million.
  • Gross Profit: ASC 606 GAAP gross profit was $74.7 million in the fourth quarter of 2019, representing a 69% gross margin. ASC 606 non-GAAP gross profit was $76.8 million, representing a 71% non-GAAP gross margin.
  • Operating Loss: ASC 606 GAAP operating loss was $15.3 million in the fourth quarter of 2019. ASC 606 non-GAAP operating loss was $5.1 million.
  • Net Loss: ASC 606 GAAP net loss was $12.3 million in the fourth quarter of 2019. ASC 606 non-GAAP net loss was $2.0 million.
  • Net Loss per Share: ASC 606 GAAP net loss per share was $0.16 based on 77.1 million weighted-average shares outstanding in the fourth quarter of 2019. ASC 606 non-GAAP net loss per share was $0.03 based on 77.1 million weighted-average shares outstanding.
  • Deferred Revenue: ASC 606 total deferred revenue was $161.2 million at December 31, 2019. The current portion of ASC 606 deferred revenue was $160.3 million at December 31, 2019.
  • Cash: Net cash provided by operating activities was $17.0 million in the fourth quarter of 2019, compared to $7.0 million provided by operating activities in the fourth quarter of 2018. Free cash flow was $14.0 million, compared to $4.5 million in the fourth quarter of 2018. Cash and cash equivalents totaled $467.0 million at December 31, 2019, compared to cash and cash equivalents of $142.3 million at December 31, 2018.
  • Calculated Billings: Calculated billings were $120.8 million in the fourth quarter of 2019, compared to calculated billings of $93.4 million in the fourth quarter of 2018.

Fourth Quarter 2019 Financial Results – ASC 605

  • Revenue: ASC 605 total revenue was $107.7 million in the fourth quarter of 2019, up 40% from $76.9 million in the fourth quarter of 2018. Subscription and returns revenue was $100.0 million, up 39% from $71.7 million in the same period last year. Professional services revenue was $7.7 million, up 48% from $5.2 million in the same period last year.
  • Gross Profit: ASC 605 GAAP gross profit was $74.8 million in the fourth quarter of 2019, representing a 69% gross margin, compared to a GAAP gross profit of $54.7 million and a 71% gross margin in the fourth quarter of 2018. ASC 605 non-GAAP gross profit was $76.9 million, representing a 71% non-GAAP gross margin, compared to a non-GAAP gross profit of $56.2 million and a 73% non-GAAP gross margin in the fourth quarter of 2018.
  • Operating Loss: ASC 605 GAAP operating loss was $21.2 million in the fourth quarter of 2019, compared to a GAAP operating loss of $19.4 million in the fourth quarter of 2018. ASC 605 non-GAAP operating loss was $10.9 million, compared to a non-GAAP operating loss of $13.3 million in the fourth quarter of 2018.
  • Net Loss: ASC 605 GAAP net loss was $18.2 million in the fourth quarter of 2019, compared to a GAAP net loss of $18.4 million in the fourth quarter of 2018. ASC 605 non-GAAP net loss was $7.9 million, compared to a non-GAAP net loss of $12.3 million in the fourth quarter of 2018.
  • Net Loss per Share: ASC 605 GAAP net loss per share was $0.24 based on 77.1 million weighted-average shares outstanding in the fourth quarter of 2019, compared to a GAAP net loss per share of $0.28 based on 66.7 million weighted-average shares outstanding in the fourth quarter of 2018. ASC 605 non-GAAP net loss per share was $0.10 based on 77.1 million shares outstanding in the fourth quarter of 2019, compared to ASC 605 non-GAAP net loss per share of $0.19 based on 66.7 million shares outstanding in the fourth quarter of 2018.
  • Deferred Revenue: Total ASC 605 deferred revenue was $175.4 million at December 31, 2019, up from $134.7 million at December 31, 2018. The current portion of ASC 605 deferred revenue was $166.4 million at December 31, 2019, up from $125.3 million at December 31, 2018.
  • Cash: The adoption of ASC 606 did not have an impact on cash and free cash flow.

Fiscal Year 2019 Financial Results – ASC 606 (standard adopted effective January 1, 2019)

  • Revenue: ASC 606 total revenue was $382.4 million in fiscal year 2019. Subscription and returns revenue was $355.2 million. Professional services revenue was $27.2 million.
  • Gross Profit: ASC 606 GAAP gross profit was $267.1 million in fiscal year 2019, representing a 70% gross margin. ASC 606 non-GAAP gross profit was $275.1 million, representing a 72% non-GAAP gross margin.
  • Operating Loss: ASC 606 GAAP operating loss was $55.9 million in fiscal year 2019. ASC 606 non-GAAP operating loss was $14.4 million.
  • Net Loss: ASC 606 GAAP net loss was $50.2 million in fiscal year 2019. ASC 606 non-GAAP net loss was $8.7 million.
  • Net Loss per Share: ASC 606 GAAP net loss per share was $0.68 based on 73.3 million weighted-average shares outstanding in fiscal year 2019. ASC 606 non-GAAP net loss per share was $0.12 based on 73.3 million weighted-average shares outstanding.
  • Cash: Net cash provided by operating activities was $22.4 million in fiscal year 2019, compared to $3.1 million used by operating activities in fiscal year 2018. Free cash flow was positive $12.2 million, compared to negative $18.5 million in fiscal year 2018.
  • Calculated Billings: Calculated billings were $423.4 million in fiscal year 2019, compared to calculated billings of $314.5 million in fiscal year 2018.

Fiscal Year 2019 Financial Results – ASC 605

  • Revenue: ASC 605 total revenue was $383.0 million in fiscal year 2019, up 41% from $272.1 million in fiscal year 2018. Subscription and returns revenue was $355.9 million, up 40% from $254.1 million in the prior year. Professional services revenue was $27.1 million, up 50% from $18.0 million in the prior year.
  • Gross Profit: ASC 605 GAAP gross profit was $267.7 million in fiscal year 2019, representing a 70% gross margin, compared to a GAAP gross profit of $193.4 million and a 71% gross margin in fiscal year 2018. ASC 605 non-GAAP gross profit was $275.7 million, representing a 72% non-GAAP gross margin, compared to a non-GAAP gross profit of $199.1 million and a 73% non-GAAP gross margin in fiscal year 2018.
  • Operating Loss: ASC 605 GAAP operating loss was $74.4 million in fiscal year 2019, compared to a GAAP operating loss of $76.1 million in fiscal year 2018. ASC 605 non-GAAP operating loss was $32.9 million, compared to a non-GAAP operating loss of $45.0 million in fiscal year 2018.
  • Net Loss: ASC 605 GAAP net loss was $68.8 million in fiscal year 2019, compared to a GAAP net loss of $75.6 million in fiscal year 2018. ASC 605 non-GAAP net loss was $27.3 million, compared to a non-GAAP net loss of $44.5 million in fiscal year 2018.
  • Net Loss per Share: ASC 605 GAAP net loss per share was $0.94 based on 73.3 million weighted-average shares outstanding in fiscal year 2019, compared to a GAAP net loss per share of $1.95 based on 38.7 million weighted-average shares outstanding in fiscal year 2018. ASC 605 non-GAAP net loss per share was $0.37 based on 73.3 million shares outstanding in fiscal year 2019, compared to ASC 605 non-GAAP net loss per share of $0.67 based on 66.2 million non-GAAP shares outstanding in fiscal year 2018.
  • Cash: The adoption of ASC 606 did not have an impact on cash and free cash flow.

Reconciliations of GAAP to non-GAAP financial measures have been provided in the tables included in this release.

Fourth Quarter and Fiscal Year 2019 Operating Highlights

  • Key Metrics: We ended the fourth quarter of 2019 with approximately 11,960 core customers, up from approximately 11,240 core customers at the end of the previous quarter and up from 9,070 at the end of the previous fiscal year. Our net revenue retention rate was 111% in the fourth quarter of 2019 and has averaged 111% over the last four quarters.
  • Chief Financial Officer Transition: We announced that chief financial officer (“CFO”), Bill Ingram, will retire March 31, 2020, and will be succeeded as CFO by Ross Tennenbaum, Avalara’s executive vice president of strategic initiatives. Ingram joined Avalara in December 2015 as CFO and built a finance team ready to manage a public company and lead the team through Avalara’s IPO. On January 29, 2020, Ingram was appointed to the Board of Directors and will continue to serve as a director following his retirement. In Tennenbaum’s current role as executive vice president of strategic initiatives, he leads several businesses that have developed from Avalara’s investments and acquisitions and represent important growth initiatives for the company. Tennenbaum’s experience was built over a 10-year investment banking career at Goldman Sachs and Credit Suisse, including working with Avalara since 2014 and leading our IPO in 2018.
  • Expansion of International Management Team: We announced the appointment of enterprise software executive Salim Ali as senior vice president of international. His responsibilities include shaping the company’s growth and go-to-market strategies internationally to scale and accelerate growth across all international markets including EMEA, Brazil, and India. Ali brings more than two decades of enterprise software, marketing, and business management experience to Avalara. He has overseen global marketing, product, and partnership efforts for notable enterprise technology companies, including SAP and Veritas Technologies. Ali comes to Avalara from Loyakk, Inc., where he served as chief executive officer driving the creation, launch, and growth of the company’s portfolio of customer experience and customer success offerings across the globe.
  • Appointment of Chief Marketing Officer: We announced the appointment of marketing veteran Jay Lee as chief marketing officer. His responsibilities include shaping the company’s global demand generation and communication strategies to drive commercial growth across markets and customer segments. Lee brings more than two decades of marketing and business management experience to Avalara. He has overseen B2B strategic marketing and business development teams at some of the world’s most recognizable companies including GE and American Express, and comes to Avalara from PayPal, where he served as the global head of marketing for the company’s Business Financing Solutions division.

Financial Outlook

For the first quarter of 2020, the Company currently expects:

  • ASC 606 total revenue between $107.5 and $108.5 million.
  • ASC 606 non-GAAP operating loss between $8.5 and $9.5 million.

For the full year 2020, the Company currently expects:

  • ASC 606 total revenue between $470.0 and $474.0 million.
  • ASC 606 non-GAAP operating loss between $18.0 and $22.0 million.

Conference Call Information

Avalara will host a conference call at 2:00 p.m. Pacific Time (or 5:00 p.m. Eastern Time) today, February 12, 2020, to discuss its financial results and business highlights. The conference call can be accessed by dialing (844) 882-5970 from the United States and Canada or (647) 253-8697 internationally with conference ID 2860179. A live webcast of the call will also be available on the Avalara investor relations website at investor.avalara.com.

A telephone replay of the conference call will be available until 8:59 p.m. Pacific Time on Wednesday, February 19, 2020 and a webcast replay will also be archived at investor.avalara.com. The telephone replay will be available by dialing (800) 585-8367 from the United States and Canada or (416) 621-4642 internationally with conference ID 2860179.

About Avalara, Inc.

Avalara helps businesses of all sizes get tax compliance right. In partnership with leading ERP, accounting, ecommerce, and other financial management system providers, Avalara delivers cloud-based compliance solutions for various transaction taxes, including sales and use, VAT, GST, excise, communications, lodging, and other indirect tax types. Headquartered in Seattle, Avalara has offices across the U.S. and around the world in Canada, the U.K., Belgium, Brazil, and India. More information at www.avalara.com.

Forward-Looking Statements

This press release and the accompanying conference call contain forward-looking statements including, among others, statements about our financial outlook for the first quarter and full year 2020. In some cases you can identify forward-looking statements because they contain words such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “likely,” “plan,” “potential,” “predict,” “project,” “seek,” “should,” “target,” “will,” “would,” or similar expressions and the negatives of those terms.

These forward-looking statements involve risks, uncertainties, and assumptions that could cause actual performance or results to differ materially from those expressed or suggested by the forward-looking statements. If any of these risks or uncertainties materialize, or if any of our assumptions prove incorrect, our actual results could differ materially from the results expressed or implied by these forward-looking statements. These risks and uncertainties include risks associated with: our ability to sustain our revenue growth rate, to achieve or maintain profitability, and to effectively manage our anticipated growth; our ability to attract new customers on a cost-effective basis and the extent to which existing customers renew and upgrade their subscriptions; the timing of our introduction of new solutions or updates to existing solutions; our ability to successfully diversify our solutions by developing or introducing new solutions or acquiring and integrating additional businesses, products, services, or content; our ability to maintain and expand our strategic relationships with third parties; our ability to deliver our solutions to customers without disruption or delay; our exposure to liability from errors, delays, fraud, or system failures, which may not be covered by insurance; our ability to expand our international reach; and the risks described in the other filings we make with the Securities and Exchange Commission from time to time, including the risks described under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2018 and in any subsequent Quarterly Reports on Form 10-Q, all of which should be read in conjunction with our financial results and forward-looking statements. All forward-looking statements in this press release are based on information available to us as of the date hereof, and we do not assume any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made, except as required by law.

Use of Non-GAAP Financial Measures

In addition to our results determined in accordance with GAAP, we have disclosed non-GAAP cost of revenue, non-GAAP gross profit, non-GAAP gross margin, non-GAAP research and development expense, non-GAAP sales and marketing expense, non-GAAP general and administrative expense, non-GAAP operating loss, non-GAAP net loss, non-GAAP net loss per share, non-GAAP shares outstanding, free cash flow, and calculated billings, which are all non-GAAP financial measures. We have provided tabular reconciliations of each non-GAAP financial measure to its most directly comparable GAAP financial measure at the end of this release.

  • We calculate non-GAAP cost of revenue, non-GAAP research and development expense, non-GAAP sales and marketing expense, and non-GAAP general and administrative expense as GAAP cost of revenue, GAAP research and development expense, GAAP sales and marketing expense, and GAAP general and administrative expense before stock-based compensation expense and the amortization of acquired intangible assets included in each of the expense categories.
  • We calculate non-GAAP gross profit as GAAP gross profit before stock-based compensation expense and the amortization of acquired intangibles included in cost of revenue. We calculate non-GAAP gross margin as GAAP gross margin before the impact of stock-based compensation expense and the amortization of acquired intangibles included in cost of revenue as a percentage of revenue.
  • We calculate non-GAAP operating loss as GAAP operating loss before stock-based compensation expense, amortization of acquired intangibles, and goodwill impairments. We calculate non-GAAP net loss as GAAP net loss before stock-based compensation expense, amortization of acquired intangibles, and goodwill impairments.
  • We calculate non-GAAP shares outstanding for 2018 as GAAP weighted-average shares outstanding during the period adjusted as if (1) the conversion of preferred stock into common stock and (2) the issuance of 8,625,000 shares of common stock in our IPO had both occurred as of January 1, 2018.
  • We calculate non-GAAP net loss per share as non-GAAP net loss divided by non-GAAP shares outstanding.
  • We define free cash flow as net cash (used in) provided by operating activities less cash used for the purchases of property and equipment.
  • We define calculated billings as total revenue plus the changes in deferred revenue and contract liabilities in the period. Because we recognize subscription revenue ratably over the subscription term, calculated billings can be used to measure our subscription sales activity for a particular period, to compare subscription sales activity across particular periods, and as an indicator of future subscription revenue, the actual timing of which will be affected by several factors, including subscription start date and duration.

Management uses these non-GAAP financial measures to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, and to evaluate financial performance and liquidity. We believe that non-GAAP financial measures provide useful information to investors and others in understanding and evaluating our results, prospects, and liquidity period-over-period without the impact of certain items that do not directly correlate to our performance and that may vary significantly from period to period for reasons unrelated to our operating performance, as well as comparing our financial results to those of other companies.

As a result of adoption of ASC 606 effective January 1, 2019, non-GAAP financial measures for the three months and year ended December 31, 2019, as computed in accordance with ASC 606, are not as comparable to non-GAAP financial measures for the three months and year ended December 31, 2018, which are computed in accordance with ASC 605. Except for calculated billings, the reconciliation of non-GAAP measures provided below includes additional information to reconcile the impacts of the adoption of ASC 606 on the non-GAAP financial measures for the three months and year ended December 31, 2019, including presentation of the non-GAAP measures for 2019 under ASC 605 for comparison to the prior periods.

The company has not reconciled its expectations of non-GAAP financial measures to the corresponding GAAP measures primarily because stock-based compensation expense cannot be reasonably calculated or predicted at this time. Accordingly, a reconciliation is not available without unreasonable effort.

Our definitions of these non-GAAP financial measures may differ from the definitions used by other companies and therefore comparability may be limited. In addition, other companies may not publish these or similar metrics. Thus, our non-GAAP financial measures should be considered in addition to, not as a substitute for, or in isolation from, measures prepared in accordance with GAAP. We encourage investors and others to review our financial information in its entirety, not to rely on any single financial measure and to view non-GAAP financial measures in conjunction with the related GAAP financial measure.

Definitions of Key Business Metrics

We also use key business metrics, such as core customers and net revenue retention rate.

Core Customers

We believe core customers is a key indicator of our market penetration, growth, and potential future revenue. We use core customers as a metric to focus our customer count reporting on our primary target market segment. We define a core customer as:

  • a unique account identifier in our billing system (multiple companies or divisions within a single consolidated enterprise that each have a separate unique account identifier are each treated as separate customers);
  • that is active as of the measurement date; and
  • for which we have recognized, as of the measurement date, greater than $3,000 in total revenue during the last twelve months.

Currently, our core customer count includes only customers with unique account identifiers in our primary U.S. billing systems and does not include customers who subscribe to our solutions through our international subsidiaries or certain legacy billing systems primarily related to past acquisitions that have not been integrated into our primary U.S. billing systems. As we increase our international operations and sales in future periods, we may add customers billed from our international subsidiaries to the core customer metric.

We also have a substantial number of customers of various sizes who do not meet the revenue threshold to be considered a core customer. These customers provide us with market share and awareness, and we anticipate that some may grow into core customers. We believe there is strategic value to addressing the small business and self-serve segment of the marketplace.

Net Revenue Retention Rate

We believe that our net revenue retention rate provides insight into our ability to retain and grow revenue from our customers, as well as their potential long-term value to us. We also believe it reflects the stability of our revenue base, which is one of our core competitive strengths. We calculate our net revenue retention rate by dividing (a) total revenue in the current quarter from any billing accounts that generated revenue during the corresponding quarter of the prior year by (b) total revenue in such corresponding quarter from those same billing accounts. This calculation includes changes during the period for such billing accounts, such as additional solutions purchased, changes in pricing and transaction volume, and terminations, but does not reflect revenue for new billing accounts added during the one-year period.

Currently, our net revenue retention rate includes only customers with unique account identifiers in our primary U.S. billing systems and does not include customers who subscribe to our solutions through our international subsidiaries or certain legacy billing systems primarily related to past acquisitions.

 

Reported Consolidated Results

 

AVALARA, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

For the Three Months Ended December 31,

2019

2018

Revenue:

Subscription and returns

$

99,956

$

71,730

Professional services

7,671

5,193

Total revenue

107,627

76,923

Cost of revenue:

Subscription and returns

28,287

18,572

Professional services

4,592

3,700

Total cost of revenue (1)

32,879

22,272

Gross profit

74,748

54,651

Operating expenses:

Research and development (1)

25,619

13,577

Sales and marketing (1)

46,310

49,630

General and administrative (1)

18,154

10,816

Goodwill impairment

Total operating expenses

90,083

74,023

Operating loss

(15,335

)

(19,372

)

Other (income) expense:

Interest income

(1,786

)

(742

)

Interest expense

3

113

Other (income) expense, net

(1,559

)

(160

)

Total other (income) expense, net

(3,342

)

(789

)

Loss before income taxes

(11,993

)

(18,583

)

Provision for (benefit from) income taxes

326

(151

)

Net loss

$

(12,319

)

$

(18,432

)

Net loss per share attributable to common shareholders, basic and diluted

$

(0.16

)

$

(0.28

)

Weighted average shares of common stock outstanding, basic and diluted

77,147

66,654

For the Three Months Ended December 31,

(1) The stock-based compensation expense included above was as follows:

2019

2018

Cost of revenue

$

845

$

484

Research and development

1,966

908

Sales and marketing

2,325

1,818

General and administrative

3,307

1,300

Total stock-based compensation

$

8,443

$

4,510

The amortization of acquired intangibles included above was as follows:

Cost of revenue

$

1,219

$

1,114

Research and development

Sales and marketing

618

468

General and administrative

4

$

1,841

$

1,582

 

The total employer payroll tax expense on employee stock transactions included above was $0.5 million for the three months ended December 31, 2019, of which $0.1 million is included in cost of revenue, $0.1 million is included in research and development, $0.1 million is included in sales and marketing, and $0.2 million is included in general and administrative.

 

AVALARA, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

 

For the Year Ended December 31,

2019

2018

Revenue:

Subscription and returns

$

355,181

$

254,056

Professional services

27,240

18,042

Total revenue

382,421

272,098

Cost of revenue:

Subscription and returns

97,824

66,556

Professional services

17,475

12,093

Total cost of revenue (1)

115,299

78,649

Gross profit

267,122

193,449

Operating expenses:

Research and development (1)

82,442

51,909

Sales and marketing (1)

168,634

168,817

General and administrative (1)

71,918

39,603

Goodwill impairment

9,174

Total operating expenses

322,994

269,503

Operating loss

(55,872

)

(76,054

)

Other (income) expense:

Interest income

(6,037

)

(1,553

)

Interest expense

289

2,608

Other (income) expense, net

(865

)

(583

)

Total other (income) expense, net

(6,613

)

472

Loss before income taxes

(49,259

)

(76,526

)

Provision for (benefit from) income taxes

955

(976

)

Net loss

$

(50,214

)

$

(75,550

)

Net loss per share attributable to common shareholders, basic and diluted

$

(0.68

)

$

(1.95

)

Weighted average shares of common stock outstanding, basic and diluted

73,345

38,692

For the Year Ended December 31,

(1) The stock-based compensation expense included above was as follows:

2019

2018

Cost of revenue

$

3,122

$

1,665

Research and development

6,666

3,179

Sales and marketing

8,736

5,492

General and administrative

15,825

5,585

Total stock-based compensation

$

34,349

$

15,921

The amortization of acquired intangibles included above was as follows:

Cost of revenue

$

4,854

$

4,020

Research and development

Sales and marketing

2,271

1,951

General and administrative

15

17

Total amortization of acquired intangibles

$

7,140

$

5,988

 

The total employer payroll tax expense on employee stock transactions included above was $6.0 million for the year ended December 31, 2019, of which $0.6 million is included in cost of revenue, $1.0 million is included in research and development, $1.7 million is included in sales and marketing, and $2.7 million is included in general and administrative.

 

AVALARA, INC.

UNAUDITED CONSOLIDATED BALANCE SHEETS

(in thousands)

 

December 31,

December 31,

2019

2018

Assets

Current assets:

Cash and cash equivalents

$

466,950

$

142,322

Trade accounts receivable—net of allowance for doubtful accounts

51,644

40,287

Deferred commissions

9,279

Prepaid expenses and other current assets

14,127

11,307

Total current assets before customer fund assets

542,000

193,916

Funds held from customers

24,383

13,113

Receivable from customers—net of allowance for doubtful accounts

420

270

Total current assets

566,803

207,299

Noncurrent assets:

Deferred commissions

29,137

Operating lease right-of-use assets—net (1)

49,321

Property and equipment—net

34,997

33,373

Intangible assets—net

22,932

19,371

Goodwill

101,224

61,300

Other noncurrent assets

2,853

1,589

Total assets

$

807,267

$

322,932

Liabilities and shareholders' equity

Current liabilities:

Trade payables

11,693

4,847

Accrued expenses

62,104

42,101

Deferred revenue

160,271

125,260

Accrued earnout liabilities

4,120

116

Operating lease liabilities (1)

8,756

Total current liabilities before customer fund obligations

246,944

172,324

Customer fund obligations

24,783

13,349

Total current liabilities

271,727

185,673

Noncurrent liabilities:

Deferred revenue

970

9,393

Accrued earnout liabilities

9,835

Operating lease liabilities (1)

58,301

Deferred rent

17,317

Deferred tax liability

337

560

Other noncurrent liabilities

2,375

436

Total liabilities

343,545

213,379

Commitments and contingencies

Shareholders' equity:

Preferred stock

Common stock

8

7

Additional paid-in capital

976,627

599,493

Accumulated other comprehensive loss

(2,719

)

(2,345

)

Accumulated deficit

(510,194

)

(487,602

)

Total shareholders’ equity

463,722

109,553

Total liabilities and shareholders' equity

$

807,267

$

322,932

 

(1) Avalara adopted the new lease accounting standard for the year ended December 31, 2019.

 

AVALARA, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

For the Three Months Ended December 31,

2019

2018

Cash flows from operating activities:

Net loss

$

(12,319

)

$

(18,432

)

Adjustments to reconcile net loss to net cash provided by operating activities

Stock-based compensation

8,443

4,510

Depreciation and amortization

4,123

3,412

Deferred tax expense (benefit)

(361

)

(184

)

Amortization of deferred rent

(41

)

Non-cash operating lease costs

1,620

Non-cash change in earnout liability

(1,653

)

28

Non-cash bad debt expense (recovery)

765

94

Other

112

33

Changes in operating assets and liabilities:

Trade accounts receivable

(3,214

)

(5,656

)

Prepaid expenses and other current assets

(270

)

(2,162

)

Deferred commissions

(5,934

)

Other noncurrent assets

(434

)

(259

)

Trade payables

965

(1,066

)

Accrued expenses

13,941

9,171

Deferred revenue

12,776

16,444

Operating lease liabilities

(1,605

)

Deferred rent

1,144

Net cash provided by operating activities

16,955

7,036

Cash flows from investing activities:

Purchase of property and equipment

(2,984

)

(2,569

)

Net (increase) decrease in customer fund assets

(7,520

)

(1,935

)

Net cash used in investing activities

(10,504

)

(4,504

)

Cash flows from financing activities:

Proceeds from exercise of stock options and common stock warrants

6,436

1,254

Taxes paid related to net share settlement of stock-based awards

(39

)

Payment related to business combination earnouts

(1,523

)

Net increase (decrease) in customer fund obligations

7,520

1,935

Net cash provided by financing activities

13,956

1,627

Foreign currency effect on cash and cash equivalents

(20

)

70

Net change in cash and cash equivalents

20,387

4,229

Cash and cash equivalents—Beginning of period

446,563

138,093

Cash and cash equivalents—End of period

$

466,950

$

142,322

AVALARA, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

For the Year Ended December 31,

2019

2018

Cash flows from operating activities:

Net loss

$

(50,214

)

$

(75,550

)

Adjustments to reconcile net loss to net cash provided by (used in) operating

activities:

Stock-based compensation

34,349

15,921

Depreciation and amortization

15,807

12,802

Goodwill impairment

9,174

Deferred tax expense (benefit)

(223

)

(1,294

)

Amortization of deferred rent

190

Non-cash operating lease costs

5,000

Non-cash change in earnout liability

(1,043

)

(402

)

Non-cash bad debt expense (recovery)

1,367

(288

)

Other

340

559

Changes in operating assets and liabilities:

Trade accounts receivable

(12,862

)

(13,508

)

Prepaid expenses and other current assets

(3,544

)

(4,850

)

Deferred commissions

(19,149

)

Other noncurrent assets

(1,265

)

(808

)

Trade payables

5,783

(4,419

)

Accrued expenses

16,246

15,266

Deferred revenue

37,558

42,422

Operating lease liabilities

(5,764

)

Deferred rent

1,723

Net cash provided by (used in) operating activities

22,386

(3,062

)

Cash flows from investing activities:

Purchase of property and equipment

(10,180

)

(15,483

)

Cash paid for acquisitions of businesses

(30,310

)

Cash paid for acquired intangible assets

(139

)

(5,002

)

Net (increase) decrease in customer fund assets

(11,506

)

118

Net cash used in investing activities

(52,135

)

(20,367

)

Cash flows from financing activities:

Proceeds from common stock offering, net of underwriting discounts

274,705

192,510

Payments of deferred financing costs

(555

)

(2,084

)

Payments on credit facility

(63,000

)

Proceeds from credit facility

23,000

Repayment of note payable

(234

)

Proceeds from exercise of stock options and common stock warrants

58,019

7,041

Proceeds from purchases of stock under employee stock purchase plan

12,293

Taxes paid related to net share settlement of stock-based awards

(1,183

)

(2,365

)

Repurchase of shares

(1,806

)

Payment related to business combination earnouts

(375

)

(1,523

)

Net increase (decrease) in customer fund obligations

11,506

(118

)

Net cash provided by financing activities

354,410

151,421

Foreign currency effect on cash and cash equivalents

(33

)

255

Net change in cash and cash equivalents

324,628

128,247

Cash and cash equivalents—Beginning of period

142,322

14,075

Cash and cash equivalents—End of period

$

466,950

$

142,322

AVALARA, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

RECONCILIATION OF THE IMPACTS FROM THE ADOPTION OF THE NEW REVENUE RECOGNITION STANDARD (ASC 606)

(in thousands, except per share amounts)

 

For the Three Months Ended December 31,

2019

2018

As Reported
(ASC 606)

Impacts from
Adoption

Without
Adoption
(ASC 605)

As Reported
(ASC 605)

Revenue:

Subscription and returns

$

99,956

$

56

$

100,012

$

71,730

Professional services

7,671

(8

)

7,663

5,193

Total revenue

107,627

48

107,675

76,923

Cost of revenue:

Subscription and returns

28,287

28,287

18,572

Professional services

4,592

4,592

3,700

Total cost of revenue

32,879

32,879

22,272

Gross profit

74,748

48

74,796

54,651

Operating expenses:

Research and development

25,619

25,619

13,577

Sales and marketing

46,310

5,934

52,244

49,630

General and administrative

18,154

18,154

10,816

Goodwill impairment

Total operating expenses

90,083

5,934

96,017

74,023

Operating loss

(15,335

)

(5,886

)

(21,221

)

(19,372

)

Other (income) expense:

Interest income

(1,786

)

(1,786

)

(742

)

Interest expense

3

3

113

Other (income) expense, net

(1,559

)

(1,559

)

(160

)

Total other (income) expense, net

(3,342

)

(3,342

)

(789

)

Loss before income taxes

(11,993

)

(5,886

)

(17,879

)

(18,583

)

Provision for (benefit from) income taxes

326

326

(151

)

Net loss

$

(12,319

)

$

(5,886

)

$

(18,205

)

$

(18,432

)

Net loss per share attributable to common shareholders, basic and diluted

$

(0.16

)

$

(0.08

)

$

(0.24

)

$

(0.28

)

Weighted average shares of common stock outstanding, basic and diluted

77,147

77,147

66,654

AVALARA, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

RECONCILIATION OF THE IMPACTS FROM THE ADOPTION OF THE NEW REVENUE RECOGNITION STANDARD (ASC 606)

(in thousands, except per share amounts)

 

For the Year Ended December 31,

2019

2018

As Reported
(ASC 606)

Impacts from
Adoption

Without
Adoption
(ASC 605)

As Reported
(ASC 605)

Revenue:

Subscription and returns

$

355,181

$

744

$

355,925

$

254,056

Professional services

27,240

(158

)

27,082

18,042

Total revenue

382,421

586

383,007

272,098

Cost of revenue:

Subscription and returns

97,824

97,824

66,556

Professional services

17,475

17,475

12,093

Total cost of revenue

115,299

115,299

78,649

Gross profit

267,122

586

267,708

193,449

Operating expenses:

Research and development

82,442

82,442

51,909

Sales and marketing

168,634

19,149

187,783

168,817

General and administrative

71,918

71,918

39,603

Goodwill impairment

9,174

Total operating expenses

322,994

19,149

342,143

269,503

Operating loss

(55,872

)

(18,563

)

(74,435

)

(76,054

)

Other (income) expense:

Interest income

(6,037

)

(6,037

)

(1,553

)

Interest expense

289

289

2,608

Other (income) expense, net

(865

)

(865

)

(583

)

Total other (income) expense, net

(6,613

)

(6,613

)

472

Loss before income taxes

(49,259

)

(18,563

)

(67,822

)

(76,526

)

Provision for (benefit from) income taxes

955

955

(976

)

Net loss

$

(50,214

)

$

(18,563

)

$

(68,777

)

$

(75,550

)

Net loss per share attributable to common shareholders, basic and diluted

$

(0.68

)

$

(0.25

)

$

(0.94

)

$

(1.95

)

Weighted average shares of common stock outstanding, basic and diluted

73,345

73,345

38,692

AVALARA, INC.

CONSOLIDATED BALANCE SHEETS

RECONCILIATION OF THE IMPACTS FROM THE ADOPTION OF THE NEW REVENUE RECOGNITION STANDARD (ASC 606)

(in thousands)

 

December 31,

December 31,

2019

2018

As Reported
(ASC 606)

Impacts from
Adoption

Without
Adoption
(ASC 605)

As Reported
(ASC 605)

Assets

Current assets:

Cash and cash equivalents

$

466,950

$

$

466,950

$

142,322

Trade accounts receivable—net of allowance for doubtful accounts

51,644

1,181

52,825

40,287

Deferred commissions

9,279

(9,279

)

Prepaid expenses and other current assets

14,127

14,127

11,307

Total current assets before customer fund assets

542,000

(8,098

)

533,902

193,916

Funds held from customers

24,383

24,383

13,113

Receivable from customers—net of allowance for doubtful accounts

420

420

270

Total current assets

566,803

(8,098

)

558,705

207,299

Noncurrent assets:

Deferred commissions

29,137

(29,137

)

Operating lease right-of-use assets—net

49,321

49,321

Property and equipment—net

34,997

34,997

33,373

Intangible assets—net

22,932

22,932

19,371

Goodwill

101,224

101,224

61,300

Other noncurrent assets

2,853

2,853

1,589

Total assets

$

807,267

$

(37,235

)

$

770,032

$

322,932

Liabilities and shareholders' equity

Current liabilities:

Trade payables

11,693

11,693

4,847

Accrued expenses

62,104

(5,197

)

56,907

42,101

Deferred revenue

160,271

6,125

166,396

125,260

Accrued earnout liabilities

4,120

4,120

116

Operating lease liabilities

8,756

8,756

Total current liabilities before customer fund obligations

246,944

928

247,872

172,324

Customer fund obligations

24,783

24,783

13,349

Total current liabilities

271,727

928

272,655

185,673

Noncurrent liabilities:

Deferred revenue

970

8,020

8,990

9,393

Accrued earnout liabilities

9,835

9,835

Operating lease liabilities

58,301

58,301

Deferred rent

17,317

Deferred tax liability

337

337

560

Other noncurrent liabilities

2,375

2,375

436

Total liabilities

343,545

8,948

352,493

213,379

Commitments and contingencies

Shareholders' equity:

Preferred stock

Common stock

8

8

7

Additional paid-in capital

976,627

976,627

599,493

Accumulated other comprehensive loss

(2,719

)

(2,719

)

(2,345

)

Accumulated deficit

(510,194

)

(46,183

)

(556,377

)

(487,602

)

Total shareholders’ equity

463,722

(46,183

)

417,539

109,553

Total liabilities and shareholders' equity

$

807,267

$

(37,235

)

$

770,032

$

322,932

AVALARA, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

RECONCILIATION OF THE IMPACTS FROM THE ADOPTION OF THE NEW REVENUE RECOGNITION STANDARD (ASC 606)

(in thousands)

 

For the Three Months Ended December 31,

2019

2018

As Reported
(ASC 606)

Impacts from
Adoption

Without
Adoption
(ASC 605)

As Reported
(ASC 605)

Cash flows from operating activities:

Net loss

$

(12,319

)

$

(5,886

)

$

(18,205

)

$

(18,432

)

Adjustments to reconcile net loss to net cash provided by operating activities:

Stock-based compensation

8,443

8,443

4,510

Depreciation and amortization

4,123

4,123

3,412

Deferred tax expense (benefit)

(361

)

(361

)

(184

)

Amortization of deferred rent

(41

)

Non-cash operating lease costs

1,620

1,620

Non-cash change in earnout liability

(1,653

)

(1,653

)

28

Non-cash bad debt expense (recovery)

765

765

94

Other

112

112

33

Changes in operating assets and liabilities:

Trade accounts receivable

(3,214

)

(136

)

(3,350

)

(5,656

)

Prepaid expenses and other current assets

(270

)

(270

)

(2,162

)

Deferred commissions

(5,934

)

5,934

Other noncurrent assets

(434

)

(434

)

(259

)

Trade payables

965

965

(1,066

)

Accrued expenses

13,941

(354

)

13,587

9,171

Deferred revenue

12,776

442

13,218

16,444

Operating lease liabilities

(1,605

)

(1,605

)

Deferred rent

1,144

Net cash provided by operating activities

16,955

16,955

7,036

Cash flows from investing activities:

Purchase of property and equipment

(2,984

)

(2,984

)

(2,569

)

Net (increase) decrease in customer fund assets

(7,520

)

(7,520

)

(1,935

)

Net cash (used in) provided by investing activities

(10,504

)

(10,504

)

(4,504

)

Cash flows from financing activities:

Proceeds from exercise of stock options and common stock warrants

6,436

6,436

1,254

Taxes paid related to net share settlement of stock-based awards

(39

)

Payment related to business combination earnouts

(1,523

)

Net increase (decrease) in customer fund obligations

7,520

7,520

1,935

Net cash (used in) provided by financing activities

13,956

13,956

1,627

Foreign currency effect on cash and cash equivalents

(20

)

(20

)

70

Net change in cash and cash equivalents

20,387

20,387

4,229

Cash and cash equivalents—Beginning of period

446,563

446,563

138,093

Cash and cash equivalents—End of period

$

466,950

$

$

466,950

$

142,322

AVALARA, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

RECONCILIATION OF THE IMPACTS FROM THE ADOPTION OF THE NEW REVENUE RECOGNITION STANDARD (ASC 606)

(in thousands)

 

For the Year Ended December 31,

2019

2018

As Reported
(ASC 606)

Impacts from
Adoption

Without
Adoption
(ASC 605)

As Reported
(ASC 605)

Cash flows from operating activities:

Net loss

$

(50,214

)

(18,563

)

$

(68,777

)

$

(75,550

)

Adjustments to reconcile net loss to net cash provided by (used in)

operating activities:

Stock-based compensation

34,349

34,349

15,921

Depreciation and amortization

15,807

15,807

12,802

Goodwill impairment

9,174

Deferred tax expense (benefit)

(223

)

(223

)

(1,294

)

Amortization of deferred rent

190

Non-cash operating lease costs

5,000

5,000

-

Non-cash change in earnout liability

(1,043

)

(1,043

)

(402

)

Non-cash bad debt expense (recovery)

1,367

1,367

(288

)

Other

340

340

559

Changes in operating assets and liabilities:

Trade accounts receivable

(12,862

)

(372

)

(13,234

)

(13,508

)

Prepaid expenses and other current assets

(3,544

)

(3,544

)

(4,850

)

Deferred commissions

(19,149

)

19,149

Other noncurrent assets

(1,265

)

(1,265

)

(808

)

Trade payables

5,783

5,783

(4,419

)

Accrued expenses

16,246

(3,107

)

13,139

15,266

Deferred revenue

37,558

2,893

40,451

42,422

Operating lease liabilities

(5,764

)

(5,764

)

Deferred rent

1,723

Net cash provided by (used in) operating activities

22,386

22,386

(3,062

)

Cash flows from investing activities:

Purchase of property and equipment

(10,180

)

(10,180

)

(15,483

)

Cash paid for acquisitions of businesses

(30,310

)

(30,310

)

Cash paid for acquired intangible assets

(139

)

(139

)

(5,002

)

Net (increase) decrease in customer fund assets

(11,506

)

(11,506

)

118

Net cash used in investing activities

(52,135

)

(52,135

)

(20,367

)

Cash flows from financing activities:

Proceeds from common stock offering, net of underwriting discounts

274,705

274,705

192,510

Payments of deferred financing costs

(555

)

(555

)

(2,084

)

Payments on credit facility

(63,000

)

Proceeds from credit facility

23,000

Repayment of note payable

(234

)

Proceeds from exercise of stock options and common stock warrants

58,019

58,019

7,041

Proceeds from purchases of stock under employee stock purchase plan

12,293

12,293

Taxes paid related to net share settlement of stock-based awards

(1,183

)

(1,183

)

(2,365

)

Repurchase of shares

(1,806

)

Payment related to business combination earnouts

(375

)

(375

)

(1,523

)

Net increase (decrease) in customer fund obligations

11,506

11,506

(118

)

Net cash provided by financing activities

354,410

354,410

151,421

Foreign currency effect on cash and cash equivalents

(33

)

(33

)

255

Net change in cash and cash equivalents

324,628

324,628

128,247

Cash and cash equivalents—Beginning of period

142,322

142,322

14,075

Cash and cash equivalents—End of period

$

466,950

$

$

466,950

$

142,322

 

AVALARA, INC.
UNAUDITED PRESENTATION AND RECONCILIATION TO NON-GAAP FINANCIAL MEASURES
RECONCILIATION OF THE IMPACTS FROM THE ADOPTION OF THE NEW REVENUE RECOGNITION STANDARD (ASC 606)
(in thousands, except per share amounts)

The following schedules reflect our non-GAAP financial measures and reconcile our non-GAAP financial measures to the related GAAP financial measures:

Summary of Non-GAAP Financial Measures:

For the Three Months Ended December 31,

 

2019

 

2018

 

As Reported
(ASC 606)

 

 

Impacts from
Adoption

 

 

Without
Adoption
(ASC 605)

 

 

As Reported
(ASC 605)

 

Non-GAAP cost of revenue

$

30,815

$

$

30,815

$

20,674

Non-GAAP gross profit

76,812

48

76,860

56,249

Non-GAAP gross margin

71

%

0

%

71

%

73

%

Non-GAAP research and development expense

$

23,653

$

$

23,653

$

12,669

Non-GAAP sales and marketing expense

43,367

5,934

49,301

47,344

Non-GAAP general and administrative expense

14,843

14,843

9,516

Non-GAAP operating loss

(5,051

)

(5,886

)

(10,937

)

(13,280

)

Non-GAAP net loss

(2,035

)

(5,886

)

(7,921

)

(12,340

)

Non-GAAP net loss per share

(0.03

)

(0.08

)

(0.10

)

(0.19

)

Free cash flow

$

13,971

$

$

13,971

$

4,467

For the Year Ended December 31,

 

2019

 

2018

 

As Reported
(ASC 606)

 

 

Impacts from
Adoption

 

 

Without
Adoption
(ASC 605)

 

 

As Reported
(ASC 605)

 

Non-GAAP cost of revenue

$

107,323

$

$

107,323

$

72,964

Non-GAAP gross profit

275,098

586

275,684

199,134

Non-GAAP gross margin

72

%

0

%

72

%

73

%

Non-GAAP research and development expense

$

75,776

$

$

75,776

$

48,730

Non-GAAP sales and marketing expense

157,627

19,149

176,776

161,374

Non-GAAP general and administrative expense

56,078

56,078

34,001

Non-GAAP operating loss

(14,383

)

(18,563

)

(32,946

)

(44,971

)

Non-GAAP net loss

(8,725

)

(18,563

)

(27,288

)

(44,467

)

Non-GAAP net loss per share

(0.12

)

(0.25

)

(0.37

)

(0.67

)

Free cash flow

$

12,206

$

$

12,206

$

(18,545

)

 

 

Reconciliation of Non-GAAP Financial Measures:
  For the Three Months Ended December 31, 
  

 2019

  

 2018

 
        Without   
As ReportedImpacts fromAdoptionAs Reported
(ASC 606)Adoption(ASC 605)(ASC 605)
Reconciliation of Non-GAAP Cost of Revenue:            
Cost of revenue 

$

32,879

    

$

32,879

  

$

22,272

 
Stock-based compensation expense 

(845

)

   

(845

)

 

(484

)

Amortization of acquired intangibles 

(1,219

)

   

(1,219

)

 

(1,114

)

Non-GAAP Cost of Revenue 

$

30,815

    

$

30,815

  

$

20,674

 
             
Reconciliation of Non-GAAP Gross Profit:            
Gross Profit 

$

74,748

  

$

48

  

$

74,796

  

$

54,651

 
Stock-based compensation expense 

845

    

845

  

484

 
Amortization of acquired intangibles 

1,219

    

1,219

  

1,114

 
Non-GAAP Gross Profit 

$

76,812

  

$

48

  

$

76,860

  

$

56,249

 
             
Reconciliation of Non-GAAP Gross Margin:            
Gross margin 

69

%

 

0

%

 

69

%

 

71

%

Stock-based compensation expense as a percentage of revenue 

1

%

 

0

%

 

1

%

 

1

%

Amortization of acquired intangibles as a percentage of revenue 

1

%

 

0

%

 

1

%

 

1

%

Non-GAAP Gross Margin 

71

%

 

0

%

 

71

%

 

73

%

             
Reconciliation of Non-GAAP Research and Development Expense:            
Research and development 

$

25,619

    

$

25,619

  

$

13,577

 
Stock-based compensation expense 

(1,966

)

   

(1,966

)

 

(908

)

Amortization of acquired intangibles        
Non-GAAP Research and Development Expense 

$

23,653

    

$

23,653

  

$

12,669

 
             
Reconciliation of Non-GAAP Sales and Marketing Expense:            
Sales and marketing 

$

46,310

  

$

5,934

  

$

52,244

  

$

49,630

 
Stock-based compensation expense 

(2,325

)

   

(2,325

)

 

(1,818

)

Amortization of acquired intangibles 

(618

)

   

(618

)

 

(468

)

Non-GAAP Sales and Marketing Expense 

$

43,367

  

$

5,934

  

$

49,301

  

$

47,344

 
             
Reconciliation of Non-GAAP General and Administrative Expense:            
General and administrative 

$

18,154

    

$

18,154

  

$

10,816

 
Stock-based compensation expense 

(3,307

)

   

(3,307

)

 

(1,300

)

Amortization of acquired intangibles 

(4

)

   

(4

)

  
Non-GAAP General and Administrative Expense 

$

14,843

    

$

14,843

  

$

9,516

 
 
Reconciliation of Non-GAAP Operating Loss:            
Operating loss 

$

(15,335

)

 

$

(5,886

)

 

$

(21,221

)

 

$

(19,372

)

Stock-based compensation expense 

8,443

    

8,443

  

4,510

 
Amortization of acquired intangibles 

1,841

    

1,841

  

1,582

 
Goodwill impairment        
Non-GAAP Operating Loss 

$

(5,051

)

 

$

(5,886

)

 

$

(10,937

)

 

$

(13,280

)

             
Reconciliation of Non-GAAP Net Loss:            
Net loss 

$

(12,319

)

 

$

(5,886

)

 

$

(18,205

)

 

$

(18,432

)

Stock-based compensation expense 

8,443

    

8,443

  

4,510

 
Amortization of acquired intangibles 

1,841

    

1,841

  

1,582

 
Goodwill impairment        
Non-GAAP Net Loss 

$

(2,035

)

 

$

(5,886

)

 

$

(7,921

)

 

$

(12,340

)

             
Reconciliation of Non-GAAP Net Loss Per Share:            
Net loss per share 

$

(0.16

)

 

$

(0.08

)

 

$

(0.24

)

 

$

(0.28

)

Stock-based compensation expense per share 

0.11

    

0.11

  

0.07

 
Amortization of acquired intangibles per share 

0.02

    

0.02

  

0.02

 
Goodwill impairment per share        
Non-GAAP unweighted adjustment to common and preferred shares        
   issued per share
Non-GAAP Net Loss Per Share 

$

(0.03

)

 

$

(0.08

)

 

$

(0.10

)

 

$

(0.19

)

             
Computation of Non-GAAP Shares Outstanding:            
Weighted average shares of common stock outstanding used in computing net loss per share 

77,147

    

77,147

  

66,654

 
Non-GAAP adjustment to common and preferred shares issued        
Non-GAAP Shares Outstanding Used in Computing Non-GAAP Net Loss Per Share 

77,147

    

77,147

  

66,654

 
             
Free Cash Flow:            
Net cash (used in) provided by operating activities 

$

16,955

    

$

16,955

  

$

7,036

 
Purchases of property and equipment 

(2,984

)

   

(2,984

)

 

(2,569

)

Free Cash Flow 

$

13,971

    

$

13,971

  

$

4,467

 
 
 
 For the Year Ended December 31, 
  

2019

 

2018 

 
      Without   
As ReportedImpacts fromAdoptionAs Reported
(ASC 606)Adoption(ASC 605)(ASC 605) 
Reconciliation of Non-GAAP Cost of Revenue:              
Cost of revenue 

$

115,299

$

  

$

115,299

  

$

78,649

Stock-based compensation expense  

(3,122

)

    

(3,122

)

  

(1,665

)

Amortization of acquired intangibles  

(4,854

)

    

(4,854

)

  

(4,020

)

Non-GAAP Cost of Revenue 

$

107,323

 

$

  

$

107,323

  

$

72,964

 
                
Reconciliation of Non-GAAP Gross Profit:               
Gross Profit 

$

267,122

 

$

586

  

$

267,708

  

$

193,449

 
Stock-based compensation expense  

3,122

     

3,122

   

1,665

 
Amortization of acquired intangibles  

4,854

     

4,854

   

4,020

 
Non-GAAP Gross Profit 

$

275,098

 

$

586

  

$

275,684

  

$

199,134

 
                
Reconciliation of Non-GAAP Gross Margin:               
Gross margin  

70

%

 

0

%

  

70

%

  

71

%

Stock-based compensation expense as a percentage of revenue  

1

%

 

0

%

  

1

%

  

1

%

Amortization of acquired intangibles as a percentage of revenue  

1

%

 

0

%

  

1

%

  

1

%

Non-GAAP Gross Margin  

72

%

 

0

%

  

72

%

  

73

%

                
Reconciliation of Non-GAAP Research and Development Expense:              
Research and development 

$

82,442

 

$

 

$

82,442

  

$

51,909

 
Stock-based compensation expense  

(6,666

)

   

(6,666

)

  

(3,179

)

Amortization of acquired intangibles           
Non-GAAP Research and Development Expense 

$

75,776

 

$

  

$

75,776

  

$

48,730

 
                
Reconciliation of Non-GAAP Sales and Marketing Expense:              
Sales and marketing 

$

168,634

 

$

19,149

 

$

187,783

  

$

168,817

 
Stock-based compensation expense  

(8,736

)

   

(8,736

)

  

(5,492

)

Amortization of acquired intangibles  

(2,271

)

    

(2,271

)

  

(1,951

)

Non-GAAP Sales and Marketing Expense 

$

157,627

 

$

19,149

  

$

176,776

  

$

161,374

 
                
Reconciliation of Non-GAAP General and Administrative Expense:              
General and administrative 

$

71,918

 

$

 

$

71,918

  

$

39,603

 
Stock-based compensation expense  

(15,825

)

   

(15,825

)

  

(5,585

)

Amortization of acquired intangibles  

(15

)

    

(15

)

  

(17

)

Non-GAAP General and Administrative Expense 

$

56,078

 

$

  

$

56,078

  

$

34,001

 
 
Reconciliation of Non-GAAP Operating Loss:      
Operating loss

$

(55,872

)

 

$

(18,563

)

$

(74,435

)

 

$

(76,054

)

Stock-based compensation expense 

34,349

     

34,349

   

15,921

 
Amortization of acquired intangibles 

7,140

     

7,140

   

5,988

 
Goodwill impairment         

9,174

 
Non-GAAP Operating Loss

$

(14,383

)

 

$

(18,563

)

$

(32,946

)

 

$

(44,971

)

               
Reconciliation of Non-GAAP Net Loss:              
Net loss

$

(50,214

)

 

$

(18,563

)

$

(68,777

)

 

$

(75,550

)

Stock-based compensation expense 

34,349

     

34,349

   

15,921

 
Amortization of acquired intangibles 

7,140

     

7,140

   

5,988

 
Goodwill impairment         

9,174

 
Non-GAAP Net Loss

$

(8,725

)

 

$

(18,563

)

$

(27,288

)

 

$

(44,467

)

               
Reconciliation of Non-GAAP Net Loss Per Share:              
Net loss per share

$

(0.68

)

 

$

(0.25

)

$

(0.94

)

 

$

(1.95

)

Stock-based compensation expense per share 

0.47

     

0.47

   

0.41

 
Amortization of acquired intangibles per share 

0.1

     

0.1

   

0.15

 
Goodwill impairment per share         

0.24

 
Non-GAAP unweighted adjustment to common and preferred shares issued (1) per share    

0.48

Non-GAAP Net Loss Per Share

$

(0.12

)

 

$

(0.25

)

$

(0.37

)

 

$

(0.67

)

               
Computation of Non-GAAP Shares Outstanding:              
Weighted average shares of common stock outstanding used in computing net loss per share 

73,345

     

73,345

   

38,692

 
Non-GAAP adjustment to common and preferred shares issued (1)         

27,555

 
Non-GAAP Shares Outstanding Used in Computing Non-GAAP Net Loss Per Share 

73,345

     

73,345

   

66,247

 
               
Free Cash Flow:              
Net cash (used in) provided by operating activities

$

22,386

  

$

 

$

22,386

  

$

(3,062

)

Purchases of property and equipment 

(10,180

)

    

(10,180

)

  

(15,483

)

Free Cash Flow

$

12,206

  

$

 

$

12,206

  

$

(18,545

)

  

(1) The Company’s IPO closed on June 19, 2018 and 8,625,000 shares of common stock were issued. In connection with the IPO, the Company’s outstanding convertible preferred stock converted into 50,888,014 shares of common stock. See description of adjustment in “Use of Non-GAAP Financial Measures” section.

 

 

AVALARA, INC.

UNAUDITED PRESENTATION OF CALCULATED BILLINGS

 

Three Months Ended

Dec 31,
2019

Sep 30,
2019

Jun 30,
2019

Mar 31,
2019 (1)

Dec 31,
2018

Sep 30,
2018

Jun 30,
2018

Mar 31,
2018

Total revenue

$

107,627

$

98,525

$

91,299

$

84,970

$

76,923

$

69,919

$

63,879

$

61,377

Add:

Deferred revenue (end of period)

161,241

148,466

138,811

132,714

134,653

118,209

109,344

103,878

Contract liabilities (end of period)

5,197

4,843

4,508

4,208

Impact of adoption of ASC 606 on deferred revenue

11,250

Less:

Deferred revenue (beginning of period)

(148,466

)

(138,811

)

(132,714

)

(134,653

)

(118,209

)

(109,344

)

(103,878

)

(92,231

)

Contract liabilities (beginning of period)

(4,843

)

(4,508

)

(4,208

)

Impact of adoption of ASC 606 on contract liabilities

(2,090

)

Calculated billings

$

120,756

$

108,515

$

97,696

$

96,399

$

93,367

$

78,784

$

69,345

$

73,024

 

(1) The first quarter of 2019 includes reconciling adjustments to exclude the one-time impact of adoption of ASC 606 as of January 1, 2019.

 

AVALARA, INC.

UNAUDITED PRESENTATION OF KEY BUSINESS METRICS

Dec 31,

2019

Sep 30,

2019

Jun 30,

2019

Mar 31,

2019

Dec 31,

2018

Sep 30,

2018

Jun 30,

2018

Mar 31,

2018

Number of core customers (as of end of period)

11,960

11,240

10,430

9,700

9,070

8,490

8,080

7,760

Net revenue retention rate

111

%

113

%

111

%

107

%

108

%

105

%

108

%

109

%

 

AVALARA, INC.
UNAUDITED CORRECTED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)

In preparing our 2019 annual financial statements, we discovered an immaterial error in recording deferred sales commissions for the first three quarters of 2019 impacting our previously reported ASC 606 financial results. In the tables below, we have presented for each of the first three quarters of 2019 our Unaudited Consolidated Statements of Operations as previously reported and as corrected. The correction to sales commission expense resulted in additional sales and marketing expenses of $1.1 million, $1.1 million, and $0.9 million for each of the three-month periods ended March 31, 2019, June 30, 2019, and September 30, 2019, respectively. There is no change to our previously reported ASC 605 financial results.

For the Three Months Ended

September 30, 2019

June 30, 2019

March 31, 2019

As
Reported

As
Corrected

As
Reported

As
Corrected

As
Reported

As
Corrected

Revenue:

Subscription and returns

$

91,986

$

91,986

$

85,008

$

85,008

$

78,231

$

78,231

Professional services

6,539

6,539

6,291

6,291

6,739

6,739

Total revenue

98,525

98,525

91,299

91,299

84,970

84,970

Cost of revenue:

Subscription and returns

25,621

25,621

22,938

22,938

20,978

20,978

Professional services

4,157

4,157

4,397

4,397

4,329

4,329

Total cost of revenue

29,778

29,778

27,335

27,335

25,307

25,307

Gross profit

68,747

68,747

63,964

63,964

59,663

59,663

Operating expenses:

Research and development

21,871

21,871

18,996

18,996

15,956

15,956

Sales and marketing

40,313

41,263

40,678

41,742

38,208

39,319

General and administrative

20,511

20,511

18,019

18,019

15,234

15,234

Total operating expenses

82,695

83,645

77,693

78,757

69,398

70,509

Operating loss

(13,948

)

(14,898

)

(13,729

)

(14,793

)

(9,735

)

(10,846

)

Other (income) expense:

Interest income

(2,202

)

(2,202

)

(1,282

)

(1,282

)

(767

)

(767

)

Interest expense

2

2

173

173

111

111

Other (income) expense, net

265

265

381

381

48

48

Total other (income) expense, net

(1,935

)

(1,935

)

(728

)

(728

)

(608

)

(608

)

Loss before income taxes

(12,013

)

(12,963

)

(13,001

)

(14,065

)

(9,127

)

(10,238

)

Provision for (benefit from) income taxes

341

341

172

172

116

116

Net loss

$

(12,354

)

$

(13,304

)

$

(13,173

)

$

(14,237

)

$

(9,243

)

$

(10,354

)

Net loss per share attributable to common shareholders, basic and diluted

$

(0.16

)

$

(0.17

)

$

(0.18

)

$

(0.20

)

$

(0.14

)

$

(0.15

)

Weighted average shares of common stock outstanding, basic and diluted

76,156

76,156

71,568

71,568

68,381

68,381

AVALARA, INC.

UNAUDITED CORRECTED CONSOLIDATED STATEMENTS OF OPERATIONS AS A PERCENT OF REVENUE

For the Three Months Ended

September 30, 2019

June 30, 2019

March 31, 2019

As
Reported

As
Corrected

As
Reported

As
Corrected

As
Reported

As
Corrected

Revenue:

Subscription and returns

93

%

93

%

93

%

93

%

92

%

92

%

Professional services

7

%

7

%

7

%

7

%

8

%

8

%

Total revenue

100

%

100

%

100

%

100

%

100

%

100

%

Cost of revenue:

Subscription and returns

26

%

26

%

25

%

25

%

25

%

25

%

Professional services

4

%

4

%

5

%

5

%

5

%

5

%

Total cost of revenue

30

%

30

%

30

%

30

%

30

%

30

%

Gross profit

70

%

70

%

70

%

70

%

70

%

70

%

Operating expenses:

Research and development

22

%

22

%

21

%

21

%

19

%

19

%

Sales and marketing

41

%

42

%

45

%

46

%

45

%

46

%

General and administrative

21

%

21

%

20

%

20

%

18

%

18

%

Total operating expenses

84

%

85

%

85

%

86

%

82

%

83

%

Operating loss

(14

)%

(15

)%

(15

)%

(16

)%

(11

)%

(13

)%

Other (income) expense:

Interest income

(2

)%

(2

)%

(1

)%

(1

)%

(1

)%

(1

)%

Interest expense

0

%

0

%

0

%

0

%

0

%

0

%

Other (income) expense, net

0

%

0

%

0

%

0

%

0

%

0

%

Total other (income) expense, net

(2

)%

(2

)%

(1

)%

(1

)%

(1

)%

(1

)%

Loss before income taxes

(12

)%

(13

)%

(14

)%

(15

)%

(11

)%

(12

)%

Provision for (benefit from) income taxes

0

%

0

%

0

%

0

%

0

%

0

%

Net loss

(13

)%

(14

)%

(14

)%

(16

)%

(11

)%

(12

)%

Contacts:

Investor Contact
Greg McDowell
ICR, LLC
investor@avalara.com
206-641-2425

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.