SelectQuote, Inc. Reports Second Quarter of Fiscal Year 2023 Results

Second Quarter of Fiscal Year 2023 – Consolidated Earnings Highlights

  • Revenue of $319.2 million
  • Net income of $22.5 million
  • Adjusted EBITDA* of $63.6 million

Updating Fiscal Year 2023 Guidance Ranges:

  • Revenue now expected in a range of $910 million to $960 million
  • Net loss now expected in a range of $94 million to $78 million
  • Adjusted EBITDA* now expected in a range of $5 million to $25 million

Second Quarter of Fiscal Year 2023 – Segment Highlights

Senior

  • Revenue of $223.8 million
  • Adjusted EBITDA* of $83.6 million
  • Approved Medicare Advantage policies of 218,837

Healthcare Services

  • Revenue of $55.5 million
  • Adjusted EBITDA* of $(9.3) million
  • Over 39,000 SelectRx members

Life

  • Revenue of $34.0 million
  • Adjusted EBITDA* of $5.8 million

Auto & Home

  • Revenue of $7.8 million
  • Adjusted EBITDA* of $2.3 million

 

SelectQuote, Inc. (NYSE: SLQT) reported consolidated revenue for the second quarter of fiscal year 2023 of $319.2 million compared to consolidated revenue for the second quarter of fiscal year 2022 of $194.2 million. Consolidated net income for the second quarter of fiscal year 2023 was $22.5 million compared to consolidated net loss for the second quarter of fiscal year 2022 of $137.6 million. Finally, consolidated Adjusted EBITDA* for the second quarter of fiscal year 2023 was $63.6 million compared to consolidated Adjusted EBITDA* for the second quarter of fiscal year 2022 of $(164.0) million.

Chief Executive Officer Tim Danker remarked, “SelectQuote delivered outstanding results for the fiscal second quarter across the entire organization. We are proud of the team’s execution and the continued validation of our strategic redesign to prioritize profitability and cash efficiency. This is the fourth consecutive quarter of improving results, and best of all, we believe our strategy and right-sized platform is built for continued improvement in a range of market environments.”

Mr. Danker continued, “The annual enrollment period was strong across the industry with improved policy features and customer engagement. What pleases us most though is that the out performance in our Senior business was driven predominately by our own strategic decisions and the resulting cost efficiency and operating leverage.”

“SelectQuote is a stronger company compared to a year ago, and given the strong results to date in fiscal 2023, we raised the low end of the guided ranges introduced with our pre-announcement in January. From our original guidance given with the year-end call in August of last year, our Adjusted EBITDA range has now increased $20 million at the mid-point. With a cash balance of $96 million as of January 31st and zero drawn on our revolving credit line, SelectQuote is very well positioned to drive continued improvement in fiscal 2023 and beyond.”

Segment Results

We currently report on four segments: 1) Senior, 2) Healthcare Services, 3) Life, and 4) Auto & Home. The performance measures of the segments include total revenue and Adjusted EBITDA.* Costs of revenue, cost of goods sold-pharmacy revenue, marketing and advertising, selling, general, and administrative, and technical development operating expenses that are directly attributable to a segment are reported within the applicable segment. Indirect costs of revenue, marketing and advertising, selling, general, and administrative, and technical development operating expenses are allocated to each segment based on varying metrics such as headcount. Adjusted EBITDA is calculated as total revenue for the applicable segment less direct and allocated costs of revenue, cost of goods sold, marketing and advertising, technical development, and selling, general, and administrative operating costs and expenses, excluding depreciation and amortization expense; gain or loss on disposal of property, equipment, and software; share-based compensation expense; and non-recurring expenses such as severance payments and transaction costs. Adjusted EBITDA Margin is calculated as Adjusted EBITDA divided by revenue.

Senior

Financial Results

The following table provides the financial results for the Senior segment for the periods presented:

 

Three Months Ended

December 31,

 

 

 

Six Months Ended

December 31,

 

 

(in thousands)

2022

 

2021

 

% Change

 

2022

 

2021

 

% Change

Revenue

$

223,826

 

 

$

147,694

 

 

52

%

 

$

301,340

 

 

$

248,299

 

 

21

%

Adjusted EBITDA*

 

83,617

 

 

 

(140,220

)

 

160

%

 

 

79,766

 

 

 

(169,261

)

 

147

%

Adjusted EBITDA Margin*

 

37

%

 

 

(95

) %

 

 

 

 

26

%

 

 

(68

) %

 

 

 

Operating Metrics

Submitted Policies

Submitted policies are counted when an individual completes an application with our licensed agent and provides authorization to the agent to submit the application to the insurance carrier partner. The applicant may have additional actions to take before the application will be reviewed by the insurance carrier.

The following table shows the number of submitted policies for the periods presented:

 

Three Months Ended

December 31,

 

 

 

Six Months Ended

December 31,

 

 

 

2022

 

 

2021

 

 

% Change

 

 

2022

 

 

2021

 

 

% Change

Medicare Advantage

251,847

 

340,317

 

(26

) %

 

341,875

 

436,106

 

(22

) %

Medicare Supplement

1,565

 

3,117

 

(50

) %

 

2,230

 

4,929

 

(55

) %

Dental, Vision and Hearing

22,004

 

53,432

 

(59

) %

 

38,338

 

82,036

 

(53

) %

Prescription Drug Plan

1,302

 

4,241

 

(69

) %

 

1,666

 

5,114

 

(67

) %

Other

1,512

 

2,967

 

(49

) %

 

3,538

 

6,529

 

(46

) %

Total

278,230

 

404,074

 

(31

) %

 

387,647

 

534,714

 

(28

) %

*See “Non-GAAP Financial Measures” below.

Approved Policies

Approved policies represents the number of submitted policies that were approved by our insurance carrier partners for the identified product during the indicated period. Not all approved policies will go in force.

The following table shows the number of approved policies for the periods presented:

 

Three Months Ended

December 31,

 

 

 

Six Months Ended

December 31,

 

 

 

2022

 

 

2021

 

 

% Change

 

 

2022

 

 

2021

 

 

% Change

Medicare Advantage

218,837

 

265,538

 

(18

) %

 

302,010

 

349,654

 

(14

) %

Medicare Supplement

1,127

 

2,097

 

(46

) %

 

1,627

 

3,495

 

(53

) %

Dental, Vision and Hearing

18,697

 

44,542

 

(58

) %

 

30,972

 

66,765

 

(54

) %

Prescription Drug Plan

883

 

3,352

 

(74

) %

 

1,273

 

4,220

 

(70

) %

Other

1,241

 

2,483

 

(50

) %

 

2,903

 

5,363

 

(46

) %

Total

240,785

 

318,012

 

(24

) %

 

338,785

 

429,497

 

(21

) %

 

Lifetime Value of Commissions per Approved Policy

Lifetime value of commissions per approved policy represents commissions estimated to be collected over the estimated life of an approved policy based on multiple factors, including but not limited to, contracted commission rates, carrier mix and expected policy persistency with applied constraints. The lifetime value of commissions per approved policy is equal to the sum of the commission revenue due upon the initial sale of a policy, and when applicable, an estimate of future renewal commissions.

The following table shows the lifetime value of commissions per approved policy for the periods presented:

 

Three Months Ended

December 31,

 

 

 

Six Months Ended

December 31,

 

 

(dollars per policy):

2022

 

2021

 

% Change

 

2022

 

2021

 

% Change

Medicare Advantage

$

870

 

$

922

 

(6

) %

 

$

845

 

$

936

 

(10

) %

Medicare Supplement

 

994

 

 

1,347

 

(26

) %

 

 

1,037

 

 

1,384

 

(25

) %

Dental, Vision and Hearing

 

116

 

 

112

 

4

%

 

 

97

 

 

125

 

(22

) %

Prescription Drug Plan

 

212

 

 

218

 

(3

) %

 

 

219

 

 

237

 

(8

) %

Other

 

115

 

 

9

 

1178

%

 

 

91

 

 

64

 

42

%

 

Healthcare Services

Financial Results

The following table provides the financial results for the Healthcare Services segment for the periods presented:

 

Three Months Ended

December 31,

 

 

 

Six Months Ended

December 31,

 

 

(in thousands)

2022

 

2021

 

% Change

 

2022

 

2021

 

% Change

Revenue

$

55,480

 

 

$

11,077

 

 

401

%

 

$

98,546

 

 

$

17,060

 

 

478

%

Adjusted EBITDA*

 

(9,301

)

 

 

(8,415

)

 

(11

) %

 

 

(21,089

)

 

 

(12,345

)

 

(71

) %

Adjusted EBITDA Margin*

 

(17

) %

 

 

(76

) %

 

 

 

 

(21

) %

 

 

(72

) %

 

 

*See “Non-GAAP Financial Measures” below.

Operating Metrics

Members

The total number of SelectRx members represents the amount of active customers to which an order has been shipped, as this is the primary key driver of revenue for Healthcare Services.

The following table shows the total number of SelectRx members as of the periods presented:

 

 

December 31, 2022

 

December 31, 2021

Total SelectRx Members

 

39,308

 

7,700

 

Combined Senior and Healthcare Services - Consumer Per Unit Economics

The opportunity to leverage our existing database and distribution model to improve access to healthcare services for our consumers has created a need for us to review our key metrics related to our per unit economics. As we think about the revenue and expenses for Healthcare Services, we note that they are derived from the marketing acquisition costs associated with the sale of an MA or MS policy, some of which costs are allocated directly to Healthcare Services, and therefore determined that our per unit economics measure should include components from both Senior and Healthcare Services. See details of revenue and expense items included in the calculation below.

Combined Senior and Healthcare Services consumer per unit economics represents total MA and MS commissions; other product commissions; other revenues, including revenues from Healthcare Services; and operating expenses associated with Senior and Healthcare Services, each shown per number of approved MA and MS policies over a given time period. Management assesses the business on a per-unit basis to help ensure that the revenue opportunity associated with a successful policy sale is attractive relative to the marketing acquisition cost. Because not all acquired leads result in a successful policy sale, all per-policy metrics are based on approved policies, which is the measure that triggers revenue recognition.

The MA and MS commission per MA/MS policy represents the LTV for policies sold in the period. Other commission per MA/MS policy represents the LTV for other products sold in the period, including DVH prescription drug plan, and other products, which management views as additional commission revenue on our agents’ core function of MA/MS policy sales. Pharmacy revenue per MA/MS policy represents revenue from SelectRx and other revenue per MA/MS policy represents revenue from Population Health, production bonuses, marketing development funds, lead generation revenue, and adjustments from the Company’s reassessment of its cohorts’ transaction prices. Total operating expenses per MA/MS policy represents all of the operating expenses within Senior and Healthcare Services. The revenue to customer acquisition cost (“CAC”) multiple represents total revenue per MA/MS policy as a multiple of total marketing acquisition cost, which represents the direct costs of acquiring leads. These costs are included in marketing and advertising expense within the total operating expenses per MA/MS policy.

The following table shows combined Senior and Healthcare Services consumer per unit economics for the periods presented. Based on the seasonality of Senior and the fluctuations between quarters, we believe that the most relevant view of per unit economics is on a rolling 12-month basis. All per MA/MS policy metrics below are based on the sum of approved MA/MS policies, as both products have similar commission profiles.

 

Twelve Months Ended December 31,

(dollars per approved policy):

2022

 

2021

Medicare Advantage and Medicare Supplement approved policies

 

617,687

 

 

 

574,682

 

Medicare Advantage and Medicare Supplement commission per MA/MS policy

$

880

 

 

$

1,067

 

Other commission per MA/MS policy

 

19

 

 

 

33

 

Pharmacy revenue per MA/MS policy

 

225

 

 

 

26

 

Other revenue per MA/MS policy

 

62

 

 

 

(73

)

Total revenue per MA/MS policy

 

1,186

 

 

 

1,053

 

Total operating expenses per MA/MS policy

 

(1,111

)

 

 

(1,195

)

Adjusted EBITDA per MA/MS policy (1)

$

75

 

 

$

(142

)

Adjusted EBITDA Margin per MA/MS policy (1)

 

6

%

 

 

(13

) %

Revenue/CAC multiple

3.0X

 

1.8X

(1) These financial measures are not calculated in accordance with GAAP. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Financial Measures” for information regarding our use of these non-GAAP financial measures and a reconciliation of such measures to their nearest comparable financial measures calculated and presented in accordance with GAAP.

Total revenue per MA/MS policy increased 13% for the twelve months ended December 31, 2022, compared to the twelve months ended December 31, 2021, due to the increase in pharmacy revenue and the downward Senior revenue adjustments from a change in estimate of MA cohort transaction prices that were made during the three months ended December 31, 2021. Total cost per policy decreased 7% for the twelve months ended December 31, 2022, compared to the twelve months ended December 31, 2021, driven by a decrease in our marketing and advertising costs, partially offset by an increase in cost of goods sold-pharmacy revenue for Healthcare Services due to the growth of the business.

Life

Financial Results

The following table provides the financial results for the Life segment for the periods presented:

 

Three Months Ended

December 31,

 

 

 

Six Months Ended

December 31,

 

 

(in thousands)

2022

 

2021

 

% Change

 

2022

 

2021

 

% Change

Revenue

$

33,995

 

 

$

32,036

 

 

6

%

 

$

70,830

 

 

$

78,019

 

 

(9

) %

Adjusted EBITDA*

 

5,843

 

 

 

1,106

 

 

428

%

 

 

11,068

 

 

 

1,961

 

 

464

%

Adjusted EBITDA Margin*

 

17

%

 

 

3

%

 

 

 

 

16

%

 

 

3

%

 

 

 

Operating Metrics

Life premium represents the total premium value for all policies that were approved by the relevant insurance carrier partner and for which the policy document was sent to the policyholder and payment information was received by the relevant insurance carrier partner during the indicated period. Because our commissions are earned based on a percentage of total premium, total premium volume for a given period is the key driver of revenue for our Life segment.

*See “Non-GAAP Financial Measures” below.

The following table shows term and final expense premiums for the periods presented:

 

Three Months Ended

December 31,

 

 

 

Six Months Ended

December 31,

 

 

(in thousands)

2022

 

 

2021

 

 

% Change

 

 

2022

 

 

2021

 

 

% Change

Term Premiums

$

15,824

 

$

15,548

 

2

%

 

$

30,922

 

$

31,057

 

%

Final Expense Premiums

 

17,093

 

 

21,134

 

(19

) %

 

 

39,457

 

 

55,186

 

(29

) %

Total

$

32,917

 

$

36,682

 

(10

) %

 

 

70,379

 

 

86,243

 

(18

) %

 

Auto & Home

Financial Results

The following table provides the financial results for the Auto & Home segment for the periods presented:

 

Three Months Ended

December 31,

 

 

 

Six Months Ended

December 31,

 

 

(in thousands)

2022

 

 

2021

 

 

% Change

 

 

2022

 

 

2021

 

 

% Change

Revenue

$

7,808

 

 

$

6,135

 

 

27

%

 

$

14,890

 

 

$

13,604

 

 

9

%

Adjusted EBITDA*

 

2,284

 

 

 

1,435

 

 

59

%

 

 

4,725

 

 

 

2,808

 

 

68

%

Adjusted EBITDA Margin*

 

29

%

 

 

23

%

 

 

 

 

32

%

 

 

21

%

 

 

 

Operating Metrics

Auto & Home premium represents the total premium value of all new policies that were approved by our insurance carrier partners during the indicated period. Because our commissions are earned based on a percentage of total premium, total premium volume for a given period is the key driver of revenue for our Auto & Home segment.

The following table shows premiums for the periods presented:

 

Three Months Ended

December 31,

 

 

 

Six Months Ended

December 31,

 

 

(in thousands):

2022

 

 

2021

 

 

% Change

 

 

2022

 

 

2021

 

 

% Change

Premiums

$

12,080

 

$

10,585

 

14

%

 

$

23,628

 

$

23,843

 

(1

) %

*See “Non-GAAP Financial Measures” below.

Earnings Conference Call

SelectQuote, Inc. will host a conference call with the investment community today, Tuesday, February 7, 2023, beginning at 8:30 a.m. ET. To register for this conference call, please use this link: https://www.netroadshow.com/events/login?show=dbc951d9&confId=46446. After registering, a confirmation will be sent via email, including dial-in details and unique conference call codes for entry. Registration is open through the live call, but to ensure you are connected for the full call we suggest registering at least 10 minutes before the start of the call. The event will also be webcasted live via our investor relations website https://ir.selectquote.com/investor-home/default.aspx.

Non-GAAP Financial Measures

This release includes certain non-GAAP financial measures intended to supplement, not substitute for, comparable GAAP measures. To supplement our financial statements presented in accordance with GAAP and to provide investors with additional information regarding our GAAP financial results, we have presented in this release Adjusted EBITDA and Adjusted EBITDA Margin, which are non-GAAP financial measures. These non-GAAP financial measures are not based on any standardized methodology prescribed by GAAP and are not necessarily comparable to similarly titled measures presented by other companies. We define Adjusted EBITDA as net income (loss) before interest expense, income tax expense (benefit), depreciation and amortization, and certain add-backs for non-cash or non-recurring expenses, including restructuring and share-based compensation expenses. The most directly comparable GAAP measure is net income (loss). We define Adjusted EBITDA Margin as Adjusted EBITDA divided by revenue. The most directly comparable GAAP measure is net income margin. We monitor and have presented in this release Adjusted EBITDA and Adjusted EBITDA Margin because they are key measures used by our management and Board of Directors to understand and evaluate our operating performance, to establish budgets and to develop operational goals for managing our business. In particular, we believe that excluding the impact of these expenses in calculating Adjusted EBITDA can provide a useful measure for period-to-period comparisons of our core operating performance.

We believe that these non-GAAP financial measures help identify underlying trends in our business that could otherwise be masked by the effect of the expenses that we exclude in the calculations of these non-GAAP financial measures. Accordingly, we believe that these financial measures provide useful information to investors and others in understanding and evaluating our operating results, enhancing the overall understanding of our past performance and future prospects.

Reconciliations of net income (loss) to Adjusted EBITDA are presented below beginning on page 12.

Forward Looking Statements

This release contains forward-looking statements. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “would” and “outlook,” or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements.

There are or will be important factors that could cause our actual results to differ materially from those indicated in these forward-looking statements, including, but not limited to, the following: the ultimate duration and impact of the ongoing COVID-19 pandemic and any other public health events, our reliance on a limited number of insurance carrier partners and any potential termination of those relationships or failure to develop new relationships; existing and future laws and regulations affecting the health insurance market; changes in health insurance products offered by our insurance carrier partners and the health insurance market generally; insurance carriers offering products and services directly to consumers; changes to commissions paid by insurance carriers and underwriting practices; competition with brokers, including exclusively online brokers and carriers who opt to sell policies directly to consumers; competition from government-run health insurance exchanges; developments in the U.S. health insurance system; our dependence on revenue from carriers in our senior segment and downturns in the senior health as well as life, automotive and home insurance industries; our ability to develop new offerings and penetrate new vertical markets; risks from third-party products; failure to enroll individuals during the Medicare annual enrollment period; our ability to attract, integrate and retain qualified personnel; our dependence on lead providers and ability to compete for leads; failure to obtain and/or convert sales leads to actual sales of insurance policies; access to data from consumers and insurance carriers; accuracy of information provided from and to consumers during the insurance shopping process; cost-effective advertisement through internet search engines; ability to contact consumers and market products by telephone; global economic conditions, including inflation; disruption to operations as a result of future acquisitions; significant estimates and assumptions in the preparation of our financial statements; impairment of goodwill; potential litigation and other legal proceedings or inquiries; our existing and future indebtedness; our ability to maintain compliance with our debt covenants; access to additional capital; failure to protect our intellectual property and our brand; fluctuations in our financial results caused by seasonality; accuracy and timeliness of commissions reports from insurance carriers; timing of insurance carriers’ approval and payment practices; factors that impact our estimate of the constrained lifetime value of commissions per policyholder; changes in accounting rules, tax legislation and other legislation; disruptions or failures of our technological infrastructure and platform; failure to maintain relationships with third-party service providers; cybersecurity breaches or other attacks involving our systems or those of our insurance carrier partners or third-party service providers; our ability to protect consumer information and other data; and failure to market and sell Medicare plans effectively or in compliance with laws. For a further discussion of these and other risk factors that could impact our future results and performance, see the section entitled “Risk Factors” in the most recent Annual Report on Form 10-K (the “Annual Report”) and subsequent periodic reports filed by us with the Securities and Exchange Commission. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and, except as otherwise required by law, we do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.

About SelectQuote:

Founded in 1985, SelectQuote (NYSE: SLQT) provides solutions that help consumers protect their most valuable assets: their families, health, and property. The company pioneered the model of providing unbiased comparisons from multiple, highly-rated insurance companies allowing consumers to choose the policy and terms that best meet their unique needs. Two foundational pillars underpin SelectQuote’s success: a strong force of highly-trained and skilled agents who provide a consultative needs analysis for every consumer, and proprietary technology that sources and routes high-quality leads.

With an ecosystem offering high touchpoints for consumers across Insurance, Medicare, Pharmacy, and Value-Based Care, the company now has four core business lines: SelectQuote Senior, SelectQuote Healthcare Services, SelectQuote Life, and SelectQuote Auto and Home. SelectQuote Senior serves the needs of a demographic that sees around 10,000 people turn 65 each day with a range of Medicare Advantage and Medicare Supplement plans. SelectQuote Healthcare Services is comprised of the SelectRx Pharmacy, a specialized medication management pharmacy, and Population Health which proactively connects its members with best-in-class healthcare services that fit each member's unique healthcare needs. The platform improves health outcomes and lowers healthcare costs through proactive engagement and access to high-value healthcare solutions.

 

SELECTQUOTE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In thousands)

 

 

December 31, 2022

 

June 30, 2022

ASSETS

 

 

 

CURRENT ASSETS:

 

 

 

Cash and cash equivalents

$

36,097

 

 

$

140,997

 

Accounts receivable, net of allowances of $1.8 million and $0.6 million, respectively

 

134,912

 

 

 

129,748

 

Commissions receivable-current

 

219,990

 

 

 

116,277

 

Other current assets

 

13,384

 

 

 

15,751

 

Total current assets

 

404,383

 

 

 

402,773

 

COMMISSIONS RECEIVABLE—Net

 

733,337

 

 

 

722,349

 

PROPERTY AND EQUIPMENT—Net

 

34,786

 

 

 

41,804

 

SOFTWARE—Net

 

16,099

 

 

 

16,301

 

OPERATING LEASE RIGHT-OF-USE ASSETS

 

27,285

 

 

 

28,016

 

INTANGIBLE ASSETS—Net

 

28,411

 

 

 

31,255

 

GOODWILL

 

29,136

 

 

 

29,136

 

OTHER ASSETS

 

24,476

 

 

 

18,418

 

TOTAL ASSETS

$

1,297,913

 

 

$

1,290,052

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

CURRENT LIABILITIES:

 

 

 

Accounts payable

$

27,356

 

 

$

24,766

 

Accrued expenses

 

21,859

 

 

 

26,002

 

Accrued compensation and benefits

 

46,065

 

 

 

42,150

 

Operating lease liabilities—current

 

6,349

 

 

 

5,261

 

Current portion of long-term debt

 

21,400

 

 

 

7,169

 

Contract liabilities

 

38,752

 

 

 

3,404

 

Other current liabilities

 

2,374

 

 

 

4,761

 

Total current liabilities

 

164,155

 

 

 

113,513

 

LONG-TERM DEBT, NET—less current portion

 

670,119

 

 

 

698,423

 

DEFERRED INCOME TAXES

 

46,896

 

 

 

50,080

 

OPERATING LEASE LIABILITIES

 

31,749

 

 

 

33,946

 

OTHER LIABILITIES

 

3,229

 

 

 

2,985

 

Total liabilities

 

916,148

 

 

 

898,947

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY:

 

 

 

Common stock, $0.01 par value

 

1,665

 

 

 

1,644

 

Additional paid-in capital

 

561,435

 

 

 

554,845

 

Accumulated deficit

 

(197,070

)

 

 

(177,100

)

Accumulated other comprehensive income

 

15,735

 

 

 

11,716

 

Total shareholders’ equity

 

381,765

 

 

 

391,105

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

$

1,297,913

 

 

$

1,290,052

 

 

SELECTQUOTE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(Unaudited)

(In thousands)

 

 

Three Months Ended

December 31,

 

Six Months Ended

December 31,

 

2022

 

2021

 

2022

 

2021

REVENUE:

 

 

 

 

 

 

 

Commission

$

230,033

 

 

$

139,957

 

 

$

336,368

 

 

$

270,764

 

Pharmacy

 

51,601

 

 

 

8,770

 

 

 

92,694

 

 

 

13,237

 

Other

 

37,554

 

 

 

45,510

 

 

 

52,610

 

 

 

66,315

 

Total revenue

 

319,188

 

 

 

194,237

 

 

 

481,672

 

 

 

350,316

 

 

 

 

 

 

 

 

 

OPERATING COSTS AND EXPENSES:

 

 

 

 

 

 

 

Cost of revenue

 

91,477

 

 

 

136,189

 

 

 

156,641

 

 

 

222,980

 

Cost of goods sold—pharmacy revenue

 

50,096

 

 

 

10,172

 

 

 

92,450

 

 

 

15,043

 

Marketing and advertising

 

89,925

 

 

 

193,246

 

 

 

147,519

 

 

 

283,923

 

Selling, general, and administrative

 

28,412

 

 

 

21,894

 

 

 

59,118

 

 

 

45,789

 

Technical development

 

6,245

 

 

 

6,386

 

 

 

12,427

 

 

 

12,239

 

Total operating costs and expenses

 

266,155

 

 

 

367,887

 

 

 

468,155

 

 

 

579,974

 

 

 

 

 

 

 

 

 

INCOME (LOSS) FROM OPERATIONS

 

53,033

 

 

 

(173,650

)

 

 

13,517

 

 

 

(229,658

)

 

 

 

 

 

 

 

 

INTEREST EXPENSE, NET

 

(21,044

)

 

 

(10,587

)

 

 

(37,780

)

 

 

(19,122

)

OTHER INCOME (EXPENSE), NET

 

(70

)

 

 

(51

)

 

 

88

 

 

 

(153

)

INCOME (LOSS) BEFORE INCOME TAX EXPENSE (BENEFIT)

 

31,919

 

 

 

(184,288

)

 

 

(24,175

)

 

 

(248,933

)

INCOME TAX EXPENSE (BENEFIT)

 

9,405

 

 

 

(46,725

)

 

 

(4,205

)

 

 

(63,138

)

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

$

22,514

 

 

$

(137,563

)

 

$

(19,970

)

 

$

(185,795

)

 

 

 

 

 

 

 

 

NET INCOME (LOSS) PER SHARE:

 

 

 

 

 

 

 

Basic

$

0.14

 

 

$

(0.84

)

 

$

(0.12

)

 

$

(1.13

)

Diluted

$

0.14

 

 

$

(0.84

)

 

$

(0.12

)

 

$

(1.13

)

 

 

 

 

 

 

 

 

WEIGHTED-AVERAGE COMMON STOCK OUTSTANDING USED IN PER SHARE AMOUNTS:

 

 

 

 

 

 

 

Basic

 

166,486

 

 

 

163,966

 

 

 

165,655

 

 

 

163,829

 

Diluted

 

166,548

 

 

 

163,966

 

 

 

165,655

 

 

 

163,829

 

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME (LOSS) NET OF TAX:

 

 

 

 

 

 

 

Gain (loss) on cash flow hedge

 

(381

)

 

 

1,775

 

 

 

4,019

 

 

 

1,769

 

OTHER COMPREHENSIVE INCOME (LOSS)

 

(381

)

 

 

1,775

 

 

 

4,019

 

 

 

1,769

 

COMPREHENSIVE INCOME (LOSS)

$

22,133

 

 

$

(135,788

)

 

$

(15,951

)

 

$

(184,026

)

 

SELECTQUOTE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

 

 

Six Months Ended December 31,

 

2022

 

2021

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

Net loss

$

(19,970

)

 

$

(185,795

)

Adjustments to reconcile net loss to net cash and cash equivalents used in operating activities:

 

 

 

Depreciation and amortization

 

13,990

 

 

 

11,278

 

Loss on disposal of property, equipment, and software

 

376

 

 

 

355

 

Share-based compensation expense

 

5,566

 

 

 

4,109

 

Deferred income taxes

 

(4,572

)

 

 

(63,498

)

Amortization of debt issuance costs and debt discount

 

3,919

 

 

 

2,974

 

Write-off of debt issuance costs

 

710

 

 

 

 

Accrued interest payable in kind

 

4,920

 

 

 

 

Non-cash lease expense

 

2,082

 

 

 

2,040

 

Changes in operating assets and liabilities:

 

 

 

Accounts receivable, net

 

14,036

 

 

 

(41,237

)

Commissions receivable

 

(114,701

)

 

 

(39,908

)

Other assets

 

1,578

 

 

 

(5,555

)

Accounts payable and accrued expenses

 

950

 

 

 

15,135

 

Operating lease liabilities

 

(2,460

)

 

 

(2,676

)

Other liabilities

 

18,002

 

 

 

(2,963

)

Net cash used in operating activities

 

(75,574

)

 

 

(305,741

)

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

Purchases of property and equipment

 

(598

)

 

 

(17,904

)

Purchases of software and capitalized software development costs

 

(3,870

)

 

 

(5,231

)

Acquisition of business

 

 

 

 

(6,927

)

Investment in equity securities

 

 

 

 

(1,000

)

Net cash used in investing activities

 

(4,468

)

 

 

(31,062

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

Proceeds from Revolving Credit Facility

 

 

 

 

50,000

 

Payments on Revolving Credit Facility

 

 

 

 

(50,000

)

Proceeds from Term Loans

 

 

 

 

242,000

 

Payments on Term Loans

 

(13,375

)

 

 

 

Payments on other debt

 

(83

)

 

 

(93

)

Proceeds from common stock options exercised and employee stock purchase plan

 

1,078

 

 

 

2,271

 

Payments of tax withholdings related to net share settlement of equity awards

 

(33

)

 

 

(144

)

Payments of debt issuance costs

 

(10,110

)

 

 

(328

)

Payment of acquisition holdback

 

(2,335

)

 

 

 

Net cash (used in) provided by financing activities

 

(24,858

)

 

 

243,706

 

NET DECREASE IN CASH AND CASH EQUIVALENTS

 

(104,900

)

 

 

(93,097

)

CASH AND CASH EQUIVALENTS—Beginning of period

 

140,997

 

 

 

286,454

 

CASH AND CASH EQUIVALENTS—End of period

$

36,097

 

 

$

193,357

 

 

SELECTQUOTE, INC. AND SUBSIDIARIES

Net Income (Loss) to Adjusted EBITDA Reconciliation

(Unaudited)

 

 

Three Months Ended December 31, 2022

(in thousands)

Senior

 

Healthcare

Services

 

Life

 

Auto &

Home

 

Corp &

Elims

 

Consolidated

Revenue

$

223,826

 

 

$

55,480

 

 

$

33,995

 

 

$

7,808

 

 

$

(1,921

)

 

$

319,188

 

Operating expenses

 

(140,209

)

 

 

(64,781

)

 

 

(28,152

)

 

 

(5,524

)

 

 

(16,877

)

 

 

(255,543

)

Other income (expense), net

 

 

 

 

 

 

 

 

 

 

 

 

 

(70

)

 

 

(70

)

Adjusted EBITDA

 

83,617

 

 

 

(9,301

)

 

 

5,843

 

 

 

2,284

 

 

 

(18,868

)

 

 

63,575

 

Share-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

(2,936

)

Transaction costs

 

 

 

 

 

 

 

 

 

 

 

(442

)

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

(7,188

)

Loss on disposal of property, equipment, and software

 

 

 

 

 

 

 

 

 

 

 

(46

)

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

(21,044

)

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

(9,405

)

Net income

 

 

 

 

 

 

 

 

 

 

$

22,514

 

 

 

Three Months Ended December 31, 2021

(in thousands)

Senior

 

Healthcare

Services

 

Life

 

Auto &

Home

 

Corp &

Elims

 

Consolidated

Revenue

$

147,694

 

 

$

11,077

 

 

$

32,036

 

 

$

6,135

 

 

$

(2,705

)

 

$

194,237

 

Operating expenses

 

(287,914

)

 

 

(19,492

)

 

 

(30,930

)

 

 

(4,700

)

 

 

(15,175

)

 

 

(358,211

)

Other expenses, net

 

 

 

 

 

 

 

 

 

 

 

 

 

(51

)

 

 

(51

)

Adjusted EBITDA

 

(140,220

)

 

 

(8,415

)

 

 

1,106

 

 

 

1,435

 

 

 

(17,931

)

 

 

(164,025

)

Share-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

(1,894

)

Non-recurring expenses

 

 

 

 

 

 

 

 

 

 

 

(1,602

)

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

(6,175

)

Loss on disposal of property, equipment, and software

 

 

 

 

 

 

 

 

 

 

 

(5

)

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

(10,587

)

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

46,725

 

Net loss

 

 

 

 

 

 

 

 

 

 

$

(137,563

)

 
 

 

Six Months Ended December 31, 2022

(in thousands)

Senior

 

Healthcare

Services

 

Life

 

Auto &

Home

 

Corp &

Elims

 

Consolidated

Revenue

$

301,340

 

 

$

98,546

 

 

$

70,830

 

 

$

14,890

 

 

$

(3,934

)

 

$

481,672

 

Operating expenses

 

(221,574

)

 

 

(119,635

)

 

 

(59,963

)

 

 

(10,164

)

 

 

(34,322

)

 

 

(445,658

)

Other income (expense), net

 

 

 

 

 

 

 

201

 

 

 

(1

)

 

 

(112

)

 

 

88

 

Adjusted EBITDA

 

79,766

 

 

 

(21,089

)

 

 

11,068

 

 

 

4,725

 

 

 

(38,368

)

 

 

36,102

 

Share-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

(5,566

)

Transaction costs

 

 

 

 

 

 

 

 

 

 

 

(2,570

)

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

(13,990

)

Loss on disposal of property, equipment, and software

 

 

 

 

 

 

 

 

 

 

 

(371

)

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

(37,780

)

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

4,205

 

Net loss

 

 

 

 

 

 

 

 

 

 

$

(19,970

)

 
 

 

Six Months Ended December 31, 2021

(in thousands)

Senior

 

Healthcare

Services

 

Life

 

Auto &

Home

 

Corp &

Elims

 

Consolidated

Revenue

$

248,299

 

 

$

17,060

 

 

$

78,019

 

 

$

13,604

 

 

$

(6,666

)

 

$

350,316

 

Operating expenses

 

(417,560

)

 

 

(29,405

)

 

 

(76,058

)

 

 

(10,796

)

 

 

(28,258

)

 

 

(562,077

)

Other expenses, net

 

 

 

 

 

 

 

 

 

 

 

 

 

(153

)

 

 

(153

)

Adjusted EBITDA

 

(169,261

)

 

 

(12,345

)

 

 

1,961

 

 

 

2,808

 

 

 

(35,077

)

 

 

(211,914

)

Share-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

(4,109

)

Non-recurring expenses

 

 

 

 

 

 

 

 

 

 

 

(2,155

)

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

(11,278

)

Loss on disposal of property, equipment, and software

 

 

 

 

 

 

 

 

 

 

 

(355

)

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

(19,122

)

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

63,138

 

Net loss

 

 

 

 

 

 

 

 

 

 

$

(185,795

)

 

SELECTQUOTE, INC. AND SUBSIDIARIES

Net Loss to Adjusted EBITDA Reconciliation

(Unaudited)

 

Guidance net loss to Adjusted EBITDA reconciliation, year ending June 30, 2023:

 

(in thousands)

Range

Net loss

$

(94,000

)

 

$

(78,000

)

Income tax benefit

 

(27,000

)

 

 

(25,000

)

Interest expense, net

 

74,000

 

 

 

74,000

 

Depreciation and amortization

 

24,000

 

 

 

24,000

 

Share-based compensation expense

 

12,000

 

 

 

12,000

 

Transaction costs

 

16,000

 

 

 

18,000

 

Adjusted EBITDA

$

5,000

 

 

$

25,000

 

 

Contacts

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.