SailPoint Announces First Quarter 2021 Financial Results

  • Total ARR of $270.2 million, up 43% year-over-year
  • First quarter 2021 subscription revenue of $59.2 million, up 35% year-over-year
  • First quarter 2021 total revenue of $90.8 million, up 20% year-over-year

SailPoint Technologies Holdings, Inc. (NYSE: SAIL), the leader in identity security for the cloud enterprise, today announced financial results for the first quarter ended March 31, 2021.

“SailPoint’s strong first quarter performance built upon our fiscal year 2020 results. Our performance this quarter was driven by a combination of continued growing demand for the SailPoint Identity Platform and strong execution across all teams,” said Mark McClain, SailPoint CEO and founder.

“As the attack surface continues to grow, there is an increased appreciation and recognition that identity security is fundamental to helping organizations securely deliver access to their workforce applications. This is driving demand for and commitment to SailPoint’s SaaS identity platform. Enterprises of all sizes using the platform are able to implement a simplified, yet sophisticated identity security program at scale to fully address the complexity of their needs. We continue to see growing SaaS identity security adoption and believe SailPoint is well positioned to deliver strong growth going forward.”

Financial Highlights for First Quarter 2021:

  • ARR: Total ARR at March 31, 2021 was $270.2 million, a 43% increase year-over-year
  • Revenue: Total revenue was $90.8 million, a 20% increase over Q1 2020. Subscription revenue was $59.2 million, a 35% increase over Q1 2020. SaaS revenue was $21.9 million, a 55% increase over Q1 2020.
  • Operating Income (Loss): Loss from operations was $15.6 million compared to $5.3 million in Q1 2020. Non-GAAP income from operations was $0.7 million compared to $4.4 million in Q1 2020.
  • Net Income (Loss): Net loss was $15.3 million compared to $8.4 million in Q1 2020. Net loss per diluted share was $0.17 compared to $0.09 in Q1 2020. Non-GAAP net income was $0.4 million compared to $4.1 million in Q1 2020. Non-GAAP net income per diluted share was $0.00 compared to $0.04 in Q1 2020.

The tables included in this press release present a reconciliation of non-GAAP income from operations to GAAP loss from operations, non-GAAP net income to GAAP net loss and non-GAAP to GAAP weighted average outstanding shares, each for the three months ended March 31, 2021 and 2020. An explanation of these measures is also included below under the heading "Non-GAAP Financial Measures."

Financial Outlook:

“We are pleased to be able to raise our outlook for full year total ARR and SaaS revenue,” said Jason Ream, SailPoint CFO, “and the strength of our recurring revenue business allows us to maintain our outlook for full year total revenue despite an acceleration in our shift from license to SaaS.”

For the second quarter of 2021, SailPoint expects:

  • Total ARR in the range of $288.0 million to $290.0 million
  • Revenue in the range of $98.0 million to $100.0 million
  • Non-GAAP loss from operations in the range of $(8.0) million to $(6.0) million
  • Non-GAAP net loss per basic and diluted common share in the range of $(0.07) to $(0.05), based on an estimated non-GAAP income tax rate of 24% and 92.0 million basic and diluted common shares outstanding. Expectations of non-GAAP loss from operations and non-GAAP net loss per basic and diluted common share exclude items outlined in the “Non-GAAP Financial Measures” section below.

For the full year 2021, SailPoint expects:

  • Total ARR in the range of $340.0 million to $345.0 million
  • Revenue in the range of $404.0 million to $412.0 million
  • SaaS revenue in the range of $102.0 million to $105.0 million
  • Non-GAAP loss from operations in the range of $(15.0) million to $(5.0) million
  • Non-GAAP net loss per basic and diluted common share in the range of $(0.13) to $(0.05), based on an estimated non-GAAP income tax rate of 24% and 94.0 million basic and diluted common shares outstanding. Expectations of non-GAAP loss from operations and non-GAAP net loss per basic and diluted common share exclude items outlined in the “Non-GAAP Financial Measures” section below.

These statements regarding SailPoint’s expectations of its financial outlook are forward-looking and actual results may differ materially. Refer to “Forward-Looking Statements” below for information on the factors that could cause its actual results to differ materially from these forward-looking statements.

All of SailPoint’s forward-looking non-GAAP financial measures exclude estimates for stock-based compensation expense, amortization of acquired intangibles and acquisition related costs. SailPoint has not reconciled its expectations as to non-GAAP income (loss) from operations and non-GAAP net income (loss) per basic and diluted common shares to their most directly comparable GAAP measure due to the high variability and difficulty in making accurate forecasts and projections, particularly with respect to stock-based compensation expense. Stock-based compensation expense is affected by future hiring, turnover, and retention needs, as well as the future fair market value of our common stock, all of which are difficult to predict and subject to change. The actual amount of the excluded stock-based compensation expense will have a significant impact on SailPoint’s GAAP income (loss) from operations and GAAP net income (loss) per basic and diluted common share. Accordingly, reconciliations of our forward-looking non-GAAP income (loss) from operations and non-GAAP net income (loss) per basic and diluted common shares are not available without unreasonable effort.

Conference Call and Webcast:

SailPoint will host a conference call today, May 10, 2021, at 5:00 p.m. Eastern Time to discuss its first quarter 2021 financial results. The dial-in number will be 1-877-407-0792 (toll free) or 1-201-689-8263 (toll/international). Additionally, a live webcast of the conference call will be available on SailPoint’s website at https://investors.sailpoint.com.

Following the conference call, a replay will be available until midnight on Monday, May 24, 2021. The replay dial-in number will be 1-844-512-2921 (toll free) or 1-412-317-6671 (toll/international), using the replay pin number: 13718603. An archived webcast of the call will also be available at https://investors.sailpoint.com.

Operating Metrics:

Total annual recurring revenue (“Total ARR”) represents the annualized value of the active portion of SaaS, term-based license, maintenance and support contracts and other subscription services at the end of the reporting period. We calculate Total ARR by dividing the active contract value by the number of days in the active portion of the overall contract term and then multiplying by 365. See Item 2. "Management’s Discussion and Analysis of Financial Condition and Results of Operations" in the Quarterly Report on Form 10-Q for the quarter ended March 31, 2021, which was filed with the SEC on May 10, 2021 (our First Quarter Quarterly Report”) for more information regarding the Company’s utilization of the Total ARR metric.

Non-GAAP Financial Measures:

In addition to SailPoint’s financial information presented in accordance with generally accepted accounting principles in the United States (“GAAP”), this press release includes certain non-GAAP financial measures to clarify and enhance investors’ understanding of SailPoint’s past performance and future prospects. Generally, a non-GAAP financial measure is a numerical measure of a company’s operating performance, financial position or cash flow that includes or excludes amounts that are included or excluded from the most directly comparable measure calculated and presented in accordance with GAAP. SailPoint’s management believes the non-GAAP financial measures described below are helpful to investors because they provide an additional tool to use in evaluating SailPoint’s financial and business trends and operating results and because they facilitate comparisons of SailPoint’s core operating results from period to period. In addition, SailPoint’s management uses non-GAAP income (loss) from operations for budgeting and planning purposes.

Our non-GAAP financial measures are adjusted for the following factors:

Stock-based compensation expense. We exclude stock-based compensation expense because of varying available valuation methodologies, the use of assumptions and the variety of equity instruments that can impact our non-cash expense. We believe that providing non-GAAP financial measures that exclude stock-based compensation expense allows for more meaningful comparisons between our operating results from period to period.

Amortization of acquired intangible assets. We believe that excluding the impact of amortization of acquired intangible assets allows for more meaningful comparisons between operating results from period to period as the intangible assets are valued at the time of acquisition and are amortized over the useful life, which can be several years after the acquisition.

Amortization of debt discount and issuance costs. The expense for the amortization of debt discount and issuance costs, which relate to SailPoint’s credit agreement (which is undrawn) and the convertible senior notes issued in 2019 (the “Notes”), is a non-cash item, and we believe the exclusion of this component of interest expense provides a more useful comparison of our operational performance from period to period. See our First Quarter Quarterly Report for information regarding the impact of the early adoption of ASU 2020-06 effective January 1, 2021.

Acquisition related costs and impairment of intangible assets. We exclude these expenses because they are unrelated to our current operations and are not comparable to the prior period nor indicative of future results. See our First Quarter Quarterly Report for information for a discussion of our recent acquisitions.

SailPoint’s non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in our industry because they may calculate non-GAAP financial results differently. In addition, there are limitations to using non-GAAP financial measures because they are not prepared in accordance with GAAP and exclude expenses that may have a material impact on our reported financial results. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP. SailPoint urges you to review the reconciliations of our non-GAAP financial measures to the comparable GAAP financial measures included below, and not to rely on any single financial measure to evaluate its business.

Non-GAAP income from operations. SailPoint believes that the use of non-GAAP income from operations is helpful to our investors to clarify and enhance their understanding of past performance and future prospects. Non-GAAP income from operations is calculated as income (loss) from operations on a GAAP basis excluding (i) stock-based compensation expense, (ii) amortization of acquired intangibles, (iii) acquisition related costs and (iv) impairment of intangible assets.

Non-GAAP net income and non-GAAP net income per basic and diluted share. SailPoint believes that the use of non-GAAP net income and non-GAAP net income per basic and diluted share is helpful to our investors to clarify and enhance their understanding of past performance and future prospects. Non-GAAP net income is calculated as net income (loss) on a GAAP basis (a) excluding (i) stock-based compensation expense, (ii) amortization of acquired intangibles, (iii) amortization of debt discount and issuance costs, (iv) acquisition related costs and (v) impairment of intangible assets, and (b) adjusted for the effect of income taxes associated with such non-GAAP adjustments. SailPoint defines non-GAAP net income per basic and diluted share as non-GAAP net income divided by the non-GAAP weighted average outstanding common shares.

SailPoint’s presentation of non-GAAP net income (loss) includes the effect of income taxes associated with the non-GAAP adjustments, which is calculated using an estimated effective income tax rate that is commensurate with our non-GAAP pre-tax income (loss). The non-GAAP effective income tax rate is adjusted from the GAAP effective income tax rate to reflect the impact of non-GAAP income (loss) adjustments. Due to the adjustments, the non-GAAP estimated income taxes may differ from GAAP estimated income taxes and actual tax liabilities. Estimated income taxes and tax liabilities reflect currently available information, as well as other factors and assumptions, including current operating structure, existing tax positions in various jurisdictions and key tax legislation in jurisdictions where SailPoint currently operates. Non-GAAP estimated income taxes may change for a variety of reasons, including global tax environment, significant changes to geographic earnings mix, acquisitions, or other changes to SailPoint’s strategy or business operations. SailPoint re-evaluates its non-GAAP estimated income taxes at least annually, or more frequently if significant events occur, which may materially impact our non-GAAP income tax calculation.

The accompanying tables have more details on the reconciliations of non-GAAP financial measures to their nearest comparable GAAP measures.

Forward-Looking Statements:

This press release and statements made during the above referenced conference call may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including regarding our strategy, future operations, financial position, business outlook, prospects, plans and objectives of management, growth rate and its expectations regarding future revenue, operating income or loss or earnings or loss per share. In some cases, you can identify forward-looking statements because they contain words such as “may,” “will,” “will be,” “will likely result,” “should,” “expects,” “plans,” “anticipates,” “could,” “would,” “foresees,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential,” “outlook” or “continue” or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans or intentions. These forward-looking statements are not guarantees of future performance, but are based on management's current expectations, assumptions and beliefs concerning future developments and their potential effect on us, which are inherently subject to uncertainties, risks and changes in circumstances that are difficult to predict. Our expectations expressed or implied in these forward-looking statements may not turn out to be correct. Our results could be materially different from our expectations because of various risks.

Important factors, some of which are beyond our control, that could cause actual results to differ materially from our historical results or those expressed or implied by these forward-looking statements include the following: the effect of the novel coronavirus disease (COVID-19) global pandemic and its aftermath, as well as governmental, business and other actions in response, on the global economy and on our business; our ability to achieve and sustain profitability; our ability to sustain historical growth rates; our ability to attract and retain customers and to deepen our relationships with existing customers; an increased focus in our business from selling licenses to selling subscriptions; breaches in our security, cyber-attacks or other cyber-risks; interruptions with the delivery of our SaaS solutions or third-party cloud-based systems that we use in our operations; our ability to compete successfully against current and future competitors; the length and unpredictable nature of our sales cycle; delayed effects on our operating results from ratably recognizing some of our revenue; fluctuations in our quarterly results; our ability to maintain successful relationships with our channel partners; the increasing complexity of our operations; real or perceived errors, failures or disruptions in our platform or solutions; our ability to adapt and respond to rapidly changing technology, industry standards, regulations or customer needs, requirements or preferences; our ability to achieve and maintain an effective system of disclosure controls and internal control over financial reporting; our ability to comply with our privacy policy or related legal or regulatory requirements; our ability to accurately forecast our estimated annual effective tax rate for financial accounting purposes; our ability to successfully identify, acquire and integrate companies and assets; our ability to maintain high-quality customer satisfaction; and our ability to maintain and enhance our brand or reputation as an industry leader. More information on these risks and other potential factors that could affect our financial results is included in our filings with the Securities and Exchange Commission, including in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of our most recently filed Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q. Moreover, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time and it is not possible for us to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this press release. We cannot assure you that the results, events and circumstances reflected in the forward-looking statements will be achieved or occur, and actual results, events or circumstances could differ materially from those described in the forward-looking statements.

Any forward-looking statement speaks only as of the date as of which such statement is made, and, except as required by law, we undertake no obligation to update or revise publicly any forward-looking statements, whether because of new information, future events, or otherwise.

About SailPoint

SailPoint is the leader in identity security for the cloud enterprise. We’re committed to protecting businesses from the inherent risk that comes with providing technology access across today’s diverse and remote workforce. Our identity security solutions secure and enable thousands of companies worldwide, giving our customers unmatched visibility into the entirety of their digital workforce, and ensuring that each worker has the right access to do their job – no more, no less. With SailPoint as foundational to the security of their business, our customers can provision access with confidence, protect business assets at scale and ensure compliance with certainty.

Stay up-to-date on SailPoint by following us on Twitter and LinkedIn and by subscribing to the SailPoint blog.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)

 

 

Three Months Ended

 

March 31, 2021

 

March 31, 2020

Revenue

 

 

 

Licenses

$

19,235

 

 

$

21,004

 

Subscription (1)

59,242

 

 

43,881

 

Services and other

12,285

 

 

10,557

 

Total revenue

90,762

 

 

75,442

 

Cost of revenue

 

 

 

Licenses (2)

1,247

 

 

1,080

 

Subscription (2)(3)

11,304

 

 

8,476

 

Services and other (3)

11,799

 

 

9,006

 

Total cost of revenue

24,350

 

 

18,562

 

Gross profit

66,412

 

 

56,880

 

Operating expenses

 

 

 

Research and development (2)(3)

19,566

 

 

15,808

 

General and administrative (3)

11,267

 

 

9,514

 

Sales and marketing (2)(3)

51,162

 

 

36,860

 

Total operating expenses

81,995

 

 

62,182

 

Loss from operations

(15,583

)

 

(5,302

)

Other expense, net:

 

 

 

Interest income

200

 

 

1,272

 

Interest expense

(789

)

 

(4,532

)

Other expense, net

(1

)

 

(324

)

Total other expense, net

(590

)

 

(3,584

)

Loss before income taxes

(16,173

)

 

(8,886

)

Income tax benefit

882

 

 

469

 

Net loss

$

(15,291

)

 

$

(8,417

)

Net loss per share

 

 

 

Basic

$

(0.17

)

 

$

(0.09

)

Diluted

$

(0.17

)

 

$

(0.09

)

Weighted average shares outstanding

 

 

 

Basic

91,684

 

 

89,862

 

Diluted

91,684

 

 

89,862

 

(1) Subscription revenue is further disaggregated as follows:

 

 

Three Months Ended

 

March 31, 2021

 

March 31, 2020

Subscription revenue

 

 

 

SaaS

$

21,889

 

 

$

14,127

 

Maintenance and support

35,474

 

 

29,157

 

Other subscription services

1,879

 

 

597

 

Total subscription revenue

$

59,242

 

 

$

43,881

 

(2) Includes amortization of acquired intangibles as follows:

 

 

Three Months Ended

 

March 31, 2021

 

March 31, 2020

Cost of revenue - licenses

$

1,008

 

 

$

1,008

 

Cost of revenue - subscription

857

 

 

910

 

Research and development

168

 

 

191

 

Sales and marketing

1,220

 

 

1,068

 

Total amortization expense

$

3,253

 

 

$

3,177

 

(3) Includes stock-based compensation expense and the related employer payroll tax expense as follows:

 

 

Three Months Ended

 

March 31, 2021

 

March 31, 2020

Cost of revenue - subscription

$

746

 

 

$

423

 

Cost of revenue - services and other

882

 

 

484

 

Research and development

2,454

 

 

1,578

 

General and administrative

2,303

 

 

1,069

 

Sales and marketing

4,756

 

 

3,014

 

Total stock-based compensation expense

$

11,141

 

 

$

6,568

 

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except per share data)

 

 

As of

 

March 31, 2021

 

December 31, 2020

 

(Unaudited)

 

 

Assets

 

 

 

Current assets

 

 

 

Cash and cash equivalents

$

416,185

 

 

$

510,289

 

Restricted cash

6,396

 

 

6,355

 

Accounts receivable, net of allowances of $290 and $376

85,299

 

 

112,255

 

Deferred contract acquisition costs, current

16,486

 

 

15,592

 

Prepayments and other current assets

33,390

 

 

26,027

 

Total current assets

557,756

 

 

670,518

 

Deferred tax asset - non-current

1,232

 

 

 

Property and equipment, net

18,809

 

 

19,443

 

Right-of-use assets, net

26,375

 

 

27,048

 

Deferred contract acquisition costs, non-current

39,875

 

 

38,510

 

Other non-current assets, net of allowances of $75 and $50

13,465

 

 

15,016

 

Goodwill

288,410

 

 

241,103

 

Intangible assets, net

86,948

 

 

63,962

 

Total assets

$

1,032,870

 

 

$

1,075,600

 

Liabilities and stockholders’ equity

 

 

 

Current liabilities

 

 

 

Accounts payable

4,384

 

 

4,753

 

Accrued expenses and other liabilities

39,324

 

 

59,460

 

Income taxes payable

 

 

978

 

Convertible senior notes, net

383,891

 

 

326,672

 

Deferred revenue

158,901

 

 

165,995

 

Total current liabilities

586,500

 

 

557,858

 

Deferred tax liability - non-current

 

 

1,329

 

Long-term operating lease liabilities

32,038

 

 

33,080

 

Deferred revenue - non-current

17,376

 

 

18,723

 

Total liabilities

635,914

 

 

610,990

 

Commitments and contingencies

 

 

 

Stockholders’ equity

 

 

 

Common stock, $0.0001 par value

9

 

 

9

 

Preferred stock, $0.0001 par value

 

 

 

Additional paid in capital

428,883

 

 

484,012

 

Accumulated deficit

(31,936

)

 

(19,411

)

Total stockholders' equity

396,956

 

 

464,610

 

Total liabilities and stockholders’ equity

$

1,032,870

 

 

$

1,075,600

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

Three Months Ended

 

March 31, 2021

 

March 31, 2020

Operating activities

 

 

 

Net loss

$

(15,291

)

 

$

(8,417

)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

 

 

 

Depreciation and amortization expense

4,784

 

 

4,586

 

Amortization of debt discount and issuance costs

633

 

 

4,367

 

Amortization of contract acquisition costs

4,328

 

 

3,004

 

Loss on disposal of fixed assets

27

 

 

124

 

Provision for credit losses

102

 

 

127

 

Stock-based compensation expense

10,073

 

 

6,191

 

Operating leases, net

(205

)

 

(71

)

Deferred taxes

 

 

(113

)

Net changes in operating assets and liabilities, net of assets acquired and liabilities assumed in business acquisitions

 

 

 

Accounts receivable

27,854

 

 

31,284

 

Deferred contract acquisition costs

(6,587

)

 

(6,211

)

Prepayments and other current assets

(7,191

)

 

1,760

 

Other non-current assets

2,992

 

 

3,213

 

Accounts payable

(369

)

 

(716

)

Accrued expenses and other liabilities

(22,161

)

 

(14,742

)

Income taxes

(978

)

 

(874

)

Deferred revenue

(10,177

)

 

(7,053

)

Net cash provided by (used in) operating activities

(12,166

)

 

16,459

 

Investing activities

 

 

 

Purchase of property and equipment

(818

)

 

(239

)

Proceeds from sale of property and equipment

2

 

 

10

 

Purchase of intangibles

(40

)

 

 

Business acquisitions, net of cash acquired

(71,196

)

 

 

Net cash used in investing activities

(72,052

)

 

(229

)

Financing activities

 

 

 

Payments for partial conversion of convertible senior notes

(10,160

)

 

 

Taxes associated with net issuances of shares upon vesting of restricted stock units

(1,293

)

 

(155

)

Exercise of stock options

1,608

 

 

1,317

 

Net cash provided by (used in) financing activities

(9,845

)

 

1,162

 

Net increase (decrease) in cash, cash equivalents and restricted cash

(94,063

)

 

17,392

 

Cash, cash equivalents and restricted cash, beginning of period

516,644

 

 

450,120

 

Cash, cash equivalents and restricted cash, end of period

$

422,581

 

 

$

467,512

 

RECONCILIATION OF NON-GAAP INCOME FROM OPERATIONS

(In thousands)

(Unaudited)

 

 

Three Months Ended

 

March 31, 2021

 

March 31, 2020

Loss from operations on a GAAP basis

$

(15,583

)

 

$

(5,302

)

Add back:

 

 

 

Stock-based compensation expense (1)

11,141

 

 

6,568

 

Amortization of acquired intangibles

3,253

 

 

3,177

 

Acquisition related costs (2)

1,863

 

 

 

Impairment of intangible assets

 

 

 

Non-GAAP income from operations

$

674

 

 

$

4,443

 

(1)

Stock-based compensation expense includes employer related payroll tax expense.

(2)

Acquisition related costs are primarily transaction costs, which include legal, accounting and consulting professional service fees. See our First Quarter Quarterly Report for information for a discussion of our recent acquisitions.

RECONCILIATION OF NON-GAAP NET INCOME

(In thousands, except per share data)

(Unaudited)

 

 

Three Months Ended

 

March 31, 2021

 

March 31, 2020

Net loss on a GAAP basis

$

(15,291

)

 

$

(8,417

)

Add back:

 

 

 

Stock-based compensation expense (1)

11,141

 

 

6,568

 

Amortization of acquired intangibles

3,253

 

 

3,177

 

Amortization of debt discount and issuance costs (2)

633

 

 

4,367

 

Acquisition related costs (3)

1,863

 

 

 

Impairment of intangible assets

 

 

 

Effect of income taxes associated with the above adjustments (4)

(1,150

)

 

(1,623

)

Non-GAAP net income

$

449

 

 

$

4,072

 

Non-GAAP net income per share

 

 

 

Basic

$

0.00

 

 

$

0.05

 

Diluted

$

0.00

 

 

$

0.04

 

Non-GAAP weighted average outstanding shares

 

 

 

Basic

91,684

 

 

89,862

 

Diluted

95,066

 

 

91,317

 

(1)

Stock-based compensation expense includes employer related payroll tax expense.

(2)

Amortization of debt discount and issuance costs includes $4.0 million of amortization of debt discount related to the Notes for the three months ended March 31, 2020. See our First Quarter Quarterly Report for information regarding the impact of the early adoption of ASU 2020-06 effective January 1, 2021.

(3)

Acquisition related costs are primarily transaction costs, which include legal, accounting and consulting professional service fees. See our First Quarter Quarterly Report for information for a discussion of our recent acquisitions.

(4)

The GAAP effective tax rates were 5.5% and 5.3% for the three months ended March 31, 2021 and 2020, respectively, compared to non-GAAP effective tax rate of 37.5% and 22.1% for the three months ended March 31, 2021 and 2020, respectively.

RECONCILIATION OF NON-GAAP WEIGHTED AVERAGE OUTSTANDING SHARES

(In thousands)

(Unaudited)

 

 

Three Months Ended

 

March 31, 2021

 

March 31, 2020

Weighted average outstanding shares used to compute net loss per share, basic and diluted, on a GAAP basis

 

 

 

Basic

91,684

 

 

89,862

 

Diluted

91,684

 

 

89,862

 

Non-GAAP weighted average outstanding shares

 

 

 

Basic

91,684

 

 

89,862

 

Effect of potentially dilutive securities

3,382

 

 

1,455

 

Diluted

95,066

 

 

91,317

 

 

Contacts

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.