Trinity Bank Reports 2021 4th Quarter Net Income of $1,592,000 and Full Year Net Income of $5,822,000

YTD Return on Assets 1.47%
YTD Return on Equity 14.25%

FORT WORTH, TX / ACCESSWIRE / January 26, 2022 / Trinity Bank N.A. (OTC PINK:TYBT) today announced operating results for the fourth quarter and the twelve months ending December 31, 2021.

Results of Operation

For the fourth quarter 2021, Trinity Bank, N.A. reported Net Income after Taxes of $1,592,000, an increase of 27.8% over fourth quarter 2020 earnings of $1,246,000. Earnings per diluted common share for the fourth quarter 2021 amounted to $1.41, which represents a 28.2% increase over fourth quarter 2020 results of $1.10 per diluted common share.

For 2021, Net Income after Taxes was $5,822,000, an increase of 23.5% over 2020 results of $4,716,000. Earnings per diluted common share for 2021 were $5.15, an increase of 23.8% over 2020 results of $4.16 per diluted common share.

Chief Executive Officer Matt R. Opitz stated, "2021 was a challenging but rewarding year. We continued to operate in and experience one of the lowest rate environments in history, rising inflation, supply chain issues and uncertainty out of our policy makers in Washington. However, despite these headwinds, Trinity Bank's fourth quarter and full year Net Income were the highest since inception, marking a new record best."

"Furthermore, we were able to increase our Loan Loss Reserve (net of PPP loans) 22.6% to 1.79% as of 12/31/2021. While we have not seen any undue stress in the loan portfolio, we wanted to take the opportunity to increase the margin of safety during these uncertain times."

"I am especially proud of our staff who has continued to adapt, improvise and overcome in order to provide Trinity Bank customers with exceptional service which continues to be the main driver of our performance."

"As we look forward to 2022, the biggest uncertainty we face is the number and timing of the Fed's proposed rate hikes. We've not faced a rising rate environment since 2018. We regularly review the duration and pricing of our major earnings assets - loans, securities and overnight investments in an effort to effectively manage our interest rate risk and generate income no matter the level of interest rates."

"I remain encouraged by the level of positive economic activity in the North Texas market. In the coming year, Trinity Bank will remain focused on establishing and expanding good quality relationships and providing exceptional customer experiences in order to achieve continued organic growth."

TRINITY BANK N.A.
(Unaudited)
(Dollars in thousands, except per share data)


Quarter Ended Twelve Months Ending

December 31 % December 31 %
EARNINGS SUMMARY
2021 2020 Change 2021 2020 Change
Interest income
$3,547 $3,177 11.6% $14,700 $12,089 21.6%
Interest expense
159 129 23.3% 584 856 -31.8%
Net Interest Income
3,388 3,048 11.2% 14,116 11,233 25.7%
Service charges on deposits
58 61 -4.9% 230 207 11.1%
Other income
108 90 20.0% 414 332 24.7%
Total Non Interest Income
166 151 9.9% 644 539 19.5%
Salaries and benefits expense
1,009 977 3.3% 4,175 3,784 10.3%
Occupancy and equipment expense
108 119 -9.2% 467 467 0.0%
Other expense
540 362 49.2% 1,881 1,511 24.5%
Total Non Interest Expense
1,657 1,458 13.6% 6,523 5,762 13.2%
Pretax pre-provision income
1,897 1,741 9.0% 8,237 6,010 37.1%
Gain on sale of securities
0 (1) N/M 0 (1) N/M
Gain on sale of ORE
0 0 N/M 0 18 N/M
Provision for Loan Losses
0 315 N/M 1,390 640 117.2%
Earnings before income taxes
1,897 1,425 33.1% 6,847 5,387 27.1%
Provision for income taxes
305 179 70.4% 1,025 671 52.8%
Net Earnings
$1,592 $1,246 27.8% $5,822 $4,716 23.5%
Basic earnings per share
1.47 1.15 27.8% 5.37 4.35 23.5%
Basic weighted average shares
1,083 1,083 1,084 1,085
outstanding
Diluted earnings per share - estimate
1.41 1.10 28.2% 5.15 4.16 23.9%
Diluted weighted average shares outstanding
1,129 1,130 1,130 1,132

Average for Quarter
Average for Twelve Months

December 31 % December 31 %
BALANCE SHEET SUMMARY
2021 2020 Change 2021 2020 Change
Total loans
$236,698 $188,361 25.7% $219,696 $173,350 26.7%
PPP loans
$11,585 $51,079 -77.3% $35,708 $36,153 -1.2%
Total short term investments
33,497 23,960 39.8% 25,014 20,682 20.9%
Total investment securities
128,283 93,094 37.8% 108,281 94,900 14.1%
Earning assets
410,063 356,494 15.0% 388,699 325,085 19.6%
Total assets
416,766 363,558 14.6% 394,739 371,207 6.3%
Noninterest bearing deposits
170,822 130,114 31.3% 144,112 115,252 25.0%
Interest bearing deposits
215,287 191,654 12.3% 206,569 180,380 14.5%
Total deposits
386,109 321,768 20.0% 350,681 295,632 18.6%
Fed Funds Purchased and Repurchase Agreements
0 0 N/M 0 0 N/M
Shareholders' equity
$43,113 $38,084 13.2% $40,870 $37,173 9.9%

For information contact:
Richard Burt
Executive Vice President
Trinity Bank
817-763-9966

This Press Release may contain certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 regarding future financial conditions, results of operations and the Bank's business operations. Such forward-looking statements involve risks, uncertainties and assumptions, including, but not limited to, monetary policy and general economic conditions in Texas and the greater Dallas-Fort Worth metropolitan area, the risks of changes in interest rates on the level and composition of deposits, loan demand and the values of loan collateral, securities and interest rate protection agreements, the actions of competitors and customers, the success of the Bank in implementing its strategic plan, the failure of the assumptions underlying the reserves for loan losses and the estimations of values of collateral and various financial assets and liabilities, that the costs of technological changes are more difficult or expensive than anticipated, the effects of regulatory restrictions imposed on banks generally, any changes in fiscal, monetary or regulatory policies and other uncertainties as discussed in the Bank's Registration Statement on Form SB‑1 filed with the Office of the Comptroller of the Currency. Should one or more of these risks or uncertainties materialize, or should these underlying assumptions prove incorrect, actual outcomes may vary materially from outcomes expected or anticipated by the Bank. A forward-looking statement may include a statement of the assumptions or bases underlying the forward‑looking statement. The Bank believes it has chosen these assumptions or bases in good faith and that they are reasonable. However, the Bank cautions you that assumptions or bases almost always vary from actual results, and the differences between assumptions or bases and actual results can be material. The Bank undertakes no obligation to publicly update or otherwise revise any forward‑looking statements, whether as a result of new information, future events or otherwise, unless the securities laws require the Bank to do so.

TRINITY BANK N.A.
(Unaudited)
(Dollars in thousands, except per share data)

Average for Quarter Ending
Dec 31, Sept. 30, June 30, March 31, Dec 31,
BALANCE SHEET SUMMARY
2021 2021 2021 2021 2020
Total loans
$236,698 $222,400 $214,501 $206,386 $188,361
Total PPP loans
11,585 27,071 46,772 56,454 51,079
Total short term investments
33,497 26,122 28,242 11,131 23,960
Total investment securities
128,283 113,914 96,153 94,737 93,094
Earning assets
410,063 389,507 385,668 368,708 356,494
Total assets
416,766 395,762 391,571 375,295 363,558
Noninterest bearing deposits
170,822 143,056 136,853 133,541 130,114
Interest bearing deposits
215,287 207,369 211,012 199,047 191,654
Total deposits
386,109 350,425 347,865 332,588 321,768
Fed Funds Purchased and Repurchase Agreements
0 0 0 244 0
Shareholders' equity
$43,113 $41,723 $40,236 $39,352 $38,084
Quarter Ended
Dec 31, Sept. 30, June 30, March 31, Dec 31,
HISTORICAL EARNINGS SUMMARY
2021 2021 2021 2021 2020
Interest income
$3,547 $3,692 $3,806 $3,656 $3,177
Interest expense
159 150 144 131 129
Net Interest Income
3,388 3,542 3,662 3,525 3,048
Service charges on deposits
58 56 58 56 61
Other income
108 111 104 91 90
Total Non Interest Income
166 167 162 147 151
Salaries and benefits expense
1,009 1,127 1,080 959 977
Occupancy and equipment expense
108 121 114 124 119
Other expense
540 430 405 505 362
Total Non Interest Expense
1,657 1,678 1,599 1,588 1,458
Pretax pre-provision income
1,897 2,031 2,225 2,084 1,741
Gain on sale of securities
0 0 0 0 (1)
Gain on sale of ORE
0 0 0 0 0
Gain on sale of other assets
0 0 0 0 0
Provision for Loan Losses
0 290 550 550 315
Earnings before income taxes
1,897 1,741 1,675 1,534 1,425
Provision for income taxes
305 265 249 206 179
Net Earnings
$1,592 $1,476 $1,426 $1,328 $1,246
Diluted earnings per share
$1.41 $1.30 $1.26 $1.18 $1.10

TRINITY BANK N.A.
(Unaudited)
(Dollars in thousands, except per share data)


Ending Balance
Dec 31, Sept. 30, June 30, March 31, Dec 31,
HISTORICAL BALANCE SHEET
2021 2021 2021 2021 2020
Total loans
$240,283 $228,976 $215,085 $213,644 $205,355
Total PPP loans
9,380 20,911 34,305 56,975 46,852
Total short term investments
41,153 34,818 31,247 10,941 24,993
Total investment securities
137,387 117,844 100,499 93,615 95,244
Total earning assets
428,203 402,549 381,136 375,175 372,444
Allowance for loan losses
(4,306) (4,306) (4,016) (3,466) (2,915)
Premises and equipment
2,118 2,179 2,218 2,221 2,340
Other Assets
5,802 6,803 10,507 7,645 6,237
Total assets
431,817 407,225 389,845 381,575 378,106
Noninterest bearing deposits
167,497 148,238 149,049 135,920 134,692
Interest bearing deposits
218,611 214,162 196,355 202,205 201,120
Total deposits
386,108 362,400 345,404 338,125 335,812
Fed Funds Purchased and Repurchase Agreements
0 0 0 0 0
Other Liabilities
1,181 1,834 1,539 2,181 1,270
Total liabilities
387,289 364,234 346,943 340,306 337,082
Shareholders' Equity Actual
43,113 41,465 40,957 39,352 38,778
Unrealized Gain - AFS
1,415 1,526 1,945 1,917 2,246
Total Equity
$44,528 $42,991 $42,902 $41,269 $41,024
Quarter Ending
Dec 31, Sept. 30, June 30, March 31, Dec 31,
NONPERFORMING ASSETS
2021 2021 2021 2021 2020
Nonaccrual loans
$259 $279 $297 $321 $249
Restructured loans
$0 $0 $0 $0 $0
Other real estate & foreclosed assets
$0 $0 $0 $0 $0
Accruing loans past due 90 days or more
$0 $0 $0 $0 $0
Total nonperforming assets
$259 $279 $297 $321 $249
Accruing loans past due 30-89 days
$0 $600 $0 $0 $0
Total nonperforming assets as a percentage
of loans and foreclosed assets
0.11% 0.12% 0.12% 0.13% 0.10%

TRINITY BANK N.A.
(Unaudited)
(Dollars in thousands, except per share data)

Quarter Ending
ALLOWANCE FOR
Dec 31, Sept. 30, June 30, March 31, Dec 31,
LOAN LOSSES
2021 2021 2021 2021 2020






Balance at beginning of period
$4,306 $4,016 $3,466 $2,915 $2,598
Loans charged off
0 0 0 0 0
Loan recoveries
0 0 0 1 2
Net (charge-offs) recoveries
0 0 0 1 2
Provision for loan losses
0 290 550 550 315
Balance at end of period
$4,306 $4,306 $4,016 $3,466 $2,915
Allowance for loan losses
as a percentage of total loans
1.72% 1.88% 1.61% 1.28% 1.16%
Allowance for loan losses net of PPP Loans
as a percentage of total loans
1.79% 1.94% 1.86% 1.62% 1.46%
Allowance for loan losses
as a percentage of nonperforming assets
1663% 1543% 1352% 1080% 1171%
Net charge-offs (recoveries) as a
percentage of average loans
0.00% 0.00% 0.00% 0.00% 0.00%
Provision for loan losses
as a percentage of average loans
0.00% 0.13% 0.21% 0.21% 0.13%
Quarter Ending
Dec 31, Sept. 30, June 30, March 31, Dec 31,
SELECTED RATIOS
2021 2021 2021 2021 2020
Return on average assets (annualized)
1.53% 1.49% 1.46% 1.42% 1.37%
Return on average equity (annualized)
14.60% 13.50% 13.51% 12.88% 12.15%
Return on average equity (excluding unrealized gain on investments)
15.06% 14.15% 14.18% 13.56% 12.85%
Average shareholders' equity to average assets
10.34% 10.54% 10.28% 10.49% 10.66%
Yield on earning assets (tax equivalent)
3.95% 3.97% 4.11% 4.14% 3.88%
Effective Cost of Funds
0.15% 0.16% 0.14% 0.15% 0.28%
Net interest margin (tax equivalent)
3.80% 3.81% 3.97% 3.99% 3.60%
Efficiency ratio (tax equivalent)
44.5% 43.3% 40.5% 41.4% 44.8%
End of period book value per common share
$41.12 $39.66 $39.47 $38.11 $37.88
End of period book value (excluding unrealized gain on investments)
$39.81 $38.25 $37.68 $36.34 $35.81
End of period common shares outstanding (in 000's)
1,083 1,084 1,087 1,083 1,083

TRINITY BANK N.A.
(Unaudited)
(Dollars in thousands, except per share data)

Twelve Months Ending
December 31, 2021 December 31, 2020
Tax Tax
Average Equivalent Average Equivalent
YIELD ANALYSIS
Balance Interest Yield Yield Balance Interest Yield Yield
Interest Earning Assets:
Short term investment
$24,610 44 0.18% 0.18% $33,836 153 0.45% 0.45%
FRB Stock
404 25 6.00% 6.00% 394 24 6.00% 6.00%
Taxable securities
748 1 0.13% 0.13% 505 7 1.39% 1.39%
Tax Free securities
107,533 2,503 2.33% 2.95% 84,554 2,278 2.69% 3.41%
Loans
255,488 12,127 4.75% 4.75% 209,503 9,627 4.60% 4.60%
Total Interest Earning Assets
388,783 14,700 3.78% 3.95% 328,792 12,089 3.68% 3.88%
Noninterest Earning Assets:
Cash and due from banks
5,466 5,198
Other assets
4,302 4,473
Allowance for loan losses
(3,812) (2,419)
Total Noninterest Earning Assets
5,956 7,252
Total Assets
$394,739 $336,044
Interest Bearing Liabilities:
Transaction and Money Market accounts
158,711 374 0.24% 0.24% 138,643 308 0.22% 0.22%
Certificates and other time deposits
47,858 210 0.44% 0.44% 42,839 548 1.28% 1.28%
Other borrowings
0 0 0.00% 0.00% 0 0 0.00% 0.00%
Total Interest Bearing Liabilities
206,569 584 0.28% 0.28% 181,482 856 0.47% 0.47%
Noninterest Bearing Liabilities:
Demand deposits
144,112 114,150
Other liabilities
1,341 1,350
Shareholders' Equity
42,717 39,062
Total Liabilities and Shareholders Equity
$394,739 $336,044
Net Interest Income and Spread
14,116 3.50% 3.67% 11,233 3.21% 3.41%
Net Interest Margin
3.63% 3.80% 3.42% 3.60%

TRINITY BANK N.A.
(Unaudited)
(Dollars in thousands, except per share data)

December 31 December 31
2021 % 2020 %
LOAN PORTFOLIO
Commercial and industrial
$135,586 54.31% $106,577 42.26%
PPP Loans
9,380 3.76% 46,852 18.58%
Real estate:
Commercial
60,090 24.07% 61,330 24.32%
Residential
10,196 4.08% 20,492 8.13%
Construction and development
34,123 13.67% 16,499 6.54%
Consumer
288 0.12% 457 0.18%
Total loans (gross)
249,663 100.00% 252,207 100.00%
Unearned discounts
0 0.00% 0 0.00%
Total loans (net)
$249,663 100.00% $252,207 100.00%

December 31 December 31
2021 2020
REGULATORY CAPITAL DATA
Tier 1 Capital
$43,113 $38,778
Total Capital (Tier 1 + Tier 2)
$46,498 $41,583
Total Risk-Adjusted Assets
$269,856 $224,307
Tier 1 Risk-Based Capital Ratio
15.97% 17.29%
Total Risk-Based Capital Ratio
17.23% 18.54%
Tier 1 Leverage Ratio
10.34% 10.66%
OTHER DATA
Full Time Equivalent
Employees (FTE's)
24 23
Stock Price Range
(For the Three Months Ended):
High
$76.00 $65.50
Low
$75.00 $62.00
Close
$76.00 $64.98

SOURCE: Trinity Bank N.A.



View source version on accesswire.com:
https://www.accesswire.com/685651/Trinity-Bank-Reports-2021-4th-Quarter-Net-Income-of-1592000-and-Full-Year-Net-Income-of-5822000

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.