Skip to main content

Guaranty Bancshares, Inc. Reports First Quarter 2025 Financial Results

Guaranty Bancshares, Inc. (NYSE: GNTY) (the "Company," "we," "us," or "our"), the parent company of Guaranty Bank & Trust, N.A. (the "Bank"), today reported financial results for the fiscal quarter ended March 31, 2025. The Company's net income available to common shareholders was $8.6 million, or $0.76 per basic share, for the quarter ended March 31, 2025, compared to $10.0 million, or $0.88 per basic share, for the quarter ended December 31, 2024 and $6.7 million, or $0.58 per basic share, for the quarter ended March 31, 2024. Return on average assets and average equity for the first quarter of 2025 were 1.13% and 10.83%, respectively, compared to 1.27% and 12.68%, respectively, for the fourth quarter of 2024 and 0.85% and 8.93%, respectively, for the first quarter of 2024. The decrease in earnings during the first quarter of 2025 compared to the fourth quarter of 2024 was primarily due to higher noninterest expense and lower noninterest income. The increase in earnings in the first quarter of 2025 compared to the first quarter of 2024 was primarily due to an increase in net interest income in the current quarter compared to the prior year quarter.

"We had nice earnings and net interest margin results to begin 2025. Earnings increased $2.0 million from the first quarter of 2024, while net interest margin (on a fully taxable equivalent basis) continued to improve, increasing from 3.16% in the prior year first quarter to 3.70% in the first quarter of 2025. Our core deposits are stable and grew slightly during the period. Asset quality remains strong, as nonperforming assets to total assets is only 0.15% at the end of the quarter. Both liquidity and capital remain at high levels. We continued to improve shareholder value through repurchases of Company stock during the quarter and we increased our quarterly dividend from $0.24 in the prior quarter to $0.25 in the current quarter. There is certainly volatility in the markets right now, but so far we're not seeing any material negative impacts on our projections and modeling of results for the year for our Company," said Ty Abston, the Company's Chairman and Chief Executive Officer.

QUARTERLY HIGHLIGHTS

  • Good Earnings and Improving NIM. Earnings were good in the first quarter, driven primarily from higher net interest margin. Net interest margin, on a fully taxable equivalent basis, has continued to improve from 3.16% in the first quarter of 2024 to 3.54% in the fourth quarter of 2024 and 3.70% in the first quarter of 2025. The improvements have resulted primarily from a decrease in deposit costs, while earning assets have continued to reprice upward.



  • Strong Asset Quality. During the quarter, we resolved and sold the $1.2 million of remaining other real estate owned ("ORE") that was on our balance sheet at year-end 2024, with a minimal loss on sale of $184,000. Nonperforming assets as a percentage of total assets were 0.15% at March 31, 2025, compared to 0.16% at December 31, 2024 and 0.68% at March 31, 2024. Net charge-offs (annualized) to average loans were 0.02% for the quarter ended March 31, 2025, compared to 0.00% for the quarter ended December 31, 2024, and 0.02% for the quarter ended March 31, 2024.



    We continue to maintain a granular loan portfolio. As of March 31, 2025, we had 10,951 total active loans with an average loan balance of $193,135. In our commercial real estate ("CRE") portfolio, we had 995 active loans with an average balance of $923,282 and our 1-4 family real estate portfolio had 2,789 loans with an average balance of $181,126.



    There was a reversal of the provision for credit losses of $300,000 during the first quarter due to the decreases in our outstanding loan balances. With the current market and economic uncertainties, there were minimal changes to our qualitative factors during the first quarter, which continue to remain at elevated levels. Once there is more economic clarity and stability, we anticipate reductions to our qualitative factors and potential for additional reverse provisions.



  • Granular and Consistent Core Deposit Base. As of March 31, 2025, we have 91,105 total deposit accounts with an average account balance of $29,684. We have a historically reliable core deposit base, with strong and trusted banking relationships. Total deposits increased by $12.2 million during the first quarter. DDA balances increased $11.5 million, and savings and MMDA balances increased $19.6 million, while time deposits decreased $18.9 million. Excluding public funds and bank-owned accounts, our uninsured deposits as of March 31, 2025 were 26.7% of total deposits.



    Interest rates paid on deposits during the quarter continued to decrease, primarily due to repricing of certificates of deposit.. Our average cost of interest-bearing deposits decreased 24 basis points during the quarter from 3.07% in the prior quarter to 2.83% in the current quarter. Our average cost of total deposits for the first quarter of 2025 decreased 15 basis points from 2.11% in the prior quarter to 1.96%. As of March 31, 2025, noninterest-bearing deposits represent 31.3% of total deposits.

  • Healthy Capital and Liquidity. Our capital and liquidity ratios, as well as contingent liquidity sources, remain very healthy. During the first quarter of 2025, we repurchased 127,537 shares of our common stock, or 1.12% of average shares outstanding during the period, at an average price of $40.56 per share. Our liquidity ratio, calculated as cash and cash equivalents and unpledged investments divided by total liabilities, was 19.8% as of March 31, 2025, compared to 10.6% as of March 31, 2024. Our total available contingent liquidity, net of current outstanding borrowings, was $1.3 billion, consisting of FHLB, FRB and correspondent bank fed funds and revolving lines of credit. Finally, our total equity to average quarterly assets as of March 31, 2025 was 10.5%. If we had to recognize our entire unrealized losses on both AFS and HTM securities, our total equity to average assets ratio would be 9.8%, which we believe represents a strong capital level under regulatory requirements.

Non-GAAP financial metric. Calculations of this metric and reconciliations to GAAP are included in the schedules accompanying this release.

RESULTS OF OPERATIONS

Net interest income, before the provision for credit losses, in the first quarter of 2025 and 2024 was $26.7 million and $23.6 million, respectively, an increase of $3.1 million, or 13.3%. The increase in net interest income resulted from a decrease in interest expense of $3.6 million, or 21.0%, compared to the prior year quarter, which was partially offset by a decrease in interest income of $469,000, or 1.2%, from the same quarter in the prior year. The decreases in both interest income and expense resulted primarily from a 100 basis point interest rate reduction by the Federal Reserve in late 2024 and from lower outstanding loan balances in the current quarter. We also had $1.9 million in interest expense on FHLB advances during the first quarter of 2024, which we did not have in the current quarter. Our noninterest-bearing deposits to total deposits were 31.3% and 31.5% as of March 31, 2025 and 2024, respectively.

Net interest margin, on a fully taxable equivalent ("FTE") basis, for the first quarter of 2025 and 2024 was 3.70% and 3.16%, respectively. Net interest margin, on an FTE basis, increased 54 basis points due to a 10 basis point increase in interest-earning asset yield and further improved by a 58 basis point decrease in the cost of interest-bearing liabilities during the first quarter of 2025. The increase in interest-earning asset yields was due primarily to an increase in yield on the loan portfolio from 6.21% to 6.38%, or 17 basis points, along with 65 and five basis point increases in the yields on AFS and HTM securities, respectively. The weighted average yield on $86.7 million in new loans originated in the first quarter was 7.45%. The decrease in the average cost of interest-bearing liabilities was due primarily to a decrease in the cost of interest-bearing deposits from 3.25% to 2.83%, a change of 42 basis points, in the first quarter of 2025 compared to the same period in 2024, as well no interest expense for FHLB advances in the current quarter, compared to $1.9 million in interest expense at a rate of 5.45% in the prior year quarter.

Net interest income, before the provision for credit losses, increased $505,000, or 1.9%, from $26.2 million in the fourth quarter of 2024 to $26.7 million in the first quarter of 2025. The increase in net interest income resulted primarily from a decrease in interest expense of $1.5 million, or 9.9%, which was partially offset by a $979,000, or 2.4%, decrease in interest income. The decrease in interest income was due to a four basis point decrease in average yield and a $7.6 million decrease in the average balance of loans between periods. The decrease in interest expense was due to repricing of certificates of deposit.

Net interest margin, on an FTE basis, increased from 3.54% for the fourth quarter of 2024 to 3.70% for the first quarter of 2025, an increase of 16 basis points. The increase in net interest margin, on an FTE basis, was primarily due to a $12.7 million, or 0.4%, decrease in total interest-earning assets and the $505,000, or 1.9%, increase in net interest income between periods.

We recorded a reversal of the provision for credit losses of $300,000 during the first quarter of 2025, compared to a $250,000 reversal made in the fourth quarter of 2024 and a total reversal of provision for credit losses in 2024 of $2.2 million. The reversal of the provision for credit losses resulted from a decline in gross loan balances of $23.0 million during the first quarter of 2025. As of March 31, 2025 and December 31, 2024, our allowance for credit losses as a percentage of total loans was 1.32% and 1.33%, respectively.

Noninterest income decreased $225,000, or 4.3%, in the first quarter of 2025 to $5.0 million, compared to $5.3 million for the first quarter of 2024. The decrease from the same quarter in 2024 was primarily due to $499,000 in recoveries made on three SBA loans during the first quarter of 2024 which were not present in the first quarter of 2025, a decrease on the gain on sale of loans of $132,000, or 48.5%, along with a $17,000, or 41.5%, decrease in mortgage fee income compared to the same quarter in the prior year. Those decreases were partially offset by a $421,000, or 24.7%, increase in merchant and debit card fees in the first quarter of 2025 compared to the first quarter of 2024, due to a MasterCard bonus payment of $400,000 received during the first quarter of 2025.

Noninterest income in the first quarter of 2025 decreased by $693,000, or 12.1%, from $5.7 million in the fourth quarter of 2024. The decrease was primarily due to a decrease in other noninterest income of $858,000, or 57.9%. $651,000 of this difference resulted from a gain of $467,000 on the sale of the commercial ORE property in Austin, Texas during the fourth quarter of 2024 and a $184,000 loss on the sale of an ORE property in Fort Worth during the first quarter of 2025. Additionally, rental income decreased by $151,000 in the current quarter, also associated with the sale of commercial ORE property in Austin. Net realized gain on sale of mortgage and SBA loans also decreased $100,000, or 41.7%, from $240,000 in the fourth quarter of 2024. These decreases were partially offset by an increase in merchant and debit card fees of $352,000, or 19.8%.

Noninterest expense increased $517,000, or 2.5%, in the first quarter of 2025 to $21.2 million, compared to $20.7 million for the first quarter of 2024. The increase in noninterest expense in the first quarter of 2025 was driven primarily by a $426,000, or 15.5%, increase in occupancy expenses compared to the prior year quarter, which consisted of $216,000 related to ATM servicing and contracts, an increase in depreciation expense of $95,000 driven by completion of our new full service location in Georgetown, Texas and an increase in other building-related expenses of $137,000 from the first quarter of 2024. The remainder of the increase in noninterest expense was due to a $288,000, or 5.2%, increase in other noninterest expense, which was mainly attributable to a $152,000, or 25.0%, increase in ATM and debit card processing expenses and a $135,000, or 8.2%, increase in software and technology expense compared to the first quarter of 2024. These increases were partially offset by a $197,000, or 1.6%, decrease in employee compensation and benefits in the first quarter of 2025 compared to the same quarter of the prior year.

Noninterest expense increased $1.3 million, or 6.7%, in the first quarter of 2025, from $19.9 million for the quarter ended December 31, 2024. The increase resulted from a $1.2 million, or 10.8%, increase in employee compensation and benefits during the first quarter of 2025 compared to the fourth quarter of 2024. The Company funds its executive incentive retirement plan contributions in the first quarter of each year, which accounted for $300,000 of the increase in the current quarter. Other increases were due to additional bonus related payroll taxes of $275,000 that were not present in the fourth quarter and additional bonus accrual of $175,000 in the current quarter compared to the fourth quarter of 2024. Finally, the Company is partially self-insured for employee healthcare benefits. Due to fewer than anticipated claims and actual costs, related expense accruals were reduced in the fourth quarter of 2024, accounting for $446,000 of the total change compared to the first quarter of 2025. These increases in employee related costs were partially offset by decreases in salary expense of $134,000 compared to the fourth quarter of 2024.

The Company’s efficiency ratio in the first quarter of 2025 was 66.78%, compared to 71.74% in the prior year quarter and 62.23% in the fourth quarter of 2024.

FINANCIAL CONDITION

Consolidated assets for the Company totaled $3.15 billion at March 31, 2025, compared to $3.12 billion at December 31, 2024 and $3.13 billion at March 31, 2024.

Gross loans decreased by $23.0 million, or 1.1%, during the quarter resulting in a gross loan balance of $2.11 billion at March 31, 2025, compared to $2.13 billion at December 31, 2024. The decline in loans resulted primarily from lower demand from potential borrowers as they seek greater economic certainty before starting new projects.

Gross loans decreased $157.1 million, or 6.9%, from $2.27 billion at March 31, 2024. The decrease in gross loans during the year resulted from tightened credit underwriting standards and loan terms, strategic non-renewal decisions and fewer borrower requests in response to higher interest rates and project costs.

Total deposits increased by $12.2 million, or 0.5%, to $2.70 billion at March 31, 2025, compared to $2.69 billion at December 31, 2024. The increase in deposits during the first quarter of 2025 compared to the fourth quarter of 2024 was the result of an increase in interest-bearing deposits of $3.9 million and an increase in noninterest-bearing deposits of $8.3 million. Total deposits increased $76.5 million, or 2.9%, from $2.63 billion at March 31, 2024. The increase in deposits during past 12 months resulted primarily from an increase in interest-bearing deposits of $59.6 million and an increase in noninterest-bearing deposits of $16.9 million.

Nonperforming assets as a percentage of total loans were 0.23% at March 31, 2025, compared to 0.23% at December 31, 2024 and 0.94% at March 31, 2024. Nonperforming assets as a percentage of total assets were 0.15% at March 31, 2025, compared to 0.16% at December 31, 2024, and 0.68% at March 31, 2024. The Bank's nonperforming assets consist primarily of ORE and nonaccrual loans. The decrease in nonperforming assets compared to the prior quarter was primarily due to the resolution and sale of an ORE property in Austin, Texas during the fourth quarter of 2024, and the resolution and sale of a single family ORE property during the first quarter of 2025.

Total equity was $325.8 million at March 31, 2025, compared to $319.1 million at December 31, 2024 and $305.9 million at March 31, 2024. The increase in total equity compared to the prior quarter resulted primarily from net income of $8.6 million, $4.7 million of other comprehensive income related to improvements in unrealized losses on our investment securities, and $1.3 million related to the exercise of stock options during the first quarter of 2025. These were partially offset by $5.2 million in treasury stock repurchases and $2.8 million in dividends paid during the first quarter of 2025.

 

 

As of

 

 

 

2025

 

 

2024

 

(dollars in thousands)

 

March 31

 

 

December 31

 

 

September 30

 

 

June 30

 

 

March 31

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

50,080

 

 

$

47,417

��

 

$

50,623

 

 

$

45,016

 

 

$

43,872

 

Federal funds sold

 

 

163,375

 

 

 

94,750

 

 

 

108,350

 

 

 

40,475

 

 

 

24,300

 

Interest-bearing deposits

 

 

4,358

 

 

 

3,797

 

 

 

3,973

 

 

 

4,721

 

 

 

4,921

 

Total cash and cash equivalents

 

 

217,813

 

 

 

145,964

 

 

 

162,946

 

 

 

90,212

 

 

 

73,093

 

Securities available for sale

 

 

362,647

 

 

 

340,304

 

 

 

277,567

 

 

 

242,662

 

 

 

228,787

 

Securities held to maturity

 

 

305,153

 

 

 

334,732

 

 

 

341,911

 

 

 

347,992

 

 

 

363,963

 

Loans held for sale

 

 

150

 

 

 

143

 

 

 

770

 

 

 

871

 

 

 

874

 

Loans, net

 

 

2,079,864

 

 

 

2,102,565

 

 

 

2,107,597

 

 

 

2,185,247

 

 

 

2,234,012

 

Accrued interest receivable

 

 

10,764

 

 

 

12,016

 

 

 

10,927

 

 

 

12,397

 

 

 

11,747

 

Premises and equipment, net

 

 

55,108

 

 

 

56,010

 

 

 

56,964

 

 

 

57,475

 

 

 

56,921

 

Other real estate owned

 

 

 

 

 

1,184

 

 

 

15,184

 

 

 

15,184

 

 

 

14,900

 

Cash surrender value of life insurance

 

 

43,136

 

 

 

42,883

 

 

 

42,623

 

 

 

42,369

 

 

 

42,119

 

Core deposit intangible, net

 

 

888

 

 

 

994

 

 

 

1,100

 

 

 

1,206

 

 

 

1,312

 

Goodwill

 

 

32,160

 

 

 

32,160

 

 

 

32,160

 

 

 

32,160

 

 

 

32,160

 

Other assets

 

 

45,478

 

 

 

46,599

 

 

 

47,356

 

 

 

53,842

 

 

 

67,550

 

Total assets

 

$

3,153,161

 

 

$

3,115,554

 

 

$

3,097,105

 

 

$

3,081,617

 

 

$

3,127,438

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

845,723

 

 

$

837,432

 

 

$

839,567

 

 

$

820,430

 

 

$

828,861

 

Interest-bearing

 

 

1,858,617

 

 

 

1,854,735

 

 

 

1,829,347

 

 

 

1,805,732

 

 

 

1,798,983

 

Total deposits

 

 

2,704,340

 

 

 

2,692,167

 

 

 

2,668,914

 

 

 

2,626,162

 

 

 

2,627,844

 

Securities sold under agreements to repurchase

 

 

47,702

 

 

 

31,075

 

 

 

31,164

 

 

 

25,173

 

 

 

39,058

 

Accrued interest and other liabilities

 

 

33,362

 

 

 

31,320

 

 

 

33,849

 

 

 

32,860

 

 

 

33,807

 

Federal Home Loan Bank advances

 

 

 

 

 

 

 

 

 

 

 

45,000

 

 

 

75,000

 

Subordinated debentures

 

 

41,951

 

 

 

41,918

 

 

 

43,885

 

 

 

43,852

 

 

 

45,819

 

Total liabilities

 

 

2,827,355

 

 

 

2,796,480

 

 

 

2,777,812

 

 

 

2,773,047

 

 

 

2,821,528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity attributable to Guaranty Bancshares, Inc.

 

 

325,247

 

 

 

318,498

 

 

 

318,784

 

 

 

308,043

 

 

 

305,371

 

Noncontrolling interest

 

 

559

 

 

 

576

 

 

 

509

 

 

 

527

 

 

 

539

 

Total equity

 

 

325,806

 

 

 

319,074

 

 

 

319,293

 

 

 

308,570

 

 

 

305,910

 

Total liabilities and equity

 

$

3,153,161

 

 

$

3,115,554

 

 

$

3,097,105

 

 

$

3,081,617

 

 

$

3,127,438

 

 

 

Quarter Ended

 

 

2025

 

 

2024

(dollars in thousands, except per share data)

 

March 31

 

 

December 31

 

 

September 30

 

 

June 30

 

 

March 31

STATEMENTS OF EARNINGS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

40,283

 

 

$

41,262

 

 

$

40,433

 

 

$

40,713

 

 

$

40,752

Interest expense

 

 

13,557

 

 

 

15,041

 

 

 

16,242

 

 

 

16,833

 

 

 

17,165

Net interest income

 

 

26,726

 

 

 

26,221

 

 

 

24,191

 

 

 

23,880

 

 

 

23,587

Reversal of provision for credit losses

 

 

(300

)

 

 

(250

)

 

 

(500

)

 

 

(1,200

)

 

 

(250

)

Net interest income after reversal of provision for credit losses

 

 

27,026

 

 

 

26,471

 

 

 

24,691

 

 

 

25,080

 

 

 

23,837

Noninterest income

 

 

5,033

 

 

 

5,726

 

 

 

5,154

 

 

 

4,599

 

 

 

5,258

Noninterest expense

 

 

21,209

 

 

 

19,880

 

 

 

20,678

 

 

 

20,602

 

 

 

20,692

Income before income taxes

 

 

10,850

 

 

 

12,317

 

 

 

9,167

 

 

 

9,077

 

 

 

8,403

Income tax provision

 

 

2,227

 

 

 

2,309

 

 

 

1,788

 

 

 

1,654

 

 

 

1,722

Net earnings

 

$

8,623

 

 

$

10,008

 

 

$

7,379

 

 

$

7,423

 

 

$

6,681

Net loss attributable to noncontrolling interest

 

 

17

 

 

 

9

 

 

 

18

 

 

 

12

 

 

 

7

Net earnings attributable to Guaranty Bancshares, Inc.

 

$

8,640

 

 

$

10,017

 

 

$

7,397

 

 

$

7,435

 

 

$

6,688

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PER COMMON SHARE DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share, basic

 

$

0.76

 

 

$

0.88

 

 

$

0.65

 

 

$

0.65

 

 

$

0.58

Earnings per common share, diluted

 

 

0.75

 

 

 

0.87

 

 

 

0.65

 

 

 

0.65

 

 

 

0.58

Cash dividends per common share

 

 

0.25

 

 

 

0.24

 

 

 

0.24

 

 

 

0.24

 

 

 

0.24

Book value per common share - end of quarter

 

 

28.64

 

 

 

27.86

 

 

 

27.94

 

 

 

26.98

 

 

 

26.47

Tangible book value per common share - end of quarter(1)

 

 

25.73

 

 

 

24.96

 

 

 

25.03

 

 

 

24.06

 

 

 

23.57

Common shares outstanding - end of quarter(2)

 

 

11,356,960

 

 

 

11,431,568

 

 

 

11,408,908

 

 

 

11,417,270

 

 

 

11,534,960

Weighted-average common shares outstanding, basic

 

 

11,404,255

 

 

 

11,422,063

 

 

 

11,383,027

 

 

 

11,483,091

 

 

 

11,539,167

Weighted-average common shares outstanding, diluted

 

 

11,487,130

 

 

 

11,490,834

 

 

 

11,443,324

 

 

 

11,525,504

 

 

 

11,598,239

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PERFORMANCE RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (annualized)

 

 

1.13

%

 

 

1.27

%

 

 

0.96

%

 

 

0.95

%

 

 

0.85

%

Return on average equity (annualized)

 

 

10.83

 

 

 

12.68

 

 

 

9.58

 

 

 

9.91

 

 

 

8.93

Net interest margin, fully taxable equivalent (annualized)(3)

 

 

3.70

 

 

 

3.54

 

 

 

3.33

 

 

 

3.26

 

 

 

3.16

Efficiency ratio(4)

 

 

66.78

 

 

 

62.23

 

 

 

70.47

 

 

 

72.34

 

 

 

71.74

 

 

 

 

 

 

 

 

 

(1) See Non-GAAP Reconciling Tables.

(2) Excludes the dilutive effect, if any, of shares of common stock issuable upon exercise of outstanding stock options.

(3) Net interest margin on a fully taxable equivalent basis is equal to net interest income adjusted for nontaxable income divided by average interest-earning assets, annualized, using a marginal tax rate of 21%.

(4) The efficiency ratio was calculated by dividing total noninterest expense by net interest income plus noninterest income, excluding securities gains or losses. Taxes are not part of this calculation.

 

 

As of

 

 

 

2025

 

 

2024

 

(dollars in thousands)

 

March 31

 

 

December 31

 

 

September 30

 

 

June 30

 

 

March 31

 

LOAN PORTFOLIO COMPOSITION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

226,819

 

 

$

254,702

 

 

$

245,738

 

 

$

264,058

 

 

$

269,560

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and development

 

 

225,051

 

 

 

218,617

 

 

 

213,014

 

 

 

231,053

 

 

 

273,300

 

Commercial real estate

 

 

866,891

 

 

 

866,684

 

 

 

866,112

 

 

 

899,120

 

 

 

906,684

 

Farmland

 

 

139,455

 

 

 

147,191

 

 

 

169,116

 

 

 

180,126

 

 

 

180,502

 

1-4 family residential

 

 

534,991

 

 

 

529,006

 

 

 

524,245

 

 

 

526,650

 

 

 

523,573

 

Multi-family residential

 

 

51,249

 

 

 

51,538

 

 

 

54,158

 

 

 

47,507

 

 

 

44,569

 

Consumer

 

 

50,434

 

 

 

51,394

 

 

 

52,530

 

 

 

53,642

 

 

 

54,375

 

Agricultural

 

 

12,634

 

 

 

11,726

 

 

 

11,293

 

 

 

12,506

 

 

 

12,418

 

Overdrafts

 

 

637

 

 

 

279

 

 

 

331

 

 

 

335

 

 

 

276

 

Total loans(1)(2)

 

$

2,108,161

 

 

$

2,131,137

 

 

$

2,136,537

 

 

$

2,214,997

 

 

$

2,265,257

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

 

 

2025

 

 

2024

 

(dollars in thousands)

 

March 31

 

 

December 31

 

 

September 30

 

 

June 30

 

 

March 31

 

ALLOWANCE FOR CREDIT LOSSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

28,290

 

 

$

28,543

 

 

$

29,282

 

 

$

30,560

 

 

$

30,920

 

Loans charged-off

 

 

(145

)

 

 

(281

)

 

 

(272

)

 

 

(115

)

 

 

(310

)

Recoveries

 

 

20

 

 

 

278

 

 

 

33

 

 

 

37

 

 

 

200

 

Reversal of provision for credit losses

 

 

(300

)

 

 

(250

)

 

 

(500

)

 

 

(1,200

)

 

 

(250

)

Balance at end of period

 

$

27,865

 

 

$

28,290

 

 

$

28,543

 

 

$

29,282

 

 

$

30,560

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses / period-end loans

 

 

1.32

%

 

 

1.33

%

 

 

1.34

%

 

 

1.32

%

 

 

1.35

%

Allowance for credit losses / nonperforming loans

 

 

585.9

 

 

 

758.6

 

 

 

560.2

 

 

 

470.4

 

 

 

496.0

 

Net charge-offs / average loans (annualized)

 

 

0.02

 

 

 

0.00

 

 

 

0.04

 

 

 

0.01

 

 

 

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NONPERFORMING ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

4,756

 

 

$

3,729

 

 

$

5,095

 

 

$

6,225

 

 

$

6,161

 

Other real estate owned

 

 

 

 

 

1,184

 

 

 

15,184

 

 

 

15,184

 

 

 

14,900

 

Repossessed assets owned

 

 

22

 

 

 

22

 

 

 

154

 

 

 

331

 

 

 

236

 

Total nonperforming assets

 

$

4,778

 

 

$

4,935

 

 

$

20,433

 

 

$

21,740

 

 

$

21,297

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans as a percentage of total loans(1)(2)

 

 

0.23

%

 

 

0.17

%

 

 

0.24

%

 

 

0.28

%

 

 

0.27

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming assets as a percentage of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans(1)(2)

 

 

0.23

%

 

 

0.23

%

 

 

0.96

%

 

 

0.98

%

 

 

0.94

%

Total assets

 

 

0.15

 

 

 

0.16

 

 

 

0.66

 

 

 

0.71

 

 

 

0.68

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Excludes outstanding balances of loans held for sale of $150,000, $143,000, $770,000, $871,000, and $874,000 as of March 31, 2025, and December 31, September 30, June 30 and March 31, 2024, respectively.

(2) Excludes net deferred loan fees of $432,000, $282,000, $397,000, $468,000, and $685,000 as of March 31, 2025, and December 31, September 30, June 30 and March 31, 2024, respectively.

 

 

Quarter Ended

 

 

 

2025

 

 

2024

 

(dollars in thousands)

 

March 31

 

 

December 31

 

 

September 30

 

 

June 30

 

 

March 31

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges

 

$

1,086

 

 

$

1,142

 

 

$

1,165

 

 

$

1,098

 

 

$

1,069

 

Net realized gain on sale of loans

 

 

140

 

 

 

240

 

 

 

252

 

 

 

227

 

 

 

272

 

Fiduciary and custodial income

 

 

668

 

 

 

661

 

 

 

542

 

 

 

657

 

 

 

649

 

Bank-owned life insurance income

 

 

254

 

 

 

258

 

 

 

255

 

 

 

250

 

 

 

251

 

Merchant and debit card fees

 

 

2,127

 

 

 

1,775

 

 

 

1,817

 

 

 

2,122

 

 

 

1,706

 

Loan processing fee income

 

 

110

 

 

 

131

 

 

 

102

 

 

 

136

 

 

 

118

 

Mortgage fee income

 

 

24

 

 

 

37

 

 

 

46

 

 

 

43

 

 

 

41

 

Other noninterest income

 

 

624

 

 

 

1,482

 

 

 

975

 

 

 

66

 

 

 

1,152

 

Total noninterest income

 

$

5,033

 

 

$

5,726

 

 

$

5,154

 

 

$

4,599

 

 

$

5,258

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

$

12,240

 

 

$

11,048

 

 

$

11,586

 

 

$

11,723

 

 

$

12,437

 

Occupancy expenses

 

 

3,173

 

 

 

3,123

 

 

 

3,026

 

 

 

2,924

 

 

 

2,747

 

Legal and professional fees

 

 

806

 

 

 

716

 

 

 

775

 

 

 

841

 

 

 

772

 

Software and technology

 

 

1,777

 

 

 

1,733

 

 

 

1,649

 

 

 

1,653

 

 

 

1,642

 

Amortization

 

 

140

 

 

 

142

 

 

 

142

 

 

 

142

 

 

 

143

 

Director and committee fees

 

 

187

 

 

 

185

 

 

 

188

 

 

 

198

 

 

 

200

 

Advertising and promotions

 

 

189

 

 

 

267

 

 

 

239

 

 

 

208

 

 

 

169

 

ATM and debit card expense

 

 

761

 

 

 

819

 

 

 

791

 

 

 

785

 

 

 

609

 

Telecommunication expense

 

 

147

 

 

 

153

 

 

 

178

 

 

 

159

 

 

 

173

 

FDIC insurance assessment fees

 

 

351

 

 

 

320

 

 

 

359

 

 

 

365

 

 

 

360

 

Other noninterest expense

 

 

1,438

 

 

 

1,374

 

 

 

1,745

 

 

 

1,604

 

 

 

1,440

 

Total noninterest expense

 

$

21,209

 

 

$

19,880

 

 

$

20,678

 

 

$

20,602

 

 

$

20,692

 

 

 

Quarter Ended March 31,

 

 

 

2025

 

 

2024

 

(dollars in thousands)

 

Average

Outstanding

Balance

 

 

Interest

Earned/

Interest

Paid

 

 

Average

Yield/ Rate

 

 

Average

Outstanding

Balance

 

 

Interest

Earned/

Interest

Paid

 

 

Average

Yield/ Rate

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans(1)

 

$

2,118,783

 

 

$

33,316

 

 

 

6.38

%

 

$

2,299,177

 

 

$

35,491

 

 

 

6.21

%

Securities available for sale

 

 

351,404

 

 

 

3,545

 

 

 

4.09

 

 

 

216,298

 

 

 

1,851

 

 

 

3.44

 

Securities held to maturity

 

 

320,493

 

 

 

2,087

 

 

 

2.64

 

 

 

393,394

 

 

 

2,533

 

 

 

2.59

 

Nonmarketable equity securities

 

 

17,144

 

 

 

117

 

 

 

2.77

 

 

 

24,438

 

 

 

248

 

 

 

4.08

 

Interest-bearing deposits in other banks

 

 

111,947

 

 

 

1,218

 

 

 

4.41

 

 

 

45,672

 

 

 

629

 

 

 

5.54

 

Total interest-earning assets

 

 

2,919,771

 

 

 

40,283

 

 

 

5.60

 

 

 

2,978,979

 

 

 

40,752

 

 

 

5.50

 

Allowance for credit losses

 

 

(28,084

)

 

 

 

 

 

 

 

 

(30,879

)

 

 

 

 

 

 

Noninterest-earning assets

 

 

217,157

 

 

 

 

 

 

 

 

 

230,829

 

 

 

 

 

 

 

Total assets

 

$

3,108,844

 

 

 

 

 

 

 

 

$

3,178,929

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

1,847,115

 

 

$

12,877

 

 

 

2.83

%

 

$

1,789,119

 

 

$

14,459

 

 

 

3.25

%

Advances from FHLB and fed funds purchased

 

 

 

 

 

 

 

 

 

 

 

141,593

 

 

 

1,920

 

 

 

5.45

 

Line of credit

 

 

156

 

 

 

3

 

 

 

7.80

 

 

 

841

 

 

 

18

 

 

 

8.61

 

Subordinated debt

 

 

41,930

 

 

 

442

 

 

 

4.28

 

 

 

45,797

 

 

 

517

 

 

 

4.54

 

Securities sold under agreements to repurchase

 

 

43,692

 

 

 

235

 

 

 

2.18

 

 

 

41,271

 

 

 

251

 

 

 

2.45

 

Total interest-bearing liabilities

 

 

1,932,893

 

 

 

13,557

 

 

 

2.84

 

 

 

2,018,621

 

 

 

17,165

 

 

 

3.42

 

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

822,324

 

 

 

 

 

 

 

 

 

823,638

 

 

 

 

 

 

 

Accrued interest and other liabilities

 

 

30,064

 

 

 

 

 

 

 

 

 

35,469

 

 

 

 

 

 

 

Total noninterest-bearing liabilities

 

 

852,388

 

 

 

 

 

 

 

 

 

859,107

 

 

 

 

 

 

 

Equity

 

 

323,563

 

 

 

 

 

 

 

 

 

301,201

 

 

 

 

 

 

 

Total liabilities and equity

 

$

3,108,844

 

 

 

 

 

 

 

 

$

3,178,929

 

 

 

 

 

 

 

Net interest rate spread(2)

 

 

 

 

 

 

 

 

2.76

%

 

 

 

 

 

 

 

 

2.08

%

Net interest income

 

 

 

 

$

26,726

 

 

 

 

 

 

 

 

$

23,587

 

 

 

 

Net interest margin(3)

 

 

 

 

 

 

 

 

3.71

%

 

 

 

 

 

 

 

 

3.18

%

Net interest margin, fully taxable equivalent(4)

 

 

 

 

 

 

 

 

3.70

%

 

 

 

 

 

 

 

 

3.16

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes average outstanding balances of loans held for sale of $561,000 and $704,000 for the quarter ended March 31, 2025 and 2024, respectively.

(2) Net interest spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.

(3) Net interest margin is equal to net interest income divided by average interest-earning assets, annualized.

(4) Net interest margin on a fully taxable equivalent basis is equal to net interest income adjusted for nontaxable income divided by average interest-earning assets, annualized, using a marginal tax rate of 21%.

Tangible Book Value per Common Share

 

 

As of

 

 

 

2025

 

 

2024

 

(dollars in thousands, except per share data)

 

March 31

 

 

December 31

 

 

September 30

 

 

June 30

 

 

March 31

 

Equity attributable to Guaranty Bancshares, Inc.

 

$

325,247

 

 

$

318,498

 

 

$

318,784

 

 

$

308,043

 

 

$

305,371

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

(32,160

)

 

 

(32,160

)

 

 

(32,160

)

 

 

(32,160

)

 

 

(32,160

)

Core deposit intangible, net

 

 

(888

)

 

 

(994

)

 

 

(1,100

)

 

 

(1,206

)

 

 

(1,312

)

Total tangible common equity attributable to Guaranty Bancshares, Inc.

 

$

292,199

 

 

$

285,344

 

 

$

285,524

 

 

$

274,677

 

 

$

271,899

 

Common shares outstanding(1)

 

 

11,356,960

 

 

 

11,431,568

 

 

 

11,408,908

 

 

 

11,417,270

 

 

 

11,534,960

 

Book value per common share

 

$

28.64

 

 

$

27.86

 

 

$

27.94

 

 

$

26.98

 

 

$

26.47

 

Tangible book value per common share(1)

 

 

25.73

 

 

 

24.96

 

 

 

25.03

 

 

 

24.06

 

 

 

23.57

 

 

(1) Excludes the dilutive effect, if any, of shares of common stock issuable upon exercise of outstanding stock options.

Net Unrealized Loss on Securities, Tax Effected, as a Percentage of Total Equity

(dollars in thousands)

 

March 31, 2025

 

Total equity(1)

 

$

325,806

 

Less: net unrealized loss on HTM securities, tax effected

 

 

(21,317

)

Total equity, including net unrealized loss on AFS and HTM securities

 

$

304,489

 

 

 

 

 

Net unrealized loss on AFS securities, tax effected

 

 

11,614

 

Net unrealized loss on HTM securities, tax effected

 

 

21,317

 

Net unrealized loss on AFS and HTM securities, tax effected

 

$

32,931

 

 

 

 

 

Net unrealized loss on securities as % of total equity(1)

 

 

10.1

%

Total equity before impact of unrealized losses

 

$

337,420

 

Net unrealized loss on securities as % of total equity before impact of unrealized losses

 

 

9.8

%

 

 

 

 

Total average assets

 

$

3,108,844

 

Total equity to average assets

 

 

10.5

%

Total equity, adjusted for tax effected net unrealized loss, to average assets

 

 

9.8

%

 

 

 

 

(1) Includes the net unrealized loss on AFS securities of $11.6 million, tax effected.

Cost of Total Deposits

 

 

Quarter Ended

 

(dollars in thousands)

 

March 31, 2025

 

 

December 31, 2024

 

 

March 31, 2024

 

Total average interest-bearing deposits

 

$

1,847,115

 

 

$

1,855,713

 

 

$

1,789,119

 

Adjustments:

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

822,324

 

 

 

842,655

 

 

 

823,638

 

Total average deposits

 

$

2,669,439

 

 

$

2,698,368

 

 

$

2,612,757

 

 

 

 

 

 

 

 

 

 

 

Total deposit-related interest expense

 

$

12,877

 

 

$

14,301

 

 

$

14,459

 

 

 

 

 

 

 

 

 

 

 

Average cost of interest-bearing deposits

 

 

2.83

%

 

 

3.07

%

 

 

3.25

%

Average cost of total deposits

 

 

1.96

%

 

 

2.11

%

 

 

2.23

%

About Non-GAAP Financial Measures

Certain of the financial measures and ratios we present, including “tangible book value per common share”, "net unrealized loss on securities, tax effected, as a percentage of total equity" and "cost of total deposits" are supplemental measures that are not required by, or are not presented in accordance with, U.S. generally accepted accounting principles (GAAP). We refer to these financial measures and ratios as “non-GAAP financial measures.” We consider the use of select non-GAAP financial measures and ratios to be useful for financial and operational decision making and useful in evaluating period-to-period comparisons. We believe that these non-GAAP financial measures provide meaningful supplemental information regarding our performance by excluding certain expenditures or assets that we believe are not indicative of our primary business operating results or by presenting certain metrics on a fully taxable equivalent basis. We believe that management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting, analyzing and comparing past, present and future periods.

These non-GAAP financial measures should not be considered a substitute for financial information presented in accordance with GAAP and you should not rely on non-GAAP financial measures alone as measures of our performance. The non-GAAP financial measures we present may differ from non-GAAP financial measures used by our peers or other companies. We compensate for these limitations by providing the equivalent GAAP measures whenever we present the non-GAAP financial measures and by including a reconciliation of the impact of the components adjusted for in the non-GAAP financial measure so that both measures and the individual components may be considered when analyzing our performance.

A reconciliation of non-GAAP financial measures to the comparable GAAP financial measures is included at the end of the financial statement tables.

Conference Call Information

The Company will hold a conference call to discuss first quarter 2025 financial results on Monday, April 21, 2025 at 10:00 a.m. Central Time. The conference call will be hosted by Ty Abston, Chairman and CEO, and Shalene Jacobson, EVP and CFO. All conference attendees must register before the call at www.gnty.com/earningscall. The conference materials will be available by accessing the Investor Relations page on our website, www.gnty.com. A recording of the conference call will be available by 1:00 p.m. Central Time the day of the call and remain available through April 30, 2025 on our Investor Relations webpage.

About Guaranty Bancshares, Inc.

Guaranty Bancshares, Inc. is the parent company for Guaranty Bank & Trust, N.A. Guaranty Bank & Trust has 33 banking locations across 26 Texas communities located within the East Texas, Dallas/Fort Worth, Houston and Central Texas regions of the state. As of March 31, 2025, Guaranty Bancshares, Inc. had total assets of $3.2 billion, total loans of $2.1 billion and total deposits of $2.7 billion. Visit www.gnty.com for more information.

Cautionary Statement Regarding Forward-Looking Information

This communication contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect our current views with respect to, among other things, future events and our results of operations, financial condition and financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “would” and “outlook,” or the negative version of those words or other comparable words of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. Such factors include, without limitation, the “Risk Factors” referenced in our most recent Annual Report on Form 10-K and any subsequent Quarterly Reports on Form 10-Q, and other risks and uncertainties listed from time to time in our reports and documents filed with the Securities and Exchange Commission. We can give no assurance that any goal or plan or expectation set forth in forward-looking statements can be achieved and readers are cautioned not to place undue reliance on such statements. The forward-looking statements are made as of the date of this communication, and we do not intend, and assume no obligation, to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events or circumstances, except as required by applicable law. 

Contacts

Shalene Jacobson

Executive Vice President and Chief Financial Officer

Guaranty Bancshares, Inc.

(888) 572-9881

investors@gnty.com

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.