Farmers & Merchants Bank of Long Beach Reports 2024 Fourth Quarter and Full Year Results

Farmers & Merchants Bank of Long Beach (“F&M” or the “Bank”) (OTCQX: FMBL) today reported financial results for the fourth quarter and full year ended December 31, 2024.

“Profitable operations were achieved for both the fourth quarter and full 2024 year, demonstrating the Bank’s financial strength, resilience to the challenging external banking environment, and dedication to prudent financial management,” said W. Henry Walker, Chief Executive Officer of F&M Bank. “At year-end, the Bank’s balance sheet remained strong, with all capital ratios far exceeding regulatory requirements.

“During the fourth quarter, the Board and management team took decisive action to enhance F&M’s future operating performance by selling low-yielding fixed-rate securities and deploying the proceeds into higher-earnings securities. Despite a one-time impact on 2024 earnings, the sale is expected to facilitate growth in net interest margin (NIM), return on assets (ROA), and net income.”

Daniel Walker, F&M’s Executive Chairman, added, “The decision to reposition F&M’s balance sheet, in addition to enhancing future operating performance, will benefit all of our stakeholders, including better aligning the Bank to meet the increasing lending needs of new and existing clients throughout the region.”

Operating Results

For the fourth quarter of 2024, total interest and dividend income amounted to $108.9 million versus $108.0 million in the fourth quarter of 2023. Total interest and dividend income for the year ended December 31, 2024, increased to $439.8 million from $415.5 million for the year ended December 31, 2023.

Total interest expense for the fourth quarter of 2024 was $46.5 million, compared with $45.7 million in the fourth quarter of 2023. Interest expense for the year ended December 31, 2024, was $202.6 million, versus $152.5 million last year.

Net interest income before provision for credit losses for both the fourth quarter of 2024 and fourth quarter of 2023 remained unchanged at $62.3 million. Net interest income before provision for credit losses for the year ended December 31, 2024, was $237.2 million, compared with $263.1 million for the year ended December 31, 2023.

F&M’s net interest margin was 2.14% for the 2024 fourth quarter, versus 2.08% in the fourth quarter of 2023. Net interest margin was 2.00% for the full 2024 year, compared with 2.21% in 2023.

For the fourth quarter of 2024, the Bank recorded a provision for credit losses of $600 thousand, compared to no net provision for credit losses for the fourth quarter of 2023. The Bank recorded a recapture of provision for credit losses of $6.6 million for the 2024 year, compared with a $3.6 million recapture of provision for credit losses for the same period in 2023.

Total non-interest income was $(3.8) million for the fourth quarter of 2024, compared with non-interest income of $4.2 million in the fourth quarter of 2023. The fourth quarter decrease in non-interest income was primarily due to the Bank’s investment securities portfolio repositioning in December 2024.

The Bank sold $136 million of qualified held-to-maturity securities and $65 million of available-for-sale securities consisting of lower-yielding securities resulting in a pre-tax loss of $10.1 million. The securities sold had an average yield of 2.24%. The Bank deployed the net proceeds into $200 million of higher-yielding short-term securities with an average yield of 4.31%. F&M anticipates that the transaction will be accretive to earnings, net interest margin and return on assets in future periods. For the year ended December 31, 2024, total non-interest income increased to $19.6 million from $16.4 million in 2023.

Total non-interest expense for the fourth quarter of 2024 was $51.5 million, compared with $49.8 million for the fourth quarter of 2023. Non-interest expense for the year ended December 31, 2024, was $200.0 million, compared with $201.2 million for the year ended December 31, 2023.

Fourth quarter 2024 net income was $4.0 million, or $32.18 per diluted share, compared with $12.8 million, or $101.61 per diluted share for the 2023 fourth quarter. The Bank’s full year 2024 net income was $44.9 million, or $358.63 per diluted share, compared with $70.0 million, or $553.79 per diluted share, last year.

Balance Sheet

Gross loans were $6.47 billion as of December 31, 2024, compared with $6.76 billion at December 31, 2023. The Bank’s allowance for loan losses totaled $96.6 million, or 1.50% of loans held-for-investment at December 31, 2024, compared with $97.9 million, or 1.45% of loans held-for-investment, at December 31, 2023.

The Bank’s total deposits rose to $8.77 billion at December 31, 2024, from $8.67 billion at December 31, 2023. Noninterest-bearing deposits represented 33.2% of total deposits at December 31, 2024, and December 31, 2023.

Securities sold under repurchase agreements increased to $991.9 million at December 31, 2024, from $909.4 million at December 31, 2023. Borrowings were $500.0 million at December 31, 2024, a decrease of $500.0 million from $1.0 billion at December 31, 2023.

Total assets at December 31, 2024, were $11.69 billion, compared with $12.04 billion at December 31, 2023. Total stockholders’ equity was $1.37 billion at December 31, 2024, up from $1.35 billion at December 31, 2023.

Capital

Capital ratios are the foundation of safety in all banks, and F&M continues to exceed most national and regional banks in this area, as well as exceeding regulatory capital requirements to meet the definition of a “well-capitalized” financial institution. The Bank’s total risk-based capital ratio was 18.77%; its tier 1 risk-based capital ratio was 17.52%, with a common equity tier 1 capital ratio of 17.52%, and a tier 1 leverage ratio of 11.42%, as of December 31, 2024. The minimum ratios for capital adequacy for a “well-capitalized” bank are 10.00%, 8.00%, 6.50% and 5.00%, respectively.

Stock Repurchase Program

During the twelve months ended December 31, 2024, the Bank repurchased 3,066 shares of its common stock for $15.4 million on the open market at an average repurchase price of $5,017.85 per share. Under the stock purchase program, the Bank may purchase shares of its common stock through various means, including open market transactions and privately negotiated transactions, in each case, subject to applicable requirements and laws. To the extent the Bank repurchases shares, the number of shares repurchased and the timing of any repurchases will depend on a number of factors, including, but not limited to, stock price, trading volume, regulatory requirements, general business conditions and other factors. The Bank may choose to modify, suspend or discontinue such proposed purchases at any time and anticipates that any such repurchases will be funded from existing cash and cash equivalents or future cash flow. The stock repurchase program does not obligate the Bank to repurchase any specific number of shares in any particular period.

About Farmers & Merchants Bank of Long Beach

Founded in Long Beach in 1907 by C.J. Walker, Farmers & Merchants Bank provides white-glove service to clients at 27 branches from San Clemente to Santa Barbara, as well as through its Online and Mobile Banking platforms. The Bank offers commercial and small business banking, business loan programs, home loans, and a robust offering of consumer retail banking products, including checking, savings and youth accounts. Farmers & Merchants Bank is a California state-chartered bank with deposits insured by the Federal Deposit Insurance Corporation (Member FDIC) and an Equal Housing Lender. For more information about F&M, please visit the website, www.fmb.com.

Safe Harbor Statement

This press release contains forward-looking statements, including, but not limited to, improved operating performance, and improvements in NIM, ROA and net income, that are subject to various risks and uncertainties. Such statements that are not historical facts are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Words such as "may," "will," "could," "should," "expect," "plan," "project," "intend," "anticipate," "believe," "estimate," "predict," "potential," "pursuant," "target," "continue," and similar expressions are intended to identify such forward-looking statements. Factors that could cause actual results to differ materially from management's expectations include fluctuation in market rates of interest, loan and deposit pricing, adverse changes in national and economic conditions, including conditions in the Bank’s specific market areas, among others. Forward-looking statements are made as of the date of this press release, and the Bank does not intend to update such statements except as required by law.

FARMERS & MERCHANTS BANK OF LONG BEACH

Income Statements (Unaudited)

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31,

 

Twelve Months Ended December 31,

 

 

 

2024

 

2023

 

2024

 

2023

 

 
Interest and dividend income:
 
Loans

$

75,021

 

$

76,432

 

$

300,274

 

$

299,723

 

Investment securities

 

19,034

 

 

20,895

 

 

79,653

 

 

87,511

 

Investments in FHLB and FRB stock

 

459

 

 

443

 

 

1,914

 

 

1,672

 

Interest-bearing deposits in financial institutions

 

14,341

 

 

10,199

 

 

57,914

 

 

26,615

 

 
Total interest and dividend income

 

108,855

 

 

107,969

 

 

439,755

 

 

415,521

 

 
Interest expense:
 
Deposits

 

30,439

 

 

24,978

 

 

119,006

 

 

81,556

 

Securities sold under repurchase agreements

 

8,735

 

 

9,287

 

 

37,611

 

 

31,499

 

Borrowings

 

7,375

 

 

11,414

 

 

45,942

 

 

39,398

 

 
Total interest expense

 

46,549

 

 

45,679

 

 

202,559

 

 

152,453

 

 
Net interest income before provision for credit losses

 

62,306

 

 

62,290

 

 

237,196

 

 

263,068

 

 
Provision for credit losses
 
Loans

 

600

 

 

1,100

 

 

(2,500

)

 

(700

)

Investment securities

 

-

 

 

-

 

 

-

 

 

100

 

Reserve for unfunded loan commitments

 

-

 

 

(1,100

)

 

(4,100

)

 

(3,000

)

 
Total provision for credit losses

 

600

 

 

-

 

 

(6,600

)

 

(3,600

)

 
Net interest income after provision for credit losses

 

61,706

 

 

62,290

 

 

243,796

 

 

266,668

 

 
Non-interest income:
 
Service charges on deposit accounts

 

1,971

 

 

1,818

 

 

7,541

 

 

6,971

 

Other real estate owned income

 

1,318

 

 

-

 

 

1,318

 

 

-

 

Loss on sale of securities

 

(10,141

)

 

-

 

 

(10,141

)

 

-

 

Card income

 

187

 

 

315

 

 

852

 

 

1,272

 

Other income

 

2,886

 

 

2,018

 

 

20,000

 

 

8,204

 

 
Total non-interest income

 

(3,779

)

 

4,151

 

 

19,570

 

 

16,447

 

 
Non-interest expense:
 
Salaries and employee benefits

 

31,878

 

 

26,881

 

 

123,306

 

 

120,419

 

FDIC and other insurance expense

 

2,093

 

 

3,249

 

 

10,110

 

 

9,172

 

Occupancy expense

 

3,979

 

 

4,071

 

 

15,835

 

 

15,712

 

Software and equipment expense

 

4,475

 

 

4,471

 

 

17,662

 

 

16,025

 

Other real estate owned expense

 

38

 

 

-

 

 

370

 

 

-

 

Professional and legal services

 

1,800

 

 

2,524

 

 

10,595

 

 

8,121

 

Marketing expense

 

1,871

 

 

1,485

 

 

4,728

 

 

7,730

 

Other expense

 

5,411

 

 

7,080

 

 

17,364

 

 

24,004

 

 
Total non-interest expense

 

51,545

 

 

49,761

 

 

199,970

 

 

201,183

 

 
Income before income tax expense

 

6,382

 

 

16,680

 

 

63,396

 

 

81,932

 

 
Income tax expense

 

2,386

 

 

3,832

 

 

18,518

 

 

11,925

 

 
Net income

$

3,996

 

$

12,848

 

$

44,878

 

$

70,007

 

 
Basic earnings per common share

$

32.46

 

$

104.34

 

$

365.52

 

$

568.23

 

Diluted earnings per common share

$

32.18

 

$

101.61

 

$

358.63

 

$

553.79

 

Basic weighted-average shares outstanding

 

123,121

 

 

123,135

 

 

122,778

 

 

123,202

 

Diluted weighted-average shares outstanding

 

124,178

 

 

126,446

 

 

125,138

 

 

126,413

 

 
FARMERS & MERCHANTS BANK OF LONG BEACH
Balance Sheets (Unaudited)
(In thousands, except share and per share data)
 
Dec. 31, 2024 Dec. 31, 2023
 
Assets
 
Cash and due from banks:
Noninterest-bearing balances

$

72,319

 

$

74,595

 

Interest-bearing balances

 

976,039

 

 

548,874

 

 
Total cash and due from banks

 

1,048,358

 

 

623,469

 

Securities available-for-sale, at fair value

 

281,219

 

 

115,883

 

Securities held-to-maturity, at amortized cost

 

3,687,417

 

 

4,301,060

 

Loans held for sale

 

1,132

 

 

-

 

Gross loans

 

6,467,991

 

 

6,756,207

 

Unamortized deferred loan fees, net

 

(8,811

)

 

(11,469

)

Allowance for credit losses on loans

 

(96,585

)

 

(97,900

)

 
Loans, net

 

6,362,595

 

 

6,646,838

 

 
Investments in FHLB and FRB stock, at cost

 

22,472

 

 

22,798

 

Bank premises and equipment, net

 

118,474

 

 

125,929

 

Deferred tax assets, net

 

42,427

 

 

45,723

 

Other assets

 

125,975

 

 

154,154

 

 
Total assets

$

11,690,069

 

$

12,035,854

 

 
 
Liabilities and Stockholders' Equity
 
Liabilities:
 
Deposits:
Noninterest-bearing demand deposits

$

2,908,598

 

$

2,880,315

 

Interest-bearing demand deposits

 

2,047,524

 

 

2,069,275

 

Savings and money market savings

 

2,784,678

 

 

2,661,312

 

Time deposits

 

1,028,793

 

 

1,059,166

 

 
Total deposits

 

8,769,593

 

 

8,670,068

 

Securities sold under repurchase agreements

 

991,869

 

 

909,376

 

Borrowings

 

500,000

 

 

1,000,000

 

Other liabilities

 

59,724

 

 

104,965

 

 
Total liabilities

 

10,321,186

 

 

10,684,409

 

 
Stockholders' Equity:
 
Common Stock, par value $20; authorized 250,000 shares;
122,728 and 123,135 shares issued and outstanding at
December 31, 2024 and December 31, 2023, respectively

 

2,455

 

 

2,463

 

Additional paid-in capital

 

169,136

 

 

184,483

 

Retained earnings

 

1,199,221

 

 

1,169,759

 

Accumulated other comprehensive loss

 

(1,929

)

 

(5,260

)

 
Total stockholders' equity

 

1,368,883

 

 

1,351,445

 

 
Total liabilities and stockholders' equity

$

11,690,069

 

$

12,035,854

 

 

 

Contacts

Kevin Tiber

President

562-499-4829

Roger Pondel

PondelWilkinson Inc.

Investor Relations

310-279-5980

investor@pondel.com

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.