Avalara Announces Second Quarter 2019 Financial Results

Avalara, Inc. (NYSE: AVLR), a leading provider of tax compliance automation for businesses of all sizes, today announced financial results for its second quarter ended June 30, 2019.

“We posted another strong quarter, highlighted by our second quarter revenue growing 43% year over year,” said Scott McFarlane, Avalara co-founder and chief executive officer. “Avalara also hosted another highly-successful CRUSH conference, which saw record attendance from customers and partners. We continue to believe that the automation of transaction tax compliance will be adopted over an extended period, as customers upgrade systems, expand their businesses both domestically and internationally, and respond to changing government rules, such as the recent legislative responses to the Supreme Court’s Wayfair decision. We believe our broad tax content, robust platform, partner channel, and pre-built integrations position Avalara as a clear choice to lead this automation cycle.”

Adoption of the New Revenue Recognition Standard – ASC 606

Avalara adopted the new revenue recognition accounting standard, Accounting Standards Codification (“ASC”) 606, effective January 1, 2019 on a modified retrospective basis. Financial results for reporting periods during 2019 are presented in compliance with the new revenue recognition standard. Historical financial results for reporting periods prior to 2019 are presented in conformity with amounts previously disclosed under the prior revenue recognition standard ASC 605. This press release includes additional information to reconcile the impacts of the adoption of the new revenue recognition standard on the Company’s financial results for the three and six months ended June 30, 2019, including the presentation of financial results during 2019 under ASC 605 for comparison to the prior year.

Second Quarter 2019 Financial Results – ASC 606 (standard adopted effective January 1, 2019)

  • Revenue: ASC 606 total revenue was $91.3 million. Subscription and returns revenue was $85.0 million. Professional services revenue was $6.3 million.
  • Gross Profit: ASC 606 GAAP gross profit was $64.0 million, representing a 70% gross margin. ASC 606 non-GAAP gross profit was $65.9 million, representing a 72% non-GAAP gross margin.
  • Operating Loss: ASC 606 GAAP operating loss was $13.7 million. ASC 606 non-GAAP operating loss was $2.5 million.
  • Net Loss: ASC 606 GAAP net loss was $13.2 million. ASC 606 non-GAAP net loss was $2.0 million.
  • Net Loss per Share: ASC 606 GAAP net loss per share was $0.18 based on 71.6 million weighted-average shares outstanding. ASC 606 non-GAAP net loss per share was $0.03 based on 71.6 million weighted-average shares outstanding.
  • Deferred Revenue: ASC 606 total deferred revenue was $138.8 million at June 30, 2019. The current portion of ASC 606 deferred revenue was $138.0 million at June 30, 2019.
  • Cash: Net cash provided by operating activities was $10.0 million, compared to $2.1 million provided by operating activities in the second quarter of 2018. Free cash flow was positive $7.2 million, compared to negative $2.4 million in the second quarter of 2018. Our cash and cash equivalents totaled $441.6 million at June 30, 2019.
  • Calculated Billings: Calculated billings were $97.7 million in the second quarter of 2019, compared to calculated billings of $69.3 million in the second quarter of 2018.

Second Quarter 2019 Financial Results – ASC 605

  • Revenue: ASC 605 total revenue was $91.8 million, up 44% from $63.9 million in the second quarter of 2018. Subscription and returns revenue was $85.5 million, up 43% from $59.8 million in the same period last year. Professional services revenue was $6.2 million, up 55% from $4.0 million in the same period last year.
  • Gross Profit: ASC 605 GAAP gross profit was $64.5 million, representing a 70% gross margin, compared to a GAAP gross profit of $45.2 million and a 71% gross margin in the second quarter of 2018. ASC 605 non-GAAP gross profit was $66.4 million, representing a 72% non-GAAP gross margin, compared to a non-GAAP gross profit of $46.5 million and a 73% non-GAAP gross margin in the second quarter of 2018.
  • Operating Loss: ASC 605 GAAP operating loss was $18.4 million, compared to a GAAP operating loss of $17.1 million in the second quarter of 2018. ASC 605 non-GAAP operating loss was $7.2 million, compared to a non-GAAP operating loss of $12.2 million in the second quarter of 2018.
  • Net Loss: ASC 605 GAAP net loss was $17.9 million, compared to a GAAP net loss of $17.8 million in the second quarter of 2018. ASC 605 non-GAAP net loss was $6.7 million, compared to a non-GAAP net loss of $12.8 million in the second quarter of 2018.
  • Net Loss per Share: ASC 605 GAAP net loss per share was $0.25 based on 71.6 million weighted-average shares outstanding, compared to a GAAP net loss per share of $1.24 based on 14.4 million weighted-average shares outstanding in the second quarter of 2018. ASC 605 non-GAAP net loss per share was $0.09 based on 71.6 million non-GAAP shares outstanding in the second quarter of 2019, compared to ASC 605 non-GAAP net loss per share of $0.19 based on 66.0 million non-GAAP shares outstanding in the second quarter of 2018.
  • Deferred Revenue: Total ASC 605 deferred revenue was $152.1 million at June 30, 2019, up from $134.7 million at December 31, 2018. The current portion of ASC 605 deferred revenue was $142.9 million at June 30, 2019, up from $125.3 million at December 31, 2018.
  • Cash: The adoption of ASC 606 did not have an impact on cash and free cash flow.

Reconciliations of GAAP to non-GAAP financial measures have been provided in the tables included in this release.

Operating Highlights

  • Key Metrics: We ended the second quarter of 2019 with approximately 10,430 core customers, up from approximately 9,700 core customers at the end of the first quarter of 2019. Our net revenue retention rate was 111% in the second quarter of 2019 and has averaged 108% over the last four quarters.
  • Hosted Fourth Annual CRUSH Conference: We hosted our fourth annual CRUSH conference, themed The Path Forward for Tax Compliance. Bringing together the world’s experts and practitioners at the forefront of the shifting world of transaction tax, CRUSH offered attendees opportunities to learn, educate, and network with hundreds of peers and experts. This year’s CRUSH conference was attended by a record number of customers and partners, with attendance up more than 50% year over year.
  • Completed Follow-On Public Offering of Common Stock: We completed a public offering of 4,133,984 shares of common stock, including the full exercise of the underwriters’ option to purchase 539,215 additional shares of common stock, at a price of $69.40 per share. We received net proceeds of $274.7 million, after deducting underwriting discounts and commissions and before deducting offering expenses paid and payable of $1.2 million.

Financial Outlook

For the third quarter of 2019, the Company currently expects:

  • ASC 606 total revenue between $92.5 and $93.5 million.
  • ASC 606 non-GAAP operating loss between $7.0 and $8.0 million.

For the full year 2019, the Company currently expects:

  • ASC 606 total revenue between $364.0 and $366.0 million.
  • ASC 606 non-GAAP operating loss between $15.0 and $20.0 million.

Conference Call Information

Avalara will host a conference call at 2:00 p.m. Pacific Time (or 5:00 p.m. Eastern Time) today, August 7, 2019, to discuss its financial results and business highlights. The conference call can be accessed by dialing (844) 882-5970 from the United States and Canada or (647) 253-8697 internationally with conference ID 7599235. A live webcast of the call will also be available on the Avalara investor relations website at investor.avalara.com.

A telephone replay of the conference call will be available until 8:59 p.m. Pacific Time on Wednesday, August 14, 2019 and a webcast replay will also be archived at investor.avalara.com. The telephone replay will be available by dialing (800) 585-8367 from the United States and Canada or (416) 621-4642 internationally with conference ID 7599235.

About Avalara, Inc.

Avalara helps businesses of all sizes get tax compliance right. In partnership with leading ERP, accounting, ecommerce, and other financial management system providers, Avalara delivers cloud-based compliance solutions for various transaction taxes, including sales and use, VAT, GST, excise, communications, lodging, and other indirect tax types. Headquartered in Seattle, Avalara has offices across the U.S. and around the world in Canada, the U.K., Belgium, Brazil, and India. More information at www.avalara.com.

Forward-Looking Statements

This press release and the accompanying conference call contain forward-looking statements including, among others, statements about our financial outlook for the third quarter and full year 2019. In some cases you can identify forward-looking statements because they contain words such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “likely,” “plan,” “potential,” “predict,” “project,” “seek,” “should,” “target,” “will,” “would,” or similar expressions and the negatives of those terms.

These forward-looking statements involve risks, uncertainties, and assumptions that could cause actual performance or results to differ materially from those expressed or suggested by the forward-looking statements. If any of these risks or uncertainties materialize, or if any of our assumptions prove incorrect, our actual results could differ materially from the results expressed or implied by these forward-looking statements. These risks and uncertainties include risks associated with: our ability to sustain our revenue growth rate, to achieve or maintain profitability, and to effectively manage our anticipated growth; our ability to attract new customers on a cost-effective basis and the extent to which existing customers renew and upgrade their subscriptions; the timing of our introduction of new solutions or updates to existing solutions; our ability to successfully diversify our solutions by developing or introducing new solutions or acquiring and integrating additional businesses, products, services, or content; our ability to maintain and expand our strategic relationships with third parties; our ability to deliver our solutions to customers without disruption or delay; our exposure to liability from errors, delays, fraud, or system failures, which may not be covered by insurance; our ability to expand our international reach; and the risks described in the other filings we make with the Securities and Exchange Commission from time to time, including the risks described under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2019 and in any subsequent Quarterly Reports on Form 10-Q, all of which should be read in conjunction with our financial results and forward-looking statements. All forward-looking statements in this press release are based on information available to us as of the date hereof, and we do not assume any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made, except as required by law.

Use of Non-GAAP Financial Measures

In addition to our results determined in accordance with GAAP, we have disclosed non-GAAP cost of revenue, non-GAAP gross profit, non-GAAP gross margin, non-GAAP research and development expense, non-GAAP sales and marketing expense, non-GAAP general and administrative expense, non-GAAP operating loss, non-GAAP net loss, non-GAAP net loss per share, non-GAAP shares outstanding, free cash flow, and calculated billings, which are all non-GAAP financial measures. We have provided tabular reconciliations of each non-GAAP financial measure to its most directly comparable GAAP financial measure at the end of this release.

  • We calculate non-GAAP cost of revenue, non-GAAP research and development expense, non-GAAP sales and marketing expense, and non-GAAP general and administrative expense as GAAP cost of revenue, GAAP research and development expense, GAAP sales and marketing expense, and GAAP general and administrative expense before stock-based compensation expense and the amortization of acquired intangible assets included in each of the expense categories.
  • We calculate non-GAAP gross profit as GAAP gross profit before stock-based compensation expense and the amortization of acquired intangibles included in cost of revenue. We calculate non-GAAP gross margin as GAAP gross margin before the impact of stock-based compensation expense and the amortization of acquired intangibles included in cost of revenue as a percentage of revenue.
  • We calculate non-GAAP operating loss as GAAP operating loss before stock-based compensation expense, amortization of acquired intangibles, and goodwill impairments. We calculate non-GAAP net loss as GAAP net loss before stock-based compensation expense, amortization of acquired intangibles, and goodwill impairments.
  • We calculate non-GAAP shares outstanding for 2018 as GAAP weighted-average shares outstanding during the period adjusted as if (1) the conversion of preferred stock into common stock had occurred at the beginning of each respective period presented and (2) the issuance of 8,625,000 shares of common stock in our IPO had occurred as of January 1, 2018.
  • We calculate non-GAAP net loss per share as non-GAAP net loss divided by non-GAAP shares outstanding.
  • We define free cash flow as net cash (used in) provided by operating activities less cash used for the purchases of property and equipment.
  • We define calculated billings as total revenue plus the changes in deferred revenue and contract liabilities in the period. Because we recognize subscription revenue ratably over the subscription term, calculated billings can be used to measure our subscription sales activity for a particular period, to compare subscription sales activity across particular periods, and as an indicator of future subscription revenue, the actual timing of which will be affected by several factors, including subscription start date and duration.

Management uses these non-GAAP financial measures to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, and to evaluate financial performance and liquidity. We believe that non-GAAP financial measures provide useful information to investors and others in understanding and evaluating our results, prospects, and liquidity period-over-period without the impact of certain items that do not directly correlate to our performance and that may vary significantly from period to period for reasons unrelated to our operating performance, as well as comparing our financial results to those of other companies.

As a result of adoption of ASC 606 effective January 1, 2019, non-GAAP financial measures for the three and six months ended June 30, 2019, as computed in accordance with ASC 606, are not as comparable to non-GAAP financial measures for the three and six months ended June 30, 2018, which are computed in accordance with ASC 605. Except for calculated billings, the reconciliation of non-GAAP measures provided below includes additional information to reconcile the impacts of the adoption of ASC 606 on the non-GAAP financial measures for the three and six months ended June 30, 2019, including presentation of the non-GAAP measures for 2019 under ASC 605 for comparison to the prior periods.

The company has not reconciled its expectations of non-GAAP financial measures to the corresponding GAAP measures primarily because stock-based compensation expense cannot be reasonably calculated or predicted at this time. Accordingly, a reconciliation is not available without unreasonable effort.

Our definitions of these non-GAAP financial measures may differ from the definitions used by other companies and therefore comparability may be limited. In addition, other companies may not publish these or similar metrics. Thus, our non-GAAP financial measures should be considered in addition to, not as a substitute for, or in isolation from, measures prepared in accordance with GAAP. We encourage investors and others to review our financial information in its entirety, not to rely on any single financial measure and to view non-GAAP financial measures in conjunction with the related GAAP financial measure.

Definitions of Key Business Metrics

We also use key business metrics, such as core customers and net revenue retention rate.

Core Customers

We believe core customers is a key indicator of our market penetration, growth, and potential future revenue. We use core customers as a metric to focus our customer count reporting on our primary target market segment. We define a core customer as:

  • a unique account identifier in our billing system (multiple companies or divisions within a single consolidated enterprise that each have a separate unique account identifier are each treated as separate customers);
  • that is active as of the measurement date; and
  • for which we have recognized, as of the measurement date, greater than $3,000 in total revenue during the last twelve months.

Currently, our core customer count includes only customers with unique account identifiers in our primary U.S. billing systems and does not include customers who subscribe to our solutions through our international subsidiaries or certain legacy billing systems primarily related to past acquisitions. As we increase our international operations and sales in future periods, we may add customers billed from our international subsidiaries to the core customer metric.

We also have a substantial number of customers of various sizes who do not meet the revenue threshold to be considered a core customer. These customers provide us with market share and awareness, and we anticipate that some may grow into core customers. We believe there is strategic value to addressing the small business and self-serve segment of the marketplace.

Net Revenue Retention Rate

We believe that our net revenue retention rate provides insight into our ability to retain and grow revenue from our customers, as well as their potential long-term value to us. We also believe it reflects the stability of our revenue base, which is one of our core competitive strengths. We calculate our net revenue retention rate by dividing (a) total revenue in the current quarter from any billing accounts that generated revenue during the corresponding quarter of the prior year by (b) total revenue in such corresponding quarter from those same billing accounts. This calculation includes changes during the period for such billing accounts, such as additional solutions purchased, changes in pricing and transaction volume, and terminations, but does not reflect revenue for new billing accounts added during the one-year period.

Currently, our net revenue retention rate includes only customers with unique account identifiers in our primary U.S. billing systems and does not include customers who subscribe to our solutions through our international subsidiaries or certain legacy billing systems primarily related to past acquisitions.

Reported Consolidated Results

 

AVALARA, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

For the Three Months Ended June 30,

2019

2018

Revenue:

Subscription and returns

$

85,008

$

59,845

Professional services

6,291

4,034

Total revenue

91,299

63,879

Cost of revenue:

Subscription and returns

22,938

15,837

Professional services

4,397

2,795

Total cost of revenue (1)

27,335

18,632

Gross profit

63,964

45,247

Operating expenses:

Research and development (1)

18,996

12,428

Sales and marketing (1)

40,678

40,604

General and administrative (1)

18,019

9,341

Total operating expenses

77,693

62,373

Operating loss

(13,729

)

(17,126

)

Other (income) expense:

Interest income

(1,282

)

(99

)

Interest expense

173

1,067

Other (income) expense, net

381

(442

)

Total other (income) expense, net

(728

)

526

Loss before income taxes

(13,001

)

(17,652

)

Provision for (benefit from) income taxes

172

114

Net loss

$

(13,173

)

$

(17,766

)

Net loss per share attributable to common shareholders, basic and diluted

$

(0.18

)

$

(1.24

)

Weighted average shares of common stock outstanding, basic and diluted

71,568

14,383

For the Three Months Ended June 30,

(1) The stock-based compensation expense included above was as follows:

2019

2018

Cost of revenue

$

708

$

377

Research and development

1,627

784

Sales and marketing

2,107

1,040

General and administrative

4,982

1,363

Total stock-based compensation

$

9,424

$

3,564

The amortization of acquired intangibles included above was as follows:

Cost of revenue

$

1,230

$

887

Research and development

Sales and marketing

543

507

General and administrative

4

7

Total amortization of acquired intangibles

$

1,777

$

1,401

The total employer payroll tax expense on employee stock transactions included above was $1.5 million for the three months ended June 30, 2019, of which $0.1 million is included in cost of revenue, $0.3 million is included in research and development, $0.5 million is included in sales and marketing, and $0.6 million is included in general and administrative.

 
 

AVALARA, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

For the Six Months Ended June 30,

2019

2018

Revenue:

Subscription and returns

$

163,239

$

117,715

Professional services

13,030

7,541

Total revenue

176,269

125,256

Cost of revenue:

Subscription and returns

43,916

30,654

Professional services

8,726

5,487

Total cost of revenue (1)

52,642

36,141

Gross profit

123,627

89,115

Operating expenses:

Research and development (1)

34,952

25,047

Sales and marketing (1)

78,886

77,911

General and administrative (1)

33,253

18,552

Total operating expenses

147,091

121,510

Operating loss

(23,464

)

(32,395

)

Other (income) expense:

Interest income

(2,049

)

(135

)

Interest expense

284

1,961

Other (income) expense, net

429

(472

)

Total other (income) expense, net

(1,336

)

1,354

Loss before income taxes

(22,128

)

(33,749

)

Provision for (benefit from) income taxes

288

(734

)

Net loss

$

(22,416

)

$

(33,015

)

Net loss per share attributable to common shareholders, basic and diluted

$

(0.32

)

$

(3.21

)

Weighted average shares of common stock outstanding, basic and diluted

69,983

10,299

For the Six Months Ended June 30,

(1) The stock-based compensation expense included above was as follows:

2019

2018

Cost of revenue

$

1,449

$

673

Research and development

2,919

1,365

Sales and marketing

4,276

2,085

General and administrative

7,340

2,951

Total stock-based compensation

$

15,984

$

7,074

The amortization of acquired intangibles included above was as follows:

Cost of revenue

$

2,400

$

1,785

Research and development

Sales and marketing

1,048

1,009

General and administrative

7

17

Total amortization of acquired intangibles

$

3,455

$

2,811

The total employer payroll tax expense on employee stock transactions included above was $3.9 million for the six months ended June 30, 2019, of which $0.4 million is included in cost of revenue, $0.8 million is included in research and development, $1.3 million is included in sales and marketing, and $1.4 million is included in general and administrative.

 

AVALARA, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands)

June 30,

December 31,

2019

2018

(unaudited)

Assets

Current assets:

Cash and cash equivalents

$

441,584

$

142,322

Trade accounts receivable—net of allowance for doubtful accounts

43,409

40,287

Deferred commissions

7,365

Prepaid expenses and other current assets

11,179

11,307

Total current assets before customer fund assets

503,537

193,916

Funds held from customers

24,278

13,113

Receivable from customers—net of allowance for doubtful accounts

915

270

Total current assets

528,730

207,299

Noncurrent assets:

Property and equipment—net

34,148

33,373

Goodwill

78,981

61,300

Intangible assets—net

24,765

19,371

Deferred commissions

23,454

Other noncurrent assets

2,370

1,589

Total assets

$

692,448

$

322,932

Liabilities and shareholders' equity

Current liabilities:

Trade payables

8,197

4,847

Accrued expenses

49,114

42,217

Deferred revenue

137,997

125,260

Total current liabilities before customer fund obligations

195,308

172,324

Customer fund obligations

25,245

13,349

Total current liabilities

220,553

185,673

Noncurrent liabilities:

Deferred revenue

814

9,393

Deferred tax liability

638

560

Deferred rent

16,480

17,317

Other noncurrent liabilities

1,835

436

Total liabilities

240,320

213,379

Commitments and contingencies

Shareholders' equity:

Preferred stock

Common stock

8

7

Additional paid-in capital

937,047

599,493

Accumulated other comprehensive loss

(2,531

)

(2,345

)

Accumulated deficit

(482,396

)

(487,602

)

Total shareholders’ equity

452,128

109,553

Total liabilities and shareholders' equity

$

692,448

$

322,932

 

AVALARA, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

For the Three Months Ended June 30,

2019

2018

Cash flows from operating activities:

Net loss

$

(13,173

)

$

(17,766

)

Adjustments to reconcile net loss to net cash used in operating activities

Depreciation and amortization

3,987

3,002

Stock-based compensation

9,424

3,564

Deferred tax expense (benefit)

39

51

Amortization of deferred rent

(259

)

(38

)

Non-cash change in earnout liability

476

(391

)

Non-cash bad debt (recovery) expense

228

(152

)

Other

137

61

Changes in operating assets and liabilities:

Trade accounts receivable

1,807

4,406

Prepaid expenses and other current assets

1,109

1,763

Deferred commissions

(5,175

)

Other noncurrent assets

(546

)

(126

)

Trade payables

(1,122

)

(512

)

Accrued expenses

6,972

2,771

Deferred revenue

6,096

5,466

Net cash provided by operating activities

10,000

2,099

Cash flows from investing activities:

Net increase in customer fund assets

(4,654

)

13,942

Cash paid for acquired intangible assets

(4,881

)

Purchase of property and equipment

(2,836

)

(4,544

)

Net cash (used in) provided by investing activities

(7,490

)

4,517

Cash flows from financing activities:

Proceeds from common stock offering, net of underwriting discounts

274,705

192,510

Payments of deferred financing costs

(359

)

(622

)

Payments on credit facility

(33,000

)

Proceeds from credit facility

5,000

Repayment of note payable

(234

)

Net increase in customer fund obligations

4,654

(13,942

)

Proceeds from exercise of stock options and common stock warrants

13,106

5,254

Taxes paid related to net share settlement of stock-based awards

(201

)

Repurchase of shares

(987

)

Net cash provided by financing activities

292,106

153,778

Foreign currency effect on cash and cash equivalents

90

92

Net change in cash and cash equivalents

294,706

160,486

Cash and cash equivalents—Beginning of period

146,878

12,622

Cash and cash equivalents—End of period

$

441,584

$

173,108

 
 

AVALARA, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

For the Six Months Ended June 30,

2019

2018

Cash flows from operating activities:

Net loss

$

(22,416

)

$

(33,015

)

Adjustments to reconcile net loss to net cash used in operating activities:

Depreciation and amortization

7,668

5,992

Stock-based compensation

15,984

7,074

Deferred tax expense (benefit)

78

(967

)

Amortization of deferred rent

(392

)

263

Non-cash change in earnout liability

476

(462

)

Non-cash bad debt (recovery) expense

450

(85

)

Other

195

241

Changes in operating assets and liabilities:

Trade accounts receivable

(3,728

)

(2,022

)

Prepaid expenses and other current assets

(596

)

(144

)

Deferred commissions

(11,552

)

Other noncurrent assets

(782

)

(16

)

Trade payables

2,468

(2,248

)

Accrued expenses

(3,401

)

(3,000

)

Deferred revenue

15,127

17,113

Net cash used in operating activities

(421

)

(11,276

)

Cash flows from investing activities:

Net increase in customer fund assets

(11,878

)

(4,585

)

Cash paid for acquired intangible assets

(131

)

(4,881

)

Cash paid for acquisitions of businesses

(17,310

)

Purchase of property and equipment

(4,950

)

(8,169

)

Net cash used in investing activities

(34,269

)

(17,635

)

Cash flows from financing activities:

Proceeds from common stock offering, net of underwriting discounts

274,705

192,510

Payments of deferred financing costs

(398

)

(622

)

Payments on credit facility

(33,000

)

Proceeds from credit facility

23,000

Repayment of note payable

(234

)

Net increase in customer fund obligations

11,797

4,585

Proceeds from exercise of stock options and common stock warrants

40,417

5,580

Proceeds from purchases of stock under employee stock purchase plan

7,664

Taxes paid related to net share settlement of stock-based awards

(93

)

(2,217

)

Repurchase of shares

(1,806

)

Net cash provided by financing activities

334,092

187,796

Foreign currency effect on cash and cash equivalents

(140

)

148

Net change in cash and cash equivalents

299,262

159,033

Cash and cash equivalents—Beginning of period

142,322

14,075

Cash and cash equivalents—End of period

$

441,584

$

173,108

 

AVALARA, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

RECONCILIATION OF THE IMPACTS FROM THE ADOPTION OF THE NEW REVENUE RECOGNITION STANDARD (ASC 606)

(in thousands, except per share amounts)

For the Three Months Ended June 30,

2019

2018

As Reported
(ASC 606)

Impacts from
Adoption

Without
Adoption
(ASC 605)

As Reported
(ASC 605)

Revenue:

Subscription and returns

$

85,008

$

534

$

85,542

$

59,845

Professional services

6,291

(47

)

6,244

4,034

Total revenue

91,299

487

91,786

63,879

Cost of revenue:

Subscription and returns

22,938

22,938

15,837

Professional services

4,397

4,397

2,795

Total cost of revenue

27,335

27,335

18,632

Gross profit

63,964

487

64,451

45,247

Operating expenses:

Research and development

18,996

18,996

12,428

Sales and marketing

40,678

5,175

45,853

40,604

General and administrative

18,019

18,019

9,341

Total operating expenses

77,693

5,175

82,868

62,373

Operating loss

(13,729

)

(4,688

)

(18,417

)

(17,126

)

Other (income) expense:

Interest income

(1,282

)

(1,282

)

(99

)

Interest expense

173

173

1,067

Other (income) expense, net

381

381

(442

)

Total other (income) expense, net

(728

)

(728

)

526

Loss before income taxes

(13,001

)

(4,688

)

(17,689

)

(17,652

)

Provision for (benefit from) income taxes

172

172

114

Net loss

$

(13,173

)

$

(4,688

)

$

(17,861

)

$

(17,766

)

Net loss per share attributable to common shareholders, basic and diluted

$

(0.18

)

$

(0.07

)

$

(0.25

)

$

(1.24

)

Weighted average shares of common stock outstanding, basic and diluted

71,568

71,568

14,383

AVALARA, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

RECONCILIATION OF THE IMPACTS FROM THE ADOPTION OF THE NEW REVENUE RECOGNITION STANDARD (ASC 606)

(in thousands, except per share amounts)

For the Six Months Ended June 30,

2019

2018

As Reported
(ASC 606)

Impacts from
Adoption

Without
Adoption
(ASC 605)

As Reported
(ASC 605)

Revenue:

Subscription and returns

$

163,239

$

618

$

163,857

$

117,715

Professional services

13,030

(100

)

12,930

7,541

Total revenue

176,269

518

176,787

125,256

Cost of revenue:

Subscription and returns

43,916

43,916

30,654

Professional services

8,726

8,726

5,487

Total cost of revenue

52,642

52,642

36,141

Gross profit

123,627

518

124,145

89,115

Operating expenses:

Research and development

34,952

34,952

25,047

Sales and marketing

78,886

11,552

90,438

77,911

General and administrative

33,253

33,253

18,552

Total operating expenses

147,091

11,552

158,643

121,510

Operating loss

(23,464

)

(11,034

)

(34,498

)

(32,395

)

Other (income) expense:

Interest income

(2,049

)

(2,049

)

(135

)

Interest expense

284

284

1,961

Other (income) expense, net

429

429

(472

)

Total other (income) expense, net

(1,336

)

(1,336

)

1,354

Loss before income taxes

(22,128

)

(11,034

)

(33,162

)

(33,749

)

Provision for (benefit from) income taxes

288

288

(734

)

Net loss

$

(22,416

)

$

(11,034

)

$

(33,450

)

$

(33,015

)

Net loss per share attributable to common shareholders, basic and diluted

$

(0.32

)

$

(0.16

)

$

(0.48

)

$

(3.21

)

Weighted average shares of common stock outstanding, basic and diluted

69,983

69,983

10,299

AVALARA, INC.

CONSOLIDATED BALANCE SHEETS

RECONCILIATION OF THE IMPACTS FROM THE ADOPTION OF THE NEW REVENUE RECOGNITION STANDARD (ASC 606)

(in thousands)

June 30,

December 31,

2019

2018

As Reported
(ASC 606)

Impacts from
Adoption

Without
Adoption
(ASC 605)

As Reported
(ASC 605)

(unaudited)

(unaudited)

(unaudited)

Assets

Current assets:

Cash and cash equivalents

$

441,584

$

441,584

$

142,322

Trade accounts receivable—net of allowance for doubtful accounts

43,409

963

44,372

40,287

Deferred commissions

7,365

(7,365

)

Prepaid expenses and other current assets

11,179

11,179

11,307

Total current assets before customer fund assets

503,537

(6,402

)

497,135

193,916

Funds held from customers

24,278

24,278

13,113

Receivable from customers—net of allowance for doubtful accounts

915

915

270

Total current assets

528,730

(6,402

)

522,328

207,299

Noncurrent assets:

Property and equipment—net

34,148

34,148

33,373

Goodwill

78,981

78,981

61,300

Intangible assets—net

24,765

24,765

19,371

Deferred commissions

23,454

(23,454

)

Other noncurrent assets

2,370

2,370

1,589

Total assets

$

692,448

$

(29,856

)

$

662,592

$

322,932

Liabilities and shareholders' equity

Current liabilities:

Trade payables

8,197

8,197

4,847

Accrued expenses

49,114

(4,508

)

44,606

42,217

Deferred revenue

137,997

4,903

142,900

125,260

Total current liabilities before customer fund obligations

195,308

395

195,703

172,324

Customer fund obligations

25,245

25,245

13,349

Total current liabilities

220,553

395

220,948

185,673

Noncurrent liabilities:

Deferred revenue

814

8,405

9,219

9,393

Deferred tax liability

638

638

560

Deferred rent

16,480

16,480

17,317

Other noncurrent liabilities

1,835

1,835

436

Total liabilities

240,320

8,800

249,120

213,379

Commitments and contingencies

Shareholders' equity:

Preferred stock

Common stock

8

8

7

Additional paid-in capital

937,047

937,047

599,493

Accumulated other comprehensive income loss

(2,531

)

(2,531

)

(2,345

)

Accumulated deficit

(482,396

)

(38,656

)

(521,052

)

(487,602

)

Total shareholders’ equity

452,128

(38,656

)

413,472

109,553

Total liabilities and shareholders' equity

$

692,448

$

(29,856

)

$

662,592

$

322,932

AVALARA, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

RECONCILIATION OF THE IMPACTS FROM THE ADOPTION OF THE NEW REVENUE RECOGNITION STANDARD (ASC 606)

(in thousands)

For the Three Months Ended June 30,

2019

2018

As Reported
(ASC 606)

Impacts from
Adoption

Without
Adoption
(ASC 605)

As Reported
(ASC 605)

Cash flows from operating activities:

Net loss

$

(13,173

)

$

(4,688

)

$

(17,861

)

$

(17,766

)

Adjustments to reconcile net loss to net cash used in operating activities:

Depreciation and amortization

3,987

3,987

3,002

Stock-based compensation

9,424

9,424

3,564

Deferred tax expense (benefit)

39

39

51

Amortization of deferred rent

(259

)

(259

)

(38

)

Non-cash change in earnout liability

476

476

(391

)

Non-cash bad debt (recovery) expense

228

228

(152

)

Other

137

137

61

Changes in operating assets and liabilities:

Trade accounts receivable

1,807

(43

)

1,764

4,406

Prepaid expenses and other current assets

1,109

1,109

1,763

Deferred commissions

(5,175

)

5,175

Other noncurrent assets

(546

)

(546

)

(126

)

Trade payables

(1,122

)

(1,122

)

(512

)

Accrued expenses

6,972

(301

)

6,671

2,771

Deferred revenue

6,096

(143

)

5,953

5,466

Net cash provided by operating activities

10,000

10,000

2,099

Cash flows from investing activities:

Net increase in customer fund assets

(4,654

)

(4,654

)

13,942

Cash paid for acquired intangible assets

-

(4,881

)

Purchase of property and equipment

(2,836

)

(2,836

)

(4,544

)

Net cash (used in) provided by investing activities

(7,490

)

(7,490

)

4,517

Cash flows from financing activities:

Proceeds from common stock offering, net of underwriting discounts

274,705

274,705

192,510

Payments of deferred financing costs

(359

)

(359

)

(622

)

Payments on credit facility

(33,000

)

Proceeds from credit facility

5,000

Repayment of note payable

(234

)

Net increase in customer fund obligations

4,654

4,654

(13,942

)

Proceeds from exercise of stock options and common stock warrants

13,106

13,106

5,254

Taxes paid related to net share settlement of stock-based awards

(201

)

Repurchase of shares

(987

)

Net cash provided by financing activities

292,106

292,106

153,778

Foreign currency effect on cash and cash equivalents

90

90

92

Net change in cash and cash equivalents

294,706

294,706

160,486

Cash and cash equivalents—Beginning of period

146,878

146,878

12,622

Cash and cash equivalents—End of period

$

441,584

$

$

441,584

$

173,108

AVALARA, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

RECONCILIATION OF THE IMPACTS FROM THE ADOPTION OF THE NEW REVENUE RECOGNITION STANDARD (ASC 606)

(in thousands)

For the Six Months Ended June 30,

2019

2018

As Reported
(ASC 606)

Impacts from
Adoption

Without
Adoption
(ASC 605)

As Reported
(ASC 605)

Cash flows from operating activities:

Net loss

$

(22,416

)

$

(11,034

)

$

(33,450

)

$

(33,015

)

Adjustments to reconcile net loss to net cash used in operating
activities:

Depreciation and amortization

7,668

7,668

5,992

Stock-based compensation

15,984

15,984

7,074

Deferred tax expense (benefit)

78

78

(967

)

Amortization of deferred rent

(392

)

(392

)

263

Non-cash change in earnout liability

476

476

(462

)

Non-cash bad debt (recovery) expense

450

450

(85

)

Other

195

195

241

Changes in operating assets and liabilities:

Trade accounts receivable

(3,728

)

(158

)

(3,886

)

(2,022

)

Prepaid expenses and other current assets

(596

)

(596

)

(144

)

Deferred commissions

(11,552

)

11,552

Other noncurrent assets

(782

)

(782

)

(16

)

Trade payables

2,468

2,468

(2,248

)

Accrued expenses

(3,401

)

(2,418

)

(5,819

)

(3,000

)

Deferred revenue

15,127

2,058

17,185

17,113

Net cash used in operating activities

(421

)

(421

)

(11,276

)

Cash flows from investing activities:

Net increase in customer fund assets

(11,878

)

(11,878

)

(4,585

)

Cash paid for acquired intangible assets

(131

)

(131

)

(4,881

)

Cash paid for acquisitions of businesses

(17,310

)

(17,310

)

Purchase of property and equipment

(4,950

)

(4,950

)

(8,169

)

Net cash used in investing activities

(34,269

)

(34,269

)

(17,635

)

Cash flows from financing activities:

Proceeds from common stock offering, net of underwriting discounts

274,705

274,705

192,510

Payments of deferred financing costs

(398

)

(398

)

(622

)

Payments on credit facility

(33,000

)

Proceeds from credit facility

23,000

Repayment of note payable

(234

)

Net increase in customer fund obligations

11,797

11,797

4,585

Proceeds from exercise of stock options and common stock warrants

40,417

40,417

5,580

Proceeds from purchases of stock under employee stock purchase
plan

7,664

7,664

Taxes paid related to net share settlement of stock-based awards

(93

)

(93

)

(2,217

)

Repurchase of shares

(1,806

)

Net cash provided by financing activities

334,092

334,092

187,796

Foreign currency effect on cash and cash equivalents

(140

)

(140

)

148

Net change in cash and cash equivalents

299,262

299,262

159,033

Cash and cash equivalents—Beginning of period

142,322

142,322

14,075

Cash and cash equivalents—End of period

$

441,584

$

$

441,584

$

173,108

AVALARA, INC.
UNAUDITED PRESENTATION AND RECONCILIATION TO NON-GAAP FINANCIAL MEASURES
RECONCILIATION OF THE IMPACTS FROM THE ADOPTION OF THE NEW REVENUE RECOGNITION STANDARD (ASC 606)
(in thousands, except per share amounts)

The following schedules reflect our non-GAAP financial measures and reconcile our non-GAAP financial measures to the related GAAP financial measures:

Summary of Non-GAAP Financial Measures:

For the Three Months Ended June 30,

2019

2018

As Reported
(ASC 606)

Impacts from
Adoption

Without
Adoption
(ASC 605)

As Reported
(ASC 605)

Non-GAAP cost of revenue

$

25,397

$

$

25,397

$

17,368

Non-GAAP gross profit

65,902

487

66,389

46,511

Non-GAAP gross margin

72

%

0

%

72

%

73

%

Non-GAAP research and development expense

$

17,369

$

$

17,369

$

11,644

Non-GAAP sales and marketing expense

38,028

5,175

43,203

39,057

Non-GAAP general and administrative expense

13,033

13,033

7,971

Non-GAAP operating loss

(2,528

)

(4,688

)

(7,216

)

(12,161

)

Non-GAAP net loss

(1,972

)

(4,688

)

(6,660

)

(12,801

)

Non-GAAP net loss per share

(0.03

)

(0.07

)

(0.09

)

(0.19

)

Free cash flow

7,164

7,164

(2,445

)

For the Six Months Ended June 30,

2019

2018

As Reported
(ASC 606)

Impacts from
Adoption

Without
Adoption
(ASC 605)

As Reported
(ASC 605)

Non-GAAP cost of revenue

$

48,793

$

$

48,793

$

33,683

Non-GAAP gross profit

127,476

518

127,994

91,573

Non-GAAP gross margin

72

%

0

%

72

%

73

%

Non-GAAP research and development expense

$

32,033

$

$

32,033

$

23,682

Non-GAAP sales and marketing expense

73,562

11,552

85,114

74,817

Non-GAAP general and administrative expense

25,906

$

25,906

15,584

Non-GAAP operating loss

(4,025

)

(11,034

)

(15,059

)

(22,510

)

Non-GAAP net loss

(2,977

)

(11,034

)

(14,011

)

(23,130

)

Non-GAAP net loss per share

(0.04

)

(0.16

)

(0.20

)

(0.35

)

Free cash flow

$

(5,371

)

$

$

(5,371

)

$

(19,445

)

Reconciliation of Non-GAAP Financial Measures:

For the Three Months Ended June 30,

2019

2018

As Reported
(ASC 606)

Impacts from
Adoption

Without
Adoption
(ASC 605)

As Reported
(ASC 605)

Reconciliation of Non-GAAP Cost of Revenue:

Cost of revenue

$

27,335

$

$

27,335

$

18,632

Stock-based compensation expense

(708

)

(708

)

(377

)

Amortization of acquired intangibles

(1,230

)

(1,230

)

(887

)

Non-GAAP Cost of Revenue

$

25,397

$

$

25,397

$

17,368

Reconciliation of Non-GAAP Gross Profit:

Gross Profit

$

63,964

$

487

$

64,451

$

45,247

Stock-based compensation expense

708

708

377

Amortization of acquired intangibles

1,230

1,230

887

Non-GAAP Gross Profit

$

65,902

$

487

$

66,389

$

46,511

Reconciliation of Non-GAAP Gross Margin:

Gross margin

70

%

70

%

71

%

Stock-based compensation expense as a percentage of revenue

1

%

1

%

1

%

Amortization of acquired intangibles as a percentage of revenue

1

%

1

%

1

%

Non-GAAP Gross Margin

72

%

72

%

73

%

Reconciliation of Non-GAAP Research and Development Expense:

Research and development

$

18,996

$

$

18,996

$

12,428

Stock-based compensation expense

(1,627

)

(1,627

)

(784

)

Amortization of acquired intangibles

Non-GAAP Research and Development Expense

$

17,369

$

$

17,369

$

11,644

Reconciliation of Non-GAAP Sales and Marketing Expense:

Sales and marketing

$

40,678

$

5,175

$

45,853

$

40,604

Stock-based compensation expense

(2,107

)

(2,107

)

(1,040

)

Amortization of acquired intangibles

(543

)

(543

)

(507

)

Non-GAAP Sales and Marketing Expense

$

38,028

$

5,175

$

43,203

$

39,057

Reconciliation of Non-GAAP General and Administrative Expense:

General and administrative

$

18,019

$

$

18,019

$

9,341

Stock-based compensation expense

(4,982

)

(4,982

)

(1,363

)

Amortization of acquired intangibles

(4

)

(4

)

(7

)

Non-GAAP General and Administrative Expense

$

13,033

$

$

13,033

$

7,971

 

Reconciliation of Non-GAAP Operating Loss:

Operating loss

$

(13,729

)

$

(4,688

)

$

(18,417

)

$

(17,126

)

Stock-based compensation expense

9,424

9,424

3,564

Amortization of acquired intangibles

1,777

1,777

1,401

Non-GAAP Operating Loss

$

(2,528

)

$

(4,688

)

$

(7,216

)

$

(12,161

)

Reconciliation of Non-GAAP Net Loss:

Net loss

$

(13,173

)

$

(4,688

)

$

(17,861

)

$

(17,766

)

Stock-based compensation expense

9,424

9,424

3,564

Amortization of acquired intangibles

1,777

1,777

1,401

Non-GAAP Net Loss

$

(1,972

)

$

(4,688

)

$

(6,660

)

$

(12,801

)

Reconciliation of Non-GAAP Net Loss Per Share:

Net loss per share

$

(0.18

)

$

(0.07

)

$

(0.25

)

$

(1.24

)

Stock-based compensation expense per share

0.13

0.13

0.25

Amortization of acquired intangibles per share

0.02

0.02

0.10

Non-GAAP unweighted adjustment to common and preferred shares issued (1) per share

0.70

Non-GAAP Net Loss Per Share

$

(0.03

)

$

(0.07

)

$

(0.09

)

$

(0.19

)

Computation of Non-GAAP Shares Outstanding:

Weighted average shares of common stock outstanding used in computing net loss per share

71,568

71,568

14,383

Non-GAAP adjustment to common and preferred shares issued (1)

51,665

Non-GAAP Shares Outstanding Used in Computing Non-GAAP Net Loss Per Share

71,568

71,568

66,048

Free Cash Flow:

Net cash (used in) provided by operating activities

$

10,000

$

$

10,000

$

2,099

Purchases of property and equipment

(2,836

)

(2,836

)

(4,544

)

Free Cash Flow

$

7,164

$

$

7,164

$

(2,445

)

(1) The Company’s IPO closed on June 19, 2018 and 8,625,000 shares of common stock were issued. In connection with the IPO, the Company’s outstanding convertible preferred stock converted into 50,888,014 shares of common stock. See description of adjustment in “Use of Non-GAAP Financial Measures” section.

For the Six Months Ended June 30,

2019

2018

As Reported
(ASC 606)

Impacts from
Adoption

Without
Adoption
(ASC 605)

As Reported
(ASC 605)

Reconciliation of Non-GAAP Cost of Revenue:

Cost of revenue

$

52,642

$

$

52,642

$

36,141

Stock-based compensation expense

(1,449

)

(1,449

)

(673

)

Amortization of acquired intangibles

(2,400

)

(2,400

)

(1,785

)

Non-GAAP Cost of Revenue

$

48,793

$

$

48,793

$

33,683

Reconciliation of Non-GAAP Gross Profit:

Gross Profit

$

123,627

$

518

$

124,145

$

89,115

Stock-based compensation expense

1,449

1,449

673

Amortization of acquired intangibles

2,400

2,400

1,785

Non-GAAP Gross Profit

$

127,476

$

518

$

127,994

$

91,573

Reconciliation of Non-GAAP Gross Margin:

Gross margin

70

%

70

%

71

%

Stock-based compensation expense as a percentage of revenue

1

%

1

%

1

%

Amortization of acquired intangibles as a percentage of revenue

1

%

1

%

1

%

Non-GAAP Gross Margin

72

%

72

%

73

%

Reconciliation of Non-GAAP Research and Development Expense:

Research and development

$

34,952

$

$

34,952

$

25,047

Stock-based compensation expense

(2,919

)

(2,919

)

(1,365

)

Amortization of acquired intangibles

Non-GAAP Research and Development Expense

$

32,033

$

$

32,033

$

23,682

Reconciliation of Non-GAAP Sales and Marketing Expense:

Sales and marketing

$

78,886

$

11,552

$

90,438

$

77,911

Stock-based compensation expense

(4,276

)

(4,276

)

(2,085

)

Amortization of acquired intangibles

(1,048

)

(1,048

)

(1,009

)

Non-GAAP Sales and Marketing Expense

$

73,562

$

11,552

$

85,114

$

74,817

Reconciliation of Non-GAAP General and Administrative Expense:

General and administrative

$

33,253

$

$

33,253

$

18,552

Stock-based compensation expense

(7,340

)

(7,340

)

(2,951

)

Amortization of acquired intangibles

(7

)

(7

)

(17

)

Non-GAAP General and Administrative Expense

$

25,906

$

$

25,906

$

15,584

Reconciliation of Non-GAAP Operating Loss:

Operating loss

$

(23,464

)

$

(11,034

)

$

(34,498

)

$

(32,395

)

Stock-based compensation expense

15,984

15,984

7,074

Amortization of acquired intangibles

3,455

3,455

2,811

Non-GAAP Operating Loss

$

(4,025

)

$

(11,034

)

$

(15,059

)

$

(22,510

)

Reconciliation of Non-GAAP Net Loss:

Net loss

$

(22,416

)

$

(11,034

)

$

(33,450

)

$

(33,015

)

Stock-based compensation expense

15,984

15,984

7,074

Amortization of acquired intangibles

3,455

3,455

2,811

Non-GAAP Net Loss

$

(2,977

)

$

(11,034

)

$

(14,011

)

$

(23,130

)

Reconciliation of Non-GAAP Net Loss Per Share:

Net loss per share

$

(0.32

)

$

(0.16

)

$

(0.48

)

$

(3.21

)

Stock-based compensation expense per share

0.23

0.23

0.69

Amortization of acquired intangibles per share

0.05

0.05

0.27

Non-GAAP unweighted adjustment to common and preferred shares issued (1) per share

1.90

Non-GAAP Net Loss Per Share

$

(0.04

)

$

(0.16

)

$

(0.20

)

$

(0.35

)

Computation of Non-GAAP Shares Outstanding:

Weighted average shares of common stock outstanding used in computing net loss per share

69,983

69,983

10,299

Non-GAAP adjustment to common and preferred shares issued (1)

55,568

Non-GAAP Shares Outstanding Used in Computing Non-GAAP Net Loss Per Share

69,983

69,983

65,867

Free Cash Flow:

Net cash (used in) provided by operating activities

$

(421

)

$

$

(421

)

$

(11,276

)

Purchases of property and equipment

(4,950

)

(4,950

)

(8,169

)

Free Cash Flow

$

(5,371

)

$

$

(5,371

)

$

(19,445

)

(1) The Company’s IPO closed on June 19, 2018 and 8,625,000 shares of common stock were issued. In connection with the IPO, the Company’s outstanding convertible preferred stock converted into 50,888,014 shares of common stock. See description of adjustment in “Use of Non-GAAP Financial Measures” section.

AVALARA, INC.

UNAUDITED PRESENTATION OF CALCULATED BILLINGS

Three Months Ended

Jun 30,
2019

Mar 31,
2019 (1)

Dec 31,
2018

Sep 30,
2018

Jun 30,
2018

Mar 31,
2018

Dec 31,
2017

Sep 30,
2017

Total revenue

$

91,299

$

84,970

$

76,923

$

69,919

$

63,879

$

61,377

$

58,035

$

55,268

Add:

Deferred revenue (end of
period)

138,811

132,714

134,653

118,209

109,344

103,878

92,231

84,637

Contract liabilities (end of
period)

4,508

4,208

Impact of adoption of ASC 606
on deferred revenue

11,250

Less:

Deferred revenue (beginning of
period)

(132,714

)

(134,653

)

(118,209

)

(109,344

)

(103,878

)

(92,231

)

(84,637

)

(81,546

)

Contract liabilities (beginning
of period)

(4,208

)

Impact of adoption of ASC 606
on contract liabilities

(2,090

)

Calculated billings

$

97,696

$

96,399

$

93,367

$

78,784

$

69,345

$

73,024

$

65,629

$

58,359

(1) The first quarter of 2019 includes reconciling adjustments to exclude the one-time impact of adoption of ASC 606 as of January 1, 2019.

AVALARA, INC.

UNAUDITED PRESENTATION OF KEY BUSINESS METRICS

Jun 30,
2019

Mar 31,
2019

Dec 31,
2018

Sep 30,
2018

Jun 30,
2018

Mar 31,
2018

Dec 31,
2017

Sep 30,
2017

Number of core
customers (as of
end of period)

10,430

9,700

9,070

8,490

8,080

7,760

7,490

7,250

Net revenue
retention rate

111%

107%

108%

105%

108%

109%

105%

107%

 

Contacts:

Investors
Greg McDowell
ICR, LLC
investor@avalara.com
206-641-2425

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.