UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                            -------------------------

                                 SCHEDULE 14D-9
          Solicitation/Recommendation Statement Under Section 14(d)(4)
                     of the Securities Exchange Act of 1934

                            -------------------------

                        State Auto Financial Corporation
              ----------------------------------------------------
                            (Name of Subject Company)

                        State Auto Financial Corporation
              ----------------------------------------------------
                      (Name of Person(s) Filing Statement)

                        Common Shares, without par value
              ----------------------------------------------------
                         (Title of Class of Securities)

                                   855-707105
              ----------------------------------------------------
                      (CUSIP Number of Class of Securities)


                              John R. Lowther, Esq.
              Senior Vice President, General Counsel and Secretary
                        State Auto Financial Corporation
                              518 East Broad Street
                            Columbus, Ohio 43215-3976
                                 (614) 464-5000
              ----------------------------------------------------
            (Name, Address and Telephone Number of Person Authorized
                     to Receive Notice and Communications on
                    Behalf of the Person(s) Filing Statement)

                                 with copies to:

                              John P. Beavers, Esq.
                              Bricker & Eckler LLP
                             100 South Third Street
                              Columbus, Ohio 43215
                                 (614) 227-2361
              ----------------------------------------------------

                            -------------------------

[X]   Check the box if the filing relates solely to preliminary communications
      made before the commencement of a tender offer.(1)

--------
(1) See Item 2 herein.



                                TABLE OF CONTENTS



                                                                            Page
                                                                            ----
                                                                      
Item 1.    Subject Company Information...................................    1
Item 2.    Identity and Background of Filing Person......................    1
Item 3.    Past Contracts, Transactions, Negotiations and Agreements.....    3
Item 4.    The Solicitation or Recommendation............................   12
Item 5.    Persons/Assets Retained, Employed, Compensated or Used........   19
Item 6.    Interest in Securities of the Subject Company.................   19
Item 7.    Purposes of the Transaction and Plans or Proposals............   19
Item 8.    Additional Information to be Furnished........................   20
Item 9.    Exhibits......................................................   34




Item 1.     Subject Company Information.

      (a)   The subject company is State Auto Financial Corporation, an Ohio
            corporation (the "Company" or "STFC"). The address and telephone
            number of the Company's principal executive offices are 518 East
            Broad Street, Columbus, Ohio 43215, and (614) 464-5000.

      (b)   This Solicitation/Recommendation Statement on Schedule 14D-9 (this
            "Statement") relates to the Company's Common Shares, without par
            value (the "Shares"). As of August 22, 2003, there were 39,288,510
            Shares outstanding and approximately 12 million Shares reserved for
            issuance under the Company's equity compensation plans, of which
            6,789,959 Shares are issuable upon or otherwise deliverable in
            connection with the exercise of outstanding vested and unvested
            options issued pursuant to such plans. The Company's equity
            compensation plans consist of the 1991 and 2000 Stock Option Plans
            and the 1991 and 2000 Directors Stock Option Plan, the 1998 State
            Auto Agent's Stock Option Plan, and the Employee Stock Purchase
            Plan.

            Unless the context otherwise requires, any reference in this
            Statement to an "Item" refers to a numbered Item of this Statement.

Item 2.     Identity and Background of Filing Person.

      (a)   Name and Address of Person Filing this Statement.

            The Company is the person filing this Statement. The information
            about the Company's address and business telephone number in Item
            1(a) above is incorporated herein by reference. The Company's
            website address is www.stfc.com. The information on the Company's
            website should not be considered a part of this Statement.

            THIS SCHEDULE 14D-9 DOES NOT CONSTITUTE A SOLICITATION OF PROXIES IN
            CONNECTION WITH ANY SPECIAL MEETING OF SHAREHOLDERS UNDER THE OHIO
            CONTROL SHARE ACQUISITION STATUTE (AS DEFINED IN ITEM 4). IF SUCH
            MEETING IS CALLED, ANY SUCH SOLICITATION WILL BE MADE ONLY BY MEANS
            OF SEPARATE PROXY SOLICITATION MATERIALS COMPLYING WITH THE
            REQUIREMENTS OF SECTION 14(A) OF THE SECURITIES EXCHANGE ACT OF
            1934, AS AMENDED, AND THE RULES AND REGULATIONS PROMULGATED
            THEREUNDER.

      (b)   Proposed Tender Offer of the Purchaser.

            This Statement relates to a proposed tender offer announced by a
            filing of a Tender Offer Statement on Schedule TO with the
            Securities and Exchange Commission (the "SEC") made on August 20,
            2003 by State Auto Financial



            Acquisition Corporation ("Offeror"), which is an Illinois
            corporation wholly owned by Gregory M. Shepard ("Shepard"),
            unaffiliated with STFC, to purchase 8,000,000 of the outstanding
            Shares at a price of $32.00 per Share, net to the seller in cash,
            without interest (the "Tender Offer"). The Company's position is
            that a valid tender offer has not commenced as stated under the
            heading "Position that a Valid Tender Offer Has Not Commenced" of
            this Item. The Tender Offer is being proposed on the terms and
            subject to the conditions described in the Tender Offer Statement on
            Schedule TO (together with the exhibits thereto, as may be amended
            from time to time, the "Schedule TO"), filed by Shepard and Offeror
            with the SEC on August 20, 2003. The Schedule TO states that,
            subject to the satisfaction or waiver of certain conditions,
            following completion of the proposed Tender Offer, Shepard intends
            to cause the merger of Offeror with and into State Automobile Mutual
            Insurance Company ("State Auto Mutual"), which owns approximately
            66.9% of the outstanding Shares as of the date of this Statement
            (the "Proposed Merger," and together with the proposed Tender Offer
            and any associated financing or other transactions, the "Proposed
            Transaction").

            The Schedule TO states that both Offeror's and Shepard's business
            address is 980 North Michigan Avenue, Suite 1400, Chicago, Illinois
            60611, and their business telephone number is (312) 214-3566.

                  Conditions to the Offer

            The proposed Tender Offer contains a number of conditions requiring
            State Auto Mutual or it board of directors to, among other
            conditions:

            -     Transfer control of State Auto Mutual and the Company to
                  Shepard and Offeror, including entitling Shepard and Offeror
                  to designate such number of directors of the board and each
                  committee of State Auto Mutual and its subsidiaries as will
                  give Shepard and Offeror a majority of each such board and
                  committee upon terms and conditions determined by Shepard and
                  Offeror in their sole discretion (the "Change of Control
                  Condition");

            -     Finance the proposed Tender Offer by issuing surplus notes in
                  the amounts and upon terms and conditions determined by
                  Shepard and Offeror in their sole discretion (the "Financing
                  Condition"); and

            -     Give all other approvals and consents required to consummate
                  the Proposed Transaction upon terms and conditions determined
                  by Shepard and Offeror in their sole discretion (the "State
                  Auto Mutual Approval Condition").

            In addition, the proposed Tender Offer contains a number of
            conditions for obtaining all necessary approvals, including all
            regulatory approvals necessary for their acquisition of control of
            STFC and State Auto Mutual upon terms and conditions determined by
            Shepard and Offeror in their sole discretion.


                                       2


            Because of these conditions and for the reasons stated in Item 4
            below, the Company believes that the proposed Tender Offer, the
            Proposed Merger and the Proposed Transaction are impossible to
            complete and the proposed Tender Offer is illusory.

                  Position that a Valid Tender Offer Has Not Commenced

            While Shepard and Offeror announced the proposed Tender Offer by
            filing the Schedule TO with the SEC on August 20, 2003, the Company,
            upon advice of counsel, believes that a valid tender offer has not
            commenced under applicable SEC rules and regulations.

Item 3.     Past Contracts, Transactions, Negotiations and Agreements.

            STFC's Proxy Statement, dated April 14, 2003 (the "2003 Proxy
            Statement") and sent by STFC to its shareholders in connection with
            its 2003 annual meeting of shareholders held on May 23, 2003 (the
            "2003 Annual Meeting of Shareholders"), attached hereto as Exhibit
            e(1) and also available from the Securities and Exchange Commission
            and its Edgar Database at http://www.sec.gov, is incorporated herein
            by reference. Except as described (i) in this Statement and (ii) on
            pages 8 through 21, pages 25 through 29, and pages 30 through 33 of
            the Proxy Statement, to the knowledge of the Company, as of the date
            of this Statement, there are no material agreements, arrangements,
            or understandings, nor any actual or potential conflicts of
            interest, between STFC or its affiliates and (a) STFC's executive
            officers, directors or affiliates or (b) Offeror or any of its
            executive officers, directors or affiliates.

      (a)   Agreements between STFC and affiliates and STFC's executive officers
            and directors

                  Tendering by Executive Officers and Directors

            A condition of the proposed Tender Offer is that directors and
            executive officers of STFC not tender any of their Shares or
            exercise any of their options into the proposed Tender Offer. If,
            despite this condition, any of STFC's directors and executive
            officers were to tender any of their Shares pursuant to the proposed
            Tender Offer and such Shares were accepted by Offeror, they would
            receive the proposed Tender Offer consideration for their Shares on
            the same terms and conditions as the other shareholders of the
            Company. If they were to so tender all of the Shares beneficially
            owned by them as of August 22, 2003, 574,882 Shares (excluding
            Shares subject to unexercised options) would be tendered, and if all
            were so accepted and purchased (despite the condition that directors
            and executive officers of STFC not tender any of their Shares or
            exercise any of their options into the proposed Tender Offer), they
            would be entitled to receive $18,396,224 in exchange for their
            Shares.


                                       3


            As discussed below in Item 4(c) of this Statement, to the knowledge
            of the Company, none of the Company's executive officers or
            directors currently intends to tender Shares held of record or
            beneficially owned by such person for purchase pursuant to the
            proposed Tender Offer.

                  Executive Officers and Agents Compensation

            Cash and certain other compensation of the CEO and the four most
            highly compensated executives (other than the CEO) of STFC as of
            December 31, 2002 (the "Named Executive Officers") is summarized
            under the headings "Summary of Cash and Certain Other Compensation"
            and "Employees' Retirement Plan" on pages 9 through 13 of the 2003
            Proxy Statement, a copy of which is attached hereto as Exhibit e(1).

                  Employment Agreement with the Chief Executive Officer

            Robert H. Moone, the Company's Chairman of the Board, President and
            Chief Executive Officer, has entered into an Employment Agreement
            with the Company dated May 22, 2003 (the "Moone Employment
            Agreement"), with the current term continuing through December 31,
            2005, or until his earlier death or disability, or upon earlier
            termination by either Mr. Moone or the Company as permitted by the
            Agreement. The Moone Employment Agreement may be renewed at the end
            of the current term for one additional two-year term with the mutual
            consent of both Mr. Moone and the Company. If Mr. Moone wants to
            renew and the Company does not, the Employment Agreement will be
            terminated and Mr. Moone will be compensated as if terminated
            without cause. If the Company wants to renew and Mr. Moone does not,
            the Moone Employment Agreement will be terminated and Mr. Moone will
            be compensated as if voluntarily terminated. The Moone Employment
            Agreement provides that Mr. Moone's annual rate of compensation will
            not be less than his base salary at the time the Agreement was
            entered into by the parties, plus such increases in base
            compensation as may be authorized by the Compensation Committee of
            the Company's Board of Directors. The Moone Employment Agreement
            also provides for Mr. Moone's continued participation in the
            Company's Quality Performance Bonus Plan and his incentive bonus
            arrangement (collectively, "Incentive Compensation Plans").

            In the event Mr. Moone is terminated for cause, he will be entitled
            to receive salary payments for twelve bi-weekly pay periods
            following the date of termination plus any compensation to which he
            is entitled under the Incentive Compensation Plans. In the event Mr.
            Moone is terminated without cause (other than for death, disability,
            or retirement), he will be entitled to the following: payment of his
            base salary and receipt of benefits under the Moone Employment
            Agreement, both for a 24-month period; payment of the average of the
            prior two years' aggregate payments under the Company's Quality
            Performance Bonus Plan; and payment of the average of the prior two
            years' incentive bonus. In


                                       4


            addition, if Mr. Moone is terminated without cause, Mr. Moone and
            his spouse shall also be entitled to participate in the Company's
            health insurance plan until he and his spouse first become eligible
            for Medicare. In the event Mr. Moone becomes disabled, which
            disability continues for more than six consecutive months during a
            twelve-month period, the Company may terminate Mr. Moone's
            Employment Agreement, and he will be entitled to receive his base
            salary and payments under the Incentive Compensation Plans to the
            date of termination. Thereafter, Mr. Moone will be entitled to
            receive 20% of his base salary, in addition to disability benefits
            received from any of the Company's long-term disability plans,
            throughout the period of his disability or until he attains age 65,
            whichever first occurs. In the event of Mr. Moone's death, his
            beneficiaries will receive payment of his base annual salary for
            twelve months plus a pro rata share of payments "earned" as of the
            date of death under the Incentive Compensation Plans.

                  Executive Agreements (Change-in-Control Arrangements)

            The change-in-control arrangements of the executive agreements of
            Mr. Moone and three other executive officers of the Company are
            summarized under the heading "Executive Agreements
            (Change-in-Control Arrangements)" on pages 14 through 16 of the 2003
            Proxy Statement, a copy of which is attached hereto as Exhibit e(1).

                  Stock Option Plans and Directors Stock Option Plans

            Directors of the Company hold outstanding, unexercised options to
            purchase Shares granted pursuant to the Company's 1991 and 2000
            Directors Stock Option Plans referenced in the 2003 Proxy Statement,
            a copy of which is attached hereto as Exhibit e(1). Officers and
            employees of the Company hold outstanding, unexercised options to
            purchase Shares granted pursuant to the Company's 1991 and 2000
            Stock Option Plans referenced in the Proxy Statement, a copy of
            which is attached hereto as Exhibit e(1).

            As described on pages 5, 6 and 25 of the 2003 Proxy Statement, a
            copy of which is attached hereto as Exhibit e(1), as of December 31,
            2002, directors, officers and employees of the Company held
            unexercised options to purchase 2,671,925 Shares with a
            weighted-average exercise price of $10.98 per share issued pursuant
            to the 1991 and 2000 Stock Option Plans and the 1991 and 2000
            Directors Stock Option Plans.

            Since the issuance of the 2003 Proxy Statement, the Company has
            granted the following options to the Named Executive Officers
            pursuant to the 2000 Stock Option Plan. The Named Executive Officers
            in the 2003 Proxy Statement received the following grants on May 22,
            2003 each with an exercise price of $18.74 per share:


                                       5




            Name                     Shares Subject to Options     Shares Vested
            ----                     -------------------------     -------------
                                                             
            Robert H. Moone                  48,000                      0
            Mark A. Blackburn                14,500                      0
            Steven J. Johnston               14,500                      0
            John R. Lowther                  14,500                      0
            Steven R. Hazelbaker              4,500                      0


            The option agreement between the Company and each of these executive
            officers permit the executive officer to exercise his options within
            90 days if his employment is terminated, unless employment is
            terminated due to death, disability or retirement. In the event of
            termination due to death, disability or retirement, non-qualified
            stock options may be exercised within the term of the option
            agreement. Incentive stock options must be exercised within the time
            frame imposed by statute following termination of employment for any
            reason. The options granted on May 22, 2003 to the above named
            officers and all other options granted on that day under the 2000
            Stock Option Plan vest in one-third increments over a three year
            period.

                  Change in Control Provisions

            The 1991 and 2000 Stock Option Plans and the 1991 and 2000 Directors
            Stock Option Plans have similar provisions in the event of a "change
            in control" or "potential change in control" of the Company
            (generally defined by reference to the acquisition of a specified
            percentage of voting power, or a change in the composition of the
            Board of Directors, or an acquisition of the Company that requires
            shareholder approval, or a transaction involving the Company or its
            affiliates that requires shareholder approval and has the effect of
            causing the Company to cease to be a public company). In the event
            of a change in control or potential change in control, all
            outstanding options may be terminated by the Company upon the
            payment of cash in an amount equal to the difference between the
            exercise price of the option and the "change in control price"
            (generally defined to mean the highest fair market value of the
            Shares underlying the options at any time during the sixty-day
            period preceding the event that triggered the change in control or
            potential change in control). If the change in control price is less
            than the exercise price, the option may be terminated without any
            payment.

            If the proposed Tender Offer were consummated in accordance with its
            terms, the proposed Tender Offer would result in a change in control
            as defined in the 1991 and 2000 Stock Option Plans and the 1991 and
            2000 Directors Stock Option Plans.

            As of August 22, 2003, the directors, executive officers and other
            employees of the Company held unexercised options to purchase
            2,752,059 Shares with a weighted-average exercise price of $12.54
            per share. If the proposed Tender Offer were consummated at a change
            in control price of $32.00 per share, option-holders would be
            entitled to receive in the aggregate of approximately $53,747,712.


                                       6


                  Compensation of Directors; Adoption of Fourth Amendment to
                  2000 Directors Stock Option Plan

            Compensation of directors who are not officers or employees of STFC
            or its affiliates, including that obtained from the directors'
            deferred compensation plan and the 1991 and 2000 Directors Stock
            Option Plans is described under the headings "Compensation of
            Directors" and "Equity Compensation Plan Information" on pages 8 and
            25, respectively, of the 2003 Proxy Statement, a copy of which is
            attached hereto as Exhibit e(1).

            Since the issuance of the 2003 Proxy Statement, the shareholders of
            the Company at the 2003 Annual Meeting of Shareholders approved
            Amendment 4 to the 2000 Directors Stock Option Plan, as described on
            pages 30 through 33 of the 2003 Proxy Statement, a copy of which is
            attached hereto as Exhibit e(1), increasing the number of Shares
            subject to options granted annually to directors from 1,500 Shares
            to 4,200 Shares.

                  Agents

            Independent insurance agents of the Company hold outstanding,
            unexercised options to purchase Shares granted pursuant to the 1998
            State Auto Agent's Stock Option Plan referenced as the "Agent's
            Option Plan" in the 2003 Proxy Statement (the "Agent's Option
            Plan").

            As described on page 25 of the 2003 Proxy Statement, a copy of which
            is attached hereto as Exhibit e(1), as of December 31, 2002,
            independent insurance agents of the Company held unexercised options
            to purchase 104,325 Shares with a weighted-average exercise price of
            $13.51 per share issued pursuant to the Agent's Option Plan.

                  Catastrophic Loss Reinsurance

            STFC has entered into the Amended and Restated Put Agreement, dated
            as of November 16, 2001 (the "Put Agreement"), with State Auto
            Mutual and Bank One, NA ("Bank One"), in order to induce the
            execution and performance of the Amended and Restated Credit
            Agreement, dated as of the same date (the "Credit Agreement"), among
            SAF Funding Corporation ("SAF Funding"), Bank One, and several banks
            signatory thereto (the "Lenders"). Generally, the Credit Agreement
            provides for, among other things, an extension of credit to be made
            by the Lenders to SAF Funding in an aggregate principal amount not
            to exceed $100,000,000 with respect to a single catastrophe loss
            event. Pursuant to the Amended and Restated Standby Purchase
            Agreement, dated as of November 16, 2001 (the "Standby Purchase
            Agreement") between SAF Funding and STFC, SAF Funding will purchase
            up to $100,000,000 worth of STFC's Class A Preferred Stock, funded
            by the credit facility under the Credit Agreement. STFC


                                       7


            would, in turn, contribute the proceeds of the sale of its Class A
            Preferred Stock to State Auto Property and Casualty Insurance
            Company, a South Carolina domiciled, wholly owned insurance
            subsidiary of STFC ("State Auto P&C"), for it to pay losses and/or
            loss adjustment expenses resulting from a catastrophe loss,
            affecting State Auto Mutual or any of its insurance company
            affiliates, in the aggregate, above $120,000,000. However, if State
            Auto Mutual consummates a statutory merger such as the Proposed
            Merger or if STFC or State Auto Mutual undergoes a change of control
            in its board of directors, such an event would constitute a "Put
            Event" under the Put Agreement. A Put Event constitutes an event of
            default under the Credit Agreement. A default under the Credit
            Agreement could cause the Lenders to terminate or suspend any
            obligations to provide credit, or to declare any money loaned
            immediately due and payable, under the Credit Agreement. Thus, SAF
            Funding, and therefore STFC, would no longer have access to the
            $100,000,000 credit facility in the event of a catastrophe. Not
            having access to such credit facility would cause STFC and its
            subsidiaries to rely on other reinsurance and potentially the
            surplus of each of the operating insurers affiliated with STFC to
            pay catastrophic loss claims and/or loss adjustment expenses
            resulting from a catastrophic event. To protect the policyholders
            surplus of its affiliates, in the event of such a default, STFC
            would likely have to replace the above described credit facility
            with other catastrophe reinsurance, which may not be available on
            terms and conditions as favorable as those provided under the Credit
            Agreement. The Company believes that the Proposed Merger, if
            consummated, and any resulting change of control in the board of the
            Company would each constitute a "Put Event" under the Put Agreement
            and thereby an event of default under the Credit Agreement,
            permitting the Lenders to terminate the $100,000,000 credit
            facility. The foregoing description is qualified in its entirety by
            reference to the Put Agreement, the Credit Agreement and the Standby
            Purchase Agreement, copies of which are attached to this Statement
            as Exhibits e(2), e(3) and e(4), respectively.

                  Director Indemnification Agreements

            In addition to indemnification that may be available pursuant to
            STFC's Amended and Restated Code of Regulations (the "Code of
            Regulations"), a copy of which is attached as Exhibit e(5) to this
            Statement, STFC has executed an Indemnification Agreement with each
            STFC director pursuant to which STFC will indemnify the director for
            all expenses (including legal fees), judgments, fines and amounts
            paid in settlement incurred by the director in connection with any
            threatened, pending or completed action, suit or proceeding (whether
            civil, criminal, administrative, arbitrative, or investigative and
            including, without limitation, appeals and any action by or in the
            right of STFC) to which the director is, was, or at any time becomes
            a party, or is threatened to be made a party as a result, directly
            or indirectly, of serving at any time as a director or officer of
            the Company, or at the request or with the consent of STFC as a
            trustee, director, officer, employee or agent of another
            corporation, domestic or foreign, profit or not-for-profit,
            partnership, trust, joint venture, committee, or other


                                       8


            organization or enterprise. Each Indemnification Agreement also
            provides that STFC will indemnify a director to the fullest extent
            the director may be indemnified under Ohio law. In addition, each
            Indemnification Agreement requires that STFC pay all indemnifiable
            expenses to the director in advance of the final disposition of the
            action, suit or proceeding. STFC will not indemnify directors, and
            directors receiving an advancement of expenses will repay all such
            advances, if, among certain other triggers, the director's conduct
            is adjudged by a court of competent jurisdiction to have been
            knowingly fraudulent, deliberately dishonest or willfully wrongful,
            and also to have been such that indemnification is unlawful under
            Ohio law. The foregoing description is qualified in its entirety by
            reference to the Indemnification Agreement, a copy of which is
            attached hereto as Exhibit e(6) to this Statement.

            Ohio Revised Code Section 1701.13(E) allows a corporation to
            indemnify any person, including a STFC director, subject to certain
            requirements. The Indemnification Agreements executed by directors
            expand the indemnification generally available under Ohio Revised
            Code Section 1701.13(E). The Ohio Revised Code provides that STFC
            may indemnify a person, whereas the language in the Indemnification
            Agreements requires that STFC will indemnify a director.
            Accordingly, in addition to the litigation described in Item 8(a) in
            which certain STFC directors are named as defendants, if any other
            litigation arises as a result of the proposed Tender Offer, and if
            one or more current or former STFC directors are parties to those
            suits, STFC will be required to indemnify each such person for the
            expenses related to such litigation, so long as such indemnification
            is not adjudged to be unlawful.

                  Indemnification for Directors, Officers, Employees and Agents

            Certain persons, who are directors, officers, employees and agents
            of the Company and are not party to an Indemnification Agreement,
            have certain indemnification rights pursuant to Article 6 of the
            Code of Regulations. The indemnification rights granted under the
            Code of Regulations are similar to those granted under the
            Indemnification Agreements described above; however, the Code of
            Regulations provides indemnification for any person who is a party
            or is threatened to be made a party to any threatened, pending or
            completed action, suit or proceeding (whether civil, criminal,
            administrative, or investigative) by reason of the fact that the
            person is or was a director, officer, employee or agent of STFC. The
            Code of Regulations allows for permissive, rather than mandatory,
            advancement of expenses by STFC. The indemnification provided by the
            Code of Regulations continues to cover any person after he or she
            ceases being a director, trustee, officer, employee or agent of
            STFC. The foregoing description is qualified in its entirety by
            reference to the Code of Regulations, a copy of which is attached as
            Exhibit e(5) to this Statement.

            The indemnification provided pursuant to the Code of Regulations,
            unlike the permissive indemnification provisions of the Ohio Revised
            Code, is mandatory


                                       9


            that STFC indemnify persons who meet the criteria under the Code of
            Regulations. Accordingly, in addition to the litigation described in
            Item 8(a) in which certain STFC directors are named as defendants,
            if any other litigation arises as a result of the proposed Tender
            Offer, and if one or more current or former STFC directors,
            trustees, officers, employees or agents are parties to those suits,
            STFC will be required to indemnify each such person for the expenses
            related to such litigation, so long as such indemnification is
            within the scope of the Code of Regulations.

                  Affiliates

            The Management and Operations Agreement effective January 1, 2000,
            as amended (the "2000 Management Agreement"), the Reinsurance
            Pooling Agreement Amended and Restated as of January 1, 2000, as
            amended (the "2000 Pooling Agreement"), the Management and
            Operations Agreement dated January 1, 2000, as amended (the "2000
            Midwest Management Agreement"), that relates to management of State
            Auto Insurance Company of Wisconsin formerly known as Midwest
            Security Insurance Company ("SAWI"), the Management and Operations
            Agreement dated January 1, 2000 (the "2000 Farmers Casualty
            Management Agreement") that relates to management of Farmers
            Casualty Insurance Company ("Farmers Casualty") and Mid-Plains
            Insurance Company ("Mid-Plains"), the Management and Operations
            Agreement dated January 1, 2002 (the "MIGI Management Agreement")
            that relates to management of Meridian Security Insurance Company
            ("Meridian Security"), Meridian Citizens Security Insurance Company
            ("Meridian Citizens Security") and Meridian Citizens Mutual
            Insurance Company ("Meridian Citizens Mutual"), and certain other
            arrangements (including investment management arrangements) among
            STFC and certain affiliates, including State Auto Mutual, State Auto
            P&C and other affiliated companies, are described under the
            following headings in the 2003 Proxy Statement: "Compensation of
            Executive Officers" on page 8 and "Certain Transactions" on pages 26
            through 29, a copy of which is attached hereto as Exhibit e(1).

            During the first six months of 2003, the following companies
            incurred the following management fees to State Auto P&C under the
            2000 Midwest Management Agreement, the 2000 Farmers Casualty
            Management Agreement and the MIGI Management Agreement: SAWI -
            $107,000; Farmers Casualty - $102,000; Mid-Plains - $8,600; Meridian
            Security - $327,000; Meridian Citizens Security - $41,000; and
            Meridian Citizens Mutual - $41,000.

            During the first six months of 2003, the following companies
            incurred the following fees to Stateco Financial Services, Inc.
            ("Stateco") for investment management services pursuant to the
            investment management agreements between Stateco and such companies:
            State Auto Mutual - $807,425; State Auto P&C - $2,019,245; Milbank
            Insurance Company - $574,251; State Auto National Insurance Company
            - $107,159; SAWI - $40,114; Farmers Casualty - $88,513;


                                       10


            Mid-Plains - $18,761; SAOH - $36,732; Meridian Security - $141,240;
            Meridian Citizens Security - $36,841; and Meridian Citizens Mutual -
            $32,906. STFC continues to believe that the fees charged by Stateco
            are comparable to those charged by independent investment managers
            under similar circumstances.

            Both the 2000 Management Agreement and the 2000 Midwest Management
            Agreement contain termination provisions which permit SAWI, in the
            case of the 2000 Midwest Management Agreement, and any of the
            "Managed Companies" as that term is defined in the 2000 Management
            Agreement (which term includes State Auto Mutual, STFC and certain
            affiliates) to terminate the management agreement upon the
            occurrence of either a "Change in Control" or a "Potential Change of
            Control," each as identically defined in each agreement. In both the
            2000 Management Agreement and the 2000 Midwest Management Agreement
            the term "Change of Control" includes (i) any person or group (as
            defined in Section 13(d) of the Exchange Act) other than State Auto
            Mutual or another STFC affiliate becoming the "beneficial owner" (as
            defined in Section 13(d) of the Exchange Act) of STFC securities
            representing 20% or more of the combined voting power of the then
            outstanding STFC securities, (ii) certain changes in the majority of
            the Board of Directors of STFC during a 24-month period, and (iii)
            occurrence of any transaction requiring shareholder approval for the
            acquisition of STFC by an entity, other than State Auto Mutual or an
            STFC subsidiary, by merger, purchase of assets or otherwise. The
            Company believes that the Proposed Transaction, if consummated,
            would constitute a "Change of Control" under the 2000 Management
            Agreement and the 2000 Midwest Management Agreement, permitting SAWI
            to terminate the 2000 Midwest Management Agreement and permitting
            any of the Managed Companies (as defined therein) to terminate the
            2000 Management Agreement. Under both agreements, a "Potential
            Change of Control" includes (a) the approval by the STFC
            shareholders of an agreement the consummation of which would result
            in a Change of Control as defined above, and (b) the acquisition of
            beneficial ownership by any person or group, other than STFC, its
            subsidiaries and their benefit plans, of STFC securities
            representing 5% or more of the combined voting power of outstanding
            STFC securities and the adoption of a resolution by the STFC Board
            of Directors to the effect that a Potential Change of Control has
            occurred for purposes of the agreement. The Schedule 13D, filed by
            Shepard with the Securities and Exchange Commission, as amended,
            reports beneficial ownership of STFC securities representing 5% or
            more of the combined voting power of outstanding STFC securities,
            but no resolution has been adopted by the STFC Board of Directors
            declaring a "Potential Change of Control" to have occurred for
            purposes of the agreements. Until adoption of such a resolution by
            the STFC Board, no "Potential Change of Control" can occur
            permitting termination of the management agreements. Such a
            resolution, if adopted by the STFC Board of Directors, would allow
            SAWI to terminate the 2000 Midwest Management Agreement, and any of
            the Managed Companies (as defined in the 2000 Management Agreement)
            to terminate the 2000 Management Agreement, at any time following
            adoption of such a resolution by the STFC Board. A tender of STFC
            securities by the STFC


                                       11


            shareholders in response to the Proposed Transaction which resulted
            in Shepard and/or Offeror owning 20% or more of the then outstanding
            STFC securities will constitute a "Change of Control" and will also
            allow the termination of the agreements.

            Any termination of the 2000 Management Agreement by any "Managed
            Companies" (as defined therein), or the termination of the 2000
            Midwest Management Agreement by SAWI, would require the terminating
            company or companies to obtain from another source all of the
            various management, support and related services currently provided
            by State Auto P&C under the management agreements. Those services
            may not be available from other sources on terms and conditions as
            favorable as those currently provided under the agreements prior to
            termination.

            In addition to the agreements referred to above, STFC and its
            affiliates (including State Auto P&C and State Auto Mutual) are
            parties to certain other incidental intercompany support agreements
            not specifically discussed in the 2003 Proxy Statement, such as cost
            allocation agreements and other similar operational support
            agreements, all of which were entered into in the ordinary course of
            business and none of which contain termination or other provisions
            that are triggered by the Proposed Transaction. The MIGI Management
            Agreement, the 2000 Farmers Casualty Management Agreement and the
            2000 Pooling Agreement do not contain termination or other
            provisions that are triggered by the Proposed Transaction.

      (b)   Agreements with Offeror and Its Affiliates

            Except as described in this Statement, to the best of the Company's
            knowledge, no material agreement exists between the Company and
            Offeror or Offeror's affiliate, Shepard. On August 25, 2003, the
            Company notified Offeror that the Company has elected under
            applicable federal securities laws to mail Offeror's proposed Tender
            Offer materials to the Company's shareholders rather than to deliver
            to Offeror the Company's shareholder list and security position
            listings. As of September 1, 2003, neither Offeror nor Shepard had
            delivered any materials for mailing.

Item 4.     The Solicitation or Recommendation.

      (a)   Solicitation/Recommendation.

            STFC's Board of Directors, at a special meeting held on August 22,
            2003, formed a special committee of independent directors (the
            "Special Committee"), comprised of David J. D'Antoni, William J.
            Lhota, S. Elaine Roberts, Richard K. Smith and Paul S. Williams. The
            Board of Directors charged the Special Committee with, among other
            things, evaluating and assessing the terms of the proposed Tender
            Offer, recommending to the Board of Directors the position which the

                                       12


            Company should take in respect of the proposed Tender Offer and
            communicating the Board of Directors' response to the shareholders
            of the Company.

            The Special Committee, in consultation with the Special Committee's
            independent legal advisors, Vorys, Sater, Seymour and Pease LLP, and
            the Board of Director, in consultation with the Company's legal
            advisors, Bricker & Eckler LLP, each unanimously determined at a
            meeting held on September 1, 2003 that, the proposed Tender Offer is
            not bona fide, but an illusory offer, because certain of the
            essential conditions to the proposed Tender Offer could not be met.
            Therefore, the Special Committee unanimously recommended to the
            Board of Directors that the full Board of Directors, in turn,
            recommend that the Company's shareholders reject the proposed Tender
            Offer, if commenced, and not tender their Shares to Offeror pursuant
            to the proposed Tender Offer.

            ACCORDINGLY, THE BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS THAT THE
            COMPANY SHAREHOLDERS REJECT THE PROPOSED TENDER OFFER, IF COMMENCED,
            AND NOT TENDER THEIR SHARES TO OFFEROR PURSUANT TO THE PROPOSED
            TENDER OFFER.

            A press release communicating the recommendation of the Board of
            Directors is filed as Exhibit a(1) and is incorporated herein by
            this reference.

      (b)   Reasons for the Recommendation.

                  Background

            Since at least December 9, 2002, Shepard has been the beneficial
            owner of more than 5 percent of the outstanding Shares. On or about
            December 12, 2002, Shepard filed a Schedule 13D with the SEC.

            In the Schedule 13D, Shepard reported that he had submitted a
            proposal (the "Proposal") to the Company to be presented and voted
            on at the Company's 2003 Annual Meeting of Shareholders. The
            Proposal requested that the Board of Directors of the Company
            appoint a special committee, with the assistance of an investment
            banker retained by it, to initiate a process for soliciting and
            evaluating merger proposals for State Auto Mutual and to undertake a
            general exploration of strategic alternatives available to the
            Company to maximize shareholder value.

            Upon receipt of the Proposal, the Board formed a special committee
            of five independent directors, which retained independent legal
            counsel and unanimously recommended that the Board include the
            Proposal in the proxy statement for the 2003 Annual Meeting of
            Shareholders and oppose the Proposal. State Auto Mutual, acting
            through a committee of independent directors, informed the Company
            that the Company and its directors were not authorized to initiate


                                       13


            and/or conduct any process for soliciting or evaluating merger
            proposals involving State Auto Mutual. State Auto Mutual also
            informed the Company that it would vote against the Proposal if it
            were submitted to a vote of the Company's shareholders, thereby
            making adoption of the Proposal impossible.

            The Board of Directors of the Company included the Proposal in the
            2003 Proxy Statement and opposed the Proposal on the grounds that
            (i) the Company did not have the power or authority to solicit
            merger proposals for its shareholder, State Auto Mutual, and (ii)
            the Board believed that the interests of shareholders were best
            served by maintaining the Company's current business strategies
            which are designed to maximize shareholder value over the long term.
            Shepard did not attend the 2003 Annual Meeting, and accordingly, the
            Proposal was not introduced or voted on at the meeting.

            On May 29, 2003, Shepard filed Amendment No. 1 to his Schedule 13D,
            proposing that State Auto Mutual merge with an unlicensed Ohio
            mutual property and casualty insurance company to be formed by
            Shepard and then finance a tender offer for 10,896,332 STFC
            publicly-held Shares for $27.50 per share. The proposal was to be
            entirely financed with State Auto Mutual's own credit or assets. The
            May 29, 2003 proposal neither provided for Shepard to personally
            purchase Shares at $27.50 per share, nor committed Shepard to use
            any of his own funds to finance the purchase of Shares.

            State Auto Mutual has made publicly available a letter dated June 4,
            2003 advising Mr. Shepard that on that date the Board of Directors
            of State Auto Mutual met and established a special committee to
            review communications from Shepard and to review and recommend
            actions to be taken based upon what is in the best interests of
            State Auto Mutual's policyholders. The June 4, 2003 letter also
            advised that State Auto Mutual takes great pride in its record as an
            independent company that has outperformed its industry over the last
            decade and that Shepard's proposal raised concerns because Shepard's
            proposal: (a) would be financed entirely with State Auto Mutual's
            own assets; (b) would not bring any additional resources or
            financial strength to State Auto Mutual; and (c) does not expand
            State Auto Mutual's insurance markets or business opportunities. A
            copy of the June 4, 2003 letter is attached as Exhibit a(2).

            State Auto Mutual has informed STFC that the State Auto Mutual Board
            appointed to the State Auto Mutual special committee the following
            directors, none of whom is or has been within the past five years,
            an officer, employee, agent or consultant of or to STFC or any of
            its affiliates: Paul J. Otte, Marsha P. Ryan, Dennis R. Blank and
            James E. Kunk.

            On June 6, 2003, STFC's Board of Directors considered Shepard's
            proposals. STFC, in a letter dated June 6, 2003, advised him that
            his "proposal, by its terms, depends on actions by other parties
            which have not been taken and which are beyond [STFC]'s legal
            authority" and that, based on this and other factors, the

                                       14



            Board had decided it would not be necessary or appropriate to take
            action at this time.

            On June 13, 2003, Shepard filed Amendment No. 4 to his Schedule 13D,
            stating that although he preferred financing the tender offer of
            Shares with surplus notes issued by State Auto Mutual, he would be
            willing to consider "injecting equity into STFC through the purchase
            of STFC Class A Preferred Stock." Shepard did not specify the amount
            of equity he would consider providing or make any commitment to
            provide it. Shepard nonetheless proposed that STFC make a tender
            offer for 10,896,332 of its publicly-held Shares for $29.00 per
            share, conditioning the transaction on Shepard and his nominees
            taking over control of State Auto Mutual, STFC, and their
            affiliates.

            The June 13, 2003 proposal neither provided for Shepard to
            personally purchase Shares at $29.00 per share, nor committed
            Shepard to use any of his own funds to finance the purchase of
            Shares.

            State Auto Mutual has made publicly available a letter dated June
            13, 2003, responding to Shepard's June 13, 2003 proposal by advising
            him that his most current proposal had been referred to the State
            Auto Mutual special committee and noting that Shepard's most recent
            proposal would be entirely financed by State Auto Mutual's own
            assets even though Shepard had conditioned the transaction on his
            taking control of State Auto Mutual and STFC. The June 13, 2003
            letter also pointed out that Shepard's proposal continued to suffer
            from substantially the same defects identified in State Auto
            Mutual's June 4, 2003 letter. A copy of State Auto Mutual's June 13,
            2003 letter is attached as Exhibit a(3).

            On June 23, 2003, Shepard filed Amendment No. 5 to his Schedule 13D
            "proposing to negotiate a transaction whereby . . . [Shepard] would
            commence a tender offer for 8,000,000 of STFC's 10,896,332
            publicly-held Shares . . . for $30.00 per share." Shepard further
            stated that "[Shepard's] financing" of the proposed tender offer
            "would not involve the incurrence of any debt by State Auto, STFC or
            their subsidiaries or affiliates" but Shepard offered no explanation
            of, or commitment for, financing the purchase other than the use of
            surplus notes sold by State Auto Mutual. Such surplus notes,
            however, are believed to constitute debt that would have to be
            repaid by State Auto Mutual and that would accrue above-market
            interest expense. Again, Shepard's June 23, 2003 proposal did not
            commit any of his own funds to finance the proposed purchase of
            STFC's publicly-held Shares.

            State Auto Mutual issued a press release on June 29, 2003, reporting
            that its board of directors considered a report of the State Auto
            Mutual special committee of independent directors and endorsed the
            special committee's determination not to enter into discussions with
            Shepard. State Auto Mutual has made publicly available a letter
            dated June 30, 2003, advising Shepard of the State Auto Mutual



                                       15


            Board's decision and the State Auto Mutual Board's endorsement of
            its special committee's determination that:

            -     Shepard's proposals appear to follow a pattern of making
                  impractical proposals with wide publication, aimed at
                  pressuring pursuit of a transaction for short-term gain;

            -     Shepard's proposals provide no additional resources or
                  insurance business opportunities to the Company; and

            -     There appears to be no benefit for the Company or its
                  constituencies from engaging in discussions.

            A copy of State Auto Mutual's June 30, 2003 letter is attached as
            Exhibit a(4).

            On August 20, 2003, Shepard filed Amendment No. 7 to his Schedule
            13D disclosing the filing of a Schedule TO by Shepard's wholly owned
            company and that the purpose of the proposed Tender Offer is to
            enable Shepard to acquire control of STFC, State Auto Mutual and
            each of their subsidiaries.

            On August 21, 2003, in addition to receiving a copy of the amendment
            to Shepard's Schedule 13D and Offeror's Schedule TO filed on August
            20, 2003, the Company received a demand that STFC elect either to
            mail Offeror's tender offer materials to STFC shareholders or to
            deliver to Offeror for this purpose STFC's shareholder list and
            security position listings under the SEC's tender offer rules. On
            this day STFC also received certain filings with the Ohio Department
            of Insurance, which was later directed to the Ohio Division, and a
            related statement to STFC under Section 1701.831 of the Ohio Revised
            Code (the "Ohio Control Share Acquisition Statute").

            On August 25, 2003, the Company notified Shepard on behalf of
            Offeror of the Company's election to mail Offeror's tender offer
            materials.

                  Formation and Considerations of the STFC Special Committee

            Following STFC's receipt on August 21, 2003 of a copy of the
            amendment to Shepard's Schedule 13D and Offeror's Schedule TO,
            STFC's Board of Directors at a special meeting held on August 22,
            2003 established a Special Committee as discussed above.

            The Special Committee held meetings on August 22, August 27, August
            29 and September 1, 2003, in accordance with the responsibilities
            assigned to it by the resolutions of the Board of Directors adopted
            on August 22, 2003.


                                       16


                  Reasons for the Recommendation of the Board of Directors

            On September 1, 2003, the Company's Board of Directors and its
            Special Committee were informed that State Auto Mutual's board of
            directors, based on the unanimous recommendation of its special
            committee of independent directors, has unanimously determined:

            -     To oppose and reject the proposed Tender Offer because it is
                  not in the best interests of State Auto Mutual, its
                  policyholders and other constituencies;

            -     To decline and refuse to turn over control of State Auto
                  Mutual and its affiliates, including the Company, to Shepard
                  because such transfer of control would not be in the best
                  interests of State Auto Mutual, its policyholders and other
                  constituencies;

            -     To decline and refuse to issue the surplus notes or to provide
                  other financing to Shepard or Offeror to finance the proposed
                  Tender Offer, and

            -     To vote State Auto Mutual's shares of the Company (66.9% of
                  the Company's outstanding Shares) against approval of the
                  proposed Tender Offer at any shareholder meeting that may be
                  called to consider the same.

            The Company's Board of Directors and Special Committee unanimously
            believe that the unanimous decisions of the board of directors of
            State Auto Mutual, based on the unanimous recommendation of its
            special committee of independent directors, to oppose and reject the
            proposed Tender Offer and to decline and refuse to turn over control
            of State Auto Mutual and its affiliates, including the Company, mean
            that the proposed Tender Offer's Change of Control Condition (as
            described in Item 2 above) cannot be met and that, therefore, it is
            impossible for Shepard and Offeror to complete the proposed Tender
            Offer, and the proposed Tender Offer is illusory.

            The Company's Board of Directors and Special Committee unanimously
            believe that the unanimous decisions of the board of directors of
            State Auto Mutual, based on the unanimous recommendation of its
            special committee of independent directors, not to issue $300
            million of surplus notes of State Auto Mutual - the only source of
            financing identified in the Schedule TO - or to provide any other
            form of financing to Shepard or Offeror mean that the proposed
            Tender Offer's Financing Condition (as described in Item 2 above)
            cannot be met and that, therefore, it is impossible for Shepard and
            Offeror to complete the proposed Tender Offer, and the proposed
            Tender Offer is illusory.

            The Company's Board of Directors and Special Committee unanimously
            believe that: the unanimous decisions of the board of directors of
            State Auto Mutual, based on the unanimous recommendation of its
            special committee of independent directors, to vote its shares of
            the Company (66.9% of the Company's outstanding

                                       17


            common shares) against approval of the proposed Tender Offer if
            submitted to a vote of the Company's shareholders pursuant to the
            Control Share Acquisition Statute means that the proposed Tender
            Offer's State Auto Mutual Approval Condition (as described in Item 2
            above) cannot be met; therefore, (i) the proposed Tender Offer would
            not receive the required affirmative vote for approval if submitted
            to such a vote and could not be completed under Ohio law, (ii) it is
            impossible for Shepard and Offeror to complete the proposed Tender
            Offer, and (iii) the proposed Tender Offer is illusory.

            The Company's Board of Directors and Special Committee also
            considered the following to be further indications of the illusory
            nature of the proposed Tender Offer, as of September 1, 2003:

            -     While Shepard and Offeror announced the purported commencement
                  of the Tender Offer on August 20, 2003, the members of the
                  Special Committee have been advised by their independent legal
                  counsel, and the Board of Directors has been advised by its
                  legal counsel, that a valid tender offer has not "commenced"
                  under applicable SEC rules and regulations;

            -     While the Company on August 25, 2003, agreed to mail the
                  proposed Tender Offer materials on Shepard's and Offeror's
                  behalf to shareholders of the Company, Shepard and Offeror
                  have not as yet delivered such materials to the Company under
                  applicable SEC rules and regulations; and

            -     Based upon the review of public records of the Ohio Division,
                  on August 27, 2003, Shepard and Offeror undertook to file an
                  amendment to their Schedule TO reflecting changes in the
                  structure of certain transactions contemplated by the proposed
                  Tender Offer and revised and supplemental disclosures,
                  required or requested by the Ohio Division in connection with
                  its review of the filing made by Shepard and Offeror under
                  Section 1707.041 of the Ohio Revised Code, but to date they
                  have not done so.

            The members of the Board of Directors and the Special Committee did
            not find it practicable to assign relative weights to the foregoing
            factors. The recommendation of the Board of Directors and the
            Special Committee was made after considering the totality of the
            information and factors involved. In addition, individual members of
            the Board of Directors or the Special Committee may have given
            different weight to different factors.

                  Recommendation of the Board

            In light of the factors described above, the Board of Directors and
            the Special Committee each has separately and unanimously determined
            to recommend that the shareholders reject the proposed Tender Offer,
            if commenced, and not tender their Shares to Offeror pursuant to the
            proposed Tender Offer. THEREFORE, THE BOARD OF DIRECTORS UNANIMOUSLY
            RECOMMENDS THAT


                                       18


            THE SHAREHOLDERS REJECT THE PROPOSED TENDER OFFER, IF COMMENCED, AND
            NOT TENDER THEIR SHARES TO OFFEROR PURSUANT TO THE PROPOSED TENDER
            OFFER.

      (c)   Intent to Tender.

            To the best knowledge of the Company, none of the Company's
            executive officers, directors, affiliates or subsidiaries currently
            intends to tender Shares held of record or beneficially by such
            person for purchase pursuant to the proposed Tender Offer.

Item 5.     Persons/Assets Retained, Employed, Compensated or Used.

            Neither the Company nor any person acting on its behalf has directly
            or indirectly employed, retained or compensated, or currently
            intends to employ, retain or compensate, any person to make
            solicitations or recommendations to the shareholders of the Company
            on its behalf with respect to the proposed Tender Offer or Proposed
            Merger except that the Company has retained:

            -     Cochran Public Relations Inc. to assist in connection with
                  media and public relations; and

            -     Georgeson Shareholder Communications Inc. to assist in
                  connection with shareholder communications.

Item 6.     Interest in Securities of the Subject Company.

            Except as set forth in this Statement, no transactions in the Shares
            have been effected during the past 60 days by the Company or, to the
            Company's knowledge, by any of the Company's directors, executive
            officers, or affiliates.

Item 7.     Purposes of the Transaction and Plans or Proposals.

            Except as set forth in this Statement, the Company is not currently
            undertaking or engaged in any negotiation in response to the
            proposed Tender Offer that relates to (i) a tender offer for or
            other acquisition of securities by or of the Company, any subsidiary
            of the Company or any other person; (ii) an extraordinary
            transaction, such as a merger, reorganization or liquidation,
            involving the Company or any of its subsidiaries; (iii) a purchase,
            sale or transfer of a material amount of assets by the Company or
            any of its subsidiaries; or (iv) any material change in the
            indebtedness, present capitalization or dividend policy of the
            Company.

            Except as set forth in this Statement, there are no transactions,
            Board of Directors' resolutions, agreements in principle or signed
            agreements in response to the


                                       19

            proposed Tender Offer that relate to or would result in one or more
            of the events referred to in the first paragraph of this item.

            Unrelated to the Tender Offer, the Company has been considering
            since the first quarter of 2003 capital raising alternatives which
            include a section 144(a) ten-year debenture offering in the
            principal amount of $150 million. The proceeds from the offering
            would be used to retire existing indebtedness and to make
            contributions to the capital of certain of the Company's operating
            subsidiaries. Although the Company's Board of Directors has
            authorized the offering, the Company has not yet committed to
            consummation of the offering.

Item 8.     Additional Information to be Furnished.

      (a)   Legal Matters.

                  Litigation

            Indiana Action Filed by Shepard. On July 27, 2001, Shepard and
            American Union Insurance Company ("AUIC"), an Illinois insurance
            company owned by Shepard and his brother, Tracey Shepard, filed a
            complaint in the United States District Court for the Southern
            District of Indiana against STFC, State Auto Mutual, Meridian
            Insurance Group, Inc. ("MIGI"), a wholly owned subsidiary of State
            Auto Mutual, and the former members of MIGI's board of directors, in
            the case styled Shepard, et al. v. Ramon L. Humke, et al., Case No.
            IP01-1103C-T/G (the "Indiana Lawsuit"). On November 13, 2001,
            Shepard and AUIC filed an Amended Complaint in the Indiana Lawsuit
            against the same defendants. The amended complaint arises from
            circumstances surrounding the merger of MIGI with and into a wholly
            owned subsidiary of State Auto Mutual (the "Merger"), which was
            consummated on or about May 31, 2001. The amended complaint alleges:
            (i) breach of fiduciary duty against the former MIGI directors for
            entering into, and other conduct relating to, the Merger; (ii)
            breach of an alleged confidentiality agreement brought against STFC
            and State Auto Mutual; and (iii) a claim for tortious interference
            with the confidentiality agreement brought against MIGI and one of
            the individual defendants. The Indiana Lawsuit remains pending.


                                       20


            Defendants STFC, State Auto Mutual, MIGI and the former members of
            MIGI's board of directors believe the claims asserted by Shepard and
            AUIC are meritless and will vigorously defend the litigation.

            Ohio Action Filed by Shepard. On August 21, 2003, at 8:06 a.m.,
            Shepard and Offeror filed a lawsuit in the United States District
            for the Southern District of Ohio, Eastern Division, Case No.
            C2-03-751, against STFC, State Auto Mutual, and certain directors of
            both companies. The central gravamen of Shepard's 32-page complaint
            is that the defendants were, at the time of the filing of the
            complaint, and will continue to "frustrate and impede" Offeror's
            presentation of the proposed Tender Offer.

            The complaint asserts three counts. Count I asserts that the
            directors of STFC "are attempting to frustrate and impede
            Purchasers' acquisition of shares by interfering with Purchasers'
            presentation of the Tender Offer and the shareholders' opportunity
            to decide for themselves whether they wish to sell their shares at
            the premium provided for under the Tender Offer." Plaintiffs assert
            that the STFC directors have breached their fiduciary duties to the
            company's shareholders by, among other things, failing to give due
            consideration to Shepard's prior proposals and by opposing the
            proposed Tender Offer.

            Count II alleges that State Auto Mutual, as a majority shareholder
            of STFC, has a fiduciary duty to the minority shareholders of STFC
            and that it has breached its purported fiduciary duty to those
            shareholders. It further asserts that actions taken by the directors
            of State Auto Mutual "constitute breaches by the State Auto Mutual
            directors of State Auto Mutual's fiduciary duties" and that the
            purported breaches of fiduciary duty of both State Auto Mutual and
            its directors are likely to cause irreparable harm to plaintiffs.

            Finally, Count III of the complaint alleges that the directors of
            both State Auto Mutual and STFC conspired to participate in a scheme
            with "the purpose of disparaging Shepard and lowering him in the
            esteem of the company's other minority shareholders and in the eyes
            of State Auto Mutual's policyholders."

            Plaintiffs seek relief in the form of declaratory judgment that
            State Auto Mutual and the directors of the two companies have
            breached fiduciary duties and further seek to enjoin the defendants
            from "impeding, thwarting, frustrating or interfering with the
            Tender Offer," and judgment in an amount to be determined and costs
            and expenses.

            The Company and the STFC director defendants believe the claims
            asserted by Shepard and Offeror are meritless and will vigorously
            pursue dismissal of the action.

            Ohio Action Against Shepard. On June 30, 2003, STFC and State Auto
            Mutual filed a complaint in the United States District Court for the
            Southern District of


                                       21


            Ohio against Shepard. The central gravamen of the complaint is that
            Shepard falsely misstated or omitted material facts in press
            releases which accompanied his Schedule 13D SEC filings of May 30,
            June 13, and June 23, 2003. The complaint alleges that Shepard has
            repeatedly misled the investing public by asserting in his press
            releases that he would personally purchase STFC shares where the
            Schedule 13D filing indicates otherwise. The complaint further
            alleges that Shepard repeatedly failed to disclose in his press
            releases that the proposed purchase of STFC shares would be funded
            from the assets of State Auto Mutual.

            The complaint also alleged that Shepard had omitted from his
            Schedule 13D filings the material disclosure that he had been CEO of
            Illinois Healthcare Insurance Company and that the company was
            placed into liquidation while under his management and that he had
            been the subject of a cease and desist order issued by the Indiana
            Division of Securities. After the complaint was filed, Shepard filed
            an amended Schedule 13D which disclosed these two facts.

            Shortly after filing the complaint, Plaintiffs filed a motion for
            preliminary injunction against Shepard and that motion came on for
            an evidentiary hearing on August 20, 2003. At the end of the first
            day of that hearing, at 5:31 p.m., Shepard filed with the SEC a
            Schedule TO purporting to initiate the proposed Tender Offer. This
            filing was accompanied by another press release. On the following
            morning, Plaintiffs filed a motion for temporary restraining order
            in which they sought to have Shepard restrained from further
            disseminating his August 21 press release where (1) Plaintiffs
            alleged it continued to purport to show that Shepard would be the
            purchaser of the stock when that was not the case, and (2)
            Plaintiffs alleged that Shepard was misrepresenting to the investing
            public that his proposed transaction would not involve the
            incurrence of any debt by State Auto Mutual, STFC, or any of its
            subsidiaries. A hearing on Plaintiffs' motion for temporary
            restraining order was held on August 21 and the preliminary
            injunction hearing was adjourned pending the Court's ruling on the
            motion for temporary restraining order.

            On August 25, 2003, the Court issued an order overruling Plaintiffs'
            motion for temporary restraining order finding that, even though
            Shepard's press releases were incomplete, it did not constitute a
            showing of a likelihood of proving a violation of SEC rules.
            Plaintiffs subsequently withdrew their motion for a preliminary
            injunction that was scheduled for reconvened hearing on Tuesday,
            September 2, 2003.

            On August 25, 2003, Plaintiffs filed an amended supplemental
            complaint which added new claims relating to Shepard's August 21
            press release. They also added a "tipster" claim which alleges that
            several of Shepard's neighbors and acquaintances were tipped off to
            Shepard's plans and bought shares in STFC based upon Shepard's tips.
            Shepard has filed a motion to dismiss the amended supplemental
            complaint.


                                       22


                  Potential Litigation over Misuse of Trade Name and Mark

            On September 2, 2003, legal counsel for State Auto Mutual sent
            Shepard a letter demanding that he immediately discontinue use of
            "State Auto" in the Offeror's name. State Auto Mutual has been using
            the "STATE AUTO(R)" name and mark since 1963. State Auto Mutual owns
            Incontestable U.S. Federal Registration No. 1,610,097 for its "STATE
            AUTO(R)" mark. State Auto Mutual has used its "STATE AUTO(R)" name
            and mark for 40 years and has the exclusive right to use "STATE
            AUTO(R)" in connection with its business and activities. Shepard's
            adoption and use of "State Auto" for the name of Offeror can only
            generate confusion among the relevant public as to the origin or
            sponsorship of Shepard's activities, while trading on State Auto
            Mutual's goodwill and eroding the distinctive character of its
            valuable mark.

                  Certain Other Legal Matters

            Control Share Acquisition Statute. The Ohio Control Share
            Acquisition Statute provides that a control share acquisition can
            proceed only after shareholder review and approval. Control share
            acquisitions are acquisitions, directly or indirectly, by any person
            of shares of an Ohio public corporation that, when added to all
            other shares of the company for which such person may exercise or
            direct the voting power, would entitle such person, immediately
            after such acquisition, to exercise or direct the exercise of at
            least 20 percent of the voting power of the company in the election
            of directors. The acquiring person may make the control share
            acquisition if (a) shareholders who hold shares as of the record
            date entitling them to vote in the election of directors authorize
            the acquisition at a special meeting by both: (1) an affirmative
            vote of a majority of the voting power represented at the meeting in
            person or by proxy; and (2) an affirmative vote of a majority of the
            portion of voting power, excluding the voting power of "interested
            shares", represented at the meeting, and (b) the control share
            acquisition is consummated no later than 360 days following
            shareholder authorization of the control share acquisition. A quorum
            is present if at least a majority of the voting power of the company
            in the election of directors is represented at the meeting in person
            or by proxy.

            "Interested shares" means the shares as to which any of the
            following persons may exercise or direct the exercise of the voting
            power in the election of directors: (a) the acquiring person, which
            in the present case is Offeror, (b) any officer elected or appointed
            by directors, (c) any employee who is also a director, (d) any
            person that acquires such Shares for valuable consideration during
            the period beginning on the date of the first public disclosure of
            the proposed Tender Offer and ending on the record date for the
            meeting if either (i) consideration paid by the acquiror exceeds
            $250,000 or (ii) the number of shares acquired exceeds 1/2 of 1% of
            the outstanding shares of the corporation entitled to vote in
            election, or (e) any person that transfers such shares for valuable
            consideration after the record date for the meeting as to the shares
            so transferred, if accompanied by the


                                       23


            voting power in the form of a blank proxy, an agreement to vote as
            instructed by the transferee, or otherwise.

            Pursuant to the Ohio Control Share Acquisition Statute, the Board of
            Directors is required to call a special meeting of shareholders for
            purposes of voting on the proposed control share acquisition within
            ten days after receipt by the Company of the acquiring person
            statement that complies with the Ohio Control Share Acquisition
            Statute. The Board of Directors, after consultation with legal
            counsel, believes that the acquiring person statement delivered by
            Offeror does not comply with the Ohio Control Share Acquisition
            Statute and as a result, has not called a shareholder meeting.

            Merger Moratorium Statute. Section 1704 of the Ohio Revised Code
            (the "Merger Moratorium Statute") provides for a moratorium on
            certain types of acquisition transactions, including the merger
            described in the proposed Tender Offer, by an interested shareholder
            for a period of three years after such person became an interested
            shareholder, unless prior to the interested shareholder's share
            acquisition date, the directors of the corporation have approved the
            transaction by the interested shareholder on the interested
            shareholder's share acquisition date. The moratorium is not
            applicable to certain types of transactions and situations, which
            are not relevant in the present situation.

            An interested shareholder is a person, other than (a) the company,
            (b) its subsidiaries, (c) employee stock ownership plans or benefits
            plans of the company or its subsidiaries, and (d) trustees or
            fiduciaries of such plans acting in such capacity, who is the
            beneficial owner of a sufficient number of shares of the company
            that when added to all other shares of the company in respect of
            which that person may exercise or direct the exercise of voting
            power, would entitle that person, directly or indirectly, along or
            with others, to exercise or direct the exercise of 10% of voting
            power in election of directors after taking into account all of that
            person's beneficially owned shares that are not currently
            outstanding.

            After three years, an interested shareholder may engage in a
            previously prohibited transaction if, among other things, at least
            one of the following is satisfied: (a) prior to the interested
            shareholder's share acquisition date, the directors of the company
            had approved the purchase of shares by the interested shareholder on
            the interested shareholder's acquisition date; (b) the transaction
            is approved at a meeting held for that purpose by the affirmative
            vote of the holders of shares of the corporation entitling them to
            exercise at least two-thirds of the voting power of the corporation
            in the election of directors and further provided that the
            transaction is also approved by the affirmative vote of the holders
            of at least a majority of the shares owned by persons that are not
            interested shareholders, or affiliates or associates thereof; or (c)
            the transaction meets certain tests relating to the amount and form
            of consideration to be received per share by the holders of all
            outstanding shares of the corporation not beneficially owned by the
            interested shareholder.


                                       24


            The Board of Directors has resolved that neither (i) the purchase of
            Shares by Offeror or Shepard nor (ii) any transaction constituting a
            Chapter 1704 Transaction, as defined in Section 1704.01(B) of the
            Ohio Revised Code with, into or involving Offeror and/or Shepard,
            directly or indirectly, will be deemed approved for purposes of the
            Merger Moratorium Statute.

            Control Bid Statutes. Sections 1707.041, 1707.042, 1707.043, 1707.23
            and 1707.26 of the Ohio Revised Code (collectively, the "Control Bid
            Statutes") regulate tender offers. The Control Bid Statutes apply to
            the purchase of, or offer to purchase, any equity security of a
            subject company from a resident of Ohio if, after the purchase,
            Offeror would directly or indirectly be the beneficial owner of more
            than 10% of any class of issued and outstanding equity securities of
            the company (a "Control Bid"). A subject company includes an issuer,
            such as STFC, that either has its principal place of business or
            principal executive offices located in Ohio or owns or controls
            assets located in Ohio that have a fair market value of at least one
            million dollars, and that either (a) more than ten percent of its
            beneficial or record equity security holders are resident in Ohio,
            (b) more than ten percent of its equity securities are owned
            beneficially or of record by residents in Ohio, or (c) more than one
            thousand of its beneficial or record equity security holders are
            resident in Ohio. Notwithstanding the definition of subject company
            contained in the Control Bid Statutes, the Ohio Division, by rule or
            an adjudicatory proceeding, may make a determination that an issuer
            does not constitute a subject company if appropriate review of
            Control Bids involving the issuer is to be made by any regulatory
            authority of another jurisdiction. The Ohio Division has not adopted
            any rules under this provision.

            The Control Bid Statutes prohibit an offeror from making a Control
            Bid for securities of a subject company pursuant to a tender offer
            until Offeror has filed specified information with the Ohio
            Division. In addition, Offeror is required to deliver a copy of such
            information to the subject company not later than Offeror's filing
            with the Ohio Division and to send or deliver such information and
            the material terms of this proposed offer to all offerees in Ohio as
            soon as practicable after Offeror's filing with the Ohio Division.

            Within five calendar days of such filing, the Ohio Division may by
            order summarily suspend the continuation of the Control Bid if it
            determines that Offeror has not provided all of the specified
            information or that the Control Bid materials provided to offerees
            do not provide full disclosure of all material information
            concerning the Control Bid. If the Ohio Division summarily suspends
            a Control Bid, it must schedule and hold a hearing within ten
            calendar days of the date on which the suspension is imposed and
            must make its determination within three calendar days after the
            hearing has been completed but no later than 14 calendar days after
            the date on which the suspension is imposed. The Ohio Division may
            maintain its suspension of the continuation of the Control Bid if,
            based upon the hearing, it determines that all of the information
            required to


                                       25


            be provided by the Control Bid Statutes has not been provided by
            Offeror, that the Control Bid materials provided to offerees do not
            provide full disclosure of all material information concerning the
            Control Bid, or that the Control Bid is in material violation of any
            provision of the Ohio securities laws. If, after the hearing, the
            Ohio Division maintains the suspension, Offeror has the right to
            correct the disclosure and other deficiencies identified by the Ohio
            Division and to reinstitute the Control Bid by filing new or amended
            information pursuant to the Control Bid Statutes.

            STFC is a subject company pursuant to the Control Bid Statutes and
            the proposed Tender Offer constitutes a Control Bid for securities
            of the Company pursuant to a tender offer.

            On August 22, 2003, the Ohio Division received a filing by Offeror
            under the Control Bid Statutes. As noted in Item 4 above, to the
            knowledge and belief of the Board of Directors, notwithstanding
            their undertaking on August 27, 2003, to the Ohio Division, Shepard
            and Offeror had not filed an amendment to their Schedule TO
            reflecting changes in the Proposed Transaction and related
            disclosures, required or requested by the Ohio Division in
            connection with its review of the filing made by Shepard and Offeror
            under the Control Bid Statutes.

      (b)   Regulatory Matters.

            Ohio Insurance Company Statute. Section 3901.321 of the Ohio Revised
            Code (the "Ohio Insurance Company Statute") regulates the
            acquisition of direct or indirect control of an Ohio domestic
            insurance company (an "OH Domestic Insurer") or its holding company.
            A person who directly or indirectly possesses the power to direct or
            cause the direction of the management and policies of an OH Domestic
            Insurer or its holding company, whether through the ownership of
            voting securities or by contract or otherwise, is presumed to
            "control" that OH Domestic Insurer. Control is deemed to exist if a
            person directly or indirectly holds or has the power to vote ten
            percent (10%) or more of the voting stock of an OH Domestic Insurer
            or its holding company. Unless the Ohio Department of Insurance (the
            "OH DOI") has approved the proposed transaction, no person, such as
            Offeror, shall do any of the following if, as a result, the person
            would, directly or indirectly, be in control of an Ohio Domestic
            Insurer: (i) make a tender offer for any voting security of an OH
            Domestic Insurer or its holding company; (ii) make a request or
            invitation for tenders of any voting security of an OH Domestic
            Insurer or its holding company; (iii) enter into any agreement to
            exchange securities of an OH Domestic Insurer or its holding
            company; (iv) seek to acquire or acquire, in the open market or
            otherwise, any voting security of an OH Domestic Insurer or its
            holding company; or (v) enter into an agreement to merge with, or
            otherwise to acquire control of, an OH Domestic Insurer or its
            holding company. STFC is an insurance holding company for State Auto
            Insurance Company of Ohio and State Auto National Insurance Company,
            each of which is an OH Domestic Insurer. The proposed Tender Offer
            as well as


                                       26


            Offeror's condition to acquire control of State Auto Mutual's Board
            of Directors each accordingly requires the approval of the OH DOI
            pursuant to the OH Insurance Company Statute.

            Pursuant to the OH Insurance Company Statute, before a person, such
            as Offeror, may acquire control of an OH Domestic Insurer, the OH
            DOI and the OH Domestic Insurer must receive specified information
            from that person on a "Form A". The OH DOI may deny approval of an
            acquisition of control if, after a public hearing, it finds any of
            the following: (i) after the change of control, the domestic insurer
            would not be able to satisfy the requirements for the issuance of a
            license to write the lines of insurance for which it is presently
            licensed; (ii) the effect of the merger or acquisition would
            substantially lessen competition in the insurance in the state or
            tends to create a monopoly; (iii) the financial condition of any
            acquiring party might jeopardize the financial stability of the
            domestic insurer or interests of its policyholders; (iv) the plans
            that the acquiring party has to liquidate the domestic insurer, sell
            its assets, merge it with any person or make any material change in
            its business or corporate structure, are unfair and unreasonable to
            the interests of the policyholders of the domestic insurer and not
            in the public interest; (v) the competence, experience and integrity
            of those persons that would control the domestic insurer are such
            that it would not be in the interest of the policyholders to permit
            the merger or acquisition; or (vi) the acquisition is likely to be
            hazardous or prejudicial to the insurance-buying public.

            South Carolina Insurance Company Statute. Section 38-21-10, et. seq.
            of the Code of Laws of South Carolina (the "SC Insurance Company
            Statute") regulates the acquisition of direct or indirect control of
            a South Carolina insurance company (a "SC Domestic Insurer") or its
            holding company. As defined in the SC Insurance Company Statute,
            control is presumed to exist if any person, directly or indirectly,
            owns, controls, holds with the power to vote, or holds proxies
            representing 10% or more of the voting securities of a SC Domestic
            Insurer or its holding company. Unless the South Carolina Department
            of Insurance (the "SC DOI") has approved the proposed transaction,
            no person, such as Offeror, may do any of the following if, after
            the consummation, the person would be in control of a SC Domestic
            Insurer or its holding company: (i) make a tender offer for any
            voting security of a SC Domestic Insurer or its holding company;
            (ii) make a request or invitation for tenders of any voting security
            of a SC Domestic Insurer or its holding company; (iii) enter into
            any agreement to exchange securities of a SC Domestic Insurer or its
            holding company; (iv) seek to acquire or acquire, in the open market
            or otherwise, any voting security of a SC Domestic Insurer or its
            holding company; or (v) enter into an agreement to merge with, or
            otherwise to acquire control of, a SC Domestic Insurer or its
            holding company. State Auto P&C is a SC Domestic Insurer and the
            wholly owned subsidiary of STFC. Offeror's proposed Tender Offer for
            shares of STFC accordingly requires the approval of the SC DOI under
            the SC Insurance Company Statute.


                                       27


            Pursuant to the SC Insurance Company Statute, a person seeking
            control of a SC Domestic Insurer must submit to the SC DOI
            information as specified therein and in the regulations promulgated
            thereunder. The SC DOI may deny approval of an acquisition of
            control if, after a public hearing, it finds any of the following:
            (i) after the change of control, the SC Domestic Insurer will not be
            able to satisfy the requirements for the issuance of a license to
            write the lines of insurance for which it is presently licensed;
            (ii) the effect of the acquisition of control would substantially
            lessen competition in insurance in South Carolina or tend to create
            a monopoly; (iii) the financial condition of the acquiring party
            might jeopardize the financial stability of the SC Domestic Insurer
            or prejudice the interest of its policyholders; (iv) the plans which
            the acquiring party has to liquidate the SC Domestic Insurer, sell
            its assets, consolidate or merge it with a person, or make another
            material change in its business or corporate structure or management
            are unfair and unreasonable to policyholders of the SC Domestic
            Insurer and not in the public interest; (v) the competence,
            experience and integrity of those persons who would control the
            operation of the SC Domestic Insurer are such that it is not in the
            interest of the policyholders of the SC Domestic Insurer and of the
            public to permit the acquisition of control; or (vi) the acquisition
            is likely to be hazardous or prejudicial to the insurance buying
            public.

            South Dakota. Section 58-5A-1, et. seq., of the South Dakota
            Codified Laws (the "SD Insurance Company Statute") regulates the
            acquisition of control with a South Dakota domestic insurer (a "SD
            Domestic Insurer") or its holding company. As defined in the SD
            Insurance Company Statute, control is presumed to exist if any
            person, directly or indirectly, owns, controls, holds with the power
            to vote, or holds proxies representing, 10% or more of the voting
            securities of that insurer. Unless the South Dakota Division of
            Insurance (the "SD DOI") has approved the proposed transaction, no
            person, such as Offeror, shall do any of the following if, after the
            consummation, the person would be in control of a SD Domestic
            Insurer or its holding company: (i) make a tender offer for any
            voting security of a SD Domestic Insurer or its holding company;
            (ii) make a request or invitation for tenders of any voting security
            of a SD Domestic Insurer or its holding company; (iii) enter into
            any agreement to exchange securities of a SD Domestic Insurer or its
            holding company; (iv) seek to acquire or acquire, in the open market
            or otherwise, any voting security of a SD Domestic Insurer or its
            holding company; or (v) enter into an agreement to merge with, or
            otherwise to acquire control of, a SD Domestic Insurer or its
            holding company. Milbank Insurance Company is a SD Domestic Insurer
            and the wholly owned subsidiary of STFC. Offeror's proposed Tender
            Offer for shares of STFC accordingly requires the approval of the SD
            DOI pursuant to the SD Insurance Company Statute.

            Pursuant to the SD Insurance Company Statute, a person seeking
            control of a SD Domestic Insurer or its holding company must submit
            to the SD DOI and the SD Domestic Insurer information as specified
            therein and in the regulations promulgated thereunder. The SD DOI
            may deny approval of the acquisition of control if, after a public
            hearing, it finds any of the following: (i) after the change


                                       28


            of control, the SD Domestic Insurer is not able to satisfy the
            requirements for the issuance of a license to write the lines of
            insurance for which it is presently licensed; (ii) the effect of the
            acquisition of control would substantially lessen competition in
            insurance in South Dakota or tend to create a monopoly; (iii) the
            financial condition of the acquiring party might jeopardize the
            financial stability of the SD Domestic Insurer or prejudice the
            interest of its policyholders; (iv) the plans or proposals which the
            acquiring party has to liquidate the SD Domestic Insurer, sell its
            assets, consolidate or merge it with a person, or make another
            material change in its business or corporate structure or management
            are unfair and unreasonable to policyholders of the SD Domestic
            Insurer and not in the public interest; (v) the competence,
            experience and integrity of those persons who would control the
            operation of the SD Domestic Insurer are such that it is not in the
            interest of the policyholders of the SD Domestic Insurer and of the
            public to permit the acquisition of control; or (vi) the acquisition
            of control is likely to be hazardous or prejudicial to the insurance
            buying public.

            Iowa Insurance Company Statute. Section 521A.3 of the Iowa Code (the
            "IA Insurance Company Statute") regulates the acquisition of direct
            or indirect control of an Iowa domestic insurance company (an "IA
            Domestic Insurer") or its holding company. Any person who, directly
            or indirectly, owns, controls, holds with the power to vote, or
            holds proxies representing, ten percent (10%) or more of the voting
            securities of an IA Domestic Insurer or its holding company is
            presumed to "control" that IA Domestic Insurer. Unless the
            commissioner of the Iowa Insurance Division (the "IID") has approved
            the proposed transaction, no person, such as Offeror, shall (a) make
            a tender offer for or a request or invitation for tenders of, or
            enter into any agreement to exchange securities for, seek to
            acquire, or acquire, any voting security of an IA Domestic Insurer
            or its holding company if, after the consummation thereof, such
            person would, directly or indirectly, be in control of the IA
            Domestic Insurer or its holding company, or (b) enter into an
            agreement to merge with or acquire control of the IA Domestic
            Insurer or its holding company. STFC is an insurance holding company
            whose subsidiaries include Farmers Casualty and Mid-Plains, both of
            which are Iowa domiciled insurance companies. Offeror's proposed
            tender offer for shares of STFC accordingly requires the approval of
            the IID pursuant to the IA Insurance Company Statute.

            Pursuant to the IA Insurance Company Statute, a person seeking to
            acquire control of an IA Domestic Insurer must provide the IID and
            the domestic insurer with a "Form A" statement containing specified
            information. A public hearing shall be held within thirty days after
            the filing of the Form A. Following the public hearing, the IID
            shall approve the acquisition of control if the acquiring party has
            demonstrated to the IID all of the following: (i) after the change
            of control the IA Domestic Insurer will be able to satisfy the
            requirements for the issuance of a license to write the line or
            lines of insurance for which it is presently licensed; (ii) the
            effect of the acquisition of control will not substantially lessen
            competition in insurance in Iowa; (iii) the financial condition of
            any acquiring


                                       29


            party will not jeopardize the financial stability of the IA Domestic
            Insurer, or prejudice the interest of its policyholders; (iv) the
            plans the acquiring party has to liquidate the IA Domestic Insurer,
            sell its assets or merge it with any person, or to make any other
            material change in its business or corporate structure or management
            are not unfair or unreasonable to policyholders of the IA Domestic
            Insurer and are not contrary to the public interest; and (v) the
            competence, experience, and integrity of those persons who would
            control the IA Domestic Insurer are sufficient to indicate that the
            interests of policyholders of the IA Domestic Insurer and of the
            public will not be jeopardized by the acquisition of control.

            Wisconsin Acquisition Rule. Wisconsin Administrative Code Ins. 40.02
            (the "WI Acquisition Rule") regulates the acquisition of control of
            a Wisconsin domestic insurer ("WI Domestic Insurer") or its holding
            company. Under the WI Acquisition Rule, control means the
            possession, directly or indirectly, of the power to direct or cause
            the direction of the management and policies of a person, whether
            through the ownership of voting securities, by contract, by common
            management or otherwise. Unless the Wisconsin Office of the
            Commissioner of Insurance (the "WI OCI") approves the proposed
            transaction, no person, such as Offeror, shall, inter alia, enter
            into an agreement to merge with or otherwise acquire or attempt to
            acquire control of a WI Domestic Insurer or its holding company.
            SAWI is a WI Domiciled Insurer and the wholly owned subsidiary of
            State Auto Mutual. Offeror's attempt to acquire control of State
            Auto Mutual's Board of Directors accordingly requires approval of
            the WI OCI pursuant to the WI Acquisition Rule.

            Pursuant to the WI Acquisition Rule, no agreement with respect to
            the acquisition of control of any WI Domestic Insurer or its holding
            company may be executed or submitted for approval by the
            shareholders of the WI Domestic Insurer or its holding company
            without the approval of the WI OCI. The proposed acquisition of
            control will be approved if, after a hearing, the WI OCI determines
            that the proposed transaction is legal and not contrary to the
            interests of the insured of the WI Domestic Insurer and the
            following: (i) after the change of control, the WI Domestic Insurer
            would be able to satisfy the requirements for the issuance of a
            license to write lines of insurance for which it is presently
            licensed; (ii) the effect of the merger or other acquisition of
            control would not be to create a monopoly or substantially lessen
            competition in insurance in this state; (iii) the financial
            condition of any acquiring party is not likely to jeopardize the
            financial stability of the WI Domestic Insurer or prejudice the
            interests of its Wisconsin policyholders; (iv) the plan or proposals
            which the acquiring party has to liquidate the WI Domestic Insurer
            or its holding company, sell its assets, merge it with any person or
            make any material change in its business or corporate structure, are
            fair and reasonable to policyholders of the WI Domestic Insurer or
            in the public interest; and (v) the competence and integrity of
            those persons who would control the operation of the WI Domestic
            Insurer or its holding company are such that it


                                       30


            would be in the interest of the policyholders of the insurer and of
            the public to permit the acquisition of control.

            Florida Insurance Company Statute. Section 628.461 of the Florida
            Statutes (the "FL Insurance Company Statute") regulates the
            acquisition of control of a Florida domestic insurance company (a
            "FL Domestic Insurer"). Pursuant to the FL Insurance Company
            Statute, unless the Florida Department of Insurance (the "FL DOI")
            has approved the transaction, no person, such as Offeror, may, inter
            alia, acquire, directly or indirectly, or otherwise finally acquire
            10% or more (and in some cases 5% or more) of the outstanding voting
            securities of a FL Domestic Insurer or of its holding company. State
            Auto Mutual owns all (100%) of the issued and outstanding voting
            shares of State Auto Florida Insurance Company, a FL Domestic
            Insurer. Offeror's proposal to acquire control of State Auto
            Mutual's Board of Directors accordingly requires the approval of the
            FL DOI pursuant to the FL Insurance Company Statute.

            Pursuant to the FL Insurance Company Statute, a person, such as
            Offeror, must file a complete Acquisition of Controlling Interest of
            a Domestic Insurer Application Package (the "Application"),
            containing information specified in the FL Insurance Company Statute
            and the administrative rules promulgated thereunder, with the FL DOI
            and the FL Domestic Insurer before or within five days after
            acquiring control of such FL Domestic Insurer. The FL DOI shall
            approve a proposed acquisition if it finds that: (i) upon the
            completion of the acquisition, the FL Domestic Insurer will be able
            to satisfy the requirements for the issuance of a license to write
            lines of insurance for which it is presently licensed; (ii) the
            financial condition of the acquiring person will not jeopardize the
            financial stability of the FL Domestic Insurer or prejudice the
            interests of its policyholders or the public; (iii) any plan to
            liquidate the FL Domestic Insurer or any controlling company, sell
            its assets, merge or consolidate it with any person, or make any
            major change in its business or corporate structure, is fair and
            free of prejudice to the policyholders of the FL Domestic Insurer or
            to the public; (iv) the competence, experience, and integrity of
            those persons who will directly or indirectly control the operation
            of the FL Domestic Insurer indicate that the acquisition is in the
            best interest of the policyholders of the insurer and in the public
            interest; (v) the natural persons for whom background information is
            required to be furnished have such backgrounds to indicate that it
            is in the best interests of the policyholders and the public to
            permit such person to exercise control over the FL Domestic Insurer;
            (vi) the officers and directors to be employed after the acquisition
            have sufficient insurance experience and ability to assure
            reasonable promise of successful operation; (vii) the management of
            the FL Domestic Insurer after the acquisition will be competent and
            trustworthy and make the proposed operation of such insurer not
            hazardous to the insurance-buying public; (viii) the management of
            the insurer after the acquisition will not include any person who
            has, directly or indirectly, unlawfully manipulated the assets,
            accounts, finances or books of any insurer or otherwise acted in bad
            faith with respect to any insurer; (ix) the acquisition is not
            likely to be hazardous or


                                       31


            prejudicial to the insurer's policyholders or the public; and (x)
            the effect of the acquisition would not substantially lessen
            competition in insurance or tend to create a monopoly in Florida.
            Conversely, the FL DOI may disapprove an acquisition if it is made
            by a person who has committed certain violations of the FL Insurance
            Company Statute. An acquiring party, such as the Offeror, has the
            burden of proof with respect to the statutory standards for approval
            of an acquisition of control.

            The acquisition of direct or indirect control of a FL Domestic
            Insurer or its holding company shall be deemed approved unless the
            FL DOI disapproves the acquisition within 90 days after the
            acquiring person has filed the Application. The FL DOI may, or if
            requested to do so in writing by a substantially affected party
            shall, conduct a proceeding to consider the appropriateness of the
            acquisition. The 90 day review period shall be tolled during the
            pendency of such proceeding.

            During the pendency of the FL DOI's review of any acquisition
            subject to the FL Insurance Company Statute, an acquiring person,
            such as Offeror, may not make any material change in the operation
            of the FL Domestic Insurer or of a controlling company thereof
            unless the FL DOI has specifically approved the change, nor may the
            acquiring person make any material change in the management
            (including directors) of the FL Domestic Insurer unless advance
            written notice of the change in management (including directors) is
            furnished to the FL DOI. The FL DOI may disapprove any material
            change in operation or management if it finds that the statutory
            grounds for approval of the acquisition (as described above) have
            not been satisfied.

            Indiana Insurance Company Statute. Indiana Code Section 27-1-23-2
            (the "IN Insurance Company Statute") regulates the acquisition of
            direct or indirect control of an Indiana domestic insurance company
            (an "IN Domestic Insurer") or its holding company. Any person who
            possesses, directly or indirectly, the power to direct or cause the
            direction of the management and policies of an IN Domestic Insurer
            or its holding company, whether through the beneficial ownership of
            voting securities, by contract, or otherwise, is presumed to
            "control" the IN Domestic Insurer. Unless the proposed transaction
            has been approved by the Indiana Department of Insurance ("IN DOI"),
            no person, such as Offeror, shall, inter alia, enter into an
            agreement to acquire control of a domestic insurer or of any
            corporation controlling an IN Domestic Insurer. Meridian Security
            and Meridian Citizens Security are Indiana domiciled stock insurance
            companies owned by MIGI. Meridian Citizens Mutual is an Indiana
            domiciled mutual insurance company, which is controlled by MIGI
            through an affiliation agreement. MIGI is wholly owned by STFC.

            Pursuant to the IN Insurance Company Statute, a person seeking to
            acquire control of an IN Domestic Insurer must provide the IN DOI
            and the IN Domestic Insurer with a "Form A" statement containing
            specified information. A public


                                       32


            hearing shall be held within 60 days after the filing of the Form A
            or at such later date as the IN DOI determines upon a showing of
            good cause. Following the public hearing, the IN DOI shall approve
            the acquisition of control only if it finds, by a preponderance of
            the evidence, that: (i) the acquisition of control would not tend to
            affect adversely the contractual obligations of the domestic insurer
            or its ability and tendency to render service in the future to its
            policyholders and the public; (ii) the effect of the acquisition of
            control would not be substantially to lessen competition in any line
            of insurance business in any section of Indiana or tend to create a
            monopoly therein; (iii) the financial condition of any acquiring
            party is not such as might jeopardize the financial stability of the
            domestic insurer or of any corporation controlling such insurer, or
            prejudice the interest of its policyholders; (iv) the plans any
            acquiring party has to liquidate the domestic insurer or any such
            controlling corporation, sell its assets or merge it with any
            person, or to make any other material change in its investment
            policy, business, corporate structure, or management are fair and
            reasonable to policyholders of the domestic insurer and in the
            public interest; and (v) the competence, experience, and integrity
            of those persons who would control the domestic insurer are such
            that the acquisition of control would not tend to affect adversely
            the general capacity or intention of the domestic insurer to
            transact the business of insurance in a safe and prudent manner.

            Michigan Requalification Requirement. Pursuant to Section 500.405 of
            the Michigan Compiled Laws, the certificate of authority of an
            insurer licensed to do business as a foreign insurer in Michigan is
            revoked unless, within 90 days of a change of control: (i) the
            insurer requalifies for a certificate of authority or (ii) the
            Michigan Office of Financial and Insurance Services finds that the
            insurer, after the change of control, meets certain statutory
            standards, including the maintenance of at least an A- A.M. Best's
            rating. As defined in Section 500.115 of the Michigan Compiled Laws,
            control is presumed to exist if any person, by formal or informal
            arrangement, device, or understanding, directly or indirectly, owns,
            controls, holds with the power to vote, or holds proxies
            representing 10% or more of the voting securities of any other
            person. State Auto Mutual, State Auto P&C, Meridian Security, and
            Meridian Citizens Mutual are licensed in Michigan. A person seeking
            to acquire control of an insurer licensed to do business as a
            foreign insurer in Michigan may request the Michigan Office of
            Financial and Insurance Services to determine whether or not the
            insurer would requalify for a certificate of authority in advance of
            the change of control.

      (c)   Forward-Looking Statements

            Forward-Looking Statements. Statements contained in this Statement
            or any other reports or documents prepared by the Company or made by
            management may be "forward-looking" within the meaning of the
            Private Securities Litigation Reform Act of 1995. Such
            forward-looking statements are subject to certain risks and
            uncertainties that could cause the Company's actual results to
            differ


                                       33


            materially from those projected. Forward-looking statements may be
            identified, preceded by, followed by, or otherwise include, without
            limitation, words such as "plans," "believes," "expects,"
            "anticipates," "intends," "estimates," or similar expressions.

            Certain statements made in this Statement indicating the Company's
            or management's or its board of directors' or any board of directors
            committee's intentions, beliefs, expectations or predictions for the
            future are forward-looking statements. Such forward-looking
            statements are not guarantees of future performance and may involve
            known and unknown risks, uncertainties and other factors including
            those detailed from time to time in the Company's filings with the
            SEC.

Item 9.     Exhibits.



Item No.      Description of Exhibit
--------      ----------------------
           
99a(1)        STFC Press Release issued September 2, 2003
99a(2)        Letter from State Auto Mutual to Shepard dated June 4, 2003
99a(3)        Letter from State Auto Mutual to Shepard dated June 13, 2003
99a(4)        Letter from State Auto Mutual to Shepard dated June 30, 2003
99a(5)        Letter from Robert H. Moone, Chairman and Chief Executive
              Officer of STFC, to Shepard dated September 2, 2003
99a(6)        Letter from Robert H. Moone, Chairman and Chief Executive
              Officer of State Auto Mutual, to Shepard dated September 2, 2003
99e(1)        STFC 2003 Proxy Statement
99e(2)        Amended and Restated Put Agreement
99e(3)        Amended and Restated Credit Agreement
99e(4         Amended and Restated Standby Purchase Agreement
99e(5)        STFC Code of Regulations
99e(6)        Indemnification Agreement



                                       34


                                    SIGNATURE

      After due inquiry and to the best of my knowledge and belief, I certify
that the information set forth in this statement is true, complete and correct.



                                       
                                          STATE AUTO FINANCIAL CORPORATION



Dated: September 2, 2003                  By /s/ John R. Lowther
                                             ----------------------------------
                                                 John R. Lowther
                                                 Senior Vice President, General
                                                 Counsel and Secretary



                                       35


                                  EXHIBIT INDEX



Item No.      Description of Exhibit
--------      ----------------------
           
99a(1)        STFC Press Release issued September 2, 2003
99a(2)        Letter from State Auto Mutual to Shepard dated June 4, 2003
99a(3)        Letter from State Auto Mutual to Shepard dated June 13, 2003
99a(4)        Letter from State Auto Mutual to Shepard dated June 30, 2003
99a(5)        Letter from Robert H. Moone, Chairman and Chief Executive
              Officer of STFC, to Shepard dated September 2, 2003
99a(6)        Letter from Robert H. Moone, Chairman and Chief Executive
              Officer of State Auto Mutual, to Shepard dated September 2, 2003
99e(1)        STFC 2003 Proxy Statement
99e(2)        Amended and Restated Put Agreement
99e(3)        Amended and Restated Credit Agreement
99e(4)        Amended and Restated Standby Purchase Agreement
99e(5)        STFC Code of Regulations
99e(6)        Indemnification Agreement



                                       36