e10vq
CINEMARK, INC. MEETS THE CONDITIONS SET FORTH IN GENERAL
INSTRUCTION (H)(1)(A) AND (B) OF FORM
10-Q AND THEREFORE IS FILING THIS FORM WITH THE REDUCED DISCLOSURE FORMAT.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2008
Commission File Number: 001-31372
CINEMARK, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
(State or other jurisdiction
of incorporation or organization)
|
|
01-0687923
(I.R.S. Employer
Identification No.) |
|
|
|
3900 Dallas Parkway
Suite 500 |
|
|
Plano, Texas
(Address of principal executive offices)
|
|
75093
(Zip Code) |
Registrants telephone number, including area code: (972) 665-1000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
a non-accelerated filer, or a smaller reporting company.
See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer
o |
|
Accelerated filer o |
|
Non-accelerated filer
þ
(Do not check if a smaller reporting company) |
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act).
Yes o No þ
As of October 31, 2008, 27,896,316 shares of common stock were outstanding.
CINEMARK, INC. AND SUBSIDIARIES
TABLE OF CONTENTS
2
Cautionary Statement Regarding Forward-Looking Statements
Certain matters within this Quarterly Report on Form 10Q include forwardlooking statements
within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended. All statements included in this Form 10Q, other than
statements of historical fact, may constitute forward-looking statements. Forward-looking
statements can be identified by the use of words such as may, should, will, could,
estimates, predicts, potential, continue, anticipates, believes, plans, expects,
future and intends and similar expressions. Forward-looking statements may involve known and
unknown risks, uncertainties and other factors that may cause the actual results or performance to
differ from those projected in the forward-looking statements. These statements are not guarantees
of future performance and are subject to risks, uncertainties and other factors, some of which are
beyond our control and difficult to predict and could cause actual results to differ materially
from those expressed or forecasted in the forward-looking statements. For a description of the
risk factors, please review the Risk Factors section or other sections in the Companys Annual
Report on Form 10-K filed March 28, 2008 and quarterly reports on Form 10-Q, filed with the
Securities and Exchange Commission. All forward-looking statements are expressly qualified in their
entirety by such risk factors. We undertake no obligation, other than as required by law, to update
or revise any forward-looking statements, whether as a result of new information, future events or
otherwise.
3
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
CINEMARK, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share data, unaudited)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
ASSETS |
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
334,230 |
|
|
$ |
233,402 |
|
Inventories |
|
|
7,283 |
|
|
|
7,000 |
|
Accounts receivable |
|
|
28,116 |
|
|
|
34,832 |
|
Income tax receivable |
|
|
|
|
|
|
18,422 |
|
Current deferred tax asset |
|
|
5,189 |
|
|
|
5,215 |
|
Prepaid expenses and other |
|
|
9,051 |
|
|
|
10,070 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
383,869 |
|
|
|
308,941 |
|
|
|
|
|
|
|
|
|
|
THEATRE PROPERTIES AND EQUIPMENT |
|
|
1,856,793 |
|
|
|
1,818,505 |
|
Less accumulated depreciation and amortization |
|
|
585,425 |
|
|
|
504,439 |
|
|
|
|
|
|
|
|
Theatre properties and equipment net |
|
|
1,271,368 |
|
|
|
1,314,066 |
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS |
|
|
|
|
|
|
|
|
Goodwill |
|
|
1,133,911 |
|
|
|
1,134,689 |
|
Intangible assets net |
|
|
348,063 |
|
|
|
353,047 |
|
Investments in and advances to affiliates |
|
|
23,452 |
|
|
|
5,071 |
|
Deferred charges and other assets net |
|
|
52,234 |
|
|
|
77,393 |
|
|
|
|
|
|
|
|
Total other assets |
|
|
1,557,660 |
|
|
|
1,570,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
3,212,897 |
|
|
$ |
3,193,207 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
Current portion of long-term debt |
|
$ |
12,671 |
|
|
$ |
9,166 |
|
Current portion of capital lease obligations |
|
|
5,353 |
|
|
|
4,684 |
|
Current income tax payable |
|
|
2,976 |
|
|
|
|
|
Current FIN 48 payable |
|
|
10,775 |
|
|
|
|
|
Accounts payable and accrued expenses |
|
|
181,798 |
|
|
|
204,327 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
213,573 |
|
|
|
218,177 |
|
|
|
|
|
|
|
|
|
|
LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
Long-term debt, less current portion |
|
|
1,524,894 |
|
|
|
1,514,579 |
|
Capital lease obligations, less current portion |
|
|
120,228 |
|
|
|
116,486 |
|
Deferred income taxes |
|
|
152,774 |
|
|
|
168,475 |
|
Long-term portion FIN 48 liability |
|
|
6,123 |
|
|
|
15,500 |
|
Deferred lease expenses |
|
|
22,074 |
|
|
|
19,235 |
|
Deferred revenues NCM |
|
|
190,335 |
|
|
|
172,696 |
|
Other long-term liabilities |
|
|
21,355 |
|
|
|
36,214 |
|
|
|
|
|
|
|
|
Total long-term liabilities |
|
|
2,037,783 |
|
|
|
2,043,185 |
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES (see Note 18) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MINORITY INTERESTS IN SUBSIDIARIES |
|
|
18,392 |
|
|
|
16,182 |
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Class A common stock, $0.001 par value: 40,000,000 shares authorized
and
27,896,316 shares issued and outstanding |
|
|
28 |
|
|
|
28 |
|
Additional paid-in-capital |
|
|
818,679 |
|
|
|
806,742 |
|
Retained earnings |
|
|
116,807 |
|
|
|
76,198 |
|
Accumulated other comprehensive income |
|
|
7,635 |
|
|
|
32,695 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
943,149 |
|
|
|
915,663 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
3,212,897 |
|
|
$ |
3,193,207 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
4
CINEMARK, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Admissions |
|
$ |
308,453 |
|
|
$ |
307,951 |
|
|
$ |
865,245 |
|
|
$ |
835,058 |
|
Concession |
|
|
146,076 |
|
|
|
144,330 |
|
|
|
409,707 |
|
|
|
397,865 |
|
Other |
|
|
21,694 |
|
|
|
19,218 |
|
|
|
59,521 |
|
|
|
56,634 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
476,223 |
|
|
|
471,499 |
|
|
|
1,334,473 |
|
|
|
1,289,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Film rentals and advertising |
|
|
169,260 |
|
|
|
166,822 |
|
|
|
471,199 |
|
|
|
454,200 |
|
Concession supplies |
|
|
24,489 |
|
|
|
22,546 |
|
|
|
66,443 |
|
|
|
62,671 |
|
Salaries and wages |
|
|
47,405 |
|
|
|
45,691 |
|
|
|
135,313 |
|
|
|
131,317 |
|
Facility lease expense |
|
|
58,936 |
|
|
|
54,943 |
|
|
|
171,382 |
|
|
|
159,841 |
|
Utilities and other |
|
|
57,280 |
|
|
|
51,597 |
|
|
|
155,856 |
|
|
|
144,009 |
|
General and administrative expenses |
|
|
22,490 |
|
|
|
20,499 |
|
|
|
67,064 |
|
|
|
57,436 |
|
Termination of profit participation agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,952 |
|
Depreciation and amortization |
|
|
38,115 |
|
|
|
37,606 |
|
|
|
113,362 |
|
|
|
111,201 |
|
Amortization of favorable leases |
|
|
702 |
|
|
|
667 |
|
|
|
2,105 |
|
|
|
2,226 |
|
Impairment of long-lived assets |
|
|
2,316 |
|
|
|
3,624 |
|
|
|
8,145 |
|
|
|
60,390 |
|
(Gain) loss on sale of assets and other |
|
|
2,301 |
|
|
|
942 |
|
|
|
3,211 |
|
|
|
(617 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of operations |
|
|
423,294 |
|
|
|
404,937 |
|
|
|
1,194,080 |
|
|
|
1,189,626 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME |
|
|
52,929 |
|
|
|
66,562 |
|
|
|
140,393 |
|
|
|
99,931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(27,613 |
) |
|
|
(34,968 |
) |
|
|
(89,747 |
) |
|
|
(111,766 |
) |
Interest income |
|
|
3,473 |
|
|
|
2,777 |
|
|
|
8,723 |
|
|
|
8,826 |
|
Gain on NCM Transaction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
210,773 |
|
Gain on Fandango Transaction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,205 |
|
Foreign currency exchange gain |
|
|
325 |
|
|
|
205 |
|
|
|
85 |
|
|
|
368 |
|
Loss on early retirement of debt |
|
|
|
|
|
|
(3,584 |
) |
|
|
(40 |
) |
|
|
(11,536 |
) |
Distributions from NCM |
|
|
3,592 |
|
|
|
4,392 |
|
|
|
12,177 |
|
|
|
5,754 |
|
Equity in loss of affiliates |
|
|
(415 |
) |
|
|
(335 |
) |
|
|
(1,742 |
) |
|
|
(1,831 |
) |
Minority interests in income of subsidiaries |
|
|
(1,531 |
) |
|
|
(1,132 |
) |
|
|
(3,775 |
) |
|
|
(2,027 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense) |
|
|
(22,169 |
) |
|
|
(32,645 |
) |
|
|
(74,319 |
) |
|
|
107,766 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES |
|
|
30,760 |
|
|
|
33,917 |
|
|
|
66,074 |
|
|
|
207,697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
10,346 |
|
|
|
59,003 |
|
|
|
25,465 |
|
|
|
67,940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) |
|
$ |
20,414 |
|
|
$ |
(25,086 |
) |
|
$ |
40,609 |
|
|
$ |
139,757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
5
CINEMARK, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands, unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, |
|
|
|
2008 |
|
|
2007 |
|
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Net income |
|
$ |
40,609 |
|
|
$ |
139,757 |
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income to cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
110,372 |
|
|
|
108,122 |
|
Amortization of intangible and other assets |
|
|
5,095 |
|
|
|
5,305 |
|
Amortization of long-term prepaid rents |
|
|
1,292 |
|
|
|
826 |
|
Amortization of debt issue costs |
|
|
3,526 |
|
|
|
3,543 |
|
Amortization of debt premium |
|
|
|
|
|
|
(678 |
) |
Amortization of deferred revenues, deferred lease incentives and other |
|
|
(2,739 |
) |
|
|
(1,649 |
) |
Impairment of long-lived assets |
|
|
8,145 |
|
|
|
60,390 |
|
Share based award compensation expense |
|
|
2,988 |
|
|
|
2,165 |
|
Gain on NCM Transaction |
|
|
|
|
|
|
(210,773 |
) |
Gain on Fandango Transaction |
|
|
|
|
|
|
(9,205 |
) |
(Gain) loss on sale of assets and other |
|
|
3,211 |
|
|
|
(617 |
) |
Write-off unamortized bond premiums and unamortized debt issue costs related to the early
retirement of debt |
|
|
193 |
|
|
|
(16,109 |
) |
Accretion of interest on senior discount notes |
|
|
30,310 |
|
|
|
31,467 |
|
Amortization of other comprehensive loss related to interest rate swap agreement |
|
|
193 |
|
|
|
|
|
Noncash gain related to fair value adjustment on interest rate swap agreement |
|
|
(3,324 |
) |
|
|
|
|
Deferred lease expenses |
|
|
2,856 |
|
|
|
4,606 |
|
Deferred income tax expenses |
|
|
(20,844 |
) |
|
|
(73,226 |
) |
Equity in loss of affiliates |
|
|
1,742 |
|
|
|
1,831 |
|
Minority interests in income of subsidiaries |
|
|
3,775 |
|
|
|
2,027 |
|
|
|
|
|
|
|
|
|
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Inventories |
|
|
(283 |
) |
|
|
(481 |
) |
Accounts receivable |
|
|
6,715 |
|
|
|
(2,845 |
) |
Prepaid expenses and other |
|
|
1,019 |
|
|
|
(904 |
) |
Other assets |
|
|
1,467 |
|
|
|
(962 |
) |
Advances with affiliates |
|
|
1,091 |
|
|
|
(824 |
) |
Accounts payable and accrued expenses |
|
|
(46,625 |
) |
|
|
(46,374 |
) |
Interest paid on repurchased senior discount notes |
|
|
(2,929 |
) |
|
|
(10,932 |
) |
Increase in deferred revenues related to NCM Transaction |
|
|
|
|
|
|
174,001 |
|
Increase in deferred revenues related to Fandango Transaction |
|
|
|
|
|
|
5,000 |
|
Other long-term liabilities |
|
|
984 |
|
|
|
(3,730 |
) |
Income tax receivable/payable |
|
|
22,796 |
|
|
|
61,109 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
171,635 |
|
|
|
220,840 |
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Additions to theatre properties and equipment |
|
|
(71,335 |
) |
|
|
(110,049 |
) |
Proceeds from sale of theatre properties and equipment |
|
|
2,461 |
|
|
|
14,004 |
|
Increase in escrow deposits due to like-kind exchange |
|
|
(2,089 |
) |
|
|
|
|
Return of escrow deposits |
|
|
24,828 |
|
|
|
|
|
Acquisition of one U.S. theatre and two Brazil theatres |
|
|
(10,111 |
) |
|
|
|
|
Investment in joint venture DCIP |
|
|
(2,500 |
) |
|
|
(1,500 |
) |
Net proceeds from sale of NCM stock |
|
|
|
|
|
|
214,842 |
|
Net proceeds from sale of Fandango stock |
|
|
|
|
|
|
11,347 |
|
Other |
|
|
231 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used for) investing activities |
|
|
(58,515 |
) |
|
|
128,644 |
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Capital contributions from parent |
|
|
8,950 |
|
|
|
42,757 |
|
Retirement of senior discount notes |
|
|
(6,174 |
) |
|
|
(29,331 |
) |
Retirement of senior subordinated notes |
|
|
(3 |
) |
|
|
(332,066 |
) |
Repayments of long-term debt |
|
|
(7,260 |
) |
|
|
(17,936 |
) |
Payments on capital leases |
|
|
(3,617 |
) |
|
|
(2,705 |
) |
Other |
|
|
(1,099 |
) |
|
|
(529 |
) |
|
|
|
|
|
|
|
Net cash used for financing activities |
|
|
(9,203 |
) |
|
|
(339,810 |
) |
|
|
|
|
|
|
|
|
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
|
|
(3,089 |
) |
|
|
3,649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCREASE IN CASH AND CASH EQUIVALENTS |
|
|
100,828 |
|
|
|
13,323 |
|
CASH AND CASH EQUIVALENTS: |
|
|
|
|
|
|
|
|
Beginning of period |
|
|
233,402 |
|
|
|
147,099 |
|
|
|
|
|
|
|
|
End of period |
|
$ |
334,230 |
|
|
$ |
160,422 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL INFORMATION (see Note 15) |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
6
CINEMARK, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
1. The Company and Basis of Presentation
Cinemark, Inc. and subsidiaries (the Company) are leaders in the motion picture exhibition
industry in terms of both revenues and the number of screens in operation, with theatres in the
United States (U.S.), Canada, Mexico, Argentina, Brazil, Chile, Ecuador, Peru, Honduras, El
Salvador, Nicaragua, Costa Rica, Panama and Colombia. The Company also managed additional theatres
in the U.S., Brazil, and Colombia during the nine months ended September 30, 2008.
On August 2, 2006, Cinemark Holdings, Inc. was formed as the Delaware holding company of
Cinemark, Inc. On August 7, 2006, the Cinemark, Inc. stockholders entered into a share exchange
agreement pursuant to which they agreed to exchange their shares of Class A common stock for an
equal number of shares of common stock of Cinemark Holdings, Inc. (Cinemark Share Exchange). The
Cinemark Share Exchange was completed on October 5, 2006 and facilitated the acquisition of Century
Theatres, Inc. (the Century Acquisition). On October 5, 2006, Cinemark, Inc. became a wholly
owned subsidiary of Cinemark Holdings, Inc.
The condensed consolidated financial statements have been prepared by the Company, without
audit, according to the rules and regulations of the Securities and Exchange Commission. In the
opinion of management, these interim financial statements reflect all adjustments necessary to
state fairly the financial position and results of operations as of, and for, the periods
indicated. Majority-owned subsidiaries that the Company controls are consolidated while those
subsidiaries of which the Company owns between 20% and 50% and does not control are accounted for
as affiliates under the equity method. Those subsidiaries of which the Company owns less than 20%
are generally accounted for as affiliates under the cost method, unless the Company is deemed to
have the ability to exercise significant influence over the affiliate, in which case the Company
would account for its investment under the equity method. The results of these subsidiaries and
affiliates are included in the condensed consolidated financial statements effective with their
formation or from their dates of acquisition. Intercompany balances and transactions
are eliminated in consolidation.
These condensed consolidated financial statements should be read in conjunction with the
audited annual consolidated financial statements and the notes thereto for the year ended December
31, 2007, included in the Annual Report on Form 10-K filed March 28, 2008 by the Company under the
Securities Exchange Act of 1934, as amended (the Exchange Act). Operating results for the nine
months ended September 30, 2008 are not necessarily indicative of the results to be achieved for
the full year.
2. New Accounting Pronouncements
In September 2006, the Financial Accounting Standards Board (FASB) issued Statement of
Financial Accounting Standards (SFAS) No. 157, Fair Value Measurements. Among other
requirements, this statement defines fair value, establishes a framework for using fair value to
measure assets and liabilities, and expands disclosures about fair value measurements. The
statement applies whenever other statements require or permit assets or liabilities to be measured
at fair value. SFAS No. 157 became effective for the Company beginning January 1, 2008 (January 1,
2009 for nonfinancial assets and liabilities). Adoption of this statement did not have a
significant impact on the Companys condensed consolidated financial statements.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets
and Financial Liabilities. This statement provides companies with an option to report selected
financial assets and liabilities at fair value that are currently not required to be measured at
fair value. SFAS No. 159 establishes presentation and disclosure requirements designed to
facilitate comparisons between companies that choose different measurement attributes for similar
types of assets and liabilities. SFAS No. 159 is effective for the Company beginning January 1,
2008. The Company elected not to measure eligible items at fair value upon initial adoption.
In December 2007, the FASB issued SFAS No. 141(R), Business Combinations. This statement
requires all business combinations completed after the effective date to be accounted for by
applying the acquisition method (previously referred to as the purchase method); expands the
definition of transactions and events that qualify as business combinations; requires that the
acquired assets and liabilities, including contingencies, be recorded at the fair value determined
on the acquisition date and changes thereafter reflected in income, not goodwill; changes the
recognition timing for restructuring costs; and requires acquisition costs to be expensed as
incurred. Adoption of SFAS No. 141(R) is required for business combinations that occur after
December 15, 2008. Early adoption and
7
CINEMARK, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
retroactive application of SFAS No. 141 (R) to fiscal years
preceding the effective date is not permitted. The Company is evaluating the impact of SFAS No.
141(R) on its condensed consolidated financial statements.
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interest in Consolidated
Financial Statements. This statement establishes new accounting and reporting standards for the
noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. Specifically,
this statement requires the recognition of a noncontrolling interest (minority interest) as equity
in the consolidated financial statements and separate from the parents equity. The amount of net
income attributable to the noncontrolling interest will be included in consolidated net income on
the face of the income statement. SFAS No. 160 clarifies that changes in a parents ownership
interest in a subsidiary that do not result in deconsolidation are equity transactions if the
parent retains its controlling financial interest. In addition, this statement requires that a
parent recognize a gain or loss in net income when a subsidiary is deconsolidated. Such gain or
loss will be measured using the fair value of the noncontrolling equity investment on the
deconsolidation date. SFAS No. 160 also includes expanded disclosure requirements regarding the
interests of the parent and its noncontrolling interest. SFAS No. 160 is effective for fiscal
years, and interim periods within those fiscal years, beginning on or after December 15, 2008.
Earlier adoption is prohibited. The Company is evaluating the impact of SFAS No. 160 on its
condensed consolidated financial statements.
In March 2008, the FASB issued SFAS No. 161 Disclosures about Derivative Instruments and
Hedging Activitiesan Amendment of FASB Statement No. 133. This statement intends to improve
financial reporting about derivative instruments and hedging activities by requiring enhanced
disclosures about their impact on an entitys financial position, financial performance, and cash
flows. SFAS No. 161 requires disclosures regarding the objectives for using derivative instruments,
the fair values of derivative instruments and their related gains and losses, and the accounting
for derivatives and related hedged items. SFAS No. 161 is effective for fiscal years and interim
periods beginning after November 15, 2008, with early adoption permitted. The Companys adoption of
SFAS No. 161 will not impact its condensed consolidated financial statements, however the Company
is evaluating the impact of SFAS No. 161 on its disclosures.
In May 2008, the FASB issued SFAS No. 162, The Hierarchy of Generally Accepted Accounting
Principles. This statement identifies the sources of accounting principles and the framework for
selecting the principles used in the preparation of financial statements of nongovernmental
entities that are presented in conformity with generally accepted accounting principles in the
United States. The issuance of SFAS No. 162 is not expected to have a significant impact on the
Companys condensed consolidated financial statements.
3. Cinemark Holdings, Inc.s Initial Public Offering
On April 24, 2007, Cinemark Holdings, Inc. completed an initial public offering of its common
stock. Cinemark Holdings, Inc. and selling stockholders sold a combined 28,000,000 shares of their
common stock at a price of $17.955 ($19 per share less underwriting discounts). The net proceeds,
before expenses, received by Cinemark Holdings, Inc. were $249,375 and Cinemark Holdings, Inc. paid
approximately $3,526 in legal, accounting and other fees during the nine months ended September 30,
2007, all of which were recorded in additional paid-in-capital. On May 21, 2007, the underwriters
purchased an additional 269,100 shares out of an additional 2,800,000 shares that were authorized
for sale by the selling stockholders. Cinemark Holdings, Inc. did not receive any proceeds from
the sale of shares by the selling stockholders. Cinemark Holdings, Inc. has utilized and expects to
continue to utilize the net proceeds to repurchase a portion of the Companys remaining 9 3/4% senior
discount notes or repay debt outstanding under the senior secured credit facility. Cinemark
Holdings, Inc. has significant flexibility in applying the net proceeds from its initial public
offering. Cinemark Holdings, Inc. has invested the remaining net proceeds in short-term,
investment-grade marketable securities or money market funds.
4. Investment in National CineMedia and Transaction Related to its Initial Public Offering
In March 2005, Regal Entertainment Inc. (Regal) and AMC Entertainment Inc. (AMC) formed
National CineMedia, LLC, or NCM, and on July 15, 2005, the Company joined NCM, as one of the
founding members. NCM operates the largest digital in-theatre network in the U.S. for providing
cinema advertising and non-film events and combines the cinema advertising and non-film events
businesses of the three largest motion picture companies in the U.S. Upon joining NCM, the Company
and NCM entered into an Exhibitor Services Agreement, pursuant to which NCM provides advertising,
promotion and event services to the Companys theatres. On February 13, 2007, National CineMedia,
Inc. (NCM, Inc.), a newly formed entity that now serves as a member and the sole
8
CINEMARK, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
manager of NCM,
completed an initial public offering of its common stock. In connection with the NCM, Inc. initial
public offering, the Company amended its operating agreement with NCM and the Exhibitor Services
Agreement pursuant to which NCM provides advertising, promotion and event services to the Companys
theatres. In connection with NCM Inc.s initial public offering and the transactions described
below (the NCM Transaction), the Company received an aggregate of $389,003.
Prior to pricing the initial public offering of NCM, Inc., NCM completed a recapitalization
whereby (1) each issued and outstanding Class A unit of NCM was split into 44,291 Class A units,
and (2) following such split of Class A Units, each issued and outstanding Class A Unit was
recapitalized into one common unit and one preferred unit. As a result, the Company received
14,159,437 common units and 14,159,437 preferred units. All existing preferred units of NCM, or
55,850,951 preferred units, held by Regal, AMC and the Company were redeemed on a pro-rata basis on
February 13, 2007. NCM utilized the proceeds of its new $725,000 term loan facility and a portion
of the proceeds it received from NCM, Inc. from its initial public offering to redeem all of its
outstanding preferred units. Each preferred unit was redeemed for $13.7782 and the Company received
approximately $195,092 as payment in full for redemption of all of the Companys preferred units in
NCM. Upon payment of such amount, each preferred unit was cancelled and the holders of the
preferred units ceased to have any rights with respect to the preferred units.
At the closing of the initial public offering, the underwriters exercised their over-allotment
option to purchase additional shares of common stock of NCM, Inc. at the initial public offering
price, less underwriting discounts and commissions. In connection with the over-allotment option
exercise, Regal, AMC and the Company each sold to NCM, Inc. common units of NCM on a pro-rata basis
at the initial public offering price, less underwriting discounts and expenses. The Company sold
1,014,088 common units to NCM, Inc. for proceeds of $19,910, and upon completion of this sale of
common units, the Company owned 13,145,349 common units of NCM. The net proceeds of $215,002 from
the above described stock transactions were applied against the Companys existing investment basis
in NCM of $4,069 until such basis was reduced to $0 with the remaining $210,933 of proceeds net of
$160 of transaction related costs, recorded as a gain of $210,773 in the condensed consolidated
statement of operations for the nine months ended September 30, 2007.
NCM also paid the Company a portion of the proceeds it received from NCM, Inc. in the initial
public offering for agreeing to modify NCMs payment obligation under the prior Exhibitor Services
Agreement. The modification agreed to by the Company reflects a shift from circuit share expense
under the prior Exhibitor Services Agreement, which obligated NCM to pay the Company a percentage
of revenue, to the monthly theatre access fee described below. The theatre access fee significantly
reduced the contractual amounts paid to the Company by NCM. In exchange for the Company agreeing to
so modify the agreement, NCM paid the Company approximately $174,001 upon modification of the
Exhibitor Services Agreement on February 13, 2007, the proceeds of which were recorded as deferred
revenue on the Companys condensed consolidated balance sheet. The Company believes this payment
approximates the fair value of the Exhibitor Services Agreement modification. The deferred revenue
is being amortized into other revenues over the life of the agreement using the units of revenue
method. Regal and AMC similarly amended their exhibitor service arrangements with NCM.
In consideration for NCMs exclusive access to the Companys theatre attendees for on-screen
advertising and use of off-screen locations within the Companys theatres for the lobby
entertainment network and lobby promotions, the Company receives a monthly theatre access fee under
the Exhibitor Services Agreement. The theatre access fee is composed of a fixed payment per patron,
initially seven cents, and a fixed payment per digital screen, which may be adjusted for certain
enumerated reasons. The payment per theatre patron will increase by 8% every five years, with the
first such increase taking effect after the end of fiscal 2011, and the payment per digital screen,
initially eight hundred dollars per digital screen per year, will increase annually by 5%,
beginning after 2007. For 2008, the annual payment per digital screen is eight hundred forty
dollars. The theatre access fee paid in the aggregate to Regal, AMC and the Company will not be
less than 12% of NCMs Aggregate Advertising Revenue (as defined in the Exhibitor Services
Agreement), or it will be adjusted upward to reach this minimum payment. Additionally, with respect
to any on-screen advertising time provided to the Companys beverage concessionaire, the Company is
required to purchase such time from NCM at a negotiated rate. The exhibitor services agreement has,
except with respect to certain limited services, a term of 30 years.
Prior to the initial public offering of NCM Inc. common stock, the Companys ownership
interest in NCM was approximately 25% and subsequent to the completion of the offering the Company
held a 14% interest in NCM.
9
CINEMARK, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
Subsequent to NCM, Inc.s initial public offering, the Company
continues to account for its investment in NCM under the equity method of accounting due to its
ability to exercise significant control over NCM. The Company has substantial rights as a founding
member, including the right to designate a total of two nominees to the ten-member Board of
Directors of NCM Inc., the sole manager. So long as the Company owns at least 5% of NCMs
membership interests, approval of at least 90% (80% if the board has less than 10 directors) will
be required before NCM, Inc. may take certain actions including but not limited to mergers and
acquisitions, issuance of common or preferred shares, approval of NCMs budget, incurrence of
indebtedness, entering into or terminating material agreements, and modifications to its articles
of incorporation or bylaws. Additionally, if any of the Companys director designees are not
appointed to the Board of Directors of NCM, Inc., nominated by NCM, Inc. or elected by
NCM, Inc.s stockholders, then the Company (so long as the Company continues to own at least
5% of NCMs membership interest) will be entitled to approve certain actions of NCM including
without limitation, approval of the budget, incurrence of indebtedness, consummating or amending
material agreements, approving dividends, amending the NCM operating agreement, hiring or
termination of the chief executive officer, chief financial officer, chief technology officer or
chief marketing officer of NCM and the dissolution or liquidation of NCM.
In 2008, NCM performed a common unit adjustment calculation in accordance with the Common Unit
Adjustment Agreement dated as of February 13, 2007 between NCM, Inc. and the Company, Regal and
AMC. The common unit adjustment is based on the change in the number of screens operated by and
attendance of the Company, AMC and Regal. As a result of the common unit adjustment calculation,
the Company received an additional 846,303 common units of NCM, each of which is convertible into
one share of NCM, Inc. common stock. The Company recorded the additional common units received at
fair value as an investment with a corresponding adjustment to deferred revenue of $19,020. The
common unit adjustment resulted in an increase in the Companys ownership percentage in NCM from
approximately 14.0% to approximately 14.5%.
During May 2008, Regal completed an acquisition of another theatre circuit that required an
extraordinary common unit adjustment calculation by NCM in accordance with the Common Unit
Adjustment Agreement. As a result of this extraordinary common unit adjustment, Regal was granted
additional common units of NCM, which resulted in dilution of the Companys ownership interest in
NCM from 14.5% to 14.1%. The Company recognized a change of interest loss of approximately $75
during the nine months ended September 30, 2008 as a result of this extraordinary common unit
adjustment, which is reflected in (gain) loss on sale of assets and other on the condensed
consolidated statement of operations.
As of September 30, 2008, the Company owned a total of 13,991,652 common units of NCM.
During the nine months ended September 30, 2007 and 2008, the Company recorded equity income
(losses) in NCM of ($1,284) and $567, respectively. The Company recognized $5,021 and $1,749 of
other revenue from NCM during the nine months ended September 30, 2007 and 2008, respectively. The
Company had a receivable due from NCM of $225 and $212 as of December 31, 2007 and September 30,
2008, respectively, related to screen advertising and other ancillary revenue. The Company is
entitled to receive mandatory quarterly distributions of excess cash from NCM. During the nine
months ended September 30, 2007 and 2008, the Company received distributions of approximately
$5,754 and $12,177, respectively, which were in excess of the carrying value of its investment in
NCM and are reflected as distributions from NCM on the condensed consolidated statement of
operations.
Below is summary financial information for NCM for the three and nine month periods ended
September 25, 2008:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 25, 2008 |
|
September 25, 2008 |
Gross revenues |
|
$ |
107,709 |
|
|
$ |
257,097 |
|
|
Operating income |
|
$ |
57,207 |
|
|
$ |
113,995 |
|
|
Net earnings |
|
$ |
47,009 |
|
|
$ |
77,925 |
|
10
CINEMARK, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
5. Investment in Digital Cinema Implementation Partners
On February 12, 2007, the Company, AMC and Regal entered into a joint venture known as Digital
Cinema Implementation Partners LLC (DCIP) to facilitate the implementation of digital cinema in
the Companys theatres and to establish agreements with major motion picture studios for the
financing of digital cinema. Future digital cinema developments will be managed by DCIP, subject to
the Companys approval along with the Companys partners, AMC and Regal. During June 2007, the
Company invested $1,500 for a one-third ownership interest in DCIP. During February 2008, the
Company, AMC and Regal each invested an additional $1,000 in DCIP. During July 2008, the Company,
AMC and Regal each invested an additional $1,500 in DCIP.
The Company is accounting for its investment in DCIP under the equity method of accounting.
During the nine months ended September 30, 2007 and 2008, the Company recorded equity losses in
DCIP of $617 and $2,303, respectively, relating to this investment. The Companys investment basis
in DCIP was $260 and $456 at December 31, 2007 and September 30, 2008, respectively, which is
included in investments in and advances to affiliates on the condensed consolidated balance sheets.
6. Sale of Investment in Fandango, Inc.
In May 2007, Fandango, Inc., an on-line ticketing distributor, executed a merger agreement,
which resulted in the Company selling its investment in stock of Fandango, Inc. for approximately
$14,147 of consideration (the Fandango Transaction). The Company paid approximately $2,800 of the
consideration to Syufy Enterprises, LP in accordance with the terms of agreements entered into as
part of the Century Acquisition. As a result of the sale of its investment, the Company recorded a
gain of $9,205 in the condensed consolidated statement of operations for the nine months ended
September 30, 2007.
As part of the sale of its investment in stock of Fandango, Inc., the Company amended its
exclusive ticketing and distribution agreement with Fandango, Inc and received proceeds of $5,000.
The proceeds were recorded as deferred revenue on the Companys condensed consolidated balance
sheet and are being amortized over the term of the amended ticketing and distribution agreement.
7. Share Based Awards
During September 2004, Cinemark, Inc.s board of directors approved the 2004 Long Term
Incentive Plan (the 2004 Plan), under which 9,097,360 shares of Class A common stock were made
available for issuance to selected employees, directors and consultants of the Company. The 2004
Plan provided for restricted share grants, incentive option grants and nonqualified option grants.
On August 2, 2006, Cinemark Holdings, Inc. was formed as the Delaware holding company of
Cinemark, Inc. and the Cinemark Share Exchange was completed on October 5, 2006.
In November 2006, Cinemark Holdings, Inc.s board of directors amended the 2004 Plan to
provide that no additional awards may be granted under the 2004 Plan. At that time, the board of
directors and the majority of its stockholders approved the Cinemark Holdings, Inc. 2006 Long Term
Incentive Plan (the 2006 Plan) and all options to purchase shares of Cinemark, Inc.s Class A
common stock under the 2004 Plan were exchanged for an equal number of options to purchase shares
of Cinemark Holdings, Inc.s common stock under the 2006 Plan. The 2006 Plan is substantially
similar to the 2004 Plan.
During September 2007, Cinemark Holdings, Inc. filed a registration statement with the
Securities and Exchange Commission on Form S-8 for purposes of registering shares available for
issuance under the 2006 Plan.
During October 2007, Cinemark Holdings, Inc.s board of directors recommended and its
stockholders approved an amendment to the 2006 Plan to provide for the ability to exercise an
option on a cashless basis, by decreasing the number of shares deliverable upon the exercise of
such option by an amount equal to the number of shares having an aggregate fair market value equal
to the aggregate exercise price of such option.
11
CINEMARK, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
During March 2008, Cinemark Holdings, Inc.s board of directors approved the Amended and
Restated Cinemark Holdings, Inc. 2006 Long Term Incentive Plan (the Restated Incentive Plan). The
Restated Incentive Plan amends and restates the 2006 Plan, to (i) increase the number of shares
reserved for issuance from 9,097,360 shares of common stock to 19,100,000 shares of common stock
and (ii) permit the compensation committee of Cinemark Holdings, Inc.s board of directors (the
Compensation Committee) to award participants restricted stock units and performance awards. The
right of a participant to exercise or receive a grant of a restricted stock unit or performance
award may be subject to the satisfaction of such performance or objective business criteria as
determined by the Compensation Committee. With the exception of the changes identified in (i) and
(ii) above, the Restated Incentive Plan does not materially differ from the 2006 Plan. The
Restated Incentive Plan was approved by Cinemark Holdings, Inc.s stockholders at its annual
meeting of stockholders held on May 15, 2008.
During August 2008, Cinemark Holdings, Inc. filed a registration statement with the Securities
and Exchange Commission on Form S-8 for the purpose of registering the additional shares available
for issuance under the Restated Incentive Plan.
Stock Options A summary of stock option activity and related information for the nine months
ended September 30, 2008 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Number |
|
Average |
|
|
of |
|
Exercise |
|
|
Options |
|
Price |
Outstanding at December 31, 2007 |
|
|
6,323,429 |
|
|
$ |
7.63 |
|
|
Granted |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(161,292 |
) |
|
$ |
7.63 |
|
|
Forfeited |
|
|
(12,398 |
) |
|
$ |
7.63 |
|
|
|
|
|
Outstanding at September 30, 2008 |
|
|
6,149,739 |
|
|
$ |
7.63 |
|
|
|
|
|
Options exercisable at September 30, 2008 |
|
|
5,483,817 |
|
|
$ |
7.63 |
|
|
|
|
The Company recorded compensation expense of $2,148 and a tax benefit of approximately $825
during the nine months ended September 30, 2008, related to the outstanding stock options. As of
September 30, 2008, the remaining unrecognized compensation expense related to outstanding stock
options was $1,432 and the weighted average period over which this remaining compensation expense
will be recognized is approximately six months. All options outstanding at September 30, 2008 have
an average remaining contractual life of approximately 6 years. The aggregate intrinsic value of
stock options outstanding and stock options exercisable at September 30, 2008 was $36,714 and
$32,738, respectively.
Restricted Stock - During October 2007, Cinemark Holdings, Inc. granted 21,880 shares of
restricted stock to its independent directors at a purchase price of $0.001 per share. The fair
value of the shares was approximately $400 based on the market value of Cinemark Holdings, Inc.s
stock on the date of grant, which was $18.28 per share. These restricted stock awards fully vested
on June 29, 2008. Cinemark Holdings, Inc. recorded compensation expense of $200 related to these
awards during the nine months ended September 30, 2008.
During the nine months ended September 30, 2008, Cinemark Holdings, Inc. granted 390,908
shares of restricted stock to its independent directors and employees of the Company. The fair
value of the shares of restricted stock was determined based on the market value of Cinemark
Holdings, Inc.s stock on the dates of grant, which ranged from $12.89 to $14.65 per share. The
Company assumed forfeiture rates ranging from zero to 2% for the restricted stock awards. The
restricted stock vests over periods ranging from one year to four years based on continued service
by the independent director or employee. The Company recorded compensation expense of $624 and
Cinemark Holdings, Inc. recorded compensation expense of $150 related to these restricted stock
awards for employees and directors, respectively, during the nine months ended September 30, 2008.
As of September 30, 2008, the remaining unrecognized compensation expense related to these
restricted stock awards was approximately $4,365 and the weighted average period over which this
remaining compensation expense will be recognized is approximately 3 years. Upon vesting, the
Company receives an income tax deduction. The recipients of restricted stock are entitled to
receive dividends and to vote their respective shares, however the sale and transfer of the
12
CINEMARK, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
restricted shares is prohibited during the restriction period.
A summary of restricted stock activity for the nine months ended September 30, 2008 is as
follows:
|
|
|
|
|
|
|
Shares of |
|
|
Restricted |
|
|
Stock |
Outstanding at December 31, 2007 |
|
|
21,880 |
|
Granted |
|
|
390,908 |
|
Vested |
|
|
(21,880 |
) |
Forfeited |
|
|
(3,988 |
) |
|
|
|
|
|
Outstanding at September 30, 2008 |
|
|
386,920 |
|
|
|
|
|
|
Unvested restricted stock at September 30, 2008 |
|
|
386,920 |
|
|
|
|
|
|
Restricted Stock Units During the nine months ended September 30, 2008, Cinemark Holdings,
Inc. granted restricted stock units representing 204,361 hypothetical shares of common stock under
the Restated Incentive Plan. The restricted stock units vest based on a combination of financial
performance factors and continued service. The financial performance factors are based on an
implied equity value concept that determines an internal rate of return (IRR) during the three
fiscal year period ending December 31, 2010 based on a formula utilizing a multiple of Adjusted
EBITDA subject to certain specified adjustments (as defined in the restricted stock unit award
agreement). The financial performance factors for the restricted stock units have a threshold,
target and maximum level of payment opportunity. If the IRR for the three year period is at least
8.5%, which is the threshold, one-third of the restricted stock units vest. If the IRR for the
three year period is at least 10.5%, which is the target, two-thirds of the restricted stock units
vest. If the IRR for the three year period is at least 12.5%, which is the maximum, 100% of the
restricted stock units vest. All payouts of restricted stock units that vest are subject to an
additional one year service requirement and will be paid in the form of common stock if the
participant continues to provide services through the fourth anniversary of the grant date.
Restricted stock unit award participants are eligible to receive dividend equivalent payments if
and at the time the restricted stock unit awards become vested.
Below is a table summarizing the potential restricted stock unit awards at each of the three
levels of financial performance (excluding forfeiture assumptions):
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
|
|
Shares |
|
Value at |
|
|
Vesting |
|
Grant |
at IRR of at least 8.5% |
|
|
68,116 |
|
|
$ |
885 |
|
at IRR of at least 10.5% |
|
|
136,239 |
|
|
$ |
1,771 |
|
at IRR of at least 12.5% |
|
|
204,361 |
|
|
$ |
2,656 |
|
Due to the fact that the IRR for the three year period ending December 31, 2010 could not be
determined at the time of grants, the Company estimated that the most likely outcome is the
achievement of the mid-point IRR level. As a result, the total compensation expense to be recorded
for the restricted stock unit awards is $1,755 assuming a total of 135,027 units will vest at the
end of the four year period, using a forfeiture rate ranging from zero to 2%. If during the service
period, additional information becomes available to lead the Company to believe a different IRR
level will be achieved for the three year period ending December 31, 2010, the Company will
reassess the number of units that will vest and adjust its compensation expense accordingly on a
prospective basis over the remaining service period. The fair value of the number of units
expected to vest was determined based on the market value of Cinemark Holdings, Inc.s stock on the
dates of grant, which ranged from $12.89 to $13.14 per share. The Company recorded compensation
expense of $216 related to these awards during the nine months ended September 30, 2008. As of
September 30, 2008, the remaining unrecognized compensation expense related to these restricted
stock unit awards was $1,539 and the weighted average period over which this remaining compensation
expense will be recognized is approximately 3.4 years.
13
CINEMARK, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
8. Early Retirement of Long-Term Debt
On March 6, 2007, the Company commenced an offer to purchase for cash, on the terms and
subject to the conditions set forth in an Offer to Purchase and Consent Solicitation Statement, any
and all of its 9% senior subordinated notes, of which $332,250 aggregate principal amount remained
outstanding. In connection with the tender offer, the Company solicited consents for certain
proposed amendments to the indenture to remove substantially all restrictive covenants and certain
events of default provisions. On March 20, 2007, the early settlement date, approximately $332,000
aggregate principal amount of the 9% senior subordinated notes were tendered and repurchased by the
Company for approximately $360,164, including accrued interest and premiums paid. On April 3,
2007, the Company repurchased an additional $66 aggregate principal amount of the 9% senior
subordinated notes tendered after the early settlement date. The Company funded the repurchases
with the net proceeds received from the NCM Transaction (see Note 4). The Company recorded a loss
on early retirement of debt of $7,952 during the nine months ended September 30, 2007 related to
these repurchases, which consisted of tender offer repurchase costs, including premiums paid and
other fees, and the write-off of unamortized debt issue costs, partially offset by the write-off of
the unamortized bond premium.
During July and August 2007, the Company repurchased in six open market purchases a total of
$47,000 aggregate principal amount at maturity of its 9 3/4% senior discount notes for approximately
$42,758, including accreted interest of $10,932. The Company funded the transactions with proceeds
from the initial public offering of Cinemark Holdings, Inc.s common stock. The Company recorded a
loss on early retirement of debt of $3,584 during the three and nine months ended September 30,
2007 related to these repurchases, which consisted of tender offer repurchase costs, including
premiums paid and other fees, and the write-off of unamortized debt issue costs.
On March 20, 2008, in one open market purchase, the Company repurchased $10,000 aggregate
principal amount at maturity of its 9 3/4% senior discount notes for approximately $8,950, including
accreted interest of $2,929. The Company funded the transaction with proceeds from the initial
public offering of Cinemark Holdings, Inc.s common stock. As a result of the transaction, the
Company recorded a loss on early retirement of debt of $40 during the nine months ended September
30, 2008, which primarily includes the write-off of unamortized debt issue costs partially offset
by a discount on the repurchased senior discount notes.
9. Interest Rate Swap Agreements
During March 2007, the Company entered into two interest rate swap agreements with effective
dates of August 13, 2007 and terms of five years each. The interest rate swaps were designated to
hedge approximately $500,000 of the Companys variable rate debt obligations under its senior
secured credit facility. Under the terms of the interest rate swap agreements, the Company pays
fixed rates of 4.918% and 4.922% on $375,000 and $125,000, respectively, of variable rate debt and
receives interest at a variable rate based on the 3-month LIBOR. The 3-month LIBOR rate on each
reset date determines the variable portion of the interest rate swaps for the three-month period
following the reset date. No premium or discount was incurred upon the Company entering into the
interest rate swaps because the pay and receive rates on the interest rate swaps represented
prevailing rates for each counterparty at the time the interest rate swaps were consummated. The
fair values of the interest rate swaps are recorded on the Companys condensed consolidated balance
sheet as an asset or liability with the effective portion of the interest rate swaps gains or
losses reported as a component of other comprehensive income and the ineffective portion reported
in earnings. The Company estimates the fair values of the interest rate swaps by comparing
estimated future interest payments to be made under forecasted future 3-month LIBOR to the fixed
rates in accordance with the interest rate swaps.
The interest rate swap covering $125,000 of the Companys variable rate debt obligations under
its senior secured credit facility qualifies for cash flow hedge accounting treatment in accordance
with SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities (SFAS No. 133)
and therefore any changes in the fair value of the swap have been reported as a component of other
comprehensive income. As of September 30, 2008, the fair value of this interest rate swap was a
liability of approximately $4,961, which has been reported as a component of other long-term
liabilities. This interest rate swap exhibited no ineffectiveness during the nine months ended
September 30, 2008.
The interest rate swap covering $375,000 of the Companys variable rate debt obligations under
its senior secured credit facility qualified for cash flow hedge accounting treatment in accordance
with SFAS No. 133 from
14
CINEMARK, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
inception through September 14, 2008. On September 14, 2008, the
counterparty to the interest rate swap agreement announced it was filing for bankruptcy. As a
result, the Company determined that on September 15, 2008, when the counterpartys credit rating
was downgraded, the interest rate swap was no longer highly effective. The change in
fair value of this interest rate swap from inception to September 14, 2008 of $18,147 has been
reported as a component of other comprehensive income. As of September 30, 2008, the fair value of
this interest rate swap was a liability of approximately $14,822. The gain related to the change
in fair value of the interest rate swap from September 14, 2008 to September 30, 2008 of $3,325 has
been reported in earnings as a component of interest expense on the condensed consolidated
statement of operations during the three and nine months ended September 30, 2008. On October 1,
2008, this interest rate swap was terminated by the Company, therefore the liability of $14,822 has
been reported as a component of other current liabilities as of September 30, 2008. The Company
has determined that the forecasted transactions hedged by this interest rate swap are still
probable to occur, thus the total amount reported in other comprehensive income related to this
swap of $18,147 will be amortized on a straight-line basis to interest expense over the period
during which the forecasted transactions are expected to occur, which is September 15, 2008 through
August 13, 2012. The Company will amortize approximately $4,633 to interest expense over the next
twelve months.
The Company paid approximately $13,804, including accrued interest,
pursuant to the terms of the interest rate swap agreement as a result
of the termination referred to above. A gain of approximately $2,098 will be
reported in earnings as a component of interest expense on the condensed consolidated statement of
operations during the three months ending December 31, 2008.
10. Goodwill
The Companys goodwill was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
International |
|
|
|
|
Operating |
|
Operating |
|
|
|
|
Segment |
|
Segment |
|
Total |
Balance at December 31, 2007 |
|
$ |
979,148 |
|
|
$ |
155,541 |
|
|
$ |
1,134,689 |
|
Acquisition of one U.S. theatre (1) |
|
|
2,892 |
|
|
|
|
|
|
|
2,892 |
|
Acquisition of two Brazil theatres (2) |
|
|
|
|
|
|
2,247 |
|
|
|
2,247 |
|
Foreign currency translation adjustments |
|
|
|
|
|
|
(5,917 |
) |
|
|
(5,917 |
) |
|
|
|
Balance at September 30, 2008 |
|
$ |
982,040 |
|
|
$ |
151,871 |
|
|
$ |
1,133,911 |
|
|
|
|
|
|
|
(1) |
|
The Company acquired one theatre in the U.S. during 2008 for approximately
$5,011, which resulted in $2,892 of goodwill and $2,119 of theatre properties and
equipment. |
|
(2) |
|
The Company acquired two theatres in Brazil during 2008 for approximately $5,100,
which resulted in a preliminary allocation of $2,247 to goodwill, $2,368 to theatre
properties and equipment, and $485 to intangible assets. |
In accordance with SFAS No. 142, Goodwill and Other Intangible Assets, the Company evaluates
goodwill for impairment on an annual basis at fiscal year-end or whenever events or changes in
circumstances indicate the carrying value of goodwill might exceed its estimated fair value. The
Company evaluates goodwill for impairment at the reporting unit level and has allocated goodwill to
the reporting unit based on an estimate of its relative fair value. The goodwill impairment
evaluation is a two-step approach requiring the Company to compute the estimated fair value of a
reporting unit and compare it with its carrying value. If the carrying value exceeds the estimated
fair value, a second step is performed to measure the potential goodwill impairment. Fair values
are determined based on a multiple of cash flows, which was eight times for the evaluations
performed during 2007. Significant judgment is involved in estimating cash flows and fair value.
Managements estimates are based on historical and projected operating performance as well as
recent market transactions. Prior to January 1, 2008, the Company considered its theatres reporting
units for purposes of evaluating goodwill for impairment. Recent changes in the organization,
including changes in the structure of the Companys executive management team, Cinemark Holdings,
Inc.s initial public offering of common stock, the resulting changes in the level at which the
Companys management team evaluates the business on a regular basis, and the Century Acquisition
that increased the size of the Companys theatre base by approximately 25%, led the Company to
conclude that its U.S. regions and international countries are now more reflective of how it
manages and operates its business. Accordingly, the Companys U.S. regions and international
countries represent the appropriate reporting units for purposes of evaluating goodwill for
impairment.
15
CINEMARK, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
Consequently, effective January 1, 2008, the Company changed the reporting unit to
sixteen regions in the U.S. and eight countries internationally from approximately four hundred
theatres. The goodwill impairment test performed during December 2007 that resulted in the
recording of impairment charges during the year ended December 31, 2007 reflects the final
calculation utilizing theatres as reporting units.
11. Other Intangible Assets
Intangible assets consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign |
|
|
|
|
|
|
|
|
|
|
|
|
Currency |
|
|
|
|
Balance at |
|
|
|
|
|
Translation |
|
Balance at |
|
|
December 31, |
|
|
|
|
|
Adjustments |
|
September 30, |
|
|
2007 |
|
Amortization |
|
& Other(1) |
|
2008 |
Intangible assets with finite lives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized licensing fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross carrying amount |
|
$ |
5,138 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
5,138 |
|
Accumulated amortization |
|
|
(1,565 |
) |
|
|
(319 |
) |
|
|
|
|
|
|
(1,884 |
) |
|
|
|
Net carrying amount |
|
|
3,573 |
|
|
|
(319 |
) |
|
|
|
|
|
|
3,254 |
|
|
|
|
Vendor contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross carrying amount |
|
|
56,973 |
|
|
|
|
|
|
|
400 |
|
|
|
57,373 |
|
Accumulated amortization |
|
|
(23,342 |
) |
|
|
(2,548 |
) |
|
|
|
|
|
|
(25,890 |
) |
|
|
|
Net carrying amount |
|
|
33,631 |
|
|
|
(2,548 |
) |
|
|
400 |
|
|
|
31,483 |
|
|
|
|
Net favorable leases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross carrying amount |
|
|
20,691 |
|
|
|
|
|
|
|
(279 |
) |
|
|
20,412 |
|
Accumulated amortization |
|
|
(15,581 |
) |
|
|
(2,105 |
) |
|
|
38 |
|
|
|
(17,648 |
) |
|
|
|
Net carrying amount |
|
|
5,110 |
|
|
|
(2,105 |
) |
|
|
(241 |
) |
|
|
2,764 |
|
|
|
|
Other intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross carrying amount |
|
|
69 |
|
|
|
|
|
|
|
|
|
|
|
69 |
|
Accumulated amortization |
|
|
(20 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
(23 |
) |
|
|
|
Net carrying amount |
|
|
49 |
|
|
|
(3 |
) |
|
|
|
|
|
|
46 |
|
|
|
|
Total net intangible assets with finite lives |
|
|
42,363 |
|
|
|
(4,975 |
) |
|
|
159 |
|
|
|
37,547 |
|
Intangible assets with indefinite lives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tradename |
|
|
310,681 |
|
|
|
|
|
|
|
(168 |
) |
|
|
310,513 |
|
Other unamortized intangible assets |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
Total intangible assets net |
|
$ |
353,047 |
|
|
$ |
(4,975 |
) |
|
$ |
(9 |
) |
|
$ |
348,063 |
|
|
|
|
|
|
|
(1) |
|
Includes approximately $485 of vendor contracts recorded as a result of the
acquisition of two theatres in Brazil during 2008.
|
Aggregate amortization expense of $5,095 for the nine months ended September 30, 2008
consisted of $4,975 of amortization of intangible assets and $120 of amortization of other assets.
Estimated aggregate future amortization expense for intangible assets is as follows:
|
|
|
|
|
For the three months ended December 31, 2008 |
|
$ |
1,365 |
|
For the twelve months ended December 31, 2009 |
|
|
5,031 |
|
For the twelve months ended December 31, 2010 |
|
|
4,749 |
|
For the twelve months ended December 31, 2011 |
|
|
4,440 |
|
For the twelve months ended December 31, 2012 |
|
|
3,647 |
|
Thereafter |
|
|
18,315 |
|
|
|
|
|
Total |
|
$ |
37,547 |
|
|
|
|
|
16
CINEMARK, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
12. Impairment of Long-Lived Assets
In accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived
Assets, the Company reviews long-lived assets for impairment on a quarterly basis or whenever
events or changes in circumstances indicate the carrying amount of the assets may not be fully
recoverable.
The Company considers actual theatre level cash flows, future years budgeted theatre level
cash flows, theatre property and equipment carrying values, amortizing intangible assets carrying
values, the age of a recently built theatre, competitive theatres in the marketplace, changes in
foreign currency exchange rates, the impact of recent ticket price changes, available lease renewal
options and other factors in its assessment of impairment of individual theatre assets. Long-lived
assets are evaluated for impairment on an individual theatre basis, which the Company believes is
the lowest applicable level for which there are identifiable cash flows. The impairment evaluation
is based on the estimated cash flows from continuing use through the remainder of the theatres
useful life. The remainder of the useful life correlates with the available remaining lease period,
which includes the probability of renewal periods for leased properties and a period of twenty
years for fee owned properties. If the estimated cash flows are not sufficient to recover a
long-lived assets carrying value, the Company then compares the carrying value of the asset group
(theatre) with its estimated fair value. Fair value is determined based on a multiple of cash
flows, which was eight times for the evaluations performed during the nine months ended September
30, 2007 and September 30, 2008. When estimated fair value is determined to be lower than the
carrying value of the asset group (theatre), the asset group (theatre) is written down to its
estimated fair value. Significant judgment is involved in estimating cash flows and fair value.
Managements estimates are based on historical and projected operating performance as well as
recent market transactions.
The Companys long-lived asset impairment losses of $8,145 for the nine months ended September
30, 2008 were primarily for theatre properties located in the U.S. and Mexico. The Companys
long-lived asset impairment losses of $60,390 for the nine months ended September 30, 2007
consisted of $9,821 for theatre properties, $46,706 of goodwill related to theatre properties and
$3,863 of intangible assets associated with theatre properties. As a result of the NCM Transaction
discussed in Note 4, and more specifically the modification of the NCM Exhibitor Services Agreement
with the Company, which significantly reduced the contractual amounts paid to the Company, the
Company evaluated the carrying value of its goodwill as of March 31, 2007 leading to a majority of
the goodwill impairment charges recorded during the nine months ended September 30, 2007.
13. Foreign Currency Translation
The accumulated other comprehensive income account in stockholders equity of $32,695 and
$7,635 at December 31, 2007 and September 30, 2008, respectively, includes the cumulative foreign
currency adjustments from translating the financial statements of the Companys international
subsidiaries into U.S. dollars.
In 2007 and 2008, all foreign countries where the Company has operations were deemed
non-highly inflationary. Thus, any fluctuation in the currency results in a cumulative foreign
currency translation adjustment to the accumulated other comprehensive income account recorded as
an increase in, or reduction of, stockholders equity.
On September 30, 2008, the exchange rate for the Brazilian real was 1.90 reais to the U.S.
dollar (the exchange rate was 1.77 reais to the U.S. dollar at December 31, 2007). As a result,
the effect of translating the September 30, 2008 Brazilian financial statements into U.S. dollars
is reflected as a cumulative foreign currency translation adjustment to the accumulated other
comprehensive income account as a decrease in stockholders equity of $14,271. At September 30,
2008, the total assets of the Companys Brazilian subsidiaries were U.S. $207,220.
On September 30, 2008, the exchange rate for the Mexican peso was 10.87 pesos to the U.S.
dollar (the exchange rate was 10.92 pesos to the U.S. dollar at December 31, 2007). As a result,
the effect of translating the September 30, 2008 Mexican financial statements into U.S. dollars is
reflected as a cumulative foreign currency translation adjustment to the accumulated other
comprehensive income account as an increase in stockholders equity of $473. At September 30,
2008, the total assets of the Companys Mexican subsidiaries were U.S. $159,377.
On September 30, 2008, the exchange rate for the Chilean peso was 550.59 pesos to the U.S.
dollar (the exchange rate was 497.70 pesos to the U.S. dollar at December 31, 2007). As a result,
the effect of translating the
17
CINEMARK, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
September 30, 2008 Chilean financial statements into U.S. dollars is
reflected as a cumulative foreign currency translation adjustment to the accumulated other
comprehensive income account as a decrease in stockholders equity
of $1,653. At September 30, 2008, the total assets of the Companys Chilean subsidiaries were
U.S. $23,851.
14. Comprehensive Income
SFAS No. 130, Reporting Comprehensive Income, establishes standards for the reporting and
display of comprehensive income and its components in the condensed consolidated financial
statements. The Companys comprehensive income (loss) was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
|
|
|
|
Net income (loss) |
|
$ |
20,414 |
|
|
$ |
(25,086 |
) |
|
$ |
40,609 |
|
|
$ |
139,757 |
|
|
Fair value adjustments on interest rate swap
agreements (see Note 9) |
|
|
(10,748 |
) |
|
|
(8,484 |
) |
|
|
(9,662 |
) |
|
|
(2,062 |
) |
|
Foreign currency translation adjustment (see Note 13) |
|
|
(42,838 |
) |
|
|
7,310 |
|
|
|
(15,398 |
) |
|
|
24,436 |
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
$ |
(33,172 |
) |
|
$ |
(26,260 |
) |
|
$ |
15,549 |
|
|
$ |
162,131 |
|
|
|
|
|
|
15. Supplemental Cash Flow Information
The following is provided as supplemental information to the condensed consolidated statements
of cash flows:
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
September 30, |
|
|
2008 |
|
2007 |
|
|
|
Cash paid for interest |
|
$ |
61,824 |
|
|
$ |
102,839 |
|
Cash paid for income taxes, net of refunds received |
|
$ |
26,904 |
|
|
$ |
101,445 |
|
|
|
|
|
|
|
|
|
|
Noncash investing and financing activities: |
|
|
|
|
|
|
|
|
Change in construction lease obligations related to construction of theatres |
|
$ |
|
|
|
$ |
(2,404 |
) |
Change in accounts payable and accrued expenses for the acquisition of
theatre properties and equipment |
|
$ |
1,798 |
|
|
$ |
(7,788 |
) |
Theatre properties acquired under capital lease |
|
$ |
7,911 |
|
|
$ |
2,943 |
|
Investment in NCM (see Note 4) |
|
$ |
19,020 |
|
|
$ |
|
|
Noncash capital contribution from Cinemark Holdings, Inc. related to income
taxes |
|
$ |
|
|
|
$ |
21,850 |
|
During December 2007, the Company elected to use the proceeds of approximately $22,739 from
the sale of real property to pursue the purchase of a like-kind property in accordance with the
Internal Revenue Code and as a result, the proceeds were deposited to an escrow account. During
2008, the Company elected to use the proceeds of approximately $2,089 from the sale of real
properties to pursue the purchase of like-kind properties in accordance with the Internal Revenue
Code and as a result, the proceeds were deposited to an escrow account. The Company did not
purchase like-kind properties and the deposits of approximately $24,828 were returned to the
Company during the nine months ended September 30, 2008.
18
CINEMARK, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
16. Segments
At September 30, 2008, the Company operates its international market and its U.S. market as
separate reportable operating segments. The international segment consists of operations in Mexico,
Argentina, Brazil, Chile, Ecuador, Peru, Honduras, El Salvador, Nicaragua, Costa Rica, Panama and
Colombia. The U.S. segment includes U.S. and Canada operations. Each segments revenue is derived
from admissions and concession sales and other ancillary revenues, primarily screen advertising.
The primary measure of segment profit and loss the Company uses to evaluate performance and
allocate its resources is Adjusted EBITDA, as defined in the reconciliation table below. The
Companys management evaluates the performance of its assets on a consolidated basis.
Below is a breakdown of selected financial information by reportable operating segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
$ |
358,935 |
|
|
$ |
378,417 |
|
|
$ |
1,027,982 |
|
|
$ |
1,033,835 |
|
International |
|
|
118,448 |
|
|
|
93,910 |
|
|
|
309,457 |
|
|
|
257,961 |
|
Eliminations |
|
|
(1,160 |
) |
|
|
(828 |
) |
|
|
(2,966 |
) |
|
|
(2,239 |
) |
|
|
|
|
|
Total Revenues |
|
$ |
476,223 |
|
|
$ |
471,499 |
|
|
$ |
1,334,473 |
|
|
$ |
1,289,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
$ |
75,288 |
|
|
$ |
94,850 |
|
|
$ |
219,248 |
|
|
$ |
237,901 |
|
International |
|
|
26,975 |
|
|
|
21,268 |
|
|
|
67,281 |
|
|
|
55,533 |
|
|
|
|
|
|
Total Adjusted EBITDA |
|
$ |
102,263 |
|
|
$ |
116,118 |
|
|
$ |
286,529 |
|
|
$ |
293,434 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
$ |
12,296 |
|
|
$ |
28,802 |
|
|
$ |
50,681 |
|
|
$ |
81,847 |
|
International |
|
|
7,123 |
|
|
|
8,099 |
|
|
|
20,654 |
|
|
|
28,202 |
|
|
|
|
|
|
Total Capital Expenditures |
|
$ |
19,419 |
|
|
$ |
36,901 |
|
|
$ |
71,335 |
|
|
$ |
110,049 |
|
|
|
|
|
|
The following table sets forth a reconciliation of net income (loss) to Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
|
|
|
|
Net income (loss) |
|
$ |
20,414 |
|
|
$ |
(25,086 |
) |
|
$ |
40,609 |
|
|
$ |
139,757 |
|
Add (deduct): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
10,346 |
|
|
|
59,003 |
|
|
|
25,465 |
|
|
|
67,940 |
|
Interest expense (1) |
|
|
27,613 |
|
|
|
34,968 |
|
|
|
89,747 |
|
|
|
111,766 |
|
Gain on NCM Transaction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(210,773 |
) |
Gain on Fandango Transaction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,205 |
) |
Loss on early retirement of debt |
|
|
|
|
|
|
3,584 |
|
|
|
40 |
|
|
|
11,536 |
|
Other income (2) |
|
|
(1,852 |
) |
|
|
(1,515 |
) |
|
|
(3,291 |
) |
|
|
(5,336 |
) |
Termination of profit participation agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,952 |
|
Depreciation and amortization |
|
|
38,115 |
|
|
|
37,606 |
|
|
|
113,362 |
|
|
|
111,201 |
|
Amortization of favorable leases |
|
|
702 |
|
|
|
667 |
|
|
|
2,105 |
|
|
|
2,226 |
|
Impairment of long-lived assets |
|
|
2,316 |
|
|
|
3,624 |
|
|
|
8,145 |
|
|
|
60,390 |
|
(Gain) loss on sale of assets and other |
|
|
2,301 |
|
|
|
942 |
|
|
|
3,211 |
|
|
|
(617 |
) |
Deferred lease expenses |
|
|
710 |
|
|
|
1,295 |
|
|
|
2,856 |
|
|
|
4,606 |
|
Amortization of long-term prepaid rents |
|
|
463 |
|
|
|
314 |
|
|
|
1,292 |
|
|
|
826 |
|
Share based awards compensation expense |
|
|
1,135 |
|
|
|
716 |
|
|
|
2,988 |
|
|
|
2,165 |
|
|
|
|
|
|
Adjusted EBITDA |
|
$ |
102,263 |
|
|
$ |
116,118 |
|
|
$ |
286,529 |
|
|
$ |
293,434 |
|
|
|
|
|
|
|
|
|
(1) |
|
Includes amortization of debt issue costs. |
|
(2) |
|
Includes interest income, foreign currency exchange gain, equity in loss of
affiliates and minority interests in income of subsidiaries and excludes distributions from
NCM. |
19
CINEMARK, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
Financial Information About Geographic Areas
The Company has operations in the U.S., Canada, Mexico, Argentina, Brazil, Chile, Ecuador,
Peru, Honduras, El Salvador, Nicaragua, Costa Rica, Panama and Colombia, which are reflected in the
condensed consolidated financial statements. Below is a breakdown of selected financial information
by geographic area:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
Revenues |
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
|
|
U.S. and Canada |
|
$ |
358,935 |
|
|
$ |
378,417 |
|
|
$ |
1,027,982 |
|
|
$ |
1,033,835 |
|
Brazil |
|
|
57,780 |
|
|
|
41,945 |
|
|
|
149,414 |
|
|
|
117,970 |
|
Mexico |
|
|
23,290 |
|
|
|
20,429 |
|
|
|
63,694 |
|
|
|
58,317 |
|
Other foreign countries |
|
|
37,378 |
|
|
|
31,536 |
|
|
|
96,349 |
|
|
|
81,674 |
|
Eliminations |
|
|
(1,160 |
) |
|
|
(828 |
) |
|
|
(2,966 |
) |
|
|
(2,239 |
) |
|
|
|
Total |
|
$ |
476,223 |
|
|
$ |
471,499 |
|
|
$ |
1,334,473 |
|
|
$ |
1,289,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
Theatre Properties and Equipment-net |
|
2008 |
|
2007 |
|
|
|
U.S. and Canada |
|
$ |
1,104,220 |
|
|
$ |
1,137,244 |
|
Brazil |
|
|
71,337 |
|
|
|
72,635 |
|
Mexico |
|
|
54,818 |
|
|
|
59,201 |
|
Other foreign countries |
|
|
40,993 |
|
|
|
44,986 |
|
|
|
|
Total |
|
$ |
1,271,368 |
|
|
$ |
1,314,066 |
|
|
|
|
17. Related Party Transactions
The Company leases one theatre from Plitt Plaza Joint Venture (Plitt Plaza) on a
month-to-month basis. Plitt Plaza is indirectly owned by Lee Roy Mitchell, who owns approximately
12% of Cinemark Holdings, Inc.s issued and outstanding shares of common stock. Annual rent is
approximately $118 plus certain taxes, maintenance expenses and insurance. The Company recorded $91
and $95 of facility lease and other operating expenses payable to Plitt Plaza joint venture during
the nine months ended September 30, 2007 and 2008, respectively.
The Company manages one theatre for Laredo Theatre, Ltd. (Laredo). The Company is the sole
general partner and owns 75% of the limited partnership interests of Laredo. Lone Star Theatres,
Inc. owns the remaining 25% of the limited partnership interests in Laredo and is 100% owned by Mr.
David Roberts, Lee Roy Mitchells son-in-law. Under the agreement, management fees are paid by
Laredo to the Company at a rate of 5% of annual theatre revenues up to $50,000 and 3% of annual
theatre revenues in excess of $50,000. The Company recorded $63 and $72 of management fee revenues
during the nine months ended September 30, 2007 and 2008, respectively. All such amounts are
included in the Companys condensed consolidated financial statements with the intercompany amounts
eliminated in consolidation.
The Company leases 24 theatres and two parking facilities from Syufy Enterprises, LP (Syufy)
or affiliates of Syufy, which owns approximately 8% of Cinemark Holdings, Inc.s issued and
outstanding shares of common stock. Raymond Syufy is one of Cinemark Holdings, Inc.s directors and
is an officer of the general partner of Syufy. Of these 26 leases, 21 have fixed minimum annual
rent in an aggregate amount of approximately $22,059. The five leases without minimum annual rent
have rent based upon a specified percentage of gross sales as defined in the lease with no minimum
annual rent.
The Company entered into an amended and restated profit participation agreement on March 12,
2004 with its CEO, Alan Stock, which became effective on April 2, 2004, and amended the profit
participation agreement with Mr. Stock in effect since May 2002. Under the agreement, Mr. Stock
received a profit interest in two theatres once the Company recovered its capital investment in
these theatres plus its borrowing costs. During the nine months ended September 30, 2007, the
Company recorded $114 in profit participation expense payable to Mr. Stock, which is included in
general and administrative expenses on the Companys condensed consolidated statement of
operations. After Cinemark Holdings, Inc.s initial public offering of common stock in April 2007,
the Company exercised its option to terminate the amended and restated profit participation
agreement and purchased Mr. Stocks interest in the theatres on May 3, 2007 for a price of $6,853
pursuant to the terms of the agreement. The Company
20
CINEMARK, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
also paid payroll taxes of approximately $99
related to the payment made to terminate the amended and restated profit participation agreement.
18. Commitments and Contingencies
Effective June 16, 2008, Cinemark Holdings, Inc. entered into new employment agreements (the
New Employment Agreements) with Alan W. Stock, Timothy Warner, Robert Copple and Michael
Cavalier. Each of Messers. Stock, Warner, Copple and Cavalier had an employment agreement with the
Company, which became effective as of March 12, 2004 (the Original Employment Agreements). The
New Employment Agreements replace the Original Employment Agreements. The New Employment Agreements
have an initial term of three years, ending on June 16, 2011, subject to an automatic extension for
a one-year period, unless the employment agreements are terminated. Messers. Stock, Warner, Copple
and Cavalier will receive base salaries of $603, $442, $416, and $338, respectively, during 2008,
which are subject to review during the term of the employment agreements for increase (but not
decrease) each year by Cinemark Holdings, Inc.s Compensation Committee. In addition, Messers.
Stock, Warner, Copple and Cavalier are eligible to receive annual cash incentive bonuses upon the
Company meeting certain performance targets established by Cinemark Holdings, Inc.s Compensation
Committee for the fiscal year. Messers. Stock, Warner, Copple and Cavalier qualify for the
Companys 401(k) matching program and are also entitled to certain additional benefits including
life insurance and disability insurance. The New Employment Agreements provide for severance
payments upon termination of employment, the amount and nature of which depends upon the reason for
the termination of employment. Effective June 16, 2008, the Company terminated its employment
agreement with Tandy Mitchell.
From time to time, the Company is involved in various legal proceedings arising from the
ordinary course of its business operations, such as personal injury claims, employment matters,
landlord-tenant disputes and contractual disputes, some of which are covered by insurance. The
Company believes its potential liability with respect to proceedings currently pending is not
material, individually or in the aggregate, to the Companys financial position, results of
operations and cash flows.
19. Subsequent Event Share Exchange with Minority Partners
During May 2008, the Companys partners in Central America (the Central American Partners)
exercised an option available to them under an Exchange Option Agreement dated February 7, 2007
between the Company and the Central American Partners. Under this option, which was triggered by
completion of an initial public offering of common stock by Cinemark Holdings, Inc., the Central
American Partners are entitled to exchange their shares in Cinemark Equity Holdings Corporation,
which is the Companys Central American holding company, for shares of Cinemark Holdings, Inc.s
common stock. The number of shares to be exchanged is determined based on Cinemark Holdings,
Inc.s equity value and the equity value of the Central American Partners interest in Cinemark
Equity Holdings Corporation, both of which are defined in the Exchange Option Agreement. As a
result of this exchange on October 1, 2008, Cinemark Holdings, Inc. issued 902,981 shares of its
common stock to the Central American Partners. The Company will account for the transaction as a
step acquisition. The purchase price of the shares in Cinemark Equity Holdings Corporation will be
recorded based on the fair value of the shares issued plus related transaction costs. Prior to the
exchange, the Company owned 51% of the shares in Cinemark Equity Holdings Corporation and
subsequent to the exchange, the Company owns 100% of the shares in Cinemark Equity Holdings
Corporation.
During July 2008, the Companys partners in Ecuador (the Ecuador Partners) exercised an
option available to them under an Exchange Option Agreement dated
April 24, 2007 between the
Company and the Ecuador Partners. Under this option, which was triggered by completion of an
initial public offering of common stock by Cinemark Holdings, Inc., the Ecuador Partners are
entitled to exchange their shares in Cinemark del Ecuador S.A. for shares of Cinemark Holdings,
Inc.s common stock. The number of shares to be exchanged is determined based on Cinemark
Holdings, Inc.s equity value and the equity value of the Ecuador Partners interest in Cinemark
del Ecuador S.A., both of which are defined in the Exchange Option Agreement. As a result of this
exchange, Cinemark Holdings, Inc. will issue 393,615 shares of its common stock to the Ecuador
partners. The exchange of shares occurred during November 2008. The Company will account for the
transaction as a step acquisition. The purchase price of the shares in Cinemark del Ecuador S.A.
will be recorded based on the fair value of the shares issued plus related transaction costs. Prior
to the exchange, the Company owned 60% of the shares in Cinemark del Ecuador S.A. and subsequent to
the exchange, the Company owns 100% of the shares in Cinemark del Ecuador S.A.
21
CINEMARK, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
20. |
|
Subsequent Event Termination of Existing Interest Rate Swap Agreement and New Interest
Rate Swap Agreement |
On October 1, 2008, the Company terminated its interest rate swap that covered $375,000 of
variable rate debt. The Company paid approximately $13,804,
including accrued interest, pursuant to the terms of the interest
rate swap agreement as a result of this termination. A gain of
approximately $2,098 will be reported in earnings as a component of interest expense on the
condensed consolidated statement of operations during the three months ending December 31, 2008.
On October 3, 2008, the Company entered into one interest rate swap agreement with an
effective date of November 14, 2008 and a term of four years. The interest rate swap was designated
to hedge approximately $100,000 of the Companys variable rate debt obligations under its senior
secured credit facility for three years and $75,000 of the Companys variable rate debt obligations
under its senior secured credit facility for four years. Under the terms of the interest rate swap
agreement, the Company pays a fixed rate of 3.63% on $175,000 of variable rate debt and receives
interest at a variable rate based on the 1-month LIBOR. The 1-month LIBOR rate on each reset date
determines the variable portion of the interest rate swap for the one-month period following the
reset date. No premium or discount was incurred upon the Company entering into the interest rate
swap because the pay and receive rates on the interest rate swap represented prevailing rates for
the counterparty at the time the interest rate swap was consummated. The interest rate swap
qualifies for cash flow hedge accounting treatment in accordance with SFAS No. 133, Accounting for
Derivative Instruments and Hedging Activities, and as such, the Company has effectively hedged its
exposure to variability in the future cash flows attributable to the 1-month LIBOR on $175,000 of
variable rate debt.
21. Subsequent Event Repurchases of Senior Discount Notes
During October 2008, in seven open market purchases, the Company repurchased approximately
$30,000 aggregate principal amount at maturity of its 9 3/4% senior discount notes for approximately
$27,340, including accreted interest of approximately $9,764. As a result of the repurchases, the
Company will record a gain on early retirement of debt of approximately $981 during the three
months ending December 31, 2008, which includes a gain on the repurchases, partially offset by the
write-off of unamortized debt issue costs associated with the repurchased notes.
22
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with our condensed
consolidated financial statements and related notes and schedules included elsewhere in this
report.
We are one of the leaders in the motion picture exhibition industry, in terms of both revenues
and the number of screens in operation, with theatres in the U.S., Canada, Mexico, Argentina,
Brazil, Chile, Ecuador, Peru, Honduras, El Salvador, Nicaragua, Costa Rica, Panama and Colombia.
For financial reporting purposes at September 30, 2008, we have two reportable operating segments,
our U.S. operations and our international operations.
Recent Developments
On October 1, 2008, we
terminated our interest rate swap that covered $375 million of our
variable rate debt. We paid approximately $13.8 million, including
accrued interest, pursuant to the terms of the interest rate swap agreement as a result of this termination. A gain of
approximately $2.1 million will be reported in earnings
as a component of interest expense on the condensed consolidated
statement of operations during the three months ending December 31,
2008.
On October 3, 2008, we entered into one interest rate swap agreement with an effective date of
November 14, 2008 and a term of four years. The interest rate swap was designated to hedge
approximately $100.0 million of our variable rate debt obligations under our senior secured credit
facility for three years and $75.0 million of our variable rate debt obligations under our senior
secured credit facility for four years. Under the terms of the interest rate swap agreement, we pay
a fixed rate of 3.63% on $175.0 million of variable rate debt and receive interest at a variable
rate based on the 1-month LIBOR. The 1-month LIBOR rate on each reset date determines the variable
portion of the interest rate swap for the one-month period following the reset date. No premium or
discount was incurred upon us entering into the interest rate swap because the pay and receive
rates on the interest rate swap represented prevailing rates for the counterparty at the time the
interest rate swap was consummated. The interest rate swap qualifies for cash flow hedge accounting
treatment in accordance with SFAS No. 133, Accounting for Derivative Instruments and Hedging
Activities, and as such, we have effectively hedged our exposure to variability in the future cash
flows attributable to the 1-month LIBOR on $175.0 million of variable rate debt.
During October 2008, in seven open market purchases, we repurchased approximately $30.0
million aggregate principal amount at maturity of our 9 3/4% senior discount notes for approximately
$27.3 million, including accreted interest of approximately $9.8 million. As a result of the
repurchases, we will record a gain on early retirement of debt of approximately $1.0 million during
the three months ending December 31, 2008, which includes a gain on the repurchases, partially
offset by the write-off of unamortized debt issue costs associated with the repurchased notes.
23
Results of Operations
The following table sets forth, for the periods indicated, the percentage of revenues
represented by certain items reflected in our condensed consolidated statements of operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
Operating data (in millions): |
|
2008 |
|
2007 |
|
2008 |
|
2007 |
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Admissions |
|
$ |
308.5 |
|
|
$ |
308.0 |
|
|
$ |
865.3 |
|
|
$ |
835.1 |
|
Concession |
|
|
146.1 |
|
|
|
144.3 |
|
|
|
409.7 |
|
|
|
397.9 |
|
Other |
|
|
21.6 |
|
|
|
19.2 |
|
|
|
59.5 |
|
|
|
56.6 |
|
|
|
|
Total revenues |
|
$ |
476.2 |
|
|
$ |
471.5 |
|
|
$ |
1,334.5 |
|
|
$ |
1,289.6 |
|
|
|
|
Theatre operating costs (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Film rentals and advertising |
|
$ |
169.3 |
|
|
$ |
166.8 |
|
|
$ |
471.2 |
|
|
$ |
454.2 |
|
Concession supplies |
|
|
24.5 |
|
|
|
22.5 |
|
|
|
66.4 |
|
|
|
62.7 |
|
Salaries and wages |
|
|
47.4 |
|
|
|
45.7 |
|
|
|
135.3 |
|
|
|
131.3 |
|
Facility lease expense |
|
|
58.9 |
|
|
|
54.9 |
|
|
|
171.4 |
|
|
|
159.8 |
|
Utilities and other |
|
|
57.3 |
|
|
|
51.6 |
|
|
|
155.9 |
|
|
|
144.0 |
|
|
|
|
Total theatre operating costs |
|
$ |
357.4 |
|
|
$ |
341.5 |
|
|
$ |
1,000.2 |
|
|
$ |
952.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating data as a percentage of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Admissions |
|
|
64.8 |
% |
|
|
65.3 |
% |
|
|
64.8 |
% |
|
|
64.8 |
% |
Concession |
|
|
30.7 |
% |
|
|
30.6 |
% |
|
|
30.7 |
% |
|
|
30.9 |
% |
Other |
|
|
4.5 |
% |
|
|
4.1 |
% |
|
|
4.5 |
% |
|
|
4.3 |
% |
|
|
|
|
|
Total revenues |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theatre operating costs (1) (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Film rentals and advertising |
|
|
54.9 |
% |
|
|
54.2 |
% |
|
|
54.5 |
% |
|
|
54.4 |
% |
Concession supplies |
|
|
16.8 |
% |
|
|
15.6 |
% |
|
|
16.2 |
% |
|
|
15.8 |
% |
Salaries and wages |
|
|
10.0 |
% |
|
|
9.7 |
% |
|
|
10.1 |
% |
|
|
10.2 |
% |
Facility lease expense |
|
|
12.4 |
% |
|
|
11.7 |
% |
|
|
12.8 |
% |
|
|
12.4 |
% |
Utilities and other |
|
|
12.0 |
% |
|
|
10.9 |
% |
|
|
11.7 |
% |
|
|
11.2 |
% |
Total theatre operating costs |
|
|
75.0 |
% |
|
|
72.4 |
% |
|
|
75.0 |
% |
|
|
73.8 |
% |
|
|
|
|
|
Average screen count (month end average) |
|
|
4,709 |
|
|
|
4,590 |
|
|
|
4,683 |
|
|
|
4,532 |
|
|
|
|
|
|
Revenues per average screen (in dollars) |
|
$ |
101,136 |
|
|
$ |
102,717 |
|
|
$ |
284,943 |
|
|
$ |
284,520 |
|
|
|
|
|
|
|
|
|
(1) |
|
Excludes depreciation and amortization expense. |
|
(2) |
|
All costs are expressed as a percentage of total revenues, except film
rentals and advertising, which are expressed as a percentage of admissions revenues
and concession supplies, which are expressed as a percentage of concession revenues. |
24
Three months ended September 30, 2008 and 2007
Revenues. Total revenues increased $4.7 million to $476.2 million for the three months ended
September 30, 2008 (third quarter of 2008) from $471.5 million for the three months ended
September 30, 2007 (third quarter of 2007), representing a 1.0% increase. The table below,
presented by reportable operating segment, summarizes our year-over-year revenue performance and
certain key performance indicators that impact our revenues.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International Operating |
|
|
|
|
U.S. Operating Segment |
|
Segment |
|
Consolidated |
|
|
Three Months Ended |
|
Three Months Ended |
|
Three Months Ended |
|
|
September 30, |
|
September 30, |
|
September 30, |
|
|
|
|
|
|
|
|
|
|
% |
|
|
|
|
|
|
|
|
|
% |
|
|
|
|
|
|
|
|
|
% |
|
|
2008 |
|
2007 |
|
Change |
|
2008 |
|
2007 |
|
Change |
|
2008 |
|
2007 |
|
Change |
Admissions revenues (in millions) |
|
$ |
235.4 |
|
|
$ |
249.0 |
|
|
|
(5.5 |
%) |
|
$ |
73.1 |
|
|
$ |
59.0 |
|
|
|
23.9 |
% |
|
$ |
308.5 |
|
|
$ |
308.0 |
|
|
|
0.2 |
% |
Concession revenues (in millions) |
|
$ |
112.5 |
|
|
$ |
118.0 |
|
|
|
(4.7 |
%) |
|
$ |
33.6 |
|
|
$ |
26.3 |
|
|
|
27.8 |
% |
|
$ |
146.1 |
|
|
$ |
144.3 |
|
|
|
1.2 |
% |
Other revenues (in millions) (1) |
|
$ |
9.9 |
|
|
$ |
10.6 |
|
|
|
(6.6 |
%) |
|
$ |
11.7 |
|
|
$ |
8.6 |
|
|
|
36.0 |
% |
|
$ |
21.6 |
|
|
$ |
19.2 |
|
|
|
12.5 |
% |
Total revenues (in millions) (1) |
|
$ |
357.8 |
|
|
$ |
377.6 |
|
|
|
(5.2 |
%) |
|
$ |
118.4 |
|
|
$ |
93.9 |
|
|
|
26.1 |
% |
|
$ |
476.2 |
|
|
$ |
471.5 |
|
|
|
1.0 |
% |
Attendance (in millions) |
|
|
39.4 |
|
|
|
43.0 |
|
|
|
(8.4 |
%) |
|
|
18.4 |
|
|
|
17.2 |
|
|
|
7.0 |
% |
|
|
57.8 |
|
|
|
60.2 |
|
|
|
(4.0 |
%) |
Revenues per screen (in dollars) (1) |
|
$ |
97,011 |
|
|
$ |
104,711 |
|
|
|
(7.4 |
%) |
|
$ |
116,040 |
|
|
$ |
95,437 |
|
|
|
21.6 |
% |
|
$ |
101,136 |
|
|
$ |
102,717 |
|
|
|
(1.5 |
%) |
|
|
|
(1) |
|
U.S. operating segment revenues include eliminations of intercompany transactions
with the international operating segment. See Note 16 of our condensed consolidated financial
statements. |
|
|
Consolidated. The increase in admissions revenues of $0.5 million was primarily
attributable to a 4.5% increase in average ticket price from $5.11 for the third quarter of
2007 to $5.34 for the third quarter of 2008, partially offset by a 4.0% decline in attendance.
The increase in concession revenues of $1.8 million was primarily attributable to a 5.4%
increase in concession revenues per patron from $2.40 for the third quarter of 2007 to $2.53
for the third quarter of 2008, partially offset by the decline in attendance. The increases in
average ticket price and concession revenues per patron were primarily due to price increases
and the favorable impact of exchange rates in certain countries in which we operate. The 12.5%
increase in other revenues was primarily due to increased screen advertising and other
ancillary revenues in certain of our international locations and the favorable impact of
exchange rates in certain countries in which we operate. |
|
|
U.S. The decrease in admissions revenues of $13.6 million was primarily attributable
to an 8.4% decline in attendance, partially offset by a 3.1% increase in average ticket price
from $5.79 for the third quarter of 2007 to $5.97 for the third quarter of 2008. The decrease
in concession revenues of $5.5 million was primarily attributable to the decline in
attendance, partially offset by a 4.0% increase in concession revenues per patron from $2.75
for the third quarter of 2007 to $2.86 for the third quarter of 2008. The increases in average
ticket price and concession revenues per patron were primarily due to price increases. |
|
|
International. The increase in admissions revenues of $14.1 million was primarily
attributable to a 16.4% increase in average ticket price from $3.41 for the third quarter of
2007 to $3.97 for the third quarter of 2008, and a 7.0% increase in attendance. The increase
in concession revenues of $7.3 million was primarily attributable to a 20.4% increase in
concession revenues per patron from $1.52 for the third quarter of 2007 to $1.83 for the third
quarter of 2008, and the increase in attendance. The increases in average ticket price and
concession revenues per patron were primarily due to price increases and the favorable impact
of exchange rates in certain countries in which we operate. The 36.0% increase in other
revenues was primarily due to increased screen advertising and other ancillary revenues and
the favorable impact of exchange rates in certain countries in which we operate. |
25
Theatre Operating Costs (excludes depreciation and amortization expense). Theatre operating
costs were $357.4 million, or 75.0% of revenues, for the third quarter of 2008 compared to $341.5
million, or 72.4% of revenues, for the third quarter of 2007. The table below, presented by
reportable operating segment, summarizes our year-over-year theatre operating costs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International Operating |
|
|
|
|
U.S. Operating Segment |
|
Segment |
|
Consolidated |
|
|
Three Months Ended |
|
Three Months Ended |
|
Three Months Ended |
|
|
September 30, |
|
September 30, |
|
September 30, |
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
2008 |
|
2007 |
Film rentals and advertising |
|
$ |
132.5 |
|
|
$ |
137.1 |
|
|
$ |
36.8 |
|
|
$ |
29.7 |
|
|
$ |
169.3 |
|
|
$ |
166.8 |
|
Concession supplies |
|
|
15.6 |
|
|
|
16.0 |
|
|
|
8.9 |
|
|
|
6.5 |
|
|
|
24.5 |
|
|
|
22.5 |
|
Salaries and wages |
|
|
38.2 |
|
|
|
38.6 |
|
|
|
9.2 |
|
|
|
7.1 |
|
|
|
47.4 |
|
|
|
45.7 |
|
Facility lease expense |
|
|
42.1 |
|
|
|
41.3 |
|
|
|
16.8 |
|
|
|
13.6 |
|
|
|
58.9 |
|
|
|
54.9 |
|
Utilities and other |
|
|
41.8 |
|
|
|
39.4 |
|
|
|
15.5 |
|
|
|
12.2 |
|
|
|
57.3 |
|
|
|
51.6 |
|
|
|
|
Total theatre operating costs |
|
$ |
270.2 |
|
|
$ |
272.4 |
|
|
$ |
87.2 |
|
|
$ |
69.1 |
|
|
$ |
357.4 |
|
|
$ |
341.5 |
|
|
|
|
|
|
Consolidated. Film rentals and advertising costs were $169.3 million, or 54.9% of
admissions revenues, for the third quarter of 2008 compared to $166.8 million, or 54.2% of
admissions revenues, for the third quarter of 2007. Our film rentals and advertising rate for
the third quarter of 2008 was impacted by higher film rental on the record-breaking Dark
Knight, which grossed over $500 million in domestic box office. Concession supplies expense
was $24.5 million, or 16.8% of concession revenues, for the third quarter of 2008 compared to
$22.5 million, or 15.6% of concession revenues, for the third quarter of 2007. The increased
rate was primarily due to the relative increase in concession revenues from our international
operations and increases in product costs from some of our international concession suppliers. |
|
|
Salaries and wages increased to $47.4 million for the third quarter of 2008 from $45.7 million
for the third quarter of 2007, facility lease expense increased to $58.9 million for the third
quarter of 2008 from $54.9 million for the third quarter of 2007, and utilities and other costs
increased to $57.3 million for the third quarter of 2008 from $51.6 million for the third
quarter of 2007, all of which increased primarily due to new theatre openings and the impact of
exchange rates in certain countries in which we operate. Utilities and other costs also
reflected increased utility costs and increased repairs and maintenance expenses for our U.S.
locations. |
|
|
U.S. Film rentals and advertising costs were $132.5 million, or 56.3% of admissions
revenues, for the third quarter of 2008 compared to $137.1 million, or 55.1% of admissions
revenues, for the third quarter of 2007. The decrease in film rentals and advertising costs of
$4.6 million was primarily due to a $13.6 million decrease in admissions revenues, partially
offset by the higher film rentals and advertising rate. Our rate for the third quarter of 2008
was impacted by higher film rental on the record-breaking Dark Knight, which grossed over $500
million in domestic box office. Concession supplies expense was $15.6 million, or 13.9% of
concession revenues, for the third quarter of 2008 compared to $16.0 million, or 13.6% of
concession revenues, for the third quarter of 2007. |
|
|
Salaries and wages decreased to $38.2 million for the third quarter of 2008 from $38.6 million
for the third quarter of 2007 primarily due to improved operating efficiencies. Facility lease
expense increased to $42.1 million for the third quarter of 2008 from $41.3 million for the
third quarter of 2007 primarily due to new theatre openings. Utilities and other costs increased
to $41.8 million for the third quarter of 2008 from $39.4 million for the third quarter of 2007
primarily due to new theatre openings, increased utility costs and increased repairs and
maintenance expenses. |
|
|
International. Film rentals and advertising costs were $36.8 million, or 50.3% of
admissions revenues, for the third quarter of 2008 compared to $29.7 million, or 50.3% of
admissions revenues, for the third quarter of 2007. Concession supplies expense was $8.9
million, or 26.5% of concession revenues, for the third quarter of 2008 compared to $6.5
million, or 24.7% of concession revenues, for the third quarter of 2007. The increased rate
was primarily due to increases in product costs from some of our concession suppliers. |
|
|
Salaries and wages increased to $9.2 million for the third quarter of 2008 from $7.1 million for
the third quarter of 2007, facility lease expense increased to $16.8 million for the third
quarter of 2008 from $13.6 million for the third quarter of 2007, and utilities and other costs
increased to $15.5 million for the third quarter of 2008 from |
26
|
|
$12.2 million for the third
quarter of 2007, all of which increased primarily due to increased revenues, new theatre
openings and the impact of exchange rates in certain countries in which we operate. |
General and Administrative Expenses. General and administrative expenses increased to $22.5
million for the third quarter of 2008 from $20.5 million for the third quarter of 2007. The
increase was primarily due to increased incentive compensation expense, increased share based award
compensation expense, increased service charges related to increased credit card activity and
increased professional fees.
Depreciation and Amortization. Depreciation and amortization expense, including amortization
of favorable leases, was $38.8 million for the third quarter of 2008 compared to $38.3 million for
the third quarter of 2007 primarily due to new theatre openings.
Impairment of Long-Lived Assets. We recorded asset impairment charges on assets held and used
of $2.3 million for the third quarter of 2008 compared to $3.6 million during the third quarter of
2007. Impairment charges for the third quarter of 2008 were primarily for U.S. and Mexico theatre
properties. Impairment charges for the third quarter of 2007 consisted of $1.8 million of theatre
properties, $1.6 million of goodwill and $0.2 million of intangible assets associated with theatre
properties.
Loss on Sale of Assets and Other. We recorded a loss on sale of assets and other of $2.3
million during the third quarter of 2008 compared to a loss of $0.9 million during the third
quarter of 2007. The loss recorded during the third quarter of 2008 was primarily due to the
write-off of theatre equipment that was replaced and damages to certain of our theatres in Texas
related to Hurricane Ike.
Interest Expense. Interest costs incurred, including amortization of debt issue costs, were
$27.6 million for the third quarter of 2008 compared to $35.0 million for the third quarter of
2007. The decrease was primarily due to the repurchase of a portion of our 9 3/4% senior discount
notes since the third quarter of 2007 and a reduction in the variable interest rates on a portion
of our long-term debt. In addition, during the third quarter of 2008, we recorded a gain of
approximately $3.3 million related to the change in fair value of one of our interest rate swap
agreements. See Note 9 to our condensed consolidated financial statements for further discussion of
our interest rate swap agreements.
Loss on Early Retirement of Debt. We recorded a loss on early retirement of debt of $3.6
million during the third quarter of 2007, which consisted of repurchase costs, including premiums
paid and other fees, and the write-off of unamortized debt issue costs associated with the
repurchase of approximately $47.0 million aggregate principal amount at maturity of our 9 3/4% senior
discount notes. See Note 8 to our condensed consolidated financial statements.
Distributions from NCM. We recorded distributions from NCM of $3.6 million during the third
quarter of 2008 and $4.4 million during the third quarter of 2007, which were in excess of the
carrying value of our investment. See Note 4 to our condensed consolidated financial statements.
Income Taxes. Income tax expense of $10.3 million was recorded for the third quarter of 2008
compared to income tax expense of $59.0 million for the third quarter of 2007. The effective tax
rate was 33.6% for the third quarter of 2008 compared to a rate of 174.0% for the third quarter of
2007. The effective rate for the third quarter of 2007 was primarily due to the gain related to the
NCM Transaction. Income tax provisions for interim (quarterly) periods are based on estimated
annual income tax rates and are adjusted for the effects of significant, infrequent or unusual
items occurring during the interim period. As a result, the interim rate may vary significantly
from the normalized annual rate.
27
Nine months ended September 30, 2008 and 2007
Revenues. Total revenues increased $44.9 million to $1,334.5 million for the nine months ended
September 30, 2008 (the 2008 period) from $1,289.6 million for the nine months ended September
30, 2007 (the 2007 period), representing a 3.5% increase. The table below, presented by
reportable operating segment, summarizes our year-over-year revenue performance and certain key
performance indicators that impact our revenues.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International Operating |
|
|
|
|
U.S. Operating Segment |
|
Segment |
|
Consolidated |
|
|
Nine Months Ended |
|
Nine Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
September 30, |
|
|
|
|
|
|
|
|
|
|
% |
|
|
|
|
|
|
|
|
|
% |
|
|
|
|
|
|
|
|
|
% |
|
|
2008 |
|
2007 |
|
Change |
|
2008 |
|
2007 |
|
Change |
|
2008 |
|
2007 |
|
Change |
Admissions revenues (in millions) |
|
$ |
672.5 |
|
|
$ |
671.6 |
|
|
|
0.1 |
% |
|
$ |
192.8 |
|
|
$ |
163.5 |
|
|
|
17.9 |
% |
|
$ |
865.3 |
|
|
$ |
835.1 |
|
|
|
3.6 |
% |
Concession revenues (in millions) |
|
$ |
323.5 |
|
|
$ |
326.4 |
|
|
|
(0.9 |
%) |
|
$ |
86.2 |
|
|
$ |
71.5 |
|
|
|
20.6 |
% |
|
$ |
409.7 |
|
|
$ |
397.9 |
|
|
|
3.0 |
% |
Other revenues (in millions) (1) |
|
$ |
29.0 |
|
|
$ |
33.6 |
|
|
|
(13.7 |
%) |
|
$ |
30.5 |
|
|
$ |
23.0 |
|
|
|
32.6 |
% |
|
$ |
59.5 |
|
|
$ |
56.6 |
|
|
|
5.1 |
% |
Total revenues (in millions) (1) |
|
$ |
1,025.0 |
|
|
$ |
1,031.6 |
|
|
|
(0.6 |
%) |
|
$ |
309.5 |
|
|
$ |
258.0 |
|
|
|
20.0 |
% |
|
$ |
1,334.5 |
|
|
$ |
1,289.6 |
|
|
|
3.5 |
% |
Attendance (in millions) |
|
|
112.2 |
|
|
|
116.8 |
|
|
|
(3.9 |
%) |
|
|
48.7 |
|
|
|
48.3 |
|
|
|
0.8 |
% |
|
|
160.9 |
|
|
|
165.1 |
|
|
|
(2.5 |
%) |
Revenues per screen (in dollars) (1) |
|
$ |
279,372 |
|
|
$ |
289,490 |
|
|
|
(3.5 |
%) |
|
$ |
305,094 |
|
|
$ |
266,241 |
|
|
|
14.7 |
% |
|
$ |
284,943 |
|
|
$ |
284,520 |
|
|
|
0.1 |
% |
|
|
|
(1) |
|
U.S. operating segment revenues include eliminations of intercompany transactions
with the international operating segment. See Note 16 of our condensed consolidated financial
statements. |
|
|
Consolidated. The increase in admissions revenues of $30.2 million was primarily
attributable to a 6.3% increase in average ticket price from $5.06 for the 2007 period to
$5.38 for the 2008 period, partially offset by a 2.5% decline in attendance. The increase in
concession revenues of $11.8 million was primarily attributable to a 5.8% increase in
concession revenues per patron from $2.41 for the 2007 period to $2.55 for the 2008 period,
partially offset by the decline in attendance. The increases in average ticket price and
concession revenues per patron were primarily due to price increases and the favorable impact
of exchange rates in certain countries in which we operate. The 5.1% increase in other
revenues was primarily due to increased screen advertising and other ancillary revenues in
certain of our international locations and the favorable impact of exchange rates in certain
countries in which we operate. |
|
|
U.S. The increase in admissions revenues of $0.9 million was primarily attributable
to a 4.2% increase in average ticket price from $5.75 for the 2007 period to $5.99 for the
2008 period, partially offset by a 3.9% decline in attendance. The decrease in concession
revenues of $2.9 million was primarily attributable to the decline in attendance, partially
offset by a 3.2% increase in concession revenues per patron from $2.79 for the 2007 period to
$2.88 for the 2008 period. The increases in average ticket price and concession revenues per
patron were primarily due to price increases. The 13.7% decrease in other revenues was
primarily attributable to reduced screen advertising revenues earned under the amended
Exhibitor Services Agreement with NCM. See Note 4 to the condensed consolidated financial
statements. |
|
|
International. The increase in admissions revenues of $29.3 million was primarily
attributable to a 17.2% increase in average ticket price from $3.38 for the 2007 period to
$3.96 for the 2008 period and a 0.8% increase in attendance. The increase in concession
revenues of $14.7 million was primarily attributable to a 19.6% increase in concession
revenues per patron from $1.48 for the 2007 period to $1.77 for the 2008 period and the
increase in attendance. The increases in average ticket price and concession revenues per
patron were primarily due to price increases and the favorable impact of exchange rates in
certain countries in which we operate. The 32.6% increase in other revenues was primarily due
to increased screen advertising and other ancillary revenues and the favorable impact of
exchange rates in certain countries in which we operate. |
28
Theatre Operating Costs (excludes depreciation and amortization expense). Theatre operating
costs were $1,000.2 million, or 75.0% of revenues, for the 2008 period compared to $952.0 million,
or 73.8% of revenues, for the 2007 period. The table below, presented by reportable operating
segment, summarizes our year-over-year theatre operating costs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Operating |
|
International Operating |
|
|
|
|
Segment |
|
Segment |
|
Consolidated |
|
|
Nine Months Ended |
|
Nine Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
September 30, |
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
2008 |
|
2007 |
Film rentals and advertising |
|
$ |
375.7 |
|
|
$ |
372.3 |
|
|
$ |
95.5 |
|
|
$ |
81.9 |
|
|
$ |
471.2 |
|
|
$ |
454.2 |
|
Concession supplies |
|
|
44.4 |
|
|
|
44.7 |
|
|
|
22.0 |
|
|
|
18.0 |
|
|
|
66.4 |
|
|
|
62.7 |
|
Salaries and wages |
|
|
111.0 |
|
|
|
111.6 |
|
|
|
24.3 |
|
|
|
19.7 |
|
|
|
135.3 |
|
|
|
131.3 |
|
Facility lease expense |
|
|
124.9 |
|
|
|
121.5 |
|
|
|
46.5 |
|
|
|
38.3 |
|
|
|
171.4 |
|
|
|
159.8 |
|
Utilities and other |
|
|
113.5 |
|
|
|
110.0 |
|
|
|
42.4 |
|
|
|
34.0 |
|
|
|
155.9 |
|
|
|
144.0 |
|
|
|
|
Total theatre operating costs |
|
$ |
769.5 |
|
|
$ |
760.1 |
|
|
$ |
230.7 |
|
|
$ |
191.9 |
|
|
$ |
1,000.2 |
|
|
$ |
952.0 |
|
|
|
|
|
|
Consolidated. Film rentals and advertising costs were $471.2 million, or 54.5% of
admissions revenues, for the 2008 period compared to $454.2 million, or 54.4% of admissions
revenues, for the 2007 period. The increase in film rentals and advertising costs of $17.0
million is due to a $30.2 million increase in admissions revenues, which contributed $15.2
million and an increase in our film rental and advertising rate, which contributed $1.8
million. Concession supplies expense was $66.4 million, or 16.2% of concession revenues, for
the 2008 period, compared to $62.7 million, or 15.8% of concession revenues, for the 2007
period. The increased rate was primarily due to the relative increase in concession revenues
from our international operations and increases in product costs from some of our
international concession suppliers. |
Salaries and wages increased to $135.3 million for the 2008 period from $131.3 million for the
2007 period, facility lease expense increased to $171.4 million for the 2008 period from $159.8
million for the 2007 period, and utilities and other costs increased to $155.9 million for the
2008 period from $144.0 million for the 2007 period, all of which increased primarily due to new
theatre openings and the impact of exchange rates in certain countries in which we operate.
Utilities and other costs also reflected increased utility costs for our U.S. locations.
|
|
U.S. Film rentals and advertising costs were $375.7 million, or 55.9% of admissions
revenues, for the 2008 period compared to $372.3 million, or 55.4% of admissions revenues, for
the 2007 period. The increase in our film rentals and advertising rate is primarily due to the
higher film rental rate on the record-breaking Dark Knight, which grossed over $500 million in
domestic box office. Concession supplies expense was $44.4 million, or 13.7% of concession
revenues, for the 2008 period, compared to $44.7 million, or 13.7% of concession revenues, for
the 2007 period. |
Salaries and wages decreased to $111.0 million for the 2008 period from $111.6 million for the
2007 period primarily due to improved operating efficiencies. Facility lease expense increased
to $124.9 million for the 2008 period from $121.5 million for the 2007 period primarily due to
new theatre openings. Utilities and other costs increased to $113.5 million for the 2008 period
from $110.0 million for the 2007 period primarily due to new
theatre openings and increased utility
costs.
|
|
International. Film rentals and advertising costs were $95.5 million, or 49.5% of
admissions revenues, for the 2008 period compared to $81.9 million, or 50.1% of admissions
revenues, for the 2007 period. The increase in film rentals and advertising costs is primarily
due to increased admissions revenues, partially offset by a decrease in the film rentals and
advertising rate. Concession supplies expense was $22.0 million, or 25.5% of concession
revenues, for the 2008 period compared to $18.0 million, or 25.2% of concession revenues, for
the 2007 period. The increased rate was primarily due to increases in product costs from some
of our concession suppliers. |
Salaries and wages increased to $24.3 million for the 2008 period from $19.7 million for the
2007 period, facility lease expense increased to $46.5 million for the 2008 period from $38.3
million for the 2007 period, and utilities and other costs increased to $42.4 million for the
2008 period from $34.0 million for the 2007 period, all of which increased primarily due to
increased revenues, new theatre openings and the impact of exchange rates in certain countries
in which we operate.
29
General and Administrative Expenses. General and administrative expenses increased to $67.1
million for the 2008 period from $57.4 million for the 2007 period. The increase was primarily due
to increased incentive compensation expense, increased share based award compensation expense,
increased service charges related to increased credit card activity, increased professional fees,
including audit fees related to SOX compliance, and increased legal fees. Legal fees increased as
a result of the preparation of our first proxy statement and related disclosures required under the
Securities Exchange Act of 1934, as amended, particularly relating to compensation discussion and
analysis, and defense costs related to a lawsuit that we vigorously defended and has been dismissed
with prejudice.
Termination of Profit Participation Agreement. Upon consummation of our initial public
offering on April 24, 2007, we exercised our option to terminate the amended and restated profit
participation agreement with our CEO Alan Stock and purchased Mr. Stocks interest in the theatres
on May 3, 2007 for a price of $6.9 million pursuant to the terms of the agreement. In addition,
the Company incurred $0.1 million of payroll taxes related to the termination. See Note 17 to our
condensed consolidated financial statements.
Depreciation and Amortization. Depreciation and amortization expense, including amortization
of favorable leases, was $115.5 million for the 2008 period compared to $113.4 million for the 2007
period primarily due to new theatre openings.
Impairment of Long-Lived Assets. We recorded asset impairment charges on assets held and used
of $8.1 million for the 2008 period compared to $60.4 million during the 2007 period. Impairment
charges for the 2008 period were primarily for U.S. and Mexico theatre properties. Impairment
charges for the 2007 period consisted of $9.8 million of theatre properties, $46.7 million of
goodwill associated with theatre properties and $3.9 million of intangible assets associated with
theatre properties. As a result of the NCM Transaction and more specifically the modification of
the NCM Exhibitor Services Agreement, which significantly reduced the contractual amounts paid to
us, we evaluated the carrying value of our goodwill as of March 31, 2007, leading to a majority of
the goodwill impairment charges recorded during the 2007 period (see Note 4).
(Gain) Loss on Sale of Assets and Other. We recorded a loss on sale of assets and other of
$3.2 million during the 2008 period compared to a gain of $0.6 million during the 2007 period. The
loss recorded during the 2008 period was primarily due to the write-off of theatre equipment that
was replaced, the write-off of prepaid rent for an international theatre, and damages to certain of
our theatres in Texas related to Hurricane Ike, partially offset by a gain on sale of land parcels.
Interest Expense. Interest costs incurred, including amortization of debt issue costs, were
$89.7 million for the 2008 period compared to $111.8 million for the 2007 period. The decrease was
primarily due to the repurchase of substantially all of our outstanding 9% senior subordinated
notes that occurred during March and April 2007, the repurchase of a portion of our 9 3/4% senior
discount notes since the third quarter of 2007, and a reduction in the variable interest rates on a
portion of our long-term debt. In addition, during the 2008 period, we recorded a gain of
approximately $3.3 million related to the change in fair value of one of our interest rate swap
agreements. See Note 9 to our condensed consolidated financial statements for further discussion of
our interest rate swap agreements.
Gain on NCM transaction. We recorded a gain of $210.8 million on the sale of a portion of our
equity investment in NCM in conjunction with the initial public offering of NCM, Inc. common stock
during the 2007 period. Our ownership interest in NCM was reduced from approximately 25% to
approximately 14% as part of this sale of stock in the offering. See Note 4 to our condensed
consolidated financial statements.
Gain on Fandango transaction. We recorded a gain of $9.2 million as a result of the sale of
our investment in stock of Fandango, Inc. in the 2007 period. See Note 6 to our condensed
consolidated financial statements.
Loss on Early Retirement of Debt. We recorded a loss on early retirement of debt of $11.5
million during the 2007 period, which consisted of tender offer repurchase costs, including
premiums paid and other fees, and the write-off of unamortized debt issue costs, partially offset
by the write-off of the unamortized bond premium, associated with the repurchase of a total of
$332.1 million aggregate principal amount of our 9% senior subordinated notes during March and
April 2007 and the repurchase of $47.0 million aggregate principal amount
at maturity of our 9
3/4%
senior discount notes during July and August 2007. See Note 8 to our condensed consolidated
financial statements.
30
Distributions from NCM. We recorded distributions from NCM of $12.2 million during the 2008
period and $5.8 million during the 2007 period, which were in excess of the carrying value of our
investment. See Note 4 to our condensed consolidated financial statements.
Income Taxes. Income tax expense of $25.5 million was recorded for the 2008 period compared to
$67.9 million for the 2007 period. The effective tax rate was 38.5% for the 2008 period compared to
32.7% for the 2007 period. The change in the effective rate from the 2007 period was primarily due
to the gain related to the NCM Transaction in 2007. Income tax provisions for interim (quarterly)
periods are based on estimated annual income tax rates and are adjusted for the effects of
significant, infrequent or unusual items occurring during the interim period. As a result, the
interim rate may vary significantly from the normalized annual rate.
31
Item 4T. Controls and Procedures
Evaluation of the Effectiveness of Disclosure Controls and Procedures
As
of September 30, 2008, we carried out an evaluation required by
the Securities Exchange Act of 1934, as amended (1934 Act), under the
supervision and with the participation of our principal executive
officer and principal financial officer, of the effectiveness of the
design and operation of our disclosure controls and procedures, as
defined in Rule 13a-15(e) of the 1934 Act. Based on this
evaluation, our principal executive officer and principal financial
officer concluded that, as of September 30, 2008, our disclosure
controls and procedures were effective to provide reasonable
assurance that information required to be disclosed by us in the
reports that we file or submit under the 1934 Act is recorded,
processed, summarized and reported within the time periods specified
in the SEC rules and forms and were effective to provide reasonable
assurance that such information is accumulated and communicated to
our management, including our principal executive officer and
principal financial officer, as appropriate to allow timely decisions
regarding required disclosures.
Changes in Internal Controls Over Financial Reporting
There have been no changes in our system of internal controls over financial
reporting identified in connection with the evaluation required by
paragraph (d) of Rules 13a-15 of the 1934 Act that was conducted
during the quarter ended September 30, 2008 that materially affected, or are reasonably likely to materially
affect, our internal controls over financial reporting.
PART II OTHER INFORMATION
Item 1. Legal Proceedings
Previously reported under Business Legal Proceedings in the Companys Annual Report on
Form 10-K filed March 28, 2008.
Item 1A. Risk Factors
There have been no material changes from risk factors previously disclosed in Risk Factors
in the Companys Annual Report on Form 10-K filed March 28, 2008.
Item 5. Other Information
Supplemental Schedules specified by our senior discount notes Indenture:
32
SUPPLEMENTAL SCHEDULES REQUIRED BY THE INDENTURE FOR THE
SENIOR DISCOUNT NOTES
As required by the Indenture governing the Companys 9 3/4% senior discount notes, the Company
has included in this filing, interim financial information for its subsidiaries that have been
designated as unrestricted subsidiaries, as defined by the indenture. As required by the Indenture,
the Company has included condensed consolidating balance sheets and condensed consolidating
statements of income and cash flows for the Company and its subsidiaries. These supplementary
schedules separately identify the Companys restricted subsidiaries and unrestricted subsidiaries
as required by the Indenture.
33
CINEMARK, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
SEPTEMBER 30, 2008
(In thousands, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted |
|
Unrestricted |
|
|
|
|
|
|
Group |
|
Group |
|
Eliminations |
|
Consolidated |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
320,870 |
|
|
$ |
13,360 |
|
|
$ |
|
|
|
$ |
334,230 |
|
Other current assets |
|
|
49,592 |
|
|
|
47 |
|
|
|
|
|
|
|
49,639 |
|
|
|
|
Total current assets |
|
|
370,462 |
|
|
|
13,407 |
|
|
|
|
|
|
|
383,869 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THEATRE PROPERTIES AND EQUIPMENT net |
|
|
1,271,368 |
|
|
|
|
|
|
|
|
|
|
|
1,271,368 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS |
|
|
1,549,323 |
|
|
|
16,562 |
|
|
|
(8,225 |
) |
|
|
1,557,660 |
|
|
|
|
|
TOTAL ASSETS |
|
$ |
3,191,153 |
|
|
$ |
29,969 |
|
|
$ |
(8,225 |
) |
|
$ |
3,212,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt |
|
$ |
12,671 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
12,671 |
|
Current portion of capital lease obligations |
|
|
5,353 |
|
|
|
|
|
|
|
|
|
|
|
5,353 |
|
Accounts payable and accrued expenses |
|
|
195,549 |
|
|
|
|
|
|
|
|
|
|
|
195,549 |
|
|
|
|
Total current liabilities |
|
|
213,573 |
|
|
|
|
|
|
|
|
|
|
|
213,573 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt, less current portion |
|
|
1,524,894 |
|
|
|
|
|
|
|
|
|
|
|
1,524,894 |
|
Other long-term liabilities |
|
|
512,889 |
|
|
|
|
|
|
|
|
|
|
|
512,889 |
|
|
|
|
Total long-term liabilities |
|
|
2,037,783 |
|
|
|
|
|
|
|
|
|
|
|
2,037,783 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MINORITY INTERESTS IN SUBSIDIARIES |
|
|
18,392 |
|
|
|
|
|
|
|
|
|
|
|
18,392 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY |
|
|
921,405 |
|
|
|
29,969 |
|
|
|
(8,225 |
) |
|
|
943,149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
3,191,153 |
|
|
$ |
29,969 |
|
|
$ |
(8,225 |
) |
|
$ |
3,212,897 |
|
|
|
|
Note: Restricted Group and Unrestricted Group are defined in the Indenture for the senior discount notes.
34
CINEMARK, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF INCOME
NINE MONTHS ENDED SEPTEMBER 30, 2008
(In thousands, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted |
|
Unrestricted |
|
|
|
|
|
|
Group |
|
Group |
|
Eliminations |
|
Consolidated |
REVENUES |
|
$ |
1,334,473 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,334,473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theatre operating costs |
|
|
1,000,193 |
|
|
|
|
|
|
|
|
|
|
|
1,000,193 |
|
General and administrative expenses |
|
|
67,058 |
|
|
|
6 |
|
|
|
|
|
|
|
67,064 |
|
Depreciation and amortization |
|
|
115,467 |
|
|
|
|
|
|
|
|
|
|
|
115,467 |
|
Impairment of long-lived assets |
|
|
8,145 |
|
|
|
|
|
|
|
|
|
|
|
8,145 |
|
Loss on sale of assets and other |
|
|
3,136 |
|
|
|
75 |
|
|
|
|
|
|
|
3,211 |
|
|
|
|
Total cost of operations |
|
|
1,193,999 |
|
|
|
81 |
|
|
|
|
|
|
|
1,194,080 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME (LOSS) |
|
|
140,474 |
|
|
|
(81 |
) |
|
|
|
|
|
|
140,393 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE) |
|
|
(84,689 |
) |
|
|
10,370 |
|
|
|
|
|
|
|
(74,319 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES |
|
|
55,785 |
|
|
|
10,289 |
|
|
|
|
|
|
|
66,074 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
21,514 |
|
|
|
3,951 |
|
|
|
|
|
|
|
25,465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
$ |
34,271 |
|
|
$ |
6,338 |
|
|
$ |
|
|
|
$ |
40,609 |
|
|
|
|
Note: Restricted Group and Unrestricted Group are defined in the Indenture for the senior discount notes.
35
CINEMARK, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
NINE MONTHS ENDED SEPTEMBER 30, 2008
(In thousands, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted |
|
Unrestricted |
|
|
|
|
|
|
Group |
|
Group |
|
Eliminations |
|
Consolidated |
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
34,271 |
|
|
$ |
6,338 |
|
|
$ |
|
|
|
$ |
40,609 |
|
Adjustments to reconcile net income to cash provided by (used for) operating
activities |
|
|
144,980 |
|
|
|
1,811 |
|
|
|
|
|
|
|
146,791 |
|
Changes in assets and liabilities |
|
|
38 |
|
|
|
(15,803 |
) |
|
|
|
|
|
|
(15,765 |
) |
|
|
|
Net cash provided by (used for) operating activities |
|
|
179,289 |
|
|
|
(7,654 |
) |
|
|
|
|
|
|
171,635 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to theatre properties and equipment |
|
|
(71,335 |
) |
|
|
|
|
|
|
|
|
|
|
(71,335 |
) |
Proceeds from sale of theatre properties and equipment |
|
|
2,461 |
|
|
|
|
|
|
|
|
|
|
|
2,461 |
|
Increase in escrow deposits due to like-kind exchange |
|
|
(2,089 |
) |
|
|
|
|
|
|
|
|
|
|
(2,089 |
) |
Return of escrow deposits |
|
|
24,828 |
|
|
|
|
|
|
|
|
|
|
|
24,828 |
|
Acquisition of one U.S. theatre and two Brazil theatres |
|
|
(10,111 |
) |
|
|
|
|
|
|
|
|
|
|
(10,111 |
) |
Investment in joint venture DCIP |
|
|
|
|
|
|
(2,500 |
) |
|
|
|
|
|
|
(2,500 |
) |
Other |
|
|
|
|
|
|
231 |
|
|
|
|
|
|
|
231 |
|
|
|
|
Net cash used for investing activities |
|
|
(56,246 |
) |
|
|
(2,269 |
) |
|
|
|
|
|
|
(58,515 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital contributions from parent |
|
|
8,950 |
|
|
|
|
|
|
|
|
|
|
|
8,950 |
|
Repurchase of senior discount notes |
|
|
(6,174 |
) |
|
|
|
|
|
|
|
|
|
|
(6,174 |
) |
Retirement of senior subordinated notes |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
(3 |
) |
Repayments of long-term debt |
|
|
(7,260 |
) |
|
|
|
|
|
|
|
|
|
|
(7,260 |
) |
Payment on capital leases |
|
|
(3,617 |
) |
|
|
|
|
|
|
|
|
|
|
(3,617 |
) |
Other |
|
|
(1,099 |
) |
|
|
|
|
|
|
|
|
|
|
(1,099 |
) |
|
|
|
Net cash used for financing activities |
|
|
(9,203 |
) |
|
|
|
|
|
|
|
|
|
|
(9,203 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
(3,089 |
) |
|
|
|
|
|
|
|
|
|
|
(3,089 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
|
110,751 |
|
|
|
(9,923 |
) |
|
|
|
|
|
|
100,828 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period |
|
|
210,119 |
|
|
|
23,283 |
|
|
|
|
|
|
|
233,402 |
|
|
|
|
End of period |
|
$ |
320,870 |
|
|
$ |
13,360 |
|
|
$ |
|
|
|
$ |
334,230 |
|
|
|
|
Note: Restricted Group and Unrestricted Group are defined in the Indenture for the senior discount notes.
36
Item 6. Exhibits
|
|
|
*31.1
|
|
Certification of Alan Stock, Chief Executive Officer, pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
*31.2
|
|
Certification of Robert Copple, Chief Financial Officer, pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
*32.1
|
|
Certification of Alan Stock, Chief Executive Officer, pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
*32.2
|
|
Certification of Robert Copple, Chief Financial Officer, pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002. |
37
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
|
CINEMARK, INC. |
|
|
|
|
Registrant
|
|
|
|
|
|
|
|
DATE: November 10, 2008 |
|
|
|
|
|
|
|
|
|
|
|
/s/ Alan W. Stock |
|
|
|
|
Alan W. Stock
|
|
|
|
|
Chief Executive Officer |
|
|
|
|
|
|
|
|
|
/s/ Robert Copple |
|
|
|
|
Robert Copple
|
|
|
|
|
Chief Financial Officer |
|
|
38
EXHIBIT INDEX
|
|
|
*31.1
|
|
Certification of Alan Stock, Chief Executive Officer, pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
*31.2
|
|
Certification of Robert Copple, Chief Financial Officer, pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
*32.1
|
|
Certification of Alan Stock, Chief Executive Officer, pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
*32.2
|
|
Certification of Robert Copple, Chief Financial Officer, pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002. |