x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
DELAWARE |
13-3818402 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification
No.) |
DELAWARE |
13-3818407 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification
No.) |
DELAWARE |
13-3818405 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification
No.) |
TRUMP HOTELS & CASINO RESORTS, INC., TRUMP HOTELS & CASINO RESORTS HOLDINGS, L.P. AND TRUMP HOTELS & CASINO RESORTS FUNDING, INC. |
||||
Page No. | ||||
PART IFINANCIAL INFORMATION |
||||
ITEM 1Financial Statements |
||||
|
1 | |||
|
2 | |||
|
3 | |||
|
4 | |||
|
5 | |||
|
6 | |||
|
7 | |||
|
8 | |||
|
9 | |||
|
13 | |||
|
23 | |||
PART IIOTHER INFORMATION |
||||
ITEM 1
Legal Proceedings |
24 | |||
|
24 | |||
ITEM 3
Defaults Upon Senior Securities |
24 | |||
|
24 | |||
ITEM 5
Other Information |
25 | |||
ITEM 6
Exhibits and Reports on Form 8-K |
26 | |||
SIGNATURES |
||||
Signature
Trump Hotels & Casino Resorts, Inc. |
27 | |||
Signature
Trump Hotels & Casino Resorts Holdings, L.P. |
27 | |||
Signature
Trump Hotels & Casino Resorts Funding, Inc. |
27 |
December 31, 2001 |
June 30, 2002
|
|||||||
ASSETS |
||||||||
CURRENT ASSETS: |
||||||||
Cash and cash equivalents |
$ |
119,173 |
|
$ |
119,967 |
| ||
Receivables, net |
|
47,328 |
|
|
45,190 |
| ||
Inventories |
|
11,658 |
|
|
11,529 |
| ||
Prepaid expenses and other current assets |
|
9,120 |
|
|
16,550 |
| ||
|
|
|
|
|
| |||
Total Current Assets |
|
187,279 |
|
|
193,236 |
| ||
INVESTMENT IN BUFFINGTON HARBOR, L.L.C. |
|
33,889 |
|
|
32,712 |
| ||
INVESTMENT IN TRUMPS CASTLE PIK NOTES |
|
105,940 |
|
|
114,692 |
| ||
PROPERTY AND EQUIPMENT, NET |
|
1,797,487 |
|
|
1,784,849 |
| ||
DEFERRED BOND AND LOAN ISSUANCE COSTS, NET |
|
21,129 |
|
|
18,060 |
| ||
OTHER ASSETS (Note 3) |
|
73,727 |
|
|
74,762 |
| ||
|
|
|
|
|
| |||
Total Assets |
$ |
2,219,451 |
|
$ |
2,218,311 |
| ||
|
|
|
|
|
| |||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
CURRENT LIABILITIES: |
||||||||
Current maturities of long-term debt |
$ |
20,218 |
|
$ |
19,775 |
| ||
Accounts payable and accrued expenses |
|
144,042 |
|
|
150,172 |
| ||
Due to affiliates, net |
|
17 |
|
|
244 |
| ||
Accrued interest payable |
|
38,580 |
|
|
30,012 |
| ||
|
|
|
|
|
| |||
Total Current Liabilities |
|
202,857 |
|
|
200,203 |
| ||
LONG-TERM DEBT, net of current maturities |
|
1,881,636 |
|
|
1,895,217 |
| ||
OTHER LONG-TERM LIABILITIES |
|
33,191 |
|
|
28,145 |
| ||
|
|
|
|
|
| |||
Total Liabilities |
|
2,117,684 |
|
|
2,123,565 |
| ||
|
|
|
|
|
| |||
MINORITY INTEREST |
|
12,304 |
|
|
9,800 |
| ||
STOCKHOLDERS EQUITY: |
||||||||
Common Stock, $.01 par value, 75,000,000 shares authorized,
24,206,756 issued; 22,010,027 outstanding |
|
242 |
|
|
242 |
| ||
Class B Common Stock, $.01 par value, 1,000 shares authorized, issued and outstanding |
|
|
|
|
|
| ||
Additional Paid in Capital |
|
455,645 |
|
|
455,645 |
| ||
Accumulated Deficit |
|
(345,850 |
) |
|
(350,192 |
) | ||
Accumulated Other Comprehensive Loss |
|
(374 |
) |
|
(549 |
) | ||
Less treasury stock at cost, 2,196,729 shares |
|
(20,200 |
) |
|
(20,200 |
) | ||
|
|
|
|
|
| |||
Total Stockholders Equity |
|
89,463 |
|
|
84,946 |
| ||
|
|
|
|
|
| |||
Total Liabilities and Stockholders Equity |
$ |
2,219,451 |
|
$ |
2,218,311 |
| ||
|
|
|
|
|
|
Three Months Ended June
30, |
Six Months Ended June
30, |
|||||||||||||||
2001 |
2002 |
2001 |
2002 |
|||||||||||||
REVENUES: |
||||||||||||||||
Gaming |
$ |
309,168 |
|
$ |
318,948 |
|
$ |
602,146 |
|
$ |
630,386 |
| ||||
Rooms |
|
20,871 |
|
|
20,931 |
|
|
38,937 |
|
|
39,766 |
| ||||
Food and Beverage |
|
32,404 |
|
|
32,198 |
|
|
63,388 |
|
|
62,532 |
| ||||
Other |
|
9,399 |
|
|
10,843 |
|
|
16,991 |
|
|
19,559 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Gross Revenues |
|
371,842 |
|
|
382,920 |
|
|
721,462 |
|
|
752,243 |
| ||||
LessPromotional allowances (Note 4) |
|
70,489 |
|
|
69,523 |
|
|
138,615 |
|
|
137,671 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net Revenues |
|
301,353 |
|
|
313,397 |
|
|
582,847 |
|
|
614,572 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
COSTS AND EXPENSES: |
||||||||||||||||
Gaming (Note 4) |
|
155,198 |
|
|
150,495 |
|
|
307,451 |
|
|
299,043 |
| ||||
Rooms |
|
8,017 |
|
|
8,426 |
|
|
15,359 |
|
|
16,088 |
| ||||
Food and Beverage |
|
11,289 |
|
|
12,044 |
|
|
21,165 |
|
|
22,684 |
| ||||
General and Administrative |
|
66,020 |
|
|
65,514 |
|
|
131,797 |
|
|
130,107 |
| ||||
Depreciation and Amortization |
|
18,645 |
|
|
20,399 |
|
|
37,520 |
|
|
39,817 |
| ||||
Debt Renegotiation Costs (Note 5) |
|
|
|
|
949 |
|
|
|
|
|
3,064 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
259,169 |
|
|
257,827 |
|
|
513,292 |
|
|
510,803 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income from operations |
|
42,184 |
|
|
55,570 |
|
|
69,555 |
|
|
103,769 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
NON-OPERATING INCOME AND (EXPENSES): |
||||||||||||||||
Interest income |
|
1,017 |
|
|
612 |
|
|
2,099 |
|
|
1,093 |
| ||||
Interest expense |
|
(54,934 |
) |
|
(55,239 |
) |
|
(109,287 |
) |
|
(110,454 |
) | ||||
Other non-operating income (expense) |
|
296 |
|
|
39 |
|
|
426 |
|
|
(54 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
(53,621 |
) |
|
(54,588 |
) |
|
(106,762 |
) |
|
(109,415 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income (Loss) before equity in loss of Buffington Harbor, L.L.C., and minority interest |
|
(11,437 |
) |
|
982 |
|
|
(37,207 |
) |
|
(5,646 |
) | ||||
Equity in loss of Buffington Harbor, L.L.C. |
|
(800 |
) |
|
(598 |
) |
|
(1,598 |
) |
|
(1,200 |
) | ||||
Minority Interest |
|
4,475 |
|
|
(140 |
) |
|
14,191 |
|
|
2,504 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
NET INCOME ( LOSS) |
$ |
(7,762 |
) |
$ |
244 |
|
$ |
(24,614 |
) |
$ |
(4,342 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Basic and diluted earnings (loss) per share |
$ |
(0.35 |
) |
|
0.01 |
|
$ |
(1.12 |
) |
$ |
(0.20 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Weighted average number of shares outstandingbasic |
|
22,010,027 |
|
|
22,010,027 |
|
|
22,010,027 |
|
|
22,010,027 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Weighted average number of shares outstandingdiluted |
|
22,010,027 |
|
|
22,061,762 |
|
|
22,010,027 |
|
|
22,010,027 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock Amount |
Additional Paid
In Capital |
Accumulated Deficit |
Accumulated Other Comprehensive Loss |
Treasury Stock |
Total Stockholders Equity |
|||||||||||||||||
Balance, December 31, 2001 |
$ |
242 |
$ |
455,645 |
$ |
(345,850 |
) |
$ |
(374 |
) |
$ |
(20,200 |
) |
$ |
89,463 |
| ||||||
Net Loss |
|
(4,342 |
) |
|
(4,342 |
) | ||||||||||||||||
Change in value of interest rate swap |
|
(175 |
) |
|
(175 |
) | ||||||||||||||||
|
|
| ||||||||||||||||||||
Total comprehensive loss |
|
(4,517 |
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Balance, June 30, 2002 |
$ |
242 |
$ |
455,645 |
$ |
(350,192 |
) |
$ |
(549 |
) |
$ |
(20,200 |
) |
$ |
84,946 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2001 |
2002 |
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net Loss |
$ |
(24,614 |
) |
$ |
(4,342 |
) | ||
Adjustments to reconcile net loss to net cash flows from operating activities: |
||||||||
Issuance of debt in exchange for accrued interest |
|
8,392 |
|
|
8,604 |
| ||
Non-cash increase in Trumps Castle PIK Notes |
|
(7,654 |
) |
|
(8,752 |
) | ||
Equity in loss of Buffington Harbor, L.L.C. |
|
1,598 |
|
|
1,200 |
| ||
Depreciation and amortization |
|
37,520 |
|
|
39,817 |
| ||
Minority interest in net loss |
|
(14,191 |
) |
|
(2,504 |
) | ||
Accretion of discounts on mortgage notes |
|
3,153 |
|
|
3,605 |
| ||
Amortization of deferred loan costs |
|
2,944 |
|
|
3,227 |
| ||
Provision for losses on receivables |
|
4,079 |
|
|
4,293 |
| ||
Valuation allowance of CRDA investments and amortization of Indiana gaming costs |
|
3,585 |
|
|
2,774 |
| ||
Gain on disposition of property |
|
(423 |
) |
|
|
| ||
Decrease (increase) in receivables |
|
3,582 |
|
|
(2,155 |
) | ||
Decrease in inventories |
|
474 |
|
|
129 |
| ||
Increase in other current assets |
|
(5,163 |
) |
|
(6,495 |
) | ||
Increase in due to affiliates |
|
1,623 |
|
|
227 |
| ||
(Increase) decrease in other assets |
|
(668 |
) |
|
3,966 |
| ||
Increase in accounts payable and accrued expenses |
|
13,171 |
|
|
5,518 |
| ||
Increase (decrease) in accrued interest payable |
|
19 |
|
|
(8,568 |
) | ||
Decrease in other long-term liabilities |
|
(115 |
) |
|
(4,769 |
) | ||
|
|
|
|
|
| |||
Net cash flows provided by operating activities |
|
27,312 |
|
|
35,775 |
| ||
|
|
|
|
|
| |||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Purchase of property and equipment, net |
|
(6,807 |
) |
|
(15,725 |
) | ||
Investment in Buffington Harbor, L.L.C. |
|
(1,358 |
) |
|
(23 |
) | ||
Purchase of CRDA investments |
|
(6,575 |
) |
|
(6,831 |
) | ||
Advances to 29 Palms Tribe |
|
|
|
|
(2,908 |
) | ||
|
|
|
|
|
| |||
Net cash flows used in investing activities |
|
(14,740 |
) |
|
(25,487 |
) | ||
|
|
|
|
|
| |||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Proceeds from additional borrowings |
|
27,500 |
|
|
2,898 |
| ||
Payment of long-term debt |
|
(27,746 |
) |
|
(12,392 |
) | ||
Loan costs from additional borrowing |
|
(1,835 |
) |
|
|
| ||
|
|
|
|
|
| |||
Net cash flows used in financing activities |
|
(2,081 |
) |
|
(9,494 |
) | ||
|
|
|
|
|
| |||
NET INCREASE IN CASH AND CASH EQUIVALENTS |
|
10,491 |
|
|
794 |
| ||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
95,429 |
|
|
119,173 |
| ||
|
|
|
|
|
| |||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
$ |
105,920 |
|
$ |
119,967 |
| ||
|
|
|
|
|
| |||
CASH INTEREST PAID |
$ |
102,673 |
|
$ |
112,649 |
| ||
|
|
|
|
|
| |||
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES: |
||||||||
Purchase of property and equipment under capital lease obligations |
$ |
18,049 |
|
$ |
10,248 |
| ||
|
|
|
|
|
| |||
Accumulated Other Comprehensive Loss |
$ |
|
|
$ |
(175 |
) | ||
|
|
|
|
|
|
December 31, 2001 |
June 30, 2002
|
|||||||
(unaudited) |
||||||||
ASSETS |
||||||||
CURRENT ASSETS: |
||||||||
Cash and cash equivalents |
$ |
119,169 |
|
$ |
119,963 |
| ||
Receivables, net |
|
47,328 |
|
|
45,190 |
| ||
Inventories |
|
11,658 |
|
|
11,529 |
| ||
Prepaid expenses and other current assets |
|
9,120 |
|
|
16,550 |
| ||
|
|
|
|
|
| |||
Total Current Assets |
|
187,275 |
|
|
193,232 |
| ||
INVESTMENT IN BUFFINGTON HARBOR, L.L.C. |
|
33,889 |
|
|
32,712 |
| ||
INVESTMENT IN TRUMPS CASTLE PIK NOTES |
|
105,940 |
|
|
114,692 |
| ||
PROPERTY AND EQUIPMENT, NET |
|
1,797,487 |
|
|
1,784,849 |
| ||
DEFERRED BOND AND LOAN ISSUANCE COSTS, NET |
|
21,129 |
|
|
18,060 |
| ||
OTHER ASSETS (Note 3) |
|
73,727 |
|
|
74,762 |
| ||
|
|
|
|
|
| |||
Total Assets |
$ |
2,219,447 |
|
$ |
2,218,307 |
| ||
|
|
|
|
|
| |||
LIABILITIES AND PARTNERS CAPITAL |
||||||||
CURRENT LIABILITIES: |
||||||||
Current maturities of long-term debt |
$ |
20,218 |
|
$ |
19,775 |
| ||
Accounts payable and accrued expenses |
|
144,042 |
|
|
150,172 |
| ||
Due to affiliates, net |
|
17 |
|
|
244 |
| ||
Accrued interest payable |
|
38,580 |
|
|
30,012 |
| ||
|
|
|
|
|
| |||
Total Current Liabilities |
|
202,857 |
|
|
200,203 |
| ||
LONG-TERM DEBT, net of current maturities |
|
1,881,636 |
|
|
1,895,217 |
| ||
OTHER LONG-TERM LIABILITIES |
|
33,191 |
|
|
28,145 |
| ||
|
|
|
|
|
| |||
Total Liabilities |
|
2,117,684 |
|
|
2,123,565 |
| ||
|
|
|
|
|
| |||
PARTNERS CAPITAL: |
||||||||
Partners capital |
|
652,503 |
|
|
652,503 |
| ||
Accumulated deficit |
|
(530,166 |
) |
|
(537,012 |
) | ||
Accumulated other comprehensive loss |
|
(374 |
) |
|
(549 |
) | ||
Less stock of THCR |
|
(20,200 |
) |
|
(20,200 |
) | ||
|
|
|
|
|
| |||
Total Partners Capital |
|
101,763 |
|
|
94,742 |
| ||
|
|
|
|
|
| |||
Total Liabilities and Partners Capital |
$ |
2,219,447 |
|
$ |
2,218,307 |
| ||
|
|
|
|
|
|
Three Months Ended June
30, |
Six Months Ended June
30, |
|||||||||||||||
2001 |
2002 |
2001 |
2002 |
|||||||||||||
REVENUES: |
||||||||||||||||
Gaming |
$ |
309,168 |
|
$ |
318,948 |
|
$ |
602,146 |
|
$ |
630,386 |
| ||||
Rooms |
|
20,871 |
|
|
20,931 |
|
|
38,937 |
|
|
39,766 |
| ||||
Food and Beverage |
|
32,404 |
|
|
32,198 |
|
|
63,388 |
|
|
62,532 |
| ||||
Other |
|
9,399 |
|
|
10,843 |
|
|
16,991 |
|
|
19,559 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Gross Revenues |
|
371,842 |
|
|
382,920 |
|
|
721,462 |
|
|
752,243 |
| ||||
LessPromotional allowances (Note 4) |
|
70,489 |
|
|
69,523 |
|
|
138,615 |
|
|
137,671 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net Revenues |
|
301,353 |
|
|
313,397 |
|
|
582,847 |
|
|
614,572 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
COSTS AND EXPENSES: |
||||||||||||||||
Gaming (Note 4) |
|
155,198 |
|
|
150,495 |
|
|
307,451 |
|
|
299,043 |
| ||||
Rooms |
|
8,017 |
|
|
8,426 |
|
|
15,359 |
|
|
16,088 |
| ||||
Food and Beverage |
|
11,289 |
|
|
12,044 |
|
|
21,165 |
|
|
22,684 |
| ||||
General and Administrative |
|
66,020 |
|
|
65,514 |
|
|
131,797 |
|
|
130,107 |
| ||||
Depreciation and Amortization |
|
18,645 |
|
|
20,399 |
|
|
37,520 |
|
|
39,817 |
| ||||
Debt Renegotiation Costs (Note 5) |
|
|
|
|
949 |
|
|
|
|
|
3,064 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
259,169 |
|
|
257,827 |
|
|
513,292 |
|
|
510,803 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income from operations |
|
42,184 |
|
|
55,570 |
|
|
69,555 |
|
|
103,769 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
NON-OPERATING INCOME AND (EXPENSES): |
||||||||||||||||
Interest income |
|
1,017 |
|
|
612 |
|
|
2,099 |
|
|
1,093 |
| ||||
Interest expense |
|
(54,934 |
) |
|
(55,239 |
) |
|
(109,287 |
) |
|
(110,454 |
) | ||||
Other non-operating income (expense) |
|
296 |
|
|
39 |
|
|
426 |
|
|
(54 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
(53,621 |
) |
|
(54,588 |
) |
|
(106,762 |
) |
|
(109,415 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income (Loss) before equity in loss of Buffington Harbor, L.L.C. |
|
(11,437 |
) |
|
982 |
|
|
(37,207 |
) |
|
(5,646 |
) | ||||
Equity in loss of Buffington Harbor, L.L.C. |
|
(800 |
) |
|
(598 |
) |
|
(1,598 |
) |
|
(1,200 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
NET INCOME ( LOSS) |
$ |
(12,237 |
) |
$ |
384 |
|
$ |
(38,805 |
) |
$ |
(6,846 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
|
Partners Capital |
Accumulated Deficit |
Accumulated Other Comprehensive Loss |
THCR Common Stock |
Total |
|||||||||||||||
Balance, December 31, 2001 |
$ |
652,503 |
$ |
(530,166 |
) |
$ |
(374 |
) |
$ |
(20,200 |
) |
$ |
101,763 |
| |||||
Net Loss |
|
(6,846 |
) |
|
(6,846 |
) | |||||||||||||
Change in value of interest rate swap |
|
(175 |
) |
|
(175 |
) | |||||||||||||
|
|
| |||||||||||||||||
Total comprehensive loss |
|
(7,021 |
) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance, June 30, 2002 |
$ |
652,503 |
$ |
(537,012 |
) |
$ |
(549 |
) |
$ |
(20,200 |
) |
$ |
94,742 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2001 |
2002 |
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net Loss |
$ |
(38,805 |
) |
$ |
(6,846 |
) | ||
Adjustments to reconcile net loss to net cash flows from operating activities: |
||||||||
Issuance of debt in exchange for accrued interest |
|
8,392 |
|
|
8,604 |
| ||
Non-cash increase in Trumps Castle PIK Notes |
|
(7,654 |
) |
|
(8,752 |
) | ||
Equity in loss of Buffington Harbor, L.L.C. |
|
1,598 |
|
|
1,200 |
| ||
Depreciation and amortization |
|
37,520 |
|
|
39,817 |
| ||
Accretion of discounts on mortgage notes |
|
3,153 |
|
|
3,605 |
| ||
Amortization of deferred loan costs |
|
2,944 |
|
|
3,227 |
| ||
Provision for losses on receivables |
|
4,079 |
|
|
4,293 |
| ||
Valuation allowance of CRDA investments and amortization of Indiana gaming costs |
|
3,585 |
|
|
2,774 |
| ||
Gain on disposition of property |
|
(423 |
) |
|
|
| ||
Decrease (increase) in receivables |
|
3,582 |
|
|
(2,155 |
) | ||
Decrease in inventories |
|
474 |
|
|
129 |
| ||
Increase in other current assets |
|
(5,163 |
) |
|
(6,495 |
) | ||
Increase in due to affiliates |
|
1,623 |
|
|
227 |
| ||
(Increase) decrease in other assets |
|
(668 |
) |
|
3,966 |
| ||
Increase in accounts payable and accrued expenses |
|
13,171 |
|
|
5,518 |
| ||
Increase (decrease) in accrued interest payable |
|
19 |
|
|
(8,568 |
) | ||
Decrease in other long-term liabilities |
|
(115 |
) |
|
(4,769 |
) | ||
|
|
|
|
|
| |||
Net cash flows provided by operating activities |
|
27,312 |
|
|
35,775 |
| ||
|
|
|
|
|
| |||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Purchase of property and equipment, net |
|
(6,807 |
) |
|
(15,725 |
) | ||
Investment in Buffington Harbor, L.L.C. |
|
(1,358 |
) |
|
(23 |
) | ||
Purchase of CRDA investments |
|
(6,575 |
) |
|
(6,831 |
) | ||
Advances to 29 Palms Tribe |
|
|
|
|
(2,908 |
) | ||
|
|
|
|
|
| |||
Net cash flows used in investing activities |
|
(14,740 |
) |
|
(25,487 |
) | ||
|
|
|
|
|
| |||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Proceeds from additional borrowings |
|
27,500 |
|
|
2,898 |
| ||
Payment of long-term debt |
|
(27,746 |
) |
|
(12,392 |
) | ||
Loan costs from additional borrowing |
|
(1,835 |
) |
|
|
| ||
|
|
|
|
|
| |||
Net cash flows used in financing activities |
|
(2,081 |
) |
|
(9,494 |
) | ||
|
|
|
|
|
| |||
NET INCREASE IN CASH AND CASH EQUIVALENTS |
|
10,491 |
|
|
794 |
| ||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
95,425 |
|
|
119,169 |
| ||
|
|
|
|
|
| |||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
$ |
105,916 |
|
$ |
119,963 |
| ||
|
|
|
|
|
| |||
CASH INTEREST PAID |
$ |
102,673 |
|
$ |
112,649 |
| ||
|
|
|
|
|
| |||
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES: |
||||||||
Purchase of property and equipment under capital lease obligations |
$ |
18,049 |
|
$ |
10,248 |
| ||
|
|
|
|
|
| |||
Accumulated Other Comprehensive Loss |
$ |
|
|
$ |
(175 |
) | ||
|
|
|
|
|
|
Three Months Ended June 30, |
Six Months Ended June 30, | |||||||
2001 |
2002 |
2001 |
2002 | |||||
Weighted average common shares outstandingbasic |
22,010,027 |
22,010,027 |
22,010,027 |
22,010,027 | ||||
Dilutive effect of stock options computed under treasury stock method |
|
51,735 |
|
| ||||
|
|
|
| |||||
Weighted average common shares outstandingdiluted |
22,010,027 |
22,061,762 |
22,010,027 |
22,010,027 | ||||
|
|
|
|
Financial information relating to THCR Funding is as follows: |
||||||
December 31, 2001 |
June 30, 2002 | |||||
(unaudited) | ||||||
Total Assets (including THCR Holdings 15½% Senior Secured Notes due 2005 (the Senior Notes)
receivable of $145,000,000 at December 31, 2001 and June 30, 2002) (a) |
$ |
154,252,000 |
$ |
145,936,000 | ||
|
|
|
| |||
Total Liabilities and Capital (including $145,000,000 of Senior Notes due 2005) |
$ |
154,252,000 |
$ |
145,936,000 | ||
|
|
|
|
Six Months Ended June 30, | ||||||
2001 |
2002 | |||||
Interest Income from THCR Holdings |
$ |
11,238,000 |
$ |
11,238,000 | ||
Interest Expense |
|
11,238,000 |
|
11,238,000 | ||
|
|
|
| |||
Net Income |
$ |
|
|
| ||
|
|
|
|
(a) |
THCR Enterprises, LLC, a wholly-owned subsidiary of THCR Holdings, purchased $35,500,000 of these Senior Notes during 2000 having an aggregate principal amount
of $35,500,000. |
TAJ ASSOCIATES |
PLAZA ASSOCIATES |
TOTAL TRUMP
AC |
TRUMP MARINA
|
TRUMP INDIANA
|
THCR HOLDINGS
|
THCR CONSOL.
| |||||||||||||||
(in thousands) | |||||||||||||||||||||
FOR THE SIX MONTHS ENDED JUNE 30, 2001 |
|||||||||||||||||||||
Purchase of Property & Equipment |
$ |
2,200 |
$ |
1,523 |
$ |
3,723 |
$ |
2,063 |
$ |
905 |
$ |
116 |
$ |
6,807 | |||||||
Capital Lease Additions (A) |
|
6,128 |
|
6,416 |
|
12,544 |
|
4,173 |
|
1,332 |
|
|
|
18,049 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Total Capital Expenditures |
$ |
8,328 |
$ |
7,939 |
$ |
16,267 |
$ |
6,236 |
$ |
2,237 |
$ |
116 |
$ |
24,856 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
FOR THE SIX MONTHS ENDED JUNE 30, 2002 |
|||||||||||||||||||||
Purchase of Property & Equipment |
$ |
5,045 |
$ |
2,337 |
$ |
7,382 |
$ |
1,868 |
$ |
6,431 |
$ |
44 |
$ |
15,725 | |||||||
Capital Lease Additions(A) |
|
5,131 |
|
2,096 |
|
7,227 |
|
3,011 |
|
10 |
|
|
|
10,248 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Total Capital Expenditures |
$ |
10,176 |
$ |
4,433 |
$ |
14,609 |
$ |
4,879 |
$ |
6,441 |
$ |
44 |
$ |
25,973 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) |
Capital lease additions for Trump Casino Properties were principally slot machines. |
Three Months Ended June 30, 2001 |
||||||||||||||||||||
Plaza Associates |
Taj Associates |
Trump Indiana
|
Trump Marina
|
THCR Consolidated* |
||||||||||||||||
(dollars in millions) |
||||||||||||||||||||
Revenues: |
||||||||||||||||||||
Gaming |
$ |
80.7 |
|
$ |
132.5 |
|
$ |
31.5 |
|
$ |
64.4 |
|
$ |
309.2 |
| |||||
Other |
|
18.3 |
|
|
27.0 |
|
|
2.3 |
|
|
15.2 |
|
|
62.7 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Gross Revenues |
|
99.0 |
|
|
159.5 |
|
|
33.8 |
|
|
79.6 |
|
|
371.9 |
| |||||
Less: Promotional Allowances |
|
20.7 |
|
|
29.1 |
|
|
2.9 |
|
|
17.8 |
|
|
70.5 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net Revenues |
|
78.3 |
|
|
130.4 |
|
|
30.9 |
|
|
61.8 |
|
|
301.4 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Costs and Expenses: |
||||||||||||||||||||
Gaming |
|
44.0 |
|
|
62.7 |
|
|
17.0 |
|
|
31.6 |
|
|
155.2 |
| |||||
Other |
|
4.9 |
|
|
9.2 |
|
|
1.6 |
|
|
3.5 |
|
|
19.4 |
| |||||
General & Administrative |
|
17.1 |
|
|
24.7 |
|
|
6.9 |
|
|
16.5 |
|
|
66.0 |
| |||||
Depreciation & Amortization |
|
4.2 |
|
|
8.3 |
|
|
1.9 |
|
|
4.2 |
|
|
18.6 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total Costs and Expenses |
|
70.2 |
|
|
104.9 |
|
|
27.4 |
|
|
55.8 |
|
|
259.2 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income from Operations |
|
8.1 |
|
|
25.5 |
|
|
3.5 |
|
|
6.0 |
|
|
42.2 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Non-operating Income |
|
0.4 |
|
|
0.3 |
|
|
0.2 |
|
|
0.2 |
|
|
1.3 |
| |||||
Interest Expense |
|
(12.2 |
) |
|
(23.3 |
) |
|
(1.3 |
) |
|
(14.8 |
) |
|
(55.0 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total Non-operating Expense, Net |
|
(11.8 |
) |
|
(23.0 |
) |
|
(1.1 |
) |
|
(14.6 |
) |
|
(53.7 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Loss in Joint Venture |
|
|
|
|
|
|
|
(0.8 |
) |
|
|
|
|
(0.8 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income (Loss) before Minority Interest |
$ |
(3.7 |
) |
$ |
2.5 |
|
$ |
1.6 |
|
$ |
(8.6 |
) |
$ |
(12.3 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Minority Interest |
|
4.5 |
| |||||||||||||||||
|
|
| ||||||||||||||||||
Net Loss |
|
(7.8 |
) | |||||||||||||||||
|
|
|
* |
Intercompany eliminations and expenses of THCR, THCR Holdings and Trump AC are not separately shown. |
Three Months Ended June 30, 2002 |
||||||||||||||||||||
Plaza Associates |
Taj Associates |
Trump Indiana
|
Trump Marina
|
THCR Consolidated* |
||||||||||||||||
(dollars in millions) |
||||||||||||||||||||
Revenues: |
||||||||||||||||||||
Gaming |
$ |
84.4 |
|
$ |
132.5 |
|
$ |
31.9 |
|
$ |
70.3 |
|
$ |
318.9 |
| |||||
Other |
|
17.7 |
|
|
27.5 |
|
|
2.0 |
|
|
15.5 |
|
|
64.0 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Gross Revenues |
|
102.1 |
|
|
160.0 |
|
|
33.9 |
|
|
85.8 |
|
|
382.9 |
| |||||
Less: Promotional Allowances |
|
19.9 |
|
|
29.2 |
|
|
3.7 |
|
|
16.7 |
|
|
69.5 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net Revenues |
|
82.2 |
|
|
130.8 |
|
|
30.2 |
|
|
69.1 |
|
|
313.4 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Costs and Expenses: |
||||||||||||||||||||
Gaming |
|
42.3 |
|
|
59.3 |
|
|
16.3 |
|
|
32.5 |
|
|
150.5 |
| |||||
Other |
|
5.5 |
|
|
9.5 |
|
|
1.5 |
|
|
4.0 |
|
|
20.4 |
| |||||
General & Administrative |
|
15.5 |
|
|
26.2 |
|
|
6.3 |
|
|
16.6 |
|
|
65.5 |
| |||||
Depreciation & Amortization |
|
4.2 |
|
|
9.5 |
|
|
1.4 |
|
|
5.3 |
|
|
20.4 |
| |||||
Debt Renegotiation Costs |
|
|
|
|
|
|
|
0.3 |
|
|
0.7 |
|
|
1.0 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total Costs and Expenses |
|
67.5 |
|
|
104.5 |
|
|
25.8 |
|
|
59.1 |
|
|
257.8 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income from Operations |
|
14.7 |
|
|
26.3 |
|
|
4.4 |
|
|
10.0 |
|
|
55.6 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Non-operating Income |
|
0.1 |
|
|
0.1 |
|
|
0.1 |
|
|
0.1 |
|
|
0.6 |
| |||||
Interest Expense |
|
(13.1 |
) |
|
(24.1 |
) |
|
(1.1 |
) |
|
(15.8 |
) |
|
(55.2 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total Non-operating Expense, Net |
|
(13.0 |
) |
|
(24.0 |
) |
|
(1.0 |
) |
|
(15.7 |
) |
|
(54.6 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Loss in Joint Venture |
|
|
|
|
|
|
|
(0.6 |
) |
|
|
|
|
(0.6 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income(Loss) before Minority Interest |
$ |
1.7 |
|
$ |
2.3 |
|
$ |
2.8 |
|
$ |
(5.7 |
) |
$ |
0.4 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Minority Interest |
|
(0.2 |
) | |||||||||||||||||
|
|
| ||||||||||||||||||
Net Income |
$ |
0.2 |
| |||||||||||||||||
|
|
|
* |
Intercompany eliminations, revenues and expenses of THCR, THCR Holdings, Trump AC and THCR Management are not separately shown. |
Three Months Ended June 30, 2001 |
||||||||||||||||||||
Plaza Associates |
Taj Associates |
Trump Indiana
|
Trump Marina
|
THCR Consolidated |
||||||||||||||||
(dollars in millions) |
||||||||||||||||||||
Table Game Revenues |
$ |
22.2 |
|
$ |
42.7 |
|
$ |
6.3 |
|
$ |
14.1 |
|
$ |
85.3 |
| |||||
Table Game Drop |
$ |
141.3 |
|
$ |
245.3 |
|
$ |
37.4 |
|
$ |
93.0 |
|
$ |
517.0 |
| |||||
Table Win Percentage |
|
15.7 |
% |
|
17.4 |
% |
|
16.9 |
% |
|
15.2 |
% |
|
16.5 |
% | |||||
Number of Table Games |
|
99 |
|
|
143 |
|
|
52 |
|
|
79 |
|
|
373 |
| |||||
Slot Revenues |
$ |
58.5 |
|
$ |
84.3 |
|
$ |
25.2 |
|
$ |
50.1 |
|
$ |
218.2 |
| |||||
Slot Handle |
$ |
768.8 |
|
$ |
1,100.9 |
|
$ |
341.6 |
|
$ |
642.6 |
|
$ |
2,853.9 |
| |||||
Slot Win Percentage |
|
7.6 |
% |
|
7.7 |
% |
|
7.4 |
% |
|
7.8 |
% |
|
7.6 |
% | |||||
Number of Slot Machines |
|
2,839 |
|
|
4,597 |
|
|
1,281 |
|
|
2,524 |
|
|
11,241 |
| |||||
Other Gaming Revenues |
$ |
|
|
$ |
5.5 |
|
$ |
|
|
$ |
0.2 |
|
$ |
5.7 |
| |||||
Total Gaming Revenues |
$ |
80.7 |
|
$ |
132.5 |
|
$ |
31.5 |
|
$ |
64.4 |
|
$ |
309.2 |
|
Three Months Ended June 30, 2002 |
||||||||||||||||||||
Plaza Associates |
Taj Associates |
Trump Indiana
|
Trump Marina
|
THCR Consolidated |
||||||||||||||||
(dollars in millions) |
||||||||||||||||||||
Table Game Revenues |
$ |
24.3 |
|
$ |
35.2 |
|
$ |
5.6 |
|
$ |
17.2 |
|
$ |
82.2 |
| |||||
Incr (Decr) over prior period |
$ |
2.1 |
|
$ |
(7.5 |
) |
$ |
(0.7 |
) |
$ |
3.1 |
|
$ |
(3.1 |
) | |||||
Table Game Drop |
$ |
146.9 |
|
$ |
217.8 |
|
$ |
32.5 |
|
$ |
93.0 |
|
$ |
490.2 |
| |||||
Incr (Decr) over prior period |
$ |
5.6 |
|
$ |
(27.5 |
) |
$ |
(4.9 |
) |
$ |
|
|
$ |
(26.8 |
) | |||||
Table Win Percentage |
|
16.6 |
% |
|
16.1 |
% |
|
17.0 |
% |
|
18.5 |
% |
|
16.8 |
% | |||||
Incr (Decr) over prior period |
|
0.9 |
pts |
|
(1.3 |
)pts |
|
0.1 |
pts |
|
3.3 |
pts |
|
0.3 |
pts | |||||
Number of Table Games |
|
88 |
|
|
139 |
|
|
47 |
|
|
79 |
|
|
353 |
| |||||
Incr (Decr) over prior period |
|
(11 |
) |
|
(4 |
) |
|
(5 |
) |
|
|
|
|
(20 |
) | |||||
Slot Revenues |
$ |
60.1 |
|
$ |
91.9 |
|
$ |
26.3 |
|
$ |
52.9 |
|
$ |
231.1 |
| |||||
Incr (Decr) over prior period |
$ |
1.6 |
|
$ |
7.6 |
|
$ |
1.1 |
|
$ |
2.8 |
|
$ |
12.9 |
| |||||
Slot Handle |
$ |
738.2 |
|
$ |
1,156.7 |
|
$ |
350.6 |
|
$ |
674.8 |
|
$ |
2,920.3 |
| |||||
Incr (Decr) over prior period |
$ |
(30.6 |
) |
$ |
55.8 |
|
$ |
9.0 |
|
$ |
32.2 |
|
$ |
66.4 |
| |||||
Slot Win Percentage |
|
8.1 |
% |
|
7.9 |
% |
|
7.5 |
% |
|
7.8 |
% |
|
7.9 |
% | |||||
Incr (Decr) over prior period |
|
0.5 |
pts |
|
0.2 |
pts |
|
0.1 |
pts |
|
|
pts |
|
0.3 |
pts | |||||
Number of Slot Machines |
|
2,908 |
|
|
4,847 |
|
|
1,558 |
|
|
2,528 |
|
|
11,841 |
| |||||
Incr (Decr) over prior period |
|
69 |
|
|
250 |
|
|
277 |
|
|
4 |
|
|
600 |
| |||||
Other Gaming Revenues |
$ |
N/A |
|
$ |
5.4 |
|
$ |
N/A |
|
$ |
0.2 |
|
$ |
5.6 |
| |||||
Incr (Decr) over prior period |
$ |
N/A |
|
$ |
(0.1 |
) |
$ |
N/A |
|
$ |
|
|
$ |
(0.1 |
) | |||||
Total Gaming Revenues |
$ |
84.4 |
|
$ |
132.5 |
|
$ |
31.9 |
|
$ |
70.3 |
|
$ |
318.9 |
| |||||
Incr (Decr) over prior period |
$ |
3.7 |
|
$ |
|
|
$ |
0.4 |
|
$ |
5.9 |
|
$ |
9.7 |
|
Six Months Ended June 30, 2001 |
||||||||||||||||||||
Plaza Associates |
Taj Associates |
Trump Indiana
|
Trump Marina
|
THCR Consolidated* |
||||||||||||||||
(dollars in millions) |
||||||||||||||||||||
Revenues: |
||||||||||||||||||||
Gaming |
$ |
161.1 |
|
$ |
251.9 |
|
$ |
62.6 |
|
$ |
126.5 |
|
$ |
602.1 |
| |||||
Other |
|
35.7 |
|
|
51.3 |
|
|
4.6 |
|
|
27.8 |
|
|
119.4 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Gross Revenues |
|
196.8 |
|
|
303.2 |
|
|
67.2 |
|
|
154.3 |
|
|
721.5 |
| |||||
Less: Promotional Allowances |
|
42.3 |
|
|
56.1 |
|
|
6.1 |
|
|
34.2 |
|
|
138.6 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net Revenues |
|
154.5 |
|
|
247.1 |
|
|
61.1 |
|
|
120.1 |
|
|
582.9 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Costs and Expenses: |
||||||||||||||||||||
Gaming |
|
87.7 |
|
|
124.2 |
|
|
32.8 |
|
|
62.7 |
|
|
307.5 |
| |||||
Other |
|
9.4 |
|
|
17.7 |
|
|
3.3 |
|
|
6.1 |
|
|
36.5 |
| |||||
General & Administrative |
|
33.7 |
|
|
49.2 |
|
|
14.6 |
|
|
33.0 |
|
|
131.8 |
| |||||
Depreciation & Amortization |
|
8.3 |
|
|
16.9 |
|
|
3.8 |
|
|
8.5 |
|
|
37.5 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total Costs and Expenses |
|
139.1 |
|
|
208.0 |
|
|
54.5 |
|
|
110.3 |
|
|
513.3 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income from Operations |
|
15.4 |
|
|
39.1 |
|
|
6.6 |
|
|
9.8 |
|
|
69.6 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Non-operating Income |
|
0.5 |
|
|
0.5 |
|
|
0.4 |
|
|
0.4 |
|
|
2.5 |
| |||||
Interest Expense |
|
(24.0 |
) |
|
(46.5 |
) |
|
(2.5 |
) |
|
(29.4 |
) |
|
(109.3 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total Non-operating Expense, Net |
|
(23.5 |
) |
|
(46.0 |
) |
|
(2.1 |
) |
|
(29.0 |
) |
|
(106.8 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Loss in Joint Venture |
|
|
|
|
|
|
|
(1.6 |
) |
|
|
|
|
(1.6 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income (Loss) before Minority Interest |
$ |
(8.1 |
) |
$ |
(6.9 |
) |
$ |
2.9 |
|
$ |
(19.2 |
) |
$ |
(38.8 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Minority Interest |
|
14.2 |
| |||||||||||||||||
|
|
| ||||||||||||||||||
Net Loss |
$ |
(24.6 |
) | |||||||||||||||||
|
|
|
Six Months Ended June 30, 2002 |
||||||||||||||||||||
Plaza Associates |
Taj Associates |
Trump Indiana |
Trump Marina |
THCR Consolidated* |
||||||||||||||||
(dollars in millions) |
||||||||||||||||||||
Revenues: |
||||||||||||||||||||
Gaming |
$ |
165.9 |
|
$ |
262.4 |
|
$ |
64.6 |
|
$ |
137.6 |
|
$ |
630.4 |
| |||||
Other |
|
34.4 |
|
|
53.9 |
|
|
4.1 |
|
|
28.3 |
|
|
121.9 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Gross Revenues |
|
200.3 |
|
|
316.3 |
|
|
68.7 |
|
|
165.9 |
|
|
752.3 |
| |||||
Less: Promotional Allowances |
|
39.8 |
|
|
58.2 |
|
|
6.7 |
|
|
33.0 |
|
|
137.7 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net Revenues |
|
160.5 |
|
|
258.1 |
|
|
62.0 |
|
|
132.9 |
|
|
614.6 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Costs and Expenses: |
||||||||||||||||||||
Gaming |
|
82.7 |
|
|
119.9 |
|
|
32.9 |
|
|
63.5 |
|
|
299.0 |
| |||||
Other |
|
10.7 |
|
|
18.0 |
|
|
3.1 |
|
|
7.0 |
|
|
38.8 |
| |||||
General & Administrative |
|
31.2 |
|
|
51.4 |
|
|
13.1 |
|
|
32.6 |
|
|
130.1 |
| |||||
Depreciation & Amortization |
|
8.5 |
|
|
18.3 |
|
|
2.8 |
|
|
10.2 |
|
|
39.8 |
| |||||
Debt Renegotiation Costs |
|
|
|
|
|
|
|
0.3 |
|
|
1.1 |
|
|
3.1 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total Costs and Expenses |
|
133.1 |
|
|
207.6 |
|
|
52.2 |
|
|
114.4 |
|
|
510.8 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income from Operations |
|
27.4 |
|
|
50.5 |
|
|
9.8 |
|
|
18.5 |
|
|
103.8 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Non-operating Income |
|
0.2 |
|
|
0.2 |
|
|
0.2 |
|
|
0.2 |
|
|
1.1 |
| |||||
Interest Expense |
|
(25.0 |
) |
|
(47.4 |
) |
|
(2.2 |
) |
|
(31.5 |
) |
|
(110.5 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total Non-operating Expense, Net |
|
(24.8 |
) |
|
(47.2 |
) |
|
(2.0 |
) |
|
(31.3 |
) |
|
(109.4 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Loss in Joint Venture |
|
|
|
|
|
|
|
(1.2 |
) |
|
|
|
|
(1.2 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income(Loss) before Minority Interest |
$ |
2.6 |
|
$ |
3.3 |
|
$ |
6.6 |
|
$ |
(12.8 |
) |
$ |
(6.8 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Minority Interest |
|
2.5 |
| |||||||||||||||||
|
|
| ||||||||||||||||||
Net Loss |
$ |
(4.3 |
) | |||||||||||||||||
|
|
|
* |
Intercompany eliminations, revenues and expenses of THCR, THCR Holdings, Trump AC and THCR Management are not separately shown. |
Six Months Ended June 30, 2001 |
||||||||||||||||||||
Plaza Associates |
Taj Associates |
Trump Indiana |
Trump Marina |
THCR Consolidated |
||||||||||||||||
(dollars in millions) |
||||||||||||||||||||
Table Game Revenues |
$ |
48.4 |
|
$ |
77.5 |
|
$ |
12.8 |
|
$ |
29.1 |
|
$ |
167.8 |
| |||||
Table Game Drop |
$ |
282.2 |
|
$ |
485.2 |
|
$ |
75.1 |
|
$ |
184.7 |
|
$ |
1,027.2 |
| |||||
Table Win Percentage |
|
17.1 |
% |
|
16.0 |
% |
|
17.1 |
% |
|
15.8 |
% |
|
16.3 |
% | |||||
Number of Table Games |
|
99 |
|
|
143 |
|
|
52 |
|
|
78 |
|
|
372 |
| |||||
Slot Revenues |
$ |
112.7 |
|
$ |
163.4 |
|
$ |
49.8 |
|
$ |
97.1 |
|
$ |
423.0 |
| |||||
Slot Handle |
$ |
1,475.9 |
|
$ |
2,138.1 |
|
$ |
692.7 |
|
$ |
1,255.5 |
|
$ |
5,562.2 |
| |||||
Slot Win Percentage |
|
7.6 |
% |
|
7.6 |
% |
|
7.2 |
% |
|
7.7 |
% |
|
7.6 |
% | |||||
Number of Slot Machines |
|
2,842 |
|
|
4,631 |
|
|
1,273 |
|
|
2,527 |
|
|
11,273 |
| |||||
Other Gaming Revenues |
$ |
N/A |
|
$ |
11.0 |
|
$ |
N/A |
|
$ |
0.3 |
|
$ |
11.3 |
| |||||
Total Gaming Revenues |
$ |
161.1 |
|
$ |
251.9 |
|
$ |
62.6 |
|
$ |
126.5 |
|
$ |
602.1 |
|
Six Months Ended June 30, 2002 |
||||||||||||||||||||
Plaza Associates |
Taj Associates |
Trump Indiana
|
Trump Marina
|
THCR Consolidated |
||||||||||||||||
(dollars in millions) |
||||||||||||||||||||
Table Game Revenues |
$ |
50.0 |
|
$ |
74.5 |
|
$ |
11.9 |
|
$ |
33.2 |
|
$ |
169.5 |
| |||||
Incr (Decr) over prior period |
$ |
1.6 |
|
$ |
(3.0 |
) |
$ |
(0.9 |
) |
$ |
4.1 |
|
$ |
1.7 |
| |||||
Table Game Drop |
$ |
290.0 |
|
$ |
443.5 |
|
$ |
67.2 |
|
$ |
178.4 |
|
$ |
979.1 |
| |||||
Incr (Decr) over prior period |
$ |
7.8 |
|
$ |
(41.7 |
) |
$ |
(7.9 |
) |
$ |
(6.3 |
) |
$ |
(48.1 |
) | |||||
Table Win Percentage |
|
17.2 |
% |
|
16.8 |
% |
|
17.6 |
% |
|
18.6 |
% |
|
17.3 |
% | |||||
Incr (Decr) over prior period |
|
0.1 |
pts |
|
0.8 |
pts |
|
0.5 |
pts |
|
2.8 |
pts |
|
1.0 |
pts | |||||
Number of Table Games |
|
88 |
|
|
139 |
|
|
48 |
|
|
79 |
|
|
354 |
| |||||
Incr (Decr) over prior period |
|
(11 |
) |
|
(4 |
) |
|
(4 |
) |
|
1 |
|
|
(18 |
) | |||||
Slot Revenues |
$ |
115.9 |
|
$ |
176.9 |
|
$ |
52.7 |
|
$ |
104.1 |
|
$ |
449.6 |
| |||||
Incr (Decr) over prior period |
$ |
3.2 |
|
$ |
13.5 |
|
$ |
2.9 |
|
$ |
7.0 |
|
$ |
26.6 |
| |||||
Slot Handle |
$ |
1,441.2 |
|
$ |
2,257.4 |
|
$ |
697.8 |
|
$ |
1,323.8 |
|
$ |
5,720.2 |
| |||||
Incr (Decr) over prior period |
$ |
(34.7 |
) |
$ |
119.3 |
|
$ |
5.1 |
|
$ |
68.3 |
|
$ |
158.0 |
| |||||
Slot Win Percentage |
|
8.0 |
% |
|
7.8 |
% |
|
7.6 |
% |
|
7.9 |
% |
|
7.9 |
% | |||||
Incr (Decr) over prior period |
|
0.4 |
pts |
|
0.2 |
pts |
|
0.4pts |
|
|
0.2 |
pts |
|
0.3 |
pts | |||||
Number of Slot Machines |
|
2,877 |
|
|
4,852 |
|
|
1,509 |
|
|
2,526 |
|
|
11,764 |
| |||||
Incr (Decr) over prior period |
|
35 |
|
|
221 |
|
|
236 |
|
|
(1 |
) |
|
491 |
| |||||
Other Gaming Revenues |
$ |
N/A |
|
$ |
11.0 |
|
$ |
N/A |
|
$ |
0.3 |
|
$ |
11.3 |
| |||||
Incr (Decr) over prior period |
$ |
N/A |
|
$ |
|
|
$ |
N/A |
|
$ |
|
|
$ |
|
| |||||
Total Gaming Revenues |
$ |
165.9 |
|
$ |
262.4 |
|
$ |
64.6 |
|
$ |
137.6 |
|
$ |
630.4 |
| |||||
Incr (Decr) over prior period |
$ |
4.8 |
|
$ |
10.5 |
|
$ |
2.0 |
|
$ |
11.1 |
|
$ |
28.3 |
|
Common Stock | ||||||||
For |
Withheld |
Abstentions |
Broker Nonvotes | |||||
Donald J. Trump |
33,541,032 |
725,204 |
Not Applicable |
None | ||||
Wallace B. Askins |
33,619,726 |
646,510 |
Not Applicable |
None | ||||
Don M. Thomas |
33,565,096 |
701,140 |
Not Applicable |
None | ||||
Peter M. Ryan |
33,683,069 |
583,167 |
Not Applicable |
None | ||||
Robert J. McGuire |
33,683,671 |
582,565 |
Not Applicable |
None |
10.85 |
Credit Agreement, dated as of June 12, 2002, among Trumps Castle Associates, L.P. and the lending institutions
listed therein and Deutsche Bank Trust Company Americas, as Administrative Agent. | |
10.86 |
Intercreditor Agreement, dated as of June 12, 2002, among Deutsche Bank Trust Company Americas and U.S. Bank National
Association, and consented to by Trumps Castle Associates, L.P. and Trumps Castle Funding, Inc. | |
10.87 |
Indenture of Mortgage and Security Agreement, dated as of June 12, 2002, between Trumps Castle Associates, L.P.
and Deutsche Bank Trust Company Americas. | |
10.88 |
Assignment of Leases and Rents and Assignment of Operating Assets, dated as of June 12, 2002, between Trumps
Castle Associates, L.P. and Deutsche Bank Trust Company Americas. | |
99.1 |
Certification of the Chief Executive Officer of the Registrants Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
99.2 |
Certification of the Chief Financial Officer of the Registrants Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
b. Current Reports on Form 8-K: |
TRUMP HOTELS & CASINO RESORTS, INC. (Registrant) | ||||
Date: August 14, 2002 |
By: |
/S/ FRANCIS X. MCCARTHY,
JR. | ||
Francis X. McCarthy, Jr. Executive Vice President of Finance and Chief Financial Officer (Duly Authorized Officer and Principal Financial Officer) |
TRUMP HOTELS & CASINO RESORTS HOLDINGS, L.P.
(Registrant) By: TRUMP HOTELS & CASINO RESORTS,
INC., its general partner | ||||
Date: August 14, 2002 |
By: |
/S/ FRANCIS X. MCCARTHY,
JR. | ||
Francis X. McCarthy, Jr. Executive Vice President of Finance and Chief Financial Officer (Duly Authorized Officer and Principal Financial Officer) |
TRUMP HOTELS & CASINO RESORTS FUNDING, INC.
(Registrant) | ||||
Date: August 14, 2002 |
By: |
/S/ FRANCIS X. MCCARTHY, JR.
| ||
Francis X. McCarthy, Jr. Executive Vice President of Finance and Chief Financial Officer (Duly Authorized Officer and Principal Financial Officer) |