e10vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
(Mark One)
|
|
|
ý |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended January 31, 2010
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-4372
FOREST CITY ENTERPRISES, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Ohio |
|
34-0863886 |
|
|
|
|
|
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification No.) |
|
|
|
|
|
Terminal Tower
|
|
50 Public Square |
|
|
Suite 1100
|
|
Cleveland, Ohio
|
|
44113 |
|
|
|
|
|
(Address of principal executive offices) |
|
(Zip Code) |
|
|
|
|
|
Registrants telephone number, including area code |
|
216-621-6060 |
|
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
|
|
Name of each exchange on |
Title of each class |
|
which registered |
|
|
|
|
Class A Common Stock ($.33 1/3 par value) |
|
New York Stock Exchange |
Class B Common Stock ($.33 1/3 par value) |
|
New York Stock Exchange |
$100,000,000 Aggregate Principal Amount of 7.375% Senior Notes Due 2034 |
|
New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of
the Securities Act.
YES ý NO o
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or
Section 15(d) of the Act.
YES o NO ý
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
YES ý NO o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Date File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
YES o NO o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is
not contained herein, and will not be contained, to the best of registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act: (Check one):
|
|
|
|
|
|
|
Large accelerated filer ý
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller Reporting Company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
YES o NO ý
The aggregate market value of the outstanding common equity held by non-affiliates as of the last
business day of the registrants most recently completed second fiscal quarter was $874,712,205.
The
number of shares of registrants common stock outstanding on March 23, 2010 was 134,805,397 and
21,607,568 for Class A and Class B common stock, respectively.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Proxy Statement for the Annual Meeting of Shareholders to be held on June 16,
2010 are incorporated by reference into Part III to the extent described herein.
Forest City Enterprises, Inc. and Subsidiaries
Annual Report on Form 10-K
For The Year Ended January 31, 2010
Table of Contents
PART I
Item 1. Business
Founded in 1920 and publicly traded since 1960, Forest City Enterprises, Inc. (with its
subsidiaries, the Company or Forest City) is principally engaged in the ownership, development,
management and acquisition of commercial and residential real estate properties in 27 states and
the District of Columbia. At January 31, 2010, the Company had approximately $11.9 billion in
consolidated assets, of which approximately $11.3 billion was invested in real estate, at cost.
The Companys core markets include Boston, the state of California, Chicago, Denver, the New York
City/Philadelphia metropolitan area and the Greater Washington D.C./Baltimore metropolitan area.
The Company has offices in Albuquerque, Boston, Chicago, Denver, London (England), Los Angeles, New
York City, San Francisco, Washington, D.C. and the Companys corporate headquarters in Cleveland,
Ohio. The Companys portfolio of real estate assets is diversified both geographically and among
property types.
The Company operates through three primary strategic business units:
|
|
|
Commercial Group, the Companys largest strategic business unit, owns,
develops, acquires and operates regional malls, specialty/urban retail centers, office and
life science buildings, hotels and mixed-use projects. |
|
|
|
|
Residential Group owns, develops, acquires and operates residential rental
properties, including upscale and middle-market apartments and adaptive re-use
developments. Additionally, it develops for-sale condominium projects and also owns
interests in entities that develop and manage military family housing. |
|
|
|
|
Land Development Group acquires and sells both land and developed lots to
residential, commercial and industrial customers. It also owns and develops land into
master-planned communities and mixed-use projects. |
The Company has centralized the capital management, financial reporting and certain administrative
functions of its business units. In most other respects, the strategic business units operate
autonomously, with the Commercial Group and Residential Group each having their own development,
acquisition, leasing, property and financial management functions. The Company believes this
structure enables its employees to focus their expertise and to exercise the independent
leadership, creativity and entrepreneurial skills appropriate for their particular business
segment.
Segments of Business
The Company currently has five segments:
|
|
|
Commercial Group |
|
|
|
|
Residential Group |
|
|
|
|
Land Development Group |
|
|
|
|
The New Jersey Nets (The Nets) |
|
|
|
|
Corporate Activities |
Financial information about industry segments required by this item is included in
Item 8 - Financial Statements and Supplementary Data and Note M - Segment Information.
Commercial Group
The Company has developed and/or acquired retail projects for more than 50 years and office and
mixed-use projects for more than 30 years. The Commercial Group owns a diverse portfolio in both
urban and suburban locations in 16 states and the District of Columbia. The Commercial Group
targets densely populated markets where it uses its expertise to develop complex projects, often
employing public and/or private partnerships. As of January 31, 2010, the Commercial Group owned
interests in 98 completed properties, including 46 retail properties (approximately 15 million
gross leasable square feet), 47 office properties (approximately 13.5 million gross leasable square
feet) and 5 hotels (1,833 rooms).
The Company opened its first community retail center in 1948 and its first enclosed regional mall
in 1962. Since then, it has developed regional malls and specialty retail centers. The specialty
retail centers include urban retail centers, entertainment-based centers, community centers and
power centers (collectively, specialty retail centers). As of January 31, 2010, the Commercial
Groups retail portfolio consisted of 17 regional malls with gross leasable area (GLA) of
8.1 million square feet and 29 specialty retail centers with a total GLA of 6.5 million square
feet. The Commercial Group has two specialty retail centers under construction with GLA of
1.0 million square feet, one of which had a partial opening during the three months ended
January 31, 2010 and the other had a grand opening in February 2010. The Commercial Group also had
one regional mall under construction with GLA of 1.3 million square feet.
2
Regional malls are developed in collaboration with anchor stores that typically own their
facilities as an integral part of the mall structure and environment but do not generate
significant direct payments to the Company. In contrast, anchor stores at specialty retail centers
generally are tenants under long-term leases that contribute significant rental payments to the
Company.
While the Company continues to develop regional malls in strong markets, it has also pioneered the
concept of bringing specialty retailing to urban locations previously ignored by major retailers.
With high population densities and disposable income levels at or near those of the suburbs, urban
development is proving to be economically advantageous for the Company, for the tenants who realize
high sales per square foot and for the cities that benefit from the new jobs and taxes created in
the urban locations.
In its office development activities, the Company is primarily a build-to-suit developer that works
with tenants to meet their requirements. The Companys office development has focused primarily on
mixed-use projects in urban developments, often built in conjunction with hotels and/or retail
centers or as part of a major office or life science campus. As a result of this focus on urban
developments, the Company continues to concentrate future office and mixed-use developments largely
in the New York City, Boston, Chicago, Washington, D.C., Albuquerque and Denver metropolitan areas.
The following tables provide lease expiration and significant tenant information as of
January 31, 2010 relating to the Commercial Groups retail properties.
Retail Lease Expirations as of January 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASE |
|
|
NUMBER OF |
|
SQUARE FEET |
|
|
PERCENTAGE |
|
NET |
|
|
PERCENTAGE |
|
RENT PER |
EXPIRATION |
|
EXPIRING |
|
OF EXPIRING |
|
|
OF TOTAL |
|
BASE RENT |
|
|
OF TOTAL |
|
SQUARE FEET |
YEAR |
|
LEASES |
|
LEASES (3) |
|
|
LEASED GLA (1) |
|
EXPIRING (2) |
|
|
BASE RENT |
|
EXPIRING (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
262 |
|
|
|
645,973 |
|
|
|
5.08 |
% |
|
$ |
16,112,035 |
|
|
|
5.75 |
% |
|
$ |
31.34 |
|
2011 |
|
|
343 |
|
|
|
1,205,116 |
|
|
|
9.48 |
|
|
|
28,533,272 |
|
|
|
10.19 |
|
|
|
28.70 |
|
2012 |
|
|
247 |
|
|
|
927,210 |
|
|
|
7.29 |
|
|
|
22,617,851 |
|
|
|
8.08 |
|
|
|
28.26 |
|
2013 |
|
|
236 |
|
|
|
1,024,225 |
|
|
|
8.05 |
|
|
|
25,244,672 |
|
|
|
9.01 |
|
|
|
27.71 |
|
2014 |
|
|
233 |
|
|
|
1,078,570 |
|
|
|
8.48 |
|
|
|
22,539,251 |
|
|
|
8.05 |
|
|
|
27.14 |
|
2015 |
|
|
170 |
|
|
|
770,188 |
|
|
|
6.06 |
|
|
|
18,011,467 |
|
|
|
6.43 |
|
|
|
27.33 |
|
2016 |
|
|
224 |
|
|
|
1,197,226 |
|
|
|
9.42 |
|
|
|
32,648,867 |
|
|
|
11.66 |
|
|
|
37.23 |
|
2017 |
|
|
149 |
|
|
|
1,014,189 |
|
|
|
7.98 |
|
|
|
22,302,602 |
|
|
|
7.96 |
|
|
|
25.85 |
|
2018 |
|
|
166 |
|
|
|
848,368 |
|
|
|
6.67 |
|
|
|
18,481,659 |
|
|
|
6.60 |
|
|
|
23.89 |
|
2019 |
|
|
111 |
|
|
|
984,031 |
|
|
|
7.74 |
|
|
|
21,270,318 |
|
|
|
7.59 |
|
|
|
23.35 |
|
Thereafter |
|
|
100 |
|
|
|
3,020,665 |
|
|
|
23.75 |
|
|
|
52,308,693 |
|
|
|
18.68 |
|
|
|
20.55 |
|
|
|
|
|
|
|
|
Total |
|
|
2,241 |
|
|
|
12,715,761 |
|
|
|
100.00 |
% |
|
$ |
280,070,687 |
|
|
|
100.00 |
% |
|
$ |
26.41 |
|
|
|
|
|
|
|
|
(1) |
|
GLA = Gross Leasable Area. |
|
(2) |
|
Net base rent expiring is an operating statistic and is not comparable to rental revenue, a
Generally Accepted Accounting Principles (GAAP) financial measure. The primary differences
arise because net base rent is determined using the tenants contractual rental agreements at
the Companys ownership share of the base rental income from expiring leases as determined
within the rent agreement and it does not include adjustments such as the impact of
straight-line rent, amortization of above and below market in-place lease values and
contingent rental payments (which are not reasonably estimable). |
|
(3) |
|
Square feet of expiring leases and average base rent per square feet are operating
statistics that represent 100% of the square footage and base rental income per square foot
from expiring leases. |
3
Schedule of Significant Retail Tenants as of January 31, 2010
(Based on net base rent 1% or greater of the Companys ownership share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NUMBER |
|
LEASED |
|
PERCENTAGE OF |
|
|
OF |
|
SQUARE |
|
TOTAL RETAIL |
TENANT |
|
LEASES |
|
FEET |
|
SQUARE FEET |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMC Entertainment, Inc. |
|
|
6 |
|
|
|
515,097 |
|
|
|
4.05 |
% |
Bass Pro Shops, Inc. |
|
|
3 |
|
|
|
510,855 |
|
|
|
4.02 |
|
Regal Entertainment Group |
|
|
5 |
|
|
|
381,461 |
|
|
|
3.00 |
|
TJX Companies |
|
|
10 |
|
|
|
313,861 |
|
|
|
2.47 |
|
The Gap |
|
|
24 |
|
|
|
305,756 |
|
|
|
2.40 |
|
The Home Depot |
|
|
2 |
|
|
|
282,000 |
|
|
|
2.22 |
|
Dicks Sporting Goods |
|
|
5 |
|
|
|
257,486 |
|
|
|
2.02 |
|
Abercrombie & Fitch Stores, Inc. |
|
|
30 |
|
|
|
223,567 |
|
|
|
1.76 |
|
The Limited |
|
|
36 |
|
|
|
221,684 |
|
|
|
1.74 |
|
Footlocker, Inc. |
|
|
37 |
|
|
|
142,848 |
|
|
|
1.12 |
|
Pathmark Stores, Inc. |
|
|
2 |
|
|
|
123,500 |
|
|
|
0.97 |
|
American Eagle Outfitters |
|
|
18 |
|
|
|
104,067 |
|
|
|
0.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
178 |
|
|
|
3,382,182 |
|
|
|
26.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All Others |
|
|
2,063 |
|
|
|
9,333,579 |
|
|
|
73.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
2,241 |
|
|
|
12,715,761 |
|
|
|
100.00 |
% |
|
|
|
The following tables provide lease expiration and significant tenant information as of
January 31, 2010 relating to the Commercial Groups office properties.
Office Lease Expirations as of January 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASE |
|
|
NUMBER OF |
|
SQUARE FEET |
|
|
PERCENTAGE |
|
NET |
|
|
PERCENTAGE |
|
RENT PER |
EXPIRATION |
|
EXPIRING |
|
OF EXPIRING |
|
|
OF TOTAL |
|
BASE RENT |
|
|
OF TOTAL |
|
SQUARE FEET |
YEAR |
|
LEASES |
|
LEASES (3) |
|
|
LEASED GLA (1) |
|
EXPIRING (2) |
|
|
BASE RENT |
|
EXPIRING (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
99 |
|
|
|
1,209,822 |
|
|
|
10.76 |
% |
|
$ |
24,285,735 |
|
|
|
7.59 |
% |
|
$ |
23.76 |
|
2011 |
|
|
69 |
|
|
|
734,187 |
|
|
|
6.53 |
|
|
|
17,207,639 |
|
|
|
5.37 |
|
|
|
26.25 |
|
2012 |
|
|
81 |
|
|
|
1,128,482 |
|
|
|
10.04 |
|
|
|
32,087,579 |
|
|
|
10.02 |
|
|
|
30.20 |
|
2013 |
|
|
75 |
|
|
|
1,179,469 |
|
|
|
10.49 |
|
|
|
27,184,470 |
|
|
|
8.49 |
|
|
|
24.52 |
|
2014 |
|
|
44 |
|
|
|
888,349 |
|
|
|
7.90 |
|
|
|
22,791,675 |
|
|
|
7.12 |
|
|
|
30.13 |
|
2015 |
|
|
12 |
|
|
|
258,801 |
|
|
|
2.30 |
|
|
|
4,693,752 |
|
|
|
1.47 |
|
|
|
19.17 |
|
2016 |
|
|
19 |
|
|
|
401,476 |
|
|
|
3.57 |
|
|
|
9,084,751 |
|
|
|
2.84 |
|
|
|
24.85 |
|
2017 |
|
|
18 |
|
|
|
265,156 |
|
|
|
2.36 |
|
|
|
7,953,622 |
|
|
|
2.48 |
|
|
|
32.43 |
|
2018 |
|
|
17 |
|
|
|
1,060,998 |
|
|
|
9.44 |
|
|
|
30,255,361 |
|
|
|
9.45 |
|
|
|
32.42 |
|
2019 |
|
|
17 |
|
|
|
689,141 |
|
|
|
6.13 |
|
|
|
16,450,908 |
|
|
|
5.14 |
|
|
|
25.77 |
|
Thereafter |
|
|
36 |
|
|
|
3,427,531 |
|
|
|
30.48 |
|
|
|
128,174,483 |
|
|
|
40.03 |
|
|
|
39.18 |
|
|
|
|
|
|
|
|
Total |
|
|
487 |
|
|
|
11,243,412 |
|
|
|
100.00 |
% |
|
$ |
320,169,975 |
|
|
|
100.00 |
% |
|
$ |
30.93 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
GLA = Gross Leasable Area. |
|
(2) |
|
Net base rent expiring is an operating statistic and is not comparable to rental revenue, a
GAAP financial measure. The primary differences arise because net base rent is determined
using the tenants contractual rental agreements at the Companys ownership share of the base
rental income from expiring leases as determined within the rent agreement and it does not
include adjustments such as the impact of straight-line rent, amortization of above and below
market in-place lease values and contingent rental payments (which are not reasonably
estimable). |
|
(3) |
|
Square feet of expiring leases and average base rent per square feet are operating
statistics that represent 100% of the square footage and base rental income per square foot
from expiring leases. |
4
Schedule of Significant Office Tenants as of January 31, 2010
(Based on net base rent 2% or greater of the Companys ownership share)
|
|
|
|
|
|
|
|
|
|
|
LEASED |
|
|
PERCENTAGE OF |
|
|
SQUARE |
|
|
TOTAL OFFICE |
TENANT |
|
FEET |
|
|
SQUARE FEET |
|
|
|
|
|
|
|
|
|
|
City of New York |
|
|
890,185 |
|
|
|
7.92 |
% |
Millennium Pharmaceuticals, Inc. |
|
|
628,934 |
|
|
|
5.59 |
|
U.S. Government |
|
|
620,402 |
|
|
|
5.52 |
|
Morgan Stanley & Co. |
|
|
444,685 |
|
|
|
3.96 |
|
Securities Industry Automation Corp. |
|
|
433,971 |
|
|
|
3.86 |
|
Wellchoice, Inc. |
|
|
392,514 |
|
|
|
3.49 |
|
JP Morgan Chase & Co. |
|
|
385,254 |
|
|
|
3.43 |
|
Forest City Enterprises, Inc.(1) |
|
|
366,786 |
|
|
|
3.26 |
|
Bank of New York |
|
|
323,043 |
|
|
|
2.87 |
|
National Grid |
|
|
254,034 |
|
|
|
2.26 |
|
Alkermes, Inc. |
|
|
210,248 |
|
|
|
1.87 |
|
Clearbridge Advisors, LLC, a Legg Mason Company |
|
|
193,249 |
|
|
|
1.72 |
|
Covington & Burling, LLP |
|
|
160,565 |
|
|
|
1.43 |
|
Seyfarth Shaw, LLP |
|
|
96,909 |
|
|
|
0.86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
5,400,779 |
|
|
|
48.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
All Others |
|
|
5,842,633 |
|
|
|
51.96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
11,243,412 |
|
|
|
100.00 |
% |
|
|
|
|
|
|
(1) |
|
All intercompany rental income is eliminated in consolidation. |
5
Residential Group
The Companys Residential Group owns, develops, acquires, leases and manages residential rental
properties in 21 states and the District of Columbia. The Company has been engaged in apartment
community development for over 50 years beginning in Northeast Ohio and gradually expanding
nationally. Its residential portfolio includes middle-market apartments, upscale urban properties
and adaptive re-use developments. The Residential Group develops for-sale condominium projects and
also owns, develops and manages military family housing.
At January 31, 2010, the Residential Groups operating portfolio consisted of 34,707 units in
119 properties in which Forest City has an ownership interest. In addition, the Company owns a
residual interest in and manages 5 properties containing 741 units of syndicated senior citizen
subsidized housing.
Land Development Group
The Company has been in the land development business since the 1930s. The Land Development Group
acquires and sells raw land and sells fully-entitled developed lots to residential, commercial and
industrial customers. The Land Development Group also owns and develops raw land into
master-planned communities, mixed-use projects and other residential developments. As of
January 31, 2010, the Company owned approximately 10,543 acres of undeveloped land (including 7,756
of saleable acres) for these commercial and residential development purposes. The Company has an
option to purchase 1,474 acres of developable land at its Stapleton project in Denver, Colorado,
and 5,731 acres of developable land at its Mesa del Sol project in Albuquerque, New Mexico. The
Company has land development projects in 12 states.
Historically, the Land Development Groups activities focused on land development projects in
Northeast Ohio. Over time, the Land Development Groups activities expanded to larger, more complex
projects. The Land Development Group has extended its activities on a national basis, first in
Arizona, and more recently in Illinois, North Carolina, Florida, Colorado, Texas, New Mexico, South
Carolina, New York, Missouri and Washington. Land development and sales activities at the Companys
Stapleton project in Denver, Mesa del Sol project in Albuquerque and Central Station project in
downtown Chicago are reported in the Land Development Group.
As of the end of fiscal 2009, the Company had purchased 1,461 acres at Stapleton, leaving a balance
of 1,474 acres that may be acquired through an option held by the Company for additional
development over the course of the next 8 years. Over and above the developable land that may be
purchased through an option held by the Company, 1,116 acres of Stapleton are reserved for regional
parks and open space, of which 683 acres are under development or have been completed. Aside from
land development and sales activities, Stapleton currently has over 2 million square feet of retail
space, approximately 350,000 square feet of office space, over 1.2 million of other commercial
space and 484 apartment units in place.
Additionally, as of the end of fiscal 2009, the Company had purchased 3,175 acres at Mesa del Sol,
of which 2,336 saleable acres are on hand as of January 31, 2010. This leaves a balance of
5,731 acres to be acquired for additional development over the course of the next 25 to 50 years.
Aside from land development and sales activities, Mesa del Sol currently has 375,000 square feet of
office space in place, which is included in the Commercial Group segment.
In addition to sales activities of the Land Development Group, the Company also sells land acquired
by its Commercial Group and Residential Group adjacent to their respective projects. Proceeds and
related costs from such land sales are included in the revenues and expenses of such groups.
The Nets
On August 16, 2004 the Company purchased an ownership interest in The Nets, a member of the
National Basketball Association (NBA). The Company accounts for its investment on the equity
method of accounting. Although the Company has a legal ownership interest of approximately 23% in
The Nets, the Company recognized approximately 68%, 54% and 25% of the net loss for the years ended
January 31, 2010, 2009 and 2008, respectively, because profits and losses are allocated to each
member based on an analysis of the respective members claim on the net book equity assuming a
liquidation at book value at the end of the accounting period without regard to unrealized
appreciation (if any) in the fair value of The Nets.
The purchase of the interest in The Nets was the first step in the Companys efforts to pursue
development projects, which include a new entertainment arena complex and adjacent urban
developments combining housing, offices, shops and public open space. The Nets segment is
primarily comprised of and reports on the sports operations of the basketball team.
On December 15, 2009, the Company entered into a purchase agreement with an affiliate of Onexim
Group, an international private investment fund, to create a strategic partnership. Pursuant to
the terms of the agreement, entities to be formed by Onexim Group will invest $200,000,000 and make
certain contingent funding commitments to acquire 80% of The Nets, 45% of the Arena project and the
right to purchase up to 20% of the Atlantic Yards Development Company. The Company will retain a
noncontrolling ownership interest in The Nets under the agreement. The closing of the strategic
partnership requires certain consents and is subject to the satisfaction of various conditions.
While the parties are proceeding in good faith to obtain the consents and satisfy the conditions,
the Company cannot assure you that it will be successful.
6
Competition
The real estate industry is highly competitive in many of the markets in which the Company
operates. There are numerous other developers, managers and owners of commercial and residential
real estate and undeveloped land that compete with the Company nationally, regionally and/or
locally, some of whom may have greater financial resources and market share than the Company. They
compete with the Company for management and leasing opportunities, land for development, properties
for acquisition and disposition, and for anchor stores and tenants for properties. The Company may
not be able to successfully compete in these areas. In addition, competition could over-saturate
any market; as a result, the Company may not have sufficient cash to meet the nonrecourse debt
service requirements on certain of its properties. Although the Company may attempt to negotiate a
restructuring with the mortgagee, it may not be successful, particularly in light of current credit
markets, which could cause a property to be transferred to the mortgagee.
Tenants at the Companys retail properties face continual competition in attracting customers from
retailers at other shopping centers, catalogue companies, online merchants, warehouse stores, large
discounters, outlet malls, wholesale clubs, direct mail and telemarketers. The Companys
competitors and those of its tenants could have a material adverse effect on the Companys ability
to lease space in its properties and on the rents it can charge or the concessions it can grant.
This in turn could materially and adversely affect the Companys results of operations and cash
flows, and could affect the realizable value of its assets upon sale.
In addition to real estate competition, the Company faces competition related to the operation of
The Nets. Specifically, The Nets are in competition with other major league sports, college
athletics and other sports-related and non-sports related entertainment. If The Nets are not able
to successfully manage this risk, they may incur additional losses resulting in an increase of the
Companys share of the total losses, which are allocated to each member based on an analysis of the
respective members claim on the net book equity assuming a liquidation at book value at the end of
the accounting period without regard to unrealized appreciation (if any) in the fair value of The
Nets.
Number of Employees
The Company had 3,019 employees as of January 31, 2010, of which 2,706 were full-time and 313
were part-time.
Available Information
Forest City Enterprises, Inc. is an Ohio corporation and its executive offices are located at
Suite 1100, 50 Public Square, Cleveland, Ohio 44113. The Company makes available, free of charge,
on its website at www.forestcity.net, its annual, quarterly and current reports, including
amendments to such reports, as soon as reasonably practicable after the Company electronically
files such material with, or furnishes such material to, the Securities and Exchange Commission
(SEC). The Companys SEC filings can also be obtained from the SEC website at www.sec.gov.
The Companys corporate governance guidelines including the Companys Code of Ethical and Legal
Conduct and committee charters are also available on the Companys website at www.forestcity.net or
in print to any stockholder upon written request addressed to Corporate Secretary, Forest City
Enterprises, Inc., Suite 1360, 50 Public Square, Cleveland, Ohio 44113.
The information found on the Companys website or the SEC website is not part of this Annual Report
on Form 10-K.
Item 1A. Risk Factors
Lending and Capital Market Conditions May Negatively Impact Our Liquidity and Our Ability to
Finance or Refinance Projects or Repay Our Debt
Ongoing economic conditions have negatively impacted the lending and capital markets, particularly
for real estate. The capital markets have witnessed significant adverse conditions, including a
substantial reduction in the availability of and access to capital. Financial institutions have
significantly reduced their lending with an emphasis on lessening their exposure to real estate.
Originations of new loans for commercial mortgage backed securities are extremely limited.
Underwriting standards are being tightened with lenders requiring lower loan-to-values, increased
debt service coverage levels and higher lender spreads. These market conditions, combined with the
volatility in the financial markets, have made our ability to access capital challenging. We may
not be able to obtain financings on terms comparable to those we secured prior to the economic
downturn, and our financing costs may be significantly higher. These conditions have required us
to curtail our investment in new development projects, which will negatively impact the future
growth of our business. If these conditions do not improve, we may be required to further curtail
our development, redevelopment or expansion projects and potentially write down our investments in
some projects.
7
The adverse market conditions also impact our ability to, and the cost at which we, refinance our
debt and obtain renewals or replacement of credit enhancement devices, such as letters of credit.
While some of our current financings have extension options, some of those are contingent upon
pre-determined underwriting qualifications. We cannot assure you that a given project will meet
the required conditions to qualify for such extensions. Our inability to extend, repay or refinance
our debt when it becomes due, including upon a default or acceleration event, could result in
foreclosure on the properties pledged as collateral thereof, which could result in a loss of our
full investment in such properties. While we are actively working to refinance or extend our
maturing debt obligations, we cannot assure you that we will be able to do so on a timely basis.
Moreover, we expect refinancing to occur on less favorable terms. Lenders in these market
conditions will typically require a higher rate of interest, repayment of a portion of the
outstanding principal or additional equity infusions to the project.
Of our total outstanding long-term debt of approximately $8.6 billion at January 31, 2010,
approximately $850.1 million becomes due in fiscal 2010, approximately $1.1 billion becomes due in
fiscal 2011 and approximately $1.3 billion becomes due in fiscal 2012. If these amounts cannot be
refinanced, extended or repaid from other sources, such as sales of properties or new equity, our
cash flow may not be sufficient to repay all maturing debt. This risk is heightened with respect to
our revolving credit facility, which is due February 1, 2012, and our senior debt, as we have
limited sources to fund such repayment.
Our total outstanding debt listed above is inclusive of credit enhanced mortgage debt we have
obtained for a number of our properties to back the bonds that are issued by a government authority
and then remarketed to the public. Generally, the credit enhancement, such as a letter of credit,
expires prior to the terms of the underlying mortgage debt and must be renewed or replaced to
prevent acceleration of the underlying mortgage debt. We treat credit enhanced debt as maturing in
the year the credit enhancement expires. However, if the credit enhancement is called upon due to
the inability to remarket the bonds due to reasons including but not limited to market dislocation
or a downgrade in the credit rating of the credit enhancer, the bonds would not only incur
additional interest expense, but it could accelerate the debt maturity to as early as 90 days after
the advancement occurs.
With the turmoil in the lending and capital markets, an increasing number of financial institutions
have sought federal assistance or failed. The failure of these financial institutions has further
reduced the number of lenders willing to lend to commercial real estate entities and may further
hinder our ability to access capital. In the event of a failure of a lender or counterparty to a
financial contract, obligations under the financial contract might not be honored and many forms of
assets may be at risk and may not be fully returned to us. Should a financial institution,
particularly a construction lender, fail to fund its committed amounts when contractually obligated
to do so, our ability to meet our obligations and complete projects could be adversely impacted.
Finally, while we recently extended our revolving credit facility, giving us access to liquidity
through February 1, 2012, it was with reduced maximum borrowing levels, increased restrictions on
our use of cash and requirements for the permanent reductions of borrowings available under the
credit facility as we generate net proceeds from specified transactions. As a result, our access to
liquidity has decreased as it relates to borrowing available under the credit facility, which may
adversely affect the future growth of our business and our ability to continue our development
activities.
The Ownership, Development and Management of Real Estate is Exceptionally Challenging in the
Current Economic Environment and We Do Not Anticipate Meaningful Improvement in the Near Term
The current economic environment has significantly impacted the real estate industry in which we
operate. Unemployment continues to remain at historically high levels and consumer confidence is
low, putting downward pressure on retail sales. Commercial and residential tenants are experiencing
financial pressure and are placing increasing demands on landlords to provide rent concessions. The
financial hardships on some tenants are so severe that they are leaving the market entirely or
declaring bankruptcy, creating increased vacancy rates in residential and commercial properties.
The tenants with good financial condition are considering offers from the many competing projects
in the real estate industry and are waiting for the best possible deal before committing.
The stress currently experienced by the real estate industry is particularly evident in our
development projects. Projects that had good demographics and strong retailer interest to support a
retail development when we began construction are experiencing leasing difficulty. When the
financial markets began experiencing volatility in the second half of 2008 and the economy entered
a recession, we experienced a corresponding volatility in retailer interest for our projects.
Retailers continue to express interest in the projects, but are reluctant to commit to any new
stores in the current economic environment. As a result of this difficult environment, we have
delayed anticipated openings, reduced anticipated rents and incurred additional carrying costs, all
resulting in an adverse impact on our business. If we are unable to or decide not to proceed with
certain projects, we could incur write-offs, some of which could be substantial, which would have
an adverse affect on our results of operations.
Until the economy, in general, and the real estate industry in particular, experience sustained
improvement, fundamentals for the development and management of real estate will remain weak and we
will continue to operate in a difficult environment with no near-term expectation of improvement.
8
We Are Subject to Risks Associated with Investments in Real Estate
The value of, and our income from, our properties may decline due to developments that adversely
affect real estate generally and those developments that are specific to our properties. General
factors that may adversely affect our real estate portfolios if they were to occur or continue
include:
|
|
|
Increases in interest rates; |
|
|
|
|
The availability of financing, including refinancings or extensions of our
nonrecourse mortgage debt maturities, on acceptable terms, or at all; |
|
|
|
|
A decline in the economic conditions at the national, regional or local levels,
particularly a decline in one or more of our primary markets; |
|
|
|
|
Decreases in rental rates; |
|
|
|
|
An increase in competition for tenants and customers or a decrease in demand by
tenants and customers; |
|
|
|
|
The financial condition of tenants, including the extent of bankruptcies and
defaults; |
|
|
|
|
An increase in supply or decrease in demand of our property types in our
primary markets; |
|
|
|
|
Declines in consumer confidence and spending during an economic recession that
adversely affect our revenue from our retail centers; |
|
|
|
|
Lingering declines in housing markets that adversely affect our revenue from
our land segment; |
|
|
|
|
The adoption on the national, state or local level of more restrictive laws and
governmental regulations, including more restrictive zoning, land use or environmental
regulations and increased real estate taxes.; and |
|
|
|
|
Opposition from local community or political groups with respect to the
development, construction or operations at a particular site. |
In addition, there are factors that may adversely affect the value of specific operating properties
or result in reduced income or unexpected expenses. As a result, we may not achieve our projected
returns on the properties and we could lose some or all of our investments in those properties.
Those operational factors include:
|
|
|
Adverse changes in the perceptions of prospective tenants or purchasers of the
attractiveness of the property; |
|
|
|
|
Our inability to provide adequate management and maintenance; |
|
|
|
|
The investigation, removal or remediation of hazardous materials or toxic
substances at a site; |
|
|
|
|
Our inability to collect rent or other receivables; |
|
|
|
|
Vacancies and other changes in rental rates; |
|
|
|
|
An increase in operating costs that cannot be passed through to tenants; |
|
|
|
|
Introduction of a competitors property in or in close proximity to one of our
current markets; |
|
|
|
|
Underinsured or uninsured natural disasters, such as earthquakes, floods or
hurricanes; and |
|
|
|
|
Our inability to obtain adequate insurance. |
9
We Are Subject to Real Estate Development Risks
In addition to the risks described above, which could also adversely impact our development
projects, our development projects are subject to significant risks relating to our ability to
complete our projects on time and on budget. Factors that may result in a development project
exceeding budget, being delayed or being prevented from completion include:
|
|
|
An inability to secure sufficient financing on favorable terms, or at all,
including an inability to refinance or extend construction loans; |
|
|
|
|
Construction delays or cost overruns, either of which may increase project
development costs; |
|
|
|
|
An increase in commodity costs; |
|
|
|
|
An inability to obtain zoning, occupancy and other required governmental
permits and authorizations; |
|
|
|
|
An inability to secure tenants or anchors necessary to support the project; |
|
|
|
|
Failure to achieve or sustain anticipated occupancy or sales levels; and |
|
|
|
|
Threatened or pending litigation. |
Some of these development risks have been magnified given current adverse industry and market
conditions. See also Lending and Capital Market Conditions May Negatively Impact Our Liquidity and
Our Ability to Finance or Refinance Projects or Repay Our Debt and The Ownership, Development
and Management of Real Estate is Exceptionally Challenging in the Current Economic Environment and
We Do Not Anticipate Meaningful Improvement in the Near Term above. If any of these events occur,
we may not achieve our projected returns on properties under development and we could lose some or
all of our investments in those properties. In addition, the lead time required to develop,
construct and lease-up a development property has substantially increased, which could adversely
impact our projected returns or result in a termination of the development project.
In the past, we have elected not to proceed, or have been prevented from proceeding, with certain
development projects, and we anticipate that this may occur again from time to time in the future.
In addition, development projects may be delayed or terminated because a project partner or
prospective anchor withdraws or a third party challenges our entitlements or public financing.
We periodically serve as either the construction manager or the general contractor for our
development projects. The construction of real estate projects entails unique risks, including
risks that the project will fail to conform to building plans, specifications and timetables. These
failures could be caused by labor strikes, weather, government regulations and other conditions
beyond our control. In addition, we may become liable for injuries and accidents occurring during
the construction process that are underinsured.
In the construction of new projects, we generally guarantee the lender of the construction loan the
lien-free completion of the project. This guaranty is recourse to us and places the risk of
construction delays and cost overruns on us. In addition, from time to time, we guarantee our
construction obligations to major tenants and public agencies. These types of guarantees are
released upon completion of the project, as defined. We may have significant expenditures in the
future in order to comply with our lien-free completion obligations which could have an adverse
impact on our cash flows.
Examples of projects that face these and other development risks include the following:
|
|
|
Brooklyn Atlantic Yards. We are in the process of developing Brooklyn Atlantic
Yards, which will cost approximately $4.9 billion over the anticipated construction and
development period. This long-term mixed-use project in downtown Brooklyn is expected to
feature a state of the art sports and entertainment arena for The Nets basketball team, a
member of the NBA. The acquisition and development of Brooklyn Atlantic Yards has been
formally approved by the required state governmental authorities and final documentation of
the transactions was executed on December 23, 2009. Tax exempt financing for the arena
also closed on December 23, 2009, the proceeds of which will become available upon the
satisfaction of certain conditions, including vacant possession of the project site. In
the event these conditions are not satisfied by December 17, 2010, the bonds that were
issued for the arena financing will be subject to mandatory redemption. Construction
activities have commenced for (i) the potential removal, remediation or other activities to
address environmental contamination at, on, under or emanating to or from the land, (ii)
demolition of existing structures on the developments site, and (iii) infrastructure and
other work necessary for the development of the arena and other elements of the greater
Atlantic Yards development project. As a result of prior litigation, this project has
experienced delays and may continue to experience further delays. |
10
|
|
|
There is also the potential for increased costs and further delays to the project as a result
of (i) increasing construction costs, (ii) scarcity of labor and supplies, (iii) a delay in
satisfying the conditions of the tax-exempt financing and the potential mandatory redemption
of the bonds issued for the arena financing, or the availability of additional needed
financing, (iv) our or our partners inability or failure to meet required equity
contributions, (v) increasing rates for financing, (vi) loss of arena sponsorships and
related revenues, (vii) our inability to meet certain agreed upon deadlines for the
development of the project and (viii) other potential litigation seeking to enjoin or prevent
the project or litigation for which there may not be insurance coverage. The development of
Brooklyn Atlantic Yards is being done in connection with the proposed move of The Nets to the
planned arena. The arena itself (and its plans) along with any movement of the team is
subject to approval by the NBA, which we may not receive. In addition, as applicable
contractual and other deadlines and decision points approach, we could have less time and
flexibility to plan and implement our responses to these or other risks to the extent that
any of them may actually arise. |
|
|
|
|
If any of the foregoing risks were to occur we may: (i) not be able to develop Brooklyn
Atlantic Yards to the extent intended or at all resulting in a potential write-off of our
investment, (ii) be required to repay the City and/or State of New York amounts previously
advanced under public subsidies, plus penalties if applicable, and (iii) be in default of our
non-recourse mortgages on the project. Together, costs associated with the risks outlined in
(i) through (iii) in this paragraph, are approximately $590 million and could have a
significant, material adverse effect on our business, cash flows and results of operations.
Even if we were able to continue with the development, or a portion thereof, we would likely
not be able to do so as quickly as originally planned, would be likely to incur additional
costs and may need to write-off a portion of the development. |
|
|
|
|
Ridge Hill. Retail
leasing at our Ridge Hill development
project in Westchester County, New York has progressed slowly.
Currently, the center is 28% leased and, recently, Saks Fifth Avenue cancelled their non-binding letter of intent and
informed us that they no longer intend to lease space in this center.
The retail center is under construction and subject to a completion
guaranty to the lender. As of January 31, 2010, we have $164,000,000
invested in Ridge Hill. The projected phased opening dates may
be impacted by the final outcome of our continuous leasing effort
which in turn could increase our equity requirements into this
project.
|
|
|
|
|
Military Family Housing. We have formed various partnerships, primarily with
the United States Department of the Navy, to engage in the ownership, redevelopment and
operation of United States Navy and United States Marine Corps military family housing
communities. We have also formed a joint venture partnership to redevelop and operate,
under a ground lease, United States Air Force military family communities. These military
family communities, comprising approximately 12,000 housing units, are located primarily on
the islands of Oahu and Kauai, Hawaii; Chicago, Illinois; Seattle, Washington; and Colorado
Springs, Colorado. The number of military personnel stationed in these areas could be
affected by future Defense Base Closure and Realignment Commission decisions. In addition,
our partnerships are at risk that future federal appropriations for Basic Allowance for
Housing (BAH) and local market adjustments to BAH do not keep pace with increases in
property taxes, utilities and other operating expenses for the partnerships. We are also
subject to the risk of competition from other local housing options available to the
military personnel. |
The Proposed Transaction With an Affiliate of Onexim Group to Create a Strategic Partnership
for our Brooklyn Atlantic Yards Project May Not Close, Which Could Subject Us to Liquidity
Risks.
The purchase agreement that we executed with an affiliate of Onexim Group requires certain consents
and is subject to the satisfaction of various conditions. Both parties continue to negotiate
reasonably and in good faith to obtain the consents, including consent from the NBA, and satisfy
the conditions. However, the proposed transaction may not close and the strategic partnership for
the Brooklyn Atlantic Yards project may not be realized. If the strategic partnership is not formed
and the $200 million investment is not received, we could have heightened exposure to the
development risks associated with the Brooklyn Atlantic Yards project. See We Are Subject to Real
Estate Development Risks above for a more thorough discussion of the risks associated with the
Brooklyn Atlantic Yards project and the impact those risks may pose to us.
In addition, if the proposed transaction does not close, we could also have heightened exposure to
the risks associated with our investment in the Nets. See The Investment in a Professional Sports
Franchise Involves Certain Risks and Future Losses Are Expected for The Nets below for a more
thorough discussion of the risks associated with that investment and the impact those risks may
pose to us.
Vacancies in Our Properties May Adversely Affect Our Results of Operations and Cash Flows
Our results of operations and cash flows may be adversely affected if we are unable to continue
leasing a significant portion of our commercial and residential real estate portfolio. We depend on
commercial and residential tenants in order to collect rents and other charges. The current
economic downturn has impacted our tenants on many levels. The downturn has been particularly hard
on commercial retail tenants, many of whom have announced store closings and scaled backed growth
plans. If we are unable to sustain historical occupancy levels in our real estate portfolio, our
cash flows and results of operations could be adversely affected. Our ability to sustain our
current and historical occupancy levels also depends on many other factors that are discussed
elsewhere in this section.
11
The Downturn in the Housing Market May Continue to Adversely Affect Our Results of Operations
and Cash Flows
The United States has experienced a sustained downturn in the residential real estate markets,
resulting in a decline in both the demand for, and price of, housing. We depend on homebuilders and
condominium builders and buyers, which have been significantly and adversely impacted by the
housing downturn, to continue buying our land held for sale. We do not know how long the downturn
in the housing market will last or if we will ever see a return to previous conditions. Our ability
to sustain our historical sales levels of land depends in part on the strength of the housing
market and will continue to suffer until conditions improve. Our failure to successfully sell our
land held for sale on favorable terms would adversely affect our results of operations and cash
flows and could result in a write-down in the value of our land due to impairment.
Our Properties and Businesses Face Significant Competition
The real estate industry is highly competitive in many of the markets in which we operate.
Competition could over-saturate any market, as a result of which we may not have sufficient cash to
meet the nonrecourse debt service requirements on certain of our properties. Although we may
attempt to negotiate a restructuring with the mortgagee, we may not be successful, particularly in
light of current credit markets, which could cause a property to be transferred to the mortgagee.
There are numerous other developers, managers and owners of commercial and residential real estate
and undeveloped land that compete with us nationally, regionally and/or locally, some of whom have
greater financial resources and market share than us. They compete with us for management and
leasing opportunities, land for development, properties for acquisition and disposition, and for
anchor stores and tenants for properties. We may not be able to successfully compete in these
areas.
Tenants at our retail properties face continual competition in attracting customers from retailers
at other shopping centers, catalogue companies, online merchants, warehouse stores, large
discounters, outlet malls, wholesale clubs, direct mail and telemarketers. Our competitors and
those of our tenants could have a material adverse effect on our ability to lease space in our
properties and on the rents we can charge or the concessions we can grant. This in turn could
materially and adversely affect our results of operations and cash flows, and could affect the
realizable value of our assets upon sale.
We May Be Unable to Sell Properties to Avoid Losses or to Reposition Our Portfolio
Because real estate investments are relatively illiquid, we may be unable to dispose of
underperforming properties and may be unable to reposition our portfolio in response to changes in
national, regional or local real estate markets. As a result, we may incur operating losses from
some of our properties and may have to write-down the value of some properties due to impairment.
Our Results of Operations and Cash Flows May Be Adversely Affected by Tenant Defaults or
Bankruptcy
Our results of operations and cash flows may be adversely affected if a significant number of our
tenants are unable to meet their obligations or do not renew their leases, or if we are unable to
lease a significant amount of space on economically favorable terms. In the event of a default by a
tenant, we may experience delays in payments and incur substantial costs in recovering our losses.
Based on tenants with net base rent of greater than 2% of total net base rent as of
January 31, 2010, our five largest office tenants by leased square feet are the City of New York,
Millennium Pharmaceuticals, Inc., U.S. Government, Morgan Stanley & Co and Securities Industry
Automation, Corp. Given our large concentration of office space in New York City, we may be
adversely affected by the consolidation or failure of certain financial institutions. Based on
tenants with net base rent of greater than 1% of total net base rent as of January 31, 2010, our
five largest retail tenants by leased square feet are AMC Entertainment, Inc.,
Bass Pro Shops, Inc., Regal Entertainment Group, TJX Companies and The Gap.
Our ability to collect rents and other charges will be even more difficult if the tenant is
bankrupt or insolvent. While our tenants have from time to time filed for bankruptcy or been
involved in insolvency proceedings, there has been an increased number of bankruptcies with the
current recession. We may be required to expense costs associated with leases of bankrupt tenants
and may not be able to replace future rents for tenant space rejected in bankruptcy proceedings
which could adversely affect our properties. The current bankruptcies of some of our tenants, and
the potential bankruptcies of other tenants in the future could make it difficult for us to enforce
our rights as lessor and protect our investment.
We May Be Negatively Impacted by the Consolidation or Closing of Anchor Stores
Our retail centers are generally anchored by department stores or other big box tenants. We
could be adversely affected if one or more of these anchor stores were to consolidate, close or
enter into bankruptcy. Given the current economic environment for retailers, we are at a
heightened risk that an anchor store could close or enter into bankruptcy. Although non-tenant
anchors generally do not pay us rent, they typically contribute towards common area maintenance and
other expenses. Even if we own the anchor space, we may be unable to re-lease this area or to
re-lease it on comparable terms. The loss of these revenues could adversely affect our results
12
of operations and cash flows. Further, the temporary or permanent loss of any anchor likely would
reduce customer traffic in the retail center, which could lead to decreased sales at other retail
stores. Rents obtained from other tenants may be adversely impacted as a result of co-tenancy
clauses in their leases. One or more of these factors could cause the retail center to fail to
meet its debt service requirements. The consolidation of anchor stores may also negatively affect
current and future development and redevelopment projects.
We May Be Negatively Impacted by International Activities
While our international activities are currently limited in scope and generally focused on
evaluating various international opportunities, we may expand our international efforts subjecting
us to risks that could have an adverse effect on the projected returns on the international
projects or our overall results of operations. We have limited experience in dealing with foreign
economies or cultures, changes in political environments or changes in exchange rates for foreign
currencies. In addition, international activities would subject us to a wide variety of local laws
and regulations governing these foreign properties with which we have no prior experience. We may
experience difficulties in managing international properties, including the ability to successfully
integrate these properties into our business operations and the ambiguities that arise when dealing
with foreign cultures. Each of these factors may adversely affect our projected returns on foreign
investments, which could in turn have an adverse effect on our results of operations.
Terrorist Attacks and Other Armed Conflicts May Adversely Affect Our Business
We have significant investments in large metropolitan areas, including New York City/Philadelphia,
Boston, Washington D.C./Baltimore, Denver, Chicago, Los Angeles and San Francisco, which face a
heightened risk related to terrorism. Some tenants in these areas may choose to relocate their
business to less populated, lower-profile areas of the United States that are not as likely to be
targets of terrorist activity. This could result in a decrease in the demand for space in these
areas, which could increase vacancies in our properties and force us to lease our properties on
less favorable terms. In addition, properties in our real estate portfolio could be directly
impacted by future terrorist attacks which could cause the value of our property and the level of
our revenues to significantly decline.
Future terrorist activity, related armed conflicts or prolonged or increased tensions in the Middle
East could cause consumer confidence and spending to decrease and adversely affect mall traffic.
Additionally, future terrorist attacks could increase volatility in the United States and worldwide
financial markets. Any of these occurrences could have a significant impact on our revenues, costs
and operating results.
The Investment in a Professional Sports Franchise Involves Certain Risks and Future Losses Are
Expected for The Nets
On August 16, 2004, we purchased a legal ownership interest in The Nets. This interest is reported
on the equity method of accounting and as a separate segment. The purchase of the interest in The
Nets was the first step in our efforts to pursue development projects at Brooklyn Atlantic Yards.
For a more thorough discussion of the risks associated with the Brooklyn Atlantic Yards project see
We Are Subject to Real Estate Developments Risks.
The Nets are currently operating at a loss and are projected to continue to operate at a loss at
least as long as they remain in New Jersey. Such operating losses will need to be funded by the
contribution of equity. Even if we are able to relocate The Nets to Brooklyn, there can be no
assurance that The Nets will be profitable in the future. Losses are currently allocated to each
member of the limited liability company that owns The Nets based on an analysis of the respective
members claim on the net book equity assuming a liquidation at book value at the end of each
accounting period without regard to unrealized appreciation (if any) in the fair value of The Nets.
Therefore, losses allocated to us have exceeded our legal ownership interest and may become
significant. While the allocation of losses would be reduced in future periods if our proposed
transaction with an affiliate of Onexim Group closes, we cannot assure you that the proposed
transaction will occur. See The Proposed Transaction With an Affiliate of Onexim Group to Create
a Strategic Partnership for Our Brooklyn Atlantic Yards Project May Not Close, Which Could Subject
Us to Liquidity Risks.
Our investment in The Nets is subject to a number of operational risks, including risks associated
with operating conditions, competitive factors, economic conditions and industry conditions. If The
Nets are not able to successfully manage the following operational risks, The Nets may incur
additional operating losses:
|
|
|
Competition with other major league sports, college athletics and other
sports-related and non sports-related entertainment; |
|
|
|
|
Dependence on competitive success of The Nets; |
|
|
|
|
Fluctuations in the amount of revenues from advertising, sponsorships,
concessions, merchandise, parking and season and other ticket sales, which are tied to the
popularity and success of The Nets and general economic conditions; |
|
|
|
|
Uncertainties of increases in players salaries; |
13
|
|
|
Dependence on talented players; |
|
|
|
|
Risk of injuries to key players; |
|
|
|
|
Uncertainties relating to labor relations in professional sports, including the
expiration of the NBAs current collective bargaining agreement, or a player or management
initiated stoppage after such expiration; and |
|
|
|
|
Dependence on television and cable network, radio and other media contracts. |
Our High Debt Leverage May Prevent Us from Responding to Changing Business and Economic
Conditions
Our high degree of debt leverage could limit our ability to obtain additional financing or
adversely affect our liquidity and financial condition. We have a high ratio of debt (consisting of
nonrecourse mortgage debt, a revolving credit facility and senior and subordinated debt) to total
market capitalization. This ratio was approximately 83.1% and 92.2% at January 31, 2010 and
January 31, 2009, respectively, based on our long-term debt outstanding at that date and the market
value of our outstanding Class A common stock and Class B common stock. Our high leverage may
adversely affect our ability to obtain additional financing for working capital, capital
expenditures, acquisitions, development or other general corporate purposes and may make us more
vulnerable to a prolonged downturn in the economy.
Nonrecourse mortgage debt is collateralized by individual completed rental properties, projects
under development and undeveloped land. We do not expect to repay a substantial amount of the
principal of our outstanding debt prior to maturity or to have available funds from operations
sufficient to repay this debt at maturity. As a result, it will be necessary for us to refinance
our debt through new debt financings or through equity offerings. If interest rates are higher at
the time of refinancing, our interest expense would increase, which would adversely affect our
results of operations and cash flows. Cash flows and our liquidity would also be adversely affected
if we are required to repay a portion of the outstanding principal or contribute additional equity
to obtain the refinancing. In addition, in the event we were unable to secure refinancing on
acceptable terms, we might be forced to sell properties on unfavorable terms, which could result in
the recognition of losses and could adversely affect our financial position, results of operations
and cash flows. If we were unable to make the required payments on any debt collateralized by a
mortgage on one of our properties or to refinance that debt when it comes due, the mortgage lender
could take that property through foreclosure and, as a result, we could lose income and asset value
as well harm our Company reputation. See also Market Conditions May Negatively Impact Our
Liquidity and Our Ability to Finance or Refinance Projects or Repay Our Debt above.
Our Corporate Debt Covenants Could Adversely Affect Our Financial Condition
We have guaranteed the obligations of our wholly-owned subsidiary, Forest City Rental Properties
Corporation, or FCRPC, under the FCRPC Second Amended and Restated Credit Agreement entered into on
January 29, 2010, among FCRPC and the banks named therein, and amended on March 4, 2010. This
credit agreement and related guaranty (collectively Credit Agreement) impose a number of
restrictive covenants on us, including a prohibition on certain consolidations and mergers,
limitations on the amount of debt, guarantees and property liens that we may incur, restrictions on
the pledging of ownership interests in subsidiaries, limitations on the use of cash sources, a
prohibition on our common stock dividends through the maturity date and limitations on our ability
to pay dividends on our preferred stock. The Credit Agreement also requires us to maintain a
specified minimum liquidity, debt service and cash flow coverage ratios and consolidated
shareholders equity.
The Indentures under which our senior and subordinated debt is issued also contain certain
restrictive covenants, including, among other things, limitations on our ability to incur debt, pay
dividends, acquire our common or preferred stock, permit liens on our properties or dispose of
assets.
While we are in compliance with all of our covenants at January 31, 2010, we cannot guarantee our
future compliance with any of the covenants. The failure to comply with any of our financial or
non-financial covenants could result in an event of default and accelerate some or all of our
indebtedness, which could have a material adverse effect on our financial condition. Our ability
to comply with these covenants will depend upon our future economic performance. These covenants
may adversely affect our ability to finance our future operations or capital needs or to engage in
other business activities that may be desirable or advantageous to us.
We Are Subject to Risks Associated With Hedging Agreements
We will often enter into interest rate swap agreements and other interest rate hedging contracts,
including caps and floors to manage our exposure to interest rate volatility or to satisfy lender
requirements. While these agreements may help reduce our exposure to interest rate volatility,
they also expose us to additional risks, including a risk that the counterparties will not perform.
Moreover, there can be no assurance that the hedging agreement will qualify for hedge accounting
or that our hedging activities will have the desired beneficial impact on our results of
operations. Should we desire to terminate a hedging agreement there could be significant costs and
cash requirements involved to fulfill our initial obligation under the hedging agreement.
14
When a hedging agreement is required under the terms of a mortgage loan it is often a condition
that the hedge counterparty agree to certain conditions which include, but are not limited to,
maintaining a specified credit rating. With the current volatility in the financial markets there
is a reduced pool of eligible counterparties that can meet or are willing to agree to the required
conditions which has resulted in an increased cost for hedging agreements. This could make it
difficult to enter into hedging agreements in the future. Additionally, if the counterparty failed
to satisfy any of the required conditions and we were unable to renegotiate the required conditions
with the lender or find an alternative counterparty for such hedging agreements, we could be in
default under the loan and the lender could take that property through foreclosure.
Our bonds that are structured in a total rate of return swap arrangement (TRS) have maturities
reflected in the year the bond matures as opposed to the TRS maturity date, which is likely to be
earlier. Throughout the life of the TRS, if the property is not performing at designated levels or
due to changes in market conditions, the property may be obligated to make collateral deposits with
the counterparty. At expiration of the TRS arrangement, the property must pay or is entitled to
the difference, if any, between the fair market value of the bond and par. If the property does not
post collateral or make the counterparty whole at expiration, the counterparty could foreclose on
the property.
Any Rise in Interest Rates Will Increase Our Interest Costs
Including the effect of the protection provided by the interest rate swaps, caps and long-term
contracts in place as of January 31, 2010, a 100 basis point increase in taxable interest rates
(including properties accounted for under the equity method and corporate debt and the effect of
interest rate floors) would increase the annual pre-tax interest cost for the next 12 months of our
variable-rate debt by approximately $9,407,000 at January 31, 2010. Although tax-exempt rates
generally move in an amount that is smaller than corresponding changes in taxable interest rates, a
100 basis point increase in tax-exempt rates (including properties accounted for under the equity
method) would increase the annual pre-tax interest cost for the next 12 months of our tax-exempt
variable-rate debt by approximately $9,890,000 at January 31, 2010. The analysis above includes a
portion of our taxable and tax-exempt variable-rate debt related to construction loans for which
the interest expense is capitalized. For variable rate bonds, during times of market illiquidity,
a premium interest rate could be charged on the bonds to successfully market them which would
result in even higher interest rates.
If We Are Unable to Obtain Tax-Exempt Financings, Our Interest Costs Would Rise
We regularly utilize tax-exempt financings and tax increment financings, which generally bear
interest at rates below prevailing rates available through conventional taxable financing. We
cannot assure you that tax-exempt bonds or similar government subsidized financing will continue to
be available to us in the future, either for new development or acquisitions, or for the
refinancing of outstanding debt. Our ability to obtain these financings or to refinance outstanding
debt on favorable terms could significantly affect our ability to develop or acquire properties and
could have a material adverse effect on our results of operations, cash flows and financial
position.
Downgrades in Our Credit Rating Could Adversely Affect Our Performance
We are periodically rated by nationally recognized rating agencies. Any downgrades in our credit
rating could impact our ability to borrow by increasing borrowing costs as well as limiting our
access to capital. In addition, a downgrade could require us to post cash collateral and/or
letters of credit to cover our self-insured property and liability insurance deductibles, surety
bonds, energy contracts and hedge contracts which would adversely affect our cash flow and
liquidity.
Our Business Will Be Adversely Impacted Should an Uninsured Loss or a Loss in Excess of
Insurance Limits Occur
We carry comprehensive insurance coverage for general liability, property, flood, earthquake and
rental loss (and environmental insurance on certain locations) with respect to our properties
within insured limits and policy specifications that we believe are customary for similar
properties. There are, however, specific types of potential losses, including environmental loss or
losses of a catastrophic nature, such as losses from wars, terrorism, hurricanes, earthquakes or
other natural disasters, that in our judgment, cannot be purchased at a commercially viable cost or
whereby such losses, if incurred, would exceed the insurance limits procured. In the event of an
uninsured loss or a loss in excess of our insurance limits, or a failure by an insurer to meet its
obligations under a policy, we could lose both our invested capital in, and anticipated profits
from, the affected property and could be exposed to liabilities with respect to that which we
thought we had adequate insurance to cover. Any such uninsured loss could materially and adversely
affect our results of operations, cash flows and financial position. Under our current policies,
which expire October 31, 2010, our properties are insured against acts of terrorism, subject to
various limits, deductibles and exclusions for acts of war and terrorist acts involving biological,
chemical and nuclear damage. Once these policies expire, we may not be able to obtain adequate
terrorism coverage at a commercially reasonable cost. In addition, our insurers may not be able to
maintain reinsurance sufficient to cover any losses we may incur as a result of terrorist acts. As
a result, our insurers ability to provide future insurance for any damages that we sustain as a
result of a terrorist attack may be reduced.
15
Additionally, most of our current project mortgages require special all-risk/special form property
insurance, and we cannot assure you that we will be able to obtain policies that will satisfy
lender requirements. We are self-insured as to the first $500,000 of commercial general liability
coverage per occurrence. The first $250,000 of property damage per occurrence is self-insured
through our wholly-owned captive insurance company that is licensed, regulated and capitalized in
accordance with state of Arizona statutes. While we believe that our self-insurance reserves are
adequate, we cannot assure you that we will not incur losses that exceed these self insurance
reserves.
We May Be Adversely Impacted by Environmental Matters
We are subject to various foreign, federal, state and local environmental protection and health and
safety laws and regulations governing, among other things: the generation, storage, handling, use
and transportation of hazardous materials; the emission and discharge of hazardous materials into
the ground, air or water; and the health and safety of our employees. In some instances, federal,
state and local laws require abatement or removal of specific hazardous materials such as
asbestos-containing materials or lead-based paint, in the event of demolition, renovations,
remodeling, damage or decay. Laws and regulations also impose specific worker protection and
notification requirements and govern emissions of and exposure to hazardous or toxic substances,
such as asbestos fibers in the air. We incur costs to comply with such laws and regulations, but we
cannot assure you that we have been or will be at all times in complete compliance with such laws
and regulations.
Under certain environmental laws, an owner or operator of real property may become liable for the
costs of the investigation, removal and remediation of hazardous or toxic substances at that
property. These laws often impose liability without regard to whether the owner or operator knew
of, or was responsible for, the presence of the hazardous or toxic substances. Certain
contamination is difficult to remediate fully and can lead to more costly design specifications,
such as a requirement to install vapor barrier systems, or a limitation on the use of the property
and could preclude development of a site at all. The presence of hazardous substances on a property
could also result in personal injury, contribution or other claims by private parties. In addition,
persons who arrange for the disposal or treatment of hazardous or toxic wastes may also be liable
for the costs of the investigation, removal and remediation of those wastes at the disposal or
treatment facility, regardless of whether that facility is owned or operated by that person.
We have invested, and will in the future, invest in properties that are or have been used for or
are near properties that have had industrial purposes in the past. As a result, our properties are
or may become contaminated with hazardous or toxic substances. We will incur costs to investigate
and possibly to remediate those conditions and it is possible that some contamination will remain
in or under the properties even after such remediation. While we investigate these sites and work
with all relevant governmental authorities to meet their standards given our intended use of the
property, it is possible that there will be new information identified in the future that indicates
there are additional unaddressed environmental impacts, there could be technical developments that
will require new or different remedies to be undertaken in the future, and the regulatory standards
imposed by governmental authorities could change in the future.
As a result of the above, the value of our properties could decrease, our income from developed
properties could decrease, our projects could be delayed, we could become obligated to third
parties pursuant to indemnification agreements or guarantees, our expense to remediate or maintain
the properties could increase, and our ability to successfully sell, rent or finance our properties
could be adversely affected by environmental matters in a manner that could have a material adverse
effect on our financial position, cash flows or results of operation. While we maintain insurance
for certain environmental matters, we cannot assure you that we will not incur losses related to
environmental matters, including losses that may materially exceed any available insurance. See
Our Business Will Be Adversely Impacted Should an Uninsured Loss or a Loss in Excess of Insurance
Limits Occur.
We Are Controlled by the Ratner, Miller and Shafran Families, Whose Interests May Differ from
Those of Other Shareholders
Our authorized common stock consists of Class A common stock and Class B common stock. The economic
rights of each Class of common stock are identical, but the voting rights differ. The Class A
common stock, voting as a separate Class, is entitled to elect 25% of the members of our board of
directors, while the Class B common stock, voting as a separate Class, is entitled to elect the
remaining 75% of our board of directors. On all other matters, the Class A common stock and Class B
common stock vote together as a single Class, with each share of our Class A common stock entitled
to one vote per share and each share of Class B common stock entitled to ten votes per share. At
February 26, 2010, members of the Ratner, Miller and Shafran families, which include members of our
current board of directors and executive officers, owned 84.4% of the Class B common stock. RMS,
Limited Partnership (RMS LP), which owned 83.9% of the Class B common stock, is a limited
partnership, comprised of interests of these families, with seven individual general partners,
currently consisting of:
|
|
|
Samuel H. Miller, Treasurer of Forest City and Co-Chairman of our Board of
Directors; |
|
|
|
|
Charles A. Ratner, President and Chief Executive Officer of Forest City and a
Director; |
|
|
|
|
Ronald A. Ratner, Executive Vice President of Forest City and a Director; |
16
|
|
|
Brian J. Ratner, Executive Vice President of Forest City and a Director; |
|
|
|
|
Deborah Ratner Salzberg, President of Forest City Washington, Inc., a
subsidiary of Forest City, and a Director; |
|
|
|
|
Joan K. Shafran, a Director; and |
|
|
|
|
Abraham Miller. |
Charles A. Ratner, James A. Ratner, Executive Vice President of Forest City and a Director, and
Ronald A. Ratner are brothers. Albert B. Ratner, Co-Chairman of our Board of Directors, is the
father of Brian J. Ratner and Deborah Ratner Salzberg and is first cousin to Charles A. Ratner,
James A. Ratner, Ronald A. Ratner, Joan K. Shafran, and Bruce C. Ratner, Executive Vice President
of Forest City and a Director. Samuel H. Miller was married to Ruth Ratner Miller (now deceased), a
sister of Albert B. Ratner, and is the father of Abraham Miller. General partners holding 60% of
the total voting power of RMS LP determine how to vote the Class B common stock held by RMS LP. No
person may transfer his or her interest in the Class B common stock held by RMS LP without
complying with various rights of first refusal.
In addition, at February 26, 2010, members of these families collectively owned 10.8% of the
Class A common stock. As a result of their ownership in Forest City, these family members and RMS
LP have the ability to elect a majority of our board of directors and to control the management and
policies of Forest City. Generally, they may also determine, without the consent of our other
shareholders, the outcome of any corporate transaction or other matters submitted to our
shareholders for approval, including mergers, consolidations and the sale of all or substantially
all of our assets and prevent or cause a change in control of Forest City.
Even if these families or RMS LP reduce their level of ownership of Class B common stock below the
level necessary to maintain a majority of the voting power, specific provisions of Ohio law and our
Amended Articles of Incorporation may have the effect of discouraging a third party from making a
proposal to acquire us or delaying or preventing a change in control or management of Forest City
without the approval of these families or RMS LP.
RMS Investment Corp. Provides Property Management and Leasing Services to Us and Is Controlled
By Some of Our Affiliates
We paid approximately $423,000 and $307,000 as total compensation during the years ended
January 31, 2010 and 2009, respectively, to RMS Investment Corp. for property management and
leasing services. RMS Investment Corp. is controlled by members of the Ratner, Miller and Shafran
families, some of whom are our directors and executive officers.
RMS Investment Corp. manages and provides leasing services to our Cleveland-area specialty retail
center, Golden Gate, which has 361,000 square feet. The current rate of compensation for this
management service is 4% of all rental income, plus a leasing fee of generally 3% to 4% of rental
income of all new or renewed leases. Management believes these fees are comparable to those other
management companies would charge to non-affiliated third parties.
Our Directors and Executive Officers May Have Interests in Competing Properties, and We Do Not
Have Non-Compete Agreements with Certain of Our Directors and Executive Officers
Under our current policy, no director or executive officer, including any member of the Ratner,
Miller and Shafran families, is allowed to invest in a competing real estate opportunity without
first obtaining the approval of the audit committee of our board of directors. We do not have
non-compete agreements with any director, officer or employee, other than Charles Ratner,
James Ratner, Ronald Ratner and Bruce Ratner who entered into non-compete agreements on
November 9, 2006. Upon leaving Forest City, any other director, officer or employee could compete
with us. Notwithstanding our policy, we permit our principal shareholders who are officers and
employees to develop, expand, operate or sell, independent of our business, certain commercial,
industrial and residential properties that they owned prior to the implementation of our policy. As
a result of their ownership of these properties, a conflict of interest may arise between them and
Forest City, which may not be resolved in our favor. The conflict may involve the development or
expansion of properties that may compete with our properties and the solicitation of tenants to
lease these properties.
We are Subject to Recapture Risks Associated with Sale of Tax Credits
As part of our financing strategy, we have financed several real estate projects through limited
partnerships with investment partners. The investment partner, typically a large, sophisticated
institution or corporate investor, invests cash in exchange for a limited partnership interest and
special allocations of expenses and the majority of tax losses and credits associated with the
project. These partnerships typically require us to indemnify, on an after-tax or grossed up
basis, the investment partner against the failure to receive or the loss of allocated tax credits
and tax losses. Due to the economic structure and related economic substance, we have consolidated
each of these entities in our consolidated financial statements.
17
We believe that all the necessary requirements for qualification for such tax credits have been and
will be met and that our investment partners will be able to receive expense allocations associated
with these properties. However, we cannot assure you that this will, in fact, be the case or that
we will not be required to indemnify our investment partners on an after-tax basis for these
amounts. Any indemnification payment could have a material adverse effect on our results of
operations and cash flows.
We Face Risks Associated with Developing and Managing Properties in Partnership with Others
We use partnerships and limited liability companies, or LLCs, to finance, develop or manage some of
our real estate investments. Acting through our wholly-owned subsidiaries, we typically are a
general partner or managing member in these partnerships or LLCs. There are, however, instances in
which we do not control or even participate in management or day-to-day operations of these
properties. The use of partnerships and LLCs involve special risks associated with the possibility
that:
|
|
|
Another partner or member may have interests or goals that are inconsistent
with ours; |
|
|
|
|
A general partner or managing member may take actions contrary to our
instructions, requests, policies or objectives with respect to our real estate
investments; or |
|
|
|
|
A partner or a member could experience financial difficulties that prevent it
from fulfilling its financial or other responsibilities to the project or its lender or the
other partners or members. |
In the event any of our partners or members files for bankruptcy, we could be precluded from taking
certain actions affecting our project without bankruptcy court approval, which could diminish our
control over the project even if we were the general partner or managing member. In addition, if
the bankruptcy court were to discharge the obligations of our partner or member, it could result in
our ultimate liability for the project being greater than we would have otherwise been obligated
for.
To the extent we are a general partner, we may be exposed to unlimited liability, which may exceed
our investment or equity in the partnership. If one of our subsidiaries is a general partner of a
particular partnership it may be exposed to the same kind of unlimited liability.
Failure to Continue to Maintain Effective Internal Controls in Accordance with Section 404 of
the Sarbanes-Oxley Act of 2002 Could Have a Material Adverse Effect on Our Ability to Ensure Timely
and Reliable Financial Reporting
Section 404 of the Sarbanes-Oxley Act of 2002, or Section 404, requires our management to evaluate
the effectiveness of, and our independent registered public accounting firm to attest to, our
internal control over financial reporting. We will continue our ongoing process of testing and
evaluating the effectiveness of, and remediating any issues identified related to, our internal
control over financial reporting. The process of documenting, testing and evaluating our internal
control over financial reporting is complex and time consuming. Due to this complexity and the
time-consuming nature of the process and because currently unforeseen events or circumstances
beyond our control could arise, we cannot assure you that we ultimately will be able to continue to
comply fully in subsequent fiscal periods with Section 404 in our Annual Report on Form 10-K. We
may not be able to conclude on an ongoing basis that we have effective internal control over
financial reporting in accordance with Section 404, which could adversely affect public confidence
in our ability to record, process, summarize and report financial data to ensure timely and
reliable external financial reporting.
Compliance or Failure to Comply with the Americans with Disabilities Act and Other Similar Laws
Could Result in Substantial Costs
The Americans with Disabilities Act generally requires that public buildings, including office
buildings and hotels, be made accessible to disabled persons. In the event that we are not in
compliance with the Americans with Disabilities Act, the federal government could fine us or
private parties could be awarded damages against us. If we are required to make substantial
alterations and capital expenditures in one or more of our properties, including the removal of
access barriers, it could adversely affect our results of operations and cash flows.
We may also incur significant costs complying with other regulations. Our properties are subject to
various federal, state and local regulatory requirements, such as state and local fire and safety
requirements. If we fail to comply with these requirements, we could incur fines or private damage
awards. We believe that our properties are currently in material compliance with all of these
regulatory requirements. However, existing requirements may change and compliance with future
requirements may require significant unanticipated expenditures that could adversely affect our
cash flows and results of operations.
18
Legislative and regulatory actions taken now or in the future could adversely affect our
business.
Current economic conditions have resulted in governmental regulatory agencies and political bodies
placing increased focus and scrutiny on the financial services industry. This increased scrutiny
has resulted in unprecedented programs and actions targeted at restoring stability in the financial
markets. There is increasing pressure on the U.S. Congress to finalize a financial regulatory
reform plan that would, if enacted, represent a sweeping reform of the current financial services
regulation. While we do not operate in the financial services industry, the proposed legislation,
as well as other legislation that could be proposed in the future, if enacted, could have an
adverse impact on our financial condition and results of operations, perhaps materially, by
increasing our costs for financial instruments, such as non-recourse mortgage loans and interest
rate swaps, requiring additional cash collateral deposits and further reducing our access to
capital.
Changes in Market Conditions Could Continue to Hurt the Market Price of Our Publicly Traded
Securities
The market price of our publicly traded securities has been volatile and will continue to fluctuate
with various market conditions, which may change from time to time. The market conditions that may
affect the market price of our publicly traded securities include the following:
|
|
|
Investor perception of us and the industry in which we operate; |
|
|
|
|
The extent of institutional investor interest in us; |
|
|
|
|
The reputation of the real estate industry generally; |
|
|
|
|
The appeal of other real estate securities in comparison to securities issued
by other entities (including securities issued by real estate investment trusts); |
|
|
|
|
Our financial condition and performance; and |
|
|
|
|
General market volatility and economic conditions. |
The stock market has experienced volatile conditions resulting in substantial price and volume
fluctuations that are often unrelated or disproportionate to the financial performance of
companies. Negative market volatility may cause the market price of our publicly traded securities
to decline. Further declines in the price of our Class A common stock could have an adverse effect
on our business by reducing our ability to generate capital through sales of our Class A common
stock, subjecting us to further credit rating downgrades and increasing the risk of not satisfying
the New York Stock Exchanges continued listing standards.
19
Item 1B. Unresolved Staff Comments
None.
Item 2. Properties
The Corporate headquarters of Forest City Enterprises, Inc. are located in Cleveland, Ohio and are
owned by the Company. The Companys core markets include Boston, the state of California, Chicago,
Denver, the New York City/Philadelphia metropolitan area and the Greater Washington D.C./Baltimore
metropolitan area.
The following tables present information on properties opened in 2009 and those that are under
construction as of January 31, 2010.
20
Forest City Enterprises, Inc.
Development Pipeline
January 31, 2010
2009 Openings and Acquisitions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date |
|
|
|
Consolidated (C) |
|
|
|
|
|
Sq. ft./ |
|
|
Gross |
|
|
|
|
|
Dev (D) |
|
Opened / |
|
FCE Legal |
|
Unconsolidated (U) |
|
Total |
|
|
No. of |
|
|
Leasable |
|
Property |
|
Location |
|
Acq (A) |
|
Acquired |
|
Ownership % |
|
(c) |
|
Cost |
|
|
Units |
|
|
Area |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
|
|
|
|
|
|
|
|
Retail Centers: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Promenade in Temecula Expansion |
|
Temecula, CA |
|
D |
|
Q1-09 |
|
75.0% |
|
C |
|
$ |
107.8 |
|
|
|
127,000 |
|
|
|
127,000 |
|
East River Plaza (Costco) (d) |
|
Manhattan, NY |
|
D |
|
Q4-09 |
|
35.0% |
|
U |
|
|
0.0 |
|
|
|
110,000 |
|
|
|
110,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
107.8 |
|
|
|
237,000 |
|
|
|
237,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North Church Towers (a) |
|
Parma Heights, OH |
|
A |
|
Q3-09 |
|
100.0% |
|
C |
|
$ |
5.6 |
|
|
|
399 |
|
|
|
|
|
80 DeKalb (b) |
|
Brooklyn, NY |
|
D |
|
Q4-09/10 |
|
80.0% |
|
C |
|
|
163.3 |
|
|
|
365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
168.9 |
|
|
|
764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Openings and Acquisitions |
|
|
|
|
|
|
|
|
|
|
|
$ |
276.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Phased-In Units (b): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opened in 09 / Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cobblestone Court |
|
Painesville, OH |
|
D |
|
2006-09 |
|
50.0% |
|
U |
|
$ |
30.3 |
|
|
96/400
|
Sutton Landing |
|
Brimfield, OH |
|
D |
|
2007-09 |
|
50.0% |
|
U |
|
|
15.9 |
|
|
36/216 |
Stratford Crossing |
|
Wadsworth, OH |
|
D |
|
2007-10 |
|
50.0% |
|
U |
|
|
25.3 |
|
|
36/348 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
$ |
71.5 |
|
|
168/964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See attached footnotes.
21
Forest City Enterprises, Inc.
Development Pipeline
January 31, 2010
Under Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated (C) |
|
|
|
|
|
Sq. ft./ |
|
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
Dev (D) |
|
Anticipated |
|
|
FCE Legal |
|
|
Unconsolidated (U) |
|
Total |
|
|
No. of |
|
|
|
|
Leasable |
|
|
|
|
Lease |
|
Property |
|
Location |
|
Acq (A) |
|
Opening |
|
|
Ownership % |
|
|
(c) |
|
Cost |
|
|
Units |
|
|
|
|
Area |
|
|
|
|
Commitment % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Centers: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
East River Plaza (Total including Costco) (e) |
|
Manhattan, NY |
|
D |
|
2010 |
|
|
35.0% |
|
|
U |
|
$ |
398.1 |
|
|
|
527,000 |
|
|
|
|
|
527,000 |
|
|
|
|
93% |
|
Village at Gulfstream Park |
|
Hallandale Beach, FL |
|
D |
|
February 2010 |
|
|
50.0% |
|
|
C |
|
|
204.2 |
|
|
|
510,000 |
|
|
|
|
|
510,000 |
|
|
(f) |
|
70% |
|
Ridge Hill (b) |
|
Yonkers, NY |
|
D |
|
2011/2012 |
|
|
70.0% |
|
|
C |
|
|
798.7 |
|
|
|
1,336,000 |
|
|
|
|
|
1,336,000 |
|
|
(g) |
|
28% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,401.0 |
|
|
|
2,373,000 |
|
|
|
|
|
2,373,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Waterfront Station - East 4th & West 4th Buildings |
|
Washington, D.C. |
|
D |
|
Q1-10 |
|
|
45.0% |
|
|
C |
|
$ |
326.7 |
|
|
|
631,000 |
|
|
(h) |
|
|
|
|
|
|
|
97% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Presidio Landmark |
|
San Francisco, CA |
|
D |
|
Q3-10 |
|
|
100.0% |
|
|
C |
|
$ |
110.9 |
|
|
|
161 |
|
|
|
|
|
|
|
|
|
|
|
|
Beekman (b) |
|
Manhattan, NY |
|
D |
|
Q1-11/12 |
|
|
49.0% |
|
|
C |
|
|
875.7 |
|
|
|
904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
986.6 |
|
|
|
1,065 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Arena: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Barclays Center |
|
Brooklyn, NY |
|
D |
|
2012 |
|
|
23.3%(j) |
|
|
U |
|
$ |
911.1 |
|
|
|
670,000 |
|
|
|
|
|
|
|
|
|
|
18,000 seats |
(i) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Under Construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,625.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Phased-In Units (b): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under Const./Total
|
|
|
|
|
|
Stratford Crossing |
|
Wadsworth, OH |
|
D |
|
2007-10 |
|
|
50.0% |
|
|
U |
|
$ |
25.3 |
|
|
96/348 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fee Development: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sq.ft. |
|
|
|
|
Las Vegas City Hall (k) |
|
Las Vegas, NV |
|
D |
|
Q1-12 |
|
|
- |
|
|
U |
|
$ |
146.2 |
|
|
|
270,000 |
|
|
|
|
|
|
See attached footnotes.
Military Housing see footnote l.
22
January 31, 2010 Footnotes
(a) |
|
The Company exchanged its 50% ownership interest in Boulevard Towers, an apartment
community located in Amherst, New York, for 100% ownership in North Church Towers, in a
nonmonetary exchange. |
|
(b) |
|
Phased-in openings. Costs are representative of the total project. |
|
(c) |
|
Unconsolidated entities are reported under the equity method of accounting. This method
represents a measure for investments in which the Company is not deemed to have control or
to be the primary beneficiary of our investments in a variable interest entity. |
|
(d) |
|
Phased-In opening. See the Under Construction pipeline for total cost details. |
|
(e) |
|
Includes the total cost and square footage of the center, including Costco which opened
in Q4-2009. The cost of the property also includes construction of the 1,248-space parking
garage and structural upgrades to accommodate a possible future residential project above
the retail center. |
|
(f) |
|
Includes 89,000 square feet of office space. Excluding this office space from the
calculation of the preleased percentage would result in the retail space being
85% preleased. In addition, includes 35,000 square feet site for Crate & Barrel which opened
in Q4-2009. The remainder of the center opened on February 11, 2010. |
|
(g) |
|
Includes 156,000 square feet of office space. |
|
(h) |
|
Includes 85,000 square feet of retail space. |
|
(i) |
|
The Nets, a member of the NBA, has a 37 year license agreement to use the arena. |
|
(j) |
|
Upon closing of the
strategic partnership with an affiliate of Onexim Group, the Companys legal
ownership will increase to approximately 27%. |
|
(k) |
|
This is a fee development project, owned by the City of Las Vegas. Therefore, these costs
are not included on the Companys balance sheet. |
|
(l) |
|
Below is a summary of the Companys equity method investments for Military Housing
Development projects. The Company provides development, construction, and management services
for these projects and receives agreed upon fees for these services. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anticipated |
|
Completed |
|
|
|
|
Property |
|
Location |
|
Opening |
|
Cost |
|
|
No. of Units |
|
|
|
|
|
|
|
|
(in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Military Housing - Under Construction (c) |
|
|
|
|
|
|
|
|
|
|
|
|
Navy Midwest |
|
Chicago, IL |
|
2006-2010 |
|
$ |
248.8 |
|
|
|
1,658 |
|
Pacific Northwest Communities |
|
Seattle, WA |
|
2007-2010 |
|
|
280.5 |
|
|
|
2,986 |
|
Midwest Millington |
|
Memphis, TN |
|
2008-2010 |
|
|
37.0 |
|
|
|
318 |
|
Marines, Hawaii Increment II |
|
Honolulu, HI |
|
2007-2011 |
|
|
293.3 |
|
|
|
1,175 |
|
Navy, Hawaii Increment III |
|
Honolulu, HI |
|
2007-2011 |
|
|
535.1 |
|
|
|
2,520 |
|
Air Force Academy |
|
Colorado Springs, CO |
|
2007-2013 |
|
|
69.5 |
|
|
|
427 |
|
Hawaii Phase IV |
|
Kaneohe, HI |
|
2007-2014 |
|
|
364.0 |
|
|
|
917 |
|
|
|
|
|
|
|
|
Total Military Housing Under Construction |
|
|
|
|
|
$ |
1,828.2 |
|
|
|
10,001 |
|
|
|
|
|
|
|
|
23
The following table provides summary information concerning the Companys real estate
portfolio as of January 31, 2010. Consolidated properties are properties that we control and/or
hold a variable interest in and are deemed to be the primary beneficiary. Unconsolidated
properties are properties that we do not control and/or are not deemed to be the primary
beneficiary and are accounted for under the equity method.
24
Forest City Enterprises, Inc. Portfolio of Real Estate as of January 31, 2010
COMMERCIAL GROUP
OFFICE BUILDINGS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leasable |
|
|
|
Opening/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
Leasable |
|
|
Square |
|
|
|
Acquisition/ |
|
Legal |
|
Pro-Rata |
|
|
|
|
|
Square |
|
|
Feet at Pro- |
|
Name |
|
Expansion |
|
Ownership(1) |
|
Ownership(2) |
|
Location |
|
Major Tenants |
|
Feet |
|
Rata % |
|
|
Consolidated Office Buildings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 Hanson Place
|
|
|
2004 |
|
|
|
100.00 |
% |
|
|
100.00 |
% |
|
Brooklyn, NY
|
|
Bank of New York, HSBC
|
|
|
399,000 |
|
|
|
399,000 |
|
250 Huron
|
|
|
1991 |
|
|
|
100.00 |
% |
|
|
100.00 |
% |
|
Cleveland, OH
|
|
Leasing in progress
|
|
|
119,000 |
|
|
|
119,000 |
|
3055 Roslyn (formerly Stapleton
Medical Office
Building)
|
|
|
2006 |
|
|
|
90.00 |
% |
|
|
90.00 |
% |
|
Denver, CO
|
|
University of Colorado Hospital
|
|
|
45,000 |
|
|
|
41,000 |
|
35 Landsdowne Street
|
|
|
2002 |
|
|
|
100.00 |
% |
|
|
100.00 |
% |
|
Cambridge, MA
|
|
Millennium Pharmaceuticals
|
|
|
202,000 |
|
|
|
202,000 |
|
40 Landsdowne Street
|
|
|
2003 |
|
|
|
100.00 |
% |
|
|
100.00 |
% |
|
Cambridge, MA
|
|
Millennium Pharmaceuticals
|
|
|
215,000 |
|
|
|
215,000 |
|
45/75 Sidney Street
|
|
|
1999 |
|
|
|
100.00 |
% |
|
|
100.00 |
% |
|
Cambridge, MA
|
|
Millennium Pharmaceuticals; Novartis
|
|
|
277,000 |
|
|
|
277,000 |
|
4930 Oakton
|
|
|
2006 |
|
|
|
100.00 |
% |
|
|
100.00 |
% |
|
Skokie, IL
|
|
Sanford Brown College
|
|
|
40,000 |
|
|
|
40,000 |
|
65/80 Landsdowne Street
|
|
|
2001 |
|
|
|
100.00 |
% |
|
|
100.00 |
% |
|
Cambridge, MA
|
|
Partners HealthCare System
|
|
|
122,000 |
|
|
|
122,000 |
|
88 Sidney Street
|
|
|
2002 |
|
|
|
100.00 |
% |
|
|
100.00 |
% |
|
Cambridge, MA
|
|
Alkermes, Inc.
|
|
|
145,000 |
|
|
|
145,000 |
|
Ballston Common Office Center
|
|
|
2005 |
|
|
|
100.00 |
% |
|
|
100.00 |
% |
|
Arlington, VA
|
|
US Coast Guard
|
|
|
174,000 |
|
|
|
174,000 |
|
Colorado Studios
|
|
|
2007 |
|
|
|
90.00 |
% |
|
|
90.00 |
% |
|
Denver, CO
|
|
Colorado Studios
|
|
|
75,000 |
|
|
|
68,000 |
|
Commerce Court
|
|
|
2007 |
|
|
|
100.00 |
% |
|
|
100.00 |
% |
|
Pittsburgh, PA
|
|
US Bank; Wesco Distributors; Cardworks Services; Marc USA
|
|
|
379,000 |
|
|
|
379,000 |
|
Edgeworth Building
|
|
|
2006 |
|
|
|
100.00 |
% |
|
|
100.00 |
% |
|
Richmond, VA
|
|
Hirschler Fleischer; Ernst and Young
|
|
|
137,000 |
|
|
|
137,000 |
|
Eleven MetroTech Center
|
|
|
1995 |
|
|
|
85.00 |
% |
|
|
85.00 |
% |
|
Brooklyn, NY
|
|
City of New York - DoITT; E-911
|
|
|
216,000 |
|
|
|
184,000 |
|
Fairmont Plaza
|
|
|
1998 |
|
|
|
85.00 |
% |
|
|
85.00 |
% |
|
San Jose, CA
|
|
Littler Mendelson; Merrill Lynch; UBS Financial;
Camera 12 Cinemas; Accenture
|
|
|
405,000 |
|
|
|
344,000 |
|
Fifteen MetroTech Center
|
|
|
2003 |
|
|
|
95.00 |
% |
|
|
95.00 |
% |
|
Brooklyn, NY
|
|
Wellchoice, Inc.; City of New York - HRA
|
|
|
650,000 |
|
|
|
618,000 |
|
Halle Building
|
|
|
1986 |
|
|
|
100.00 |
% |
|
|
100.00 |
% |
|
Cleveland, OH
|
|
Case Western Reserve University; Grant Thornton; CEOGC
|
|
|
409,000 |
|
|
|
409,000 |
|
Harlem Center
|
|
|
2003 |
|
|
|
100.00 |
% |
|
|
100.00 |
% |
|
Manhattan, NY
|
|
Office of General Services-Temporary Disability &
Assistance; State
Liquor Authority
|
|
|
147,000 |
|
|
|
147,000 |
|
(3) Higbee Building
|
|
|
1990 |
|
|
|
100.00 |
% |
|
|
100.00 |
% |
|
Cleveland, OH
|
|
Greater Cleveland Partnership; Key Bank
|
|
|
815,000 |
|
|
|
815,000 |
|
Illinois Science and Technology Park |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 4901 Searle (A)
|
|
|
2006 |
|
|
|
100.00 |
% |
|
|
100.00 |
% |
|
Skokie, IL
|
|
Northshore University Health System
|
|
|
224,000 |
|
|
|
224,000 |
|
- 8025 Lamon (P)
|
|
|
2006 |
|
|
|
100.00 |
% |
|
|
100.00 |
% |
|
Skokie, IL
|
|
NanoInk, Inc.; Midwest Bio Research; Vetter Development
Services
|
|
|
128,000 |
|
|
|
128,000 |
|
- 8045 Lamon (Q)
|
|
|
2007 |
|
|
|
100.00 |
% |
|
|
100.00 |
% |
|
Skokie, IL
|
|
Astellas; Polyera
|
|
|
161,000 |
|
|
|
161,000 |
|
Jackson Building
|
|
|
1987 |
|
|
|
100.00 |
% |
|
|
100.00 |
% |
|
Cambridge, MA
|
|
Ariad Pharmaceuticals
|
|
|
99,000 |
|
|
|
99,000 |
|
Johns Hopkins - 855 North Wolfe Street
|
|
|
2008 |
|
|
|
76.60 |
% |
|
|
76.60 |
% |
|
East Baltimore, MD
|
|
Johns Hopkins; Brain Institute; Howard Hughes Institute
|
|
|
279,000 |
|
|
|
214,000 |
|
New York Times
|
|
|
2007 |
|
|
|
100.00 |
% |
|
|
100.00 |
% |
|
Manhattan, NY
|
|
ClearBridge Advisors, LLC, a Legg
Mason Co.; Covington &
Burling; Osler Hoskin; Seyfarth Shaw
|
|
|
738,000 |
|
|
|
738,000 |
|
Nine MetroTech Center North
|
|
|
1997 |
|
|
|
85.00 |
% |
|
|
85.00 |
% |
|
Brooklyn, NY
|
|
City of New York - Fire Department
|
|
|
317,000 |
|
|
|
269,000 |
|
One MetroTech Center
|
|
|
1991 |
|
|
|
82.50 |
% |
|
|
82.50 |
% |
|
Brooklyn, NY
|
|
JP Morgan Chase; National Grid
|
|
|
937,000 |
|
|
|
773,000 |
|
One Pierrepont Plaza
|
|
|
1988 |
|
|
|
100.00 |
% |
|
|
100.00 |
% |
|
Brooklyn, NY
|
|
Morgan Stanley; Goldman Sachs; U.S. Probation
|
|
|
659,000 |
|
|
|
659,000 |
|
25
Forest City Enterprises, Inc. Portfolio of Real Estate as of January 31, 2010
COMMERCIAL GROUP
OFFICE BUILDINGS (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leasable |
|
|
|
Opening/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
Leasable |
|
|
Square |
|
|
|
Acquisition/ |
|
Legal |
|
Pro-Rata |
|
|
|
|
|
Square |
|
|
Feet at Pro- |
|
Name |
|
Expansion |
|
Ownership (1) |
|
Ownership (2) |
|
Location |
|
Major Tenants |
|
Feet |
|
|
Rata % |
|
|
Consolidated Office Buildings (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post Office Plaza
|
|
|
1990 |
|
|
|
100.00 |
% |
|
|
100.00 |
% |
|
Cleveland, OH
|
|
Washington Group; Chase Manhattan Mortgage Corp;
Educational Loan Servicing Corp; Quicken Loans
|
|
|
476,000 |
|
|
|
476,000 |
|
Richards Building
|
|
|
1990 |
|
|
|
100.00 |
% |
|
|
100.00 |
% |
|
Cambridge, MA
|
|
Genzyme Biosurgery; Alkermes, Inc.
|
|
|
126,000 |
|
|
|
126,000 |
|
Richmond Office Park
|
|
|
2007 |
|
|
|
100.00 |
% |
|
|
100.00 |
% |
|
Richmond, VA
|
|
The Brinks Co.; Wachovia Bank
|
|
|
568,000 |
|
|
|
568,000 |
|
Skylight Office Tower
|
|
|
1991 |
|
|
|
92.50 |
% |
|
|
100.00 |
% |
|
Cleveland, OH
|
|
Cap Gemini; Ulmer & Berne, LLP
|
|
|
321,000 |
|
|
|
321,000 |
|
Ten MetroTech Center
|
|
|
1992 |
|
|
|
100.00 |
% |
|
|
100.00 |
% |
|
Brooklyn, NY
|
|
Internal Revenue Service
|
|
|
365,000 |
|
|
|
365,000 |
|
Terminal Tower
|
|
|
1983 |
|
|
|
100.00 |
% |
|
|
100.00 |
% |
|
Cleveland, OH
|
|
Forest City Enterprises, Inc.; Cuyahoga Community
College
|
|
|
589,000 |
|
|
|
589,000 |
|
Twelve MetroTech Center
|
|
|
2004 |
|
|
|
100.00 |
% |
|
|
100.00 |
% |
|
Brooklyn, NY
|
|
National Union Fire Insurance Co.
|
|
|
177,000 |
|
|
|
177,000 |
|
Two MetroTech Center
|
|
|
1990 |
|
|
|
82.50 |
% |
|
|
82.50 |
% |
|
Brooklyn, NY
|
|
Securities Industry Automation Corp.;
City of New York - Board of Education
|
|
|
522,000 |
|
|
|
431,000 |
|
University of Pennsylvania
|
|
|
2004 |
|
|
|
100.00 |
% |
|
|
100.00 |
% |
|
Philadelphia, PA
|
|
University of Pennsylvania
|
|
|
122,000 |
|
|
|
122,000 |
|
* Waterfront Station - East 4th & West 4th Bldgs
|
|
|
2010 |
|
|
|
45.00 |
% |
|
|
45.00 |
% |
|
Washington, D.C.
|
|
Washington, D.C. Government
|
|
|
631,000 |
|
|
|
284,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Office Buildings Subtotal
|
|
|
|
|
|
|
|
|
12,410,000 |
|
|
|
11,559,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated Office Buildings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
350 Massachusetts Ave
|
|
|
1998 |
|
|
|
50.00 |
% |
|
|
50.00 |
% |
|
Cambridge, MA
|
|
Star Market; Tofias; Novartis
|
|
|
169,000 |
|
|
|
85,000 |
|
(3) 818 Mission Street
|
|
|
2008 |
|
|
|
50.00 |
% |
|
|
50.00 |
% |
|
San Francisco, CA
|
|
Dennys
|
|
|
28,000 |
|
|
|
14,000 |
|
Bulletin Building
|
|
|
2006 |
|
|
|
50.00 |
% |
|
|
50.00 |
% |
|
San Francisco, CA
|
|
Great West Life and Annuity; Corinthian School
|
|
|
78,000 |
|
|
|
39,000 |
|
Chagrin Plaza I & II
|
|
|
1969 |
|
|
|
66.67 |
% |
|
|
66.67 |
% |
|
Beachwood, OH
|
|
Nine Sigma; Benihana; H&R Block
|
|
|
113,000 |
|
|
|
75,000 |
|
Clark Building
|
|
|
1989 |
|
|
|
50.00 |
% |
|
|
50.00 |
% |
|
Cambridge, MA
|
|
Sanofi Pasteur Acambis
|
|
|
122,000 |
|
|
|
61,000 |
|
Enterprise Place
|
|
|
1998 |
|
|
|
50.00 |
% |
|
|
50.00 |
% |
|
Beachwood, OH
|
|
University of Phoenix; Advance Payroll; PS Executive
Centers
|
|
|
132,000 |
|
|
|
66,000 |
|
Liberty Center
|
|
|
1986 |
|
|
|
50.00 |
% |
|
|
50.00 |
% |
|
Pittsburgh, PA
|
|
Federated Investors; Direct Energy Business
|
|
|
526,000 |
|
|
|
263,000 |
|
Mesa del Sol - 5600 University SE
(formerly Advent Solar)
|
|
|
2006 |
|
|
|
47.50 |
% |
|
|
47.50 |
% |
|
Albuquerque, NM
|
|
Applied Materials
|
|
|
87,000 |
|
|
|
41,000 |
|
Mesa del Sol - Aperture Center (Town Center)
|
|
|
2008 |
|
|
|
47.50 |
% |
|
|
47.50 |
% |
|
Albuquerque, NM
|
|
Leasing in progress
|
|
|
76,000 |
|
|
|
36,000 |
|
Mesa del Sol - Fidelity
|
|
|
2008/2009 |
|
|
|
47.50 |
% |
|
|
47.50 |
% |
|
Albuquerque, NM
|
|
Fidelity Investments
|
|
|
210,000 |
|
|
|
100,000 |
|
Signature Square I
|
|
|
1986 |
|
|
|
50.00 |
% |
|
|
50.00 |
% |
|
Beachwood, OH
|
|
Ciuni & Panichi; PCC Airfoils; Liberty Bank
|
|
|
79,000 |
|
|
|
40,000 |
|
Signature Square II
|
|
|
1989 |
|
|
|
50.00 |
% |
|
|
50.00 |
% |
|
Beachwood, OH
|
|
Pro Ed Communications; Goldberg Co.; Resillience Mgt.
|
|
|
82,000 |
|
|
|
41,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated Office Buildings Subtotal
|
|
|
|
|
|
|
|
|
1,702,000 |
|
|
|
861,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Office Buildings at January 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,112,000 |
|
|
|
12,420,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Office Buildings at January 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,093,000 |
|
|
|
12,404,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26
Forest City Enterprises, Inc. Portfolio of Real Estate as of January 31, 2010
COMMERCIAL GROUP
RETAIL CENTERS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
Gross |
|
|
Opening/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
Square |
|
|
Gross |
|
|
Leasable |
|
|
|
Acquisition/ |
|
Legal |
|
Pro-Rata |
|
|
|
|
|
Square |
|
|
Feet at Pro- |
|
|
Leasable |
|
|
Area at Pro- |
|
Name |
|
Expansion |
|
Ownership (1) |
|
Ownership (2) |
|
Location |
|
Major Tenants |
|
Feet |
|
|
Rata % |
|
|
Area |
|
|
Rata % |
|
|
Consolidated Regional Malls |
Antelope Valley Mall
|
|
|
1990/1999 |
|
|
|
78.00 |
% |
|
|
78.00 |
% |
|
Palmdale, CA
|
|
Sears; JCPenney; Harris Gottschalks; Dillards; Forever 21;
Cinemark Theatre
|
|
|
1,196,000 |
|
|
|
933,000 |
|
|
|
363,000 |
|
|
|
283,000 |
|
Ballston Common Mall
|
|
|
1986/1999 |
|
|
|
100.00 |
% |
|
|
100.00 |
% |
|
Arlington, VA
|
|
Macys; Sport & Health; Regal Cinemas
|
|
|
579,000 |
|
|
|
579,000 |
|
|
|
311,000 |
|
|
|
311,000 |
|
Galleria at Sunset
|
|
|
1996/2002 |
|
|
|
100.00 |
% |
|
|
100.00 |
% |
|
Henderson, NV
|
|
Dillards; Macys; JCPenney; Dicks Sporting Goods; Kohls
|
|
|
1,048,000 |
|
|
|
1,048,000 |
|
|
|
412,000 |
|
|
|
412,000 |
|
Mall at Robinson
|
|
|
2001 |
|
|
|
56.67 |
% |
|
|
100.00 |
% |
|
Pittsburgh, PA
|
|
Macys; Sears; JCPenney; Dicks Sporting Goods
|
|
|
880,000 |
|
|
|
880,000 |
|
|
|
384,000 |
|
|
|
384,000 |
|
Mall at Stonecrest
|
|
|
2001 |
|
|
|
66.67 |
% |
|
|
66.67 |
% |
|
Atlanta, GA
|
|
Kohls; Sears;
JCPenney; Dillards; AMC Theatre; Macys
|
|
|
1,226,000 |
|
|
|
817,000 |
|
|
|
397,000 |
|
|
|
265,000 |
|
Northfield at Stapleton
|
|
|
2005/2006 |
|
|
|
95.00 |
% |
|
|
100.00 |
% |
|
Denver, CO
|
|
Bass Pro; Target; Harkins Theatre; JCPenney; Macys
|
|
|
1,127,000 |
|
|
|
1,127,000 |
|
|
|
664,000 |
|
|
|
664,000 |
|
Orchard Town Center
|
|
|
2008 |
|
|
|
100.00 |
% |
|
|
100.00 |
% |
|
Westminster, CO
|
|
JCPenney; Macys; Target; AMC Theatre
|
|
|
1,018,000 |
|
|
|
1,018,000 |
|
|
|
482,000 |
|
|
|
482,000 |
|
Promenade Bolingbrook
|
|
|
2007 |
|
|
|
100.00 |
% |
|
|
100.00 |
% |
|
Bolingbrook, IL
|
|
Bass Pro; Macys; Village Roadshow
|
|
|
771,000 |
|
|
|
771,000 |
|
|
|
575,000 |
|
|
|
575,000 |
|
++ Promenade in Temecula
|
|
|
1999/2002/2009 |
|
|
|
75.00 |
% |
|
|
100.00 |
% |
|
Temecula, CA
|
|
JCPenney; Sears; Macys; Edwards Cinema
|
|
|
1,275,000 |
|
|
|
1,275,000 |
|
|
|
540,000 |
|
|
|
540,000 |
|
^* Ridge Hill
|
|
|
2011/2012 |
|
|
|
70.00 |
% |
|
|
100.00 |
% |
|
Yonkers, NY
|
|
National Amusements; Whole Foods; LL Bean; Cheesecake Factory
|
|
|
1,336,000 |
|
|
|
1,336,000 |
|
|
|
1,336,000 |
|
|
|
1,336,000 |
|
Shops at Wiregrass
|
|
|
2008 |
|
|
|
50.00 |
% |
|
|
100.00 |
% |
|
Tampa, FL
|
|
JCPenney; Dillards; Macys
|
|
|
734,000 |
|
|
|
734,000 |
|
|
|
349,000 |
|
|
|
349,000 |
|
Short Pump Town Center
|
|
|
2003/2005 |
|
|
|
50.00 |
% |
|
|
100.00 |
% |
|
Richmond, VA
|
|
Nordstrom; Macys; Dillards; Dicks Sporting Goods
|
|
|
1,303,000 |
|
|
|
1,303,000 |
|
|
|
591,000 |
|
|
|
591,000 |
|
Simi Valley Town Center
|
|
|
2005 |
|
|
|
85.00 |
% |
|
|
100.00 |
% |
|
Simi Valley, CA
|
|
Macys
|
|
|
612,000 |
|
|
|
612,000 |
|
|
|
351,000 |
|
|
|
351,000 |
|
South Bay Galleria
|
|
|
1985/2001 |
|
|
|
100.00 |
% |
|
|
100.00 |
% |
|
Redondo Beach, CA
|
|
Macys; Nordstrom; Kohls
|
|
|
956,000 |
|
|
|
956,000 |
|
|
|
389,000 |
|
|
|
389,000 |
|
Victoria Gardens
|
|
|
2004/2007 |
|
|
|
80.00 |
% |
|
|
80.00 |
% |
|
Rancho Cucamonga, CA
|
|
Bass Pro; Macys; JCPenney; AMC Theater
|
|
|
1,401,000 |
|
|
|
1,121,000 |
|
|
|
829,000 |
|
|
|
663,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Regional Malls Subtotal |
|
|
|
|
15,462,000 |
|
|
|
14,510,000 |
|
|
|
7,973,000 |
|
|
|
7,595,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27
Forest City Enterprises, Inc. Portfolio of Real Estate as of January 31, 2010
COMMERCIAL GROUP
RETAIL CENTERS (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
Gross |
|
|
|
Opening/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
Square |
|
|
Gross |
|
|
Leasable |
|
|
|
Acquisition/ |
|
Legal |
|
Pro-Rata |
|
|
|
|
|
Square |
|
|
Feet at Pro- |
|
|
Leasable |
|
|
Area at Pro- |
|
Name |
|
Expansion |
|
Ownership (1) |
|
Ownership (2) |
|
Location |
|
Major Tenants |
|
Feet |
|
|
Rata % |
|
|
Area |
|
|
Rata % |
|
|
Consolidated Specialty Retail Centers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42nd Street |
|
1999 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Manhattan, NY |
|
AMC Theatres; Madame Tussauds Wax Museum; Modells; Dave & Busters |
|
|
312,000 |
|
|
|
312,000 |
|
|
|
312,000 |
|
|
|
312,000 |
|
Atlantic Center |
|
1996 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Brooklyn, NY |
|
Pathmark; OfficeMax; Old Navy; Marshalls; Sterns; NYC - Dept of Motor Vehicles |
|
|
393,000 |
|
|
|
393,000 |
|
|
|
393,000 |
|
|
|
393,000 |
|
Atlantic Center Site V |
|
1998 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Brooklyn, NY |
|
Modells |
|
|
17,000 |
|
|
|
17,000 |
|
|
|
17,000 |
|
|
|
17,000 |
|
Atlantic Terminal |
|
2004 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Brooklyn, NY |
|
Target; Designer Shoe Warehouse; Chuck E. Cheeses; Daffys; Guitar Center |
|
|
371,000 |
|
|
|
371,000 |
|
|
|
371,000 |
|
|
|
371,000 |
|
Avenue at Tower City Center |
|
1990 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Cleveland, OH |
|
Hard Rock Café; Mortons of Chicago; Cleveland Cinemas |
|
|
365,000 |
|
|
|
365,000 |
|
|
|
365,000 |
|
|
|
365,000 |
|
Brooklyn Commons |
|
2004 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Brooklyn, NY |
|
Lowes |
|
|
151,000 |
|
|
|
151,000 |
|
|
|
151,000 |
|
|
|
151,000 |
|
Bruckner Boulevard |
|
1996 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Bronx, NY |
|
Conway; Old Navy; Marshalls |
|
|
113,000 |
|
|
|
113,000 |
|
|
|
113,000 |
|
|
|
113,000 |
|
Columbia Park Center |
|
1999 |
|
|
75.00% |
|
|
|
75.00% |
|
|
North Bergen, NJ |
|
Shop Rite; Old Navy; Staples; Ballys; Shoppers World;
Phoenix Theatres; Sixth Avenue Electronics |
|
|
347,000 |
|
|
|
260,000 |
|
|
|
347,000 |
|
|
|
260,000 |
|
Court Street |
|
2000 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Brooklyn, NY |
|
United Artists; Barnes & Noble |
|
|
102,000 |
|
|
|
102,000 |
|
|
|
102,000 |
|
|
|
102,000 |
|
Eastchester |
|
2000 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Bronx, NY |
|
Pathmark |
|
|
63,000 |
|
|
|
63,000 |
|
|
|
63,000 |
|
|
|
63,000 |
|
Forest Avenue |
|
2000 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Staten Island, NY |
|
United Artists |
|
|
70,000 |
|
|
|
70,000 |
|
|
|
70,000 |
|
|
|
70,000 |
|
Gun Hill Road |
|
1997 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Bronx, NY |
|
Home Depot; Chuck E. Cheeses |
|
|
147,000 |
|
|
|
147,000 |
|
|
|
147,000 |
|
|
|
147,000 |
|
Harlem Center |
|
2002 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Manhattan, NY |
|
Marshalls; CVS/Pharmacy; Staples; H&M; Planet Fitness |
|
|
126,000 |
|
|
|
126,000 |
|
|
|
126,000 |
|
|
|
126,000 |
|
Kaufman Studios |
|
1999 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Queens, NY |
|
United Artists Theatres |
|
|
84,000 |
|
|
|
84,000 |
|
|
|
84,000 |
|
|
|
84,000 |
|
Market at Tobacco Row |
|
2002 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Richmond, VA |
|
Rich Foods; CVS/Pharmacy |
|
|
43,000 |
|
|
|
43,000 |
|
|
|
43,000 |
|
|
|
43,000 |
|
Northern Boulevard |
|
1997 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Queens, NY |
|
Stop & Shop; Marshalls; Old Navy; AJ Wright; Guitar Center |
|
|
218,000 |
|
|
|
218,000 |
|
|
|
218,000 |
|
|
|
218,000 |
|
Quartermaster Plaza |
|
2004 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Philadelphia, PA |
|
Home Depot; BJs Wholesale; Staples; PetSmart; Walgreens |
|
|
456,000 |
|
|
|
456,000 |
|
|
|
456,000 |
|
|
|
456,000 |
|
Quebec Square |
|
2002 |
|
|
90.00% |
|
|
|
90.00% |
|
|
Denver, CO |
|
Wal-Mart; Home Depot; Sams Club; Ross Dress for Less;
Office Depot; PetSmart |
|
|
739,000 |
|
|
|
665,000 |
|
|
|
217,000 |
|
|
|
195,000 |
|
Queens Place |
|
2001 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Queens, NY |
|
Target; Best Buy; Macys Furniture; Designer Shoe Warehouse |
|
|
455,000 |
|
|
|
455,000 |
|
|
|
221,000 |
|
|
|
221,000 |
|
Richmond Avenue |
|
1998 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Staten Island, NY |
|
Staples |
|
|
76,000 |
|
|
|
76,000 |
|
|
|
76,000 |
|
|
|
76,000 |
|
Saddle Rock Village |
|
2005 |
|
|
80.00% |
|
|
|
100.00% |
|
|
Aurora, CO |
|
Target; JoAnn Fabrics; PetSmart; OfficeMax |
|
|
294,000 |
|
|
|
294,000 |
|
|
|
97,000 |
|
|
|
97,000 |
|
(3) South Bay Southern Center |
|
1978 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Redondo Beach, CA |
|
Leasing in progress |
|
|
78,000 |
|
|
|
78,000 |
|
|
|
78,000 |
|
|
|
78,000 |
|
Station Square |
|
1994/2002 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Pittsburgh, PA |
|
Hard Rock Café; Grand Concourse Restaurant; Buca Di Beppo |
|
|
291,000 |
|
|
|
291,000 |
|
|
|
291,000 |
|
|
|
291,000 |
|
* Village at Gulfstream |
|
2010 |
|
|
50.00% |
|
|
|
50.00% |
|
|
Hallandale Beach, FL |
|
Crate & Barrel; The Container
Store; Texas de Brazil; Cadillac Ranch |
|
|
510,000 |
|
|
|
255,000 |
|
|
|
510,000 |
|
|
|
255,000 |
|
White Oak Village |
|
2008 |
|
|
50.00% |
|
|
|
100.00% |
|
|
Richmond, VA |
|
Target; Lowes; Sams Club; JCPenney; OfficeMax; PetSmart; Ukrops |
|
|
843,000 |
|
|
|
843,000 |
|
|
|
295,000 |
|
|
|
295,000 |
|
Woodbridge Crossing |
|
2002 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Woodbridge, NJ |
|
Modells; Thomasville Furniture; Party City |
|
|
284,000 |
|
|
|
284,000 |
|
|
|
284,000 |
|
|
|
284,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Specialty Retail Centers Subtotal |
|
|
|
|
|
|
6,948,000 |
|
|
|
6,532,000 |
|
|
|
5,447,000 |
|
|
|
5,083,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Retail Centers Total |
|
|
|
|
|
|
22,410,000 |
|
|
|
21,042,000 |
|
|
|
13,420,000 |
|
|
|
12,678,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28
Forest City Enterprises, Inc. Portfolio of Real Estate as of January 31, 2010
COMMERCIAL GROUP
RETAIL CENTERS (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
Gross |
|
|
|
Opening/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
Square |
|
|
Gross |
|
|
Leasable |
|
|
|
Acquisition/ |
|
Legal |
|
Pro-Rata |
|
|
|
|
|
Square |
|
|
Feet at Pro- |
|
|
Leasable |
|
|
Area at Pro- |
|
Name |
|
Expansion |
|
Ownership (1) |
|
Ownership (2) |
|
Location |
|
Major Tenants |
|
Feet |
|
|
Rata % |
|
|
Area |
|
|
Rata % |
|
|
Unconsolidated Regional Malls |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Boulevard Mall |
|
1996/2000 |
|
|
50.00% |
|
|
|
50.00% |
|
|
Amherst, NY |
|
JCPenney; Macys; Sears; Michaels |
|
|
912,000 |
|
|
|
456,000 |
|
|
|
336,000 |
|
|
|
168,000 |
|
Charleston Town Center |
|
1983 |
|
|
50.00% |
|
|
|
50.00% |
|
|
Charleston, WV |
|
Macys; JCPenney; Sears; Brickstreet Insurance |
|
|
897,000 |
|
|
|
449,000 |
|
|
|
363,000 |
|
|
|
182,000 |
|
San Francisco Centre |
|
2006 |
|
|
50.00% |
|
|
|
50.00% |
|
|
San Francisco, CA |
|
Nordstrom; Bloomingdales; Century Theaters; San Francisco State University; Microsoft |
|
|
1,462,000 |
|
|
|
731,000 |
|
|
|
788,000 |
|
|
|
394,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated Regional Malls Subtotal |
|
|
|
|
|
|
3,271,000 |
|
|
|
1,636,000 |
|
|
|
1,487,000 |
|
|
|
744,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated Specialty Retail Centers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* East River Plaza |
|
2009/2010 |
|
|
35.00% |
|
|
|
50.00% |
|
|
Manhattan, NY |
|
Costco; Target; Best Buy; Marshalls; PetsMart; Bobs Furniture; Old Navy |
|
|
527,000 |
|
|
|
264,000 |
|
|
|
527,000 |
|
|
|
264,000 |
|
Golden Gate |
|
1958 |
|
|
50.00% |
|
|
|
50.00% |
|
|
Mayfield Hts., OH |
|
OfficeMax; Old Navy; Marshalls; Cost Plus; HH Gregg;
PetSmart |
|
|
361,000 |
|
|
|
181,000 |
|
|
|
361,000 |
|
|
|
181,000 |
|
Marketplace at Riverpark |
|
1996 |
|
|
50.00% |
|
|
|
50.00% |
|
|
Fresno, CA |
|
JCPenney; Best Buy; Marshalls; OfficeMax; Old Navy;
Target; Sports Authority |
|
|
471,000 |
|
|
|
236,000 |
|
|
|
296,000 |
|
|
|
148,000 |
|
(3) Metreon |
|
2006 |
|
|
50.00% |
|
|
|
50.00% |
|
|
San Francisco, CA |
|
AMC Loews |
|
|
279,000 |
|
|
|
140,000 |
|
|
|
279,000 |
|
|
|
140,000 |
|
Plaza at Robinson Town Center |
|
1989 |
|
|
50.00% |
|
|
|
50.00% |
|
|
Pittsburgh, PA |
|
T.J. Maxx; Marshalls; IKEA; Value City; JoAnn Fabrics; OfficeMax |
|
|
507,000 |
|
|
|
254,000 |
|
|
|
507,000 |
|
|
|
254,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated Specialty Retail Centers Subtotal |
|
|
|
|
|
|
2,145,000 |
|
|
|
1,075,000 |
|
|
|
1,970,000 |
|
|
|
987,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated Retail Centers Total |
|
|
|
|
|
|
5,416,000 |
|
|
|
2,711,000 |
|
|
|
3,457,000 |
|
|
|
1,731,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Retail Centers at January 31, 2010 |
|
|
|
|
|
|
27,826,000 |
|
|
|
23,753,000 |
|
|
|
16,877,000 |
|
|
|
14,409,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Retail Centers at January 31, 2009 |
|
|
|
|
|
|
27,007,000 |
|
|
|
23,409,000 |
|
|
|
16,913,000 |
|
|
|
14,587,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29
Forest City Enterprises, Inc. Portfolio of Real Estate as of January 31, 2010
COMMERCIAL GROUP
HOTELS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition/ |
|
Legal |
|
Pro-Rata |
|
|
|
|
|
|
|
Hotel Rooms at |
|
Name |
|
Expansion |
|
Ownership (1) |
|
Ownership (2) |
|
Location |
|
Rooms |
|
|
Pro-Rata % |
|
|
Consolidated Hotels |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charleston Marriott |
|
1983 |
|
|
95.00% |
|
|
|
100.00% |
|
|
Charleston, WV |
|
|
352 |
|
|
|
352 |
|
Ritz-Carlton, Cleveland |
|
1990 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Cleveland, OH |
|
|
206 |
|
|
|
206 |
|
Sheraton Station Square |
|
1998/2001 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Pittsburgh, PA |
|
|
399 |
|
|
|
399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Hotels Subtotal |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
957 |
|
|
|
957 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated Hotels |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Courtyard by Marriott |
|
1985 |
|
|
3.97% |
|
|
|
3.97% |
|
|
Detroit, MI |
|
|
260 |
|
|
|
10 |
|
Westin Convention Center |
|
1986 |
|
|
50.00% |
|
|
|
50.00% |
|
|
Pittsburgh, PA |
|
|
616 |
|
|
|
308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated Hotels Subtotal |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
876 |
|
|
|
318 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Hotel Rooms at January 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,833 |
|
|
|
1,275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Hotel Rooms at January 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,833 |
|
|
|
1,275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Est. Seating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Est. Seating |
|
|
Capacity for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capacity for |
|
|
NBA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
Total Square |
|
|
NBA |
|
|
Basketball |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Square |
|
|
Feet at |
|
|
Basketball |
|
|
Event at |
|
ARENA |
|
|
|
|
|
|
|
|
|
|
|
|
|
Major Tenants |
|
Feet |
|
|
Pro-Rata % |
|
|
Event |
|
|
Pro-Rata % |
|
|
* Barclays Center |
|
2012 |
|
|
23.28% |
|
|
|
23.28% |
|
|
Brooklyn, NY |
|
The Nets NBA Team |
|
|
670,000 |
|
|
|
156,000 |
|
|
|
18,000 |
|
|
|
4,190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30
Forest City Enterprises, Inc. Portfolio of Real Estate as of January 31, 2010
RESIDENTIAL GROUP
APARTMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition/ |
|
Legal |
|
Pro-Rata |
|
|
|
Leasable |
|
Leasable Units |
|
Name |
|
Expansion |
|
Ownership (1) |
|
Ownership (2) |
|
Location |
|
Units |
|
at Pro-Rata % |
|
|
Consolidated Apartment Communities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 Landsdowne Street |
|
2005 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Cambridge, MA |
|
|
203 |
|
|
|
203 |
|
101 San Fernando |
|
2000 |
|
|
100.00% |
|
|
|
95.00% |
|
|
San Jose, CA |
|
|
323 |
|
|
|
307 |
|
1251 S. Michigan |
|
2006 |
|
|
0.01% |
|
|
|
100.00% |
|
|
Chicago, IL |
|
|
91 |
|
|
|
91 |
|
^+ 80 DeKalb |
|
2009/2010 |
|
|
80.00% |
|
|
|
100.00% |
|
|
Brooklyn, NY |
|
|
365 |
|
|
|
365 |
|
American Cigar Company |
|
2000 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Richmond, VA |
|
|
171 |
|
|
|
171 |
|
Ashton Mill |
|
2005 |
|
|
90.00% |
|
|
|
100.00% |
|
|
Cumberland, RI |
|
|
193 |
|
|
|
193 |
|
Autumn Ridge |
|
2002 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Sterling Heights, MI |
|
|
251 |
|
|
|
251 |
|
^* Beekman |
|
2011/2012 |
|
|
49.00% |
|
|
|
70.00% |
|
|
Manhattan, NY |
|
|
904 |
|
|
|
633 |
|
Botanica on the Green (East 29th Avenue Town Center) |
|
2004 |
|
|
90.00% |
|
|
|
90.00% |
|
|
Denver, CO |
|
|
78 |
|
|
|
70 |
|
Botanica II |
|
2007 |
|
|
90.00% |
|
|
|
90.00% |
|
|
Denver, CO |
|
|
154 |
|
|
|
139 |
|
Bowin |
|
1998 |
|
|
95.05% |
|
|
|
95.05% |
|
|
Detroit, MI |
|
|
193 |
|
|
|
183 |
|
Cambridge Towers |
|
2002 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Detroit, MI |
|
|
250 |
|
|
|
250 |
|
Cameron Kinney |
|
2007 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Richmond, VA |
|
|
259 |
|
|
|
259 |
|
Consolidated-Carolina |
|
2003 |
|
|
89.99% |
|
|
|
100.00% |
|
|
Richmond, VA |
|
|
158 |
|
|
|
158 |
|
Coraopolis Towers |
|
2002 |
|
|
80.00% |
|
|
|
80.00% |
|
|
Coraopolis, PA |
|
|
200 |
|
|
|
160 |
|
Crescent Flats (East 29th Avenue Town Center) |
|
2004 |
|
|
90.00% |
|
|
|
90.00% |
|
|
Denver, CO |
|
|
66 |
|
|
|
59 |
|
Cutters Ridge at Tobacco Row |
|
2006 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Richmond, VA |
|
|
12 |
|
|
|
12 |
|
Donora Towers |
|
2002 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Donora, PA |
|
|
103 |
|
|
|
103 |
|
Drake |
|
1998 |
|
|
95.05% |
|
|
|
95.05% |
|
|
Philadelphia, PA |
|
|
284 |
|
|
|
270 |
|
Easthaven at the Village |
|
1994/1995 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Beachwood, OH |
|
|
360 |
|
|
|
360 |
|
Emerald Palms |
|
1996/2004 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Miami, FL |
|
|
505 |
|
|
|
505 |
|
Grand |
|
1999 |
|
|
85.50% |
|
|
|
85.50% |
|
|
North Bethesda, MD |
|
|
549 |
|
|
|
469 |
|
Grand Lowry Lofts |
|
2000 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Denver, CO |
|
|
261 |
|
|
|
261 |
|
Grove |
|
2003 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Ontario, CA |
|
|
101 |
|
|
|
101 |
|
^ Hamel Mill Lofts |
|
2008/2010 |
|
|
90.00% |
|
|
|
100.00% |
|
|
Haverhill, MA |
|
|
305 |
|
|
|
305 |
|
Heritage |
|
2002 |
|
|
100.00% |
|
|
|
100.00% |
|
|
San Diego, CA |
|
|
230 |
|
|
|
230 |
|
Independence Place I |
|
1973 |
|
|
50.00% |
|
|
|
50.00% |
|
|
Parma Heights, OH |
|
|
202 |
|
|
|
101 |
|
Independence Place II |
|
2003 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Parma Heights, OH |
|
|
201 |
|
|
|
201 |
|
Kennedy Biscuit Lofts |
|
1990 |
|
|
98.90% |
|
|
|
100.00% |
|
|
Cambridge, MA |
|
|
142 |
|
|
|
142 |
|
31
Forest City Enterprises, Inc. Portfolio of Real Estate as of January 31, 2010
RESIDENTIAL GROUP
APARTMENTS (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition/ |
|
Legal |
|
Pro-Rata |
|
|
|
Leasable |
|
Leasable Units |
|
Name |
|
Expansion |
|
Ownership (1) |
|
Ownership (2) |
|
Location |
|
Units |
|
at Pro-Rata % |
|
|
Consolidated Apartment Communities (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Knolls |
|
1995 |
|
|
1.00% |
|
|
|
95.00% |
|
|
Orange, CA |
|
|
260 |
|
|
|
247 |
|
Lakeland |
|
1998 |
|
|
95.10% |
|
|
|
95.10% |
|
|
Waterford, MI |
|
|
200 |
|
|
|
190 |
|
Lenox Club |
|
1991 |
|
|
95.00% |
|
|
|
95.00% |
|
|
Arlington, VA |
|
|
385 |
|
|
|
366 |
|
Lenox Park |
|
1992 |
|
|
95.00% |
|
|
|
95.00% |
|
|
Silver Spring, MD |
|
|
406 |
|
|
|
386 |
|
Lofts 23 |
|
2005 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Cambridge, MA |
|
|
51 |
|
|
|
51 |
|
Lofts at 1835 Arch |
|
2001 |
|
|
95.05% |
|
|
|
95.05% |
|
|
Philadelphia, PA |
|
|
191 |
|
|
|
182 |
|
Lucky Strike |
|
2008 |
|
|
88.98% |
|
|
|
100.00% |
|
|
Richmond, VA |
|
|
131 |
|
|
|
131 |
|
Mercantile Place on Main |
|
2008 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Dallas, TX |
|
|
366 |
|
|
|
366 |
|
Metro 417 |
|
2005 |
|
|
75.00% |
|
|
|
100.00% |
|
|
Los Angeles, CA |
|
|
277 |
|
|
|
277 |
|
Metropolitan |
|
1989 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Los Angeles, CA |
|
|
270 |
|
|
|
270 |
|
Midtown Towers |
|
1969 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Parma, OH |
|
|
635 |
|
|
|
635 |
|
Museum Towers |
|
1997 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Philadelphia, PA |
|
|
286 |
|
|
|
286 |
|
+ North Church Towers |
|
2009 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Parma Heights, OH |
|
|
399 |
|
|
|
399 |
|
Oceanpointe Towers |
|
1980 |
|
|
6.35% |
|
|
|
100.00% |
|
|
Long Branch, NJ |
|
|
151 |
|
|
|
151 |
|
One Franklintown |
|
1988 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Philadelphia, PA |
|
|
335 |
|
|
|
335 |
|
Parmatown Towers and Gardens |
|
1972-1973 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Parma, OH |
|
|
412 |
|
|
|
412 |
|
Pavilion |
|
1992 |
|
|
95.00% |
|
|
|
95.00% |
|
|
Chicago, IL |
|
|
1,114 |
|
|
|
1,058 |
|
Plymouth Square |
|
2003 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Detroit, MI |
|
|
280 |
|
|
|
280 |
|
* Presidio Landmark |
|
2010 |
|
|
100.00% |
|
|
|
100.00% |
|
|
San Francisco, CA |
|
|
161 |
|
|
|
161 |
|
Queenswood |
|
1990 |
|
|
93.36% |
|
|
|
93.36% |
|
|
Corona, NY |
|
|
296 |
|
|
|
276 |
|
Sky55 |
|
2006 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Chicago, IL |
|
|
411 |
|
|
|
411 |
|
Southfield |
|
2002 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Whitemarsh, MD |
|
|
212 |
|
|
|
212 |
|
Village Center |
|
1983 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Detroit, MI |
|
|
254 |
|
|
|
254 |
|
Wilson Building |
|
2007 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Dallas, TX |
|
|
143 |
|
|
|
143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Apartment Communities Subtotal |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,740 |
|
|
|
14,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Supported-Living Apartments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forest Trace |
|
2000 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Lauderhill, FL |
|
|
322 |
|
|
|
322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Supported-Living Apartments Subtotal |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
322 |
|
|
|
322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Apartments Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,062 |
|
|
|
14,353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32
Forest City Enterprises, Inc. Portfolio of Real Estate as of January 31, 2010
RESIDENTIAL GROUP
APARTMENTS (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition/ |
|
Legal |
|
Pro-Rata |
|
|
|
Leasable |
|
Leasable Units |
|
Name |
|
Expansion |
|
Ownership (1) |
|
Ownership (2) |
|
Location |
|
Units |
|
at Pro-Rata % |
|
|
Unconsolidated Apartment Communities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Arbor Glen |
|
2001-2007 |
|
|
50.00% |
|
|
|
50.00% |
|
|
Twinsburg, OH |
|
|
288 |
|
|
|
144 |
|
Barrington Place |
|
2008 |
|
|
49.00% |
|
|
|
49.00% |
|
|
Raleigh, NC |
|
|
274 |
|
|
|
134 |
|
Bayside Village |
|
1988-1989 |
|
|
50.00% |
|
|
|
50.00% |
|
|
San Francisco, CA |
|
|
862 |
|
|
|
431 |
|
Big Creek |
|
1996-2001 |
|
|
50.00% |
|
|
|
50.00% |
|
|
Parma Heights, OH |
|
|
516 |
|
|
|
258 |
|
Brookpark Place |
|
1976 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Wheeling, WV |
|
|
152 |
|
|
|
152 |
|
Brookview Place |
|
1979 |
|
|
3.00% |
|
|
|
3.00% |
|
|
Dayton, OH |
|
|
232 |
|
|
|
7 |
|
Buckeye Towers |
|
1976 |
|
|
10.91% |
|
|
|
5.95% |
|
|
New Boston, OH |
|
|
120 |
|
|
|
7 |
|
Burton Place |
|
2000 |
|
|
90.00% |
|
|
|
90.00% |
|
|
Burton, MI |
|
|
200 |
|
|
|
180 |
|
Camelot |
|
1967 |
|
|
50.00% |
|
|
|
50.00% |
|
|
Parma Heights, OH |
|
|
151 |
|
|
|
76 |
|
Canton Towers |
|
1978 |
|
|
10.91% |
|
|
|
4.30% |
|
|
Canton, OH |
|
|
199 |
|
|
|
9 |
|
Carl D. Perkins |
|
2002 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Pikeville, KY |
|
|
150 |
|
|
|
150 |
|
Cedar Place |
|
1974 |
|
|
2.98% |
|
|
|
100.00% |
|
|
Lansing, MI |
|
|
220 |
|
|
|
220 |
|
Cherry Tree |
|
1996-2000 |
|
|
50.00% |
|
|
|
50.00% |
|
|
Strongsville, OH |
|
|
442 |
|
|
|
221 |
|
Chestnut Lake |
|
1969 |
|
|
50.00% |
|
|
|
50.00% |
|
|
Strongsville, OH |
|
|
789 |
|
|
|
395 |
|
^+ Cobblestone Court Apartments |
|
2006-2009 |
|
|
50.00% |
|
|
|
50.00% |
|
|
Painesville, OH |
|
|
400 |
|
|
|
200 |
|
Colonial Grand |
|
2003 |
|
|
50.00% |
|
|
|
50.00% |
|
|
Tampa, FL |
|
|
176 |
|
|
|
88 |
|
Connellsville Towers |
|
1981 |
|
|
9.59% |
|
|
|
9.59% |
|
|
Connellsville, PA |
|
|
111 |
|
|
|
11 |
|
Coppertree |
|
1998 |
|
|
50.00% |
|
|
|
50.00% |
|
|
Mayfield Heights, OH |
|
|
342 |
|
|
|
171 |
|
Deer Run |
|
1987-1990 |
|
|
43.03% |
|
|
|
43.03% |
|
|
Twinsburg, OH |
|
|
562 |
|
|
|
242 |
|
Eaton Ridge |
|
2002-2004 |
|
|
50.00% |
|
|
|
50.00% |
|
|
Sagamore Hills, OH |
|
|
260 |
|
|
|
130 |
|
Farmington Place |
|
1980 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Farmington, MI |
|
|
153 |
|
|
|
153 |
|
Fenimore Court |
|
1982 |
|
|
7.06% |
|
|
|
50.00% |
|
|
Detroit, MI |
|
|
144 |
|
|
|
72 |
|
Fort Lincoln II |
|
1979 |
|
|
45.00% |
|
|
|
45.00% |
|
|
Washington, D.C. |
|
|
176 |
|
|
|
79 |
|
Fort Lincoln III & IV |
|
1981 |
|
|
24.90% |
|
|
|
24.90% |
|
|
Washington, D.C. |
|
|
306 |
|
|
|
76 |
|
Frenchtown Place |
|
1975 |
|
|
8.24% |
|
|
|
100.00% |
|
|
Monroe, MI |
|
|
151 |
|
|
|
151 |
|
Glendora Gardens |
|
1983 |
|
|
1.99% |
|
|
|
99.00% |
|
|
Glendora, CA |
|
|
105 |
|
|
|
104 |
|
Hamptons |
|
1969 |
|
|
50.00% |
|
|
|
50.00% |
|
|
Beachwood, OH |
|
|
651 |
|
|
|
326 |
|
Hunters Hollow |
|
1990 |
|
|
50.00% |
|
|
|
50.00% |
|
|
Strongsville, OH |
|
|
208 |
|
|
|
104 |
|
Legacy Arboretum |
|
2008 |
|
|
49.00% |
|
|
|
49.00% |
|
|
Charlotte, NC |
|
|
266 |
|
|
|
130 |
|
33
Forest City Enterprises, Inc. Portfolio of Real Estate as of January 31, 2010
RESIDENTIAL GROUP
APARTMENTS (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition/ |
|
Legal |
|
Pro-Rata |
|
|
|
Leasable |
|
Leasable Units |
|
Name |
|
Expansion |
|
Ownership (1) |
|
Ownership (2) |
|
Location |
|
Units |
|
at Pro-Rata % |
|
|
Unconsolidated Apartment Communities (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Legacy Crossroads |
|
2008-2009 |
|
|
50.00% |
|
|
|
50.00% |
|
|
Cary, NC |
|
|
344 |
|
|
|
172 |
|
Liberty Hills |
|
1979-1986 |
|
|
50.00% |
|
|
|
50.00% |
|
|
Solon, OH |
|
|
396 |
|
|
|
198 |
|
Lima Towers |
|
1977 |
|
|
10.91% |
|
|
|
6.94% |
|
|
Lima, OH |
|
|
200 |
|
|
|
14 |
|
Metropolitan Lofts |
|
2005 |
|
|
50.00% |
|
|
|
50.00% |
|
|
Los Angeles, CA |
|
|
264 |
|
|
|
132 |
|
Millender Center |
|
1985 |
|
|
4.29% |
|
|
|
100.00% |
|
|
Detroit, MI |
|
|
339 |
|
|
|
339 |
|
Miramar Towers |
|
1980 |
|
|
6.35% |
|
|
|
100.00% |
|
|
Los Angeles, CA |
|
|
157 |
|
|
|
157 |
|
Newport Landing |
|
2002-2005 |
|
|
50.00% |
|
|
|
50.00% |
|
|
Coventry Township, OH |
|
|
336 |
|
|
|
168 |
|
Noble Towers |
|
1979 |
|
|
50.00% |
|
|
|
50.00% |
|
|
Pittsburgh, PA |
|
|
133 |
|
|
|
67 |
|
North Port Village |
|
1981 |
|
|
27.00% |
|
|
|
27.00% |
|
|
Port Huron, MI |
|
|
251 |
|
|
|
68 |
|
Nu Ken Tower (Citizens Plaza) |
|
1981 |
|
|
8.84% |
|
|
|
50.00% |
|
|
New Kensington, PA |
|
|
101 |
|
|
|
51 |
|
Panorama Towers |
|
1978 |
|
|
99.00% |
|
|
|
99.00% |
|
|
Panorama City, CA |
|
|
154 |
|
|
|
152 |
|
Park Place Towers |
|
1975 |
|
|
15.11% |
|
|
|
100.00% |
|
|
Mt. Clemens, MI |
|
|
187 |
|
|
|
187 |
|
Parkwood Village |
|
2001-2002 |
|
|
50.00% |
|
|
|
50.00% |
|
|
Brunswick, OH |
|
|
204 |
|
|
|
102 |
|
Pebble Creek |
|
1995-1996 |
|
|
50.00% |
|
|
|
50.00% |
|
|
Twinsburg, OH |
|
|
148 |
|
|
|
74 |
|
Perrytown |
|
1973 |
|
|
8.24% |
|
|
|
100.00% |
|
|
Pittsburgh, PA |
|
|
231 |
|
|
|
231 |
|
Pine Grove Manor |
|
1973 |
|
|
10.26% |
|
|
|
100.00% |
|
|
Muskegon Township, MI |
|
|
172 |
|
|
|
172 |
|
Pine Ridge Valley |
|
1967-1974, |
|
|
50.00% |
|
|
|
50.00% |
|
|
Willoughby Hills, OH |
|
|
1,309 |
|
|
|
655 |
|
|
|
2005-2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Potomac Heights Village |
|
1981 |
|
|
6.35% |
|
|
|
100.00% |
|
|
Keyser, WV |
|
|
141 |
|
|
|
141 |
|
Residences at University Park |
|
2002 |
|
|
40.00% |
|
|
|
40.00% |
|
|
Cambridge, MA |
|
|
135 |
|
|
|
54 |
|
Riverside Towers |
|
1977 |
|
|
8.30% |
|
|
|
100.00% |
|
|
Coshocton, OH |
|
|
100 |
|
|
|
100 |
|
Settlers Landing at Greentree |
|
2000-2004 |
|
|
50.00% |
|
|
|
50.00% |
|
|
Streetsboro, OH |
|
|
408 |
|
|
|
204 |
|
Shippan Avenue |
|
1980 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Stamford, CT |
|
|
148 |
|
|
|
148 |
|
St. Marys Villa |
|
2002 |
|
|
40.07% |
|
|
|
40.07% |
|
|
Newark, NJ |
|
|
360 |
|
|
|
144 |
|
^* Stratford Crossing |
|
2007-2010 |
|
|
50.00% |
|
|
|
50.00% |
|
|
Wadsworth, OH |
|
|
348 |
|
|
|
174 |
|
Surfside Towers |
|
1970 |
|
|
50.00% |
|
|
|
50.00% |
|
|
Eastlake, OH |
|
|
246 |
|
|
|
123 |
|
^+ Sutton Landing |
|
2007-2009 |
|
|
50.00% |
|
|
|
50.00% |
|
|
Brimfield, OH |
|
|
216 |
|
|
|
108 |
|
Tamarac |
|
1990-2001 |
|
|
50.00% |
|
|
|
50.00% |
|
|
Willoughby, OH |
|
|
642 |
|
|
|
321 |
|
The Springs |
|
1981 |
|
|
6.35% |
|
|
|
100.00% |
|
|
La Mesa, CA |
|
|
129 |
|
|
|
129 |
|
Tower 43 |
|
2002 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Kent, OH |
|
|
101 |
|
|
|
101 |
|
34
Forest City Enterprises, Inc. Portfolio of Real Estate as of January 31, 2010
RESIDENTIAL GROUP
APARTMENTS (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition/ |
|
Legal |
|
Pro-Rata |
|
|
|
Leasable |
|
Leasable Units |
|
Name |
|
Expansion |
|
Ownership (1) |
|
Ownership (2) |
|
Location |
|
Units |
|
at Pro-Rata % |
|
|
Unconsolidated Apartment Communities (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Towne Centre Place |
|
1975 |
|
|
6.86% |
|
|
|
100.00% |
|
|
Ypsilanti, MI |
|
|
170 |
|
|
|
170 |
|
Twin Lake Towers |
|
1966 |
|
|
50.00% |
|
|
|
50.00% |
|
|
Denver, CO |
|
|
254 |
|
|
|
127 |
|
Uptown Apartments |
|
2008 |
|
|
50.00% |
|
|
|
50.00% |
|
|
Oakland, CA |
|
|
665 |
|
|
|
333 |
|
Village Square |
|
1978 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Williamsville, NY |
|
|
100 |
|
|
|
100 |
|
Westwood Reserve |
|
2002 |
|
|
50.00% |
|
|
|
50.00% |
|
|
Tampa, FL |
|
|
340 |
|
|
|
170 |
|
Woodgate / Evergreen Farms |
|
2004-2006 |
|
|
33.33% |
|
|
|
33.33% |
|
|
Olmsted Township, OH |
|
|
348 |
|
|
|
116 |
|
Worth Street |
|
2003 |
|
|
50.00% |
|
|
|
50.00% |
|
|
Manhattan, NY |
|
|
330 |
|
|
|
165 |
|
Ziegler Place |
|
1978 |
|
|
100.00% |
|
|
|
100.00% |
|
|
Livonia, MI |
|
|
141 |
|
|
|
141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated Apartment Communities Subtotal |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,854 |
|
|
|
10,429 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated Military Housing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
^* Air Force Academy |
|
2007-2013 |
|
|
50.00% |
|
|
|
50.00% |
|
|
Colorado Springs, CO |
|
|
427 |
|
|
|
214 |
|
^* Midwest Millington |
|
2008-2010 |
|
|
1.00% |
|
|
|
^^ |
|
|
Memphis, TN |
|
|
318 |
|
|
|
^^ |
|
^* Navy Midwest |
|
2006-2010 |
|
|
1.00% |
|
|
|
^^ |
|
|
Chicago, IL |
|
|
1,658 |
|
|
|
^^ |
|
Ohana Military Communities, Hawaii Increment I |
|
2005-2008 |
|
|
1.00% |
|
|
|
^^ |
|
|
Honolulu, HI |
|
|
1,952 |
|
|
|
^^ |
|
^* Ohana Military Communities, Hawaii Increment II |
|
2007-2011 |
|
|
1.00% |
|
|
|
^^ |
|
|
Honolulu, HI |
|
|
1,175 |
|
|
|
^^ |
|
^* Ohana Military Communities, Hawaii Increment III |
|
2007-2011 |
|
|
1.00% |
|
|
|
^^ |
|
|
Honolulu, HI |
|
|
2,520 |
|
|
|
^^ |
|
^* Ohana Military Communities, Hawaii Increment IV |
|
2007-2014 |
|
|
1.00% |
|
|
|
^^ |
|
|
Kaneohe, HI |
|
|
917 |
|
|
|
^^ |
|
^* Pacific Northwest Communities |
|
2007-2010 |
|
|
20.00% |
|
|
|
^^ |
|
|
Seattle, WA |
|
|
2,986 |
|
|
|
^^ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated Military Housing Subtotal |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,953 |
|
|
|
214 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated Apartments Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,807 |
|
|
|
10,643 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined Apartments Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,869 |
|
|
|
24,996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federally Subsidized Housing (Total of 5 Buildings) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
741 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Apartment Units at January 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Apartment Units at January 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Property under construction as of January 31, 2010. |
|
+ |
|
Property opened or acquired in 2009. |
|
++ |
|
Expansion of property opened in 2009. |
|
^ |
|
Property to open in phases. |
|
^^ |
|
The Companys share of residual cash flow ranges from 0-20% during the life cycle of the project. |
|
(1) |
|
Represents our share of a propertys profits and losses upon settlement of any preferred returns to which we or our partner(s) may be entitled. |
|
(2) |
|
Represents our share of a propertys profits and losses adjusted for any preferred returns to which we or our partner(s) may be entitled. |
|
(3) |
|
Operating properties identified for redevelopment. |
35
Item 3. Legal Proceedings
The Company is involved in various claims and lawsuits incidental to its business, and management
and legal counsel believe that these claims and lawsuits will not have a material adverse effect on
the Companys consolidated financial statements.
Item 4. Reserved
Pursuant to General Instruction G of Form 10-K, the following is included as an unnumbered item to
Part I of the Form 10-K.
Executive Officers of the Registrant
The following list is included in Part I of this Report in lieu of being included in the Proxy
Statement for the Annual Meeting of Shareholders to be held on June 16, 2010. The names and ages of
and positions held by the executive officers of the Company are presented in the following list.
Each individual has been appointed to serve for the period which ends with the Annual Meeting of
Shareholders to be held on June 16, 2010.
|
|
|
|
|
Name(2) |
|
Age |
|
Current Position |
|
|
|
|
|
Albert B. Ratner (1) |
|
82 |
|
Co-Chairman of the Board of Directors |
Samuel H. Miller |
|
88 |
|
Co-Chairman of the Board of Directors and Treasurer |
Charles A. Ratner (1) |
|
68 |
|
Chief Executive Officer, President and Director |
Bruce C. Ratner (1) |
|
65 |
|
Executive Vice President and Director |
James A. Ratner (1) |
|
65 |
|
Executive Vice President and Director |
Ronald A. Ratner (1) |
|
62 |
|
Executive Vice President and Director |
Brian J. Ratner (1) |
|
52 |
|
Executive Vice President and Director |
Robert G. OBrien |
|
52 |
|
Executive Vice President and Chief Financial Officer |
Linda M. Kane |
|
52 |
|
Senior Vice President, Chief Accounting and Administrative Officer |
Geralyn M. Presti |
|
54 |
|
Senior Vice President, General Counsel and Secretary |
|
|
|
Albert B. Ratner has been Co-Chairman of the Board of Directors since June 1995. He previously served as Chief
Executive Officer and Vice Chairman of the Board from June 1993 to June 1995 and President prior to July 1993. |
|
|
|
|
Samuel H. Miller has been Co-Chairman of the Board of Directors since June 1995 and Treasurer of the Company since
December 1992. He previously served as Chairman of the Board from June 1993 to June 1995, and Vice Chairman of the Board and Chief
Operating Officer prior to June 1993. |
|
|
|
|
Charles A. Ratner has been Chief Executive Officer since June 1995 and President since June 1993. He previously served
as Chief Operating Officer from June 1993 to June 1995, and Executive Vice President prior to June 1993. |
|
|
|
|
Bruce C. Ratner has been Executive Vice President since November 2006. He has been Chief Executive Officer of Forest
City Ratner Companies, a subsidiary of the Company, since 1987. |
|
|
|
|
James A. Ratner has been Executive Vice President since March 1988. |
|
|
|
|
Ronald A. Ratner has been Executive Vice President since March 1988. |
|
|
|
|
Brian J. Ratner has been Executive Vice President since June 2001. |
|
|
|
|
Robert G. OBrien has been Executive Vice President and Chief Financial Officer since April 2008. He previously served
as Vice President, Finance and Investment from February 2008 to April 2008 and Executive Vice President, Strategy and Investment, of
Forest City Rental Properties Corporation, a subsidiary of the Company, from October 2000 to January 2008. |
|
|
|
|
Linda M. Kane has been Chief Accounting and Administrative Officer since December 2007 and Senior Vice President since
June 2002. She previously served as Corporate Controller from March 1995 to December 2007 and Vice President from March 1995 to June
2002. |
|
|
|
|
Geralyn M. Presti has been Senior Vice President and General Counsel since July 2002 and Secretary since April 2008.
She previously served as Assistant Secretary from July 2002 to April 2008, Deputy General Counsel from January 2000 to June 2002, and
Associate General Counsel from December 1996 to January 2000. |
|
|
(1) |
|
Charles A. Ratner, James A. Ratner and Ronald A. Ratner are brothers. Albert B. Ratner and Bruce C. Ratner are first cousins to
each other as well as first cousins to Charles A. Ratner, James A. Ratner and Ronald A. Ratner. Brian J. Ratner is the son of Albert B.
Ratner. |
|
|
(2) |
|
As previously disclosed in the Companys Form 8-K filed March
25, 2010, the Company announced the appointment of David J. LaRue to
the newly created position of Executive Vice President and Chief
Operating Officer effective immediately. Mr LaRue joined the Company
in 1986 and has served as President and Chief Operating Officer of
Forest Citys Commercial Group since 2003.
|
36
PART II
Item 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases
of Equity Securities
The Companys Class A and Class B common stock are traded on the New York Stock Exchange (NYSE)
under the symbols FCEA and FCEB, respectively. At January 31, 2010 and 2009, the market price of
the Companys Class A common stock was $11.31 and $6.76, respectively, and the market price of the
Companys Class B common stock was $11.27 and $6.92, respectively. As of February 26, 2010, the
numbers of registered holders of Class A and Class B common stock were 819 and 485, respectively.
The following tables summarize the quarterly high and low sales prices per share of the Companys
Class A and Class B common stock as reported by the NYSE and the dividends declared per common
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
|
January 31, |
|
|
October 31, |
|
|
July 31, |
|
|
April 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market price range of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High |
|
$ |
12.96 |
|
|
$ |
13.76 |
|
|
$ |
8.94 |
|
|
$ |
8.57 |
|
Low |
|
$ |
8.89 |
|
|
$ |
7.06 |
|
|
$ |
4.86 |
|
|
$ |
3.41 |
|
Class B |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High |
|
$ |
12.88 |
|
|
$ |
13.91 |
|
|
$ |
8.80 |
|
|
$ |
8.52 |
|
Low |
|
$ |
8.86 |
|
|
$ |
7.22 |
|
|
$ |
4.89 |
|
|
$ |
3.60 |
|
Quarterly dividends declared per common share Class A and Class B (1) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
|
January 31, |
|
|
October 31, |
|
|
July 31, |
|
|
April 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2008 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market price range of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High |
|
$ |
12.15 |
|
|
$ |
34.62 |
|
|
$ |
41.60 |
|
|
$ |
40.90 |
|
Low |
|
$ |
3.42 |
|
|
$ |
10.91 |
|
|
$ |
25.59 |
|
|
$ |
34.47 |
|
Class B |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High |
|
$ |
12.25 |
|
|
$ |
35.17 |
|
|
$ |
41.45 |
|
|
$ |
40.33 |
|
Low |
|
$ |
3.50 |
|
|
$ |
11.16 |
|
|
$ |
25.66 |
|
|
$ |
34.56 |
|
Quarterly dividends declared per common share Class A and Class B (1) |
|
$ |
- |
|
|
$ |
0.08 |
|
|
$ |
0.08 |
|
|
$ |
0.08 |
|
|
|
|
(1) |
|
On December 5, 2008, the Board of Directors suspended the cash dividends on shares of Class
A and Class B common stock following the payment of dividends on December 15, 2008, until such
dividends are reinstated. The Companys bank revolving credit facility prohibits the Company
from paying any dividends on its Class A and Class B common stock through February 2012. |
For the three months ended January 31, 2010 there were no unregistered issuances or
repurchases of stock.
37
The following graph shows a comparison of cumulative total return for the period from January 31,
2005 through January 31, 2010 among the Companys Class A Common Stock (FCEA) and Class B Common
Stock (FCEB), Standard & Poors 500 Stock Index (S&P 500®) and the Dow Jones U.S. Real
Estate Index. The cumulative total return is based on a $100 investment on January 31, 2005 and the
subsequent change in market prices of the securities at each respective fiscal year end. It also
assumes that dividends were reinvested quarterly.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jan-05 |
|
Jan-06 |
|
Jan-07 |
|
Jan-08 |
|
Jan-09 |
|
Jan-10 |
Forest City Enterprises Inc. Class A |
|
$ |
100 |
|
|
$ |
132 |
|
|
$ |
211 |
|
|
$ |
140 |
|
|
$ |
24 |
|
|
|
$41 |
|
Forest City Enterprises Inc. Class B |
|
$ |
100 |
|
|
$ |
130 |
|
|
$ |
208 |
|
|
$ |
138 |
|
|
$ |
25 |
|
|
|
$40 |
|
S&P 500® |
|
$ |
100 |
|
|
$ |
110 |
|
|
$ |
126 |
|
|
$ |
123 |
|
|
$ |
76 |
|
|
$ |
101 |
|
Dow Jones US Real Estate Index |
|
$ |
100 |
|
|
$ |
128 |
|
|
$ |
175 |
|
|
$ |
132 |
|
|
$ |
66 |
|
|
|
$98 |
|
38
Item 6. Selected Financial Data
The Operating Results and per share amounts presented below have been reclassified for properties
disposed of and/or classified as held for sale during the years ended January 31, 2010, 2009, 2008,
2007 and 2006. In addition, Operating Results, Financial Position and per share amounts have been
adjusted for the retrospective application of the following accounting guidance that we adopted on
February 1, 2009: (i) noncontrolling interests, (ii) accounting guidance for convertible debt
instruments that may be settled in cash upon conversion (including partial cash settlement) and
(iii) classification of certain stock-based compensation as participating securities. The following
data should be read in conjunction with our financial statements and notes thereto and Managements
Discussion and Analysis of Financial Condition and Results of Operations (MD&A) included
elsewhere in this Form 10-K. Our historical operating results may not be comparable to our future
operating results.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
(in thousands, except share and per share data) |
|
|
Operating Results: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues from real estate operations (1) |
|
$ |
1,257,222 |
|
|
$ |
1,280,570 |
|
|
$ |
1,276,473 |
|
|
$ |
1,112,960 |
|
|
$ |
1,082,091 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
(loss) from continuing operations attributable to Forest City Enterprises, Inc. (1) |
|
$ |
(29,066 |
) |
|
$ |
(123,517 |
) |
|
$ |
(13,100 |
) |
|
$ |
31,333 |
|
|
$ |
68,987 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
(loss) from discontinued operations attributable to Forest City Enterprises, Inc. (1) |
|
|
(1,585 |
) |
|
|
10,270 |
|
|
|
64,673 |
|
|
|
145,689 |
|
|
|
14,532 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
earnings (loss) attributable to Forest City Enterprises, Inc. |
|
$ |
(30,651 |
) |
|
$ |
(113,247 |
) |
|
$ |
51,573 |
|
|
$ |
177,022 |
|
|
$ |
83,519 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings per Common Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
(loss) from continuing operations attributable to Forest City Enterprises, Inc. (1) |
|
$ |
(0.21 |
) |
|
$ |
(1.20 |
) |
|
$ |
(0.13 |
) |
|
$ |
0.31 |
|
|
$ |
0.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
(loss) from discontinued operations attributable to Forest City Enterprises, Inc. (1) |
|
|
(0.01 |
) |
|
|
0.10 |
|
|
|
0.63 |
|
|
|
1.39 |
|
|
|
0.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
earnings (loss) attributable to Forest City Enterprises, Inc. |
|
$ |
(0.22 |
) |
|
$ |
(1.10 |
) |
|
$ |
0.50 |
|
|
$ |
1.70 |
|
|
$ |
0.81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Diluted Shares Outstanding (2) |
|
|
139,825,349 |
|
|
|
102,755,315 |
|
|
|
102,261,740 |
|
|
|
104,454,898 |
|
|
|
102,603,932 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
Dividend Declared per share - Class A and B |
|
$ |
- |
|
|
$ |
0.2400 |
|
|
$ |
0.3100 |
|
|
$ |
0.2700 |
|
|
$ |
0.2300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
(in thousands) |
|
|
Financial Position: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated assets |
|
$ |
11,916,711 |
|
|
$ |
11,380,507 |
|
|
$ |
10,191,855 |
|
|
$ |
8,923,141 |
|
|
$ |
7,906,789 |
|
Real estate, at cost |
|
$ |
11,340,779 |
|
|
$ |
10,648,573 |
|
|
$ |
9,225,753 |
|
|
$ |
8,231,296 |
|
|
$ |
7,155,126 |
|
Long-term debt, primarily nonrecourse mortgages |
|
$ |
8,634,210 |
|
|
$ |
8,289,954 |
|
|
$ |
7,229,735 |
|
|
$ |
6,181,859 |
|
|
$ |
5,841,332 |
|
|
(1) |
|
This category is adjusted for discontinued operations. See the Discontinued
Operations section of the MD&A in Item 7. |
|
|
(2) |
|
In May 2009, we sold 52,325,000 shares of our Class A common stock, resulting in an
increase of weighted average shares outstanding. |
39
Item 7. Managements Discussion and Analysis of Financial Condition and Results of
Operations
Corporate Description
We principally engage in the ownership, development, management and acquisition of commercial and
residential real estate and land throughout the United States. We operate through three strategic
business units and five reportable segments. The Commercial Group, our largest strategic business
unit, owns, develops, acquires and operates regional malls, specialty/urban retail centers, office
and life science buildings, hotels and mixed-use projects. The Residential Group owns, develops,
acquires and operates residential rental properties, including upscale and middle-market apartments
and adaptive re-use developments. Additionally, the Residential Group develops for-sale
condominium projects and also owns interests in entities that develop and manage military family
housing. New York City operations are part of the Commercial Group or Residential Group depending
on the nature of the operations. The Land Development Group acquires and sells both land and
developed lots to residential, commercial and industrial customers. It also owns and develops land
into master-planned communities and mixed-use projects.
Corporate Activities and The Nets, a member of the National Basketball Association (NBA) in which
we account for our investment on the equity method of accounting, are other reportable segments of
the Company.
We have approximately $11.9 billion of consolidated assets in 27 states and the District of
Columbia at January 31, 2010. Our core markets include Boston, the state of California, Chicago,
Denver, the New York City/Philadelphia metropolitan area and the Greater Washington D.C./Baltimore
metropolitan area. We have offices in Albuquerque, Boston, Chicago, Denver, London (England), Los
Angeles, New York City, San Francisco, Washington, D.C., and our corporate headquarters in
Cleveland, Ohio.
Significant milestones occurring during 2009 included:
|
|
|
The opening of the first Costco in Manhattan in our East River Plaza retail
center. Costco occupies 110,000 square feet on the first floor of East River Plaza. The
remainder of the approximately 500,000 square foot retail center, which is more than 90%
leased and will be home to Manhattans first Target, is expected to open in 2010; |
|
|
|
|
The sale of Grand Avenue, a retail center in Queens, New York, which closed
April 16, 2009. The property had a selling price of $33,500,000 and generated net proceeds
of approximately $9,042,000; |
|
|
|
|
The sale of our partnership interests in three supported-living apartment
communities located in Teaneck, New Jersey, Chevy Chase, Maryland and Yonkers, New York to
a subsidiary of Hyatt Corporation. The sale generated proceeds of approximately
$30,000,000. The three properties, all of which operate under the Classic Residence by
Hyatt brand, have a total of 869 supported-living rental units; |
|
|
|
|
The formal approval of the acquisition and development of our Brooklyn Atlantic
Yards project (Atlantic Yards), a 22-acre residential and commercial real estate project
in Brooklyn, New York, by the required state governmental authorities with final
documentation of the transactions being executed on December 23, 2009. The closing clears
the way for additional work to proceed on the project, beginning with construction of the
Barclays Center arena (Arena), the planned future home of The Nets. In conjunction, The
Brooklyn Arena Local Development Corporation, an entity formed by the State of New York,
issued $511,000,000 of tax-exempt bonds to finance a portion of the construction of the
Arena at Atlantic Yards, the proceeds of which will become available upon the satisfaction
of certain conditions including vacant possession of the project site. The interest rate on
the bonds was 6.48%; |
|
|
|
|
Entering into a purchase agreement in December 2009 with an affiliate of Onexim
Group, an international private investment fund, to create a strategic partnership for the
development of Atlantic Yards and the Arena. Pursuant to these agreements, entities to be
formed by Onexim Group will invest $200,000,000 and make certain contingent funding
commitments to acquire 45% of the Arena project and 80% of The Nets, and the right to
purchase up to 20% of the Atlantic Yards Development Company, which will develop the
non-arena real estate. We will retain a noncontrolling ownership stake in The Nets, and
will be managing partner of the Arena and majority owner of the balance of the Atlantic
Yards real estate. As a 45% owner of the Arena and an 80% owner of the team, Onexim will be
responsible for those respective percentages of the debt of each asset; |
|
|
|
|
Being chosen to receive an allocation of New Market Tax Credits (NMTC) as
part of a $5 billion federal program to create jobs and revive neighborhoods. The
allocation of $55,000,000 will be used to earn or syndicate tax credits through the
investment in real estate development projects located in distressed and low-income
communities throughout the country as defined by the U.S. Treasury Departments CDFI Fund.
This is the third time we have received a NMTC allocation, for a total of $151,000,000 in
allocations under the program; |
40
|
|
|
On December 2, 2009, the City of Las Vegas City Council approved the issuance and sale
of $185,000,000 of primarily Build America Bonds to finance the construction of a new City
Hall building on property we own in downtown Las Vegas. The closing and funding of the Build
America Bonds was completed on December 17, 2009. We have been engaged by the City of Las
Vegas to perform fee services on their behalf for development of the new City Hall project.
Construction on the project began in January 2010; |
|
|
|
|
The sale of 52,325,000 shares of our Class A Common Stock in May 2009, which
included the underwriters exercise of their over-allotment option in full, in an
underwritten public offering pursuant to an effective registration statement at a public
offering price of $6.60 per share. We received net proceeds of $329,917,000 after deducting
underwriting discounts, commissions and other offering expenses; |
|
|
|
|
The exchange of $167,433,000, or 61.4%, of the $272,500,000 of 3.625% Puttable
Equity-Linked Senior Notes due October 2011 for a new issue of 3.625% Puttable
Equity-Linked Senior Notes due October 2014. In conjunction with the exchange of notes, we
also issued an additional $32,567,000 of 3.625% Puttable Equity-Linked Senior Notes due
October 2014; |
|
|
|
|
The issuance, at par, of $200,000,000 aggregate principal amount of convertible
senior notes due October 2016. Interest on the notes is payable semi-annually at a rate of
5.00% per annum. We received net proceeds from the offering of $177,262,000, net of the
cost of the convertible note hedge transaction and estimated offering costs; |
|
|
|
|
Closing a new, two-year $500,000,000 revolving credit facility with our
15-member bank group. Key Bank National Association serves as Administrative Agent, PNC
Bank National Association serves as Syndication Agent, and Bank of America, N.A. serves as
Documentation Agent for the group. All 14 members of our prior bank group, along with one
new bank, are part of the new facility. The new facility replaced our prior $750,000,000
revolving credit facility, which was scheduled to mature in March 2010; |
|
|
|
|
The closing on major financings including a $90,000,000 nonrecourse mortgage
refinancing for 45/75 Sidney Street, an office building at our University Park at MIT
project in Cambridge, Massachusetts and a $101,000,000 nonrecourse mortgage refinancing for
Bayside Village, a 431-unit unconsolidated apartment community in San Francisco,
California; and |
|
|
|
|
Closing $1,473,144,000 in nonrecourse mortgage financing transactions. |
In addition, subsequent to January 31, 2010, we achieved the following significant milestones:
|
|
|
The grand opening of Village of Gulfstream, a mixed-use, open-air specialty
retail center, in Hallandale Beach, Florida. The 510,000 square-foot center, adjacent to
Gulfstream Park Racetrack and Casino, is South Floridas newest outdoor shopping and
entertainment destination, featuring an exciting collection of fashion boutiques, home
decor shops, signature restaurants, outdoor cafes and nightclubs; |
|
|
|
|
The creation of joint ventures with Bernstein Management Corporation for
ownership of three residential multifamily properties, totaling 1,340 rental units, in the
Washington, D.C. metropolitan area. We realized proceeds of over $30,000,000 and the joint
ventures assumed $163,000,000 of the secured debt related to these properties. The three
properties, the 549-unit Grand in North Bethesda, Maryland, the 385-unit Lenox Club in
Arlington, Virginia and the 406-unit Lenox Park in Silver Spring, Maryland, are part of our
portfolio of apartment communities. Each companys joint venture entity will own 50% of our
prior stake in the properties; |
|
|
|
|
The creation and first-stage closing of joint ventures in our mixed-use
University Park project in Cambridge, Massachusetts. Under the terms of the joint venture
agreements, Health Care REIT will acquire a 49% interest in the seven University Park life
science properties owned solely by us. For its share of the joint ventures, Health Care
REIT will invest $170,000,000 in cash and the joint ventures will assume $320,000,000 of
secured debt on the seven buildings. Certain of our subsidiaries will retain 51% ownership
in the properties and will serve as asset and property manager for the joint ventures. The
first-stage closing included six of the buildings, valued at $610,000,000. Closing on the
seventh building, valued at $58,000,000 is expected during the second quarter of 2010,
subject to third-party consents; and |
|
|
|
|
The privately negotiated exchange of approximately $51,200,000 of 3.625%
Puttable Equity-Linked Senior Notes due October 2011, $121,700,000 of 7.625% Senior Notes
due June 2015 and $5,800,000 of 6.500% Senior Notes due February 2017 for approximately
$50,700,000, $114,400,000 and $4,900,000 of our Series A Cumulative Perpetual Convertible
Preferred Stock, respectively. We issued an additional $50,000,000 of Convertible Preferred
Stock for cash pursuant to the exchange. The Convertible Preferred Stock has an annual
dividend rate of 7.0% and an initial conversion price of $15.12. |
41
Critical Accounting Policies
Our consolidated financial statements include all majority-owned subsidiaries where we have
financial or operational control and variable interest entities (VIEs) where we are deemed to be
the primary beneficiary. The preparation of consolidated financial statements in conformity with
accounting principles generally accepted in the United States of America requires us to make
estimates and assumptions in certain circumstances that affect amounts reported in the accompanying
consolidated financial statements and related notes. In preparing these financial statements, we
have identified certain critical accounting policies which are subject to judgment and
uncertainties. We have used our best judgment to determine estimates of certain amounts included in
the financial statements as a result of these policies, giving due consideration to materiality. As
a result of uncertainties surrounding these events at the time the estimates are made, actual
results could differ from these estimates causing adjustments to be made in subsequent periods to
reflect more current information. The accounting policies that we believe contain uncertainties
that are considered critical to understanding the consolidated financial statements are discussed
below. Our management reviews and discusses the policies below on a regular basis. These policies
have also been discussed with our audit committee of the Board of Directors.
Recognition of Revenue
Real Estate Sales We follow the accounting guidance on the sales of real estate. The specific
timing of a sale is measured against various criteria in the accounting guidance related to the
terms of the transaction and any continuing involvement in the form of management or financial
assistance associated with the property. If the sales criteria are not met, we defer gain
recognition and account for the continued operations of the property by applying the deposit,
finance, installment or cost recovery methods, as appropriate.
We follow the accounting guidance on the impairment or disposal of long-lived assets for reporting
dispositions of operating properties. Assuming no significant continuing involvement, all earnings
of properties which have been sold or determined by management to be held for sale are reported as
discontinued operations. We consider assets held for sale when the transaction has been approved by
the appropriate level of management and there are no significant contingencies related to the sale
that may prevent the transaction from closing. In most transactions, these contingencies are not
satisfied until the actual closing and, accordingly, the property is not identified as held for
sale until the closing actually occurs. However, each potential sale is evaluated based on its
separate facts and circumstances.
Leasing Operations We enter into leases with tenants in our rental properties. The lease terms
of tenants occupying space in the retail centers and office buildings generally range from 1 to 30
years, excluding leases with certain anchor tenants, which typically run longer. Minimum rents are
recognized on a straight-line basis over the non-cancelable term of the related lease, which
include the effects of rent steps and rent abatements under the leases. Overage rents are
recognized in accordance with accounting guidance on revenue recognition, which states that this
income is to be recognized only after the contingency has been removed (i.e., sales thresholds have
been achieved). Recoveries from tenants for taxes, insurance and other commercial property
operating expenses are recognized as revenues in the period the applicable costs are incurred.
Construction Revenues and profit on long-term fixed-price contracts are recorded using the
percentage-of-completion method. On reimbursable cost-plus fee contracts, revenues are recorded in
the amount of the accrued reimbursable costs plus proportionate fees at the time the costs are
incurred.
Military Housing Fee Revenues Revenues for development fees related to our military housing
projects are earned based on a contractual percentage of the actual development costs incurred by
the military housing projects and are recognized on a monthly basis as the costs are incurred. We
also recognize additional development incentive fees upon successful completion of certain
criteria, such as incentives to realize development cost savings, encourage small and local
business participation, comply with specified safety standards and other project management
incentives as specified in the development agreements. Base development and development incentive
fees of $14,030,000, $62,180,000 and $56,045,000 were recognized during the years ended January 31,
2010, 2009 and 2008, respectively, which were recorded in revenues from real estate operations in
the Consolidated Statements of Operations.
Revenues for construction management fees are earned based on a contractual percentage of the
actual construction costs incurred by the military housing projects and are recognized on a monthly
basis as the costs are incurred. We also recognize certain construction incentive fees based upon
successful completion of certain criteria as set forth in the construction contracts. Base
construction and incentive fees of $9,857,000, $13,505,000 and $10,012,000 were recognized during
the years ended January 31, 2010, 2009 and 2008, respectively, which were recorded in revenues from
real estate operations in the Consolidated Statements of Operations.
Revenues for property management and asset management fees are earned based on a contractual
percentage of the annual net rental income and annual operating income, respectively, that is
generated by the military housing privatization projects as defined in the agreements. We also
recognize certain property management incentive fees based upon successful completion of certain
criteria as set forth in the property management agreements. Property management, management
incentive and asset management fees of $15,448,000, $14,318,000 and $9,357,000 were recognized
during the years ended January 31, 2010, 2009 and 2008, respectively, which were recorded in
revenues from real estate operations in the Consolidated Statements of Operations.
42
Recognition of Costs and Expenses
Operating expenses primarily represent the recognition of operating costs, which are charged to
operations as incurred, administrative expenses and taxes other than income taxes. Interest expense
and real estate taxes during active development and construction are capitalized as a part of the
project cost.
Depreciation and amortization is generally computed on a straight-line method over the estimated
useful life of the asset. The estimated useful lives of buildings and certain first generation
tenant allowances that are considered by management as a component of the building are primarily 50
years. Subsequent tenant improvements and those first generation tenant allowances not considered a
component of the building are amortized over the life of the tenants lease. This estimate is
based on the length of time the asset is expected to generate positive operating cash flows.
Actual events and circumstances can cause the life of the building and tenant improvement to be
different than the estimates made. Additionally, lease terminations can affect the economic life of
the tenant improvements. We believe the estimated useful lives and classification of the
depreciation and amortization of fixed assets and tenant improvements are reasonable and follow
industry standards.
Major improvements and tenant improvements that are considered our assets are capitalized in real
estate costs and expensed through depreciation charges. Tenant improvements that are considered
lease inducements are capitalized into other assets and amortized as a reduction of rental revenue
over the life of the tenants lease. Repairs, maintenance and minor improvements are expensed as
incurred.
A variety of costs are incurred in the development and leasing of properties. After determination
is made to capitalize a cost, it is allocated to the specific component of a project that is
benefited. Determination of when a development project is substantially complete and capitalization
must cease involves a degree of judgment. Our capitalization policy on development properties is
based on accounting guidance for the capitalization of interest cost and accounting guidance for
costs and the initial rental operations of real estate properties. The costs of land and buildings
under development include specifically identifiable costs. The capitalized costs include
pre-construction costs essential to the development of the property, development costs,
construction costs, interest costs, real estate taxes, salaries and related costs and other costs
incurred during the period of development. We consider a construction project as substantially
completed and held available for occupancy upon the completion of tenant improvements, but no later
than one year from cessation of major construction activity. We cease capitalization on any portion
substantially completed and occupied or held available for occupancy, and capitalize only those
costs associated with the portion under construction. Costs and accumulated depreciation applicable
to assets retired or sold are eliminated from the respective accounts and any resulting gains or
losses are reported in the Consolidated Statements of Operations.
Allowance for Projects Under Development We record an allowance for estimated development
project write-offs for our projects under development. A specific project is written off when it is
determined by management that it is probable the project will not be developed. The allowance,
which is consistently applied, is adjusted on a quarterly basis based on our actual development
project write-off history. The allowance balance was $23,786,000 and $17,786,000 at January 31,
2010 and 2009, respectively, and is included in accounts payable and accrued expenses in our
Consolidated Balance Sheets. The allowance increased by $6,000,000 for both of the years ended
January 31, 2010 and 2009 and decreased by $3,900,000 for the year ended January 31, 2008. Any
change in the allowance is reported in operating expenses in our Consolidated Statements of
Operations.
Acquisition of Rental Properties - Upon acquisition of a rental property, we allocate the purchase
price of the property to net tangible and identified intangible assets acquired based on fair
values. Above-market and below-market in-place lease values for acquired properties are recorded
based on the present value (using an interest rate which reflects the risks associated with the
leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the
in-place leases and (ii) our estimate of the fair market lease rates for the corresponding in-place
leases, measured over a period equal to the remaining non-cancelable term of the lease. Capitalized
above-market lease values are amortized as a reduction of rental income (or rental expense for
ground leases in which we are the lessee) over the remaining non-cancelable terms of the respective
leases. Capitalized below-market lease values are amortized as an increase to rental income (or
rental expense for ground leases in which we are the lessee) over the remaining non-cancelable
terms of the respective leases, including any fixed-rate renewal periods.
Intangible assets also include amounts representing the value of tenant relationships and in-place
leases based on our evaluation of each tenants lease and our overall relationship with the
respective tenant. We estimate the cost to execute leases with terms similar to in-place leases,
including leasing commissions, legal expenses and other related expenses. This intangible asset is
amortized to expense over the remaining term of the respective leases. Our estimates of value are
made using methods similar to those used by independent appraisers or by using independent
appraisals. Factors considered by us in this analysis include an estimate of the carrying costs
during the expected lease-up periods, current market conditions and costs to execute similar
leases. In estimating carrying costs, we include real estate taxes, insurance and other operating
expenses and estimates of lost rentals at market rates during the expected lease-up periods, which
primarily range from three to twelve months. We also consider information obtained about each
property as a result of its pre-acquisition due diligence, marketing and leasing activities in
estimating the fair value of the tangible and intangible assets acquired. We also use the
information obtained as a result of our pre-acquisition due diligence as part of our consideration
of conditional asset retirement obligations, and when necessary, will record a conditional asset
retirement obligation as part of our purchase price.
43
Characteristics considered by us in allocating value to our tenant relationships include the nature
and extent of our business relationship with the tenant, growth prospects for developing new
business with the tenant, the tenants credit quality and expectations of lease renewals, among
other factors. The value of tenant relationship intangibles is amortized over the remaining initial
lease term and expected renewals, but in no event longer than the remaining depreciable life of the
building. The value of in-place leases is amortized over the remaining non-cancelable term of the
respective leases and any fixed-rate renewal periods.
In the event that a tenant terminates its lease, the unamortized portion of each intangible,
including market rate adjustments, in-place lease values and tenant relationship values, would be
charged to expense.
Allowance for Doubtful Accounts and Reserves on Notes Receivable We record allowances against
our rent receivables from commercial and residential tenants that we deem to be uncollectible.
These allowances are based on managements estimate of receivables that will not be realized from
cash receipts in subsequent periods. We also maintain an allowance for receivables arising from the
straight-lining of rents. This receivable arises from earnings recognized in excess of amounts
currently due under the lease agreements. Management exercises judgment in establishing these
allowances and considers payment history and current credit status in developing these estimates.
The allowance against our straight-line rent receivable is based on our historical experience with
early lease terminations as well as specific review of our significant tenants and tenants that are
having known financial difficulties. There is a risk that our estimate of the expected activity of
current tenants may not accurately reflect future events. If the estimate does not accurately
reflect future tenant vacancies, the reserve for straight-line rent receivable may be over or
understated by the actual tenant vacancies that occur. We estimate the allowance for notes
receivable based on our assessment of expected future cash flows estimated to be paid to us. If our
estimate of expected future cash flows does not accurately reflect actual events, our reserve on
notes receivable may be over or understated by the actual cash flows that occur. Our allowance for
doubtful accounts, which includes our straight-line allowance, was $33,825,000 and $27,213,000, at
January 31, 2010 and 2009, respectively. Management believes the increase in the reserve is
indicative of the general economic environment and its impact on the ability of certain retail and
office tenants to pay all of their commitments recorded on the Consolidated Balance Sheet as of
January 31, 2010.
Historic and New Market Tax Credit Entities We have certain investments in properties that have
received, or we believe are entitled to receive, historic preservation tax credits on qualifying
expenditures under Internal Revenue Code (IRC) section 47 and new market tax credits on
qualifying investments in designated community development entities (CDEs) under IRC section 45D,
as well as various state credit programs including participation in the New York State Brownfield
Tax Credit Program which entitles the members to tax credits based on qualified expenditures at the
time those qualified expenditures are placed in service. We typically enter into these investments
with sophisticated financial investors. In exchange for the financial investors initial
contribution into the investment, the financial investor is entitled to substantially all of the
benefits derived from the tax credit, but generally has no material interest in the underlying
economics of the property. Typically, these arrangements have put/call provisions (which range up
to 7 years) whereby we may be obligated (or entitled) to repurchase the financial investors
interest. We have consolidated each of these properties in our consolidated financial statements,
and have reflected these investor contributions as accounts payable and accrued expenses in our
Consolidated Balance Sheets.
We guarantee the financial investor that in the event of a subsequent recapture by a taxing
authority due to our noncompliance with applicable tax credit guidelines we will indemnify the
financial investor for any recaptured tax credits. We initially record a liability for the cash
received from the financial investor. We generally record income upon completion and certification
of the qualifying development expenditures for historic tax credits and upon certification of the
qualifying investments in designated CDEs for new market tax credits resulting in an adjustment of
the liability at each balance sheet date to the amount that would be paid to the financial investor
based upon the tax credit compliance regulations, which range from 0 to 7 years. Income related to
the sale of tax credits of $32,698,000, $11,168,000 and $10,788,000 was recognized during the years
ended January 31, 2010, 2009 and 2008, respectively, which was recorded in interest and other
income in our Consolidated Statements of Operations.
Impairment of Real Estate We review our real estate portfolio, including land held for
development or sale, to determine if the carrying costs will be recovered from future undiscounted
cash flows whenever events or changes indicate that recoverability of long-lived assets may not be
supported by current assumptions. Impairment indicators include, but are not limited to,
significant decreases in property net operating income, significant decreases in occupancy rates,
the physical condition of the property and general economic conditions. In cases where we do not
expect to recover our carrying costs, a loss is recorded as an impairment of real estate to the
extent the carrying value exceeds fair value. Significant estimates are made in the determination
of future undiscounted cash flows including historical and budgeted net operating income, estimated
holding periods, risk of foreclosure and estimated cash proceeds received upon disposition of the
asset. Determining fair value of real estate, if required, also involves significant judgments and
estimates. Changes to these estimates made by management could affect whether or not an impairment
charge would be required and/or the amount of impairment charges recognized.
Impairment of Unconsolidated Entities We follow the accounting guidance for the equity method of
accounting to determine if there has been an other-than-temporary decline in value of our
investments in unconsolidated entities. We review our investments in unconsolidated entities for
impairment whenever events or changes indicate that the fair value may be less than the carrying
value of our investment. For our equity method real estate investments, a loss in value of an
investment which is other-than-temporary is recognized as a component of equity in earnings (loss)
of unconsolidated entities in our Consolidated Statements of Operations. This determination is
based upon the length of time elapsed, severity of decline and other relevant facts and
circumstances.
44
Variable Interest Entities In accordance with accounting guidance on consolidation of variable
interest entities (VIE), we consolidate a VIE in which we have a variable interest (or a
combination of variable interests) that will absorb a majority of the
entitys expected losses, receive a majority of the entitys expected residual returns, or both,
based on an assessment performed at the time we become involved with the entity. VIEs are entities
in which the equity investors do not have a controlling financial interest or do not have
sufficient equity at risk for the entity to finance its activities without additional subordinated
financial support. We reconsider this assessment only if the entitys governing documents or the
contractual arrangements among the parties involved change in a manner that changes the
characteristics or adequacy of the entitys equity investment at risk, some or all of the equity
investment is returned to the investors and other parties become exposed to expected losses of the
entity, the entity undertakes additional activities or acquires additional assets beyond those that
were anticipated at inception or at the last reconsideration date that increase its expected
losses, or the entity receives an additional equity investment that is at risk, or curtails or
modifies its activities in a way that decreases its expected losses. We may be subject to
additional losses to the extent of any financial support that we voluntarily provide in the future.
Additionally, if different estimates are applied in determining future cash flows, and how the cash
flows are funded, we may have otherwise concluded on the consolidation method of an entity.
The determination of the consolidation method for each entity can change as reconsideration events
occur. Expected results after the formation of an entity can vary, which could cause a change in
the allocation to the partners. In addition, if we sell a property, sell our interest in a joint
venture or enter into a new joint venture, the number of VIEs we are involved with could vary
between quarters.
During the year ended January 31, 2010, we settled outstanding debt of one of our unconsolidated
subsidiaries, Gladden Farms II, a land development project located in Marana, Arizona. In
addition, we were informed of the outside partners intention to discontinue any future funding
into the project. As a result of the loan transaction and the related negotiations with the
outside partner, it has been determined that Gladden Farms II is a VIE and we are the primary
beneficiary, which required consolidation of the entity during the year ended January 31, 2010. The
impact of the initial consolidation of Gladden Farms II is an increase in net real estate of
approximately $21,643,000 and an increase in noncontrolling interests of approximately $5,010,000.
Based on our determination of fair value, we recorded a gain of $1,774,000 upon consolidation of
the entity that is recorded in interest and other income in the Consolidated Statements of
Operations.
As of
January 31, 2010, we determined that we were the primary beneficiary of 46 VIEs representing
34 properties (33 VIEs representing 22 properties in the Residential Group, 11 VIEs representing 10
properties in the Commercial Group and 2 VIEs/properties in the Land Development Group). The
creditors of the consolidated VIEs do not have recourse to our general credit. As of January 31,
2010, we held variable interests in 46 VIEs for which we are not the primary beneficiary. The
maximum exposure to loss as a result of our involvement with these unconsolidated VIEs is limited
to our recorded investments in those VIEs totaling approximately $100,000,000 at January 31, 2010.
Our VIEs consist of joint ventures that are engaged, directly or indirectly, in the ownership,
development and management of office buildings, regional malls, specialty retail centers, apartment
communities, military housing, supported-living communities, land development and The Nets.
The carrying value of real estate, nonrecourse mortgage debt and noncontrolling interests of VIEs
for which we are the primary beneficiary are as follows:
|
|
|
|
|
|
|
|
|
|
|
January 31, |
|
|
2010 |
|
|
2009 |
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
Real estate, net |
|
$ |
2,016,000 |
|
|
$ |
1,602,000 |
|
Nonrecourse mortgage debt |
|
$ |
1,584,000 |
|
|
$ |
1,237,000 |
|
Noncontrolling interest |
|
$ |
41,000 |
|
|
$ |
63,000 |
|
In addition to the VIEs described above, we have also determined that we are the primary
beneficiary of a VIE which holds collateralized borrowings of $29,000,000 (see the Senior and
Subordinated Debt section of the MD&A) as of January 31, 2010.
Fiscal Year The years 2009, 2008 and 2007 refer to the fiscal years ended January 31, 2010, 2009
and 2008, respectively.
Retrospective Adoption of Accounting Guidance for Convertible Debt Instruments
Effective February 1, 2009, we adopted the Financial Accounting Standards Boards (FASB)
accounting guidance for convertible debt instruments that may be settled in cash upon conversion
(including partial cash settlement). This accounting guidance required us to adjust the prior year
financial statements to show retrospective application upon adoption. This accounting guidance
requires the liability and equity components of convertible debt instruments that may be settled in
cash upon conversion (including partial cash settlement) to be separately accounted for in a manner
that reflects the issuers nonconvertible debt borrowing rate. This accounting guidance changed the
accounting treatment for our 3.625% Puttable Equity-Linked Senior Notes due October 2011 (the 2011
Notes), which were issued in October 2006, by requiring the initial debt proceeds from the sale of
the 2011 Notes to be allocated between a liability component and an equity component. This
allocation is based upon what the assumed interest rate would have been on the date of issuance if
we had issued similar nonconvertible debt. The resulting debt discount will be amortized over the
debt instruments expected life as additional non-cash interest expense. Due to the increase in
interest expense, we recorded
45
additional capitalized interest based on our qualifying expenditures
on our development projects. Deferred financing costs decreased related to the reallocation of the
original issuance costs between the debt instrument and equity component and the gain recognized
from the
purchase of $15,000,000, in principal, of the 2011 Notes during the three months ended October 31,
2008 was adjusted to reflect the requirements of gain recognition under this accounting guidance
(see the Senior and Subordinated Debt section of the MD&A).
The following tables reflect our as reported amounts along with the as adjusted amounts as a result
of the retrospective adoption of this accounting guidance as of January 31, 2009 and for the years
ended January 31, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As |
|
|
Retrospective |
|
|
As |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported |
|
|
Adjustments |
|
|
Adjusted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate, net |
|
$ |
9,212,834 |
|
|
$ |
16,468 |
|
|
$ |
9,229,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets |
|
|
936,902 |
|
|
|
(631 |
) |
|
|
936,271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior and subordinated debt |
|
|
870,410 |
|
|
|
(24,346 |
) |
|
|
846,064 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
439,282 |
|
|
|
16,054 |
|
|
|
455,336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
241,539 |
|
|
|
26,257 |
|
|
|
267,796 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings |
|
|
645,852 |
|
|
|
(2,128 |
) |
|
|
643,724 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 31, 2009 |
|
|
January 31, 2008 |
|
|
|
As |
|
|
Retrospective |
|
|
As |
|
|
As |
|
|
Retrospective |
|
|
As |
|
|
|
Reported |
|
|
Adjustments |
|
|
Adjusted |
|
|
Reported |
|
|
Adjustments |
|
|
Adjusted |
|
|
|
(in thousands, except per share data) |
|
Consolidated Statements of Operations(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
266,604 |
|
|
$ |
181 |
|
|
$ |
266,785 |
|
|
$ |
227,113 |
|
|
$ |
40 |
|
|
$ |
227,153 |
|
Interest expense, net of capitalized interest |
|
|
363,284 |
|
|
|
1,054 |
|
|
|
364,338 |
|
|
|
321,394 |
|
|
|
1,363 |
|
|
|
322,757 |
|
Loss (gain) on early extinguishment of debt |
|
|
1,670 |
|
|
|
489 |
|
|
|
2,159 |
|
|
|
8,334 |
|
|
|
- |
|
|
|
8,334 |
|
Deferred income tax loss (benefit) |
|
|
(1,855 |
) |
|
|
(677 |
) |
|
|
(2,532 |
) |
|
|
14,074 |
|
|
|
(551 |
) |
|
|
13,523 |
|
Earnings (loss) from continuing operations |
|
|
(108,653 |
) |
|
|
(1,047 |
) |
|
|
(109,700 |
) |
|
|
7,256 |
|
|
|
(852 |
) |
|
|
6,404 |
|
Net earnings (loss) attributable to
Forest City Enterprises, Inc. |
|
|
(112,200 |
) |
|
|
(1,047 |
) |
|
|
(113,247 |
) |
|
|
52,425 |
|
|
|
(852 |
) |
|
|
51,573 |
|
Net earnings (loss) attributable to
Forest City Enterprises, Inc. per share - basic and diluted |
|
|
(1.09 |
) |
|
|
(0.01 |
) |
|
|
(1.10 |
) |
|
|
0.51 |
|
|
|
(0.01 |
) |
|
|
0.50 |
|
|
(1) |
|
Adjusted to reflect the impact of discontinued operations (see the Discontinued
Operations section of the MD&A) and the impact of noncontrolling interest. |
Noncontrolling Interest
Interests held by partners in real estate partnerships consolidated by us are reflected in
noncontrolling interest, previously referred to as minority interest, on the Consolidated Balance
Sheets. Noncontrolling interest represents the noncontrolling partners share of the underlying net
assets of our consolidated subsidiaries. In December 2007, the FASB issued accounting guidance for
noncontrolling interests and the objective of this accounting guidance is to improve the relevance,
comparability and transparency of the financial information that a reporting entity provides in its
consolidated financial statements. We adopted this accounting guidance on February 1, 2009 and
adjusted our January 31, 2009 Consolidated Balance Sheet to reflect noncontrolling interest as a
component of total equity. Included in the balance sheet reclass was $58,247,000 of accumulated
deficit noncontrolling interest resulting from deficit restoration obligations of noncontrolling
partners, previously recorded as a component of investments in and advances to affiliates. In
addition, we reclassed noncontrolling interest on our Consolidated Statement of Operations for the
years ended January 31, 2009 and 2008.
Determining Whether Instruments Granted in Share-Based Payment Transactions are Participating
Securities
In June 2008, the FASB issued accounting guidance addressing whether instruments granted in
share-based payment transactions are participating securities. This accounting guidance requires
that nonvested share-based payment awards that contain non-forfeitable rights to dividends or
dividend equivalents be treated as participating securities in the computation of earnings per
share pursuant to the two-class method. This accounting guidance was effective for fiscal years
beginning after December 15, 2008. We have adopted the new guidance for the year ended January 31,
2010 and have adjusted our computation of earnings per share for the years ended January 31, 2009
and 2008 to conform to the new guidance.
46
Results of Operations
We report our results of operations by each of our three strategic business units as we believe
this provides the most meaningful understanding of our financial performance. In addition to our
three strategic business units, we have two additional segments: The Nets and Corporate Activities.
Net
Earnings (Loss) Attributable to Forest City Enterprises, Inc. Net loss attributable to
Forest City Enterprises, Inc. for the year ended January 31, 2010 was $30,651,000 versus
$113,247,000 for the year ended January 31, 2009. Although we have substantial recurring revenue
sources from our properties, we also enter into significant one-time transactions, which could
create substantial variances in net earnings (loss) between periods. This variance to the prior
year is primarily attributable to the following increases, which are net of tax and noncontrolling
interest:
|
|
|
$30,462,000 ($49,761,000, pre-tax) related to the 2009 gains on disposition of
our unconsolidated investments in Classic Residence by Hyatt properties, supported-living
apartments in Teaneck, New Jersey, Chevy Chase, Maryland and Yonkers, New York, Clarkwood
and Granada Gardens, apartment communities in Warrensville Heights, Ohio and Boulevard
Towers, an apartment community in Amherst, New York; |
|
|
|
|
$24,123,000 ($39,404,000, pre-tax, which includes $795,000 for unconsolidated
entities) primarily related to the 2009 early extinguishment of nonrecourse mortgage debt
at a consolidated retail project and Gladden Farms, a land development project located in
Marana, Arizona and the gain on early extinguishment of debt on the exchange of a portion
of our 2011 Notes for a new issue of puttable equity-linked senior notes due October 15,
2014 (see the Puttable Equity-Linked Senior Notes due 2011 section of the MD&A); |
|
|
|
|
$13,620,000 ($22,247,000, pre-tax, which includes $304,000 for unconsolidated
entities) of decreased write-offs of abandoned development projects in 2009 compared to
2008; |
|
|
|
|
$13,181,000 ($21,530,000, pre-tax) related to an increase in income recognized
on the sale of state and federal Historic Preservation Tax Credits, Brownfield Tax Credits
and New Market Tax Credits; |
|
|
|
|
$12,791,000 ($20,894,000, pre-tax) related to the change in fair market value
of derivatives between the comparable periods, which was marked to market as a reduction of
interest expense due to derivatives not qualifying for hedge accounting; |
|
|
|
|
$7,554,000 ($12,434,000, pre-tax) related to the reduction in fair value of the
Denver Urban Renewal Authority (DURA) purchase obligation and fee, that resulted from the
Lehman Brothers, Inc. (Lehman) bankruptcy in 2008; |
|
|
|
|
$6,732,000 ($10,996,000, pre-tax, which includes $770,000 for unconsolidated
entities) related to a reinstatement by the United States Department of Housing and Urban
Development of certain replacement reserves previously written off at four of our
residential properties located in Michigan; |
|
|
|
|
$2,784,000 ($4,548,000, pre-tax) related the 2009 gain on disposition of Grand
Avenue, a specialty retail center in Queens, New York; |
|
|
|
|
$2,203,000 ($3,599,000, pre-tax) related to a gain recognized in 2009 for
insurance proceeds received related to fire damage of an apartment building in excess of
the net book value of the damaged asset; |
|
|
|
|
$1,860,000 ($3,031,000, pre-tax) related to the 2008 participation payments on
the refinancing of 350 Massachusetts Avenue, an unconsolidated office building and Jackson
Building, a consolidated office building, both located in Cambridge, Massachusetts; |
|
|
|
|
$1,467,000 ($2,396,000, pre-tax) related to the 2009 net gain on an industrial
land sale at Mesa del Sol in Albuquerque, New Mexico; and |
|
|
|
|
$1,293,000 ($2,500,000, pre-tax decrease) related to a decrease in allocated
losses from our equity investment in The Nets (see The Nets section of the MD&A). |
These increases were partially offset by the following decreases, net of tax and noncontrolling
interests:
|
|
|
$30,677,000 ($50,110,000, pre-tax) related to the 2009 increase in impairment
charges of consolidated (including discontinued properties) and unconsolidated entities; |
|
|
|
|
$6,717,000 ($9,426,000, pre-tax) primarily related to military housing fee
income from the management and development of units in Hawaii, Illinois, Washington and
Colorado; |
|
|
|
|
$8,159,000 ($13,297,000, pre-tax) related to the 2008 gains on disposition of
two supported-living apartment communities, Sterling Glen of Lynbrook, in Lynbrook, New
York and Sterling Glen of Rye Brook, in Rye Brook, New York; |
47
|
|
|
$2,448,000 ($3,998,000, pre-tax) related to the 2009 participation payment on
the refinancing of 45/75 Sidney; |
|
|
|
|
$2,417,000 ($3,978,000, pre-tax) related to the 2008 lease termination fee
income at an office building in Cleveland, Ohio; and |
|
|
|
|
$2,035,000 ($3,350,000, pre-tax) related to the 2008 gain on the sale of an
ownership interest in a parking management company. |
Net loss attributable to Forest City Enterprises, Inc. for the year ended January 31, 2009 was
($113,247,000) versus net earnings attributable to Forest City Enterprises, Inc. of $51,573,000 for
the year ended January 31, 2008. This variance to the prior year is primarily attributable to the
following decreases, which are net of tax and noncontrolling interest:
|
|
|
$64,604,000 ($105,287,000, pre-tax) related to the 2007 gains on disposition of
Landings of Brentwood, a consolidated apartment community in Nashville, Tennessee and the
following six consolidated supported-living apartment communities: Sterling Glen of
Bayshore in Bayshore, New York, Sterling Glen of Center City in Philadelphia,
Pennsylvania, Sterling Glen of Darien in Darien, Connecticut, Sterling Glen of Forest Hills
in Forest Hills, New York, Sterling Glen of Plainview in Plainview, New York and Sterling
Glen of Stamford in Stamford, Connecticut; |
|
|
|
|
$18,758,000 ($30,879,000, pre-tax) related to increased write-offs of abandoned
development projects in 2008 compared to 2007. The increase primarily relates to the
write-off at Summit at Lehigh Valley, a Commercial development project with a housing
component in Allentown, Pennsylvania, of $13,069,000 ($21,513,000, pre-tax) in 2008; |
|
|
|
|
$17,920,000 ($20,111,000, pre-tax) related to an increase in allocated losses
from our equity investment in The Nets (see The Nets section of the MD&A); |
|
|
|
|
$10,940,000 ($17,830,000, pre-tax) related to the 2007 net gain recognized in
other income on the sale of Sterling Glen of Roslyn, a consolidated supported-living
apartment community under construction in Roslyn, New York; |
|
|
|
|
$8,168,000 ($13,311,000, pre-tax) related to the 2007 gains on disposition of
our unconsolidated investments in University Park at MIT Hotel in Cambridge, Massachusetts
and White Acres, an apartment community in Richmond Heights, Ohio offset by the 2008 gains
on disposition of our unconsolidated investments in One International Place and
Emery-Richmond, office buildings in Cleveland, Ohio and Warrensville Heights, Ohio,
respectively; |
|
|
|
|
$7,930,000 related to a cumulative effect of change in our effective tax rate
during 2008; |
|
|
|
|
$7,554,000 ($12,434,000, pre-tax) related to the reduction in fair value of the
DURA purchase obligation and fee, that resulted from the Lehman bankruptcy in 2008; |
|
|
|
|
$6,707,000 ($10,986,000, pre-tax) related to the 2008 increase in impairment
charges of consolidated and unconsolidated entities; |
|
|
|
|
$5,611,000 ($9,237,000, pre-tax) related to the change in fair market value of
derivatives between the comparable periods, which was marked to market through interest
expense as a result of the derivatives not qualifying for hedge accounting; and |
|
|
|
|
$5,255,000 ($8,651,000, pre-tax) related to the 2008 increase in outplacement
and severance costs related to involuntary employee separations. |
These decreases were partially offset by the following increases, net of tax and noncontrolling
interest:
|
|
|
$13,924,000 ($18,197,000, pre-tax) primarily related to military housing fee
income from the management and development of units in Hawaii, Illinois, Washington and
Colorado; |
|
|
|
|
$8,159,000 ($13,297,000, pre-tax) related to the 2008 gains on disposition of
Sterling Glen of Lynbrook and Sterling Glen of Rye Brook; |
|
|
|
|
$4,437,000 ($7,304,000 pre-tax) primarily related to the gain on early
extinguishment of a portion of our puttable equity-linked senior notes due October 15, 2011
(see the Puttable Equity-Linked Senior Notes section of the MD&A) in 2008 as compared to
the loss on early extinguishment of nonrecourse mortgage debt primarily at Eleven MetroTech
Center, an office building in Brooklyn, New York, in order to secure more favorable
financing terms and at New York Times, an office building in Manhattan, New York, in order
to obtain permanent financing, both in 2007; |
|
|
|
|
$2,417,000 ($3,978,000, pre-tax) related to the 2008 lease termination fee
income at an office building in Cleveland, Ohio; and |
|
|
|
|
$2,035,000 ($3,350,000, pre-tax) related to the 2008 gain on the sale of an
ownership interest in a parking management company. |
48
Summary of Segment Operating Results The following tables present a summary of revenues from
real estate operations, operating expenses, interest expense, equity in earnings (loss) of
unconsolidated entities and impairment of unconsolidated entities by segment for the years ended
January 31, 2010, 2009 and 2008, respectively. See discussion of these amounts by segment in the
narratives following the tables.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands) |
|
Revenues from Real Estate Operations |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Group |
|
$ |
946,670 |
|
|
$ |
930,006 |
|
|
$ |
847,816 |
|
Commercial Group Land Sales |
|
|
27,068 |
|
|
|
36,777 |
|
|
|
76,940 |
|
Residential Group |
|
|
263,217 |
|
|
|
279,939 |
|
|
|
259,460 |
|
Land Development Group |
|
|
20,267 |
|
|
|
33,848 |
|
|
|
92,257 |
|
The Nets |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Corporate Activities |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
Total Revenues from Real Estate Operations |
|
$ |
1,257,222 |
|
|
$ |
1,280,570 |
|
|
$ |
1,276,473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Group |
|
$ |
460,015 |
|
|
$ |
489,542 |
|
|
$ |
435,374 |
|
Cost of Commercial Group Land Sales |
|
|
21,609 |
|
|
|
17,062 |
|
|
|
54,888 |
|
Residential Group |
|
|
161,971 |
|
|
|
177,219 |
|
|
|
180,789 |
|
Land Development Group |
|
|
33,119 |
|
|
|
52,878 |
|
|
|
67,687 |
|
The Nets |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Corporate Activities |
|
|
39,857 |
|
|
|
44,097 |
|
|
|
41,635 |
|
|
|
|
Total Operating Expenses |
|
$ |
716,571 |
|
|
$ |
780,798 |
|
|
$ |
780,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Group |
|
$ |
239,308 |
|
|
$ |
254,298 |
|
|
$ |
207,430 |
|
Residential Group |
|
|
27,962 |
|
|
|
36,888 |
|
|
|
43,038 |
|
Land Development Group |
|
|
2,109 |
|
|
|
(98 |
) |
|
|
118 |
|
The Nets |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Corporate Activities |
|
|
80,891 |
|
|
|
73,250 |
|
|
|
72,171 |
|
|
|
|
Total Interest Expense |
|
$ |
350,270 |
|
|
$ |
364,338 |
|
|
$ |
322,757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in Earnings (Loss) of Unconsolidated Entities |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Group |
|
$ |
6,657 |
|
|
$ |
6,896 |
|
|
$ |
11,487 |
|
Gain on disposition of One International Place |
|
|
- |
|
|
|
881 |
|
|
|
- |
|
Gain on disposition of Emery-Richmond |
|
|
- |
|
|
|
200 |
|
|
|
- |
|
Gain on disposition of University Park at MIT Hotel |
|
|
- |
|
|
|
- |
|
|
|
12,286 |
|
Residential Group |
|
|
2,969 |
|
|
|
9,193 |
|
|
|
10,296 |
|
Gain on disposition of Classic Residence by Hyatt properties |
|
|
31,703 |
|
|
|
- |
|
|
|
- |
|
Gain on disposition of Clarkwood |
|
|
6,983 |
|
|
|
- |
|
|
|
- |
|
Gain on disposition of Granada Gardens |
|
|
6,577 |
|
|
|
- |
|
|
|
- |
|
Gain on disposition of Boulevard Towers |
|
|
4,498 |
|
|
|
- |
|
|
|
- |
|
Gain on disposition of White Acres |
|
|
- |
|
|
|
- |
|
|
|
2,106 |
|
Land Development Group |
|
|
5,405 |
|
|
|
9,519 |
|
|
|
5,245 |
|
The Nets |
|
|
(43,489 |
) |
|
|
(40,989 |
) |
|
|
(20,878 |
) |
Corporate Activities |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
Total Equity in Earnings (Loss) of Unconsolidated Entities |
|
$ |
21,303 |
|
|
$ |
(14,300 |
) |
|
$ |
20,542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of Unconsolidated Entities |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Group |
|
$ |
10,521 |
|
|
$ |
9,193 |
|
|
$ |
- |
|
Residential Group |
|
|
24,303 |
|
|
|
9,443 |
|
|
|
8,269 |
|
Land Development Group |
|
|
1,532 |
|
|
|
2,649 |
|
|
|
3,200 |
|
The Nets |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Corporate Activities |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
Total Impairment of Unconsolidated Entities |
|
$ |
36,356 |
|
|
$ |
21,285 |
|
|
$ |
11,469 |
|
|
|
|
49
Commercial Group
Revenues from Real Estate Operations Revenues from real estate operations for the Commercial
Group, including the segments land sales, increased by $6,955,000, or 0.7%, for the year ended
January 31, 2010 compared to the same period in the prior year. The variance to the prior year is
primarily attributable to the following increases:
|
|
|
$21,831,000 related to new property openings as noted in the table below; and |
|
|
|
|
$2,829,000 related to increased revenues earned on a construction contract with
the New York City School Construction Authority for the construction of a school at
Beekman, a development project in Manhattan, New York. This represents a reimbursement of
costs that is included in operating expenses discussed below. |
These increases were partially offset by the following decreases:
|
|
|
$9,709,000 related to decreases in commercial outlot land sales primarily at
South Bay Southern Center, in Redondo Beach, California, Short Pump Town Center in
Richmond, Virginia, Promenade Bolingbrook in Bolingbrook, Illinois, White Oak Village in
Richmond, Virginia, Orchard Town Center in Westminster, Colorado and Saddle Rock Village in
Aurora, Colorado, which were partially offset by increases in commercial outlot land sales
at Salt Lake City in Utah and Victoria Gardens in Rancho Cucamonga, California; and |
|
|
|
|
$3,978,000 related to lease termination fee income in 2008 at an office
building in Cleveland, Ohio that did not recur. |
The balance of the remaining decrease of $4,018,000 was generally due to downward pressures on
occupancies and rental rates primarily in the retail sector.
Revenues from real estate operations for the Commercial Group, including the segments land sales,
increased by $42,027,000, or 4.5%, for the year ended January 31, 2009 compared to the same period
in the prior year. The variance to the prior year is primarily attributable to the following
increases:
|
|
|
$66,676,000 related to new property openings as noted in the table below; |
|
|
|
|
$5,288,000 related to increased revenues earned on a construction contract with
the New York City School Construction Authority for the construction of a school at
Beekman. This represents a reimbursement of costs that is included in operating expenses
discussed below; and |
|
|
|
|
$3,978,000 related to lease termination fee income in 2008 at an office
building in Cleveland, Ohio. |
These increases were partially offset by the following decrease:
|
|
|
$40,163,000 related to decreases in commercial outlot land sales primarily at
Promenade Bolingbrook, White Oak Village and Ridge Hill in Yonkers, New York, which were
partially offset by increases in commercial outlot land sales at Short Pump Town Center and
South Bay Southern Center. |
The balance of the remaining increase of $6,248,000 was generally due to fluctuations in mature
properties.
Operating and Interest Expenses Operating expenses decreased $24,980,000, or 4.9%, for the year
ended January 31, 2010 compared to the same period in the prior year. The variance to the prior
year is primarily attributable to the following decreases:
|
|
|
$26,854,000 related to decreased write-offs of abandoned development projects
in 2009 compared to 2008, which was primarily due to the 2008 write-off at Summit at Lehigh
Valley; and |
|
|
|
|
$1,759,000 related to the 2008 participation payment on the refinancing at
Jackson Building, an office building in Cambridge, Massachusetts that did not recur. |
These decreases were partially offset by the following increases:
|
|
|
$7,265,000 related to new property openings as noted in the table below; |
|
|
|
|
$4,547,000 related to increases in commercial outlot land sales primarily at
Salt Lake City and Victoria Gardens which were partially offset by decreases in commercial
outlot land sales at Short Pump Town Center, Promenade Bolingbrook, White Oak Village,
Orchard Town Center, and Saddle Rock Village; |
|
|
|
|
$3,998,000 related to the 2009 participation payment on the refinancing of
45/75 Sidney Street, an office building in Cambridge, Massachusetts; and |
50
|
|
|
$2,829,000 related to construction of a school at Beekman. These costs are
reimbursed by the New York City School Construction Authority and are included in revenues
from real estate operations discussed above. |
The balance of the remaining decrease of $15,006,000 was generally due to cost reduction activities
within the Commercial Group relating to direct property expenses and general operating activities.
Operating expenses increased $16,342,000, or 3.3%, for the year ended January 31, 2009 compared to
the same period in the prior year. The variance to the prior year is primarily attributable to the
following increases:
|
|
|
$26,978,000 related to write-offs of abandoned development projects, primarily
at Summit at Lehigh Valley; |
|
|
|
|
$18,335,000 related to new property openings as noted in the table below; |
|
|
|
|
$5,288,000 related to construction of a school at Beekman. These costs are
reimbursed by the New York City School Construction Authority and are included in revenues
from real estate operations discussed above; and |
|
|
|
|
$1,759,000 related to a participation payment on the refinancing at Jackson
Building. |
These increases were partially offset by the following decrease:
|
|
|
$37,826,000 related to decreases in commercial outlot land sales primarily at
Promenade Bolingbrook, White Oak Village and Ridge Hill, which were partially offset by
increases in commercial outlot land sales at Short Pump Town Center and Saddle Rock
Village. |
The balance of the remaining increase of $1,808,000 was generally due to fluctuations in mature
properties and general operating activities.
Interest expense for the Commercial Group decreased by $14,990,000, or 5.9%, for the year ended
January 31, 2010 compared to the same period in the prior year. Interest expense for the
Commercial Group increased by $46,868,000, or 22.6%, during the year ended January 31, 2009
compared to the same period in the prior year. Approximately $19,325,000 of the decrease and
$7,380,000 of the increase for the years ended January 31, 2010 and 2009, respectively, represents
the change in fair value of a forward swap related to an unconsolidated property that is marked to
market through interest expense. The remaining increases are primarily attributable to the openings
of the properties listed in the table below.
The following table presents the increases in revenues and operating expenses incurred by the
Commercial Group for newly-opened properties for the year ended January 31, 2010 compared to the
same period in the prior year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31, |
|
|
|
|
|
|
|
|
|
|
2010 vs. 2009 |
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
from |
|
|
|
|
|
|
|
|
Quarter/Year |
|
Square |
|
|
Real Estate |
|
|
Operating |
|
Property |
|
Location |
|
Opened |
|
Feet |
|
|
Operations |
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
Retail Centers: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Promenade at Temecula Expansion |
|
Temecula, California
|
|
Q1-2009
|
|
|
127,000 |
|
|
$ |
1,281 |
|
|
$ |
568 |
|
|
|
Richmond, Virginia
|
|
Q3-2008
|
|
|
843,000 |
|
|
|
5,256 |
|
|
|
1,487 |
|
|
|
Tampa, Florida
|
|
Q3-2008
|
|
|
734,000 |
|
|
|
10,524 |
|
|
|
4,121 |
|
|
|
Westminster, Colorado
|
|
Q1-2008
|
|
|
1,018,000 |
|
|
|
2,797 |
|
|
|
563 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Johns Hopkins 855 North Wolfe Street
|
|
East Baltimore, Maryland
|
|
Q1-2008
|
|
|
279,000 |
|
|
|
1,973 |
|
|
|
526 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
21,831 |
|
|
$ |
7,265 |
|
|
|
|
|
|
|
|
|
|
|
|
51
The following table presents the increases in revenues and operating expenses incurred by the
Commercial Group for newly-opened/acquired properties for the year ended January 31, 2009 compared
to the same period in the prior year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31, |
|
|
|
|
|
|
|
|
|
|
2009 vs. 2008 |
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
from |
|
|
|
|
|
|
|
|
Quarter/Year |
|
Square |
|
|
Real Estate |
|
|
Operating |
|
Property |
|
Location |
|
Opened |
|
Feet |
|
|
Operations |
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
Retail Centers: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Richmond, Virginia
|
|
Q3-2008
|
|
|
843,000 |
|
|
$ |
2,227 |
|
|
$ |
927 |
|
|
|
Tampa, Florida
|
|
Q3-2008
|
|
|
734,000 |
|
|
|
2,187 |
|
|
|
1,654 |
|
|
|
Westminster, Colorado
|
|
Q1-2008
|
|
|
1,018,000 |
|
|
|
5,570 |
|
|
|
3,935 |
|
Victoria Gardens-Bass Pro
|
|
Rancho Cucamonga, California
|
|
Q2-2007
|
|
|
180,000 |
|
|
|
1,038 |
|
|
|
422 |
|
|
|
Bolingbrook, Illinois
|
|
Q1-2007
|
|
|
771,000 |
|
|
|
5,149 |
|
|
|
1,238 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Johns Hopkins 855 North Wolfe Street
|
|
East Baltimore, Maryland
|
|
Q1-2008
|
|
|
279,000 |
|
|
|
5,729 |
|
|
|
2,592 |
|
|
|
Manhattan, New York
|
|
Q3-2007
|
|
|
738,000 |
|
|
|
38,548 |
|
|
|
4,568 |
|
|
|
Richmond, Virginia
|
|
Q2-2007 (1)
|
|
|
568,000 |
|
|
|
5,492 |
|
|
|
1,669 |
|
Illinois Science and Technology
Park-Building Q
|
|
Skokie, Illinois
|
|
Q1-2007
|
|
|
161,000 |
|
|
|
736 |
|
|
|
1,330 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
66,676 |
|
|
$ |
18,335 |
|
|
|
|
|
|
|
|
|
|
|
|
Comparable occupancy for the Commercial Group is 90.1% and 90.3% for retail and office,
respectively, as of January 31, 2010 compared to 89.7% and 89.9%, respectively, as of January 31,
2009. Retail and office occupancy as of January 31, 2010 and 2009 is based on square feet leased at
the end of the fiscal quarter. Comparable occupancy relates to properties opened and operated in
both the years ended January 31, 2010 and 2009. Average occupancy for hotels for the year ended
January 31, 2010 is 69.1% compared to 68.8% for the year ended January 31, 2009.
As of January 31, 2010, the average base rent per square feet expiring for retail and office leases
is $26.41 and $30.93, respectively, compared to $26.60 and $30.82, respectively, as of January 31,
2009. Square feet of expiring leases and average base rent per square feet are operating
statistics that represent 100% of the square footage and base rental income per square foot from
expiring leases. The average daily rate (ADR) for our hotel portfolio is $140.01 and $146.26 for
the years ended January 31, 2010 and 2009, respectively. ADR is an operating statistic and is
calculated by dividing revenue by the number of rooms sold for all hotels that were open and
operating for both the years ended January 31, 2010 and 2009.
Residential Group
Revenues from Real Estate Operations Included in revenues from real estate operations is fee
income related to the development and construction management related to our military housing
projects. Military housing fee income and related operating expenses may vary significantly from
period to period based on the timing of development and construction activity at each applicable
project. Revenues from real estate operations for the Residential Group decreased by $16,722,000,
or 6.0%, during the year ended January 31, 2010 compared to the prior year. The variance is
primarily attributable to the following decrease:
|
|
|
$50,668,000 related to military housing fee income from development and
management of military housing units located primarily on the islands of Oahu and Kauai,
Hawaii, Chicago, Illinois, Seattle, Washington, and Colorado Springs, Colorado (see the
Military Housing Fee Revenues section below for further details). |
This decrease was partially offset by the following increases:
|
|
|
$14,000,000 related to the land sale and related development opportunity in
Mamaroneck, New York; |
|
|
|
|
$6,578,000 related to the cancellation of a net leasing arrangement whereby we
assumed the operations from the lessee at Forest Trace in Lauderhill, Florida; |
|
|
|
|
$6,321,000 related to insurance premiums earned from an owners controlled
insurance program; and |
|
|
|
|
$5,538,000 related to new property openings and acquired properties as noted in
the table below. |
The balance of the remaining increase of $1,509,000 was primarily due to third-party management
fees and other miscellaneous fluctuations.
52
Revenues from real estate operations for the Residential Group increased by $20,479,000, or 7.9%,
during the year ended January 31, 2009 compared to the same period in the prior year. This
variance is primarily attributable to the following increases:
|
|
|
$14,589,000 related to military housing fee income from development and
management of military housing units located primarily on the islands of Oahu and Kauai,
Hawaii, Chicago, Illinois, Seattle, Washington, and Colorado Springs, Colorado (see the
Military Housing Fee Revenues section below for further details); |
|
|
|
|
$4,777,000 related to new property openings and acquired property as noted in
the table below; |
|
|
|
|
$4,750,000 primarily related to an increase in rents and occupancies at the
following properties: Sky 55 in Chicago, Illinois, 100 Landsdowne Street in Cambridge,
Massachusetts, Ashton Mill in Cumberland, Rhode Island, Oceanpointe Towers in Long Branch,
New Jersey, Midtown Towers in Parma, Ohio, Lenox Park in Silver Spring, Maryland, Pavilion
in Chicago, Illinois, and 101 San Fernando in San Jose, California; and |
|
|
|
|
$2,449,000 related to the change to the full consolidation method of accounting
from equity method at Village Center in Detroit, Michigan and Independence Place I in Parma
Heights, Ohio. |
These increases were partially offset by the following decreases:
|
|
|
$4,893,000 related to the net leasing arrangements whereby we receive fixed
rental income in exchange for the operations of certain supported-living apartment
properties which were retained by the lessee (see the Discontinued Operations section of
the MD&A); and |
|
|
|
|
$1,920,000 primarily related to decreases in occupancy at the following
properties: Emerald Palms in Miami, Florida, Heritage in San Diego, California, and Museum
Towers and One Franklintown, both of which are in Philadelphia, Pennsylvania. |
The balance of the remaining increase of approximately $727,000 was generally due to fluctuations
in other mature properties.
Operating and Interest Expenses Operating expenses for the Residential Group decreased by
$15,248,000, or 8.6%, during the year ended January 31, 2010 compared to the prior year. This
variance is primarily attributable to the following decreases:
|
|
|
$31,358,000 related to management expenditures associated with military housing
fee revenues; and |
|
|
|
|
$10,226,000 related to a reinstatement by the United States Department of
Housing and Urban Development of certain replacement reserves previously written off at
three of our residential properties located in Michigan. |
These decreases were partially offset by the following increases:
|
|
|
$14,000,000 related to the cost of the land sale and related development
opportunity in Mamaroneck, New York; |
|
|
|
|
$9,404,000 related to the assignment of the net lease arrangement with Forest
Trace; |
|
|
|
|
$3,998,000 related to insurance expenses associated with an owners controlled
insurance program; |
|
|
|
|
$3,988,000 related to new property openings and acquired properties as noted in
the table below; and |
|
|
|
|
$1,530,000 related to write-offs of abandoned development projects. |
The balance of the remaining decrease of $6,584,000 was generally due to cost reduction activities
within the Residential Group relating to direct property expenses and general operating activities.
Operating expenses for the Residential Group decreased by $3,570,000, or 2.0% during the year ended
January 31, 2009 compared to the same period in the prior year. This variance is primarily
attributable to the following decreases:
|
|
|
$5,400,000 related to the net lease arrangements whereby we receive fixed
rental income in exchange for the operations of certain supported-living apartment
properties which were retained by the lessee (see the Discontinued Operations section of
the MD&A); |
|
|
|
|
$5,292,000 related to reduced payroll costs and specific cost reduction
activities; and |
|
|
|
|
$4,892,000 related to management expenditures associated with military housing
fee revenues. |
53
These decreases were partially offset by the following increases:
|
|
|
$6,608,000 related to new property openings and an acquired property as noted
in the table below; |
|
|
|
|
$6,146,000 related to write-offs of abandoned development projects; and |
|
|
|
|
$1,593,000 related to the change to the full consolidation method of accounting
from the equity method at Village Center and Independence Place I. |
The balance of the remaining decrease of approximately $2,333,000 was generally due to fluctuations
in mature properties and general operating activities.
Interest expense for the Residential Group decreased by $8,926,000 or 24.2% during the year ended
January 31, 2010 and $6,150,000, or 14.3%, during the year ended January 31, 2009 compared to the
same periods in the prior years primarily as a result of decreased variable interest rates
partially offset by increases related to the opening and acquisitions of the properties listed in
the below table.
The following table presents the increases in revenues and operating expenses incurred by the
Residential Group for newly-opened/acquired properties for the year ended January 31, 2010 compared
to the same period in the prior year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31, |
|
|
|
|
|
|
|
|
|
|
2010 vs. 2009 |
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
from |
|
|
|
|
|
|
|
|
Quarter/Year |
|
|
|
|
|
Real Estate |
|
|
Operating |
|
Property |
|
Location |
|
Opened |
|
Units |
|
Operations |
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
80 DeKalb |
|
Brooklyn, New York
|
|
Q4-2009 (1)
|
|
|
365 |
|
|
$ |
61 |
|
|
$ |
1,251 |
|
|
|
Parma Heights, Ohio
|
|
Q3-2009 (2)
|
|
|
399 |
|
|
|
942 |
|
|
|
604 |
|
|
|
Haverhill, Massachusetts
|
|
Q4-2008 (1)
|
|
|
305 |
|
|
|
765 |
|
|
|
1,303 |
|
|
|
Richmond, Virginia
|
|
Q1-2008
|
|
|
131 |
|
|
|
918 |
|
|
|
226 |
|
|
|
Dallas, Texas
|
|
Q1-2008/Q4-2008
|
|
|
366 |
|
|
|
2,852 |
|
|
|
604 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,538 |
|
|
$ |
3,988 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Property to open in phases. |
|
|
(2) Acquired property |
The following table presents the increases in revenues and operating expenses incurred by the
Residential Group for newly-opened/acquired properties for the year ended January 31, 2009 compared
to the same period in the prior year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31, |
|
|
|
|
|
|
|
|
|
|
2009 vs. 2008 |
|
|
|
|
|
|
|
|
|
|
Revenues
from |
|
|
|
|
|
|
|
|
Quarter/Year |
|
|
|
|
|
Real Estate |
|
|
Operating |
Property |
|
Location |
|
Opened |
|
Units |
|
Operations |
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
Hamel Mill Lofts |
|
Haverhill, Massachusetts
|
|
Q4-2008 (1)
|
|
|
305 |
|
|
$ |
23 |
|
$ |
|
559 |
|
|
|
Richmond, Virginia
|
|
Q1-2008
|
|
|
131 |
|
|
|
592 |
|
|
|
426 |
|
|
|
Dallas, Texas
|
|
Q1-2008/Q4-2008
|
|
|
366 |
|
|
|
558 |
|
|
|
3,195 |
|
|
|
Dallas, Texas
|
|
Q4-2007 (2)
|
|
|
143 |
|
|
|
1,859 |
|
|
|
1,426 |
|
|
|
Richmond, Virginia
|
|
Q2-2007 (2)
|
|
|
259 |
|
|
|
509 |
|
|
|
344 |
|
|
|
Denver, Colorado
|
|
Q2-2007
|
|
|
154 |
|
|
|
1,236 |
|
|
|
658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4,777 |
|
$ |
|
6,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Property to open in phases. |
|
|
(2) Acquired property. |
Comparable average occupancy for the Residential Group is 92.2% and 93.1% for the years ended
January 31, 2010 and 2009, respectively. Average residential occupancy for the years ended January
31, 2010 and 2009 is calculated by dividing gross potential rent less vacancy by gross potential
rent. Comparable average occupancy relates to properties opened and operated in both the years
ended January 31, 2010 and 2009.
54
Comparable net rental income (NRI) for our Residential Group was 90.2% and 92.3% for the years
ended January 31, 2010 and 2009, respectively. NRI is an operating statistic that represents the
percentage of potential rent received after deducting vacancy and rent concessions from gross
potential rent.
Military Housing Fee Revenues Revenues for development fees related to our military housing
projects are earned based on a contractual percentage of the actual development costs incurred by
the military housing projects and are recognized on a monthly basis as the costs are incurred. We
also recognize additional development incentive fees upon successful completion of certain
criteria, such as incentives to realize development cost savings, encourage small and local
business participation, comply with specified safety standards and other project management
incentives as specified in the development agreements. Base development and development incentive
fees of $14,030,000, $62,180,000 and $56,045,000 were recognized during the years ended January 31,
2010, 2009 and 2008, respectively, which were recorded in revenues from real estate operations in
the Consolidated Statements of Operations.
Revenues for construction management fees are earned based on a contractual percentage of the
actual construction costs incurred by the military housing projects and are recognized on a monthly
basis as the costs are incurred. We also recognize certain construction incentive fees based upon
successful completion of certain criteria as set forth in the construction contracts. Base
construction and incentive fees of $9,857,000, $13,505,000 and $10,012,000 were recognized during
the years ended January 31, 2010, 2009 and 2008, respectively, which were recorded in revenues from
real estate operations in the Consolidated Statements of Operations.
Revenues for property management and asset management fees are earned based on a contractual
percentage of the annual net rental income and annual operating income, respectively, that is
generated by the military housing privatization projects as defined in the agreements. We also
recognize certain property management incentive fees based upon successful completion of certain
criteria as set forth in the property management agreements. Property management, management
incentive and asset management fees of $15,448,000, $14,318,000 and $9,357,000 were recognized
during the years ended January 31, 2010, 2009 and 2008, respectively, which were recorded in
revenues from real estate operations in the Consolidated Statements of Operations.
Land Development Group
Revenues from Real Estate Operations Land sales and the related gross margins vary from period
to period depending on the timing of sales and general market conditions relating to the
disposition of significant land holdings. Our land sales have been impacted by slowing demand from
home buyers in certain core markets for the land business, reflecting conditions throughout the
housing industry. Revenues from real estate operations for the Land Development Group decreased by
$13,581,000 for the year ended January 31, 2010 compared to the prior year. This variance is
primarily attributable to the following decreases:
|
|
|
$6,556,000 related to lower land sales at Prosper in Prosper, Texas, Tangerine
Crossing in Tucson, Arizona and Legacy Lakes in Aberdeen, North Carolina, combined with
several smaller decreases in land/unit sales at other land development properties; |
|
|
|
|
$6,051,000 related to lower land sales at Summers Walk in Davidson, North
Carolina; and |
|
|
|
|
$3,935,000 primarily related to reduced fee income and profit participation due
to lower home sales at Stapleton in Denver, Colorado. |
These decreases were partially offset by the following increase:
|
|
|
$2,961,000 related to higher land sales primarily at Gladden Farms in Marana,
Arizona and Creekstone in Copley, Ohio, combined with several smaller increases in land
sales at other land development projects. |
Revenues from real estate operations for the Land Development Group decreased by $58,409,000 for
the year ended January 31, 2009 compared to the prior year. This variance is primarily attributable
to the following decreases:
|
|
|
$34,899,000 related to lower land sales at Stapleton; |
|
|
|
|
$7,596,000 related to lower land sales at Mill Creek in York County, South
Carolina; |
|
|
|
|
$5,792,000 related to lower land sales at Tangerine Crossing; |
|
|
|
|
$5,222,000 related to lower land sales at Prosper; |
|
|
|
|
$1,972,000 related to lower land sales at Sugar Chestnut in North Ridgeville,
Ohio; |
|
|
|
|
$1,560,000 related to lower land sales at Bratenahl Subdivision in Bratenahl,
Ohio; and |
55
|
|
|
$4,546,000 related to lower land sales primarily at Wheatfield Lakes in
Wheatfield, New York and Creekstone and lower unit sales at Rockport Square in Lakewood,
Ohio, combined with several smaller decreases in land sales at other land development
projects. |
These decreases were partially offset by the following increases:
|
|
|
$2,458,000 related to higher land sales at Summers Walk; and |
|
|
|
|
$720,000 related to higher land sales primarily at Legacy Lakes, combined with
several smaller increases in land sales at other land development projects. |
Operating and Interest Expenses Operating expenses decreased by $19,759,000 for the year ended
January 31, 2010 compared to the same period in the prior year. This variance is primarily
attributable to the following decreases:
|
|
|
$17,568,000 at Stapleton primarily related to the $13,816,000 reduction in fair
value of the DURA purchase obligation and fee, that resulted from the Lehman Brothers, Inc.
bankruptcy in 2008 (see the Other Structured Financing Arrangements section of the MD&A)
along with reduced payroll costs and specific cost reduction activities; |
|
|
|
|
$5,944,000 primarily related to lower land sales at Prosper, Tangerine Crossing
and Legacy Lakes, combined with several smaller decreases in land sales at other land
development projects along with reduced payroll costs and specific cost reduction
activities; and |
|
|
|
|
$3,862,000 related to lower land sales at Summers Walk. |
These decreases were partially offset by the following increases:
|
|
|
$5,115,000 primarily related to higher land sales at Gladden Farms and
Creekstone, combined with several smaller increases in land sales at other land development
projects; and |
|
|
|
|
$2,500,000 legal settlement related to a former joint venture. |
Operating expenses decreased by $14,809,000 for the year ended January 31, 2009 compared to the
same period in the prior year. This variance is primarily attributable to the following decreases:
|
|
|
$17,824,000 at Stapleton primarily related to lower land sales; |
|
|
|
|
$4,719,000 related to lower land sales at Mill Creek; |
|
|
|
|
$3,533,000 related to lower land sales at Tangerine Crossing; |
|
|
|
|
$1,168,000 related to lower unit sales at Rockport Square; and |
|
|
|
|
$4,573,000 primarily related to lower land sales at Wheatfield Lakes, Monarch
Grove in Lorain, Ohio and Sugar Chestnut, combined with several smaller decreases in land
sales at other land development projects. |
These decreases were partially offset by the following increases:
|
|
|
$13,816,000 ($12,434,000, net of noncontrolling interest) at Stapleton related
to the reduction in fair value of the DURA purchase obligation and fee (see the Other
Structured Financing Arrangements section of the MD&A); |
|
|
|
|
$1,348,000 related to higher land sales at Summers Walk; and |
|
|
|
|
$1,844,000 primarily related to higher land sales at Legacy Lakes, combined
with several smaller increases in land sales at other land development projects. |
Interest expense increased by $2,207,000 for the year ended January 31, 2010 compared to the prior
year. Interest expense decreased by $216,000 for the year ended January 31, 2009 compared to the
prior year. Interest expense varies from year to year depending on the level of interest-bearing
debt within the Land Development Group.
56
The Nets
Our equity investment in The Nets incurred a pre-tax loss of $43,489,000, $40,989,000 and
$20,878,000 for the years ended January 31, 2010, 2009 and 2008, respectively, representing an
increase in allocated losses of $2,500,000 and $20,111,000 compared to the respective prior year.
For the years ended January 31, 2010, 2009 and 2008, we recognized approximately 68%, 54% and 25%
of the net loss, respectively, because profits and losses are allocated to each member based on an
analysis of the respective members claim on the net book equity assuming a liquidation at book
value at the end of the accounting period without regard to unrealized appreciation (if any) in the
fair value of The Nets. For the year ended January 31, 2010, we recognized a higher share of the
loss than prior years because of the distribution priorities among members and because we advanced
capital to fund operating losses. While these capital advances receive certain preferential
capital treatment, generally accepted accounting principles require us to report losses, including
significant non-cash losses resulting from amortization, in excess of our legal ownership of
approximately 23%. Under certain facts and circumstances, generally accepted accounting principles
may require losses to be recognized in excess of the basis in the equity investment. At January 31,
2010, we had recognized $333,000 of losses in excess of our investment basis.
Included in the losses for the years ended January 31, 2010, 2009 and 2008 are approximately
$14,517,000, $20,862,000 and $10,556,000, respectively, of amortization, at our share, of certain
assets related to the purchase of the team. The remainder of the losses substantially relate to the
operations of the team. The team is expected to operate at a loss in 2010 and will require
additional capital from its members to fund the operating losses.
Corporate Activities
Operating and Interest Expenses Operating expenses for Corporate Activities decreased by
$4,240,000 for the year ended January 31, 2010 compared to the prior year. The decrease was
primarily related to a decrease in charitable contributions of $1,976,000 and other general
corporate expenses, commensurate with cost saving initiatives.
Operating expenses increased by $2,462,000 for the year ended January 31, 2009 compared to the
prior year. The increase was primarily related to company-wide severance and outplacement expenses
of $8,651,000 offset by decreases in payroll and related benefits of $5,412,000 and stock-based
compensation of $818,000, with the remaining difference attributable to general corporate expenses.
Interest expense for Corporate Activities consists primarily of interest expense on the senior
notes and the bank revolving credit facility, excluding the portion allocated to the Land
Development Group (see the Financial Condition and Liquidity section of the MD&A). Interest
expense increased by $7,641,000 for the year ended January 31, 2010 compared to the prior year, as
a result of interest expense related to corporate interest rate swaps due to a reduction in the
LIBOR rate, additional interest expense on senior notes issued during the year ended January 31,
2010, and the bank revolving credit facility due to increased borrowings.
Interest expense increased by $1,079,000 for the year ended January 31, 2009 compared to the prior
year, primarily related to unfavorable mark to market adjustments on corporate derivative
instruments, offset by a decrease in bank revolving credit interest expense due to lower variable
interest rates.
Other Activity
The following items are discussed on a consolidated basis.
Interest and Other Income
For the years ended January 31, 2010, 2009 and 2008, we recorded interest and other income of
$54,005,000, $42,417,000 and $73,265,000, respectively. The increase of $11,588,000 for the year
ended January 31, 2010 compared to the prior year is primarily due to the following increases:
$21,530,000 related to the income recognition on the sale of state and federal Historic
Preservation Tax Credits, Brownfield Tax Credits and New Market Tax Credits and a gain recognized
in 2009 of $3,599,000 related to insurance proceeds received due to fire damage at an apartment
building in excess of the net book value of the damaged asset. These increases were partially
offset by the following decreases: $4,546,000 related to the income earned on the DURA purchase
obligation and fee in 2008 that did not recur (see the Other Structured Financing Arrangements
section of the MD&A), $3,350,000 related to the 2008 gain on the sale of an ownership interest in a
parking management company and $1,838,000 related to interest income earned on two total rate of
return swaps, one of which was terminated in September 2009. The remaining decrease is generally
due to lower interest earned on our cash and restricted cash balances maintained with financial
institutions. The decrease of $30,848,000 for the year ended January 31, 2009 compared to the
prior year is primarily due to the following decreases: $17,830,000 related to the 2007 gain on
disposition of Sterling Glen of Roslyn, $3,472,000 related to the income earned on the DURA
purchase obligation and fee (see the Other Structured Financing Arrangements section of the MD&A)
and $1,846,000 related to interest income earned by Stapleton Land, LLC on an interest rate swap
related to the $75,000,000 tax increment financing bonds which matured in 2007. These decreases
were partially offset by an increase of $3,350,000 related to the 2008 gain on the sale of an
ownership interest in a parking management company.
57
Equity in Earnings (Loss) of Unconsolidated Entities (also see the Impairment of Unconsolidated
Entities section of the MD&A)
Equity in earnings of unconsolidated entities was $21,303,000 for the year ended January 31, 2010
and equity in loss of unconsolidated entities was ($14,300,000) for the year ended January 31,
2009, representing an increase of $35,603,000. The variance is primarily attributable to the
following increases that occurred within our equity method investments:
|
|
|
$1,272,000 related to the 2008 participation payment on the refinancing at 350
Massachusetts Avenue, an office building located in Cambridge, Massachusetts. |
|
|
|
$31,703,000 related to the 2009 gain on disposition of our partnership interest
in three Classic Residence by Hyatt properties, supported-living apartment communities
located in Teaneck, New Jersey, Chevy Chase, Maryland, and Yonkers, New York; |
|
|
|
|
$6,983,000 related to the 2009 gain on disposition of our partnership interest
in Clarkwood, an apartment community located in Warrensville Heights, Ohio; |
|
|
|
|
$6,577,000 related to the 2009 gain on disposition of our partnership interest
in Granada Gardens, an apartment community located in Warrensville Heights, Ohio; and |
|
|
|
|
$4,498,000 related to the 2009 gain on disposition of our partnership interest
in Boulevard Towers, an apartment community in Amherst, New York. |
|
|
|
|
$2,396,000 related to the 2009 net gain on an industrial land sale at Mesa Del Sol in Albuquerque, New Mexico; and |
|
|
|
|
$1,874,000 related to the 2009 gain on early extinguishment of nonrecourse
mortgage debt at Shamrock Business Center in Painesville, Ohio. |
These increases were partially offset by the following decreases:
|
|
|
$2,330,000 related to decreased occupancy and property reassessment resulting
in significantly higher real estate taxes in 2009 at San Francisco Centre, a regional mall
in San Francisco, California; |
|
|
|
|
$1,235,000 related to lower hotel revenues in 2009 at the Westin Convention
Center in Pittsburgh, Pennsylvania; and |
|
|
|
|
$1,081,000 related to the 2008 gains on disposition of our partnership
interests in One International Place and Emery-Richmond, office buildings in Cleveland,
Ohio and Warrensville Heights, Ohio, respectively. |
|
|
|
|
$3,524,000 primarily related to lease-up losses at Uptown Apartments, an apartment community in Oakland, California; |
|
|
|
|
$1,273,000 primarily related to military housing fee income from the management
and development of units in Hawaii, Illinois, Washington and Colorado; and |
|
|
|
|
$953,000 related to the 2009 loss on early extinguishment of nonrecourse
mortgage debt at Bayside Village, an apartment community in San Francisco, California. |
|
|
|
|
$6,763,000 related to decreased sales at Central Station in Chicago, Illinois. |
|
|
|
|
$2,500,000 related to an increase in our share of the loss in The Nets (see The Nets section of the MD&A). |
The balance of the remaining decrease of $41,000 was due to fluctuations in the operations of our
equity method investments.
58
Equity in loss of unconsolidated entities was ($14,300,000) for the year ended January 31, 2009 and
equity in earnings of unconsolidated entities was $20,542,000 for the year ended January 31, 2008,
representing a decrease of $34,842,000. The variance is primarily attributable to the following
decreases that occurred within our equity method investments:
|
|
|
$12,286,000 related to the 2007 gain on disposition of our partnership interest
in University Park at MIT Hotel, located in Cambridge, Massachusetts; and |
|
|
|
|
$1,272,000 related to the 2008 participation payment on the refinancing at 350
Massachusetts Avenue, an office building located in Cambridge, Massachusetts. |
|
|
|
$2,106,000 related to the 2007 gain on disposition of our partnership interest
in White Acres, an apartment community located in Richmond Heights, Ohio. |
|
|
|
|
$2,925,000 related to decreased land sales at Gladden Farms II in Marana, Arizona. |
|
|
|
|
$20,111,000 related to an increase in our share of the loss in The Nets (see The Nets section of the MD&A). |
These decreases were partially offset by the following increases:
|
|
|
$1,081,000 related to the 2008 gains on disposition of our partnership
interests in One International Place and Emery-Richmond, respectively. |
|
|
|
|
$3,010,000 related to increased sales at Central Station; and |
|
|
|
|
$1,649,000 related to increased land sales at various land development projects in San Antonio, Texas. |
The balance of the remaining decrease of $1,882,000 was due to fluctuations in the operations of
our equity method investments.
Amortization of Mortgage Procurement Costs
We amortize mortgage procurement costs on a straight-line basis over the life of the related
nonrecourse mortgage debt, which approximates the effective interest method. For the years ended
January 31, 2010, 2009 and 2008, we recorded amortization of mortgage procurement costs of
$13,974,000, $12,029,000 and $11,181,000, respectively. Amortization of mortgage procurement costs
increased $1,945,000 and $848,000 for the years ended January 31, 2010 and 2009, respectively,
compared to the same periods in the prior years.
Gain (Loss) on Early Extinguishment of Debt
For the years ended January 31, 2010, 2009 and 2008 we recorded $36,569,000, ($2,159,000) and
($8,334,000), respectively, as gain (loss) on early extinguishment of debt. The amounts for the
year ended January 31, 2010 include a $24,219,000 gain on early extinguishment of nonrecourse
mortgage debt at a retail project, a $9,466,000 gain on early extinguishment of nonrecourse
mortgage debt at Gladden Farms, a land development project located in Marana, Arizona and a
$4,683,000 gain related to the exchange of a portion of our 2011 Notes for a new issue of 2014
Notes (see the Puttable Equity-Linked Senior Notes due 2011 section of the MD&A). These gains
were partially offset by a charge to early extinguishment of debt as a result of the payment of
$20,400,000 in redevelopment bonds by a consolidated wholly-owned subsidiary of ours (see the
Subordinated Debt section of the MD&A).
59
For the year ended January 31, 2009, the loss represents the impact of early extinguishment of
nonrecourse mortgage debt at Galleria at Sunset, a regional mall located in Henderson, Nevada, 1251
S. Michigan and Sky55, apartment communities located in Chicago, Illinois, and Grand Lowry Lofts,
an apartment community located in Denver, Colorado, in order to secure more favorable financing
terms. These charges were offset by gains on the early extinguishment of a portion of our 2011
Notes (see the Puttable Equity-Linked Senior Notes section of the MD&A) and on the early
extinguishment of the Urban Development Action Grant loan at Post Office Plaza, an office building
located in Cleveland, Ohio. For the year ended January 31, 2008, the loss primarily represents the
impact of early extinguishment of nonrecourse mortgage debt at Northern Boulevard and Columbia Park
Center, specialty retail centers located in Queens, New York and North Bergen, New Jersey,
respectively, and Eleven MetroTech Center, an office building located in Brooklyn, New York and the
early extinguishment of borrowings at 101 San Fernando, an apartment community located in San Jose,
California, in order to secure more favorable financing terms. The loss for the year ended January
31, 2008 also includes the impact of early extinguishment of the construction loan at New York
Times, an office building located in Manhattan, New York, in order to obtain permanent financing,
as well as the costs associated with the disposition of Landings of Brentwood, a consolidated
apartment community in Nashville, Tennessee, which was sold during the year ended January 31, 2008
(see the Discontinued Operations section of the MD&A).
Impairment of Real Estate
We review our real estate portfolio, including land held for development or sale, for impairment
whenever events or changes indicate that our carrying value of the long-lived assets may not be
recoverable. In cases where we do not expect to recover our carrying costs, an impairment charge is
recorded in accordance with accounting guidance on the impairment of long-lived assets. We recorded
an impairment of certain real estate assets in continuing operations of $26,526,000, $1,262,000 and
$102,000 for the years ended January 31, 2010, 2009 and 2008, respectively. In addition, included
in discontinued operations is an impairment of real estate for two properties that were sold during
the year ended January 31, 2010 (see the Discontinued Operations section of the MD&A). These
impairments represent a write down to the estimated fair value due to a change in events, such as a
purchase offer and/or consideration of current market conditions related to the estimated future
cash flows.
In order to determine whether the long-lived asset carrying costs are recoverable from estimated
future undiscounted cash flows, we use various assumptions that include historical and budgeted net
operating income, estimated holding periods, risk of foreclosure and estimated cash proceeds
received upon the disposition of the asset. Our assumptions were based on the most current
information available at January 31, 2010. If the conditions mentioned above continue to
deteriorate, or if our plans regarding our assets change, it could result in additional impairment
charges in the future.
The following table summarizes our impairment of real estate for the years ended January 31, 2010,
2009 and 2008, which are included in the Consolidated Statements of Operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
|
|
|
|
2010 |
|
2009 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
Saddle Rock Village (Specialty Retail Center) |
|
(Aurora, Colorado) |
|
$ |
13,179 |
|
|
$ |
- |
|
|
$ |
- |
|
101 San Fernando (Apartment Community) |
|
(San Jose, California) |
|
|
4,440 |
|
|
|
- |
|
|
|
- |
|
Land Projects: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gladden Farms |
|
(Marana, Arizona) |
|
|
2,985 |
|
|
|
- |
|
|
|
- |
|
Tangerine Crossing |
|
(Tucson, Arizona) |
|
|
905 |
|
|
|
- |
|
|
|
- |
|
Romence Village (Investment in triple net lease property) |
|
(Portage, Michigan) |
|
|
3,552 |
|
|
|
- |
|
|
|
- |
|
Residential development property sold in February 2009 |
|
(Mamaroneck, New York) |
|
|
1,124 |
|
|
|
1,262 |
|
|
|
- |
|
Other |
|
|
|
|
|
|
341 |
|
|
|
- |
|
|
|
102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
26,526 |
|
|
$ |
1,262 |
|
|
$ |
102 |
|
|
|
|
|
|
|
|
Impairment of Unconsolidated Entities
We review our portfolio of unconsolidated entities for other-than-temporary impairments whenever
events or changes indicate that our carrying value in the investments may be in excess of fair
value. An equity method investments value is impaired only if managements estimate of its fair
value is less than the carrying value and such difference is deemed to be other-than-temporary. In
order to arrive at the estimates of fair value of our unconsolidated entities, we use varying
assumptions that may include comparable sale prices, market discount rates, market capitalization
rates and estimated future discounted cash flows specific to the geographic region and property
type, which are considered to be Level 3 inputs under accounting guidance related to estimating
fair value.
60
The following table summarizes our impairment of unconsolidated entities during the years ended
January 31, 2010, 2009 and 2008, which are included in the Consolidated Statements of Operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
|
|
|
|
2010 |
|
2009 |
|
2008 |
|
|
|
|
|
|
(in thousands) |
|
Apartment Communities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millender Center |
|
(Detroit, Michigan) |
|
$ |
10,317 |
|
|
$ |
- |
|
|
$ |
- |
|
Uptown Apartments |
|
(Oakland, California) |
|
|
6,781 |
|
|
|
- |
|
|
|
- |
|
Metropolitan Lofts |
|
(Los Angeles, California) |
|
|
2,505 |
|
|
|
- |
|
|
|
- |
|
Residences at University Park |
|
(Cambridge, Massachusetts) |
|
|
855 |
|
|
|
- |
|
|
|
- |
|
Fenimore Court |
|
(Detroit Michigan) |
|
|
693 |
|
|
|
- |
|
|
|
- |
|
Mercury (Condominium) |
|
(Los Angeles, California) |
|
|
- |
|
|
|
8,036 |
|
|
|
8,269 |
|
Classic Residence by Hyatt (Supported-Living Apartments) |
|
(Yonkers, New York) |
|
|
3,152 |
|
|
|
1,107 |
|
|
|
- |
|
Advent Solar (Office Building) |
|
(Albuquerque, New Mexico) |
|
|
1,693 |
|
|
|
- |
|
|
|
- |
|
Specialty Retail Centers: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Southgate Mall |
|
(Yuma, Arizona) |
|
|
1,611 |
|
|
|
1,356 |
|
|
|
- |
|
El Centro Mall |
|
(El Centro, California) |
|
|
- |
|
|
|
2,030 |
|
|
|
- |
|
Coachella Plaza |
|
(Coachella, California) |
|
|
- |
|
|
|
1,870 |
|
|
|
- |
|
Pittsburgh
Peripheral (Commercial Group Land Project) |
|
(Pittsburgh, Pennsylvania) |
|
|
7,217 |
|
|
|
3,937 |
|
|
|
- |
|
Mixed-Use Land Development: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shamrock Business Center |
|
(Painesville, Ohio) |
|
|
1,150 |
|
|
|
- |
|
|
|
- |
|
Palmer |
|
(Manatee County, Florida) |
|
|
- |
|
|
|
1,214 |
|
|
|
- |
|
Cargor VI |
|
(Manatee County, Florida) |
|
|
- |
|
|
|
892 |
|
|
|
- |
|
Old Stone Crossing at Caldwell Creek |
|
(Charlotte, North Carolina) |
|
|
122 |
|
|
|
365 |
|
|
|
300 |
|
Smith Family Homes |
|
(Tampa, Florida) |
|
|
- |
|
|
|
- |
|
|
|
2,050 |
|
Gladden Farms II |
|
(Marana, Arizona) |
|
|
- |
|
|
|
- |
|
|
|
850 |
|
Other |
|
|
|
|
|
|
260 |
|
|
|
478 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
36,356 |
|
|
$ |
21,285 |
|
|
$ |
11,469 |
|
|
|
|
|
|
|
|
Write-Off of Abandoned Development Projects
On a quarterly basis, we review each project under development to determine whether it is probable
the project will be developed. If we determine that the project will not be developed, project
costs are written off to operating expenses as an abandoned development project cost. We may
abandon certain projects under development for a number of reasons, including, but not limited to,
changes in local market conditions, increases in construction or financing costs or due to third
party challenges related to entitlements or public financing. As a result, we may fail to recover
expenses already incurred in exploring development opportunities. We recorded write-offs of
abandoned development projects of $27,415,000, $52,211,000 and $19,087,000 for the years ended
January 31, 2010, 2009 and 2008, respectively, which were recorded in operating expenses in the
Consolidated Statements of Operations.
Depreciation and Amortization
We recorded depreciation and amortization expense of $267,408,000, $266,785,000 and $227,153,000
for the years ended January 31, 2010, 2009 and 2008, respectively, which is an increase of
$623,000, or 0.2%, and $39,632,000, or 17.4%, compared to the same period in the prior years.
Income Taxes
Income tax expense (benefit) for the years ended January 31, 2010, 2009 and 2008 was ($19,550,000),
($30,119,000) and $3,110,000, respectively. The difference in the income tax expense (benefit)
reflected in the Consolidated Statements of Operations versus the income tax expense (benefit)
computed at the statutory federal income tax rate is primarily attributable to state income taxes,
the cumulative effect of changing our effective tax rate, additional state net operating losses and
general business credits, changes to our charitable contribution carryover, changes to the
valuation allowances associated with certain deferred tax assets, and various permanent differences
between pre-tax generally accepted accounting principles (GAAP) income and taxable income.
At January 31, 2010, we had a federal net operating loss carryforward of $228,061,000 (generated
primarily from the impact on our net earnings of tax depreciation expense from real estate
properties and excess deductions from stock based compensation) that will expire in the years
ending January 31, 2024 through January 31, 2030, a charitable contribution deduction carryforward
of $41,733,000 that will expire in the years ending January 31, 2011 through January 31, 2015,
General Business Credit carryovers of $17,514,000 that will expire in the years ending January 31,
2011 through January 31, 2030, and an alternative minimum tax (AMT) credit carryforward of
$29,341,000 that is available until used to reduce Federal tax to the AMT amount.
61
Our policy is to consider a variety of tax-deferral strategies, including tax deferred exchanges,
when evaluating our future tax position. We have a full valuation allowance against the deferred
tax assets associated with our charitable contributions. We have a valuation allowance against our
general business credits, other than those general business credits which are eligible to be
utilized to reduce future AMT liabilities. We have a valuation allowance against certain of our
state net operating losses. These valuation allowances exist because we believe at this time it is
more likely than not that we will not realize these benefits.
We apply the with-and-without methodology for recognizing excess tax benefits from the deduction
of stock-based compensation. The net operating loss available for the tax return, as is noted in
the paragraph above, is significantly greater than the net operating loss available for the tax
provision due to excess deductions from stock-based compensation reported on the return, as well as
the impact of adjustments to the net operating loss under the accounting guidance on accounting for
uncertainty in income taxes. The January 31, 2010 tax return will include a stock-based
compensation deduction of $72,000, none of which will decrease taxes payable on the current year
tax provision since we are in a net taxable loss position before the stock option deduction. As a
result, we did not record an adjustment to additional paid-in-capital, nor did we record a
reduction in our current taxes payable due to stock-based compensation deductions. As of January
31, 2010, we have not recorded a net deferred tax asset of approximately $17,447,000 from excess
stock-based compensation deductions taken on our tax return for which a benefit has not yet been
recognized in our tax provision.
Accounting for Uncertainty in Income Taxes
Unrecognized tax benefits represent those tax benefits related to tax positions that have been
taken or are expected to be taken in tax returns that are not recognized in the financial
statements because we have either concluded that it is not more likely than not that the tax
position will be sustained if audited by the appropriate taxing authority or the amount of the
benefit will be less than the amount taken or expected to be taken in our income tax returns.
As of January 31, 2010 and 2009, we had unrecognized tax benefits of $1,611,000 and $1,481,000,
respectively. We recognize estimated interest payable on underpayments of income taxes and
estimated penalties that may result from the settlement of some uncertain tax positions as
components of income tax expense. At January 31, 2010 and 2009, we had approximately $525,000 and
$463,000, respectively, of accrued interest recorded related to uncertain income tax positions.
During the years ended January 31, 2010, 2009 and 2008, income tax expense (benefit) relating to
interest and penalties on uncertain tax positions of $61,000, ($377,000), and $137,000,
respectively, was recorded in our Consolidated Statements of Operations. We settled Internal
Revenue Service audits of two of our partnership investments during the years ended January 31,
2010 and 2009, both of which resulted in a decrease in our unrecognized tax benefits in the amounts
of $174,000 and $845,000, respectively, and a decrease in the associated accrued interest and
penalties in the amounts of $59,000 and $447,000, respectively.
We file a consolidated United States federal income tax return. Where applicable, we file combined
income tax returns in various states and we file individual separate income tax returns in other
states. Our federal consolidated income tax returns for the year ended January 31, 2005 and
subsequent years are subject to examination by the Internal Revenue Service. Certain of our state
returns for the years ended January 31, 2004 through January 31, 2006 and all state returns for the
year ended January 31, 2007 and subsequent years are subject to examination by various taxing
authorities.
A reconciliation of the total amounts of our unrecognized tax benefits, exclusive of interest and
penalties, as of January 31, 2010 and 2009, is depicted in the following table:
|
|
|
|
|
|
|
|
|
|
|
Unrecognized Tax Benefit |
|
|
January 31, |
|
|
2010 |
|
|
2009 |
|
|
|
(in thousands) |
|
|
Balance, beginning of year |
|
$ |
1,481 |
|
|
$ |
2,556 |
|
|
|
|
|
|
|
|
|
|
Gross increases for tax positions of prior years |
|
|
330 |
|
|
|
224 |
|
Gross decreases for tax positions of prior years |
|
|
- |
|
|
|
(71 |
) |
Gross increases for tax positions of current year |
|
|
- |
|
|
|
- |
|
Settlements |
|
|
(174 |
) |
|
|
(845 |
) |
Lapse of statutes of limitation |
|
|
(26 |
) |
|
|
(383 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year |
|
$ |
1,611 |
|
|
$ |
1,481 |
|
|
|
|
The total amount of unrecognized tax benefits that would affect our effective tax rate, if
recognized as of January 31, 2010 and 2009, is $155,000 and $145,000, respectively. Based upon our
assessment of the outcome of examinations that are in progress, the settlement of liabilities, or
as a result of the expiration of the statutes of limitation for certain jurisdictions, it is
reasonably possible that the related unrecognized tax benefits for tax positions taken regarding
previously filed tax returns will materially change from
those recorded at January 31, 2010. Included in the $1,611,000 of unrecognized benefits as of
January 31, 2010, is $1,306,000 which, due to the reasons above, could significantly decrease
during the next twelve months.
62
Discontinued Operations
All revenues and expenses of discontinued operations sold or held for sale, assuming no significant
continuing involvement, have been reclassified in the Consolidated Statements of Operations for the
years ended January 31, 2010, 2009 and 2008. We consider assets held for sale when the transaction
has been approved and there are no significant contingencies related to the sale that may prevent
the transaction from closing. There were no assets classified as held for sale at January 31, 2010
or 2009.
During the year ended January 31, 2010, we sold Grand Avenue, a specialty retail center in Queens,
New York, which generated a pre-tax gain on disposition of a rental property of $4,548,000. The
gain along with the operating results of the property through the date of sale is classified as
discontinued operations for the years ended January 31, 2010, 2009 and 2008.
During the year ended January 31, 2008, we consummated an agreement to sell eight (seven operating
properties and one property that was under construction at the time of the agreement) and lease
four supported-living apartment properties to a third party. Pursuant to the agreement, during the
second quarter of 2007, six operating properties listed in the table below and the property under
construction were sold. The seventh operating property, Sterling Glen of Lynbrook, was operated by
the purchaser under a short-term lease through the date of sale, which occurred on May 20, 2008.
The gain along with the operating results of the property through the date of sale is classified as
discontinued operations for the years ended January 31, 2009 and 2008.
The four remaining properties entered into long-term operating leases with the purchaser. On
January 30, 2009, the purchase agreement for the sale of Sterling Glen of Rye Brook, whose
operating lease had a stated term of ten years, was amended and the property was sold. The gain
along with the operating results of the property through the date of sale is classified as
discontinued operations for the years ended January 31, 2009 and 2008. On January 31, 2009, another
long-term operating lease with the purchaser that had a stated term of ten years was cancelled and
the operations of the property were transferred back to us.
During the year ended January 31, 2010, negotiations related to amending terms of the purchase
agreements for Sterling Glen of Glen Cove and Sterling Glen of Great Neck (the remaining two
properties under long-term operating leases) indicated the carrying value of these long-lived real
estate assets may not be recoverable resulting in an impairment of real estate of $7,138,000 and
$2,637,000, respectively, which reduced the carrying value of the long-lived assets to the
estimated net sales price. The sale of the two properties closed in September 2009, resulting in no
gain or loss upon disposition. The operating results of the properties through the date of sale,
including the impairment charges, are classified as discontinued operations for the years ended
January 31, 2010, 2009 and 2008.
The following table lists the consolidated rental properties included in discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year |
|
|
Year |
|
|
Year |
|
|
|
|
|
|
|
Square Feet/ |
|
Period |
|
|
Ended |
|
|
Ended |
|
|
Ended |
|
Property |
|
Location |
|
|
Number of Units |
|
Disposed |
|
|
1/31/2010 |
|
|
1/31/2009 |
|
|
1/31/2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Group: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand Avenue |
|
Queens, New York |
|
100,000 square feet |
|
|
Q1-2009 |
|
|
Yes |
|
Yes |
|
Yes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Group: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sterling Glen of Glen Cove |
|
Glen Cove, New York |
|
80 units |
|
|
Q3-2009 |
|
|
Yes |
|
Yes |
|
Yes |
Sterling Glen of Great Neck |
|
Great Neck, New York |
|
142 units |
|
|
Q3-2009 |
|
|
Yes |
|
Yes |
|
Yes |
Sterling Glen of Rye Brook |
|
Rye Brook, New York |
|
168 units |
|
|
Q4-2008 |
|
|
|
- |
|
|
Yes |
|
Yes |
Sterling Glen of Lynbrook |
|
Lynbrook, New York |
|
130 units |
|
|
Q2-2008 |
|
|
|
- |
|
|
Yes |
|
Yes |
Sterling Glen of Bayshore |
|
Bayshore, New York |
|
85 units |
|
|
Q2-2007 |
|
|
|
- |
|
|
|
- |
|
|
Yes |
Sterling Glen of Center City |
|
Philadelphia, Pennsylvania |
|
135 units |
|
|
Q2-2007 |
|
|
|
- |
|
|
|
- |
|
|
Yes |
Sterling Glen of Darien |
|
Darien, Connecticut |
|
80 units |
|
|
Q2-2007 |
|
|
|
- |
|
|
|
- |
|
|
Yes |
Sterling Glen of Forest Hills |
|
Forest Hills, New York |
|
83 units |
|
|
Q2-2007 |
|
|
|
- |
|
|
|
- |
|
|
Yes |
Sterling Glen of Plainview |
|
Plainview, New York |
|
79 units |
|
|
Q2-2007 |
|
|
|
- |
|
|
|
- |
|
|
Yes |
Sterling Glen of Stamford |
|
Stamford, Connecticut |
|
166 units |
|
|
Q2-2007 |
|
|
|
- |
|
|
|
- |
|
|
Yes |
Landings of Brentwood |
|
Nashville, Tennessee |
|
724 units |
|
|
Q2-2007 |
|
|
|
- |
|
|
|
- |
|
|
Yes |
In addition, our Lumber Group strategic business unit was sold during the year ended January
31, 2005 for $39,085,902, $35,000,000 of which was paid in cash at closing. Pursuant to the terms
of a note receivable with a 6% interest rate from the buyer, the remaining purchase price was to be
paid in four annual installments commencing November 12, 2006. We deferred a gain of $4,085,902
(approximately $2,400,000, net of tax) relating to the note receivable due, in part, to the
subordination to the buyers senior financing. The gain is recognized in discontinued operations
and interest income is recognized in continuing operations as the note receivable principal and
interest are collected. During the years ended January 31, 2010, 2009 and 2008, we received the
last three annual installments of $1,250,000 each, which included $1,172,000 ($718,000, net of
tax), $1,108,000 ($680,000, net of tax) and $1,046,000 ($642,000, net of tax) of the deferred gain,
respectively, and $78,000, $142,000 and $204,000 of interest income recorded in continuing
operations, respectively.
63
The operating results related to discontinued operations were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands) |
|
|
|
|
Revenues from real estate operations |
|
$ |
5,476 |
|
|
$ |
17,176 |
|
|
$ |
45,451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
430 |
|
|
|
2,399 |
|
|
|
27,336 |
|
Depreciation and amortization |
|
|
1,347 |
|
|
|
4,942 |
|
|
|
7,418 |
|
Impairment of real estate |
|
|
9,775 |
|
|
| - |
|
|
| - |
|
|
|
|
|
|
|
11,552 |
|
|
|
7,341 |
|
|
|
34,754 |
|
|
|
|
|
|
|
Interest expense |
|
|
(2,184 |
) |
|
|
(7,210 |
) |
|
|
(11,672 |
) |
Amortization of mortgage procurement costs |
|
|
(50 |
) |
|
|
(418 |
) |
|
|
(533 |
) |
Loss on early extinguishment of debt |
|
|
- |
|
|
| - |
|
|
|
(984 |
) |
|
|
|
Interest income |
|
|
- |
|
|
|
125 |
|
|
|
1,045 |
|
Gain on disposition of rental properties and Lumber Group |
|
|
5,720 |
|
|
|
14,405 |
|
|
|
106,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes |
|
|
(2,590 |
) |
|
|
16,737 |
|
|
|
104,886 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
848 |
|
|
|
20,039 |
|
|
|
25,054 |
|
Deferred |
|
|
(1,853 |
) |
|
|
(13,572 |
) |
|
|
15,672 |
|
|
|
|
|
|
|
(1,005 |
) |
|
|
6,467 |
|
|
|
40,726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) from discontinued operations |
|
|
(1,585 |
) |
|
|
10,270 |
|
|
|
64,160 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss attributable to noncontrolling interests |
|
|
- |
|
|
| - |
|
|
|
(513 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) from discontinued operations attributable to
Forest City Enterprises, Inc. |
|
$ |
(1,585 |
) |
|
$ |
10,270 |
|
|
$ |
64,673 |
|
|
|
|
Gain on Disposition of Rental Properties and Lumber Group
The following table summarizes the pre-tax gain on disposition of rental properties and Lumber
Group for the years ended January 31, 2010, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands) |
|
|
|
|
Discontinued Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Grand Avenue (Specialty Retail Center) |
|
$ |
4,548 |
|
|
$ | - |
|
|
$ | - |
|
Sterling Glen Properties (Supported-Living Apartments) (1) |
|
|
- |
|
|
|
13,297 |
|
|
|
80,208 |
|
Landings of Brentwood (Apartments) (2) |
|
|
- |
|
|
| - |
|
|
|
25,079 |
|
Lumber Group |
|
|
1,172 |
|
|
|
1,108 |
|
|
|
1,046 |
|
|
|
|
Total |
|
$ |
5,720 |
|
|
$ |
14,405 |
|
|
$ |
106,333 |
|
|
|
|
|
|
|
(1) |
|
The properties included in the gain on disposition are Sterling Glen of Rye Brook and
Sterling Glen of Lynbrook for the year ended January 31, 2009 and Sterling Glen of
Bayshore, Sterling Glen of Center City, Sterling Glen of Darien, Sterling Glen of Forest
Hills, Sterling Glen of Plainview and Sterling Glen
of Stamford for the year ended January 31, 2008. We elected to deposit the sales proceeds
with a qualified intermediary for the purposes of identifying replacement assets under
Section 1031 of the Internal Revenue Code for Sterling Glen of Plainview and Sterling Glen of
Stamford. |
|
(2) |
|
We elected to deposit the sales proceeds with a qualified intermediary for purposes of
acquiring replacement assets under Section 1031 of the Internal Revenue Code. |
64
Gain on Disposition of Unconsolidated Entities
Upon disposition, investments accounted for on the equity method are not classified as discontinued
operations in accordance with accounting guidance on the impairment or disposal of long-lived
assets; therefore, gains or losses on the sale of equity method investments are reported in
continuing operations when sold. The following table summarizes our proportionate share of gains
on the disposition of equity method investments during the years ended January 31, 2010, 2009 and
2008, which are included in equity in earnings (loss) of unconsolidated entities in the
Consolidated Statements of Operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
Classic Residence by Hyatt properties (1) |
|
|
|
|
|
$ |
31,703 |
|
|
$ | - |
|
|
$ | - |
|
Apartment Communities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Clarkwood (2) |
|
Warrensville Heights, Ohio |
|
|
6,983 |
|
|
| - |
|
|
| - |
|
Granada Gardens (2) |
|
Warrensville Heights, Ohio |
|
|
6,577 |
|
|
| - |
|
|
| - |
|
Boulevard Towers (3) |
|
Amherst, New York |
|
|
4,498 |
|
|
| - |
|
|
| - |
|
White Acres |
|
Richmond Heights, Ohio |
|
|
- |
|
|
|
- |
|
|
|
2,106 |
|
Office Buildings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One International Place |
|
Cleveland, Ohio |
|
|
- |
|
|
|
881 |
|
|
| - |
|
Emery-Richmond |
|
Warrensville Heights, Ohio |
|
|
- |
|
|
|
200 |
|
|
| - |
|
University Park at MIT Hotel |
|
Cambridge, Massachusetts |
|
|
- |
|
|
| - |
|
|
|
12,286 |
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
49,761 |
|
|
$ |
1,081 |
|
|
$ |
14,392 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
These Classic Residence by Hyatt properties are supported-living apartments located in
Teaneck, New Jersey, Chevy Chase, Maryland and Yonkers, New York. |
|
(2) |
|
We disposed of a 49% ownership interest in Clarkwood and Granada Gardens to a partner
and retained a 1% ownership interest in these properties, which will be accounted for under
the cost method. |
|
(3) |
|
We disposed of our 50% ownership interest in Boulevard Towers in a nonmonetary exchange
for 100% ownership interest in North Church Towers, an apartment complex in Parma Heights,
Ohio. |
65
FINANCIAL CONDITION AND LIQUIDITY
Ongoing economic conditions have negatively impacted the availability and access to capital,
particularly for the real estate industry. Originations of new loans for the commercial mortgage
backed securities are extremely limited. Financial institutions have significantly reduced their
lending with an emphasis on reducing their exposure to commercial real estate. For those
institutions still lending, underwriting standards are being tightened with lenders requiring lower
loan-to-values, increased debt service coverage levels and higher lending spreads. While the
long-term impact is unknown, borrowing costs for us will likely continue to rise and financing
levels will continue to decrease over the foreseeable future.
Our principal sources of funds are cash provided by operations, the bank revolving credit facility,
nonrecourse mortgage debt, dispositions of land held for sale as well as operating properties,
proceeds from the issuance of senior notes, equity joint ventures and other financing arrangements.
Our principal uses of funds are the financing of development projects and acquisitions of real
estate, capital expenditures for our existing portfolio and principal and interest payments on our
nonrecourse mortgage debt, interest payments on our bank revolving credit facility and outstanding
senior notes and repayment of borrowings under our bank revolving credit facility.
Our primary capital strategy seeks to isolate the operating and financial risk at the property
level to maximize returns and reduce risk on and of our equity capital. As such, substantially all
of our operating and development properties are separately encumbered with nonrecourse mortgage
debt. We do not cross-collateralize our mortgage debt outside of a single identifiable project.
We operate as a C-corporation and retain substantially all of our internally generated cash flows.
This cash flow, together with refinancing and property sale proceeds, has historically provided us
with the necessary liquidity to take advantage of investment opportunities. Recent changes in the
lending and capital markets substantially reduced our ability to refinance and/or sell properties
and have also increased the rates of return to make new investment opportunities appealing. As a
result of these market changes, we have dramatically cut back on new development and acquisition
activities.
Despite the dramatic decrease in development activities, we still intend to complete all projects
that are under construction. We continue to make progress on certain other pre-development projects
primarily located in core markets. As we expected, our maximum borrowings on our bank revolving
credit facility were reduced to $500,000,000 from $750,000,000 upon the closing of the Second
Amended and Restated Credit Agreement, which extended the maturity date to February 1, 2012. In
addition to the reduced maximum borrowings, we are required to maintain certain reserves
approximating 20% of the maximum commitment until we retire an equivalent amount of our
indebtedness. There are other restrictions on the use of cash and possible future reduction of the
maximum borrowings under certain circumstances, as discussed in more detail below. The cash we
believe is required to fund our equity in projects under development plus any cash necessary to
extend or paydown the remaining 2010 debt maturities is anticipated to exceed our cash from
operations. As a result, we intend to extend maturing debt or repay it with net proceeds from
property sales, equity joint ventures or future debt or equity financing.
During the year ended January 31, 2010, we proactively took necessary steps to preserve liquidity
by properly aligning our overhead costs with the reduced level of development and acquisition
activities. We have also increased liquidity through our May 2009 public offering of 52,325,000
shares of Class A common stock from which we received $329,917,000 in net proceeds, after deducting
underwriter discounts, commissions and other offering expenses. We have also effectively extended
our unsecured debt maturities by our October 2009 exchange of $167,433,000 of 2011 Notes for a new
issue of 2014 Notes. Concurrent with the exchange transaction, we generated liquidity by issuing an
additional $32,567,000 of 2014 Notes, resulting in net proceeds of $29,764,000 after deducting the
discount and estimated offering expenses. In October 2009, we further increased liquidity by
issuing $200,000,000 of 5.00% Convertible Senior Notes due 2016, resulting in $177,262,000 of net
proceeds after deducting underwriting discounts and estimated offering expenses.
Subsequent to January 31, 2010, we generated cash proceeds of approximately $167,000,000 by selling
a portion of our ownership interests through equity joint ventures. Included in the partial sales
were three residential properties in the Washington D.C. metropolitan area and seven life science
office buildings at our mixed-use University Park project in Cambridge, Massachusetts. See the
Subsequent Events section of the MD&A for further details regarding these transactions.
During March 2010, we further enhanced liquidity and eliminated certain near to mid-term senior
unsecured notes by entering into separate privately negotiated exchange agreements whereby we
exchanged approximately $51,200,000 in aggregate principal of our 2011 Notes, $121,700,000 in
aggregate principal of our 2015 Notes and $5,800,000 in aggregate principal of our 2017 Notes for
approximately $170,000,000 of newly issued 7.0% Series A Cumulative Perpetual Convertible Preferred
Stock (Preferred Stock). As part of the transaction, we issued an additional $50,000,000 of
Preferred Stock for cash, which was used to defray costs associated with entering into equity call
hedge transactions with the remaining net proceeds of approximately $27,000,000 used for general
corporate purposes. As a result, the Preferred Stock transactions strengthened our balance sheet
while generating some additional liquidity. We continue to explore various other options to enhance
our liquidity, but can give no assurance that we can accomplish any of these other options on
favorable terms or at all.
66
As of January 31, 2010, we had $850,074,000 of mortgage financings with scheduled maturities during
the fiscal year ending January 31, 2011, of which $85,186,000 represents scheduled principal
payments. Subsequent to January 31, 2010, we had addressed approximately $153,083,000 of these 2010
maturities through closed transactions, commitments and/or automatic extensions. We also have
extension options available on $158,230,000 of these 2010 maturities, all of which require some
predefined condition in order to
qualify for the extension, such as meeting or exceeding leasing hurdles, loan to value ratios or
debt service coverage requirements. We cannot give assurance that the defined hurdles or milestones
will be achieved to qualify for these extensions. We are currently in negotiations to refinance
and/or extend the remaining $453,575,000 of scheduled nonrecourse mortgage maturities for the year
ended January 31, 2011. We cannot give assurance as to the ultimate result of these negotiations.
As of January 31, 2010, we had one nonrecourse mortgage greater than five percent of our total
nonrecourse mortgage debt. This mortgage, encumbered by New York Times, an office building in
Manhattan, New York, had an outstanding balance of $640,000,000 at January 31, 2010.
As of January 31, 2010, our share of nonrecourse mortgage debt recorded on our unconsolidated
subsidiaries amounted to $1,345,207,000, of which $148,074,000 ($14,052,000 represents scheduled
principal payments) was scheduled to mature during the year ending January 31, 2011. Subsequent to
January 31, 2010, we had addressed $15,976,000 of these 2010 maturities through closed nonrecourse
mortgage transactions, commitments and/or automatic extensions. We also had extension options on
$111,349,000 of these 2010 maturities, all of which require predefined conditions in order to
qualify for the extension, such as meeting or exceeding leasing hurdles, loan to value ratios or
debt service coverage requirements. We cannot give assurance that the defined hurdles or milestones
will be achieved to qualify for the extensions. Negotiations are ongoing on the remaining 2010
maturities, but we cannot give assurance that we will obtain these financings on favorable terms or
at all.
At January 31, 2010, we have one nonrecourse mortgage amounting to $17,156,000 that remains past
due or in default as of this filing date. The lender has commenced foreclosure proceedings and a
receiver has been appointed for the property. It is highly likely that we will lose the property.
Two of our joint ventures accounted for under the equity method of accounting have nonrecourse
mortgages that are past due or in default at January 31, 2010. If we are unable to negotiate an
extension or refinancing or cure the default on those mortgages, the lender could commence
foreclosure proceedings and we could lose the carrying value of our investment in the projects
amounting to $4,026,000 at January 31, 2010. Subsequent to
January 31, 2010, a balloon payment on one of our
nonrecourse mortgages amounting to $73,500,000 came due and has not
been resolved. While we are actively negotiating with the lender to resolve
the past due mortgage, there is no assurance that the negotiations
will be successful. The operations of the office building that serves
as collateral for the mortgage is not material to our Consolidated
Financial Statements.
Bank Revolving Credit Facility
On January 29, 2010, we and our 15-member bank group entered into a Second Amended and Restated
Credit Agreement and a Second Amended and Restated Guaranty of Payment of Debt (collectively the
Credit Agreement). The Credit Agreement, which matures on February 1, 2012, provides for total
borrowings available under the Credit Agreement of $500,000,000. The Credit Agreement is subject to
permanent reduction as we receive net proceeds from specified external capital raising events in
excess of $250,000,000. The Credit Agreement bears interest at either a LIBOR-based rate or a Base
Rate Option. The LIBOR Rate Option is the greater of 5.75% or 3.75% over LIBOR and the Base Rate
Option is the greater of the LIBOR Rate Option, 1.5% over the Prime Rate or 0.5% over the Federal
Funds Effective Rate (FFER). Up to 20% of the available borrowings may be used for letters of
credit or surety bonds. Additionally, the Credit Agreement requires approximately 20% of available
borrowings to be reserved for the retirement of specified indebtedness. The Credit Agreement
imposes a number of restrictive covenants on us, including a prohibition on certain consolidations
and mergers, limitations on the amount of debt, guarantees and property liens that we may incur,
restrictions on the pledging of ownership interests in subsidiaries, limitations on the use of cash
sources and a prohibition on common stock dividends through the maturity date. The Credit
Agreement also contains certain financial covenants, including the maintenance of minimum
liquidity, certain debt service and cash flow coverage ratios, and specified levels of
shareholders equity (all as defined in the Credit Agreement). At January 31, 2010, we were in
compliance with all of these financial covenants.
In connection with the Credit Agreement, our subsidiary, Forest City Rental Properties Corporation
(FCRPC) also entered into a Pledge Agreement (Pledge Agreement) with various banks party to the
Credit Agreement. The Pledge Agreement secures FCRPCs obligations under the Credit Agreement by
granting a security interest to certain banks in our right, title and interest as a member,
partner, shareholder or other equity holder of FCRPCs direct subsidiaries, including, but not
limited to, its right to receive profits, proceeds, accounts, income, dividends, distributions or
return of capital from such subsidiaries, to the extent the granting of such security interest
would not result in a default under project level financing or the organizational documents of such
subsidiary.
Subsequent to year end, we entered into a first amendment to the Credit Agreement that permitted us
to issue preferred stock for cash or in exchange for certain of our senior notes. The amendment
also permitted us to pay dividends on the preferred stock, so long as no event of default has
occurred or would occur as a result of the payment. To the extent the preferred stock was exchanged
for specified indebtedness, the reserve required under the Credit Agreement was reduced on a dollar
for dollar basis under the terms of the first amendment. This effectively reduced our required
reserve to approximately 10% of the available borrowings.
67
The available credit on the bank revolving credit facility and its related terms at January 31,
2010 and 2009 were as follows:
|
|
|
|
|
|
|
|
|
|
|
January 31, |
|
|
2010 |
|
|
2009 |
|
|
|
(in thousands) |
|
|
|
|
Maximum borrowings |
|
$ |
500,000 |
|
|
$ |
750,000 |
|
Less outstanding balances and reserves: |
|
|
|
|
|
|
|
|
Borrowings |
|
|
83,516 |
|
|
|
365,500 |
|
Letters of credit |
|
|
90,939 |
|
|
|
65,949 |
|
Surety bonds |
|
|
- |
|
|
| - |
|
Reserve for retirement of indebtedness |
|
|
105,067 |
|
|
| - |
|
|
|
|
Available credit |
|
$ |
220,478 |
|
|
$ |
318,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Terms: |
|
|
|
|
|
|
|
|
Weighted average interest rate |
|
|
5.75% |
|
|
2.98% |
|
|
|
LIBOR rate option |
|
Greater of 5.75% or 3.75% + LIBOR |
|
2.50% + LIBOR |
Base rate option |
|
Greater of LIBOR Rate Option, |
|
1.50% + Prime rate |
|
|
0.50% + FFER, or |
|
|
|
|
|
|
1.50% + Prime rate |
|
|
|
|
Interest incurred and paid on the bank revolving credit facility was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands) |
|
|
|
|
Interest incurred |
|
$ |
7,298 |
|
|
$ |
8,211 |
|
|
$ |
9,449 |
|
Interest paid |
|
$ |
7,156 |
|
|
$ |
7,422 |
|
|
$ |
10,292 |
|
Senior and Subordinated Debt
Our Senior and Subordinated Debt is comprised of the following at January 31, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
January 31, |
|
|
2010 |
|
|
2009 |
|
|
|
(in thousands) |
|
|
|
|
Senior Notes: |
|
|
|
|
|
|
|
|
3.625% Puttable Equity-Linked Senior Notes due 2011, net of discount |
|
$ |
98,944 |
|
|
$ |
248,154 |
|
3.625% Puttable Equity-Linked Senior Notes due 2014, net of discount |
|
|
198,480 |
|
|
| - |
|
7.625% Senior Notes due 2015 |
|
|
300,000 |
|
|
|
300,000 |
|
5.000% Convertible Senior Notes due 2016 |
|
|
200,000 |
|
|
| - |
|
6.500% Senior Notes due 2017 |
|
|
150,000 |
|
|
|
150,000 |
|
7.375% Senior Notes due 2034 |
|
|
100,000 |
|
|
|
100,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Senior Notes |
|
|
1,047,424 |
|
|
|
798,154 |
|
|
|
|
Subordinated Debt: |
|
|
|
|
|
|
|
|
Redevelopment Bonds due 2010 |
|
|
- |
|
|
|
18,910 |
|
Subordinate Tax Revenue Bonds due 2013 |
|
|
29,000 |
|
|
|
29,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Subordinated Debt |
|
|
29,000 |
|
|
|
47,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Senior and Subordinated Debt |
|
$ |
1,076,424 |
|
|
$ |
846,064 |
|
|
|
|
68
During March 2010, we entered into separate, privately negotiated exchange agreements with certain
holders of our senior notes due in 2011, 2015 and 2017. Under the terms of the agreements, the
holders agreed to exchange their notes for a new issue of Preferred Stock. A total of $178,700,000
aggregate principal amounts of notes was exchanged for $170,000,000 of Preferred Stock (see the
Subsequent Events section of the MD&A).
Puttable Equity-Linked Senior Notes due 2011
On October 10, 2006, we issued $287,500,000 of 3.625% puttable equity-linked senior notes due
October 15, 2011 (2011 Notes) in a private placement. The notes were issued at par and accrued
interest is payable semi-annually in arrears on April 15 and October 15. During the year ended
January 31, 2009, we purchased on the open market $15,000,000 in principal of our 2011 Notes,
resulting in a gain, net of associated deferred financing costs of $3,692,000, which is recorded as
early extinguishment of debt in the Consolidated Statements of Operations. On October 7, 2009, we
entered into privately negotiated exchange agreements with certain holders of the 2011 Notes to
exchange $167,433,000 of aggregate principal amount of their 2011 Notes for a new issue of 3.625%
puttable equity-linked senior notes due October 2014. This exchange resulted in a gain, net of
associated deferred financing costs of $4,683,000, which is recorded as early extinguishment of
debt in the Consolidated Statements of Operations. There was $105,067,000 ($98,944,000, net of
discount) and $272,500,000 ($248,154,000, net of discount) of principal outstanding at January 31,
2010 and 2009, respectively.
Holders may put their notes to us at their option on any day prior to the close of business on the
scheduled trading day immediately preceding July 15, 2011 only under the following circumstances:
(1) during the five business-day period after any five consecutive trading-day period (the
measurement period) in which the trading price per note for each day of that measurement period
was less than 98% of the product of the last reported sale price of our Class A common stock and
the put value rate (as defined) on each such day; (2) during any fiscal quarter after the fiscal
quarter ending January 31, 2007, if the last reported sale price of our Class A common stock for 20
or more trading days in a period of 30 consecutive trading days ending on the last trading day of
the immediately preceding fiscal quarter exceeds 130% of the applicable put value price in effect
on the last trading day of the immediately preceding fiscal quarter; or (3) upon the occurrence of
specified corporate events as set forth in the applicable indenture. On and after July 15, 2011
until the close of business on the scheduled trading day immediately preceding the maturity date,
holders may put their notes to us at any time, regardless of the foregoing circumstances. In
addition, upon a designated event, as defined, holders may require us to purchase for cash all or a
portion of their notes for 100% of the principal amount of the notes plus accrued and unpaid
interest, if any, as set forth in the applicable indenture. At January 31, 2010, none of the
aforementioned circumstances have been met.
If a note is put to us, a holder would receive (i) cash equal to the lesser of the principal amount
of the note or the put value and (ii) to the extent the put value exceeds the principal amount of
the note, shares of our Class A common stock, cash, or a combination of Class A common stock and
cash, at our option. The initial put value rate was 15.0631 shares of Class A common stock per
$1,000 principal amount of notes (equivalent to a put value price of $66.39 per share of Class A
common stock). The put value rate will be subject to adjustment in some events but will not be
adjusted for accrued interest. In addition, if a fundamental change, as defined, occurs prior to
the maturity date, we will in some cases increase the put value rate for a holder that elects to
put their notes.
Concurrent with the issuance of the notes, we purchased a call option on our Class A common stock
in a private transaction. The purchased call option allows us to receive shares of our Class A
common stock and/or cash from counterparties equal to the amounts of Class A common stock and/or
cash related to the excess put value that we would pay to the holders of the notes if put to us.
These purchased call options will terminate upon the earlier of the maturity date of the notes or
the first day all of the notes are no longer outstanding due to a put or otherwise. In a separate
transaction, we sold warrants to issue shares of our Class A common stock at an exercise price of
$74.35 per share in a private transaction. If the average price of our Class A common stock during
a defined period ending on or about the respective settlement dates exceeds the exercise price of
the warrants, the warrants will be settled in shares of our Class A common stock.
The 2011 Notes are our only senior notes that qualify as convertible debt instruments that may be
settled in cash upon conversion, including partial cash settlement (refer to the Retrospective
Adoption of Accounting Guidance for Convertible Debt Instruments section of the MD&A). The
carrying amounts of our debt and equity balances related to the 2011 Notes as of January 31, 2010
and 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
January 31, |
|
|
2010 |
|
|
2009 |
|
|
|
(in thousands) |
|
|
|
|
Carrying amount of equity component |
|
$ |
16,769 |
|
|
$ |
45,885 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding principal amount of the puttable equity-linked senior notes |
|
|
105,067 |
|
|
|
272,500 |
|
Unamortized discount |
|
|
(6,123 |
) |
|
|
(24,346 |
) |
|
|
|
Net carrying amount of the puttable equity-linked senior notes |
|
$ |
98,944 |
|
|
$ |
248,154 |
|
|
|
|
69
The unamortized discount will be amortized as additional interest expense through October 15, 2011.
The effective interest rate for the liability component of the puttable equity-linked senior notes
was 7.51% for the years ended January 31, 2010, 2009 and 2008. We recorded non-cash interest
expense of $6,809,000, $8,943,000 and $8,638,000 for the years ended January 31, 2010, 2009 and
2008, respectively. We recorded contractual interest expense of $7,973,000, $10,252,000 and
$10,422,000 for the years ended January 31, 2010, 2009 and 2008, respectively.
Puttable Equity-Linked Senior Notes due 2014
On October 7, 2009, we issued $167,433,000 of 3.625% puttable equity-linked senior notes due
October 15, 2014 (2014 Notes) to certain holders in exchange for $167,433,000 of 2011 Notes
discussed above. Concurrent with the exchange of 2011 Notes for the 2014 Notes, we issued an
additional $32,567,000 of 2014 Notes in a private placement, net of a 5% discount. Interest on the
2014 Notes is payable semi-annually in arrears on April 15 and October 15, beginning April 15,
2010. Net proceeds from the exchange and additional issuance transaction, net of discounts and
estimated offering expenses, was $29,764,000.
Holders may put their notes to us at any time prior to the earlier of (i) stated maturity or (ii)
the Put Termination Date, as defined below. Upon a put, a note holder would receive 68.7758 shares
of our Class A common stock per $1,000 principal amount of notes, based on a Put Value Price of
$14.54 per share of Class A common stock, subject to adjustment. The amount payable upon a put of
the notes is only payable in shares of our Class A common stock, except for cash paid in lieu of
fractional shares. If the Daily Volume Weighted Average Price of the Class A common stock has
equaled or exceeded 130% of the Put Value Price then in effect for at least 20 trading days in any
30 trading day period, we may, at our option, elect to terminate the rights of the holders to put
their notes to us. If elected, we are required to issue a Put Termination Notice that shall
designate an effective date on which the holders termination put rights will be terminated, which
shall be a date at least 20 days after the mailing of such Put Termination Notice (the Put
Termination Date). Holders electing to put their notes after the mailing of a Put Termination
Notice shall receive a Coupon Make-Whole Payment in an amount equal to the remaining scheduled
interest payments attributable to such notes from the last applicable interest payment date through
and including October 15, 2013.
Senior Notes due 2015
On May 19, 2003, we issued $300,000,000 of 7.625% senior notes due June 1, 2015 in a public
offering. Accrued interest is payable semi-annually on December 1 and June 1. These senior notes
may be redeemed by us, in whole or in part, at any time on or after June 1, 2008 at an initial
redemption price of 103.813% that is systematically reduced to 100% through June 1, 2011. As of
June 1, 2009, the redemption price was reduced to 102.542%.
Convertible Senior Notes due 2016
On October 26, 2009, we issued $200,000,000 of 5.00% convertible senior notes due October 15, 2016
in a private placement. The notes were issued at par and accrued interest is payable semi-annually
on April 15 and October 15, beginning April 15, 2010. Net proceeds from the issuance, net of the
cost of the convertible note hedge transaction described below and estimated offering costs, were
$177,262,000.
Holders may convert their notes at their option at any time prior to the close of business on the
second scheduled trading day immediately preceding the maturity date. Upon conversion, a note
holder would receive 71.8894 shares of our Class A common stock per $1,000 principal amount of
notes, based on a put value price of approximately $13.91 per share of Class A common stock,
subject to adjustment. The amount payable upon a conversion of the notes is only payable in shares
of our Class A common stock, except for cash paid in lieu of fractional shares.
In connection with the issuance of the notes, we entered into a convertible note hedge transaction.
The convertible note hedge transaction is intended to reduce, subject to a limit, the potential
dilution with respect to our Class A common stock upon conversion of the notes. The net effect of
the convertible note hedge transaction, from our perspective, is to approximate an effective
conversion price of $16.37 per share. The terms of the Notes are not affected by the convertible
note hedge transaction. The convertible note hedge transaction, which cost $15,900,000 ($9,734,000
net of the related tax benefit), was recorded as a reduction of shareholders equity through
additional paid in capital.
Senior Notes due 2017
On January 25, 2005, we issued $150,000,000 of 6.500% senior notes due February 1, 2017 in a public
offering. Accrued interest is payable semi-annually on February 1 and August 1. These senior
notes may be redeemed by us, in whole or in part, at any time on or after February 1, 2010 at a
redemption price of 103.250% beginning February 1, 2010 and systematically reduced to 100% through
February 1, 2013.
Senior Notes due 2034
On February 10, 2004, we issued $100,000,000 of 7.375% senior notes due February 1, 2034 in a
public offering. Accrued interest is payable quarterly on February 1, May 1, August 1, and November
1. These senior notes may be redeemed by us, in whole or in part, at any time at a redemption price
of 100% of the principal amount plus accrued interest.
70
All of our senior notes are unsecured senior obligations and rank equally with all existing and
future unsecured indebtedness; however, they are effectively subordinated to all existing and
future secured indebtedness and other liabilities of our subsidiaries to the extent of the value of
the collateral securing such other debt, including our bank revolving credit facility. The
indenture governing
certain of our senior notes contain covenants providing, among other things, limitations on
incurring additional debt and payment of dividends.
Subordinated Debt
In November 2000, we issued $20,400,000 of 8.25% redevelopment bonds due September 15, 2010 in a
private placement, with semi-annual interest payments due on March 15 and September 15. We entered
into a total rate of return swap (TRS) for the benefit of these bonds that was set to expire on
September 15, 2009. Under the TRS, we received a rate of 8.25% and paid the Securities Industry
and Financial Markets Association (SIFMA) rate plus a spread.
The TRS, accounted for as a derivative, was required to be marked to fair value at the end of each
reporting period. As stated in the Sensitivity Analysis to Changes in Interest Rates section of
the MD&A, any fluctuation in the value of the TRS would be offset by the fluctuation in the value
of the underlying borrowings. At January 31, 2009, the fair
value of the TRS ($1,490,000) was
recorded in accounts payable and accrued expenses; therefore, the fair value of the bonds was
reduced by the same amount to $18,910,000. On July 13, 2009, the TRS contract was terminated and
subsequently, a consolidated wholly-owned subsidiary of ours purchased the redevelopment bonds at
par which effectively extinguished the subordinated debt.
In May 2003, we purchased $29,000,000 of subordinate tax revenue bonds that were contemporaneously
transferred to a custodian, which in turn issued custodial receipts that represent ownership in the
bonds to unrelated third parties. The bonds bear a fixed interest rate of 7.875%. We evaluated
the transfer pursuant to the accounting guidance on accounting for transfers and servicing of
financial assets and extinguishment of liabilities, and have determined that the transfer does not
qualify for sale accounting treatment principally because we have guaranteed the payment of
principal and interest in the unlikely event that there is insufficient tax revenue to support the
bonds when the custodial receipts are subject to mandatory tender on December 1, 2013. As such, we
are the primary beneficiary of this VIE and the book value (which approximated amortized costs) of
the bonds was recorded as a collateralized borrowing reported as senior and subordinated debt and
as held-to-maturity securities reported as other assets in the Consolidated Balance Sheets.
The following table summarizes interest incurred and paid on senior and subordinated debt.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands) |
|
|
|
Interest incurred |
|
$ |
54,598 |
|
|
$ |
60,629 |
|
|
$ |
60,494 |
|
Interest paid |
|
$ |
51,426 |
|
|
$ |
52,095 |
|
|
$ |
52,250 |
|
Financing Arrangements
Collateralized Borrowings
On July 13, 2005, the Park Creek Metropolitan District (the District) issued $65,000,000 Senior
Subordinate Limited Property Tax Supported Revenue Refunding and Improvement Bonds, Series 2005
(the Senior Subordinate Bonds) and Stapleton Land II, LLC, a consolidated subsidiary, entered
into an agreement whereby it will receive a 1% fee on the Senior Subordinate Bonds in exchange for
providing certain credit enhancement. The counterparty to the credit enhancement arrangement also
owns the underlying Senior Subordinate Bonds and can exercise its rights requiring payment from
Stapleton Land II, LLC upon an event of default of the Senior Subordinate Bonds, a refunding of the
Senior Subordinate Bonds, or failure of Stapleton Land II, LLC to post required collateral. The
Senior Subordinate Bonds were refinanced on April 16, 2009 with proceeds from the issuance of
$86,000,000 of Park Creek Metropolitan District Senior Limited Property Tax Supported Revenue
Refunding and Improvement Bonds, Series 2009. The credit enhancement arrangement expired with the
refinancing of the Senior Subordinate Bonds on April 16, 2009. We recorded $132,000, $652,000 and
$722,000 of interest income related to the credit enhancement arrangement in the Consolidated
Statements of Operations for the years ended January 31, 2010, 2009 and 2008, respectively.
On August 16, 2005, the District issued $58,000,000 Junior Subordinated Limited Property Tax
Supported Revenue Bonds, Series 2005 (the Junior Subordinated Bonds). The Junior Subordinated
Bonds initially were to pay a variable rate of interest. Upon issuance, the Junior Subordinated
Bonds were purchased by a third party and the sales proceeds were deposited with a trustee pursuant
to the terms of the Series 2005 Investment Agreement. Under the terms of the Series 2005
Investment Agreement, after March 1, 2006, the District may elect to withdraw funds from the
trustee for reimbursement for certain qualified infrastructure and interest expenditures
(Qualifying Expenditures). In the event that funds from the trustee are used for Qualifying
Expenditures, a corresponding amount of the Junior Subordinated Bonds converts to an 8.5% fixed
rate and matures in December 2037 (Converted Bonds). On August 16, 2005, Stapleton Land, LLC, a
consolidated subsidiary, entered into a Forward Delivery Placement Agreement (FDA) whereby
Stapleton Land, LLC was entitled and obligated to purchase the converted fixed rate Junior
71
Subordinated Bonds through June 2, 2008. The District withdrew $58,000,000 of funds from the
trustee for reimbursement of certain Qualifying Expenditures by June 2, 2008 and the Junior
Subordinated Bonds became Converted Bonds. The Converted Bonds were acquired by Stapleton Land, LLC
under the terms of the FDA by June 8, 2008. Stapleton Land, LLC immediately transferred the
Converted Bonds to investment banks and we simultaneously entered into a TRS with a notional amount
of $58,000,000. We receive
a fixed rate of 8.5% and pay the SIFMA rate plus a spread on the TRS related to the Converted
Bonds. We determined that the sale of the Converted Bonds to the investment banks and simultaneous
execution of the TRS did not surrender control; therefore, the Converted Bonds have been recorded
as a secured borrowing in the Consolidated Balance Sheets.
During the year ended January 31, 2009, one of our consolidated subsidiaries purchased $10,000,000
of the Converted Bonds from one of the investment banks. Simultaneous with the purchase, a
$10,000,000 TRS contract was terminated and the corresponding amount of the secured borrowing was
removed from the Consolidated Balance Sheets. On April 16, 2009, an additional $5,000,000 of the
Converted Bonds was purchased by one of our consolidated subsidiaries, and a corresponding amount
of a related TRS was terminated and the corresponding secured borrowing was removed from the
Consolidated Balance Sheets. The fair value of the Converted Bonds recorded in other assets in the
Consolidated Balance Sheets was $58,000,000 at both January 31, 2010 and 2009. The outstanding TRS
contracts on the $43,000,000 and $48,000,000 of secured borrowings related to the Converted Bonds
at January 31, 2010 and 2009, respectively, were supported by collateral consisting primarily of
certain notes receivable owned by us aggregating $33,059,000. We recorded net interest income of
$2,331,000, $3,205,000 and $1,451,000 related to the TRS in the Consolidated Statements of
Operations for the years ended January 31, 2010, 2009 and 2008, respectively.
Other Structured Financing Arrangements
In May 2004, Lehman purchased $200,000,000 in tax increment revenue bonds issued by the DURA, with
a fixed-rate coupon of 8.0% and maturity date of October 1, 2024, which were used to fund the
infrastructure costs associated with phase II of the Stapleton development project. The DURA bonds
were transferred to a trust that issued floating rate trust certificates. Stapleton Land, LLC
entered into an agreement with Lehman to purchase the DURA bonds from the trust if they are not
repurchased or remarketed between June 1, 2007 and June 1, 2009. Stapleton Land, LLC is entitled to
receive a fee upon removal of the DURA bonds from the trust equal to the 8.0% coupon rate, less the
SIFMA index, less all fees and expenses due to Lehman (collectively, the Fee). The Fee was
accounted for as a derivative with changes in fair value recorded through earnings. On July 1,
2008, $100,000,000 of the DURA bonds were remarketed. On July 15, 2008, Stapleton Land, LLC was
paid $13,838,000 of the fee, which represented the fee earned on the remarketed DURA bonds.
During the year ended January 31, 2009 Lehman filed for bankruptcy and the remaining $100,000,000
of the DURA bonds were transferred to a creditor of Lehman. As a result, we reassessed the
collectability of the Fee and decreased the fair value of the Fee to $-0-, resulting in an increase
to operating expenses in our Consolidated Statements of Operations of $13,816,000 for the year
ended January 31, 2009. Stapleton Land, LLC informed Lehman that it determined that a Special
Member Termination Event had occurred because Stapleton Land, LLC (a) fulfilled all of its bond
purchase obligations under the transaction documents by purchasing or causing to be redeemed or
repurchased all of the bonds held by Lehman and (b) fulfilled all other obligations in accordance
with the transaction documents. Therefore, Stapleton Land, LLC has no other financing obligations
with Lehman.
We recorded interest income of $-0-, $4,546,000 and $8,018,000 related to the change in fair value
of the Fee in our Consolidated Statements of Operations for the years ended January 31, 2010, 2009
and 2008, respectively.
A consolidated subsidiary of ours has committed to fund $24,500,000 to the District to be used for
certain infrastructure projects and has funded $16,540,000 of this commitment as of January 31,
2010. In addition, on June 23, 2009, the consolidated subsidiary committed to fund $10,000,000 to
the City of Denver and certain of its entities to be used to fund additional infrastructure
projects and has funded $1,268,000 of this commitment as of January 31, 2010.
Mortgage Financings
We use taxable and tax-exempt nonrecourse debt for our real estate projects. For those real estate
projects financed with taxable debt, we generally seek long-term, fixed-rate financing for those
operating projects whose loans mature within the next 12 months or are projected to open and
achieve stabilized operations during that same time frame. However, due to the limited availability
of long-term fixed rate mortgage debt based upon current market conditions, we are attempting to
extend maturities with existing lenders at current market terms. For real estate projects financed
with tax-exempt debt, we generally utilize variable-rate debt. For construction loans, we generally
pursue variable-rate financings with maturities ranging from two to five years.
We are actively working to refinance and/or extend the maturities of the nonrecourse debt that is
coming due in the next 24 months. During the year ended January 31, 2010, we completed the
following financings:
|
|
|
|
|
Purpose of Financing |
|
Amount |
|
|
|
(in thousands) |
|
|
|
|
Refinancings |
|
$ |
277,841 |
|
Loan extensions/additional fundings |
|
|
1,285,303 |
|
|
|
|
|
|
$ |
1,563,144 |
|
|
|
|
72
Interest Rate Exposure
At January 31, 2010, the composition of nonrecourse mortgage debt was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
Operating |
|
|
Development |
|
|
Land |
|
|
|
|
|
|
Weighted |
|
|
|
Properties |
|
|
Projects |
|
|
Projects |
|
|
Total |
|
|
Average Rate |
|
|
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed |
|
$ |
4,044,601 |
|
|
$ |
- |
|
|
$ |
9,328 |
|
|
$ |
4,053,929 |
|
|
6.07% |
Variable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
1,387,527 |
|
|
|
1,059,600 |
|
|
|
11,699 |
|
|
|
2,458,826 |
|
|
4.92% |
Tax-Exempt |
|
|
714,615 |
|
|
|
203,900 |
|
|
|
43,000 |
|
|
|
961,515 |
|
|
1.92% |
|
|
|
|
|
|
|
|
|
$ |
6,146,743 |
|
|
$ |
1,263,500 |
(1) |
|
$ |
64,027 |
|
|
$ |
7,474,270 |
|
|
5.16% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commitment from lenders |
|
|
|
|
|
$ |
1,857,139 |
|
|
$ |
70,885 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Proceeds from outstanding debt of $47,305 described above are recorded as restricted
cash in our Consolidated Balance Sheets. For bonds issued in conjunction with development,
the full amount of the bonds is issued at the beginning of construction and must remain in
escrow until costs are incurred. |
To mitigate short-term variable interest rate risk, we have purchased interest rate hedges for
our variable-rate debt as follows:
Taxable (Priced off of LIBOR Index)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Caps |
|
|
Swaps |
|
|
|
Notional |
|
|
Average Base |
|
Notional |
|
|
Average Base |
Period Covered |
|
Amount |
|
|
Rate |
|
Amount |
|
|
Rate |
|
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
02/01/10-02/01/11 (1) |
|
$ |
1,110,116 |
|
|
|
4.73 |
% |
|
$ |
1,221,406 |
|
|
|
4.53 |
% |
02/01/11-02/01/12 |
|
|
16,192 |
|
|
|
6.50 |
|
|
|
799,981 |
|
|
|
5.41 |
|
02/01/12-02/01/13 |
|
|
491,182 |
|
|
|
5.53 |
|
|
|
729,110 |
|
|
|
5.37 |
|
02/01/13-02/01/14 |
|
|
476,100 |
|
|
|
5.50 |
|
|
|
685,000 |
|
|
|
5.43 |
|
02/01/14-09/01/17 |
|
|
- |
|
|
|
- |
|
|
|
640,000 |
|
|
|
5.50 |
|
|
(1) |
|
These LIBOR-based hedges as of February 1, 2010 protect the debt currently outstanding
as well as the anticipated increase in debt outstanding for projects under development or
anticipated to be under development during the year ending January 31, 2011. |
Tax-Exempt (Priced off of SIFMA Index)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Caps |
|
|
Swap |
|
|
|
Notional |
|
|
Average Base |
|
Notional |
|
|
Average Base |
Period Covered |
|
Amount |
|
|
Rate |
|
Amount |
|
|
Rate |
|
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
02/01/10-02/01/11 |
|
$ |
175,025 |
|
|
|
5.84 |
% |
|
$ |
57,000 |
|
|
|
3.21 |
% |
02/01/11-02/01/12 |
|
|
164,225 |
|
|
|
5.76 |
|
|
|
57,000 |
|
|
|
3.21 |
|
02/01/12-02/01/13 |
|
|
103,515 |
|
|
|
5.78 |
|
|
|
57,000 |
|
|
|
3.21 |
|
The tax-exempt caps and swap expressed above mainly represent protection that was purchased in
conjunction with lender hedging requirements that require the borrower to protect against
significant fluctuations in interest rates. Outside of such requirements, we generally do not
hedge tax-exempt debt because, since 1990, the base rate of this type of financing has averaged
2.79% and has never exceeded 8.00%.
73
Forward Swaps
We purchased the interest rate hedges summarized in the tables above to mitigate variable interest
rate risk. We have entered into derivative contracts that are intended to economically hedge
certain risks of ours, even though the contracts do not qualify for hedge accounting or we have
elected not to apply hedge accounting under the accounting guidance. In all situations in which
hedge accounting is discontinued, or not elected, and the derivative remains outstanding, we will
report the derivative at its fair value in our Consolidated Balance Sheets, immediately recognizing
changes in the fair value in our Consolidated Statements of Operations.
We have entered into forward swaps to protect ourselves against fluctuations in the swap rate at
terms ranging between five to ten years associated with forecasted fixed rate borrowings. At the
time we secure and lock an interest rate on an anticipated financing, we intend to simultaneously
terminate the forward swap associated with that financing. At January 31, 2010, we have two
forward swaps, with notional amounts of $69,325,000 and $120,000,000, respectively, neither of
which qualify as cash flow hedges under the accounting guidance on derivatives and hedging
activities. As such, the change in fair value of these swaps is marked to market through earnings
on a quarterly basis. Related to these forward swaps, we recorded ($4,761,000), $14,564,000 and
$7,184,000 for the years ended January 31, 2010, 2009 and 2008, respectively, as an increase
(reduction) of interest expense in our Consolidated Statements of Operations. During the year
ended January 31, 2009, we purchased an interest rate floor in order to mitigate the interest rate
risk on one of the forward swaps ($120,000,000 notional) should interest rates fall below a certain
level.
Sensitivity Analysis to Changes in Interest Rates
Including the effect of the protection provided by the interest rate swaps, caps and long-term
contracts in place as of January 31, 2010, a 100 basis point increase in taxable interest rates
(including properties accounted for under the equity method, corporate debt and the effect of
interest rate floors) would increase the annual pre-tax interest cost for the next 12 months of our
variable-rate debt by approximately $9,407,000 at January 31, 2010. Although tax-exempt rates
generally move in an amount that is smaller than corresponding changes in taxable interest rates, a
100 basis point increase in tax-exempt rates (including properties accounted for under the equity
method) would increase the annual pre-tax interest cost for the next 12 months of our tax-exempt
variable-rate debt by approximately $9,890,000 at January 31, 2010. This analysis includes a
portion of our taxable and tax-exempt variable-rate debt related to construction loans for which
the interest expense is capitalized.
From time to time we and/or certain of our joint ventures (the Joint Ventures) enter into TRS on
various tax-exempt fixed-rate borrowings generally held by us and/or within the Joint Ventures. The
TRS convert these borrowings from a fixed rate to a variable rate and provide an efficient
financing product to lower the cost of capital. In exchange for a fixed rate, the TRS require that
we and/or the Joint Ventures pay a variable rate, generally equivalent to the SIFMA rate plus a
spread. At January 31, 2010 the SIFMA rate is 0.20%. Additionally, we and/or the Joint Ventures
have guaranteed the fair value of the underlying borrowing. Any fluctuation in the value of the TRS
would be offset by the fluctuation in the value of the underlying borrowing, resulting in no
financial impact to us and/or the Joint Ventures. At January 31, 2010, the aggregate notional
amount of TRS that are designated as fair value hedging instruments under the accounting guidance
on derivatives and hedging activities, in which we and/or the consolidated Joint Ventures have an
interest, is $482,940,000. We believe the economic return and related risk associated with a TRS is
generally comparable to that of nonrecourse variable-rate mortgage debt. The underlying TRS
borrowings are subject to a fair value adjustment.
74
Cash Flows
Operating Activities
Net cash provided by operating activities was $421,535,000, $306,026,000 and $278,392,000 for the
years ended January 31, 2010, 2009 and 2008, respectively. The increase in net cash provided by
operating activities for the year ended January 31, 2010 compared to the year ended
January 31, 2009 of $115,509,000 and for the year ended January 31, 2009 compared to the year ended
January 31, 2008 of $27,634,000 are the result of the following:
|
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
|
2010 vs. 2009 |
|
|
2009 vs. 2008 |
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
(Decrease) increase in rents and other revenues received |
|
$ |
(9,542 |
) |
|
$ |
173,171 |
|
Increase (decrease) in interest and other income received |
|
|
59,311 |
|
|
|
(30,366 |
) |
(Decrease) increase in cash distributions from unconsolidated entities |
|
|
(12,741 |
) |
|
|
11,099 |
|
Decrease in
proceeds from land sales - Land Development Group |
|
|
(9,664 |
) |
|
|
(44,185 |
) |
Decrease in
proceeds from land sales - Commercial Group |
|
|
(6,288 |
) |
|
|
(39,509 |
) |
Decrease in land development expenditures paid |
|
|
22,789 |
|
|
|
7,491 |
|
Decrease (increase) in operating expenditures paid |
|
|
72,163 |
|
|
|
(21,317 |
) |
Increase in termination costs paid |
|
|
(3,428 |
) |
|
|
(5,291 |
) |
(Increase) decrease in restricted cash used for operating purposes |
|
|
(11,352 |
) |
|
|
15,722 |
|
Decrease (increase) in interest paid |
|
|
14,261 |
|
|
|
(39,181 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash provided by operating activities |
|
$ |
115,509 |
|
|
$ |
27,634 |
|
|
|
|
(Cash Flows discussion is continued on the next page)
75
Investing Activities
Net cash used in investing activities was $1,153,946,000, $1,270,156,000 and $1,168,601,000 for the
years ended January 31, 2010, 2009 and 2008, respectively. The net cash used in investing
activities consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands) |
|
|
|
|
|
Capital expenditures, including real estate acquisitions |
|
$ |
(942,609 |
) |
|
$ |
(1,086,367 |
) |
|
$ |
(1,246,819 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment of lease procurement costs |
|
|
(13,153 |
) |
|
|
(36,826 |
) |
|
|
(32,583 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease (increase) in other assets |
|
|
2,373 |
|
|
|
(42,386 |
) |
|
|
(114,891 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(Increase) decrease in restricted cash used for investing purposes: |
|
|
|
|
|
|
|
|
|
|
|
|
Atlantic Yards, a commercial development project in Brooklyn, New York |
|
|
(141,642 |
) |
|
|
(2,842 |
) |
|
|
4,030 |
|
Beekman, a mixed-use residential project under construction in Manhattan, New York |
|
|
(17,085 |
) |
|
|
(30,219 |
) |
|
|
- |
|
Two MetroTech Center, an office building in Brooklyn, New York |
|
|
(5,668 |
) |
|
|
- |
|
|
|
- |
|
Easthaven at the Village, an apartment community in Beachwood, Ohio |
|
|
(2,045 |
) |
|
|
- |
|
|
|
- |
|
Richmond Office Park, an office building in Richmond, Virginia |
|
|
(2,038 |
) |
|
|
- |
|
|
|
- |
|
80 DeKalb, a residential project under construction in Brooklyn, New York |
|
|
(1,958 |
) |
|
|
(20,237 |
) |
|
|
- |
|
Terminal Tower, an office building in Cleveland, Ohio |
|
|
(626 |
) |
|
|
1,610 |
|
|
|
(1,552 |
) |
Collateral required for a forward swap on East River Plaza, an unconsolidated entity
in Manhattan, New York |
|
|
(378 |
) |
|
|
(22,552 |
) |
|
|
- |
|
Village at Gulfstream, a retail project in Hallandale Beach, Florida, opened in February 2010 |
|
|
17,103 |
|
|
|
- |
|
|
|
- |
|
Collateral returned (posted) for a TRS on Sterling Glen of Rye Brook, a supported-living
community in Rye Brook, New York |
|
|
12,500 |
|
|
|
(12,500 |
) |
|
|
- |
|
One MetroTech Center, an office building in Brooklyn, New York |
|
|
7,764 |
|
|
|
(8,791 |
) |
|
|
- |
|
Promenade Bolingbrook, a regional mall in Bolingbrook, Illinois |
|
|
5,064 |
|
|
|
(5,040 |
) |
|
|
- |
|
New York Times, an office building in Manhattan, New York |
|
|
3,081 |
|
|
|
11,677 |
|
|
|
(15,033 |
) |
250 Huron, an office building in Cleveland, Ohio |
|
|
583 |
|
|
|
(3,688 |
) |
|
|
(20 |
) |
Sky55, an apartment complex in Chicago, Illinois |
|
|
- |
|
|
|
4,692 |
|
|
|
- |
|
Illinois Science and Technology Park-Building A, an office building in Skokie, Illinois |
|
|
- |
|
|
|
2,587 |
|
|
|
538 |
|
Fairmont Plaza, an office building in San Jose, California |
|
|
- |
|
|
|
1,692 |
|
|
|
(1,704 |
) |
Victoria Gardens, a retail center in Rancho Cucamonga, California |
|
|
- |
|
|
|
- |
|
|
|
19,509 |
|
Investment in a development opportunity in Ardsley, New York |
|
|
- |
|
|
|
- |
|
|
|
15,000 |
|
Ridge Hill, a retail center under construction in Yonkers, New York |
|
|
- |
|
|
|
- |
|
|
|
4,331 |
|
Higbee Building, an office building in Cleveland, Ohio |
|
|
- |
|
|
|
- |
|
|
|
3,492 |
|
Tangerine Crossing, a land development project in Tucson, Arizona |
|
|
- |
|
|
|
- |
|
|
|
3,293 |
|
Sale proceeds released from (placed in) escrow for acquisitions: |
|
|
|
|
|
|
|
|
|
|
|
|
Mount Vernon Square, an apartment complex in Alexandria, Virginia |
|
|
- |
|
|
|
- |
|
|
|
51,943 |
|
Battery Park City, a specialty retail center in Manhattan, New York |
|
|
- |
|
|
|
- |
|
|
|
25,125 |
|
Other |
|
|
(6,984 |
) |
|
|
1,532 |
|
|
|
(7,076 |
) |
|
|
|
Subtotal |
|
$ |
(132,329 |
) |
|
$ |
(82,079 |
) |
|
$ |
101,876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from disposition of rental properties and other investments: |
|
|
|
|
|
|
|
|
|
|
|
|
Grand Avenue, a specialty retail center in Queens, New York |
|
$ |
9,042 |
|
|
$ |
- |
|
|
$ |
- |
|
Sterling Glen supported-living communities |
|
|
2,872 |
|
|
|
33,959 |
|
|
|
187,468 |
|
Proceeds from a note receivable related to disposition of Lumber Group |
|
|
1,172 |
|
|
|
1,108 |
|
|
|
1,047 |
|
Landings of Brentwood, an apartment complex in Nashville, Tennessee |
|
|
- |
|
|
|
- |
|
|
|
67,756 |
|
Sterling Glen of Roslyn, a development project in Roslyn, New York |
|
|
- |
|
|
|
- |
|
|
|
41,141 |
|
Ownership interest in a parking management company and other |
|
|
- |
|
|
|
4,150 |
|
|
|
751 |
|
|
|
|
Subtotal |
|
$ |
13,086 |
|
|
$ |
39,217 |
|
|
$ |
298,163 |
|
|
|
|
76
Investing Activities (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands) |
|
|
|
|
|
Change in
investments in and advances to affiliates - (investment in) or return of investment: |
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions: |
|
|
|
|
|
|
|
|
|
|
|
|
Legacy Arboretum and Barrington Place, unconsolidated apartment complexes
in Charlotte and Raleigh, North Carolina |
|
$ |
- |
|
|
$ |
(7,448 |
) |
|
$ |
- |
|
Legacy Crossroads, an unconsolidated apartment complex in Cary, North Carolina |
|
|
- |
|
|
|
(4,631 |
) |
|
|
- |
|
818 Mission Street, an unconsolidated office building in San Francisco, California |
|
|
- |
|
|
|
(7,797 |
) |
|
|
- |
|
Navy Northwest, an unconsolidated military housing complex in Seattle, Washington |
|
|
- |
|
|
|
- |
|
|
|
(5,597 |
) |
Dispositions: |
|
|
|
|
|
|
|
|
|
|
|
|
One International Place, an unconsolidated office building in Cleveland, Ohio |
|
|
- |
|
|
|
1,589 |
|
|
|
- |
|
Emery Richmond, an unconsolidated office building in Warrensville Heights, Ohio |
|
|
- |
|
|
|
300 |
|
|
|
- |
|
Classic Residence by Hyatt, three unconsolidated supported-living communities in Teaneck, New Jersey,
Chevy Chase, Maryland and Yonkers, New York |
|
|
30,101 |
|
|
|
- |
|
|
|
- |
|
Land Development: |
|
|
|
|
|
|
|
|
|
|
|
|
Mesa del Sol, an unconsolidated project in Albuquerque, New Mexico |
|
|
- |
|
|
|
(2,041 |
) |
|
|
(11,532 |
) |
San Antonio I & II, an unconsolidated project in San Antonio, Texas |
|
|
(1,013 |
) |
|
|
3,810 |
|
|
|
(10,000 |
) |
Paseo del Este, an unconsolidated project in El Paso, Texas |
|
|
- |
|
|
|
3,848 |
|
|
|
- |
|
Gladden Farms II, an unconsolidated project in Marana, Arizona (1) |
|
|
(6,312 |
) |
|
|
- |
|
|
|
- |
|
Residential Projects: |
|
|
|
|
|
|
|
|
|
|
|
|
1100 Wilshire, an unconsolidated condominium project in Los Angeles, California |
|
|
- |
|
|
|
2,275 |
|
|
|
- |
|
Ohana Military Communities, an unconsolidated military housing complex in Honolulu, Hawaii |
|
|
- |
|
|
|
(2,212 |
) |
|
|
- |
|
Uptown Apartments, an unconsolidated project in Oakland, California |
|
|
(4,239 |
) |
|
|
(4,566 |
) |
|
|
2,249 |
|
St. Marys Villa, primarily refinancing proceeds from an unconsolidated project in Newark, New Jersey |
|
|
4,830 |
|
|
|
- |
|
|
|
- |
|
Tamarac, primarily refinancing proceeds from an unconsolidated project in Willoughby, Ohio |
|
|
- |
|
|
|
4,988 |
|
|
|
- |
|
Fort Lincoln III & IV, primarily refinancing proceeds from an unconsolidated project in Washington, D.C. |
|
|
- |
|
|
|
- |
|
|
|
5,152 |
|
Hamptons, primarily refinancing proceeds from an unconsolidated project in Beachwood, Ohio |
|
|
- |
|
|
|
- |
|
|
|
8,298 |
|
Mercury, an unconsolidated condominium project in Los Angeles, California |
|
|
- |
|
|
|
- |
|
|
|
(6,575 |
) |
Met Lofts, an unconsolidated project in Los Angeles, California |
|
|
- |
|
|
|
- |
|
|
|
(1,862 |
) |
Bayside Village, primarily refinancing proceeds from an unconsolidated project in San Francisco, California |
|
|
18,819 |
|
|
|
- |
|
|
|
- |
|
New York City Projects: |
|
|
|
|
|
|
|
|
|
|
|
|
East River Plaza, an unconsolidated retail development project in Manhattan, New York |
|
|
(20,978 |
) |
|
|
(23,429 |
) |
|
|
(20,923 |
) |
Barclays Center, a sports arena complex in Brooklyn, New York currently under construction;
excess funds from the year ended January 31, 2009 were reinvested during construction phase |
|
|
(18,590 |
) |
|
|
7,317 |
|
|
|
(34,932 |
) |
The Nets, a National Basketball Association member |
|
|
(45,000 |
) |
|
|
(21,678 |
) |
|
|
(25,345 |
) |
Commercial Projects: |
|
|
|
|
|
|
|
|
|
|
|
|
Golden Gate, an unconsolidated retail project in Mayfield Heights, Ohio |
|
|
(2,678 |
) |
|
|
- |
|
|
|
- |
|
350 Massachusetts Avenue, primarily refinancing proceeds from an unconsolidated office building in
Cambridge, Massachusetts |
|
|
- |
|
|
|
24,417 |
|
|
|
- |
|
Liberty Center, primarily refinancing proceeds from an unconsolidated office building
in Pittsburgh, Pennsylvania |
|
|
- |
|
|
|
9,961 |
|
|
|
- |
|
Marketplace at River Park, primarily refinancing proceeds from an unconsolidated regional mall
in Fresno, California |
|
|
- |
|
|
|
1,920 |
|
|
|
- |
|
Mesa del Sol Town Center, an unconsolidated office building in Albuquerque, New Mexico |
|
|
- |
|
|
|
(2,055 |
) |
|
|
- |
|
Unconsolidated development activity in Las Vegas, Nevada(1) |
|
|
- |
|
|
|
(17,299 |
) |
|
|
(26,333 |
) |
Village at Gulfstream, an unconsolidated retail project in Hallandale Beach, Florida(1) |
|
|
- |
|
|
|
(14,297 |
) |
|
|
(14,699 |
) |
Waterfront Station, an unconsolidated development project in Washington, D.C.(1) |
|
|
- |
|
|
|
(10,961 |
) |
|
|
(27,420 |
) |
Bulletin Building, primarily refinancing proceeds from an unconsolidated office building
in San Francisco, California |
|
|
- |
|
|
|
- |
|
|
|
8,648 |
|
Charlestown Town Center, primarily refinancing proceeds from an unconsolidated regional mall
in Charleston, West Virginia |
|
|
- |
|
|
|
- |
|
|
|
21,676 |
|
Hispanic Retail Group Coachella, an unconsolidated retail project in Coachella, California |
|
|
- |
|
|
|
- |
|
|
|
(2,311 |
) |
San Francisco Centre-Emporium, an unconsolidated regional mall in San Francisco, California |
|
|
- |
|
|
|
- |
|
|
|
(5,275 |
) |
Shops at Wiregrass, an unconsolidated retail project in Tampa, Florida(1) |
|
|
- |
|
|
|
- |
|
|
|
(23,478 |
) |
Return of temporary advances from various Commercial Group properties to implement uniform portfolio
cash management process |
|
|
(28,100 |
) |
|
|
- |
|
|
|
- |
|
Other net (advances) returns of investment of equity method investments and other advances to affiliates |
|
|
(8,154 |
) |
|
|
(3,726 |
) |
|
|
(4,088 |
) |
|
|
|
Subtotal |
|
$ |
(81,314 |
) |
|
$ |
(61,715 |
) |
|
$ |
(174,347 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
$ |
(1,153,946 |
) |
|
$ |
(1,270,156 |
) |
|
$ |
(1,168,601 |
) |
|
|
|
|
(1) |
|
These projects changed from the equity method of accounting to full consolidation.
Amounts reflected above in years ended January 31, 2010 and January 31, 2009, represent
investments in development projects prior to the change to full consolidation. |
77
Financing Activities
Net cash provided by financing activities was $716,511,000, $977,001,000 and $890,430,000 for the
years ended January 31, 2010, 2009 and 2008, respectively. The net cash provided by financing
activities consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands) |
|
|
|
|
|
Sale of common stock, net |
|
$ |
329,917 |
|
|
$ |
- |
|
|
$ |
- |
|
Proceeds from Convertible Senior Notes due 2016, net of $6,838 of issuance costs |
|
|
193,162 |
|
|
|
- |
|
|
|
- |
|
Payment for Convertible Senior Notes hedge transaction |
|
|
(15,900 |
) |
|
|
- |
|
|
|
- |
|
Proceeds from Puttable Equity-Linked Senior Notes due 2014, net of $2,803 of issuance costs and discount |
|
|
29,764 |
|
|
|
- |
|
|
|
- |
|
Purchase of Puttable Equity-Linked Senior Notes due 2011 |
|
|
- |
|
|
|
(10,571 |
) |
|
|
- |
|
Proceeds from nonrecourse mortgage debt |
|
|
746,542 |
|
|
|
1,210,657 |
|
|
|
1,930,368 |
|
Principal payments on nonrecourse mortgage debt |
|
|
(259,239 |
) |
|
|
(571,295 |
) |
|
|
(877,206 |
) |
Net increase (decrease) in notes payable |
|
|
22,169 |
|
|
|
38,045 |
|
|
|
(771 |
) |
Borrowings on bank revolving credit facility |
|
|
844,000 |
|
|
|
670,000 |
|
|
|
527,000 |
|
Payments on bank revolving credit facility |
|
|
(1,125,984 |
) |
|
|
(343,500 |
) |
|
|
(488,000 |
) |
Payment of subordinated debt |
|
|
(20,400 |
) |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease (increase) in restricted cash used for financing purposes: |
|
|
|
|
|
|
|
|
|
|
|
|
Hamel Mill Lofts, an apartment complex in Haverhill, Massachusetts |
|
|
14,813 |
|
|
|
30,723 |
|
|
|
(49,014 |
) |
Sky55, an apartment complex in Chicago, Illinois |
|
|
2,176 |
|
|
|
(1,672 |
) |
|
|
4,935 |
|
Easthaven at the Village, an apartment community in Beachwood, Ohio |
|
|
2,148 |
|
|
|
(2,148 |
) |
|
|
- |
|
100 Landsdowne, an apartment complex in Cambridge, Massachusetts |
|
|
401 |
|
|
|
1,751 |
|
|
|
2,379 |
|
Lucky Strike, an apartment complex in Richmond, Virginia |
|
|
396 |
|
|
|
7,665 |
|
|
|
(5,354 |
) |
Uptown Apartments, a residential project under construction in Oakland, California |
|
|
230 |
|
|
|
2,051 |
|
|
|
(1,296 |
) |
Prosper, a land development project in Prosper, Texas |
|
|
115 |
|
|
|
2,688 |
|
|
|
(2,764 |
) |
John Hopkins - 855 North Wolfe Street, an office building in East Baltimore, Maryland |
|
|
(13,818 |
) |
|
|
- |
|
|
|
- |
|
Promenade Bolingbrook, a regional mall in Bolingbrook, Illinois |
|
|
(572 |
) |
|
|
2,300 |
|
|
|
(2,300 |
) |
Edgeworth Building, an office building in Richmond, Virginia |
|
|
- |
|
|
|
2,981 |
|
|
|
1,015 |
|
Metro 417, an apartment complex in Los Angeles, California |
|
|
- |
|
|
|
2,545 |
|
|
|
(5,077 |
) |
101 San Fernando, an apartment complex in San Jose, California |
|
|
- |
|
|
|
2,509 |
|
|
|
- |
|
Sterling Glen of Great Neck, a supported-living community in Great Neck, New York |
|
|
- |
|
|
|
1,520 |
|
|
|
(228 |
) |
1251 S. Michigan, an apartment complex in Chicago, Illinois |
|
|
- |
|
|
|
(68 |
) |
|
|
1,642 |
|
Stapleton, a mixed-use development project in Denver, Colorado |
|
|
- |
|
|
|
- |
|
|
|
6,000 |
|
Sterling Glen of Roslyn, a development project in Roslyn, New York, sold in July 2007 |
|
|
- |
|
|
|
- |
|
|
|
2,781 |
|
Other |
|
|
(332 |
) |
|
|
(316 |
) |
|
|
566 |
|
|
|
|
Subtotal |
|
$ |
5,557 |
|
|
$ |
52,529 |
|
|
$ |
(46,715 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease) increase in book overdrafts, representing checks issued but not yet paid |
|
|
(9,808 |
) |
|
|
(9,617 |
) |
|
|
(4,433 |
) |
Payment of deferred financing costs |
|
|
(32,756 |
) |
|
|
(34,491 |
) |
|
|
(37,321 |
) |
Purchase of treasury stock |
|
|
(133 |
) |
|
|
(663 |
) |
|
|
(4,272 |
) |
Exercise of stock options |
|
|
128 |
|
|
|
1,133 |
|
|
|
8,714 |
|
Excess income tax benefit from stock-based compensation |
|
|
- |
|
|
|
(3,569 |
) |
|
|
3,569 |
|
Distribution of accumulated equity to noncontrolling partners |
|
|
- |
|
|
|
(3,710 |
) |
|
|
(43,770 |
) |
Acquisition of partners noncontrolling interest |
|
|
- |
|
|
|
- |
|
|
|
(14,811 |
) |
Contributions from noncontrolling interests |
|
|
21,831 |
|
|
|
45,643 |
|
|
|
30,362 |
|
Distributions to noncontrolling interests |
|
|
(12,339 |
) |
|
|
(27,069 |
) |
|
|
(61,500 |
) |
Payment in exchange for 119,000 Class A Common Units |
|
|
- |
|
|
|
(3,501 |
) |
|
|
- |
|
Dividends paid to shareholders |
|
|
- |
|
|
|
(33,020 |
) |
|
|
(30,784 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
$ |
716,511 |
|
|
$ |
977,001 |
|
|
$ |
890,430 |
|
|
|
|
78
CLASS A COMMON UNITS
Master Contribution Agreement
We and certain of our affiliates (the FCE Entities) entered into a Master Contribution and Sale
Agreement (the Master Contribution Agreement) with Bruce C. Ratner (Mr. Ratner), an Executive
Vice President and Director of ours, and certain entities and individuals affiliated with Mr.
Ratner (the BCR Entities) on August 14, 2006. Pursuant to the Master Contribution Agreement, on
November 8, 2006, we issued Class A Common Units (Units) in a jointly-owned limited liability
company to the BCR Entities in exchange for their interests in a total of 30 retail, office and
residential operating properties, and certain service companies, all in the greater New York City
metropolitan area. We accounted for the issuance of the Units in exchange for the noncontrolling
interests under the purchase method of accounting. The Units may be exchanged for one of the
following forms of consideration at our sole discretion: (i) an equal number of shares of our
Class A common stock or, (ii) cash based on a formula using the average closing price of the Class
A common stock at the time of conversion or, (iii) a combination of cash and shares of our Class A
common stock. We have no rights to redeem or repurchase the Units. The carrying value of the
Units is included as noncontrolling interests on the Consolidated Balance Sheets at
January 31, 2010 and 2009.
Also pursuant to the Master Contribution Agreement, we and Mr. Ratner agreed that certain projects
under development would remain owned jointly until such time as each individual project was
completed and achieved stabilization. As each of the development projects achieves
stabilization, it is valued and we, in our discretion, choose among various options for the
ownership of the project following stabilization consistent with the Master Contribution Agreement.
The development projects were not covered by the Tax Protection Agreement that the parties entered
into in connection with the Master Contribution Agreement. The Tax Protection Agreement
indemnified the BCR Entities included in the initial closing against taxes payable by reason of any
subsequent sale of certain operating properties.
New York Times and Twelve MetroTech Center
Two of the development projects, New York Times, an office building located in Manhattan, New York
and Twelve MetroTech Center, an office building located in Brooklyn, New York, achieved
stabilization in 2008. We elected to cause certain of our affiliates to acquire for cash the BCR
Entities interests in the two projects pursuant to agreements dated May 6, 2008 and May 12, 2008,
respectively. In accordance with the agreements, the applicable BCR Entities assigned and
transferred their interests in the two projects to affiliates of ours and will receive
approximately $121,000,000 over a 15 year period. An affiliate of ours has also agreed to
indemnify the applicable BCR Entity against taxes payable by it by reason of a subsequent sale or
other disposition of one of the projects. The tax indemnity provided by the affiliate of ours
expires on December 31, 2014 and is similar to the indemnities provided for the operating
properties under the Tax Protection Agreement.
The consideration exchanged by us for the BCR Entities interest in the two development projects
has been accounted for under the purchase method of accounting. Pursuant to the agreements, the
BCR Entities received an initial cash amount of $49,249,000. We calculated the net present value
of the remaining payments over the 15 year period using a discounted interest rate. This initial
discounted amount of $56,495,000 was recorded in accounts payable and accrued expenses on our
Consolidated Balance Sheets and will be accreted up to the total liability through interest expense
over the next 15 years using the effective interest method.
The following table summarizes the final allocation of the consideration exchanged for the BCR
Entities interests in the two projects (in thousands):
|
|
|
|
|
Completed rental properties (1) |
|
$ |
102,378 |
|
Notes and accounts receivable, net (2) |
|
|
132 |
|
Other assets (3) |
|
|
12,513 |
|
Accounts payable and accrued expenses (4) |
|
|
(9,279 |
) |
|
|
|
|
|
|
|
|
|
|
|
$ |
105,744 |
|
|
|
|
|
Represents allocation for:
|
(1) |
|
Land, building and tenant improvements associated with the underlying real
estate |
|
|
(2) |
|
Above market leases |
|
|
(3) |
|
In-place leases, tenant relationships and leasing commissions |
|
|
(4) |
|
Below market leases |
79
Exchange of Units
In July 2008, the BCR Entities exchanged 247,477 of the Units. We issued 128,477 shares of our
Class A common stock for 128,477 of the Units and paid cash of $3,501,000 for 119,000 Units. We
accounted for the exchange as a purchase of noncontrolling interests, resulting in a reduction of
noncontrolling interests of $12,624,000. The following table summarizes the components of the
exchange transaction (in thousands):
|
|
|
|
|
Reduction of completed rental properties |
|
$ |
5,345 |
|
Reduction of cash and equivalents |
|
|
3,501 |
|
Increase in
Class A common stock - par value |
|
|
42 |
|
Increase in additional paid-in capital |
|
|
3,736 |
|
|
|
|
|
|
|
|
|
|
Total reduction of noncontrolling interest |
|
$ |
12,624 |
|
|
|
|
|
Other Related Party Transactions
During the year ended January 31, 2009, in accordance with the parties prior understanding but
unrelated to the transactions discussed above, we redeemed Mr. Ratners noncontrolling interests in
two entities in exchange for our majority ownership interests in 17 single-tenant pharmacy
properties and $9,043,000 in cash. This transaction was accounted for in accordance with
accounting guidance on business combinations as acquisitions of the noncontrolling interests in the
subsidiaries. The fair value of the consideration paid was allocated to the acquired ownership
interests, which approximated the fair value of the 17 single-tenant pharmacy properties. This
transaction resulted in a reduction of noncontrolling interests of $14,503,000 and did not result
in a gain or loss. The earnings of these properties have not been reclassified to discontinued
operations for the years ended January 31, 2009 and 2008 as the results do not have a material
impact on the Consolidated Statements of Operations.
COMMITMENTS AND CONTINGENCIES
We have adopted accounting guidance for guarantors accounting and disclosure requirements for
guarantees, including indirect guarantees of indebtedness of others. We believe the risk of payment
under these guarantees, as described below, is remote and, to date, no payments have been made
under these guarantees.
As of January 31, 2010, we have a guaranteed loan of $1,400,000 relating to our share of a bond
issue made by the Village of Woodridge, relating to a Land Development Group project in suburban
Chicago, Illinois. This guarantee was entered into prior to January 31, 2003; therefore, it has not
been recorded in our consolidated financial statements at January 31, 2010. This bond issue
guarantee terminates April 30, 2015, unless the bonds are paid sooner, and is limited to $500,000
in any one year. We also had outstanding letters of credit of $91,509,000 as of January 31, 2010.
The maximum potential amount of future payments on the guaranteed loan and letters of credit we
could be required to make is the total amounts noted above.
We have entered into certain partnerships whereby the outside investment partner is allocated
certain tax credits. These partnerships typically require us to indemnify, on an after-tax or
grossed up basis, the investment partner against the failure to receive or the loss of allocated
tax credits and tax losses. At January 31, 2010, the maximum potential payment under these tax
indemnity guarantees was approximately $109,987,000 (of which $64,372,000 has been recorded in
accounts payable and accrued expenses in our Consolidated Balance Sheets). We believe that all
necessary requirements for qualifications for such tax credits have been and will continue to be
met and that our investment partners will be able to receive expense allocations associated with
the properties. We do not expect to make any payments under these guarantees.
Our mortgage loans are nonrecourse; however, in some cases, lenders carve out certain items from
the nonrecourse provisions. These carve-out items enable the lenders to seek recourse if we or the
joint venture engage in certain acts as defined in the respective agreements such as commit fraud,
intentionally misapply funds, or intentionally misrepresent facts. We have also provided certain
environmental guarantees. Under these environmental remediation guarantees, we must remediate any
hazardous materials brought onto the property in violation of environmental laws. The maximum
potential amount of future payments we could be required to make on the environmental guarantees is
limited to the actual losses suffered or actual remediation costs incurred. A portion of these
carve-outs and guarantees have been made on behalf of joint ventures and while the amount of the
potential liability is currently indeterminable, we believe any liability would not exceed our
partners share of the outstanding principal balance of the loans in which these carve-outs and
environmental guarantees have been made. At January 31, 2010, the outstanding balance of the
partners share of these loans was approximately $462,159,000. We believe the risk of payment on
the carve-out guarantees is mitigated, in most cases, by the fact that we manage the property, and
in the event our partner did violate one of the carve-out items, we would seek recovery from our
partner for any payments we would make. Additionally, we further mitigate our exposure through
environmental insurance and other types of insurance coverage.
80
We monitor our properties for the presence of hazardous or toxic substances. Other than those
environmental matters identified during the acquisition of a site (which are generally remediated
prior to the commencement of development), we are not aware of any environmental liability with
respect to our operating properties that would have a material adverse effect on our financial
position, cash flows or results of operations. However, there can be no assurance that such a
material environmental liability does not exist. The existence of any such material environmental
liability could have an adverse effect on our results of operations and cash flow. We carry
environmental insurance and believe that the policy terms, conditions, limits and deductibles are
adequate and appropriate under the circumstances, given the relative risk of loss, the cost of such
coverage and current industry practice.
We customarily guarantee lien-free completion of projects under construction. Upon completion as
defined, the guarantees are released. Additionally, we have provided a guaranty of payment,
performance and completion of certain obligations associated with certain Military Housing
Privatization Initiative (MHPI) projects. These guarantees do not include a guaranty of available
MHPI project sources and we cannot be compelled to replace a deficiency in available sources. In
the event the guaranty were called upon, any money advanced by us would be replaced by appropriate
sources available within the MHPI project. Currently, we do not anticipate any advance will be
necessary. We have provided the following completion guarantees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent |
|
|
|
Total Costs |
|
|
Completed |
|
|
|
(dollars in thousands) |
|
|
|
|
|
At January 31, 2010 |
|
|
|
|
|
|
|
|
Openings and acquisitions |
|
$ |
718,794 |
|
|
90% |
Under construction |
|
|
2,505,545 |
|
|
73% |
|
|
|
Total Real Estate (1) |
|
$ |
3,224,339 |
|
|
77% |
|
|
|
|
|
|
|
|
|
|
|
|
Military housing |
|
$ |
2,010,660 |
|
|
70% |
|
(1) |
|
Inclusive of land sales and TIF financings. |
In addition to what is stated above, we have guaranteed the lender the lien free completion of
certain horizontal infrastructure associated with certain land development projects. The maximum
amount due by us under these completion guarantees is limited to $308,966,000.
Our subsidiaries have been successful in consistently delivering lien-free completion of
construction and land projects, without calling our guarantees of completion.
We are also involved in certain claims and litigation related to our operations and development.
Based on the facts known at this time, management has consulted with legal counsel and is of the
opinion that the ultimate outcome of all such claims and litigation will not have a material
adverse effect on our financial condition, results of operations or cash flows.
On August 16, 2004, we purchased an ownership interest in The Nets that is reported on the equity
method of accounting. Although we have an ownership interest of approximately 23% in The Nets, we
recognized approximately 68%, 54% and 25% of the net loss for the years ended January 31, 2010,
2009 and 2008, respectively, because profits and losses are allocated to each member based on an
analysis of the respective members claim on the net book equity assuming a liquidation at book
value at the end of the accounting period without regard to unrealized appreciation (if any) in the
fair value of The Nets. In connection with the purchase of the franchise, we and certain of our
partners have provided an indemnity guarantee to the NBA for any losses arising from the
transaction, including the potential relocation of the team. Our indemnity is limited to
$100,000,000 and is effective as long as we own an interest in the team. The indemnification
provisions are standard provisions that are required by the NBA. We have insurance coverage of
approximately $100,000,000 in connection with such indemnity. We evaluated the indemnity guarantee
and determined that the fair value for our liability for our obligations under the guarantee was
not material.
Certain of our ground leases include provisions requiring us to indemnify the ground lessor against
claims or damages occurring on or about the leased property during the term of the ground lease.
These indemnities generally were entered into prior to January 31, 2003; therefore, they have not
been recorded in our consolidated financial statements at January 31, 2010. The maximum potential
amount of future payments we could be required to make is limited to the actual losses suffered.
We mitigate our exposure to loss related to these indemnities through insurance coverage.
We are party to an easement agreement under which we have agreed to indemnify a third party for any
claims or damages arising from the use of the easement area of one of our development projects. We
have also entered into an environmental indemnity at one of our development projects whereby we
agree to indemnify a third party for the cost of remediating any environmental condition. The
maximum potential amount of future payments we could be required to make is limited to the actual
losses suffered or actual remediation costs incurred. We mitigate our exposure to loss related to
the easement agreement and environmental indemnity through insurance coverage.
81
We issued a $40,000,000 guaranty in connection with certain environmental testing and subsurface
investigation work, that was performed pursuant to a temporary entry license agreement issued by
the Metropolitan Transportation Authority and the Long Island Rail Road Company in connection with
the development of a mixed-use development in Brooklyn, New York. Under the terms of such license
agreement, the sum of the guaranty could be reduced two years after completion of the work if no
environmental response action was required because of the work, and remain in place in such reduced
amount for an additional four years. The work was completed on July 16, 2006, and no environmental
response action arose from the work. Accordingly, the sum of the guaranty was reduced to
$30,000,000 and will remain in place until July 16, 2012. We are not aware of any further
environmental work related to this project or guarantee that would have a material effect on our
financial position, cash flows or results of operations
A consolidated subsidiary of ours has committed to fund $24,500,000 to the District to be used for
certain infrastructure projects and has funded $16,540,000 of this commitment as of
January 31, 2010. In addition, on June 23, 2009, the consolidated subsidiary committed to fund
$10,000,000 to the City of Denver and certain of its entities to be used to fund additional
infrastructure projects and has funded $1,268,000 of this commitment as of January 31, 2010.
82
CONTRACTUAL OBLIGATIONS AND OFF-BALANCE SHEET ARRANGEMENTS
As of January 31, 2010, we are subject to certain contractual obligations, some of which are
off-balance sheet, as described in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period |
|
|
January 31, |
|
|
Total |
|
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
2014 |
|
|
2015 |
|
|
Thereafter |
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-Term Debt: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonrecourse mortgage debt (1) |
|
$ |
7,474,270 |
|
|
$ |
850,074 |
|
|
$ |
1,005,095 |
|
|
$ |
1,179,927 |
|
|
$ |
907,710 |
|
|
$ |
538,370 |
|
|
$ |
2,993,094 |
|
Share of nonrecourse mortgage debt of
unconsolidated entities |
|
|
1,345,207 |
|
|
|
148,074 |
|
|
|
142,024 |
|
|
|
33,690 |
|
|
|
42,652 |
|
|
|
178,956 |
|
|
|
799,811 |
|
Notes payable |
|
|
158,798 |
|
|
|
13,718 |
|
|
|
8,561 |
|
|
|
51,988 |
|
|
|
54,452 |
|
|
|
458 |
|
|
|
29,621 |
|
Share of notes payable of unconsolidated entities |
|
|
128,740 |
|
|
|
23,739 |
|
|
|
13,886 |
|
|
|
29,615 |
|
|
|
434 |
|
|
|
27,698 |
|
|
|
33,368 |
|
Bank revolving credit facility (2) |
|
|
83,516 |
|
|
|
- |
|
|
|
- |
|
|
|
83,516 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Senior and subordinated debt |
|
|
1,076,424 |
|
|
|
- |
|
|
|
98,944 |
|
|
|
- |
|
|
|
- |
|
|
|
198,480 |
|
|
|
779,000 |
|
Interest payments on long-term debt |
|
|
3,257,341 |
|
|
|
528,137 |
|
|
|
483,122 |
|
|
|
421,928 |
|
|
|
355,157 |
|
|
|
298,281 |
|
|
|
1,170,716 |
|
Operating leases |
|
|
783,899 |
|
|
|
18,796 |
|
|
|
17,178 |
|
|
|
16,368 |
|
|
|
16,398 |
|
|
|
16,576 |
|
|
|
698,583 |
|
Share of operating leases of unconsolidated entities |
|
|
95,545 |
|
|
|
2,976 |
|
|
|
2,646 |
|
|
|
2,366 |
|
|
|
2,235 |
|
|
|
2,193 |
|
|
|
83,129 |
|
Construction contracts |
|
|
465,610 |
|
|
|
318,810 |
|
|
|
77,940 |
|
|
|
68,860 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Military housing construction contracts (3) |
|
|
181,023 |
|
|
|
104,277 |
|
|
|
73,276 |
|
|
|
3,429 |
|
|
|
11 |
|
|
|
30 |
|
|
|
- |
|
The Nets contracts (4) |
|
|
19,840 |
|
|
|
10,742 |
|
|
|
4,800 |
|
|
|
2,763 |
|
|
|
1,343 |
|
|
|
192 |
|
|
|
- |
|
Other (5)(6) |
|
|
74,325 |
|
|
|
24,682 |
|
|
|
45,425 |
|
|
|
2,263 |
|
|
|
995 |
|
|
|
700 |
|
|
|
260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Contractual Obligations |
|
$ |
15,144,538 |
|
|
$ |
2,044,025 |
|
|
$ |
1,972,897 |
|
|
$ |
1,896,713 |
|
|
$ |
1,381,387 |
|
|
$ |
1,261,934 |
|
|
$ |
6,587,582 |
|
|
|
|
|
|
|
|
(1) |
|
We have a substantial amount of nonrecourse mortgage debt, the details of which are further
described within the Interest Rate Exposure section of the MD&A. We are contractually
obligated to pay the interest and principal when due on these mortgages. Because we utilize
mortgage debt as one of our primary sources of capital, the balances and terms of the
mortgages, and therefore the estimate of future contractual obligations including interest
payments, are subject to frequent changes due to property dispositions, mortgage refinancings,
changes in variable interest rates and new mortgage debt in connection with property
additions. |
|
(2) |
|
The bank revolving credit facility matures on February 1, 2012. |
|
(3) |
|
These amounts represent funds that we are obligated to pay under various construction
contracts related to our military housing projects where we act as the construction manager.
These obligations are primarily reimbursable costs from the respective projects and a
corresponding account receivable is recorded when the costs are incurred. |
|
(4) |
|
We have an ownership interest of approximately 23% in The Nets. The timing of these
obligations can be accelerated or deferred due to player retirements, trades and
renegotiations. |
|
(5) |
|
These amounts represent funds that we are legally obligated to pay under various service
contracts, employment contracts and licenses over the next several years as well as
unrecognized tax benefits. These contracts are typically greater than one year and either do
not contain a cancellation clause or cannot be terminated without substantial penalty. We have
several service contracts with vendors related to our property management including
maintenance, landscaping, security and phone service. In addition, we have other service
contacts that we enter into during our normal course of business which extend beyond one year
and are based on usage including snow plowing, answering services, copier maintenance and
cycle painting. As we are unable to predict the usage variables, these contracts have been
excluded from our summary of contractual obligations at January 31, 2010. |
|
(6) |
|
See the Financing Arrangements section of the MD&A for information related to certain
off-balance sheet arrangements related to Stapleton that are included in the table above. |
83
INFLATION
Substantially all of our long-term leases contain provisions designed to mitigate the adverse
impact of inflation. Such provisions include clauses enabling us to receive additional rental
income from escalation clauses, which generally increase rental rates during the terms of the
leases and/or percentage rentals based on tenants gross sales. Such escalations are determined by
negotiation, increases in the consumer price index or similar inflation indices. In addition, we
seek increased rents upon renewal at market rates for our short-term leases. Most of our leases
require the tenants to pay a share of operating expenses, including common area maintenance, real
estate taxes, insurance and utilities, thereby reducing our exposure to increases in costs and
operating expenses resulting from inflation.
LEGAL PROCEEDINGS
We are involved in various claims and lawsuits incidental to our business, and management and legal
counsel believe that these claims and lawsuits will not have a material adverse effect on our
consolidated financial statements.
NEW ACCOUNTING GUIDANCE
In addition to the new accounting guidance for convertible debt instruments, noncontrolling
interests and determining whether instruments granted in share-based payment transactions are
participating securities previously discussed in the MD&A, the following accounting pronouncements
were also adopted during the year ended January 31, 2010:
In January 2010, the Financial Accounting Standards Board (FASB) issued amendments to the
accounting guidance on noncontrolling interests in consolidated financial statements. This
accounting guidance clarifies that the scope of the decrease in ownership provisions of the
original guidance applies to (1) a subsidiary or group of assets that is a business, (2) a
subsidiary that is a business and is transferred to an equity method investee or joint venture and
(3) an exchange of a group of assets that constitutes a business for a noncontrolling interest in
an entity (including an equity method investee or joint venture). This accounting guidance also
clarifies that the decrease in ownership provisions of the original guidance does not apply to
sales of in substance real estate, even if they involve businesses. The accounting guidance
expands the disclosures about the deconsolidation of a subsidiary or derecognition of a group of
assets. For entities that have previously adopted the accounting guidance on noncontrolling
interests in consolidated financial statements, this accounting guidance is effective beginning in
the first annual or interim reporting period ending on or after December 15, 2009 and should be
applied retrospectively to the first period in which the original guidance was adopted. The
adoption and retrospective application of this accounting guidance on January 31, 2010 did not have
a material impact on our financial statements.
In August 2009, the FASB issued amendments to the accounting guidance for the fair value
measurement of liabilities. This guidance provides clarification that, in circumstances in which a
quoted market price in an active market for the identical liability is not available, the fair
value of a liability must be measured by using either (1) a valuation technique that uses quoted
prices for identical or similar liabilities or (2) another valuation technique that is consistent
with the principles of fair value measurements. In addition, this guidance clarifies that when
estimating the fair value of a liability, an entity is not required to include a separate input or
adjustment to other inputs relating to the existence of a restriction that prevents the transfer of
the liability, and clarifies how the price of a traded debt security should be considered in
estimating the fair value of a liability. This guidance is effective for annual and interim
reporting periods beginning after its issuance. The adoption of this guidance on November 1, 2009
did not have a material impact on our consolidated financial statements.
In June 2009, the FASB issued accounting standards codification and the hierarchy of generally
accepted accounting principles (GAAP) that establishes the FASB Accounting Standards
CodificationTM (Codification) as the source of GAAP recognized by the FASB to be
applied by nongovernmental entities. The statement is effective for financial statements issued
for interim and annual periods ending after September 15, 2009 and as of this date, the
Codification superseded all non-Securities and Exchange Commission accounting and reporting
standards. For this annual report on Form 10-K for the year ended January 31, 2010, our references
to accounting guidance have been revised to conform with the Codification.
In April 2009, the FASB issued accounting guidance for interim disclosures about fair value of
financial instruments. This guidance amends the initial standards on fair value of financial
instruments and interim financial reporting to require disclosure about the fair value of financial
instruments at interim reporting periods. The guidance is effective for interim reporting periods
ending after June 15, 2009. We adopted the disclosure requirements of this guidance on
July 31, 2009.
In April 2009, the FASB issued additional accounting guidance for estimating fair value when the
volume and level of activity for the asset or liability have significantly decreased and for
identifying circumstances that indicate a transaction is not orderly. The guidance is effective for
interim and annual reporting periods ending after June 15, 2009, and shall be applied
prospectively. The adoption of this guidance on July 31, 2009 did not have a material impact on
our consolidated financial statements.
84
Accounting guidance on fair value measurements defines fair value, establishes a framework for
measuring fair value in accordance with GAAP and expands disclosures about the use of fair value
measurements. This guidance does not require new fair value measurements, but applies to accounting
pronouncements that require or permit fair value measurements. This guidance is effective for
fiscal years beginning after November 15, 2007. In February 2008, the FASB issued two Staff
Positions on fair value measurements. The first excludes the FASB accounting guidance on leases and
other accounting pronouncements that address fair value measurements for purposes of lease
classification or measurement under the guidance on leases. The second delays the effective date of
fair value measurements for nonfinancial assets and nonfinancial liabilities, except for items that
are recognized or disclosed at fair value in the financial statements on a recurring basis (at
least annually), to fiscal years beginning after November 15, 2008 and interim periods within those
fiscal years. We adopted this guidance for our financial assets and liabilities on
February 1, 2008 and for our nonfinancial assets and liabilities on February 1, 2009.
In November 2008, the FASB issued accounting guidance that clarifies the accounting for certain
transactions and impairment considerations involving equity method investments. This guidance
provides clarification of how business combination and noncontrolling interests accounting will
impact equity method investments. This guidance is effective for fiscal years, and interim
reporting periods within those fiscal years, beginning on or after December 15, 2008 and early
adoption is prohibited. The adoption of this guidance on February 1, 2009 did not have a material
impact on our consolidated financial statements.
In June 2008, the FASB issued accounting guidance for determining whether an equity-linked
financial instrument (or embedded feature) is indexed to an entitys own stock. The guidance on
derivative instruments and hedging activities specifies that a contract that would otherwise meet
the definition of a derivative but is both (a) indexed to our own stock and (b) classified in
stockholders equity in the statement of financial position would not be considered a derivative
financial instrument. This guidance provides a new two-step model to be applied in determining
whether a financial instrument or an embedded feature is indexed to an issuers own stock and thus
able to qualify for the derivative instruments and hedging activities scope exception. This
guidance is effective for the first annual reporting period beginning after December 15, 2008. The
adoption of this guidance on February 1, 2009 did not have a material impact on our consolidated
financial statements.
In April 2008, the FASB issued accounting guidance that amends the factors that should be
considered in developing renewal or extension assumptions used to determine the useful life of a
recognized intangible asset. This guidance allows us to use our historical experience in renewing
or extending the useful life of intangible assets. This guidance is effective for fiscal years
beginning after December 15, 2008 and interim periods within those fiscal years and shall be
applied prospectively to intangible assets acquired after the effective date. The adoption of this
guidance on February 1, 2009 did not have any impact on our consolidated financial statements.
In March 2008, the FASB issued an amendment to the accounting guidance on derivatives and hedging
activities. This guidance expands the disclosure requirements of derivatives and hedging activities
with the intent to provide users of financial statements with an enhanced understanding of how
derivative instruments and hedging activities affect an entitys financial position, financial
performance and cash flows. These disclosure requirements include a tabular summary of the fair
values of derivative instruments and their gains and losses, disclosure of derivative features that
are credit risk related to provide more information regarding an entitys liquidity and
cross-referencing within footnotes to make it easier for financial statement users to locate
important information about derivative instruments. This guidance is effective for financial
statements issued for fiscal years and interim periods beginning after November 15, 2008. We have
included the disclosures required by this guidance in our consolidated financial statement
disclosures.
In December 2007, the FASB issued revised accounting guidance on business combinations to provide
greater consistency in the accounting and financial reporting of business combinations. This
guidance requires the acquiring entity in a business combination to recognize all assets acquired
and liabilities assumed in the transaction, establishes the acquisition-date fair value as the
measurement objective for all assets acquired and liabilities assumed and requires the acquirer to
disclose the nature and financial effect of the business combination. The guidance is effective
for fiscal years beginning after December 15, 2008. In April 2009, the FASB issued accounting
guidance that amends and clarifies the provisions related to the initial recognition and
measurement, subsequent measurement and accounting, and disclosure of assets and liabilities
arising from contingencies in a business combination. This guidance requires that such
contingencies be recognized at fair value on the acquisition date if fair value can be reasonably
estimated during the allocation period. Otherwise, companies would typically account for the
acquired contingencies in accordance with the accounting guidance for contingencies. The adoption
of these pronouncements on February 1, 2009 did not have a material impact on our consolidated
financial statements.
The following new accounting pronouncements will be adopted on their respective required
effective date:
In January 2010, the FASB issued amendments to the accounting guidance on fair value measurements
and disclosures. This guidance requires that an entity disclose separately the amounts of
significant transfers in and out of Level 1 and Level 2 fair value measurements and describe the
reasons for the transfers. It also requires an entity to present separately information about
purchases, sales, issuances and settlements in the reconciliation for fair value measurements using
significant unobservable inputs (Level 3). This guidance clarifies existing disclosures related to
the level of disaggregation and inputs and valuation techniques. This guidance is
85
effective for annual and interim reporting periods beginning after December 15, 2009, except for
the disclosures related to Level 3 fair value measurements, which are effective for fiscal years
beginning after December 15, 2010. Early adoption is permitted. We are currently evaluating the
impact of adopting this guidance on our consolidated financial statements.
In June 2009, the FASB issued amendments to the accounting guidance for consolidation of VIEs to
require an ongoing reassessment of determining whether a variable interest gives a company a
controlling financial interest in a VIE. This guidance eliminates the quantitative approach to
determining whether a company is the primary beneficiary of a VIE previously required by the
guidance for consolidation of VIEs. The guidance is effective for annual and interim reporting
periods beginning after November 15, 2009. We are currently evaluating the impact of adopting this
guidance on our consolidated financial statements.
In June 2009, the FASB issued an amendment to the guidance on accounting for transfers and
servicing of financial assets and extinguishments of liabilities, which aims to improve the
relevance, representational faithfulness and comparability of the information provided in an
entitys financial statements about the transfer of financial assets. The guidance eliminates the
concept of a qualifying special-purpose entity and changes the requirements for the derecognition
of financial assets. This guidance is effective for annual and interim reporting periods beginning
after November 15, 2009. We do not expect the adoption of this accounting guidance to have a
material impact on our consolidated financial statements.
SUBSEQUENT EVENTS
Exchange of Senior Notes for Series A Cumulative Perpetual Convertible Preferred Stock
On March 4, 2010, we entered into separate, privately negotiated exchange agreements with certain
holders of three separate series of our senior notes due 2011, 2015 and 2017. Under the terms of
the agreements, these holders agreed to exchange their notes for new issue of 7.0% Series A
Cumulative Perpetual Convertible Preferred Stock (Preferred Stock). Amounts exchanged in each
series are as follows: approximately $51,200,000 of 2011 Notes, $121,700,000 of 7.625% Senior Notes
due 2015 and $5,800,000 of 6.500% Senior Notes due 2017, which were exchanged for approximately
$50,700,000, $114,400,000 and $4,900,000 of Preferred Stock, respectively. We also issued an
additional $50,000,000 of Preferred Stock for cash pursuant to separate, privately negotiated
purchase agreements. Net proceeds from the issuance, net of the cost of an equity call hedge
transaction described below and estimated offering expenses, were approximately $27,000,000. The
closing of the exchanges and the issuance described above occurred on March 9, 2010 and we issued
approximately 4,400,000 shares of Preferred Stock.
Holders may convert the Preferred Stock at their option, into shares of Class A common stock, at
any time. Upon conversion, the holder would receive approximately 3.3 shares of Class A common
stock per $50 liquidation preference of Preferred Stock, based on an initial conversion price of
$15.12 per share of Class A common stock, subject to adjustment. We may elect to mandatorily
convert some or all of the Preferred Stock if the Daily Volume Weighted Average Price of our Class
A common stock equals or exceeds 150% of the initial conversion price then in effect for at least
20 out of 30 consecutive trading days. If we elect to mandatorily convert some or all of the
Preferred Stock, we must make a Dividend Make-Whole Payment on the Preferred Stock equal to the
total value of the aggregate amount of dividends that would have accrued and become payable from
March 2010 to March 2013, less any dividends already paid on the Preferred Stock. The Dividend
Make-Whole Payment is payable in cash or shares of our Class A common stock, or a combination
thereof, at our option.
In connection with the exchanges and issuance described above, we entered into equity call hedge
transactions. The equity call hedge transactions are intended to reduce, subject to a limit, the
potential dilution of our Class A common stock upon conversion of the Convertible Preferred Stock.
The net effect of the equity call hedge transactions, from our perspective, is to approximate an
effective conversion price of $18.27 per share. The terms of the Preferred Stock are not affected
by the equity call hedge transactions.
Joint Ventures
On February 19, 2010, we created joint ventures with Bernstein Management Corporation in which each
companys joint venture entity will own 50% of our ownership interests in three residential
properties in the Washington, D.C. metropolitan area. These three properties totaling 1,340 rental
units are:
|
|
|
The Grand, 549 units in North Bethesda, Maryland; |
|
|
|
|
Lenox Club, 385 units in Arlington, Virginia; and |
|
|
|
|
Lenox Park, 406 units in Silver Spring, Maryland. |
In exchange for 50% of our ownership interests in these three properties, we received over
$30,000,000 in proceeds and the joint ventures assumed $163,000,000 of the secured debt related to
these properties. We will continue to lease and manage the three properties on behalf of the joint
venture.
86
On February 22, 2010, we created joint ventures in our mixed-use University Park project in
Cambridge, Massachusetts. Under the terms of the joint venture agreements, Health Care REIT will
acquire a 49% interest in the seven University Park life science properties owned solely by us. For
its share of the joint ventures, Health Care REIT will invest $170,000,000 in cash and the joint
ventures will assume $320,000,000 of secured debt on the seven buildings. We will retain a 51%
ownership interest in the properties and will serve as asset and property manager for the joint
ventures. The first-stage closing on February 22, 2010, included six of the buildings, valued at
$610,000,000. Closing on the seventh building, valued at $58,000,000, is expected during the second
quarter of 2010, subject to third-party consents.
Nonrecourse Mortgage Default
Subsequent
to January 31, 2010, a balloon payment on one of our nonrecourse
mortgages amounting to $73,500,000
came due and has not been resolved. While we are actively negotiating with the lender
to resolve the past due mortgage, there is no assurance that the negotiations
will be successful. The operations of the office building that serves
as collateral for the mortgage is not material to our Consolidated
Financial Statements.
INFORMATION RELATING TO FORWARD-LOOKING STATEMENTS
This Annual Report on Form 10-K, together with other statements and information publicly
disseminated by us, contains forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as
amended. Such statements reflect managements current views with respect to financial results
related to future events and are based on assumptions and expectations that may not be realized and
are inherently subject to risks and uncertainties, many of which cannot be predicted with accuracy
and some of which might not even be anticipated. Future events and actual results, financial or
otherwise, may differ from the results discussed in the forward-looking statements. Risk factors
discussed in Item 1A of this Form 10-K and other factors that might cause differences, some of
which could be material, include, but are not limited to, the impact of current lending and capital
market conditions on our liquidity, ability to finance or refinance projects and repay our debt,
the impact of the current economic environment on our ownership, development and management of our
real estate portfolio, general real estate investment and development risks, liquidity risks we
could face if we do not close the transaction with Onexim Group to create a strategic partnership
for our Brooklyn Atlantic Yards project, vacancies in our properties, further downturns in the
housing market, competition, illiquidity of real estate investments, bankruptcy or defaults of
tenants, anchor store consolidations or closings, international activities, the impact of terrorist
acts, risks associated with an investment in a professional sports team, our substantial debt
leverage and the ability to obtain and service debt, the impact of restrictions imposed by our
credit facility and senior debt, exposure to hedging agreements, the level and volatility of
interest rates, the continued availability of tax-exempt government financing, the impact of credit
rating downgrades, effects of uninsured or underinsured losses, environmental liabilities,
conflicts of interest, risks associated with the sale of tax credits, risks associated with
developing and managing properties in partnership with others, the ability to maintain effective
internal controls, compliance with governmental regulations, increased legislative and regulatory
scrutiny of the financial services industry, volatility in the market price of our publicly traded
securities, litigation risks, as well as other risks listed from time to time in our reports filed
with the Securities and Exchange Commission. We have no obligation to revise or update any
forward-looking statements, other than imposed by law, as a result of future events or new
information. Readers are cautioned not to place undue reliance on such forward-looking statements.
87
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
Ongoing economic conditions have negatively impacted the lending and capital markets. Our market
risk includes the increased difficulty or inability to obtain construction loans, refinance
existing construction loans into long-term fixed-rate nonrecourse financing, refinance existing
nonrecourse financing at maturity, obtain renewals or replacement of credit enhancement devices,
such as letters of credit, or otherwise obtain funds by selling real estate assets or by raising
equity (see the Market Conditions May Negatively Impact Our Liquidity and Our Ability to Finance
or Refinance Projects or Repay Our Debt section of Item 1A. Risk Factors). We also have
interest-rate exposure on our current variable-rate debt portfolio. During the construction
period, we have historically used variable-rate debt to finance developmental projects. At
January 31, 2010, our outstanding variable-rate debt portfolio consisted of $2,542,342,000 of
taxable debt (which includes $83,516,000 related to the bank revolving credit facility) and
$961,515,000 of tax-exempt variable-rate debt. Upon opening and achieving stabilized operations, we
have historically procured long-term fixed-rate financing for our rental properties. However, due
to the current market conditions, when available, we are currently extending maturities with
existing lenders at current market terms. Additionally, we are exposed to interest rate risk upon
maturity of our long-term fixed-rate financings.
To mitigate short-term variable interest rate risk, we have purchased interest rate hedges for our
variable-rate debt as follows:
Taxable (Priced off of LIBOR Index)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Caps |
|
Swaps |
|
|
Notional |
|
Average Base |
|
Notional |
|
Average Base |
Period Covered |
|
Amount |
|
Rate |
|
Amount |
|
Rate |
|
|
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
02/01/10-02/01/11
(1) |
|
$ |
1,110,116 |
|
|
|
4.73 |
% |
|
$ |
1,221,406 |
|
|
|
4.53 |
% |
02/01/11-02/01/12 |
|
|
16,192 |
|
|
|
6.50 |
|
|
|
799,981 |
|
|
|
5.41 |
|
02/01/12-02/01/13 |
|
|
491,182 |
|
|
|
5.53 |
|
|
|
729,110 |
|
|
|
5.37 |
|
02/01/13-02/01/14 |
|
|
476,100 |
|
|
|
5.50 |
|
|
|
685,000 |
|
|
|
5.43 |
|
02/01/14-09/01/17 |
|
|
- |
|
|
|
- |
|
|
|
640,000 |
|
|
|
5.50 |
|
|
(1) |
|
These LIBOR-based hedges as of February 1, 2010 protect the debt currently outstanding
as well as the anticipated increase in debt outstanding for projects under development or
anticipated to be under development during the year ending January 31, 2011. |
Tax-Exempt (Priced off of SIFMA Index)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Caps |
|
Swap |
|
|
Notional |
|
Average Base |
|
Notional |
|
Average Base |
Period Covered |
|
Amount |
|
Rate |
|
Amount |
|
Rate |
|
|
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
02/01/10-02/01/11 |
|
$ |
175,025 |
|
|
|
5.84 |
% |
|
$ |
57,000 |
|
|
|
3.21 |
% |
02/01/11-02/01/12 |
|
|
164,225 |
|
|
|
5.76 |
|
|
|
57,000 |
|
|
|
3.21 |
|
02/01/12-02/01/13 |
|
|
103,515 |
|
|
|
5.78 |
|
|
|
57,000 |
|
|
|
3.21 |
|
The tax-exempt caps and swap expressed above mainly represent protection that was purchased in
conjunction with lender hedging requirements that require the borrower to protect against
significant fluctuations in interest rates. Outside of such requirements, we generally do not
hedge tax-exempt debt because, since 1990, the base rate of this type of financing has averaged
2.79% and has never exceeded 8.00%.
88
Forward Swaps
We purchased the interest rate hedges summarized in the tables above to mitigate variable interest
rate risk. We have entered into derivative contracts that are intended to economically hedge
certain risks of ours, even though the contracts do not qualify for hedge accounting or we have
elected not to apply hedge accounting under the accounting guidance. In all situations in which
hedge accounting is discontinued, or not elected, and the derivative remains outstanding, we will
report the derivative at its fair value in our Consolidated Balance Sheets, immediately recognizing
changes in the fair value in our Consolidated Statements of Operations.
We have entered into forward swaps to protect ourselves against fluctuations in the swap rate at
terms ranging between five to ten years associated with forecasted fixed rate borrowings. At the
time we secure and lock an interest rate on an anticipated financing, we intend to simultaneously
terminate the forward swap associated with that financing. At January 31, 2010, we have two
forward swaps, with notional amounts of $69,325,000 and $120,000,000, respectively, neither of
which qualify as cash flow hedges under the accounting guidance on derivatives and hedging
activities. As such, the change in fair value of these swaps is marked to market through earnings
on a quarterly basis. Related to these forward swaps, we recorded ($4,761,000), $14,564,000 and
$7,184,000 for the years ended January 31, 2010, 2009 and 2008, respectively, as an increase
(reduction) of interest expense in our Consolidated Statements of Operations. During the year
ended January 31, 2009, we purchased an interest rate floor in order to mitigate the interest rate
risk on one of the forward swaps ($120,000,000 notional) should interest rates fall below a certain
level.
Sensitivity Analysis to Changes in Interest Rates
Including the effect of the protection provided by the interest rate swaps, caps and long-term
contracts in place as of January 31, 2010, a 100 basis point increase in taxable interest rates
(including properties accounted for under the equity method, corporate debt and the effect of
interest rate floors) would increase the annual pre-tax interest cost for the next 12 months of our
variable-rate debt by approximately $9,407,000 at January 31, 2010. Although tax-exempt rates
generally move in an amount that is smaller than corresponding changes in taxable interest rates, a
100 basis point increase in tax-exempt rates (including properties accounted for under the equity
method) would increase the annual pre-tax interest cost for the next 12 months of our tax-exempt
variable-rate debt by approximately $9,890,000 at January 31, 2010. The analysis above includes a
portion of our taxable and tax-exempt variable-rate debt related to construction loans for which
the interest expense is capitalized.
We estimate the fair value of our hedging instruments based on interest rate market and bond
pricing models. At January 31, 2010 and 2009, we reported interest rate caps, floors and swaptions
at fair value of approximately $1,771,000 and $2,419,000, respectively, in other assets in the
Consolidated Balance Sheets. At January 31, 2010 and 2009, we included interest rate swap
agreements and TRS that had a negative fair value of approximately $192,526,000 and $247,048,000,
respectively, (which includes the forward swaps) in accounts payable and accrued expenses in the
Consolidated Balance Sheets. At January 31, 2010 and 2009, we included interest rate swap
agreements and TRS that had a positive fair value of approximately $2,154,000 and $7,364,000,
respectively, in other assets in the Consolidated Balance Sheets.
We estimate the fair value of our long-term debt instruments by market rates, if available, or by
discounting future cash payments at interest rates that approximate the current market. Based on
these parameters, the table below contains the estimated fair value of our long-term debt at
January 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value |
|
|
|
|
|
|
|
|
|
|
with 100 bp Decrease |
|
|
Carrying Value |
|
Fair Value |
|
in Market Rates |
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed |
|
$ |
5,130,353 |
|
|
$ |
4,885,651 |
|
|
$ |
5,246,772 |
|
Variable |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
2,542,342 |
|
|
|
2,521,640 |
|
|
|
2,591,726 |
|
Tax-Exempt |
|
|
961,515 |
|
|
|
925,718 |
|
|
|
1,040,210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Variable |
|
$ |
3,503,857 |
|
|
$ |
3,447,358 |
|
|
$ |
3,631,936 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Long-Term Debt |
|
$ |
8,634,210 |
|
|
$ |
8,333,009 |
|
|
$ |
8,878,708 |
|
|
|
|
The following tables provide information about our financial instruments that are sensitive to
changes in interest rates.
89
Item 7A. Quantitative and Qualitative Disclosures About Market Risk (continued)
January 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected Maturity Date |
|
|
|
|
|
|
|
|
|
Year Ending January 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period |
|
|
Outstanding |
|
|
Fair Market |
|
Long-Term Debt |
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
2014 |
|
|
2015 |
|
|
Thereafter |
|
|
1/31/10 |
|
|
Value 1/31/10 |
|
|
|
|
(dollars in thousands) |
|
|
Fixed: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-rate debt |
|
$ |
251,132 |
|
|
$ |
355,293 |
|
|
$ |
331,624 |
|
|
$ |
769,734 |
|
|
$ |
525,140 |
|
|
$ |
1,821,006 |
|
|
$ |
4,053,929 |
|
|
$ |
4,024,045 |
|
Weighted average interest rate |
|
|
7.05 |
% |
|
|
7.03 |
% |
|
|
5.99 |
% |
|
|
5.84 |
% |
|
|
5.99 |
% |
|
|
5.89 |
% |
|
|
6.07 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior & subordinated debt (1) |
|
|
- |
|
|
|
98,944 |
(3) |
|
|
- |
|
|
|
- |
|
|
|
198,480 |
|
|
|
779,000 |
|
|
|
1,076,424 |
|
|
|
861,606 |
|
Weighted average interest rate |
|
|
- |
% |
|
|
3.63 |
% |
|
|
- |
% |
|
|
- |
% |
|
|
3.63 |
% |
|
|
6.71 |
% |
|
|
5.86 |
% |
|
|
|
|
|
|
|
Total Fixed-Rate Debt |
|
|
251,132 |
|
|
|
454,237 |
|
|
|
331,624 |
|
|
|
769,734 |
|
|
|
723,620 |
|
|
|
2,600,006 |
|
|
|
5,130,353 |
|
|
|
4,885,651 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable-rate debt |
|
|
598,942 |
|
|
|
517,372 |
|
|
|
643,687 |
|
|
|
46,411 |
|
|
|
12,415 |
|
|
|
639,999 |
|
|
|
2,458,826 |
|
|
|
2,438,124 |
|
Weighted average interest rate(2) |
|
|
3.72 |
% |
|
|
4.19 |
% |
|
|
5.12 |
% |
|
|
6.05 |
% |
|
|
1.43 |
% |
|
|
6.40 |
% |
|
|
4.92 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax-exempt |
|
|
- |
|
|
|
132,430 |
|
|
|
204,616 |
|
|
|
91,565 |
|
|
|
815 |
|
|
|
532,089 |
|
|
|
961,515 |
|
|
|
925,718 |
|
Weighted average interest rate(2) |
|
|
- |
% |
|
|
2.60 |
% |
|
|
2.47 |
% |
|
|
1.52 |
% |
|
|
3.70 |
% |
|
|
1.60 |
% |
|
|
1.92 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank revolving credit facility (1) |
|
|
- |
|
|
|
- |
|
|
|
83,516 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
83,516 |
|
|
|
83,516 |
|
Weighted average interest rate(2) |
|
|
- |
% |
|
|
- |
% |
|
|
5.75 |
% |
|
|
- |
% |
|
|
- |
% |
|
|
- |
% |
|
|
5.75 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated debt (1) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Weighted average interest rate |
|
|
- |
% |
|
|
- |
% |
|
|
- |
% |
|
|
- |
% |
|
|
- |
% |
|
|
- |
% |
|
|
- |
% |
|
|
|
|
|
|
|
Total Variable-Rate Debt |
|
|
598,942 |
|
|
|
649,802 |
|
|
|
931,819 |
|
|
|
137,976 |
|
|
|
13,230 |
|
|
|
1,172,088 |
|
|
|
3,503,857 |
|
|
|
3,447,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Long-Term Debt |
|
$ |
850,074 |
|
|
$ |
1,104,039 |
|
|
$ |
1,263,443 |
|
|
$ |
907,710 |
|
|
$ |
736,850 |
|
|
$ |
3,772,094 |
|
|
$ |
8,634,210 |
|
|
$ |
8,333,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average interest rate |
|
|
4.70 |
% |
|
|
4.86 |
% |
|
|
4.96 |
% |
|
|
5.41 |
% |
|
|
5.27 |
% |
|
|
5.54 |
% |
|
|
5.25 |
% |
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents recourse debt. |
|
(2) |
|
Weighted average interest rate is based on current market rates as of January 31, 2010. |
|
(3) |
|
Represents the principal amount of the puttable equity-linked senior notes of $105,067 less
the unamortized discount of $6,123 as of January 31, 2010, as adjusted for the adoption of
accounting guidance for convertible debt instruments. This unamortized discount is accreted
through interest expense, which resulted in an effective interest rate of 7.51% that is reflected
in our Consolidated Statements of Operations. |
90
Item 7A. Quantitative and Qualitative Disclosures About Market Risk (continued)
January 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected Maturity Date |
|
|
|
|
|
|
|
|
|
Year Ending January 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period |
|
|
Outstanding |
|
|
Fair Market |
|
Long-Term Debt |
|
2010 |
|
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
2014 |
|
|
Thereafter |
|
|
1/31/09 |
|
|
Value 1/31/09 |
|
|
|
|
(dollars in thousands) |
|
|
Fixed: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-rate debt |
|
$ |
182,492 |
|
|
$ |
220,677 |
|
|
$ |
371,070 |
|
|
$ |
331,067 |
|
|
$ |
782,056 |
|
|
$ |
2,227,383 |
|
|
$ |
4,114,745 |
|
|
$ |
3,904,730 |
|
Weighted average interest rate |
|
|
6.74 |
% |
|
|
7.17 |
% |
|
|
7.04 |
% |
|
|
5.97 |
% |
|
|
5.82 |
% |
|
|
5.80 |
% |
|
|
6.04 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior & subordinated debt (1) |
|
|
- |
|
|
|
- |
|
|
|
248,154 |
(3) |
|
|
- |
|
|
|
- |
|
|
|
579,000 |
|
|
|
827,154 |
|
|
|
408,338 |
|
Weighted average interest rate |
|
|
- |
% |
|
|
- |
% |
|
|
3.63 |
% |
|
|
- |
% |
|
|
- |
% |
|
|
7.30 |
% |
|
|
6.20 |
% |
|
|
|
|
|
|
|
Total Fixed-Rate Debt |
|
|
182,492 |
|
|
|
220,677 |
|
|
|
619,224 |
|
|
|
331,067 |
|
|
|
782,056 |
|
|
|
2,806,383 |
|
|
|
4,941,899 |
|
|
|
4,313,068 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable-rate debt |
|
|
700,224 |
|
|
|
446,192 |
|
|
|
185,413 |
|
|
|
45,366 |
|
|
|
46,412 |
|
|
|
652,413 |
|
|
|
2,076,020 |
|
|
|
1,861,607 |
|
Weighted average interest rate(2) |
|
|
3.63 |
% |
|
|
2.45 |
% |
|
|
3.55 |
% |
|
|
6.26 |
% |
|
|
6.05 |
% |
|
|
6.31 |
% |
|
|
4.32 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax-exempt |
|
|
- |
|
|
|
- |
|
|
|
33,520 |
|
|
|
204,616 |
|
|
|
765 |
|
|
|
648,724 |
|
|
|
887,625 |
|
|
|
797,144 |
|
Weighted average interest rate(2) |
|
|
- |
% |
|
|
- |
% |
|
|
3.11 |
% |
|
|
2.46 |
% |
|
|
1.03 |
% |
|
|
1.47 |
% |
|
|
1.76 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank revolving credit facility (1) |
|
|
- |
|
|
|
365,500 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
365,500 |
|
|
|
365,500 |
|
Weighted average interest rate(2) |
|
|
- |
% |
|
|
2.98 |
% |
|
|
- |
% |
|
|
- |
% |
|
|
- |
% |
|
|
- |
% |
|
|
2.98 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated debt (1) |
|
|
- |
|
|
|
18,910 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
18,910 |
|
|
|
18,910 |
|
Weighted average interest rate |
|
|
- |
% |
|
|
1.43 |
% |
|
|
- |
% |
|
|
- |
% |
|
|
- |
% |
|
|
- |
% |
|
|
1.43 |
% |
|
|
|
|
|
|
|
Total Variable-Rate Debt |
|
|
700,224 |
|
|
|
830,602 |
|
|
|
218,933 |
|
|
|
249,982 |
|
|
|
47,177 |
|
|
|
1,301,137 |
|
|
|
3,348,055 |
|
|
|
3,043,161 |
|
|
|
|
|
Total Long-Term Debt |
|
$ |
882,716 |
|
|
$ |
1,051,279 |
|
|
$ |
838,157 |
|
|
$ |
581,049 |
|
|
$ |
829,233 |
|
|
$ |
4,107,520 |
|
|
$ |
8,289,954 |
|
|
$ |
7,356,229 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average interest rate |
|
|
4.27 |
% |
|
|
3.61 |
% |
|
|
5.10 |
% |
|
|
4.76 |
% |
|
|
5.83 |
% |
|
|
5.41 |
% |
|
|
5.02 |
% |
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents recourse debt. |
|
(2) |
|
Weighted average interest rate is based on current market rates as of January 31, 2009. |
|
(3) |
|
Represents the principal amount of the puttable equity-linked senior notes of $272,500 less
the unamortized discount of $24,346 as of January 31, 2009, as adjusted for the adoption of
accounting guidance for convertible debt instruments. This unamortized discount is accreted
through interest expense, which resulted in an effective interest rate of 7.51% that is reflected
in our Consolidated Statements of Operations. |
91
Item 8. Financial Statements and Supplementary Data
INDEX TO FINANCIAL STATEMENTS
|
|
|
|
|
|
|
Page |
|
|
|
|
|
Consolidated Financial Statements: |
|
|
|
|
|
|
|
93 |
|
|
|
|
94 |
|
|
|
|
95 |
|
|
|
|
96 |
|
|
|
|
97 |
|
|
|
|
98 |
|
|
|
|
102 |
|
|
|
|
|
|
Supplementary Data: |
|
|
|
|
|
|
|
158 |
|
|
|
|
|
|
Financial Statement Schedules: |
|
|
|
|
|
|
|
167 |
|
|
|
|
168 |
|
|
|
|
|
|
All other schedules are omitted because they are not applicable or
the required information is presented in the consolidated financial
statements or the notes thereto. |
|
|
|
|
|
|
|
|
|
92
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and Board of Directors
of Forest City Enterprises, Inc:
In our opinion, the accompanying consolidated balance sheets and the related consolidated
statements of operation, comprehensive income, shareholders equity, and cash flows present fairly,
in all material respects, the financial position of Forest City Enterprises, Inc and its
subsidiaries (the Company) at January 31, 2010 and January 31, 2009, and the results of their
operations and their cash flows for each of the three years in the period ended January 31, 2010 in
conformity with accounting principles generally accepted in the United States of America. In
addition, in our opinion, the financial statement schedules listed in the accompanying index
present fairly, in all material aspects, the information set forth therein when read in conjunction
with the related consolidated financial statements. Also in our opinion, the Company maintained, in
all material respects, effective internal control over financial reporting as of January 31, 2010,
based on criteria established in Internal Control - Integrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission (COSO). The Companys management is responsible
for these financial statements, for maintaining effective internal control over financial reporting
and for its assessment of the effectiveness of internal control over financial reporting, included
in Managements Report on Internal Control over Financial Reporting appearing under Item 9A. Our
responsibility is to express opinions on these financial statements and on the Companys internal
control over financial reporting based on our integrated audits. We conducted our audits in
accordance with the standards of the Public Company Accounting Oversight Board (United States).
Those standards require that we plan and perform the audits to obtain reasonable assurance about
whether the financial statements are free of material misstatement and whether effective internal
control over financial reporting was maintained in all material respects. Our audits of the
financial statements included examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles used and significant
estimates made by management, and evaluating the overall financial statement presentation. Our
audit of internal control over financial reporting included obtaining an understanding of internal
control over financial reporting, assessing the risk that a material weakness exists, and testing
and evaluating the design and operating effectiveness of internal control based on the assessed
risk. Our audits also included performing such other procedures as we considered necessary in the
circumstances. We believe that our audits provide a reasonable basis for our opinions.
As discussed in Note A to the consolidated financial statements, the Company changed the manner in
which it accounts for convertible debt instruments and noncontrolling interests and in the manner
it computes earnings per share in 2009.
A companys internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles. A
companys internal control over financial reporting includes those policies and procedures that
(i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect
the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance
that transactions are recorded as necessary to permit preparation of financial statements in
accordance with generally accepted accounting principles, and that receipts and expenditures of the
company are being made only in accordance with authorizations of management and directors of the
company; and (iii) provide reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the companys assets that could have a material
effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
/s/ PricewaterhouseCoopers LLP
Cleveland, Ohio
March 30, 2010
93
Forest City Enterprises, Inc. and Subsidiaries
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
January 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Real Estate |
|
|
|
|
|
|
|
|
Completed rental properties |
|
$ |
8,479,802 |
|
|
$ |
8,212,144 |
|
Projects under development |
|
|
2,641,170 |
|
|
|
2,241,216 |
|
Land held for development or sale |
|
|
219,807 |
|
|
|
195,213 |
|
|
|
|
Total Real Estate |
|
|
11,340,779 |
|
|
|
10,648,573 |
|
|
|
|
|
|
|
|
|
|
Less accumulated depreciation |
|
|
(1,593,658 |
) |
|
|
(1,419,271 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate, net |
|
|
9,747,121 |
|
|
|
9,229,302 |
|
|
|
|
|
|
|
|
|
|
Cash and equivalents |
|
|
251,405 |
|
|
|
267,305 |
|
Restricted cash |
|
|
427,921 |
|
|
|
291,224 |
|
Notes and accounts receivable, net |
|
|
388,536 |
|
|
|
427,410 |
|
Investments in and advances to affiliates |
|
|
265,343 |
|
|
|
228,995 |
|
Other assets |
|
|
836,385 |
|
|
|
936,271 |
|
|
|
|
Total Assets |
|
$ |
11,916,711 |
|
|
$ |
11,380,507 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Mortgage debt, nonrecourse |
|
$ |
7,474,270 |
|
|
$ |
7,078,390 |
|
Notes payable |
|
|
158,798 |
|
|
|
181,919 |
|
Bank revolving credit facility |
|
|
83,516 |
|
|
|
365,500 |
|
Senior and subordinated debt |
|
|
1,076,424 |
|
|
|
846,064 |
|
Accounts payable and accrued expenses |
|
|
1,181,493 |
|
|
|
1,277,199 |
|
Deferred income taxes |
|
|
437,370 |
|
|
|
455,336 |
|
|
|
|
Total Liabilities |
|
|
10,411,871 |
|
|
|
10,204,408 |
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
Shareholders Equity |
|
|
|
|
|
|
|
|
Preferred
stock - without par value; 10,000,000 shares authorized; no shares issued |
|
|
- |
|
|
|
- |
|
Common stock
- $.33 1/3 par value |
|
|
|
|
|
|
|
|
Class A, 271,000,000 shares authorized, 132,836,322 and 80,082,126 shares
issued and 132,808,270 and 80,080,262 shares outstanding, respectively |
|
|
44,279 |
|
|
|
26,694 |
|
Class B, convertible, 56,000,000 shares authorized, 22,516,208 and 22,798,025 shares
issued and outstanding, respectively; 26,257,961 issuable |
|
|
7,505 |
|
|
|
7,599 |
|
|
|
|
|
|
|
51,784 |
|
|
|
34,293 |
|
Additional paid-in capital |
|
|
571,189 |
|
|
|
267,796 |
|
Retained earnings |
|
|
613,073 |
|
|
|
643,724 |
|
Less treasury stock, at cost; 28,052 and 1,864 Class A shares, respectively |
|
|
(154 |
) |
|
|
(21 |
) |
|
|
|
Shareholders equity before accumulated other comprehensive loss |
|
|
1,235,892 |
|
|
|
945,792 |
|
Accumulated other comprehensive loss |
|
|
(87,266 |
) |
|
|
(107,521 |
) |
|
|
|
Total Shareholders Equity |
|
|
1,148,626 |
|
|
|
838,271 |
|
|
|
|
|
|
|
|
|
|
Noncontrolling Interest |
|
|
356,214 |
|
|
|
337,828 |
|
|
|
|
Total Equity |
|
|
1,504,840 |
|
|
|
1,176,099 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Shareholders Equity |
|
$ |
11,916,711 |
|
|
$ |
11,380,507 |
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
94
Forest City Enterprises, Inc. and Subsidiaries
Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from real estate operations |
|
$ |
1,257,222 |
|
|
$ |
1,280,570 |
|
|
$ |
1,276,473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
716,571 |
|
|
|
780,798 |
|
|
|
780,373 |
|
Depreciation and amortization |
|
|
267,408 |
|
|
|
266,785 |
|
|
|
227,153 |
|
Impairment of real estate |
|
|
26,526 |
|
|
|
1,262 |
|
|
|
102 |
|
|
|
|
|
|
|
1,010,505 |
|
|
|
1,048,845 |
|
|
|
1,007,628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(350,270 |
) |
|
|
(364,338 |
) |
|
|
(322,757 |
) |
Amortization of mortgage procurement costs |
|
|
(13,974 |
) |
|
|
(12,029 |
) |
|
|
(11,181 |
) |
Gain (loss) on early extinguishment of debt |
|
|
36,569 |
|
|
|
(2,159 |
) |
|
|
(8,334 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income |
|
|
54,005 |
|
|
|
42,417 |
|
|
|
73,265 |
|
Gain on disposition of other investments |
|
|
- |
|
|
|
150 |
|
|
|
603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes |
|
|
(26,953 |
) |
|
|
(104,234 |
) |
|
|
441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
5,416 |
|
|
|
(27,587 |
) |
|
|
(10,413 |
) |
Deferred |
|
|
(24,966 |
) |
|
|
(2,532 |
) |
|
|
13,523 |
|
|
|
|
|
|
|
(19,550 |
) |
|
|
(30,119 |
) |
|
|
3,110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings (loss) of unconsolidated entities |
|
|
21,303 |
|
|
|
(14,300 |
) |
|
|
20,542 |
|
Impairment of unconsolidated entities |
|
|
(36,356 |
) |
|
|
(21,285 |
) |
|
|
(11,469 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) from continuing operations |
|
|
(22,456 |
) |
|
|
(109,700 |
) |
|
|
6,404 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings (loss) from rental properties before impairments |
|
|
897 |
|
|
|
1,431 |
|
|
|
(1,086 |
) |
Impairment of real estate |
|
|
(5,984 |
) |
|
|
- |
|
|
|
- |
|
Gain on disposition of rental properties |
|
|
2,784 |
|
|
|
8,159 |
|
|
|
64,604 |
|
Gain on disposition of Lumber Group |
|
|
718 |
|
|
|
680 |
|
|
|
642 |
|
|
|
|
|
|
|
(1,585 |
) |
|
|
10,270 |
|
|
|
64,160 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) |
|
|
(24,041 |
) |
|
|
(99,430 |
) |
|
|
70,564 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations attributable to noncontrolling interests |
|
|
(6,610 |
) |
|
|
(13,817 |
) |
|
|
(19,504 |
) |
Loss from discontinued operations attributable to noncontrolling interests |
|
|
- |
|
|
|
- |
|
|
|
513 |
|
|
|
|
|
|
|
(6,610 |
) |
|
|
(13,817 |
) |
|
|
(18,991 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
earnings (loss) attributable to Forest City Enterprises, Inc. |
|
$ |
(30,651 |
) |
|
$ |
(113,247 |
) |
|
$ |
51,573 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings (loss) per common share |
|
|
|
|
|
|
|
|
|
|
|
|
Loss from
continuing operations attributable to Forest City Enterprises, Inc. |
|
$ |
(0.21 |
) |
|
$ |
(1.20 |
) |
|
$ |
(0.13 |
) |
Earnings (loss) from discontinued operations attributable to Forest City Enterprises, Inc. |
|
|
(0.01 |
) |
|
|
0.10 |
|
|
|
0.63 |
|
|
|
|
Net
earnings (loss) attributable to Forest City Enterprises, Inc. |
|
$ |
(0.22 |
) |
|
$ |
(1.10 |
) |
|
$ |
0.50 |
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
95
Forest City Enterprises, Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) |
|
$ |
(24,041 |
) |
|
$ |
(99,430 |
) |
|
$ |
70,564 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized net losses on investment securities |
|
|
(187 |
) |
|
|
(172 |
) |
|
|
(139 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
474 |
|
|
|
(1,372 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized net gains (losses) on interest rate derivative contracts |
|
|
20,291 |
|
|
|
(33,334 |
) |
|
|
(58,857 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income (loss), net of tax |
|
|
20,578 |
|
|
|
(34,878 |
) |
|
|
(58,996 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
|
(3,463 |
) |
|
|
(134,308 |
) |
|
|
11,568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income attributable to noncontrolling interest |
|
|
(6,933 |
) |
|
|
(13,804 |
) |
|
|
(17,983 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss attributable to Forest City Enterprises, Inc. |
|
$ |
(10,396 |
) |
|
$ |
(148,112 |
) |
|
$ |
(6,415 |
) |
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
96
Forest City Enterprises, Inc. and Subsidiaries
Consolidated Statements of Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
Class A |
|
|
Class B |
|
|
Paid-In |
|
|
Retained |
|
|
Treasury Stock |
|
|
Comprehensive |
|
|
Noncontrolling |
|
|
|
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Shares |
|
|
Amount |
|
|
(Loss) Income |
|
|
Interest |
|
|
Total |
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at January 31, 2007 as reported |
|
|
76,693 |
|
|
$ |
25,564 |
|
|
|
25,254 |
|
|
$ |
8,418 |
|
|
$ |
247,884 |
|
|
$ |
762,062 |
|
|
|
65 |
|
|
$ |
(3,449 |
) |
|
$ |
(14,668 |
) |
|
$ |
- |
|
|
$ |
1,025,811 |
|
Retrospective adoption of accounting guidance for convertible instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,631 |
|
|
|
(229 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,402 |
|
Reclassification upon adoption of accounting guidance for noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
314,616 |
|
|
|
314,616 |
|
|
|
|
Balances at January 31, 2007 as adjusted |
|
|
76,693 |
|
|
$ |
25,564 |
|
|
|
25,254 |
|
|
$ |
8,418 |
|
|
$ |
274,515 |
|
|
$ |
761,833 |
|
|
|
65 |
|
|
$ |
(3,449 |
) |
|
$ |
(14,668 |
) |
|
$ |
314,616 |
|
|
$ |
1,366,829 |
|
Cumulative effect of change in accounting for uncertain tax positions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
245 |
|
Net earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,573 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,991 |
|
|
|
70,564 |
|
Other comprehensive loss, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(57,988 |
) |
|
|
(1,008 |
) |
|
|
(58,996 |
) |
Dividends $.31 per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(31,861 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(31,861 |
) |
Purchase of treasury stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78 |
|
|
|
(4,272 |
) |
|
|
|
|
|
|
|
|
|
|
(4,272 |
) |
Conversion of Class B to Class A shares |
|
|
866 |
|
|
|
289 |
|
|
|
(866 |
) |
|
|
(289 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
Exercise of stock options |
|
|
583 |
|
|
|
194 |
|
|
|
|
|
|
|
|
|
|
|
8,520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,714 |
|
Excess income tax benefit from stock based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,748 |
|
Restricted stock granted out of treasury |
|
|
(107 |
) |
|
|
(36 |
) |
|
|
|
|
|
|
|
|
|
|
(6,020 |
) |
|
|
|
|
|
|
(107 |
) |
|
|
6,056 |
|
|
|
|
|
|
|
|
|
|
|
- |
|
Restricted stock vested |
|
|
203 |
|
|
|
68 |
|
|
|
|
|
|
|
|
|
|
|
(68 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,064 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,064 |
|
Distribution of accumulated equity to noncontrolling partners |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(43,770 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(43,770 |
) |
Removal of noncontrolling interest due to sale of assets or acquisition
of partners noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,811 |
) |
|
|
(14,811 |
) |
Contributions from noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,362 |
|
|
|
30,362 |
|
Distributions to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(61,500 |
) |
|
|
(61,500 |
) |
Other changes in noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,961 |
) |
|
|
(4,961 |
) |
|
|
|
Balances at January 31, 2008 |
|
|
78,238 |
|
|
$ |
26,079 |
|
|
|
24,388 |
|
|
$ |
8,129 |
|
|
$ |
255,989 |
|
|
$ |
781,790 |
|
|
|
36 |
|
|
$ |
(1,665 |
) |
|
$ |
(72,656 |
) |
|
$ |
281,689 |
|
|
$ |
1,279,355 |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(113,247 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,817 |
|
|
|
(99,430 |
) |
Other comprehensive loss, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(34,865 |
) |
|
|
(13 |
) |
|
|
(34,878 |
) |
Dividends $.24 per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24,819 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24,819 |
) |
Purchase of treasury stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19 |
|
|
|
(663 |
) |
|
|
|
|
|
|
|
|
|
|
(663 |
) |
Conversion of Class B to Class A shares |
|
|
1,590 |
|
|
|
530 |
|
|
|
(1,590 |
) |
|
|
(530 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
Exercise of stock options |
|
|
44 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
(1,190 |
) |
|
|
|
|
|
|
(53 |
) |
|
|
2,307 |
|
|
|
|
|
|
|
|
|
|
|
1,133 |
|
Reversal of excess income tax benefit from stock based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,748 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,748 |
) |
Purchase of Puttable Equity-Linked Senior Notes due 2011 (Note H) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(374 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(374 |
) |
Restricted stock vested |
|
|
82 |
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
(27 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,120 |
|
Conversion of Class A Common Units |
|
|
128 |
|
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
3,736 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,624 |
) |
|
|
(8,846 |
) |
Distribution of accumulated equity to noncontrolling partners |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,710 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,710 |
) |
Removal of noncontrolling interest due to sale of assets or acquisition
of partners noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,197 |
|
|
|
3,197 |
|
Change to full consolidation method of accounting for subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,495 |
|
|
|
27,495 |
|
Contributions from noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,643 |
|
|
|
45,643 |
|
Distributions to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(27,069 |
) |
|
|
(27,069 |
) |
Other changes in noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,693 |
|
|
|
5,693 |
|
|
|
|
Balances at January 31, 2009 |
|
|
80,082 |
|
|
$ |
26,694 |
|
|
|
22,798 |
|
|
$ |
7,599 |
|
|
$ |
267,796 |
|
|
$ |
643,724 |
|
|
|
2 |
|
|
$ |
(21 |
) |
|
$ |
(107,521 |
) |
|
$ |
337,828 |
|
|
$ |
1,176,099 |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(30,651 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,610 |
|
|
|
(24,041 |
) |
Other comprehensive loss, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,255 |
|
|
|
323 |
|
|
|
20,578 |
|
Issuance of Class A common shares in equity offering |
|
|
52,325 |
|
|
|
17,442 |
|
|
|
|
|
|
|
|
|
|
|
312,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
329,917 |
|
Purchase of treasury stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26 |
|
|
|
(133 |
) |
|
|
|
|
|
|
|
|
|
|
(133 |
) |
Conversion of Class B to Class A shares |
|
|
282 |
|
|
|
94 |
|
|
|
(282 |
) |
|
|
(94 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
Exercise of stock options |
|
|
15 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
128 |
|
Excess income tax benefit (deficiency) from stock based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,068 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,068 |
) |
Exchange of Puttable Equity-Linked Senior Notes due 2011 (Note H) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17,490 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17,490 |
) |
Purchase of Convertible Senior Note hedge, net of tax (Note H) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,734 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,734 |
) |
Restricted stock vested |
|
|
132 |
|
|
|
44 |
|
|
|
|
|
|
|
|
|
|
|
(44 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,738 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,738 |
|
Acquisition of partners noncontrolling interest in consolidated subsidiary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,393 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,393 |
) |
|
|
- |
|
Contributions from noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,831 |
|
|
|
21,831 |
|
Distributions to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,339 |
) |
|
|
(12,339 |
) |
Change to full consolidation method of accounting for a subsidiary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,010 |
|
|
|
5,010 |
|
Other changes in noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
344 |
|
|
|
344 |
|
|
|
|
Balances at January 31, 2010 |
|
|
132,836 |
|
|
$ |
44,279 |
|
|
|
22,516 |
|
|
$ |
7,505 |
|
|
$ |
571,189 |
|
|
$ |
613,073 |
|
|
|
28 |
|
|
$ |
(154 |
) |
|
$ |
(87,266 |
) |
|
$ |
356,214 |
|
|
$ |
1,504,840 |
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
97
Forest City Enterprises, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) |
|
$ |
(24,041 |
) |
|
$ |
(99,430 |
) |
|
$ |
70,564 |
|
Depreciation and amortization |
|
|
267,408 |
|
|
|
266,785 |
|
|
|
227,153 |
|
Amortization of mortgage procurement costs |
|
|
13,974 |
|
|
|
12,029 |
|
|
|
11,181 |
|
Impairment of real estate |
|
|
26,526 |
|
|
|
1,262 |
|
|
|
102 |
|
Impairment of unconsolidated entities |
|
|
36,356 |
|
|
|
21,285 |
|
|
|
11,469 |
|
Write-off of abandoned development projects |
|
|
27,415 |
|
|
|
52,211 |
|
|
|
19,087 |
|
(Gain) loss on early extinguishment of debt, net of cash prepayment penalties |
|
|
(36,569 |
) |
|
|
(3,325 |
) |
|
|
8,334 |
|
Other income
- net gain on sale of ownership interest in parking management
company (2008) and net gain on sale of development
project (2007) |
|
|
- |
|
|
|
(3,350 |
) |
|
|
(17,830 |
) |
Gain on disposition of other investments |
|
|
- |
|
|
|
(150 |
) |
|
|
(603 |
) |
Deferred income tax expense (benefit) |
|
|
(24,966 |
) |
|
|
(2,532 |
) |
|
|
13,523 |
|
Equity in (earnings) loss of unconsolidated entities |
|
|
(21,303 |
) |
|
|
14,300 |
|
|
|
(20,542 |
) |
Stock-based compensation expense |
|
|
7,509 |
|
|
|
8,505 |
|
|
|
10,716 |
|
Excess income tax benefit from stock-based compensation |
|
|
- |
|
|
|
3,569 |
|
|
|
(3,569 |
) |
Amortization and mark-to-market adjustments of derivative instruments |
|
|
4,106 |
|
|
|
36,518 |
|
|
|
7,247 |
|
Non-cash interest expense related to Puttable Equity-Linked Senior Notes |
|
|
6,917 |
|
|
|
8,943 |
|
|
|
8,638 |
|
Cash distributions from operations of unconsolidated entities |
|
|
39,770 |
|
|
|
52,511 |
|
|
|
41,412 |
|
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
1,347 |
|
|
|
4,942 |
|
|
|
7,418 |
|
Amortization of mortgage procurement costs |
|
|
50 |
|
|
|
418 |
|
|
|
533 |
|
Impairment of real estate |
|
|
9,775 |
|
|
|
- |
|
|
|
- |
|
Loss on early extinguishment of debt |
|
|
- |
|
|
|
- |
|
|
|
984 |
|
Deferred income tax expense (benefit) |
|
|
(1,853 |
) |
|
|
(13,572 |
) |
|
|
15,672 |
|
Gain on disposition of rental properties and Lumber Group |
|
|
(5,720 |
) |
|
|
(14,405 |
) |
|
|
(106,333 |
) |
Cost of sales of land included in projects under development and completed
rental properties |
|
|
35,607 |
|
|
|
17,541 |
|
|
|
54,888 |
|
Increase in land held for development or sale |
|
|
(6,861 |
) |
|
|
(16,994 |
) |
|
|
(12,311 |
) |
Decrease (increase) in notes and accounts receivable |
|
|
12,912 |
|
|
|
13,684 |
|
|
|
(87,435 |
) |
Decrease in other assets |
|
|
15,566 |
|
|
|
2,604 |
|
|
|
5,059 |
|
(Increase) decrease in restricted cash used for operating purposes |
|
|
(4,917 |
) |
|
|
6,435 |
|
|
|
(9,287 |
) |
Increase (decrease) in accounts payable and accrued expenses |
|
|
42,527 |
|
|
|
(63,758 |
) |
|
|
22,322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
$ |
421,535 |
|
|
$ |
306,026 |
|
|
$ |
278,392 |
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
98
Forest City Enterprises, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures, including real estate acquisitions |
|
$ |
(942,609 |
) |
|
$ |
(1,086,367 |
) |
|
$ |
(1,246,819 |
) |
Payment of lease procurement costs |
|
|
(13,153 |
) |
|
|
(36,826 |
) |
|
|
(32,583 |
) |
Decrease (increase) in other assets |
|
|
2,373 |
|
|
|
(42,386 |
) |
|
|
(114,891 |
) |
(Increase) decrease in restricted cash used for investing purposes |
|
|
(132,329 |
) |
|
|
(82,079 |
) |
|
|
101,876 |
|
Proceeds from disposition of rental properties and other investments |
|
|
13,086 |
|
|
|
39,217 |
|
|
|
298,163 |
|
Increase in investments in and advances to affiliates |
|
|
(81,314 |
) |
|
|
(61,715 |
) |
|
|
(174,347 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(1,153,946 |
) |
|
|
(1,270,156 |
) |
|
|
(1,168,601 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Sale of common stock, net |
|
|
329,917 |
|
|
|
- |
|
|
|
- |
|
Proceeds from Convertible Senior Notes due 2016, net of $6,838 of issuance costs |
|
|
193,162 |
|
|
|
- |
|
|
|
- |
|
Payment for Convertible Senior Notes hedge transaction |
|
|
(15,900 |
) |
|
|
- |
|
|
|
- |
|
Proceeds from Puttable Equity-Linked Senior Notes due 2014, net of $2,803
of issuance costs and discount |
|
|
29,764 |
|
|
|
- |
|
|
|
- |
|
Purchase of Puttable Equity-Linked Senior Notes due 2011 |
|
|
- |
|
|
|
(10,571 |
) |
|
|
- |
|
Proceeds from nonrecourse mortgage debt |
|
|
746,542 |
|
|
|
1,210,657 |
|
|
|
1,930,368 |
|
Principal payments on nonrecourse mortgage debt |
|
|
(259,239 |
) |
|
|
(571,295 |
) |
|
|
(877,206 |
) |
Proceeds from notes payable |
|
|
40,928 |
|
|
|
75,558 |
|
|
|
71,041 |
|
Payments on notes payable |
|
|
(18,759 |
) |
|
|
(37,513 |
) |
|
|
(71,812 |
) |
Borrowings on bank revolving credit facility |
|
|
844,000 |
|
|
|
670,000 |
|
|
|
527,000 |
|
Payments on bank revolving credit facility |
|
|
(1,125,984 |
) |
|
|
(343,500 |
) |
|
|
(488,000 |
) |
Payment of subordinated debt |
|
|
(20,400 |
) |
|
|
- |
|
|
|
- |
|
Change in restricted cash and book overdrafts |
|
|
(4,251 |
) |
|
|
42,912 |
|
|
|
(51,148 |
) |
Payment of deferred financing costs |
|
|
(32,756 |
) |
|
|
(34,491 |
) |
|
|
(37,321 |
) |
Purchase of treasury stock |
|
|
(133 |
) |
|
|
(663 |
) |
|
|
(4,272 |
) |
Exercise of stock options |
|
|
128 |
|
|
|
1,133 |
|
|
|
8,714 |
|
Excess income tax benefit from stock-based compensation |
|
|
- |
|
|
|
(3,569 |
) |
|
|
3,569 |
|
Distributions of accumulated equity to noncontrolling partners |
|
|
- |
|
|
|
(3,710 |
) |
|
|
(43,770 |
) |
Acquisition of partners noncontrolling interest |
|
|
- |
|
|
|
- |
|
|
|
(14,811 |
) |
Contributions from noncontrolling interests |
|
|
21,831 |
|
|
|
45,643 |
|
|
|
30,362 |
|
Distributions to noncontrolling interests |
|
|
(12,339 |
) |
|
|
(27,069 |
) |
|
|
(61,500 |
) |
Payment in exchange for 119,000 Class A Common Units |
|
|
- |
|
|
|
(3,501 |
) |
|
|
- |
|
Dividends paid to shareholders |
|
|
- |
|
|
|
(33,020 |
) |
|
|
(30,784 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
716,511 |
|
|
|
977,001 |
|
|
|
890,430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and equivalents |
|
|
(15,900 |
) |
|
|
12,871 |
|
|
|
221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and equivalents at beginning of period |
|
|
267,305 |
|
|
|
254,434 |
|
|
|
254,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and equivalents at end of period |
|
$ |
251,405 |
|
|
$ |
267,305 |
|
|
$ |
254,434 |
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
99
Forest City Enterprises, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
Supplemental Non-Cash Disclosures:
The table below represents the effect of the following non-cash transactions for the years ended
January 31, 2010, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
Increase in land held for development or sale (2)(13)(15)(16) |
|
$ |
(50,740 |
) |
|
$ |
(36,033 |
) |
|
$ |
(27,127 |
) |
Decrease (increase) in notes and accounts receivable (2)(6)(9)(10)(12)(16) |
|
|
10,842 |
|
|
|
(2,440 |
) |
|
|
(42,193 |
) |
Decrease (increase) in other assets (2)(3)(6)(9)(10) |
|
|
46,620 |
|
|
|
(122,254 |
) |
|
|
(66,777 |
) |
Increase in restricted cash (2)(6)(9) |
|
|
(142 |
) |
|
|
(144 |
) |
|
|
(2,486 |
) |
(Decrease) increase in accounts payable and accrued expenses (2)(3)(6)(9)(10)(13)(16) |
|
|
(97,233 |
) |
|
|
214,469 |
|
|
|
103,278 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total effect on operating activities |
|
$ |
(90,653 |
) |
|
$ |
53,598 |
|
|
$ |
(35,305 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease (increase) in projects under development (2)(8)(15)(16)(17) |
|
$ |
108,000 |
|
|
$ |
(454,089 |
) |
|
$ |
18,884 |
|
(Increase) decrease in completed rental properties (2)(6)(9)(10)(11)(12)(14)(15)(16) |
|
|
(2,551 |
) |
|
|
25,531 |
|
|
|
(53,488 |
) |
Increase in restricted cash (2)(9) |
|
|
- |
|
|
|
(19,571 |
) |
|
|
(16 |
) |
Non-cash proceeds from disposition of properties (1) |
|
|
70,554 |
|
|
|
72,881 |
|
|
|
77,960 |
|
Decrease (increase) in investments in and advances to affiliates (2)(6)(8)(9) |
|
|
12,789 |
|
|
|
168,987 |
|
|
|
(3,915 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total effect on investing activities |
|
$ |
188,792 |
|
|
$ |
(206,261 |
) |
|
$ |
39,425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease) increase in nonrecourse mortgage debt (1)(2)(6)(9)(10)(14) |
|
$ |
(66,889 |
) |
|
$ |
124,239 |
|
|
$ |
(9,979 |
) |
Increase in senior and subordinated debt (4) |
|
|
11,414 |
|
|
|
- |
|
|
|
- |
|
Decrease in notes payable (3) |
|
|
(45,490 |
) |
|
|
- |
|
|
|
- |
|
Increase in restricted cash (9) |
|
|
- |
|
|
|
- |
|
|
|
(1,412 |
) |
Decrease in deferred tax liability (4)(5) |
|
|
(6,218 |
) |
|
|
- |
|
|
|
- |
|
Increase in additional paid-in capital (4)(5)(7)(11)(17) |
|
|
7,427 |
|
|
|
12,351 |
|
|
|
8,348 |
|
Increase in noncontrolling interest (2)(6)(7)(11) |
|
|
1,617 |
|
|
|
16,031 |
|
|
|
- |
|
Increase in class A common stock (11) |
|
|
- |
|
|
|
42 |
|
|
|
- |
|
Dividends declared but not yet paid |
|
|
- |
|
|
|
- |
|
|
|
(1,077 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total effect on financing activities |
|
$ |
(98,139 |
) |
|
$ |
152,663 |
|
|
$ |
(4,120 |
) |
|
|
|
|
|
|
(1) |
|
Assumption of nonrecourse mortgage debt by the buyer upon disposition of Sterling Glen
of Great Neck and Sterling Glen of Glen Cove, supported-living apartment communities in the
Residential Group, and Grand Avenue, a specialty retail center in the Commercial Group,
during the year ended January 31, 2010, Sterling Glen of Rye Brook and Sterling Glen of
Lynbrook, supported-living apartment communities in the Residential Group during the year
ended January 31, 2009 and Sterling Glen of Bayshore, a supported-living apartment
community, and Sterling Glen of Roslyn, a development project, in the Residential Group
during the year ended January 31, 2008. |
|
(2) |
|
Change to full consolidation method of accounting from equity method due to the
occurrence of a triggering event for Gladden Farms II in the Land Development Group during
the year ended January 31, 2010, Independence Place I apartments in the Residential Group,
Waterfront Station, Village at Gulfstream, Shops at Wiregrass and a mixed-use development
project located in Las Vegas, Nevada in the Commercial Group and Gladden Forest in the Land
Development Group during the year ended January 31, 2009 and Oceanpointe Towers apartments
in the Residential Group during the year ended January 31, 2008. |
|
(3) |
|
Extinguishment for accounting purposes of a defeased loan related to Sterling Glen of
Rye Brook applying securities that were reserved for the sole purpose of extinguishing this
note payable. |
|
(4) |
|
Exchange of a portion of the Companys Puttable Equity-Linked Senior Notes due October
15, 2011 for a new issue of Puttable Equity-Linked Senior Notes due October 15, 2014 during
the year ended January 31, 2010 (see Note H Senior and Subordinated Debt). |
|
(5) |
|
Recording of a deferred tax asset on the purchased hedge transactions in conjunction
with the issuance of the Companys Convertible Senior Notes due October 15, 2016 during the
year ended January 31, 2010 (see Note H Senior and Subordinated Debt). |
The accompanying notes are an integral part of these consolidated financial statements.
100
Forest City Enterprises, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
|
|
|
(6) |
|
Exchange of the Companys 50% ownership interest in Boulevard Towers, an equity method
investment in the Residential Group, for 100% ownership in North Church Towers, an
apartment complex in the Residential Group, during the year ended January 31, 2010 and
exchange of the Companys controlling ownership interests in seventeen single-tenant
pharmacy properties for the noncontrolling ownership interest in two entities during the
year ended January 31, 2009. |
|
(7) |
|
Acquisition of a partners 50% noncontrolling interest in Gladden Farms in the Land
Development Group during the year ended January 31, 2010. |
|
(8) |
|
Change to equity method of accounting from full consolidation due to admission of a 50%
partner in a Residential Group development project during the year ended January 31, 2009. |
|
(9) |
|
Change to full consolidation method of accounting from equity method due to the
acquisition of partners interests in Village Center apartments in the Residential Group
during the year ended January 31, 2009 and Midtown Towers apartments, Sterling Glen of Glen
Cove and Sterling Glen of Great Neck in the Residential Group during the year ended
January 31, 2008. |
|
(10) |
|
Amounts related to purchase price allocations in the Commercial Group during the year
ended January 31, 2009 for the following office buildings: New York Times, Twelve MetroTech
Center, Commerce Court, Colorado Studios and Richmond Office Park, and during the year
ended January 31, 2008 for the New York portfolio transaction that closed in November 2006
(see Note T Class A Common Units) and Galleria at Sunset, a regional mall. |
|
(11) |
|
Exchange of the Class A Common Units during the year ended January 31, 2009 (see Note T
Class A Common Units). |
|
(12) |
|
A reduction in the net book value of a building at Easthaven at the Village, an
apartment community, due to a property casualty loss that occurred during the year ended
January 31, 2008. |
|
(13) |
|
Exercise of the option to purchase a piece of land in Prosper, Texas during the year
ended January 31, 2008 that resulted in the Company no longer being deemed the primary
beneficiary and reversal of the amount of the investment that was deemed to be at risk. |
|
(14) |
|
Assumption of nonrecourse mortgage debt due to the acquisition of properties in the
Commercial Group during the year ended January 31, 2008. |
|
(15) |
|
Commercial Group and Residential Group outlots reclassified prior to sale from projects
under development or completed rental properties to land held for sale. |
|
(16) |
|
Increase or decrease in construction payables included in accounts payable and accrued
expenses. |
|
(17) |
|
Capitalization of stock-based compensation granted to employees directly involved with
the development and construction of real estate. |
The accompanying notes are an integral part of these consolidated financial statements.
101
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
A. Summary of Significant Accounting Policies
Nature of Business
Forest City Enterprises, Inc. (the Company) principally engages in the ownership, development,
management and acquisition of commercial and residential real estate and land throughout the United
States. The Company operates through three strategic business units and five reportable segments.
The three strategic business units/reportable segments are the Commercial Group, Residential Group
and Land Development Group (collectively, the Real Estate Groups). The Commercial Group, the
Companys largest strategic business unit, owns, develops, acquires and operates regional malls,
specialty/urban retail centers, office and life science buildings, hotels and mixed-use projects.
The Residential Group owns, develops, acquires and operates residential rental properties,
including upscale and middle-market apartments and adaptive re-use developments. Additionally, the
Residential Group develops for-sale condominium projects and also owns interests in entities that
develop and manage military family housing. New York City operations are part of the Commercial
Group or Residential Group depending on the nature of the operations. The Land Development Group
acquires and sells both land and developed lots to residential, commercial and industrial
customers. It also owns and develops land into master-planned communities and mixed-use projects.
Corporate Activities and The Nets, a member of the National Basketball Association (NBA) in which
the Company accounts for its investment on the equity method of accounting, are other reportable
segments of the Company.
The Company has approximately $11.9 billion of consolidated assets in 27 states and the District of
Columbia at January 31, 2010. The Companys core markets include Boston, the state of California,
Chicago, Denver, the New York City/Philadelphia metropolitan area and the Greater
Washington D.C./Baltimore metropolitan area. The Company has offices in Albuquerque, Boston,
Chicago, Denver, London (England), Los Angeles, New York City, San Francisco, Washington, D.C., and
the Companys corporate headquarters in Cleveland, Ohio.
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of Forest City Enterprises,
Inc., its wholly-owned subsidiaries and entities in which it has a controlling interest in
accordance with accounting principles generally accepted in the United States of America. All
intercompany balances and transactions have been eliminated in consolidation.
In accordance with accounting guidance on consolidation of variable interest entities (VIE), the
Company consolidates a VIE in which it has a variable interest (or a combination of variable
interests) that will absorb a majority of the entitys expected losses, receive a majority of the
entitys expected residual returns, or both, based on an assessment performed at the time the
Company becomes involved with the entity. VIEs are entities in which the equity investors, as a
group, do not have a controlling financial interest or do not have sufficient equity at risk for
the entity to finance its activities without additional subordinated financial support. The
Company reconsiders this assessment only if the entitys governing documents or the contractual
arrangements among the parties involved change in a manner that changes the characteristics or
adequacy of the entitys equity investment at risk, some or all of the equity investment is
returned to the investors and other parties become exposed to expected losses of the entity, the
entity undertakes additional activities or acquires additional assets beyond those that were
anticipated at inception or at the last reconsideration date that increase its expected losses, or
the entity receives an additional equity investment that is at risk, or curtails or modifies its
activities in a way that decreases its expected losses (See the Variable Interest Entities section
of this Note).
For entities not deemed to be VIEs, the Company consolidates those entities in which it exerts
effective control or owns a majority of the voting securities or interests, except in those
instances in which the minority voting interest owner effectively participates through substantive
participative rights. The Company has concluded that it does not control a partially owned entity,
despite an ownership interest of 50% or greater, if the entity is not considered a VIE and the
partners/members have substantive participating rights. Substantive participative rights include
the ability to select, terminate, and set compensation of the investees management, approve
refinancings, and participate in capital and operating decisions of the investee (including
budgets), in the ordinary course of business.
Retrospective Adoption of Accounting Guidance for Convertible Debt Instruments
The accounting guidance for convertible debt instruments that may be settled in cash upon
conversion (including partial cash settlement) requires the liability and equity components of
convertible debt instruments that may be settled in cash upon conversion (including partial cash
settlements) to be separately accounted for in a manner that reflects the issuers nonconvertible
debt borrowing rate. This accounting guidance changed the accounting treatment for the Companys
3.625% Puttable Equity-Linked Senior Notes due October 2011 (the 2011 Notes), which were issued
in October 2006 by requiring the initial debt proceeds from the sale of the 2011 Notes to be
allocated between a liability component and an equity component. This allocation is based upon
what the assumed interest rate would have been on the date of issuance if the Company had issued
similar nonconvertible debt. The resulting
102
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
A. Summary of Significant Accounting Policies (continued)
debt discount will be amortized over the debt instruments expected life as additional
non-cash interest expense. Due to the increase in interest expense, the Company recorded
additional capitalized interest based on its qualifying expenditures on its development projects.
Deferred financing costs decreased related to the reallocation of the original issuance costs
between the debt instrument and equity component and the gain recognized from the purchase of
$15,000,000, in principal, of the 2011 Notes during the three months ended October 31, 2008 was
adjusted to reflect the requirements of gain recognition under this accounting guidance
(see Note H Senior and Subordinated Debt).
The following tables reflect the Companys as reported amounts along with the as adjusted amounts
as a result of the retrospective adoption of this accounting guidance as of January 31, 2009 and
for the years ended January 31, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As |
|
|
Retrospective |
|
|
As |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported |
|
|
Adjustments |
|
|
Adjusted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate, net |
|
$ |
9,212,834 |
|
|
$ |
16,468 |
|
|
$ |
9,229,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets |
|
|
936,902 |
|
|
|
(631 |
) |
|
|
936,271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior and subordinated debt |
|
|
870,410 |
|
|
|
(24,346 |
) |
|
|
846,064 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
439,282 |
|
|
|
16,054 |
|
|
|
455,336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
241,539 |
|
|
|
26,257 |
|
|
|
267,796 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings |
|
|
645,852 |
|
|
|
(2,128 |
) |
|
|
643,724 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 31, 2009 |
|
|
January 31, 2008 |
|
|
|
As |
|
|
Retrospective |
|
|
As |
|
|
As |
|
|
Retrospective |
|
|
As |
|
|
|
Reported |
|
|
Adjustments |
|
|
Adjusted |
|
|
Reported |
|
|
Adjustments |
|
|
Adjusted |
|
|
|
(in thousands, except per share data) |
|
Consolidated Statements of Operations(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
266,604 |
|
|
$ |
181 |
|
|
$ |
266,785 |
|
|
$ |
227,113 |
|
|
$ |
40 |
|
|
$ |
227,153 |
|
Interest expense, net of capitalized interest |
|
|
363,284 |
|
|
|
1,054 |
|
|
|
364,338 |
|
|
|
321,394 |
|
|
|
1,363 |
|
|
|
322,757 |
|
Loss (gain) on early extinguishment of debt |
|
|
1,670 |
|
|
|
489 |
|
|
|
2,159 |
|
|
|
8,334 |
|
|
| - |
|
|
|
8,334 |
|
Deferred income tax loss (benefit) |
|
|
(1,855 |
) |
|
|
(677 |
) |
|
|
(2,532 |
) |
|
|
14,074 |
|
|
|
(551 |
) |
|
|
13,523 |
|
Earnings (loss) from continuing operations |
|
|
(108,653 |
) |
|
|
(1,047 |
) |
|
|
(109,700 |
) |
|
|
7,256 |
|
|
|
(852 |
) |
|
|
6,404 |
|
Net earnings
(loss) attributable to Forest City Enterprises, Inc. |
|
|
(112,200 |
) |
|
|
(1,047 |
) |
|
|
(113,247 |
) |
|
|
52,425 |
|
|
|
(852 |
) |
|
|
51,573 |
|
Net earnings
(loss) attributable to Forest City Enterprises, Inc. per share basic and diluted |
|
|
(1.09 |
) |
|
|
(0.01 |
) |
|
|
(1.10 |
) |
|
|
0.51 |
|
|
|
(0.01 |
) |
|
|
0.50 |
|
(1) |
|
Adjusted to reflect the impact of discontinued operations (see Note R) and the impact
of noncontrolling interest. |
Noncontrolling Interest
Interests held by partners in real estate partnerships consolidated by the Company are reflected in
noncontrolling interest, previously referred to as minority interest, on the Consolidated Balance
Sheets. Noncontrolling interest represents the noncontrolling partners share of the underlying net
assets of the Companys consolidated subsidiaries. In December 2007, the Financial Accounting
Standards Board (FASB) issued accounting guidance for noncontrolling interests and the objective
of this accounting guidance is to improve the relevance, comparability and transparency of the
financial information that a reporting entity provides in its consolidated financial statements.
The Company adopted this accounting guidance on February 1, 2009 and adjusted its January 31, 2009
Consolidated Balance Sheet to reflect noncontrolling interest as a component of total equity.
Included in the balance sheet reclass was $58,247,000 of accumulated deficit noncontrolling
interest resulting from deficit restoration obligations of noncontrolling partners, previously
recorded as a component of investments in and advances to affiliates. In addition, the Company
reclassed noncontrolling interest on its Consolidated Statement of Operations for the years ended
January 31, 2009 and 2008.
103
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
A. Summary of Significant Accounting Policies (continued)
During May 2009, the Company acquired the noncontrolling interest in a consolidated
subsidiary. The basis difference between the Companys carrying amount and the proceeds paid is
recorded as an adjustment to additional paid-in capital in accordance with accounting guidance for
noncontrolling interests. Below is the disclosure required by this accounting guidance.
|
|
|
|
|
|
|
Year Ended |
|
|
January 31, 2010 |
|
|
(in thousands) |
|
Net loss attributable to Forest City Enterprises, Inc. |
|
$ |
(30,651 |
) |
Transfer from noncontrolling interests: |
|
|
|
|
Increase in Forest City Enterprises, Inc. additional paid-in capital due to acquisition
of a consolidated subsidiarys noncontrolling interest |
|
|
3,393 |
|
|
|
|
|
Pro forma net loss attributable to Forest City Enterprises, Inc. |
|
$ |
(27,258 |
) |
|
|
|
Determining Whether Instruments Granted in Share-Based Payment Transactions are Participating
Securities
In June 2008, the FASB issued accounting guidance addressing whether instruments granted in
share-based payment transactions are participating securities. This new accounting guidance
requires that nonvested share-based payment awards that contain non-forfeitable rights to dividends
or dividend equivalents be treated as participating securities in the computation of earnings per
share pursuant to the two-class method. This accounting guidance was effective for fiscal years
beginning after December 15, 2008. The Company adopted the new guidance for the year ended
January 31, 2010 and has adjusted its computation of earnings per share for the years ended
January 31, 2009 and 2008 to conform to the new guidance.
Use of Estimates
The preparation of consolidated financial statements in conformity with accounting principles
generally accepted in the United States of America requires the Company to make estimates and
assumptions in certain circumstances that affect amounts reported in the accompanying consolidated
financial statements and related notes. Some of the critical estimates made by the Company include,
but are not limited to, estimates of useful lives for long-lived assets, reserves for collection on
accounts and notes receivable and other investments, impairment of real estate,
other-than-temporary impairments on its equity method investments and the computation of expected
losses on VIEs. As a result of the nature of estimates made by the Company, actual results could
differ.
Reclassification
Certain prior year amounts in the accompanying consolidated financial statements have been
reclassified to conform to the current years presentation.
Fiscal Year
The years 2009, 2008 and 2007 refer to the fiscal years ended January 31, 2010, 2009 and 2008,
respectively.
Recognition of Revenue
Real Estate Sales The Company follows the accounting guidance on the sales of real estate. The
specific timing of a sale is measured against various criteria in the accounting guidance related
to the terms of the transaction and any continuing involvement in the form of management or
financial assistance associated with the property. If the sales criteria are not met, the Company
defers gain recognition and accounts for the continued operations of the property by applying the
deposit, finance, installment or cost recovery methods, as appropriate.
The Company follows the accounting guidance on the impairment or disposal of long-lived assets for
reporting dispositions of operating properties. Assuming no significant continuing involvement, all
earnings of properties which have been sold or determined by management to be held for sale are
reported as discontinued operations. The Company considers assets held for sale when the
transaction has been approved by the appropriate level of management and there are no significant
contingencies related to the sale that may prevent the transaction from closing. In most
transactions, these contingencies are not satisfied until the actual closing and, accordingly, the
property is not identified as held for sale until the closing actually occurs. However, each
potential sale is evaluated based on its separate facts and circumstances.
104
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
A. Summary of Significant Accounting Policies (continued)
Leasing Operations The Company enters into leases with tenants in its rental properties. The
lease terms of tenants occupying space in the retail centers and office buildings generally range
from 1 to 30 years, excluding leases with certain anchor tenants, which typically run longer.
Minimum rents are recognized on a straight-line basis over the non-cancelable term of the related
lease, which include the effects of rent steps and rent abatements under the leases. Overage rents
are recognized in accordance with accounting guidance on revenue recognition, which states that
this income is to be recognized only after the contingency has been removed (i.e., sales thresholds
have been achieved). Recoveries from tenants for taxes, insurance and other commercial property
operating expenses are recognized as revenues in the period the applicable costs are incurred. See
Note N - Leases for further information on tenant reimbursements.
Construction Revenues and profit on long-term fixed-price contracts are recorded using the
percentage-of-completion method. On reimbursable cost-plus fee contracts, revenues are recorded in
the amount of the accrued reimbursable costs plus proportionate fees at the time the costs are
incurred.
Military Housing Fee Revenues Revenues for development fees related to the Companys military
housing projects are earned based on a contractual percentage of the actual development costs
incurred by the military housing projects and are recognized on a monthly basis as the costs are
incurred. The Company also recognizes additional development incentive fees based upon successful
completion of certain criteria, such as incentives to realize development cost savings, encourage
small and local business participation, comply with specified safety standards and other project
management incentives as specified in the development agreements. Base development and development
incentive fees of $14,030,000, $62,180,000 and $56,045,000 were recognized during the years ended
January 31, 2010, 2009 and 2008, respectively, which were recorded in revenues from real estate
operations in the Consolidated Statements of Operations.
Revenues for construction management fees are earned based on a contractual percentage of the
actual construction costs incurred by the military housing projects and are recognized on a monthly
basis as the costs are incurred. The Company also recognizes certain construction incentive fees
based upon successful completion of certain criteria as set forth in the construction contracts.
Base construction and incentive fees of $9,857,000, $13,505,000 and $10,012,000 were recognized
during the years ended January 31, 2010, 2009 and 2008, respectively, which were recorded in
revenues from real estate operations in the Consolidated Statements of Operations.
Revenues for property management and asset management fees are earned based on a contractual
percentage of the annual net rental income and annual operating income, respectively that is
generated by the military housing privatization projects as defined in the agreements. The Company
also recognizes certain property management incentive fees based upon successful completion of
certain criteria as set forth in the property management agreements. Property management,
management incentive and asset management fees of $15,448,000, $14,318,000 and $9,357,000 were
recognized during the years ended January 31, 2010, 2009 and 2008, respectively, which were
recorded in revenues from real estate operations in the Consolidated Statements of Operations.
Recognition of Costs and Expenses
Operating expenses primarily represent the recognition of operating costs, which are charged to
operations as incurred, administrative expenses and taxes other than income taxes. Interest expense
and real estate taxes during active development and construction are capitalized as a part of the
project cost.
Depreciation and amortization is generally computed on a straight-line method over the estimated
useful life of the asset. The estimated useful lives of buildings and certain first generation
tenant allowances that are considered by management as a component of the building are primarily
50 years. Subsequent tenant improvements and those first generation tenant allowances not
considered a component of the building are amortized over the life of the tenants lease. This
estimate is based on the length of time the asset is expected to generate positive operating cash
flows. Actual events and circumstances can cause the life of the building and tenant improvement to
be different than the estimates made. Additionally, lease terminations can affect the economic life
of the tenant improvements. The Company believes the estimated useful lives and classification of
the depreciation and amortization of fixed assets and tenant improvements are reasonable and follow
industry standards.
Major improvements and tenant improvements that are considered the Companys assets are capitalized
in real estate costs and expensed through depreciation charges. Tenant improvements that are
considered lease inducements are capitalized into other assets and amortized as a reduction of
rental revenue over the life of the tenants lease. Repairs, maintenance and minor improvements
are expensed as incurred.
A variety of costs are incurred in the development and leasing of properties. After determination
is made to capitalize a cost, it is allocated to the specific component of a project that is
benefited. Determination of when a development project is substantially complete and capitalization
must cease involves a degree of judgment. The Companys capitalization policy on development
105
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
A. Summary of Significant Accounting Policies (continued)
properties is based on accounting guidance for the capitalization of interest cost and
accounting guidance for costs and the initial rental operations of real estate properties. The
costs of land and buildings under development include specifically identifiable costs. The
capitalized costs include pre-construction costs essential to the development of the property,
development costs, construction costs, interest costs, real estate taxes, salaries and related
costs and other costs incurred during the period of development. The Company considers a
construction project as substantially completed and held available for occupancy upon the
completion of tenant improvements, but no later than one year from cessation of major construction
activity. The Company ceases capitalization on any portion substantially completed and occupied or
held available for occupancy, and capitalizes only those costs associated with the portion under
construction. Costs and accumulated depreciation applicable to assets retired or sold are
eliminated from the respective accounts and any resulting gains or losses are reported in the
Consolidated Statements of Operations.
Termination Benefits
During the years ended January 31, 2010 and 2009, management initiated involuntary employee
separations in various areas of the Companys workforce to reduce costs, which was communicated to
all employees. The Company provided outplacement services to all terminated employees and severance
payments based on years of service and certain other defined criteria. In accordance with
accounting guidance for costs associated with exit or disposal activities, the Company recorded
pre-tax charges for total estimated termination costs (outplacement and severance) of $8,720,000
and $8,651,000 during the years ended January 31, 2010 and 2009, which are included in operating
expenses in the Consolidated Statement of Operations for those respective periods. The entire
amount of termination benefits expense is included in the Corporate Activities segment. The
following table summarizes the activity in the accrued severance balance for termination costs for
the years ended January 31, 2010 and 2009.
|
|
|
|
|
|
|
Total |
|
|
(in thousands) |
|
|
|
|
|
Accrued severance balance at February 1, 2008 |
|
$ | - |
|
|
|
|
|
|
Termination benefits expense |
|
|
8,651 |
|
Payments |
|
|
(5,291 |
) |
|
|
|
|
|
|
|
|
Accrued severance balance at January 31, 2009 |
|
$ |
3,360 |
|
|
|
|
|
|
Termination benefits expense |
|
|
8,720 |
|
Payments |
|
|
(8,719 |
) |
|
|
|
|
|
|
|
|
Accrued severance balance at January 31, 2010 |
|
$ |
3,361 |
|
|
|
|
Impairment of Real Estate
The Company reviews its real estate portfolio, including land held for development or sale, to
determine if its carrying costs will be recovered from future undiscounted cash flows whenever
events or changes indicate that recoverability of long-lived assets may not be supported by current
assumptions. Impairment indicators include, but are not limited to, significant decreases in
property net operating income, significant decreases in occupancy rates, the physical condition of
the property and general economic conditions. In cases where the Company does not expect to
recover its carrying costs, a loss is recorded as impairment of real estate to the extent the
carrying value exceeds fair value. Significant estimates are made in the determination of future
undiscounted cash flows including historical and budgeted net operating income, estimated holding
periods, risk of foreclosure and estimated cash proceeds received upon disposition of the asset.
Determining fair value of real estate, if required, also involves significant judgements and
estimates. Changes to these estimates made by management could affect whether or not an impairment
charge would be required and/or the amount of impairment charges recognized.
Impairment of Unconsolidated Entities
The Company follows the accounting guidance for the equity method of accounting to determine if
there has been an other-than-temporary decline in value of its investments in unconsolidated
entities. The Company reviews its investments in unconsolidated entities for impairment whenever
events or changes indicate that the fair value may be less than the carrying value of its
investment. For the Companys equity method real estate investments, a loss in value of an
investment which is other-than-temporary is recognized as a component of equity in earnings (loss)
of unconsolidated entities in the Consolidated Statements of Operations. This determination is
based upon the length of time elapsed, severity of decline and other relevant facts and
circumstances.
106
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
A. Summary of Significant Accounting Policies (continued)
Stock-Based Compensation
Stock-based compensation cost is measured at the date of grant and is based on the fair value of
the equity award. The fair value of stock options is computed using the Black-Scholes option
pricing model, which incorporates assumptions for risk-free rate, expected volatility, dividend
yield, and expected life of the options. The fair value of restricted stock is equal to the
closing price of the stock on the date of grant. The fair value cost of stock options and
restricted stock, as adjusted for estimated forfeitures, are recognized over the requisite service
period using the straight-line attribution method. Cost recognition is accelerated if the grantee
is retirement-eligible (as defined in the 1994 Stock Plan) or becomes retirement-eligible before
the end of the nominal vesting period. The cost is recognized immediately if the grantee is
retirement-eligible at the date of grant or on a straight-line basis over the period ending with
the first anniversary from the date of grant which the individual becomes retirement-eligible. The
fair value of performance shares is equal to the closing price of the underlying stock on the date
of grant. Its cost is recognized on a straight-line basis over the related performance period if
it is probable that the performance goals will be achieved.
Earnings Per Share
The Companys restricted stock is considered a participating security pursuant to the two-class
method for computing basic earnings per share (EPS). The Class A Common Units issued in exchange
for Bruce C. Ratners noncontrolling interests in the Forest City Ratner Company portfolio in
November 2006 (see Note T Class A Common Units), which are reflected as noncontrolling interests
in the Companys Consolidated Balance Sheets, are considered convertible participating securities
as they are entitled to participate in any dividends paid to the Companys common shareholders. The
Class A Common Units are included in the computation of basic EPS using the two-class method and
are included in the computation of diluted EPS using the if-converted method. The Class A common
stock issuable in connection with the conversion of the Puttable Equity-Linked Senior Notes
due 2014 and Convertible Senior Notes due 2016 are included in the computation of diluted EPS using
the if-converted method.
Acquisition of Rental Properties
Upon acquisition of a rental property, the Company allocates the purchase price of the property to
net tangible and identified intangible assets acquired based on fair values. Above-market and
below-market in-place lease values for acquired properties are recorded based on the present value
(using an interest rate which reflects the risks associated with the leases acquired) of the
difference between (i) the contractual amounts to be paid pursuant to the in-place leases and
(ii) the Companys estimate of the fair market lease rates for the corresponding in-place leases,
measured over a period equal to the remaining non-cancelable term of the lease. Capitalized
above-market lease values are amortized as a reduction of rental income (or rental expense for
ground leases in which the Company is the lessee) over the remaining non-cancelable terms of the
respective leases. Capitalized below-market lease values are amortized as an increase to rental
income (or rental expense for ground leases in which the Company is the lessee) over the remaining
non-cancelable terms of the respective leases, including any fixed-rate renewal periods.
Intangible assets also include amounts representing the value of tenant relationships and in-place
leases based on the Companys evaluation of each tenants lease and the Companys overall
relationship with the respective tenant. The Company estimates the cost to execute leases with
terms similar to in-place leases, including leasing commissions, legal expenses and other related
expenses. This intangible asset is amortized to expense over the remaining term of the respective
lease. The Companys estimates of value are made using methods similar to those used by independent
appraisers or by independent appraisals. Factors considered by the Company in this analysis include
an estimate of the carrying costs during the expected lease-up periods, current market conditions
and costs to execute similar leases. In estimating carrying costs, the Company includes real estate
taxes, insurance and other operating expenses and estimates of lost rentals at market rates during
the expected lease-up periods, which primarily range from three to twelve months. The Company also
considers information obtained about each property as a result of its pre-acquisition due
diligence, marketing and leasing activities in estimating the fair value of the tangible and
intangible assets acquired. The Company also uses the information obtained as a result of its
pre-acquisition due diligence as part of its consideration of conditional asset retirement
obligations, and when necessary, will record a conditional asset retirement obligation as part of
its purchase price.
Characteristics considered by the Company in allocating value to its tenant relationships include
the nature and extent of the Companys business relationship with the tenant, growth prospects for
developing new business with the tenant, the tenants credit quality and expectations of lease
renewals, among other factors. The value of tenant relationship intangibles is amortized over the
remaining initial lease term and expected renewals, but in no event longer than the remaining
depreciable life of the building. The value of in-place leases is amortized over the remaining
non-cancelable term of the respective leases and any fixed-rate renewal periods.
In the event that a tenant terminates its lease, the unamortized portion of each intangible asset,
including market rate adjustments, in-place lease values and tenant relationship values, would be
charged to expense.
107
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
A. Summary of Significant Accounting Policies (continued)
Allowance for Projects Under Development
The Company records an allowance for estimated development project write-offs for its projects
under development. A specific project is written off when it is determined by management that it is
probable the project will not be developed. The allowance, which is consistently applied, is
adjusted on a quarterly basis based on the Companys actual development project write-off history.
The allowance balance was $23,786,000 and $17,786,000 at January 31, 2010 and 2009, respectively,
and is included in accounts payable and accrued expenses in the Companys Consolidated Balance
Sheets. The allowance increased by $6,000,000 for both of the years ended January 31, 2010 and
2009, and decreased by $3,900,000 for the year ended January 31, 2008. Any change in the allowance
is reported in operating expenses in the Companys Consolidated Statements of Operations.
Cash and Equivalents
The Company considers all highly liquid instruments purchased with a maturity of three months or
less to be cash equivalents. Cash equivalents are stated at cost, which approximates market value.
Cash flows associated with items intended as hedges of identifiable transactions or events are
classified in the same category as the cash flows from the items being hedged. Cash flows from
derivatives not designated as cash flow or fair value hedges are generally classified in the
investing section in our consolidated statements of cash flows.
Cash flows associated with lease procurement costs are classified as investing activities and
consist primarily of lease commissions and related legal fees associated with procuring first
generation tenants under long-term lease agreements for office buildings, retail regional malls or
specialty retail centers. The Company primarily incurs these costs during the development phase of
the project and they are integral to starting construction and ultimately completing the project.
Management views these lease procurement costs as part of the initial investment to obtain
long-term cash inflow.
The Company maintains operating cash and reserves for replacement balances in financial
institutions which, from time to time, may exceed federally insured limits. The Company
periodically assesses the financial condition of these institutions and believes that the risk of
loss is minimal.
Restricted Cash
Restricted cash represents legally restricted deposits with financial institutions for debt
services payments, taxes and insurance, collateral, security deposits, capital replacement,
improvement and operating reserves, bond funds, development escrows and construction escrows.
During the year ended January 31, 2010, $10,226,000 of certain replacement reserves previously
written off were reinstated by the United States Department of Housing and Urban Development. This
amount was recorded as an increase to restricted cash on the Companys Consolidated Balance Sheets
and as a reduction of operating expenses on the Companys Consolidated Statements of Operations.
Allowance for Doubtful Accounts and Reserves on Notes Receivable
The Company records allowances against its rent receivables from commercial and residential tenants
that it deems to be uncollectible. These allowances are based on managements estimate of
receivables that will not be realized from cash receipts in subsequent periods. The Company also
maintains an allowance for receivables arising from the straight-lining of rents. This receivable
arises from earnings recognized in excess of amounts currently due under the lease agreements.
Management exercises judgment in establishing these allowances and considers payment history and
current credit status in developing these estimates. The allowance against the Companys
straight-line rent receivable is based on the Companys historical experience with early lease
terminations as well as specific review of the Companys significant tenants and tenants that are
having known financial difficulties. There is a risk that the Companys estimate of the expected
activity of current tenants may not accurately reflect future events. If the estimate does not
accurately reflect future tenant vacancies, the reserve for straight-line rent receivable may be
over or understated by the actual tenant vacancies that occur. The Company estimates the allowance
for notes receivable based on its assessment of expected future cash flows estimated to be paid to
the Company. If the estimate of expected future cash flows does not accurately reflect actual
events, the Companys reserve on notes receivable may be over or understated by the actual cash
flows that occur.
Investments in Unconsolidated Entities
The Company accounts for its investments in unconsolidated entities (included in investments in and
advances to affiliates on the Consolidated Balance Sheets) using the equity method of accounting
whereby the cost of an investment is adjusted for the Companys share of income or loss from the
date of acquisition and reduced by distributions received. The income or loss for each
unconsolidated
108
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
A. Summary of Significant Accounting Policies (continued)
entity is allocated in accordance with the provisions of the applicable operating agreements,
which may differ from the ownership interest held by each investor. Differences between the
Companys carrying value of its investment in the unconsolidated entities and the Companys
underlying equity of such unconsolidated entities are amortized over the respective lives of the
underlying assets or liabilities, as applicable. The Company records income or loss in certain
unconsolidated entities based on the distribution priorities, which may change upon the achievement
of certain return thresholds.
As is customary within the real estate industry, the Company invests in certain projects through
partnerships and limited liability entities. The Company may provide funding in excess of its legal
ownership. Such fundings are typically interest-bearing or entitle the Company to a preference on
and of such advances on property cash flows and are included in investments in and advances to
affiliates in the accompanying Consolidated Balance Sheets.
Other Assets
Included in other assets are costs incurred in connection with obtaining financings which are
deferred and amortized on a straight-line basis, which approximates the effective interest method,
over the life of the related debt. Costs incurred in connection with leasing space to tenants are
also included in other assets and are deferred and amortized using the straight-line method over
the lives of the related leases.
Investments in securities classified as available-for-sale are reflected in other assets at market
value with the unrealized gains or losses reflected as accumulated other comprehensive income
(loss) in the Consolidated Statements of Shareholders Equity. Unrealized gains or losses were not
material for any of the three years ending January 31, 2010, 2009 and 2008.
Intangible Assets Upon an acquisition of a rental property, the Company records intangible assets
acquired at their estimated fair value separate and apart from goodwill. The Company amortizes
identified intangible assets with finite lives on a straight-line basis over the period the assets
are expected to contribute directly or indirectly to the future cash flows of the rental property
acquired. Intangible assets are reviewed for impairment whenever events or changes in
circumstances indicate that their carrying amount may not be recoverable. An impairment loss is
recognized if the carrying amount of an intangible asset is not recoverable and its carrying amount
exceeds its estimated fair value.
In connection with the Companys military housing projects, it records intangible assets based upon
the costs associated with acquiring military housing development and management contracts that are
in progress. Intangible assets related to the military housing development contracts are amortized
based upon the ratio of development fees earned in relation to overall fee income to be earned
throughout the contract period. Intangible assets related to the military housing management
contracts are amortized based upon a straight-line basis over the remaining term of the management
contracts.
Included with The Nets, an investment accounted for by the Company on the equity method of
accounting, is the Companys share of approximately $36,920,000 and $39,179,000 (net of accumulated
amortization of $44,575,000 and $37,355,000) of intangible assets for the years ended
January 31, 2010 and 2009, respectively, consisting primarily of the fair value of the franchise
asset, players contracts and the arena lease that were acquired in connection with the team in
August 2004. With the exception of the franchise asset, which the management of The Nets has
determined is an indefinite-lived intangible asset, such intangibles are generally amortized over
their estimated useful lives, which has been determined to be five years. The amortization of
these intangible assets is included as a component of the Companys proportionate share of loss
from The Nets within equity in earnings (loss) of unconsolidated entities in the Companys
Consolidated Statements of Operations. The Companys portion of amortization expense recorded by
The Nets, primarily attributed to the intangible assets, was $14,517,000, $20,862,000 and
$10,556,000 for the years ended January 31, 2010, 2009 and 2008, respectively.
See Note C Investments in and Advances to Affiliates for additional information on The Nets and
Note D Other Assets for additional information on intangible assets.
Capitalized Software Costs Costs related to software developed or obtained for internal use are
capitalized and amortized using the straight-line method over their estimated useful life, which is
primarily three years. The Company capitalizes significant costs incurred in the acquisition or
development of software for internal use, including the costs of the software, materials,
consultants, interest and payroll and payroll-related costs for employees directly involved in
developing internal-use computer software once final selection of the software is made. Costs
incurred prior to the final selection of software, costs not qualifying for capitalization and
routine maintenance costs are charged to expense as incurred.
At January 31, 2010 and 2009, the Company has capitalized software costs of $6,321,000 and
$16,997,000, respectively, net of accumulated amortization of $35,333,000 and $23,302,000,
respectively. Total amortization of capitalized software costs amounted to $12,282,000, $12,058,000
and $9,538,000 for the years ended January 31, 2010, 2009 and 2008, respectively.
109
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
A. Summary of Significant Accounting Policies (continued)
Accounts Payable and Accrued Expenses
At January 31, 2010 and 2009, accounts payable and accrued expenses includes book overdrafts of
approximately $2,061,000 and $11,869,000, respectively. The overdrafts are a result of the
Companys cash management program and represent checks issued but not yet presented to a bank for
collection.
Accumulated Other Comprehensive Loss
Net unrealized gains or losses on securities are included in accumulated other comprehensive income
(loss) (OCI) and represent the difference between the market value of investments in unaffiliated
companies that are available-for-sale at the balance sheet date and the Companys cost. Another
component of accumulated OCI is foreign currency translation adjustments related to the Companys
London, England operations whose functional currency is the British pound. The assets and
liabilities related to these operations are translated into U.S. dollars at current exchange rates;
revenues and expenses are translated at average exchange rates. Also included in accumulated OCI is
the Companys portion of the unrealized gains and losses on the effective portions of derivative
instruments designated and qualifying as cash flow hedges. The following table summarizes the
components of accumulated OCI included within the Companys Consolidated Balance Sheets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 31, |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses (gains) on securities |
|
$ |
456 |
|
|
$ |
170 |
|
|
$ |
(91 |
) |
Unrealized losses on foreign currency translation |
|
|
1,467 |
|
|
|
2,258 |
|
|
| - |
|
Unrealized losses on interest rate contracts(1) |
|
|
141,764 |
|
|
|
174,838 |
|
|
|
119,953 |
|
|
|
|
|
|
|
143,687 |
|
|
|
177,266 |
|
|
|
119,862 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest and income tax benefit |
|
|
(56,421 |
) |
|
|
(69,745 |
) |
|
|
(47,206 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Loss |
|
$ |
87,266 |
|
|
$ |
107,521 |
|
|
$ |
72,656 |
|
|
|
|
(1) |
|
Included in the amounts of unrealized losses on interest rate contracts for the years
ended January 31, 2010, 2009 and 2008 are $89,637, $109,420 and $74,781, respectively, of
unrealized losses on an interest rate swap associated with the New York Times, an office
building in Manhattan, New York, on its mortgage debt with a notional amount of $640,000.
This swap effectively fixes the mortgage at an all in lender interest rate of 6.40% (5.50%
swap rate plus 0.90% lender spread) for ten years and approximately $33,000 is expected to
be reclassified from OCI to interest expense within the next twelve months. |
Fair Value of Financial Instruments
The carrying amount of the Companys notes and accounts receivable and accounts payable and accrued
expenses approximates fair value based upon the nature of the instruments. The Company estimates
the fair value of its debt instruments by discounting future cash payments at interest rates that
the Company believes approximate the current market. The estimated fair value is based upon market
prices of public debt, available industry financing data, current treasury rates, recent financing
transactions and other factors. Based on these parameters, the carrying amount of the Companys
notes payable approximates fair value and the table below contains the estimated fair value of the
Companys long-term debt January 31, 2010 and 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 31, 2010 |
|
January 31, 2009 |
|
|
Carrying Value |
|
Fair Value |
|
Carrying Value |
|
Fair Value |
|
|
(in thousands) |
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed |
|
$ |
5,130,353 |
|
|
$ |
4,885,651 |
|
|
$ |
4,941,899 |
|
|
$ |
4,313,068 |
|
Variable |
|
|
3,503,857 |
|
|
|
3,447,358 |
|
|
|
3,348,055 |
|
|
|
3,043,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term debt |
|
$ |
8,634,210 |
|
|
$ |
8,333,009 |
|
|
$ |
8,289,954 |
|
|
$ |
7,356,229 |
|
|
|
|
|
|
See Note K for fair values of other financial instruments.
110
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
A. Summary of Significant Accounting Policies (continued)
Historic and New Market Tax Credit Entities
The Company has certain investments in properties that have received, or the Company believes are
entitled to receive, historic preservation tax credits on qualifying expenditures under Internal
Revenue Code (IRC) section 47 and new market tax credits on qualifying investments in designated
community development entities (CDEs) under IRC section 45D, as well as various state credit
programs including participation in the New York State Brownfield Tax Credit Program which entitles
the members to tax credits based on qualified expenditures at the time those qualified expenditures
are placed in service. The Company typically enters into these investments with sophisticated
financial investors. In exchange for the financial investors initial contribution into the
investment, the financial investor is entitled to substantially all of the benefits derived from
the tax credit, but generally has no material interest in the underlying economics of the property.
Typically, these arrangements have put/call provisions (which range up to 7 years) whereby the
Company may be obligated (or entitled) to repurchase the financial investors interest. The
Company has consolidated each of these entities in its consolidated financial statements, and has
reflected these investor contributions as accounts payable and accrued expenses in its Consolidated
Balance Sheets.
The Company guarantees the financial investor that in the event of a subsequent recapture by a
taxing authority due to the Companys noncompliance with applicable tax credit guidelines it will
indemnify the financial investor for any recaptured tax credits. The Company initially records a
liability for the cash received from the financial investor. The Company generally records income
upon completion and certification of the qualifying development expenditures for historic tax
credits and upon certification of the qualifying investments in designated CDEs for new market tax
credits resulting in an adjustment of the liability at each balance sheet date to the amount that
would be paid to the financial investor based upon the tax credit compliance regulations, which
range from 0 to 7 years. Income related to the sale of tax credits of $32,698,000, $11,168,000 and
$10,788,000 was recognized during the years ended January 31, 2010, 2009 and 2008, respectively,
which was recorded in interest and other income in the Consolidated Statements of Operations.
Income Taxes
Deferred tax assets and liabilities are recorded to reflect the expected tax consequences on future
years attributable to temporary differences between the financial statement carrying amounts and
the tax basis of existing assets and liabilities. The Company has recognized the benefit of its tax
loss carryforward, which it expects to use as a reduction of the deferred tax expense. The Company
records valuation allowances against deferred tax assets if it is more likely than not that some
portion or all of the deferred tax asset will not be realized. In accordance with accounting
guidance for uncertainty in income taxes, the Companys financial statements reflect the expected
future tax consequences of a tax position if that tax position is more likely than not of being
sustained upon examination, presuming the taxing authorities have full knowledge of the position
and all relevant facts. The Company records interest and penalties related to uncertain income tax
positions as a component of income tax expense.
Distribution of Accumulated Equity to Noncontrolling Partners
Prior to the adoption of accounting guidance for noncontrolling interests effective
February 1, 2009, distributions to noncontrolling partners in excess of their recorded
noncontrolling interest balance related to refinancing proceeds from nonrecourse debt, which
generally arise from appreciation of the underlying real estate assets, were recorded as a
reduction of shareholders equity through additional paid-in-capital in the Consolidated Statements
of Equity. During the year ended January 31, 2009, the Company refinanced Nine MetroTech Center
North, an office building located in Brooklyn, New York. Of the total nonrecourse refinancing
proceeds distributed to the Companys noncontrolling partner in this property during the year ended
January 31, 2009, $3,710,000 was in excess of the noncontrolling partners book capital account.
During the year ended January 31, 2008, the Company refinanced New York Times, an office building
located in Manhattan, New York, and Eleven MetroTech Center and Fifteen MetroTech Center,
office buildings located in Brooklyn, New York. In addition, the Company refinanced Columbia Park
Center, a specialty retail center located in North Bergen, New Jersey, and Promenade in Temecula
and Antelope Valley Mall, regional malls located in Temecula and Palmdale, California,
respectively. Of the total nonrecourse refinancing proceeds distributed to the Companys
noncontrolling partners in these six properties during the year ended January 31, 2008, $43,770,000
was in excess of the noncontrolling partners book capital accounts.
Derivative Instruments and Hedging Activities
In March 2008, the FASB issued further guidance on disclosures about derivative instruments and
hedging activities that amends and expands disclosure requirements with the intent to provide users
of financial statements with an enhanced understanding of how derivative instruments and hedging
activities affect an entitys financial position, financial performance and cash flows. These
disclosure requirements include a tabular summary of the fair values of derivative instruments and
their gains and losses, disclosure of derivative features that are credit risk related to provide
more information regarding an entitys liquidity and cross-referencing within
111
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
A. Summary of Significant Accounting Policies (continued)
footnotes to make it easier for financial statement users to locate important information
about derivative instruments. The Company adopted the financial statement disclosures required by
the new accounting guidance on February 1, 2009 (refer to Note J
Derivative Instruments and
Hedging Activities for related disclosures).
The Company records all derivatives in the Consolidated Balance Sheet at fair value. The accounting
for changes in the fair value of derivatives depends on the intended use of the derivative, whether
the Company has elected to designate a derivative in a hedging relationship and apply hedge
accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge
accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair
value of an asset, liability, or firm commitment attributable to a particular risk, such as
interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a
hedge of the exposure to variability in expected future cash flows, or other types of forecasted
transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching
of the timing of gain or loss recognition on the hedging instrument with the recognition of the
changes in the fair value of the hedged asset or liability that are attributable to the hedged risk
in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow
hedge. The Company may enter into derivative contracts that are intended to economically hedge
certain of its risks, even though hedge accounting does not apply or the Company elects not to
apply hedge accounting.
Variable Interest Entities
The Company is required to consolidate a VIE if its interest in the VIE is such that it will absorb
a majority of the entitys expected losses and/or receive a majority of the entitys expected
residual returns, or both; therefore, signifying that the Company is the primary beneficiary. The
Company may be subject to additional losses to the extent of any financial support that it
voluntarily provides in the future. Additionally, if different estimates are applied in determining
future cash flows, and how the cash flows are funded, the Company may have otherwise concluded on
the consolidation method of an entity.
The determination of the consolidation method for each entity can change as reconsideration events
occur. Expected results after the formation of an entity can vary, which could cause a change in
the allocation to the partners. In addition, if the Company sells a property, sells its interest in
a joint venture or enters into a new joint venture, the number of VIEs it is involved with could
vary between quarters.
During the year ended January 31, 2010, the Company settled outstanding debt of one of its
unconsolidated subsidiaries, Gladden Farms II, a land development project located in Marana,
Arizona. In addition, the Company was informed of the outside partners intention to discontinue
any future funding into the project. As a result of the loan transaction and the related
negotiations with the outside partner, it has been determined that Gladden Farms II is a VIE and
the Company is the primary beneficiary, which required consolidation of the entity during the year
ended January 31, 2010. The impact of the initial consolidation of Gladden Farms II is an increase
in net real estate of approximately $21,643,000 and an increase in noncontrolling interests of
approximately $5,010,000. Based on the Companys determination of fair value, it recorded a gain of
$1,774,000 upon consolidation of the entity that is recorded in interest and other income in the
Consolidated Statements of Operations.
As of
January 31, 2010, the Company determined that it was the primary beneficiary of 46 VIEs
representing 34 properties (33 VIEs representing 22 properties in the Residential Group, 11 VIEs
representing 10 properties in the Commercial Group and 2 VIEs/properties in the Land Development
Group). The creditors of the consolidated VIEs do not have recourse to the Companys general
credit. As of January 31, 2010, the Company held variable
interests in 46 VIEs for which it is not
the primary beneficiary. The maximum exposure to loss as a result of its involvement with these
unconsolidated VIEs is limited to the Companys recorded investments in those VIEs totaling
approximately $100,000,000 at January 31, 2010. The Companys VIEs consist of joint ventures that
are engaged, directly or indirectly, in the ownership, development and management of office
buildings, regional malls, specialty retail centers, apartment communities, military housing,
supported-living communities, land development and The Nets.
The carrying value of real estate, nonrecourse mortgage debt and noncontrolling interests of VIEs
for which the Company is the primary beneficiary are as follows:
|
|
|
|
|
|
|
|
|
|
|
January 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
Real estate, net |
|
$ |
2,016,000 |
|
|
$ |
1,602,000 |
|
Nonrecourse mortgage debt |
|
$ |
1,584,000 |
|
|
$ |
1,237,000 |
|
Noncontrolling interest |
|
$ |
41,000 |
|
|
$ |
63,000 |
|
112
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
A. Summary of Significant Accounting Policies (continued)
In addition to the VIEs described above, the Company has also determined that it is the
primary beneficiary of a VIE which holds collateralized borrowings of $29,000,000 (see Note H -
Senior and Subordinated Debt) as of January 31, 2010.
New Accounting Guidance
In addition to the new accounting guidance for convertible debt instruments, noncontrolling
interests, determining whether instruments granted in share-based payment transactions are
participating securities and disclosures about derivative instruments and hedging activities
discussed previously in Note A, the following accounting pronouncements were also adopted during
the year ended January 31, 2010:
In January 2010, the FASB issued amendments to the accounting guidance on noncontrolling interests
in consolidated financial statements. This accounting guidance clarifies that the scope of the
decrease in ownership provisions of the original guidance applies to (1) a subsidiary or group of
assets that is a business, (2) a subsidiary that is a business and is transferred to an equity
method investee or joint venture and (3) an exchange of a group of assets that constitutes a
business for a noncontrolling interest in an entity (including an equity method investee or joint
venture). This accounting guidance also clarifies that the decrease in ownership provisions of the
original guidance does not apply to sales of in substance real estate, even if they involve
businesses. The accounting guidance expands the disclosures about the deconsolidation of a
subsidiary or derecognition of a group of assets. For entities that have previously adopted the
accounting guidance on noncontrolling interests in consolidated financial statements, this
accounting guidance is effective beginning in the first annual or interim reporting period ending
on or after December 15, 2009 and should be applied retrospectively to the first period in which
the original guidance was adopted. The adoption and retrospective application of this accounting
guidance on January 31, 2010 did not have a material impact on the Companys financial statements.
In August 2009, the FASB issued amendments to the accounting guidance for the fair value
measurement of liabilities. This guidance provides clarification that, in circumstances in which a
quoted market price in an active market for the identical liability is not available, the fair
value of a liability must be measured by using either (1) a valuation technique that uses quoted
prices for identical or similar liabilities or (2) another valuation technique that is consistent
with the principles of fair value measurements. In addition, this guidance clarifies that when
estimating the fair value of a liability, an entity is not required to include a separate input or
adjustment to other inputs relating to the existence of a restriction that prevents the transfer of
the liability, and clarifies how the price of a traded debt security should be considered in
estimating the fair value of a liability. This guidance is effective for annual and interim
reporting periods beginning after its issuance. The adoption of this guidance on November 1, 2009
did not have a material impact on the Companys consolidated financial statements.
In June 2009, the FASB issued accounting standards codification and the hierarchy of generally
accepted accounting principles (GAAP) that establishes the FASB Accounting Standards
CodificationTM (Codification) as the source of GAAP recognized by the FASB to be
applied by nongovernmental entities. The statement is effective for financial statements issued
for interim and annual periods ending after September 15, 2009 and as of this date, the
Codification superseded all non-Securities and Exchange Commission accounting and reporting
standards. For this annual report on Form 10-K for the year ended January 31, 2010, the Companys
references to accounting guidance have been revised to conform with the Codification.
In April 2009, the FASB issued accounting guidance for interim disclosures about fair value of
financial instruments. This guidance amends the initial standards on fair value of financial
instruments and interim financial reporting to require disclosure about the fair value of financial
instruments at interim reporting periods. The guidance is effective for interim reporting periods
ending after June 15, 2009. The Company adopted the disclosure requirements of this guidance on
July 31, 2009.
In April 2009, the FASB issued additional accounting guidance for estimating fair value when the
volume and level of activity for the asset or liability have significantly decreased and for
identifying circumstances that indicate a transaction is not orderly. The guidance is effective for
interim and annual reporting periods ending after June 15, 2009, and shall be applied
prospectively. The adoption of this guidance on July 31, 2009 did not have a material impact on
the Companys consolidated financial statements.
Accounting guidance on fair value measurements defines fair value, establishes a framework for
measuring fair value in accordance with GAAP and expands disclosures about the use of fair value
measurements. This guidance does not require new fair value measurements, but applies to accounting
pronouncements that require or permit fair value measurements. This guidance is effective for
fiscal years beginning after November 15, 2007. In February 2008, the FASB issued two Staff
Positions on fair value measurements. The first excludes the FASB accounting guidance on leases and
other accounting pronouncements that address fair value measurements for purposes of lease
classification or measurement under the guidance on leases. The second delays the effective date of
fair value measurements for nonfinancial assets and nonfinancial liabilities, except for items that
are recognized or disclosed at fair value in the financial statements on a recurring basis (at
least annually), to fiscal years beginning after November 15, 2008 and interim periods within those
fiscal years. The Company adopted this guidance for its financial assets and liabilities on
February 1, 2008 (see Note K Fair Value Measurements) and for its nonfinancial assets and
liabilities on February 1, 2009.
113
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
A. Summary of Significant Accounting Policies (continued)
In November 2008, the FASB issued accounting guidance that clarifies the accounting for
certain transactions and impairment considerations involving equity method investments. This
guidance provides clarification of how business combination and noncontrolling interests accounting
will impact equity method investments. This guidance is effective for fiscal years, and interim
reporting periods within those fiscal years, beginning on or after December 15, 2008 and early
adoption is prohibited. The adoption of this guidance on February 1, 2009 did not have a material
impact on the Companys consolidated financial statements.
In June 2008, the FASB issued accounting guidance for determining whether an equity-linked
financial instrument (or embedded feature) is indexed to an entitys own stock. The guidance on
derivative instruments and hedging activities specifies that a contract that would otherwise meet
the definition of a derivative but is both (a) indexed to the Companys own stock and
(b) classified in stockholders equity in the statement of financial position would not be
considered a derivative financial instrument. This guidance provides a new two-step model to be
applied in determining whether a financial instrument or an embedded feature is indexed to an
issuers own stock and thus able to qualify for the derivative instruments and hedging activities
scope exception. This guidance is effective for the first annual reporting period beginning after
December 15, 2008. The adoption of this guidance by the Company on February 1, 2009 did not have a
material impact on its consolidated financial statements.
In April 2008, the FASB issued accounting guidance that amends the factors that should be
considered in developing renewal or extension assumptions used to determine the useful life of a
recognized intangible asset. This guidance allows the Company to use its historical experience in
renewing or extending the useful life of intangible assets. This guidance is effective for fiscal
years beginning after December 15, 2008 and interim periods within those fiscal years and shall be
applied prospectively to intangible assets acquired after the effective date. The adoption of this
guidance on February 1, 2009 did not have any impact on the Companys consolidated financial
statements.
In December 2007, the FASB issued revised accounting guidance on business combinations to provide
greater consistency in the accounting and financial reporting of business combinations. This
guidance requires the acquiring entity in a business combination to recognize all assets acquired
and liabilities assumed in the transaction, establishes the acquisition-date fair value as the
measurement objective for all assets acquired and liabilities assumed and requires the acquirer to
disclose the nature and financial effect of the business combination. The guidance is effective
for fiscal years beginning after December 15, 2008. In April 2009, the FASB issued accounting
guidance that amends and clarifies the provisions related to the initial recognition and
measurement, subsequent measurement and accounting, and disclosure of assets and liabilities
arising from contingencies in a business combination. This guidance requires that such
contingencies be recognized at fair value on the acquisition date if fair value can be reasonably
estimated during the allocation period. Otherwise, companies would typically account for the
acquired contingencies in accordance with the accounting guidance for contingencies. The adoption
of these pronouncements on February 1, 2009 did not have a material impact on the Companys
consolidated financial statements.
The following new accounting pronouncements will be adopted on their respective required
effective date:
In January 2010, the FASB issued amendments to the accounting guidance on fair value measurements
and disclosures. This guidance requires that an entity disclose separately the amounts of
significant transfers in and out of Level 1 and Level 2 fair value measurements and describe the
reasons for the transfers. It also requires an entity to present separately information about
purchases, sales, issuances and settlements in the reconciliation for fair value measurements using
significant unobservable inputs (Level 3). This guidance clarifies existing disclosures related to
the level of disaggregation and inputs and valuation techniques. This guidance is effective for
annual and interim reporting periods beginning after December 15, 2009, except for the disclosures
related to Level 3 fair value measurements, which are effective for fiscal years beginning after
December 15, 2010. Early adoption is permitted. The Company is currently evaluating the impact of
adopting this guidance on its consolidated financial statements.
In June 2009, the FASB issued amendments to the accounting guidance for consolidation of VIEs to
require an ongoing reassessment of determining whether a variable interest gives a company a
controlling financial interest in a VIE. This guidance eliminates the quantitative approach to
determining whether a company is the primary beneficiary of a VIE previously required by the
guidance for consolidation of VIEs. The guidance is effective for annual and interim reporting
periods beginning after November 15, 2009. The Company is currently evaluating the impact of
adopting this guidance on its consolidated financial statements.
In June 2009, the FASB issued an amendment to the guidance on accounting for transfers and
servicing of financial assets and extinguishments of liabilities, which aims to improve the
relevance, representational faithfulness and comparability of the information provided in an
entitys financial statements about the transfer of financial assets. The guidance eliminates the
concept of a qualifying special-purpose entity and changes the requirements for the derecognition
of financial assets. This guidance is effective for annual and interim reporting periods beginning
after November 15, 2009. The Company does not expect the adoption of this accounting guidance to
have a material impact on its consolidated financial statements.
114
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
B. Notes and Accounts Receivable, Net
The components of notes and accounts receivable, net are as follows:
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
2010 |
|
|
2009 |
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
Straight-line rent from tenants |
|
$ |
160,743 |
|
|
$ |
148,644 |
|
Military Housing, primarily reimbursable construction costs receivable |
|
|
58,938 |
|
|
|
79,326 |
|
Stapleton advances (see below) |
|
|
41,329 |
|
|
|
35,732 |
|
Receivables from tenants |
|
|
39,417 |
|
|
|
38,830 |
|
Other accounts receivable |
|
|
91,460 |
|
|
|
88,190 |
|
Notes receivable |
|
|
30,474 |
|
|
|
63,901 |
|
|
|
|
|
|
422,361 |
|
|
|
454,623 |
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts |
|
|
(33,825 |
) |
|
|
(27,213 |
) |
|
|
|
|
|
|
|
|
|
|
|
Notes and Accounts Receivable, Net |
|
$ |
388,536 |
|
|
$ |
427,410 |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average interest rate on notes receivable |
|
|
6.01% |
|
|
|
5.45% |
|
|
|
|
|
|
|
|
|
|
Notes receivable due within one year |
|
$ |
10,001 |
|
|
$ |
29,696 |
|
Stapleton Advances
Stapleton Land, LLC has made certain advances to the Park Creek Metropolitan District (the
District) for in-tract infrastructure. The advances are subordinate to the Districts senior and
subordinated bonds (See Note I Financing Arrangements). For the years ended January 31, 2010 and
2009, Stapleton Land, LLC had advances outstanding of $41,329,000 and $35,732,000, respectively,
included in other receivables in the Companys Consolidated Balance Sheets. The Company recorded
approximately $3,120,000, $2,053,000 and $920,000 of interest income related to these advances in
the Consolidated Statements of Operations, for the years ended January 31, 2010, 2009 and 2008,
respectively. The Company believes the amount outstanding as of January 31, 2010 is fully
collectible and is expected to be received within the next thirty-six months.
C. Investments in and Advances to Affiliates
Included in investments in and advances to affiliates are unconsolidated investments in
entities that the Company does not control and/or is not deemed to be the primary beneficiary, and
which are accounted for under the equity method of accounting, as well as advances to partners and
other affiliates.
Following is a reconciliation of members and partners equity to the Companys carrying value in
the accompanying Consolidated Balance Sheets:
|
|
|
|
|
|
|
|
|
|
January 31, |
|
|
2010 |
|
|
2009 |
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
Members and partners equity, as below |
|
$ |
568,954 |
|
|
$ |
595,163 |
|
Equity of other members and partners |
|
|
503,708 |
|
|
|
534,942 |
|
|
|
|
|
|
|
|
|
|
|
|
Companys investment in partnerships |
|
$ |
65,246 |
|
|
$ |
60,221 |
|
Advances to and on behalf of other affiliates |
|
|
200,097 |
|
|
|
168,774 |
|
|
|
Total Investments in and Advances to Affiliates |
|
$ |
265,343 |
|
|
$ |
228,995 |
|
|
|
115
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
C. Investments in and Advances to Affiliates (continued)
Summarized financial information for all of the Companys equity method investments, including
those shown separately later in this Note C, is as follows:
|
|
|
|
|
|
|
|
|
|
(Combined 100%) |
|
January 31, |
|
|
2010 |
|
|
2009 |
|
|
(in thousands) |
|
|
Balance Sheet: |
|
|
|
|
|
|
|
|
Real Estate |
|
|
|
|
|
|
|
|
Completed rental properties |
|
$ |
4,380,406 |
|
|
$ |
3,967,896 |
|
Projects under development |
|
|
785,548 |
|
|
|
931,411 |
|
Land held for development or sale |
|
|
268,658 |
|
|
|
278,438 |
|
|
|
Total Real Estate |
|
|
5,434,612 |
|
|
|
5,177,745 |
|
|
|
|
|
|
|
|
|
|
Less accumulated depreciation |
|
|
(723,314 |
) |
|
|
(680,013 |
) |
|
|
|
|
|
|
|
|
|
|
|
Real Estate, net |
|
|
4,711,298 |
|
|
|
4,497,732 |
|
|
|
|
|
|
|
|
|
|
Restricted cash - military housing bond funds |
|
|
481,615 |
|
|
|
795,616 |
|
Other restricted cash |
|
|
222,752 |
|
|
|
207,507 |
|
Other assets |
|
|
499,204 |
|
|
|
482,431 |
|
|
|
Total Assets |
|
$ |
5,914,869 |
|
|
$ |
5,983,286 |
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage debt, nonrecourse |
|
$ |
4,419,937 |
|
|
$ |
4,571,375 |
|
Other liabilities |
|
|
925,978 |
|
|
|
816,748 |
|
Members and partners equity |
|
|
568,954 |
|
|
|
595,163 |
|
|
|
Total Liabilities and Members/Partners Equity |
|
$ |
5,914,869 |
|
|
$ |
5,983,286 |
|
|
|
116
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
C. Investments in and Advances to Affiliates (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Combined 100%) |
|
Years Ended January 31, |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
(in thousands) |
Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
868,589 |
|
|
$ |
901,892 |
|
|
$ |
829,920 |
|
Operating expenses |
|
|
(587,759 |
) |
|
|
(649,953 |
) |
|
|
(551,925 |
) |
Interest expense including early extinguishment of debt |
|
|
(222,010 |
) |
|
|
(222,340 |
) |
|
|
(202,835 |
) |
Impairment of real estate(1) |
|
| - |
|
|
|
(66,873 |
) |
|
|
(22,526 |
) |
Depreciation and amortization |
|
|
(160,850 |
) |
|
|
(149,496 |
) |
|
|
(127,813 |
) |
Interest and other income |
|
|
13,559 |
|
|
|
49,537 |
|
|
|
61,826 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
|
(88,471 |
) |
|
|
(137,233 |
) |
|
|
(13,353 |
) |
|
|
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings (loss) from rental properties |
|
|
(945 |
) |
|
|
2,823 |
|
|
|
7,551 |
|
Gain on disposition of rental properties(2) |
|
| - |
|
|
|
3,470 |
|
|
|
31,148 |
|
|
|
Discontinued operations subtotal |
|
|
(945 |
) |
|
|
6,293 |
|
|
|
38,699 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) (pre-tax) |
|
$ |
(89,416 |
) |
|
$ |
(130,940 |
) |
|
$ |
25,346 |
|
|
|
Companys portion of net earnings (loss) (pre-tax) |
|
|
(28,458 |
) |
|
|
(27,892 |
) |
|
|
12,273 |
|
Impairment of investment in unconsolidated entities(1) |
|
|
(36,356 |
) |
|
|
(7,693 |
) |
|
|
(3,200 |
) |
Gain on dispositon of equity method investments(2) |
|
|
49,761 |
|
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) (pre-tax) from unconsolidated entities |
|
$ |
(15,053 |
) |
|
$ |
(35,585 |
) |
|
$ |
9,073 |
|
|
|
(1) |
|
The following tables show the detail of the impairments noted above: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Impairment of real estate: |
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mercury (Condominium) |
|
(Los Angeles, California) |
|
$ | - |
|
|
$ |
28,910 |
|
|
$ |
22,526 |
|
Navy Midwest (Land owned by Military Housing Project) |
|
(Chicago, Illinois) |
|
| - |
|
|
|
30,000 |
|
|
| - |
|
Specialty Retail Centers: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coachella Plaza |
|
(Coachella, California) |
|
| - |
|
|
|
1,870 |
|
|
| - |
|
Southgate Mall |
|
(Yuma, Arizona) |
|
| - |
|
|
|
1,356 |
|
|
| - |
|
El Centro Mall |
|
(El Centro, California) |
|
| - |
|
|
|
4,737 |
|
|
| - |
|
|
|
|
|
|
|
|
Total impairment of real estate |
|
|
|
|
|
$ | - |
|
|
$ |
66,873 |
|
|
$ |
22,526 |
|
|
|
|
|
|
|
|
Companys portion of impairment of real estate |
|
|
|
|
|
$ | - |
|
|
$ |
13,592 |
|
|
$ |
8,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of investment in unconsolidated entities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apartment Communities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millender Center |
|
(Detroit, Michigan) |
|
$ |
10,317 |
|
|
$ | - |
|
|
$ | - |
|
Uptown Apartments |
|
(Oakland, California) |
|
|
6,781 |
|
|
| - |
|
|
| - |
|
Metropolitan Lofts |
|
(Los Angeles, California) |
|
|
2,505 |
|
|
| - |
|
|
| - |
|
Residences at University Park |
|
(Cambridge, Massachusetts) |
|
|
855 |
|
|
| - |
|
|
| - |
|
Fenimore Court |
|
(Detroit Michigan) |
|
|
693 |
|
|
| - |
|
|
| - |
|
Classic Residence by Hyatt (Supported-living Apartments) |
|
(Yonkers, New York) |
|
|
3,152 |
|
|
|
1,107 |
|
|
| - |
|
Advent Solar (Office Building) |
|
(Albuquerque, New Mexico) |
|
|
1,693 |
|
|
| - |
|
|
| - |
|
Southgate Mall (Specialty Retail Center) |
|
(Yuma, Arizona) |
|
|
1,611 |
|
|
| - |
|
|
| - |
|
Pittsburgh
Peripheral (Commercial Group Land Project) |
|
(Pittsburgh, Pennsylvania) |
|
|
7,217 |
|
|
|
3,937 |
|
|
| - |
|
Mixed-Use Land Development: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shamrock Business Center |
|
(Painesville, Ohio) |
|
|
1,150 |
|
|
| - |
|
|
| - |
|
Old Stone Crossing at Caldwell Creek |
|
(Charlotte, North Carolina) |
|
|
122 |
|
|
|
365 |
|
|
|
300 |
|
Palmer |
|
(Manatee County, Florida) |
|
| - |
|
|
|
1,214 |
|
|
| - |
|
Cargor VI |
|
(Manatee County, Florida) |
|
| - |
|
|
|
892 |
|
|
| - |
|
Gladden Farms II |
|
(Marana, Arizona) |
|
| - |
|
|
| - |
|
|
|
850 |
|
Smith Family Homes |
|
(Tampa, Florida) |
|
| - |
|
|
| - |
|
|
|
2,050 |
|
Other |
|
|
|
|
|
|
260 |
|
|
|
178 |
|
|
| - |
|
|
|
|
|
|
|
|
Total impairment of investment in unconsolidated
entities |
|
|
|
|
|
$ |
36,356 |
|
|
$ |
7,693 |
|
|
$ |
3,200 |
|
|
|
|
|
|
|
|
|
Total impairment of unconsolidated
entities |
|
|
|
|
|
$ |
36,356 |
|
|
$ |
21,285 |
|
|
$ |
11,469 |
|
|
|
|
|
|
|
|
117
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
C. Investments in and Advances to Affiliates (continued)
(2) |
|
Upon disposition, investments accounted for on the equity method are not classified
as discontinued operations; therefore, gains or losses on the sale of equity method
rental properties and investments are reported in continuing operations when sold. The
following table shows the detail of the gains on the disposition of equity method
rental properties and investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Gain on disposition of equity method rental properties: |
|
|
|
|
|
(in thousands) |
|
|
White Acres (Apartment Community) |
|
(Richmond Heights, Ohio) |
|
$ | - |
|
|
$ | - |
|
|
$ |
4,212 |
|
Office Buildings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emery-Richmond |
|
(Warrensville Heights, Ohio) |
|
| - |
|
|
|
400 |
|
|
| - |
|
One International Place |
|
(Cleveland, Ohio) |
|
| - |
|
|
|
3,070 |
|
|
| - |
|
University Park at MIT Hotel |
|
(Cambridge, Massachusetts) |
|
| - |
|
|
| - |
|
|
|
26,936 |
|
|
|
|
|
|
|
|
Total gain on disposition of equity method rental properties |
|
|
|
|
|
$ | - |
|
|
$ |
3,470 |
|
|
$ |
31,148 |
|
|
|
|
|
|
|
|
Companys portion of gain on disposition of equity method rental properties |
|
|
|
|
|
$ | - |
|
|
$ |
1,081 |
|
|
$ |
14,392 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on disposition of equity method investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apartment Communities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Boulevard Towers (a) |
|
(Amherst, New York) |
|
$ |
4,498 |
|
|
$ | - |
|
|
$ | - |
|
Clarkwood |
|
(Warrensville Heights, Ohio) |
|
|
6,983 |
|
|
| - |
|
|
| - |
|
Granada Gardens |
|
(Warrensville Heights, Ohio) |
|
|
6,577 |
|
|
| - |
|
|
| - |
|
Sale of three Classic Residence by Hyatt (Supported-living Apartments) |
|
(Chevy Chase, Maryland, |
|
|
|
|
|
|
|
|
|
|
|
|
Teaneck, New Jersey and Yonkers, New York) |
|
|
31,703 |
|
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
Total gain on disposition of equity method investments |
|
|
|
|
|
$ |
49,761 |
|
|
$ | - |
|
|
$ | - |
|
|
|
|
|
|
|
|
(a) |
|
The Company disposed of its 50% ownership interest in Boulevard Towers in
a nonmonetary exchange for 100% ownership in North Church Towers, an
apartment complex in Parma Heights, Ohio. |
For the years ended January 31, 2010 and 2009, Nets Sports and Entertainment, LLC (NSE), an
equity method investment that owns The Nets and certain real estate in Brooklyn, New York for the
sports and entertainment arena currently under construction, was deemed a significant subsidiary.
Summarized financial information for NSE is as follows:
|
|
|
|
|
|
|
|
|
|
January 31, |
|
|
2010 |
|
|
2009 |
|
|
(in thousands) |
|
Balance Sheet: |
|
|
|
|
|
|
|
|
Projects under development |
|
$ |
244,004 |
|
|
$ |
175,278 |
|
Cash and equivalents |
|
|
7,664 |
|
|
|
5,452 |
|
Restricted cash |
|
|
23,131 |
|
|
|
464 |
|
Franchise and other assets, net |
|
|
209,514 |
|
|
|
218,414 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
484,313 |
|
|
$ |
399,608 |
|
|
|
|
|
|
|
|
|
|
|
|
Loans payable, nonrecourse |
|
$ |
254,132 |
|
|
$ |
226,461 |
|
Payable to affiliates |
|
|
180,328 |
|
|
|
123,640 |
|
Other liabilities |
|
|
168,033 |
|
|
|
95,305 |
|
Members deficit |
|
|
(118,180 |
) |
|
|
(45,798 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Members Deficit |
|
$ |
484,313 |
|
|
$ |
399,608 |
|
|
|
118
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
C. Investments in and Advances to Affiliates (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
(in thousands) |
|
Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
76,298 |
|
|
$ |
92,373 |
|
|
$ |
100,735 |
|
Operating expenses |
|
|
(108,201 |
) |
|
|
(120,164 |
) |
|
|
(123,355 |
) |
Interest expense, net |
|
|
(18,611 |
) |
|
|
(11,972 |
) |
|
|
(13,962 |
) |
Depreciation and amortization |
|
|
(21,868 |
) |
|
|
(38,006 |
) |
|
|
(41,180 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss (pre-tax) |
|
$ |
(72,382 |
) |
|
$ |
(77,769 |
) |
|
$ |
(77,762 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companys portion of net loss (pre-tax) |
|
$ |
(49,422 |
) |
|
$ |
(42,236 |
) |
|
$ |
(19,697 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows: |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows used in operating activities |
|
$ |
(44,351 |
) |
|
$ |
(28,592 |
) |
|
$ |
(35,069 |
) |
Net cash flows used in investing activities |
|
|
(24,257 |
) |
|
|
(20,635 |
) |
|
|
(44,139 |
) |
Net cash flows provided by financing activities |
|
|
70,820 |
|
|
|
45,470 |
|
|
|
85,574 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and equivalents |
|
$ |
2,212 |
|
|
$ |
(3,757 |
) |
|
$ |
6,366 |
|
|
|
|
Combined summarized financial information for the Companys real estate equity method investments
that were considered significant investees as of January 31,
2010 or 2008 is included in the tables below. The Company did not
have any real estate equity method investments that were considered
significant investees as of January 31, 2009.
|
|
|
January 31, |
|
|
2010 |
|
|
2009 |
|
|
(in thousands) |
|
Balance Sheet: |
|
|
|
|
|
|
|
|
Real Estate |
|
|
|
|
|
|
|
|
Completed rental properties |
|
$ |
1,098,941 |
|
|
$ |
1,159,942 |
|
Projects under development |
|
|
3,131 |
|
|
|
39,005 |
|
Land held for development or sale |
|
| - |
|
|
|
21,169 |
|
|
|
Total Real Estate |
|
|
1,102,072 |
|
|
|
1,220,116 |
|
|
|
|
|
|
|
|
|
|
Less accumulated depreciation |
|
|
(164,481 |
) |
|
|
(174,612 |
) |
|
|
|
|
|
|
|
|
|
|
|
Real Estate, net |
|
|
937,591 |
|
|
|
1,045,504 |
|
|
|
|
|
|
|
|
|
|
Restricted cash |
|
|
12,885 |
|
|
|
23,467 |
|
Other assets |
|
|
49,687 |
|
|
|
44,794 |
|
|
|
Total Assets |
|
$ |
1,000,163 |
|
|
$ |
1,113,765 |
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage debt, nonrecourse |
|
$ |
1,012,976 |
|
|
$ |
1,120,172 |
|
Other liabilities |
|
|
86,054 |
|
|
|
87,765 |
|
Members and partners equity |
|
|
(98,867 |
) |
|
|
(94,172 |
) |
|
|
Total Liabilities and Members/Partners Equity |
|
$ |
1,000,163 |
|
|
$ |
1,113,765 |
|
|
|
119
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
C. Investments in and Advances to Affiliates (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
(in thousands) |
|
Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
183,488 |
|
|
$ |
226,038 |
|
|
$ |
331,167 |
|
Operating expenses |
|
|
(104,905 |
) |
|
|
(132,788 |
) |
|
|
(223,850 |
) |
Interest expense including early extinguishment of debt |
|
|
(51,340 |
) |
|
|
(54,992 |
) |
|
|
(57,041 |
) |
Impairment
of real estate |
|
| - |
|
|
|
(28,910 |
) |
|
|
(22,526 |
) |
Depreciation and amortization |
|
|
(26,987 |
) |
|
|
(27,244 |
) |
|
|
(24,264 |
) |
Interest and other income |
|
|
186 |
|
|
|
699 |
|
|
|
942 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) from continuing operations |
|
$ |
442 |
|
|
$ |
(17,197 |
) |
|
$ |
4,428 |
|
|
|
Discontinued Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Gain on disposition of unconsolidated entities |
|
|
- |
|
|
| - |
|
|
|
4,212 |
|
Income from discontinued operations |
|
|
1,262 |
|
|
| - |
|
|
|
584 |
|
|
|
Discontinued operations subtotal |
|
|
1,262 |
|
|
| - |
|
|
|
4,796 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) (pre-tax) |
|
$ |
1,704 |
|
|
$ |
(17,197 |
) |
|
$ |
9,224 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companys portion of net earnings (loss) (pre-tax) |
|
$ |
(74 |
) |
|
$ |
(5,673 |
) |
|
$ |
4,097 |
|
|
|
D. Other Assets
Included in other assets are costs incurred in connection with obtaining financing, which are
deferred and amortized over the life of the related debt on a straight line basis, which
approximates the effective interest method. Costs incurred in connection with leasing space to
tenants are also included in other assets and are deferred and amortized using the straight-line
method over the lives of the related leases.
|
|
|
|
|
|
|
|
|
|
January 31, |
|
|
2010 |
|
|
2009 |
|
|
(in thousands) |
|
Lease procurement costs, net |
|
$ |
319,700 |
|
|
$ |
338,385 |
|
Prepaid expenses |
|
|
264,971 |
|
|
|
315,307 |
|
Intangible assets, net(1) |
|
|
143,229 |
|
|
|
155,800 |
|
Mortgage procurement costs, net |
|
|
93,721 |
|
|
|
96,767 |
|
Other deferred costs, net |
|
|
14,764 |
|
|
|
30,012 |
|
|
|
|
|
|
|
|
|
|
|
|
Other Assets |
|
$ |
836,385 |
|
|
$ |
936,271 |
|
|
|
(1) |
|
During the years ended January 31, 2010, 2009 and 2008, the Company recorded $12,063,
$15,766 and $12,072, respectively, of amortization expense related to intangible assets. The
estimated aggregate amortization expense related to intangible assets is $11,701, $8,734,
$8,900, $7,069 and $6,212 for the years ended January 31, 2011, 2012, 2013, 2014 and 2015,
respectively. |
120
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
E. Mortgage Debt, Nonrecourse
Nonrecourse mortgage debt, which is collateralized solely by completed rental properties,
projects under development and undeveloped land, was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
January 31, 2010 |
|
Operating |
|
|
Development |
|
|
Land |
|
|
|
|
|
|
Weighted |
|
|
Properties |
|
|
Projects |
|
|
Projects |
|
|
Total |
|
|
Average Rate |
|
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed |
|
$ |
4,044,601 |
|
|
$ |
- |
|
|
$ |
9,328 |
|
|
$ |
4,053,929 |
|
|
|
6.07 |
% |
Variable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
1,387,527 |
|
|
|
1,059,600 |
|
|
|
11,699 |
|
|
|
2,458,826 |
|
|
|
4.92 |
% |
Tax-Exempt |
|
|
714,615 |
|
|
|
203,900 |
|
|
|
43,000 |
|
|
|
961,515 |
|
|
|
1.92 |
% |
|
|
|
|
|
|
|
|
|
$ |
6,146,743 |
|
|
$ |
1,263,500 |
|
(1) |
$ |
64,027 |
|
|
$ |
7,474,270 |
|
|
|
5.16 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commitment from lenders |
|
|
|
|
|
$ |
1,857,139 |
|
|
$ |
70,885 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
January 31, 2009 |
|
Operating |
|
|
Development |
|
|
Land |
|
|
|
|
|
|
Weighted |
|
|
Properties |
|
|
Projects |
|
|
Projects |
|
|
Total |
|
|
Average Rate |
|
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed |
|
$ |
4,080,906 |
|
|
$ |
30,677 |
|
|
$ |
3,162 |
|
|
$ |
4,114,745 |
|
|
|
6.04 |
% |
Variable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
1,402,537 |
|
|
|
633,866 |
|
|
|
39,617 |
|
|
|
2,076,020 |
|
|
|
4.32 |
% |
Tax-Exempt |
|
|
602,875 |
|
|
|
236,750 |
|
|
|
48,000 |
|
|
|
887,625 |
|
|
|
1.76 |
% |
|
|
|
|
|
|
|
|
|
$ |
6,086,318 |
|
|
$ |
901,293 |
|
|
$ |
90,779 |
|
|
$ |
7,078,390 |
|
|
|
5.00 |
% |
|
|
|
|
|
|
|
|
Total commitment from lenders |
|
|
|
|
|
$ |
2,172,224 |
|
|
$ |
98,209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Proceeds from outstanding debt of $47,305 described above are recorded as restricted cash
in the Consolidated Balance Sheets. For bonds issued in conjunction with development, the full
amount of the bonds is issued at the beginning of construction and must remain in escrow until
costs are incurred. |
The Company generally borrows funds for development and construction projects with maturities
of two to five years utilizing variable-rate financing. Upon opening and achieving stabilized
operations, the Company generally pursues long-term fixed-rate financing.
121
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
E. Mortgage Debt, Nonrecourse (continued)
To mitigate short-term variable-interest rate risk, the Company has purchased interest rate
hedges for its mortgage debt portfolio as follows:
Taxable (Priced off of London Interbank Offered Rate (LIBOR) Index)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Caps |
|
|
Swaps |
|
|
|
Notional |
|
|
Average Base |
|
Notional |
|
|
Average Base |
Period Covered |
|
Amount |
|
|
Rate |
|
Amount |
|
|
Rate |
|
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
02/01/10-02/01/11 (1) |
|
$ |
1,110,116 |
|
|
|
4.73 |
% |
|
$ |
1,221,406 |
|
|
|
4.53 |
% |
02/01/11-02/01/12 |
|
|
16,192 |
|
|
|
6.50 |
|
|
|
799,981 |
|
|
|
5.41 |
|
02/01/12-02/01/13 |
|
|
491,182 |
|
|
|
5.53 |
|
|
|
729,110 |
|
|
|
5.37 |
|
02/01/13-02/01/14 |
|
|
476,100 |
|
|
|
5.50 |
|
|
|
685,000 |
|
|
|
5.43 |
|
02/01/14-09/01/17 |
|
|
- |
|
|
|
- |
|
|
|
640,000 |
|
|
|
5.50 |
|
|
(1) |
|
These LIBOR-based hedges as of February 1, 2010 protect the debt currently outstanding
as well as the anticipated increase in debt outstanding for projects under development or
anticipated to be under development during the year ending January 31, 2011. |
Tax-Exempt (Priced off of Securities Industry and Financial Markets Association (SIFMA)
Index)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Caps |
|
|
Swap |
|
|
|
Notional |
|
|
Average Base |
|
Notional |
|
|
Average Base |
Period Covered |
|
Amount |
|
|
Rate |
|
Amount |
|
|
Rate |
|
|
|
|
|
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
02/01/10-02/01/11 |
|
$ |
175,025 |
|
|
|
5.84 |
% |
|
$ |
57,000 |
|
|
|
3.21 |
% |
02/01/11-02/01/12 |
|
|
164,225 |
|
|
|
5.76 |
|
|
|
57,000 |
|
|
|
3.21 |
|
02/01/12-02/01/13 |
|
|
103,515 |
|
|
|
5.78 |
|
|
|
57,000 |
|
|
|
3.21 |
|
As of January 31, 2010, the composition of mortgage debt maturities including scheduled
amortization and balloon payments for the next five years are as follows:
Mortgage Debt Nonrecourse Table
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Scheduled |
|
|
|
Total |
|
|
Scheduled |
|
|
Balloon |
|
Fiscal Years Ending January 31, |
|
Maturities |
|
|
Amortization |
|
|
Payments |
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
$ |
850,074 |
|
|
$ |
85,186 |
|
|
$ |
764,888 |
|
2012 |
|
$ |
1,005,095 |
|
|
$ |
72,960 |
|
|
$ |
932,135 |
|
2013 |
|
$ |
1,179,927 |
|
|
$ |
57,537 |
|
|
$ |
1,122,390 |
|
2014 |
|
$ |
907,710 |
|
|
$ |
47,155 |
|
|
$ |
860,555 |
|
2015 |
|
$ |
538,370 |
|
|
$ |
33,589 |
|
|
$ |
504,781 |
|
Subsequent
to January 31, 2010, the Company addressed approximately $153,083,000 of mortgage debt
scheduled to mature during the year ending January 31, 2011, through closed transactions,
commitments and/or automatic extensions. The Company also has extension options available on
$158,230,000 of mortgage debt scheduled to mature during the year ended January 31, 2011, all of
which require some predefined condition in order to qualify for the extension, such as meeting or
exceeding leasing hurdles, loan to value ratios or debt service coverage requirements. The Company
cannot give assurance that the defined hurdles or milestones will be achieved to qualify for these
extensions.
122
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
E. Mortgage Debt, Nonrecourse (continued)
The Company is in current negotiations to refinance and/or extend the remaining $453,575,000
of mortgage debt scheduled to mature during the year ending January 31, 2011. In the unlikely event
that an agreement is not reached with a lender to refinance or extend any maturing debt, the
encumbered assets could be turned over to the lender in lieu of satisfying the maturing balloon
payment. It is managements belief that it is unlikely that a material number of assets would be
turned over to the lenders and the impact of this unlikely event would not have a material effect
on the financial condition or operations of the Company.
The following table summarizes interest incurred and paid on mortgage debt, nonrecourse.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest incurred |
|
$ |
391,804 |
|
|
$ |
393,303 |
|
|
$ |
344,199 |
|
Interest incurred from discontinued operations |
|
$ |
2,184 |
|
|
$ |
7,210 |
|
|
$ |
11,672 |
|
Interest paid |
|
$ |
376,680 |
|
|
$ |
383,584 |
|
|
$ |
334,164 |
|
F. Notes Payable
Notes payable are primarily nonrecourse to the Company and relate to various financing
arrangements for the Companys partnerships. The weighted average interest rates at
January 31, 2010 and 2009 are 5.90% and 5.50%, respectively. These notes payable mature at various
dates ranging from 2010 to 2029. The estimated payments for the next five years approximate:
$13,718,000 in 2010, $8,561,000 in 2011, $51,988,000 in 2012, $54,452,000 in 2013 and $458,000 in
2014.
The Companys notes payable are comprised of the following at January 31, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
January 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
Note payable secured by Military Housing fee income (nonrecourse, maturing in 2012) |
|
$ |
50,000 |
|
|
$ |
50,000 |
|
Mezzanine financings related to two Residential Group properties
in New York (subordinated and nonrecourse, maturing in 2013) |
|
|
45,000 |
|
|
|
45,000 |
|
Other |
|
|
63,798 |
|
|
|
86,919 |
|
|
|
|
Total Notes Payable |
|
$ |
158,798 |
|
|
$ |
181,919 |
|
|
|
|
The following table summarizes interest incurred and paid on notes payable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands) |
Interest incurred |
|
$ |
9,457 |
|
|
$ |
9,417 |
|
|
$ |
5,013 |
|
Interest paid |
|
$ |
9,009 |
|
|
$ |
8,940 |
|
|
$ |
5,330 |
|
123
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
G. Bank Revolving Credit Facility
On
January 29, 2010, the Company and its 15-member bank group entered into a Second Amended
and Restated Credit Agreement and a Second Amended and Restated Guaranty of Payment of Debt
(collectively the Credit Agreement). The Credit Agreement, which matures on February 1, 2012,
provides for total borrowings available under the Credit Agreement of $500,000,000. The Credit
Agreement is subject to permanent reduction as the Company receives net proceeds from specified
external capital raising events in excess of $250,000,000. The Credit Agreement bears interest at
either a LIBOR-based rate or a Base Rate Option. The LIBOR Rate Option is the greater of 5.75% or
3.75% over LIBOR and the Base Rate Option is the greater of the LIBOR Rate Option, 1.5% over the
Prime Rate or 0.5% over the Federal Funds Effective Rate (FFER). Up to 20% of the available
borrowings may be used for letters of credit or surety bonds. Additionally, the Credit Agreement
requires approximately 20% of available borrowings to be reserved for the retirement of specified
indebtedness. The Credit Agreement imposes a number of restrictive covenants on the Company,
including a prohibition on certain consolidations and mergers, limitations on the amount of debt,
guarantees and property liens that it may incur, restrictions on the pledging of ownership
interests in subsidiaries, limitations on the use of cash sources and a prohibition on common stock
dividends through the maturity date. The Credit Agreement also contains certain financial
covenants, including the maintenance of minimum liquidity, certain debt service and cash flow
coverage ratios, and specified levels of shareholders equity (all as defined in the Credit
Agreement). At January 31, 2010, the Company was in compliance with all of these financial
covenants.
In connection with the Credit Agreement, the Company also entered into a Pledge Agreement (Pledge
Agreement) with various banks party to the Credit Agreement. The Pledge Agreement secures its
obligations under the Credit Agreement by granting a security interest to certain banks in its
right, title and interest as a member, partner, shareholder or other equity holder of its direct
subsidiaries, including, but not limited to, its right to receive profits, proceeds, accounts,
income, dividends, distributions or return of capital from such subsidiaries, to the extent the
granting of such security interest would not result in a default under project level financing or
the organizational documents of such subsidiary.
Subsequent to year end, the Company entered into a first amendment to the Credit Agreement that
permitted it to issue preferred stock for cash or in exchange for certain of its senior notes. The
amendment also permitted it to pay dividends on the preferred stock, so long as no event of default
has occurred or would occur as a result of the payment. To the extent the preferred stock was
exchanged for specified indebtedness, the reserve required under the Credit Agreement was reduced
on a dollar for dollar basis under the terms of the first amendment. This effectively reduced its
required reserve to approximately 10% of the available borrowings.
The available credit on the bank revolving credit facility and its related terms at
January 31, 2010 and 2009 were as follows:
|
|
|
|
|
|
|
|
|
|
|
January 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
Maximum borrowings |
|
$ |
500,000 |
|
|
$ |
750,000 |
|
Less outstanding balances and reserves: |
|
|
|
|
|
|
|
|
Borrowings |
|
|
83,516 |
|
|
|
365,500 |
|
Letters of credit |
|
|
90,939 |
|
|
|
65,949 |
|
Surety bonds |
|
|
- |
|
|
|
- |
|
Reserve for retirement of indebtedness |
|
|
105,067 |
|
|
|
- |
|
|
|
|
Available credit |
|
$ |
220,478 |
|
|
$ |
318,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Terms: |
|
|
|
|
|
|
|
|
Weighted average interest rate |
|
|
5.75 |
% |
|
|
2.98 |
% |
LIBOR rate option |
|
Greater of 5.75% or 3.75% + LIBOR |
|
2.50% + LIBOR
|
|
|
|
|
|
|
|
|
|
Base rate option |
|
Greater of LIBOR
Rate Option,
0.50% + FFER, or
1.50% + Prime rate |
|
1.50% + Prime rate |
124
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
G. Bank Revolving Credit Facility (continued)
Interest incurred and paid on the bank revolving credit facility was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest incurred |
|
$ |
7,298 |
|
|
$ |
8,211 |
|
|
$ |
9,449 |
|
Interest paid |
|
$ |
7,156 |
|
|
$ |
7,422 |
|
|
$ |
10,292 |
|
H. Senior and Subordinated Debt
The Companys Senior and Subordinated Debt is comprised of the following at January 31, 2010
and 2009:
|
|
|
|
|
|
|
|
|
|
|
January 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(in thousands) |
|
Senior Notes: |
|
|
|
|
|
|
|
|
3.625% Puttable Equity-Linked Senior Notes due 2011, net of discount |
|
$ |
98,944 |
|
|
$ |
248,154 |
|
3.625% Puttable Equity-Linked Senior Notes due 2014, net of discount |
|
|
198,480 |
|
|
|
- |
|
7.625% Senior Notes due 2015 |
|
|
300,000 |
|
|
|
300,000 |
|
5.000% Convertible Senior Notes due 2016 |
|
|
200,000 |
|
|
|
- |
|
6.500% Senior Notes due 2017 |
|
|
150,000 |
|
|
|
150,000 |
|
7.375% Senior Notes due 2034 |
|
|
100,000 |
|
|
|
100,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Senior Notes |
|
|
1,047,424 |
|
|
|
798,154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated Debt: |
|
|
|
|
|
|
|
|
Redevelopment Bonds due 2010 |
|
|
- |
|
|
|
18,910 |
|
Subordinate Tax Revenue Bonds due 2013 |
|
|
29,000 |
|
|
|
29,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Subordinated Debt |
|
|
29,000 |
|
|
|
47,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Senior and Subordinated Debt |
|
$ |
1,076,424 |
|
|
$ |
846,064 |
|
|
|
|
During March 2010, the Company entered into separate, privately negotiated exchange agreements with
certain holders of the Companys senior notes due in 2011, 2015 and 2017. Under the terms of the
agreements, the holders agreed to exchange their notes for a new issue of Series A Cumulative
Perpetual Convertible Preferred Stock (Preferred Stock). A total of $178,700,000 aggregate
principal amounts of notes was exchanged for $170,000,000 of Preferred Stock (See Note V
Subsequent Events).
Puttable Equity-Linked Senior Notes due 2011
On October 10, 2006, the Company issued $287,500,000 of 3.625% puttable equity-linked senior notes
due October 15, 2011 (2011 Notes) in a private placement. The notes were issued at par and
accrued interest is payable semi-annually in arrears on April 15 and October 15. During the year
ended January 31, 2009, the Company purchased on the open market $15,000,000 in principal of its
2011 Notes resulting in a gain, net of associated deferred financing costs of $3,692,000, which is
recorded as early extinguishment of debt in the Consolidated Statements of Operations. On
October 7, 2009, the Company entered into privately negotiated exchange agreements with certain
holders of the 2011 Notes to exchange $167,433,000 of aggregate principal amount of their
2011 Notes for a new issue of 3.625% puttable equity-linked senior notes due October 2014. This
exchange resulted in a gain, net of associated deferred financing costs of $4,683,000, which is
recorded as early extinguishment of debt in the Consolidated Statements of Operations. There was
$105,067,000 ($98,944,000, net of discount) and $272,500,000 ($248,154,000, net of discount) of
principal outstanding at January 31, 2010 and 2009, respectively.
125
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
H. Senior and Subordinated Debt (continued)
Holders may put their notes to the Company at their option on any day prior to the close of
business on the scheduled trading day immediately preceding July 15, 2011 only under the following
circumstances: (1) during the five business-day period after any five consecutive trading-day
period (the measurement period) in which the trading price per note for each day of that
measurement period was less than 98% of the product of the last reported sale price of the
Companys Class A common stock and the put value rate (as defined) on each such day; (2) during any
fiscal quarter after the fiscal quarter ending January 31, 2007, if the last reported sale price of
the Companys Class A common stock for 20 or more trading days in a period of 30 consecutive
trading days ending on the last trading day of the immediately preceding fiscal quarter exceeds
130% of the applicable put value price in effect on the last trading day of the immediately
preceding fiscal quarter; or (3) upon the occurrence of specified corporate events as set forth in
the applicable indenture. On and after July 15, 2011 until the close of business on the scheduled
trading day immediately preceding the maturity date, holders may put their notes to the Company at
any time, regardless of the foregoing circumstances. In addition, upon a designated event, as
defined, holders may require the Company to purchase for cash all or a portion of their notes for
100% of the principal amount of the notes plus accrued and unpaid interest, if any, as set forth in
the applicable indenture. At January 31, 2010, none of the aforementioned circumstances have been
met.
If a note is put to the Company, a holder would receive (i) cash equal to the lesser of the
principal amount of the note or the put value and (ii) to the extent the put value exceeds the
principal amount of the note, shares of the Companys Class A common stock, cash, or a combination
of Class A common stock and cash, at the Companys option. The initial put value rate was 15.0631
shares of Class A common stock per $1,000 principal amount of notes (equivalent to a put value
price of $66.39 per share of Class A common stock). The put value rate will be subject to
adjustment in some events but will not be adjusted for accrued interest. In addition, if a
fundamental change, as defined, occurs prior to the maturity date, the Company will in some cases
increase the put value rate for a holder that elects to put their notes.
Concurrent with the issuance of the notes, the Company purchased a call option on its Class A
common stock in a private transaction. The purchased call option allows the Company to receive
shares of its Class A common stock and/or cash from counterparties equal to the amounts of Class A
common stock and/or cash related to the excess put value that it would pay to the holders of the
notes if put to the Company. These purchased call options will terminate upon the earlier of the
maturity date of the notes or the first day all of the notes are no longer outstanding due to a put
or otherwise. In a separate transaction, the Company sold warrants to issue shares of the Companys
Class A common stock at an exercise price of $74.35 per share in a private transaction. If the
average price of the Companys Class A common stock during a defined period ending on or about the
respective settlement dates exceeds the exercise price of the warrants, the warrants will be
settled in shares of the Companys Class A common stock.
The 2011 Notes are the Companys only senior notes that qualify as convertible debt instruments
that may be settled in cash upon conversion, including partial cash settlement (see the
Retrospective Adoption of Accounting Guidance for Convertible Debt Instruments section of Note
A). The carrying amounts of the Companys debt and equity balances related to the 2011 Notes as of
January 31, 2010 and 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
January 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
Carrying amount of equity component |
|
$ |
16,769 |
|
|
$ |
45,885 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding principal amount of the puttable equity-linked senior notes |
|
|
105,067 |
|
|
|
272,500 |
|
Unamortized discount |
|
|
(6,123 |
) |
|
|
(24,346 |
) |
|
|
|
Net carrying amount of the puttable equity-linked senior notes |
|
$ |
98,944 |
|
|
$ |
248,154 |
|
|
|
|
The unamortized discount will be amortized as additional interest expense through October 15, 2011.
The effective interest rate for the liability component of the puttable equity-linked senior notes
was 7.51% for the years ended January 31, 2010, 2009 and 2008. The Company recorded non-cash
interest expense of $6,809,000, $8,943,000 and $8,638,000 for the years ended January 31, 2010,
2009 and 2008, respectively. The Company recorded contractual interest expense of $7,973,000,
$10,252,000 and $10,422,000 for the years ended January 31, 2010, 2009 and 2008, respectively.
126
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
H. Senior and Subordinated Debt (continued)
Puttable Equity-Linked Senior Notes due 2014
On October 7, 2009, the Company issued $167,433,000 of 3.625% puttable equity-linked senior notes
due October 15, 2014 (2014 Notes) to certain holders in exchange for $167,433,000 of 2011 Notes
discussed above. Concurrent with the exchange of 2011 Notes for the 2014 Notes, the Company issued
an additional $32,567,000 of 2014 Notes in a private placement, net of a 5% discount. Interest on
the 2014 Notes is payable semi-annually in arrears on April 15 and October 15, beginning
April 15, 2010. Net proceeds from the exchange and additional issuance transaction, net of
discounts and estimated offering expenses, was $29,764,000.
Holders may put their notes to the Company at any time prior to the earlier of (i) stated maturity
or (ii) the Put Termination Date, as defined below. Upon a put, a note holder would receive
68.7758 shares of the Companys Class A common stock per $1,000 principal amount of notes, based on
a Put Value Price of $14.54 per share of Class A common stock, subject to adjustment. The amount
payable upon a put of the notes is only payable in shares of the Companys Class A common stock,
except for cash paid in lieu of fractional shares. If the Daily Volume Weighted Average Price of
the Class A common stock has equaled or exceeded 130% of the Put Value Price then in effect for at
least 20 trading days in any 30 trading day period, the Company may, at its option, elect to
terminate the rights of the holders to put their notes to the Company. If elected, the Company is
required to issue a Put Termination Notice that shall designate an effective date on which the
holders termination put rights will be terminated, which shall be a date at least 20 days after the
mailing of such Put Termination Notice (the Put Termination Date). Holders electing to put their
notes after the mailing of a Put Termination Notice shall receive a Coupon Make-Whole Payment in an
amount equal to the remaining scheduled interest payments attributable to such notes from the last
applicable interest payment date through and including October 15, 2013.
Senior Notes due 2015
On May 19, 2003, the Company issued $300,000,000 of 7.625% senior notes due June 1, 2015 in a
public offering. Accrued interest is payable semi-annually on December 1 and June 1. These senior
notes may be redeemed by the Company, in whole or in part, at any time on or after June 1, 2008 at
an initial redemption price of 103.813% that is systematically reduced to 100% through
June 1, 2011. As of June 1, 2009, the redemption price was reduced to 102.542%.
Convertible Senior Notes due 2016
On October 26, 2009, the Company issued $200,000,000 of 5.00% convertible senior notes due
October 15, 2016 in a private placement. The notes were issued at par and accrued interest is
payable semi-annually on April 15 and October 15, beginning April 15, 2010. Net proceeds from the
issuance, net of the cost of the convertible note hedge transaction described below and estimated
offering costs, were $177,262,000.
Holders may convert their notes at their option at any time prior to the close of business on the
second scheduled trading day immediately preceding the maturity date. Upon conversion, a note
holder would receive 71.8894 shares of the Companys Class A common stock per $1,000 principal
amount of notes, based on a put value price of approximately $13.91 per share of Class A common
stock, subject to adjustment. The amount payable upon a conversion of the notes is only payable in
shares of the Companys Class A common stock, except for cash paid in lieu of fractional shares.
In connection with the issuance of the notes, the Company entered into a convertible note hedge
transaction. The convertible note hedge transaction is intended to reduce, subject to a limit, the
potential dilution with respect to the Companys Class A common stock upon conversion of the notes.
The net effect of the convertible note hedge transaction, from the Companys perspective, is to
approximate an effective conversion price of $16.37 per share. The terms of the Notes were not
affected by the convertible note hedge transaction. The convertible note hedge transaction, which
cost $15,900,000 ($9,734,000 net of the related tax benefit), was recorded as a reduction of
shareholders equity through additional paid in capital.
Senior Notes due 2017
On January 25, 2005, the Company issued $150,000,000 of 6.500% senior notes due February 1, 2017 in
a public offering. Accrued interest is payable semi-annually on February 1 and August 1. These
senior notes may be redeemed by the Company, in whole or in part, at any time on or after
February 1, 2010 at a redemption price of 103.250% beginning February 1, 2010 and systematically
reduced to 100% through February 1, 2013.
Senior Notes due 2034
On February 10, 2004, the Company issued $100,000,000 of 7.375% senior notes due February 1, 2034
in a public offering. Accrued interest is payable quarterly on February 1, May 1, August 1, and
November 1. These senior notes may be redeemed by the Company, in whole or in part, at any time at
a redemption price of 100% of the principal amount plus accrued interest.
127
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
H. Senior and Subordinated Debt (continued)
All of the Companys senior notes are unsecured senior obligations and rank equally with all
existing and future unsecured indebtedness; however, they are effectively subordinated to all
existing and future secured indebtedness and other liabilities of the Companys subsidiaries to the
extent of the value of the collateral securing such other debt, including the bank revolving credit
facility. The indenture governing certain of the senior notes contain covenants providing, among
other things, limitations on incurring additional debt and payment of dividends.
Subordinated Debt
In November 2000, the Company issued $20,400,000 of 8.25% redevelopment bonds due
September 15, 2010 in a private placement, with semi-annual interest payments due on March 15 and
September 15. The Company entered into a total rate of return swap (TRS) for the benefit of these
bonds that was set to expire on September 15, 2009. Under the TRS, the Company received a rate of
8.25% and paid the SIFMA rate plus a spread.
The TRS, accounted for as a derivative, was required to be marked to fair value at the end of each
reporting period. As stated in the Fair Value Hedges of Interest Rate Risk section of Note J, any
fluctuation in the value of the TRS would be offset by the fluctuation in the value of the
underlying borrowings. At January 31, 2009, the fair value of the TRS was ($1,490,000), recorded in
accounts payable and accrued expenses; therefore, the fair value of the bonds was reduced by the
same amount to $18,910,000 (see Note K - Fair Value Measurements). On July 13, 2009, the TRS
contract was terminated and subsequently, a consolidated wholly-owned subsidiary of the Company
purchased the redevelopment bonds at par which effectively extinguished the subordinated debt.
In May 2003, the Company purchased $29,000,000 of subordinate tax revenue bonds that were
contemporaneously transferred to a custodian, which in turn issued custodial receipts that
represent ownership in the bonds to unrelated third parties. The bonds bear a fixed interest rate
of 7.875%. The Company evaluated the transfer pursuant to the accounting guidance on accounting
for transfers and servicing of financial assets and extinguishment of liabilities and has
determined that the transfer does not qualify for sale accounting treatment principally because the
Company has guaranteed the payment of principal and interest in the unlikely event that there is
insufficient tax revenue to support the bonds when the custodial receipts are subject to mandatory
tender on December 1, 2013. As such, the Company is the primary beneficiary of this VIE and the
book value (which approximated amortized costs) of the bonds was recorded as a collateralized
borrowing reported as senior and subordinated debt and as held-to-maturity securities reported as
other assets in the Consolidated Balance Sheets.
The following table summarizes interest incurred and paid on senior and subordinated debt.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest incurred |
|
$ |
54,598 |
|
|
$ |
60,629 |
|
|
$ |
60,494 |
|
Interest paid |
|
$ |
51,426 |
|
|
$ |
52,095 |
|
|
$ |
52,250 |
|
Consolidated Interest Expense
The following table summarizes interest incurred, capitalized and paid on all forms of indebtedness
(included in Notes E, F, G and H).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest incurred |
|
$ |
463,157 |
|
|
$ |
471,560 |
|
|
$ |
419,155 |
|
Interest capitalized |
|
|
(112,887 |
) |
|
|
(107,222 |
) |
|
|
(96,398 |
) |
|
|
|
Net interest expense |
|
$ |
350,270 |
|
|
$ |
364,338 |
|
|
$ |
322,757 |
|
|
|
|
Interest incurred from discontinued operations |
|
$ |
2,184 |
|
|
$ |
7,210 |
|
|
$ |
11,672 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest (net of amount capitalized) |
|
$ |
330,309 |
|
|
$ |
352,459 |
|
|
$ |
312,664 |
|
|
|
|
128
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
I. Financing Arrangements
Collateralized Borrowings
On July 13, 2005, the District issued $65,000,000 Senior Subordinate Limited Property Tax Supported
Revenue Refunding and Improvement Bonds, Series 2005 (the Senior Subordinate Bonds) and Stapleton
Land II, LLC, a consolidated subsidiary, entered into an agreement whereby it will receive a 1% fee
on the Senior Subordinate Bonds in exchange for providing certain credit enhancement. The
counterparty to the credit enhancement arrangement also owns the underlying Senior Subordinate
Bonds and can exercise its rights requiring payment from Stapleton Land II, LLC upon an event of
default of the Senior Subordinate Bonds, a refunding of the Senior Subordinate Bonds, or failure of
Stapleton Land II, LLC to post required collateral. The Senior Subordinate Bonds were refinanced
on April 16, 2009 with proceeds from the issuance of $86,000,000 of Park Creek Metropolitan
District Senior Limited Property Tax Supported Revenue Refunding and Improvement Bonds, Series
2009. The credit enhancement arrangement expired with the refinancing of the Senior Subordinate
Bonds on April 16, 2009. The Company recorded $132,000, $652,000 and $722,000 of interest income
related to the credit enhancement arrangement in the Consolidated Statements of Operations for the
years ended January 31, 2010, 2009 and 2008, respectively.
On August 16, 2005, the District issued $58,000,000 Junior Subordinated Limited Property Tax
Supported Revenue Bonds, Series 2005 (the Junior Subordinated Bonds). The Junior Subordinated
Bonds initially were to pay a variable rate of interest. Upon issuance, the Junior Subordinated
Bonds were purchased by a third party and the sales proceeds were deposited with a trustee pursuant
to the terms of the Series 2005 Investment Agreement. Under the terms of the Series 2005
Investment Agreement, after March 1, 2006, the District may elect to withdraw funds from the
trustee for reimbursement for certain qualified infrastructure and interest expenditures
(Qualifying Expenditures). In the event that funds from the trustee are used for Qualifying
Expenditures, a corresponding amount of the Junior Subordinated Bonds converts to an 8.5% fixed
rate and matures in December 2037 (Converted Bonds). On August 16, 2005, Stapleton Land, LLC, a
consolidated subsidiary, entered into a Forward Delivery Placement Agreement (FDA) whereby
Stapleton Land, LLC was entitled and obligated to purchase the converted fixed rate Junior
Subordinated Bonds through June 2, 2008. The District withdrew $58,000,000 of funds from the
trustee for reimbursement of certain Qualifying Expenditures by June 2, 2008 and the Junior
Subordinated Bonds became Converted Bonds. The Converted Bonds were acquired by Stapleton Land, LLC
under the terms of the FDA by June 8, 2008. Stapleton Land, LLC immediately transferred the
Converted Bonds to investment banks and the Company simultaneously entered into a TRS with a
notional amount of $58,000,000. The Company receives a fixed rate of 8.5% and pays the SIFMA rate
plus a spread on the TRS related to the Converted Bonds. The Company determined that the sale of
the Converted Bonds to the investment banks and simultaneous execution of the TRS did not surrender
control; therefore, the Converted Bonds have been recorded as a secured borrowing in the
Consolidated Balance Sheets.
During the year ended January 31, 2009, one of the Companys consolidated subsidiaries purchased
$10,000,000 of the Converted Bonds from one of the investment banks. Simultaneous with the
purchase, a $10,000,000 TRS contract was terminated and the corresponding amount of the secured
borrowing was removed from the Consolidated Balance Sheets. On April 16, 2009, an additional
$5,000,000 of the Converted Bonds was purchased by one of the Companys consolidated subsidiaries,
and a corresponding amount of a related TRS was terminated and the corresponding secured borrowing
was removed from the Consolidated Balance Sheets. The fair value of the Converted Bonds recorded
in other assets in the Consolidated Balance Sheets was $58,000,000 at both January 31, 2010 and
2009. The outstanding TRS contracts on the $43,000,000 and $48,000,000 of secured borrowings
related to the Converted Bonds at January 31, 2010 and 2009, respectively, were supported by
collateral consisting primarily of certain notes receivable owned by the Company aggregating
$33,059,000. The Company recorded net interest income of $2,331,000, $3,205,000 and $1,451,000
related to the TRS in the Consolidated Statements of Operations for the years ended
January 31, 2010, 2009 and 2008, respectively.
Other Structured Financing Arrangements
In May 2004, Lehman Brothers, Inc. (Lehman) purchased $200,000,000 in tax increment revenue bonds
issued by the Denver Urban Renewal Authority (DURA), with a fixed-rate coupon of 8.0% and
maturity date of October 1, 2024, which were used to fund the infrastructure costs associated with
phase II of the Stapleton development project. The DURA bonds were transferred to a trust that
issued floating rate trust certificates. Stapleton Land, LLC entered into an agreement with Lehman
to purchase the DURA bonds from the trust if they are not repurchased or remarketed between
June 1, 2007 and June 1, 2009. Stapleton Land, LLC is entitled to receive a fee upon removal of the
DURA bonds from the trust equal to the 8.0% coupon rate, less the SIFMA index, less all fees and
expenses due to Lehman (collectively, the Fee). The Fee was accounted for as a derivative with
changes in fair value recorded through earnings. On July 1, 2008, $100,000,000 of the DURA bonds
were remarketed. On July 15, 2008, Stapleton Land, LLC was paid $13,838,000 of the fee, which
represented the fee earned on the remarketed DURA bonds.
During the year ended January 31, 2009, Lehman filed for bankruptcy and the remaining $100,000,000
of the DURA bonds were transferred to a creditor of Lehman. As a result, the Company reassessed the
collectability of the Fee and decreased the fair value of the Fee to $-0-, resulting in an increase
to operating expenses in our Consolidated Statements of Operations of $13,816,000 for the year
ended January 31, 2009. Stapleton Land, LLC informed Lehman that it determined that a Special
Member Termination Event had occurred because Stapleton Land, LLC (a) fulfilled all of its bond
purchase obligations under the transaction documents by purchasing or causing to be redeemed or
repurchased all of the bonds held by Lehman and (b) fulfilled all other obligations in accordance
with the transaction documents. Therefore, Stapleton Land, LLC has no other financing obligations
with Lehman.
129
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
I. Financing Arrangements (continued)
The Company recorded interest income of $-0-, $4,546,000 and $8,018,000 related to the change
in fair value of the Fee in the Consolidated Statements of Operations for the years ended
January 31, 2010, 2009 and 2008, respectively.
A consolidated subsidiary of the Company has committed to fund $24,500,000 to the District to be
used for certain infrastructure projects and has funded $16,540,000 of this commitment as of
January 31, 2010. In addition, on June 23, 2009, the consolidated subsidiary committed to fund
$10,000,000 to the City of Denver and certain of its entities to be used to fund additional
infrastructure projects and has funded $1,268,000 of this commitment as of January 31, 2010.
J. Derivative Instruments and Hedging Activities
Risk Management Objective of Using Derivatives
The Company maintains an overall interest rate risk management strategy that incorporates the use
of derivative instruments to minimize significant unplanned decreases in earnings and cash flows
that may be caused by interest rate volatility. Derivative instruments that are used as part of the
Companys strategy include interest rate swaps and option contracts that have indices related to
the pricing of specific balance sheet liabilities. The Company enters into interest rate swaps to
convert certain floating-rate debt to fixed-rate long-term debt, and vice-versa, depending on
market conditions or forward starting swaps to hedge the changes in benchmark interest rates on
forecasted financings. Option products utilized include interest rate caps, floors, interest rate
swaptions and Treasury options. The use of these option products is consistent with the Companys
risk management objective to reduce or eliminate exposure to variability in future cash flows
primarily attributable to changes in benchmark rates relating to forecasted financings, and the
variability in cash flows attributable to increases relating to interest payments on its
floating-rate debt. The caps and floors have typical durations ranging from one to three years
while the Treasury options are for periods of five to ten years. The Company also enters into
interest rate swap agreements for hedging purposes for periods that are generally one to ten years.
The Company does not have any Treasury options outstanding at January 31, 2010.
Cash Flow Hedges of Interest Rate Risk
The Companys objectives in using interest rate derivatives are to add stability to interest
expense and to manage its exposure to interest rate movements. To accomplish these objectives, the
Company primarily uses interest rate caps and swaps as part of its interest rate risk management
strategy. Interest rate caps designated as cash flow hedges involve the receipt of variable-rate
amounts from a counterparty if interest rates rise above the strike rate on the contract in
exchange for an upfront premium. Interest rate swaps designated as cash flow hedges involve the
receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate
payments over the life of the agreements without exchange of the underlying notional amount.
The effective portion of changes in the fair value of derivatives designated and qualifying as cash
flow hedges is recorded in accumulated OCI and is subsequently reclassified into earnings in the
period that the hedged forecasted transaction affects earnings. The ineffective portion of the
change in fair value of the derivatives is recognized directly in earnings. The Company recorded
interest expense of $1,012,000, $515,000 and $176,000 for the years ended January 31, 2010, 2009
and 2008, respectively, in the Consolidated Statements of Operations, which represented total
ineffectiveness of all fully consolidated cash flow hedges of which $928,000, $-0- and $50,000 for
the years ended January 31, 2010, 2009 and 2008, respectively, represented the amount of derivative
losses reclassified into earnings from accumulated OCI as a result of forecasted transactions that
did not occur by the end of the originally specified time period or within an additional two-month
period of time thereafter (missed forecasted transaction). As of January 31, 2010, the Company
expects that within the next twelve months it will reclassify amounts recorded in accumulated OCI
into earnings as an increase in interest expense of approximately $27,267,000, net of tax.
However, the actual amount reclassified could vary due to future changes in fair value of these
derivatives.
Fair Value Hedges of Interest Rate Risk
From time to time, the Company and/or certain of its joint ventures (the Joint Ventures) enter
into TRS on various tax-exempt fixed-rate borrowings generally held by the Company and/or within
the Joint Ventures. The TRS convert these borrowings from a fixed rate to a variable rate and
provide an efficient financing product to lower the cost of capital. In exchange for a fixed rate,
the TRS require that the Company and/or the Joint Ventures pay a variable rate, generally
equivalent to the SIFMA rate plus a spread. At January 31, 2010, the SIFMA rate is 0.20%.
Additionally, the Company and/or the Joint Ventures have guaranteed the fair value of the
underlying borrowing. Any fluctuation in the value of the TRS would be offset by the fluctuation
in the value of the underlying borrowing, resulting in no financial impact to the Company and/or
the Joint Ventures. At January 31, 2010, the aggregate notional amount of TRS that are designated
as fair value hedging instruments under the accounting guidance on derivatives and hedging
activities, in which the Company and/or the consolidated Joint Ventures have an interest, is
$482,940,000. The Company believes the economic return and related risk associated with a TRS is
generally comparable to that of nonrecourse variable-rate mortgage debt. The underlying TRS
borrowings are subject to a fair value adjustment (refer to Note K
Fair Value Measurements).
130
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
J. Derivative Instruments and Hedging Activities (continued)
Nondesignated Hedges of Interest Rate Risk
The Company has entered into derivative contracts that are intended to economically hedge certain
of its interest rate risk, even though the contracts do not qualify for hedge accounting or the
Company has elected not to apply hedge accounting under the accounting guidance on derivatives and
hedging activities. In all situations in which hedge accounting is discontinued, or not elected,
and the derivative remains outstanding, the Company will report the derivative at its fair value in
the Consolidated Balance Sheets, immediately recognizing changes in the fair value in the
Consolidated Statements of Operations.
The Company has entered into forward swaps to protect itself against fluctuations in the swap rate
at terms ranging between five to ten years associated with forecasted fixed-rate borrowings. At
the time the Company secures and locks an interest rate on an anticipated financing, it intends to
simultaneously terminate the forward swap associated with that financing. At January 31, 2010, the
Company has two forward swaps, with notional amounts of $69,325,000 and $120,000,000, respectively,
neither of which qualify as cash flow hedges under the accounting guidance on derivatives and
hedging activities. As such, the change in fair value of these swaps is marked to market through
earnings on a quarterly basis. Related to these forward swaps, the Company recorded ($4,761,000),
$14,564,000 and $7,184,000 for the years ended January 31, 2010, 2009 and 2008, respectively, as an
increase (reduction) of interest expense in its Consolidated Statements of Operations. During the
year ended January 31, 2009, the Company purchased an interest rate floor in order to mitigate the
interest rate risk on one of the forward swaps ($120,000,000 notional) should interest rates fall
below a certain level.
The following table presents the fair values and location in the Consolidated Balance Sheets of all
derivative instruments as of January 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value of Derivative Instruments |
|
|
|
January 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
Liability Derivatives |
|
|
|
Asset Derivatives |
|
|
(included in Accounts Payable |
|
|
|
(included in Other Assets) |
|
|
and Accrued Expenses) |
|
|
|
Current |
|
|
|
|
|
|
Current |
|
|
|
|
|
|
Notional |
|
|
Fair Value |
|
|
Notional |
|
|
Fair Value |
|
|
|
(in thousands) |
|
Derivatives Designated as Hedging Instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate caps and floors |
|
$ |
549,600 |
|
|
$ |
1,738 |
|
(1) |
$ |
- |
|
|
$ |
- |
|
Interest rate swap agreements |
|
|
- |
|
|
|
- |
|
|
|
1,149,081 |
|
|
|
101,549 |
|
TRS |
|
|
- |
|
|
|
- |
|
|
|
390,090 |
|
|
|
42,989 |
|
|
|
|
|
|
|
|
|
|
Total derivatives designated as hedging instruments |
|
$ |
549,600 |
|
|
$ |
1,738 |
|
|
$ |
1,539,171 |
|
|
$ |
144,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives Not Designated as Hedging Instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate caps and floors |
|
$ |
1,350,811 |
|
|
$ |
33 |
|
(2) |
$ |
- |
|
|
$ |
- |
|
Interest rate swap agreements |
|
|
20,667 |
|
|
|
2,154 |
|
|
|
189,325 |
|
|
|
36,582 |
|
TRS |
|
|
- |
|
|
|
- |
|
|
|
40,531 |
|
|
|
11,406 |
|
|
|
|
|
|
|
|
|
|
Total derivatives not designated as hedging instruments |
|
$ |
1,371,478 |
|
|
$ |
2,187 |
|
|
$ |
229,856 |
|
|
$ |
47,988 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
$83 of the fair value applies to $105,882 of notional excluded from the associated
current notional amount that is covered by other interest rate caps for the year ended
January 31, 2010. These caps are active as of January 31, 2010; however, their effective
periods are subsequent to this date. |
|
|
(2) |
|
$30 of the fair value applies to $439,302 of notional excluded from the associated
current notional amount that is covered by other interest rate caps for the year ended
January 31, 2010. These caps are active as of January 31, 2010; however, their effective
periods are subsequent to this date. |
131
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
J. |
|
Derivative Instruments and Hedging Activities (continued) |
The following tables present the impact of gains and losses related to derivative instruments
designated as cash flow hedges included in the accumulated OCI section of the Consolidated Balance
Sheets as of January 31, 2010, and in equity in loss of unconsolidated entities and interest
expense in the Consolidated Statements of Operations for the year ended January 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss Reclassified from |
|
|
|
|
|
|
|
|
|
|
Accumulated OCI |
|
|
|
|
|
|
|
|
|
|
(Effective Portion) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss |
|
|
|
|
|
|
|
|
|
|
|
|
Recognized |
|
|
Location on |
|
|
|
|
|
Ineffectiveness |
|
|
|
in OCI |
|
|
Consolidated |
|
|
|
|
|
Recognized in |
|
Derivatives Designated as |
|
(Effective |
|
|
Statements of |
|
|
|
|
|
Interest Expense |
|
Cash Flow Hedging Instruments(1) |
|
Portion) |
|
|
Operations |
|
Amount |
|
|
on Derivatives |
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate caps, interest rate swaps
and Treasury options |
|
$ |
(24,590 |
) |
|
Interest expense |
|
$ |
(55,242 |
) |
|
$ |
(1,012 |
) |
|
|
|
|
|
|
Equity in loss of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
unconsolidated |
|
|
|
|
|
|
|
|
Treasury options |
|
|
- |
|
|
entities |
|
|
(178 |
) |
|
|
(1,099 |
) |
|
|
|
|
|
|
|
|
|
Total |
|
$ |
(24,590 |
) |
|
|
|
$ |
(55,420 |
) |
|
$ |
(2,111 |
) |
|
|
|
|
|
|
|
|
|
|
(1) |
|
Gains and losses on terminated hedges included in accumulated OCI are being
reclassified into interest expense over the original life of the hedged transactions as the
transactions are still more likely than not to occur and would not be reflected in the
previous table related to the fair value of designated derivatives
(see Note K Fair Value
Measurements). |
The following table presents the impact of gains and losses related to derivative instruments
designated as fair value hedges included in interest expense in the Consolidated Statements of
Operations for the year ended January 31, 2010:
|
|
|
|
|
Derivatives Designated as |
|
Net Gain |
|
Fair Value Hedging Instruments |
|
Recognized (1) |
|
|
|
Year Ended |
|
|
|
January 31, 2010 |
|
|
|
(in thousands) |
|
|
|
|
|
|
TRS |
|
$ |
16,351 |
|
|
(1) |
|
The net loss recognized in interest expense in the Consolidated Statements of Operations
from the change in fair value of the underlying TRS borrowings for the year ended
January 31, 2010 was $16,351 offsetting the gain recognized on
the TRS (see Note K Fair
Value Measurements). |
The following table presents the impact of gains and losses related to derivative instruments
not designated as hedging instruments included in interest expense in the Consolidated Statements
of Operations for the year ended January 31, 2010:
|
|
|
|
|
Derivatives Not Designated as |
|
Net Gain (Loss) |
|
Hedging Instruments |
|
Recognized |
|
|
|
Year Ended |
|
|
|
January 31, 2010 |
|
|
|
(in thousands) |
|
Interest rate caps, interest rate swaps and floors |
|
$ |
1,388 |
|
TRS |
|
|
(2,873 |
) |
|
|
|
Total |
|
$ |
(1,485 |
) |
|
|
|
132
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
J. |
|
Derivative Instruments and Hedging Activities (continued) |
Credit-risk-related Contingent Features
The principal credit risk to the Company through its interest rate risk management strategy is the
potential inability of the financial institution from which the derivative financial instruments
were purchased to cover all of its obligations. If a counterparty fails to fulfill its performance
obligations under a derivative contract, the Companys risk of loss approximates the fair value of
the derivative. To mitigate this exposure, the Company generally purchases its derivative financial
instruments from the financial institution that issues the related debt, from financial
institutions with which the Company has other lending relationships, or from financial institutions
with a minimum credit rating of AA at the time the Company enters into the transaction.
The Company has agreements with its derivative counterparties that contain a provision, under which
the derivative counterparty could terminate the derivative obligations if the Company defaults on
its obligations under its bank revolving credit facility and designated conditions have passed. In
instances where subsidiaries of the Company have derivative obligations that are secured by a
mortgage, the derivative obligations could be terminated if the indebtedness between the two
parties is terminated, either by loan payoff or default of the indebtedness. In addition, one of
the Companys derivative contracts provides that if the Companys credit rating were to fall below
certain levels, it may trigger additional collateral to be posted with the counterparty up to the
full amount of the liability position of the derivative contracts. Also, certain subsidiaries of
the Company have agreements with certain of its derivative counterparties that contain provisions
whereby the subsidiaries of the Company must maintain certain minimum financial ratios.
As of January 31, 2010, the aggregate fair value of all derivative instruments in a liability
position, prior to the adjustment for nonperformance risk of ($12,790,000), is $205,316,000, for
which the Company had posted collateral consisting primarily of cash and notes receivable of
$113,656,000. If all credit risk contingent features underlying these agreements had been
triggered on January 31, 2010, as discussed above, the Company would have been required to post
collateral of the full amount of the liability position referred to above, or $205,316,000.
K. |
|
Fair Value Measurements |
The Companys financial assets and liabilities subject to fair value measurements are interest
rate caps, floors and swaptions, interest rate swap agreements (including forward swaps), TRS and
borrowings subject to TRS (see Note J Derivative Instruments and Hedging Activities). The
Companys impairment of real estate and unconsolidated entities are also subject to fair value
measurements (see Note R Discontinued Operations and Gain on
Disposition of Rental Properties and Lumber Group and see Note S Impairment of Real Estate, Impairment of Unconsolidated Entities,
Write-off of Abandoned Development Projects and Gain (Loss) on Early Extinguishment of Debt).
Fair Value Hierarchy
The accounting guidance related to estimating fair value specifies a hierarchy of valuation
techniques based upon whether the inputs to those valuation techniques reflect assumptions other
market participants would use based upon market data obtained from independent sources (also
referred to as observable inputs). The following summarizes the fair value hierarchy:
|
|
|
Level 1 Quoted prices in active markets that are unadjusted and accessible at
the measurement date for identical, unrestricted assets or liabilities; |
|
|
|
|
Level 2 Quoted prices for identical assets and liabilities in markets that
are not active, quoted prices for similar assets and liabilities in active markets or
financial instruments for which significant observable inputs are available, either
directly or indirectly such as interest rates and yield curves that are observable at
commonly quoted intervals; and |
|
|
|
|
Level 3 Prices or valuations that require inputs that are unobservable. |
In certain cases, the inputs used to measure fair value may fall into different levels of the fair
value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value
measurement in its entirety falls has been determined based on the lowest level input that is
significant to the fair value measurement in its entirety. The Companys assessment of the
significance of a particular input to the fair value measurement in its entirety requires judgment
and considers factors specific to the asset or liability.
Measurement of Fair Value
The Company estimates the fair value of its hedging instruments, which includes the interest rate
caps, floors and interest rate swap agreements (including forward swaps), based on interest rate
market pricing models. Although the Company has determined that the significant inputs used to
value its hedging instruments fall within Level 2 of the fair value hierarchy, the credit valuation
adjustments associated with the Companys counterparties and its own credit risk utilize Level 3
inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself
and its counterparties. As of January 31, 2010, the Company has assessed the significance
133
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
K. |
|
Fair Value Measurements (continued) |
of the impact of the credit valuation adjustments on the overall valuation of its hedging
instruments positions and has determined that the credit valuation adjustments are significant to
the overall valuation of one interest rate swap, and are not significant to the overall valuation
of all of its other hedging instruments. As a result, the Company has determined that one interest
rate swap is classified in Level 3 of the fair value hierarchy and all of its other hedging
instruments valuations are classified in Level 2 of the fair value hierarchy.
The Companys TRS have termination values equal to the difference between the fair value of the
underlying bonds and the bonds base (acquired) price times the stated par amount of the bonds.
Upon termination of the contract with the counterparty, the Company is entitled to receive the
termination value if the underlying fair value of the bonds is greater than the base price and is
obligated to pay the termination value if the underlying fair value of the bonds is less than the
base price. The underlying borrowings generally have call features at par and without prepayment
penalties. The call features of the underlying borrowings would result in a significant discount
factor to any value attributed to the exchange of cash flows in these contracts by another market
participant willing to purchase the Companys positions. Therefore, the Company believes the
termination value of the TRS approximates the fair value another market participant would assign to
these contracts. The Company compares estimates of fair value to those provided by the respective
counterparties on a quarterly basis. The Company has determined its fair value estimate of TRS is
classified in Level 3 of the fair value hierarchy.
To determine the fair value of the underlying borrowings subject to TRS, the base price is
initially used as the estimate of fair value. The Company adjusts the fair value based upon
observable and unobservable measures, such as the financial performance of the underlying
collateral, interest rate risk spreads for similar transactions and loan to value ratios. In the
absence of such evidence, managements best estimate is used. At January 31, 2010, the notional
amount of TRS borrowings subject to fair value adjustments are approximately $482,940,000. The
Company compares estimates of fair value to those provided by the respective counterparties on a
quarterly basis. The Company has determined its fair value estimate of borrowings subject to TRS
is classified in Level 3 of the fair value hierarchy.
Items Measured at Fair Value on a Recurring Basis
The Companys financial assets consist of interest rate caps and floors, and interest rate swap
agreements with a positive fair value and are included in other assets. The Companys financial
liabilities consist of interest rate swap agreements with a negative fair value and TRS with a
negative fair value included in accounts payable and accrued expenses and borrowings subject to TRS
included in mortgage debt, nonrecourse. The following table presents information about the
Companys financial assets and liabilities that were measured at fair value on a recurring basis as
of January 31, 2010 and indicates the fair value hierarchy of the valuation techniques utilized by
the Company to determine such fair value.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements |
|
|
at January 31, 2010 |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate caps and floors |
|
$ |
- |
|
|
$ |
1,771 |
|
|
$ |
- |
|
|
$ |
1,771 |
|
Interest rate swap agreements (positive fair value) |
|
|
- |
|
|
|
2,154 |
|
|
|
- |
|
|
|
2,154 |
|
Interest rate swap agreements (negative fair value) |
|
|
- |
|
|
|
(48,494 |
) |
|
|
(89,637 |
) |
|
|
(138,131 |
) |
TRS (negative fair value) |
|
|
- |
|
|
|
- |
|
|
|
(54,395 |
) |
|
|
(54,395 |
) |
Fair value adjustment to the borrowings subject to TRS |
|
|
- |
|
|
|
- |
|
|
|
42,989 |
|
|
|
42,989 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
- |
|
|
$ |
(44,569 |
) |
|
$ |
(101,043 |
) |
|
$ |
(145,612 |
) |
|
|
|
134
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
K. |
|
Fair Value Measurements (continued) |
The table below presents a reconciliation of all financial assets and liabilities measured at
fair value on a recurring basis using significant unobservable inputs (Level 3) during the year
ended January 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements |
|
|
|
Year Ended January 31, 2010 |
|
|
|
|
|
|
|
|
|
|
Fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
adjustment |
|
|
|
|
|
|
|
|
|
Interest Rate |
|
|
Net |
|
|
to the borrowings |
|
|
Total TRS |
|
|
|
|
|
|
Swaps |
|
|
TRS |
|
|
subject to TRS |
|
|
Related |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
Balance, February 1, 2009 |
|
$ |
(113,109 |
) |
|
$ |
(67,873 |
) |
|
$ |
59,340 |
|
|
$ |
(8,533 |
) |
|
$ |
(121,642 |
) |
Total realized and unrealized gains (losses): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
Included in interest expense |
|
|
- |
|
|
|
14,302 |
|
|
|
(17,244 |
) |
|
|
(2,942 |
) |
|
|
(2,942 |
) |
Included in other comprehensive income |
|
|
20,016 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
20,016 |
|
Purchases, issuances and settlements |
|
|
- |
|
|
|
(824 |
) |
|
|
893 |
|
|
|
69 |
|
|
|
69 |
|
Transfer to Level 2 |
|
|
3,456 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3,456 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 31, 2010 |
|
$ |
(89,637 |
) |
|
$ |
(54,395 |
) |
|
$ |
42,989 |
|
|
$ |
(11,406 |
) |
|
$ |
(101,043 |
) |
|
|
|
|
|
|
|
|
The income tax expense (benefit) related to continuing operations consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
431 |
|
|
$ |
(27,309 |
) |
|
$ |
(13,114 |
) |
State |
|
|
4,985 |
|
|
|
(278 |
) |
|
|
2,701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,416 |
|
|
|
(27,587 |
) |
|
|
(10,413 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
(22,656 |
) |
|
$ |
(18,074 |
) |
|
$ |
7,616 |
|
State |
|
|
(2,310 |
) |
|
|
15,542 |
|
|
|
5,907 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24,966 |
) |
|
|
(2,532 |
) |
|
|
13,523 |
|
|
|
|
Total income expense (benefit) |
|
$ |
(19,550 |
) |
|
$ |
(30,119 |
) |
|
$ |
3,110 |
|
|
|
|
135
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
L. |
|
Income Taxes (continued) |
The effective tax rate for income taxes from continuing operations varies from the federal
statutory rate of 35% due to the following items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(dollars in thousands) |
|
Earnings (loss) from continuing operations, before income taxes |
|
$ |
(26,953 |
) |
|
$ |
(104,234 |
) |
|
$ |
441 |
|
Equity in earnings (loss) of unconsolidated entities, net of impairment |
|
|
(15,053 |
) |
|
|
(35,585 |
) |
|
|
9,073 |
|
Less: Noncontrolling interests |
|
|
(6,610 |
) |
|
|
(13,817 |
) |
|
|
(19,504 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations, including noncontrolling interest, before income taxes |
|
$ |
(48,616 |
) |
|
$ |
(153,636 |
) |
|
$ |
(9,990 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes computed at the statutory rate |
|
$ |
(17,016 |
) |
|
$ |
(53,773 |
) |
|
$ |
(3,497 |
) |
Increase (decrease) in tax resulting from: |
|
|
|
|
|
|
|
|
|
|
|
|
State taxes, net of federal benefit |
|
|
4,547 |
|
|
|
(2,920 |
) |
|
|
3,234 |
|
Cumulative effect of change in state tax rate, net of federal benefit |
|
|
(6,082 |
) |
|
|
7,930 |
|
|
|
- |
|
State net operating loss, net of federal benefit |
|
|
(8,849 |
) |
|
|
(3,596 |
) |
|
|
3,335 |
|
General Business Credits |
|
|
(2,415 |
) |
|
|
(1,233 |
) |
|
|
(959 |
) |
Valuation allowance |
|
|
10,266 |
|
|
|
20,741 |
|
|
|
(3,500 |
) |
Charitable contributions |
|
|
2,195 |
|
|
|
3,002 |
|
|
|
2,019 |
|
Permanent adjustments |
|
|
(5,359 |
) |
|
|
909 |
|
|
|
2,743 |
|
Other items |
|
|
3,163 |
|
|
|
(1,179 |
) |
|
|
(265 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax expense (benefit) |
|
$ |
(19,550 |
) |
|
$ |
(30,119 |
) |
|
$ |
3,110 |
|
|
|
|
Effective tax rate |
|
|
40.21 |
% |
|
|
19.60 |
% |
|
|
(31.13 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
The components of the deferred income tax expense (benefit) for continuing operations are as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
Excess of tax over financial statement depreciation and amortization |
|
$ |
691 |
|
|
$ |
4,631 |
|
|
$ |
(222 |
) |
Costs on land and rental properties under development expensed for tax purposes |
|
|
12,520 |
|
|
|
9,274 |
|
|
|
11,268 |
|
Revenues and expenses recognized in different periods for tax and financial
statement purposes |
|
|
15,671 |
|
|
|
(22,479 |
) |
|
|
4,888 |
|
Difference between tax and financial statements related to unconsolidated entities |
|
|
1,901 |
|
|
|
(4,114 |
) |
|
|
(6,274 |
) |
Impairment of real estate |
|
|
(9,284 |
) |
|
|
(442 |
) |
|
|
(36 |
) |
Deferred state taxes, net of federal benefit |
|
|
(6,239 |
) |
|
|
(6,803 |
) |
|
|
5,271 |
|
Utilization of (addition to) tax loss carryforward excluding effect of stock options |
|
|
(41,019 |
) |
|
|
(11,695 |
) |
|
|
11,344 |
|
Cumulative effect of change in state tax rate, net of federal benefit |
|
|
(6,082 |
) |
|
|
7,930 |
|
|
|
- |
|
Valuation allowance |
|
|
10,266 |
|
|
|
20,741 |
|
|
|
(3,500 |
) |
General Business Credits |
|
|
(2,415 |
) |
|
|
(1,233 |
) |
|
|
(959 |
) |
Alternative Minimum Tax credits |
|
|
(976 |
) |
|
|
1,658 |
|
|
|
(8,257 |
) |
|
|
|
Deferred income tax expense (benefit) |
|
$ |
(24,966 |
) |
|
$ |
(2,532 |
) |
|
$ |
13,523 |
|
|
|
|
See Note R for disclosure of income taxes for discontinued operations.
136
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
L. |
|
Income Taxes (continued) |
The components of the deferred income tax liability are as follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At January 31, |
|
|
Temporary Differences |
|
|
Deferred Tax |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
Depreciation |
|
$ |
510,203 |
|
|
$ |
456,405 |
|
|
$ |
197,872 |
|
|
$ |
179,139 |
|
Capitalized costs |
|
|
1,002,731 |
|
|
|
1,129,179 |
|
|
|
388,889 |
|
|
|
443,203 |
|
Tax loss carryforward |
|
|
(170,987 |
) |
|
|
(55,152 |
) |
|
|
(59,845 |
) |
|
|
(19,303 |
) |
State loss carryforward, net of federal benefit |
|
|
- |
|
|
|
- |
|
|
|
(27,659 |
) |
|
|
(18,792 |
) |
Valuation allowance |
|
|
- |
|
|
|
- |
|
|
|
58,396 |
|
|
|
48,155 |
|
Federal tax credits and other carryforwards |
|
|
- |
|
|
|
- |
|
|
|
(61,193 |
) |
|
|
(58,049 |
) |
Other comprehensive income (loss) |
|
|
(142,543 |
) |
|
|
(175,800 |
) |
|
|
(55,278 |
) |
|
|
(69,002 |
) |
Basis in unconsolidated entities |
|
|
143,903 |
|
|
|
150,455 |
|
|
|
55,810 |
|
|
|
59,054 |
|
Other |
|
|
(153,732 |
) |
|
|
(277,872 |
) |
|
|
(59,622 |
) |
|
|
(109,069 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,189,575 |
|
|
$ |
1,227,215 |
|
|
$ |
437,370 |
|
|
$ |
455,336 |
|
|
|
|
Income taxes paid (refunded) were ($709,000), $4,698,000 and $5,428,000 for the years ended
January 31, 2010, 2009 and 2008, respectively. At January 31, 2010, the Company had a federal net
operating loss carryforward of $228,061,000 (generated primarily from the impact on its net
earnings of tax depreciation expense from real estate properties and excess deductions from
stock-based compensation) that will expire in the years ending January 31, 2024 through
January 31, 2030, a charitable contribution deduction carryforward of $41,733,00 that will expire
in the years ending January 31, 2011 through January 31, 2015, General Business Credit carryovers
of $17,514,000 that will expire in the years ending January 31, 2011 through January 31, 2030, and
an alternative minimum tax (AMT) credit carryforward of $29,341,000 that is available until used
to reduce Federal tax to the AMT amount.
The Companys policy is to consider a variety of tax-deferral strategies, including tax deferred
exchanges, when evaluating its future tax position. The Company has a full valuation allowance
against the deferred tax assets associated with its charitable contributions. The Company has a
valuation allowance against its general business credits, other than those general business credits
which are eligible to be utilized to reduce future AMT liabilities. We have a valuation allowance
against certain of our state net operating losses. These valuation allowances exist because
management believes at this time it is more likely than not that the Company will not realize these
benefits.
The Company applies the with-and-without methodology for recognizing excess tax benefits from the
deduction of stock-based compensation. The net operating loss available for the tax return, as is
noted in the paragraph above, is significantly greater than the net operating loss available for
the tax provision due to excess deductions from stock-based compensation reported on the return, as
well as the impact of adjustments to the net operating loss under the accounting guidance on
accounting for uncertainty in income taxes. The January 31, 2010 tax return will include a
stock-based compensation deduction of $72,000, none of which will decrease taxes payable on the
current year tax provision since the Company is in a net taxable loss position before the stock
option deduction. As a result, the Company did not record an adjustment to additional
paid-in-capital, nor did it record a reduction in its current taxes payable due to stock-based
compensation deductions. As of January 31, 2010, the Company has not recorded a net deferred tax
asset of approximately $17,447,000 from excess stock-based compensation deductions taken on the tax
return for which a benefit has not yet been recognized in the Companys tax provision.
|
|
|
|
|
|
|
|
|
|
|
At January 31, |
|
|
2010 |
|
|
2009 |
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities |
|
$ |
1,419,914 |
|
|
$ |
1,414,368 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets |
|
|
1,040,940 |
|
|
|
1,007,187 |
|
Less: valuation allowance (1) |
|
|
(58,396 |
) |
|
|
(48,155 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
982,544 |
|
|
|
959,032 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax liability |
|
$ |
437,370 |
|
|
$ |
455,336 |
|
|
|
|
|
(1) |
|
The valuation allowance is related to state net operating losses, general business credits and charitable contributions.
|
137
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
L. |
|
Income Taxes (continued) |
Accounting for Uncertainty in Income Taxes
Unrecognized tax benefits represent those tax benefits related to tax positions that have been
taken or are expected to be taken in tax returns that are not recognized in the financial
statements because management has either concluded that it is not more likely than not that the tax
position will be sustained if audited by the appropriate taxing authority or the amount of the
benefit will be less than the amount taken or expected to be taken in its income tax returns.
As of January 31, 2010 and 2009, the Company had unrecognized tax benefits of $1,611,000 and
$1,481,000, respectively. The Company recognizes estimated interest payable on underpayments of
income taxes and estimated penalties that may result from the settlement of some uncertain tax
positions as components of income tax expense. At January 31, 2010 and 2009, the Company had
approximately $525,000 and $463,000, respectively, of accrued interest related to uncertain income
tax positions. During the years ended January 31, 2010, 2009 and 2008, income tax expense
(benefit) relating to interest and penalties on uncertain tax positions of $61,000, ($377,000), and
$137,000, respectively, was recorded in the Consolidated Statements of Operations. The Company
settled Internal Revenue Service audits of two of its partnership investments during the years
ended January 31, 2010 and 2009, both of which resulted in a decrease in the Companys unrecognized
tax benefits in the amounts of $174,000 and $845,000, respectively, and a decrease in the
associated accrued interest and penalties in the amounts of $59,000 and $447,000, respectively.
The Company files a consolidated United States federal income tax return. Where applicable, the
Company files combined income tax returns in various states and it files individual separate income
tax returns in other states. The Companys federal consolidated income tax returns for the year
ended January 31, 2005 and subsequent years are subject to examination by the Internal Revenue
Service. Certain of the Companys state returns for the years ended January 31, 2004 through
January 31, 2006 and all state returns for the year ended January 31, 2007 and subsequent years are
subject to examination by various taxing authorities.
A reconciliation of the total amounts of the Companys unrecognized tax benefits, exclusive of
interest and penalties, as of January 31, 2010 and 2009, is depicted in the following table:
|
|
|
|
|
|
|
|
|
|
|
Unrecognized Tax Benefit January 31,
|
|
|
|
2010 |
|
|
2009 |
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
Balance, Beginning of year |
|
$ |
1,481 |
|
|
$ |
2,556 |
|
|
|
|
|
|
|
|
|
|
Gross increases for tax positions of prior years |
|
|
330 |
|
|
|
224 |
|
Gross decreases for tax positions of prior years |
|
|
- |
|
|
|
(71 |
) |
Gross increases for tax positions of current year |
|
|
- |
|
|
|
- |
|
Settlements |
|
|
(174 |
) |
|
|
(845 |
) |
Lapse of statutes of limitation |
|
|
(26 |
) |
|
|
(383 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year
|
|
$ |
1,611 |
|
|
$ |
1,481 |
|
|
|
|
The total amount of unrecognized tax benefits that would affect the Companys effective tax rate,
if recognized as of January 31, 2010 and 2009, is $155,000 and $145,000, respectively. Based upon
the Companys assessment of the outcome of examinations that are in progress, the settlement of
liabilities, or as a result of the expiration of the statutes of limitation for certain
jurisdictions, it is reasonably possible that the related unrecognized tax benefits for tax
positions taken regarding previously filed tax returns will materially change from those recorded
at January 31, 2010. Included in the $1,611,000 of unrecognized benefits as of January 31, 2010,
is $1,306,000 which, due to the reasons above, could significantly decrease during the next twelve
months.
138
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
The Company operates through three strategic business units and five reportable segments,
determined in accordance with accounting guidance on segment reporting. The three strategic
business units/reportable segments are the Commercial Group, Residential Group and Land Development
Group (Real Estate Groups). The Commercial Group, the Companys largest strategic business unit,
owns, develops, acquires and operates regional malls, specialty/urban retail centers, office and
life science buildings, hotels and mixed-use projects. The Residential Group owns, develops,
acquires and operates residential rental properties, including upscale and middle-market apartments
and adaptive re-use developments. Additionally, the Residential Group develops for-sale
condominium projects and also owns interests in entities that develop and manage military family
housing. The Land Development Group acquires and sells both land and developed lots to
residential, commercial and industrial customers. It also owns and develops land into
master-planned communities and mixed-use projects. The remaining two reportable segments are The
Nets, a member of the NBA, and Corporate Activities. The following tables summarize financial data
for the Companys five reportable segments. All amounts are presented in thousands.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 31, |
|
|
|
Years Ended January 31, |
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
Identifiable Assets |
|
|
|
Capital Expenditures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Group |
|
|
|
|
|
$ |
8,626,937 |
|
|
$ |
8,251,407 |
|
|
|
$ |
552,241 |
|
|
$ |
742,541 |
|
|
$ |
885,229 |
|
Residential Group |
|
|
|
|
|
|
2,674,639 |
|
|
|
2,548,712 |
|
|
|
|
390,088 |
|
|
|
342,877 |
|
|
|
356,513 |
|
Land Development Group |
|
|
|
|
|
|
460,513 |
|
|
|
431,938 |
|
|
|
|
- |
|
|
|
339 |
|
|
|
3,109 |
|
The Nets(1) |
|
|
|
|
|
|
(333 |
) |
|
|
(3,302 |
) |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Corporate Activities |
|
|
|
|
|
|
154,955 |
|
|
|
151,752 |
|
|
|
|
280 |
|
|
|
610 |
|
|
|
1,968 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
11,916,711 |
|
|
$ |
11,380,507 |
|
|
|
$ |
942,609 |
|
|
$ |
1,086,367 |
|
|
$ |
1,246,819 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
|
Years Ended January 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
Revenues from Real Estate Operations |
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Group |
|
$ |
946,670 |
|
|
$ |
930,006 |
|
|
$ |
847,816 |
|
|
|
$ |
460,015 |
|
|
$ |
489,542 |
|
|
$ |
435,374 |
|
Commercial Group Land Sales |
|
|
27,068 |
|
|
|
36,777 |
|
|
|
76,940 |
|
|
|
|
21,609 |
|
|
|
17,062 |
|
|
|
54,888 |
|
Residential Group |
|
|
263,217 |
|
|
|
279,939 |
|
|
|
259,460 |
|
|
|
|
161,971 |
|
|
|
177,219 |
|
|
|
180,789 |
|
Land Development Group |
|
|
20,267 |
|
|
|
33,848 |
|
|
|
92,257 |
|
|
|
|
33,119 |
|
|
|
52,878 |
|
|
|
67,687 |
|
The Nets |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Corporate Activities |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
39,857 |
|
|
|
44,097 |
|
|
|
41,635 |
|
|
|
|
|
|
|
|
|
$ |
1,257,222 |
|
|
$ |
1,280,570 |
|
|
$ |
1,276,473 |
|
|
|
$ |
716,571 |
|
|
$ |
780,798 |
|
|
$ |
780,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization Expense |
|
|
|
Interest Expense |
|
|
|
|
|
|
|
Commercial Group |
|
$ |
204,161 |
|
|
$ |
202,465 |
|
|
$ |
171,765 |
|
|
|
$ |
239,308 |
|
|
$ |
254,298 |
|
|
$ |
207,430 |
|
Residential Group |
|
|
59,704 |
|
|
|
59,972 |
|
|
|
52,182 |
|
|
|
|
27,962 |
|
|
|
36,888 |
|
|
|
43,038 |
|
Land Development Group |
|
|
830 |
|
|
|
1,318 |
|
|
|
667 |
|
|
|
|
2,109 |
|
|
|
(98 |
) |
|
|
118 |
|
The Nets |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Corporate Activities |
|
|
2,713 |
|
|
|
3,030 |
|
|
|
2,539 |
|
|
|
|
80,891 |
|
|
|
73,250 |
|
|
|
72,171 |
|
|
|
|
|
|
|
|
|
$ |
267,408 |
|
|
$ |
266,785 |
|
|
$ |
227,153 |
|
|
|
$ |
350,270 |
|
|
$ |
364,338 |
|
|
$ |
322,757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Earnings (Loss) Attributable to |
|
|
|
Interest and Other Income |
|
|
|
Forest City Enterprises, Inc. |
|
|
|
|
|
|
|
Commercial Group |
|
$ |
19,574 |
|
|
$ |
8,737 |
|
|
$ |
27,596 |
|
|
|
$ |
48,571 |
|
|
$ |
(15,946 |
) |
|
$ |
39,605 |
|
Residential Group |
|
|
23,674 |
|
|
|
19,653 |
|
|
|
29,703 |
|
|
|
|
31,167 |
|
|
|
21,102 |
|
|
|
70,295 |
|
Land Development
Group |
|
|
9,508 |
|
|
|
12,612 |
|
|
|
13,708 |
|
|
|
|
511 |
|
|
|
10,878 |
|
|
|
17,371 |
|
The Nets |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
(28,674 |
) |
|
|
(29,967 |
) |
|
|
(12,047 |
) |
Corporate
Activities |
|
|
1,249 |
|
|
|
1,415 |
|
|
|
2,258 |
|
|
|
|
(82,226 |
) |
|
|
(99,314 |
) |
|
|
(63,651 |
) |
|
|
|
|
|
|
|
|
$ |
54,005 |
|
|
$ |
42,417 |
|
|
$ |
73,265 |
|
|
|
$ |
(30,651 |
) |
|
$ |
(113,247 |
) |
|
$ |
51,573 |
|
|
|
|
|
|
|
|
(1) |
|
The identifiable assets of ($333) and ($3,302) represent losses in excess of the
Companys investment basis in The Nets at January 31, 2010 and 2009, respectively. |
139
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
M. |
|
Segment Information (continued) |
The Company uses a measure defined as Earnings Before Depreciation, Amortization and Deferred
Taxes (EBDT) to report its operating results. EBDT is a non-GAAP measure and is defined as net
earnings excluding the following items: i) gain (loss) on disposition of rental properties,
divisions and other investments (net of tax); ii) the adjustment to recognize rental revenues and
rental expense using the straight-line method; iii) non-cash charges for real estate depreciation,
amortization, amortization of mortgage procurement costs and deferred income taxes; iv) preferred
payment which is classified as noncontrolling interest expense in the Companys Consolidated
Statements of Operations; v) impairment of real estate (net of tax); vi) extraordinary items (net
of tax); and vii) cumulative or retrospective effect of change in accounting principle (net of
tax).
The Company believes that, although its business has many facets such as development, acquisitions,
disposals and property management, the core of its business is the recurring operations of its
portfolio of real estate assets. The Companys Chief Executive Officer, the chief operating
decision maker, uses EBDT, as presented, to assess performance of its portfolio of real estate
assets by operating segment because it provides information on the financial performance of the
core real estate portfolio operations. EBDT measures the profitability of a real estate segments
operations of collecting rent, paying operating expenses and servicing its debt. The Companys
segments adhere to the accounting policies described in Note A. Unlike the real estate segments,
EBDT for The Nets segment equals net earnings (loss). All amounts in the following tables are
presented in thousands.
(continued on next page)
140
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
M. |
|
Segment Information (continued) |
Reconciliation of EBDT to Net Earnings (Loss) by Segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
Residential |
|
|
Development |
|
|
|
|
|
|
|
|
|
|
Year Ended January 31, 2010 |
|
Group |
|
|
Group |
|
|
Group |
|
|
The Nets |
|
|
Corporate |
|
|
Total |
|
|
EBDT |
|
$ |
286,420 |
|
|
$ |
122,769 |
|
|
$ |
12,828 |
|
|
$ |
(28,674 |
) |
|
$ |
(92,237 |
) |
|
$ |
301,106 |
|
Depreciation and amortization Real Estate Groups |
|
|
(210,591 |
) |
|
|
(81,544 |
) |
|
|
(387 |
) |
|
|
- |
|
|
|
- |
|
|
|
(292,522 |
) |
Amortization of mortgage procurement costs Real Estate Groups |
|
|
(12,251 |
) |
|
|
(2,658 |
) |
|
|
(624 |
) |
|
|
- |
|
|
|
- |
|
|
|
(15,533 |
) |
Deferred taxes Real Estate Groups |
|
|
(11,781 |
) |
|
|
(11,743 |
) |
|
|
(7,987 |
) |
|
|
- |
|
|
|
9,293 |
|
|
|
(22,218 |
) |
Straight-line rent adjustment |
|
|
13,144 |
|
|
|
86 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
13,230 |
|
Preference payment (2) |
|
|
(2,341 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2,341 |
) |
Gain on disposition of unconsolidated entities, net of tax |
|
|
- |
|
|
|
30,462 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
30,462 |
|
Impairment of real estate, net of tax |
|
|
(10,241 |
) |
|
|
(3,616 |
) |
|
|
(2,381 |
) |
|
|
- |
|
|
|
- |
|
|
|
(16,238 |
) |
Impairment of unconsolidated entities, net of tax |
|
|
(6,441 |
) |
|
|
(14,877 |
) |
|
|
(938 |
) |
|
|
- |
|
|
|
- |
|
|
|
(22,256 |
) |
Discontinued operations, net of tax: (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
and amortization - Real Estate Groups |
|
|
(107 |
) |
|
|
(1,240 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,347 |
) |
Amortization
of mortgage procurement costs - Real Estate Groups |
|
|
(5 |
) |
|
|
(45 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(50 |
) |
Deferred
taxes - Real Estate Groups |
|
|
(31 |
) |
|
|
(443 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(474 |
) |
Impairment of real estate, net of tax |
|
|
- |
|
|
|
(5,984 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(5,984 |
) |
Straight-line rent adjustment |
|
|
12 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
12 |
|
Gain on disposition of rental properties |
|
|
2,784 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,784 |
|
Deferred gain on disposition of Lumber Group |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
718 |
|
|
|
718 |
|
|
|
|
Net earnings (loss) attributable to Forest City Enterprises, Inc. |
|
$ |
48,571 |
|
|
$ |
31,167 |
|
|
$ |
511 |
|
|
$ |
(28,674 |
) |
|
$ |
(82,226 |
) |
|
$ |
(30,651 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBDT |
|
$ |
221,576 |
|
|
$ |
120,402 |
|
|
$ |
2,277 |
|
|
$ |
(29,967 |
) |
|
$ |
(95,351 |
) |
|
$ |
218,937 |
|
Depreciation and amortization Real Estate Groups |
|
|
(210,113 |
) |
|
|
(75,159 |
) |
|
|
(735 |
) |
|
|
- |
|
|
|
- |
|
|
|
(286,007 |
) |
Amortization of mortgage procurement costs Real Estate Groups |
|
|
(10,027 |
) |
|
|
(2,770 |
) |
|
|
(573 |
) |
|
|
- |
|
|
|
- |
|
|
|
(13,370 |
) |
Deferred taxes Real Estate Groups |
|
|
(14,663 |
) |
|
|
(17,840 |
) |
|
|
11,206 |
|
|
|
- |
|
|
|
4,448 |
|
|
|
(16,849 |
) |
Straight-line rent adjustment |
|
|
203 |
|
|
|
5 |
|
|
|
(3 |
) |
|
|
- |
|
|
|
- |
|
|
|
205 |
|
Preference payment (2) |
|
|
(3,329 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(3,329 |
) |
Preferred return on disposition, net of tax |
|
|
- |
|
|
|
(576 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(576 |
) |
Gain on disposition of rental properties and other investments, net of tax |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
92 |
|
|
|
92 |
|
Impairment of real estate, net of tax |
|
|
- |
|
|
|
(774 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(774 |
) |
Gain on disposition of unconsolidated entities, net of tax |
|
|
663 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
663 |
|
Impairment of unconsolidated entities, net of tax |
|
|
(5,606 |
) |
|
|
(5,795 |
) |
|
|
(1,626 |
) |
|
|
- |
|
|
|
- |
|
|
|
(13,027 |
) |
Retrospective adoption of accounting guidance for convertible debt instruments |
|
|
6,095 |
|
|
|
1,213 |
|
|
|
332 |
|
|
|
- |
|
|
|
(9,183 |
) |
|
|
(1,543 |
) |
Discontinued operations, net of tax: (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
and amortization - Real Estate Groups |
|
|
(860 |
) |
|
|
(4,082 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4,942 |
) |
Amortization
of mortgage procurement costs - Real Estate Groups |
|
|
(28 |
) |
|
|
(390 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(418 |
) |
Deferred
taxes - Real Estate Groups |
|
|
(10 |
) |
|
|
(1,291 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,301 |
) |
Straight-line rent adjustment |
|
|
153 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
153 |
|
Gain on disposition of rental properties |
|
|
- |
|
|
|
8,159 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
8,159 |
|
Deferred gain on disposition of Lumber Group |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
680 |
|
|
|
680 |
|
|
|
|
Net earnings (loss) attributable to Forest City Enterprises, Inc. |
|
$ |
(15,946 |
) |
|
$ |
21,102 |
|
|
$ |
10,878 |
|
|
$ |
(29,967 |
) |
|
$ |
(99,314 |
) |
|
$ |
(113,247 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBDT |
|
$ |
217,201 |
|
|
$ |
97,766 |
|
|
$ |
28,094 |
|
|
$ |
(12,047 |
) |
|
$ |
(65,296 |
) |
|
$ |
265,718 |
|
Depreciation and amortization Real Estate Groups |
|
|
(177,017 |
) |
|
|
(66,802 |
) |
|
|
(246 |
) |
|
|
- |
|
|
|
- |
|
|
|
(244,065 |
) |
Amortization of mortgage procurement costs Real Estate Groups |
|
|
(9,211 |
) |
|
|
(2,847 |
) |
|
|
(646 |
) |
|
|
- |
|
|
|
- |
|
|
|
(12,704 |
) |
Deferred taxes Real Estate Groups |
|
|
(21,439 |
) |
|
|
(3,835 |
) |
|
|
(8,103 |
) |
|
|
- |
|
|
|
9,022 |
|
|
|
(24,355 |
) |
Straight-line rent adjustment |
|
|
21,427 |
|
|
|
(4,975 |
) |
|
|
(3 |
) |
|
|
- |
|
|
|
- |
|
|
|
16,449 |
|
Preference payment (2) |
|
|
(3,707 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(3,707 |
) |
Preferred return on disposition, net of tax |
|
|
- |
|
|
|
(3,089 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(3,089 |
) |
Gain on disposition of rental properties and other investments, net of tax |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
370 |
|
|
|
370 |
|
Impairment of real estate, net of tax |
|
|
- |
|
|
|
- |
|
|
|
(2,020 |
) |
|
|
- |
|
|
|
- |
|
|
|
(2,020 |
) |
Gain on disposition of unconsolidated entities, net of tax |
|
|
7,540 |
|
|
|
1,292 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
8,832 |
|
Impairment of unconsolidated entities, net of tax |
|
|
- |
|
|
|
(5,074 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(5,074 |
) |
Retrospective adoption of accounting guidance for convertible debt instruments |
|
|
5,742 |
|
|
|
989 |
|
|
|
295 |
|
|
|
- |
|
|
|
(8,389 |
) |
|
|
(1,363 |
) |
Discontinued operations, net of tax: (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
and amortization - Real Estate
Groups |
|
|
(1,010 |
) |
|
|
(5,916 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(6,926 |
) |
Amortization
of mortgage procurement costs - Real Estate Groups |
|
|
(27 |
) |
|
|
(395 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(422 |
) |
Deferred
taxes - Real Estate Groups |
|
|
4 |
|
|
|
(1,423 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,419 |
) |
Straight-line rent adjustment |
|
|
102 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
102 |
|
Gain on disposition of rental properties |
|
|
- |
|
|
|
64,604 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
64,604 |
|
Deferred gain on disposition of Lumber Group |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
642 |
|
|
|
642 |
|
|
|
|
Net earnings (loss) attributable to Forest City Enterprises, Inc. |
|
$ |
39,605 |
|
|
$ |
70,295 |
|
|
$ |
17,371 |
|
|
$ |
(12,047 |
) |
|
$ |
(63,651 |
) |
|
$ |
51,573 |
|
|
|
|
|
(1) |
|
See the Discontinued Operations section of Note R for more information. |
|
|
(2) |
|
The preference payment of $2,341, $3,329 and $3,707 for the years ended January 31, 2010, 2009
and 2008, respectively, represents the annual preferred payment in connection with the issuance of
Class A Common Units in exchange for Bruce C. Ratners noncontrolling interests in the FCRC
portfolio. See Note T Class A Common Units for more information. |
141
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
The following tables include all lease obligations of the Company.
The Company as Lessor
The following table summarizes the minimum future rental income to be received on non-cancelable
operating leases of commercial properties that generally extend for periods of more than one year.
|
|
|
|
|
|
|
|
|
Years Ending January 31, |
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
|
|
|
$ |
600,386 |
|
2012 |
|
|
|
|
|
|
564,095 |
|
2013 |
|
|
|
|
|
|
513,663 |
|
2014 |
|
|
|
|
|
|
468,911 |
|
2015 |
|
|
|
|
|
|
431,636 |
|
Later years |
|
|
|
|
|
|
2,639,293 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,217,984 |
|
|
|
|
|
|
|
|
Most of the commercial leases include provisions for reimbursements of other charges including real
estate taxes, utilities and operating costs which are included in revenues from real estate
operations in the Consolidated Statements of Operations. The following table summarizes total
reimbursements.
|
|
|
|
|
Years Ended January 31, |
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
2010 |
|
$ |
199,748 |
|
2009 |
|
$ |
204,998 |
|
2008 |
|
$ |
184,608 |
|
The Company as Lessee
The Company is a lessee under various operating leasing arrangements for real property and
equipment. The most significant of these involve ground leases which expire between the years 2011
and 2100, excluding optional renewal periods. The Company is subject to participation payments
under certain of its ground leases, the most significant of which are in Boston and New York City.
These payments are triggered by defined events within the respective lease agreements and the
timing and future amounts are not determinable by the Company.
Minimum fixed rental payments under long-term leases (over one year) in effect at January 31, 2010
are as follows.
|
|
|
|
|
Years Ending January 31, |
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
2011 |
|
$ |
18,796 |
|
2012 |
|
|
17,178 |
|
2013 |
|
|
16,368 |
|
2014 |
|
|
16,398 |
|
2015 |
|
|
16,576 |
|
Later years |
|
|
698,583 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
783,899 |
|
|
|
|
|
The following table summarizes rent expense.
|
|
|
|
|
Years Ended January 31, |
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
2010 |
|
$ |
25,751 |
|
2009 |
|
$ |
25,624 |
|
2008 |
|
$ |
23,856 |
|
142
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
O. |
|
Commitments and Contingencies |
The Company has adopted the accounting guidance on guarantors accounting and disclosure
requirements for guarantees, including indirect guarantees of indebtedness of others. The Company
believes the risk of payment under these guarantees, as described below, is remote and, to date, no
payments have been made under these guarantees.
As of January 31, 2010, the Company has a guaranteed loan of $1,400,000 relating to the Companys
share of a bond issue made by the Village of Woodridge, relating to a Land Development Group
project in suburban Chicago, Illinois. This guarantee was entered into prior to January 31, 2003;
therefore, it has not been recorded in the Companys consolidated financial statements at
January 31, 2010. This bond issue guarantee terminates April 30, 2015, unless the bonds are paid
sooner, and is limited to $500,000 in any one year. The Company also had outstanding letters of
credit of $91,509,000 as of January 31, 2010. The maximum potential amount of future payments on
the guaranteed loan and letters of credit the Company could be required to make is the total
amounts noted above.
The Company has entered into certain partnerships whereby the outside investment partner is
allocated certain tax credits. These partnerships typically require the Company to indemnify, on
an after-tax or grossed up basis, the investment partner against the failure to receive or the
loss of allocated tax credits and tax losses. At January 31, 2010, the maximum potential payment
under these tax indemnity guarantees was approximately $109,987,000 (of which $64,372,000 has been
recorded in accounts payable and accrued expenses in the Companys Consolidated Balance Sheets).
The Company believes that all necessary requirements for qualifications for such tax credits have
been and will continue to be met and that the Companys investment partners will be able to receive
expense allocations associated with the properties. The Company does not expect to make any
payments under these guarantees.
The Companys mortgage loans are nonrecourse; however, in some cases, lenders carve out certain
items from the nonrecourse provisions. These carve-out items enable the lenders to seek recourse if
the Company or the joint venture engages in certain acts as defined in the respective agreements
such as commit fraud, intentionally misapply funds, or intentionally misrepresent facts. The
Company has also provided certain environmental guarantees. Under these environmental remediation
guarantees, the Company must remediate any hazardous materials brought onto the property in
violation of environmental laws. The maximum potential amount of future payments the Company could
be required to make on the environmental guarantees is limited to the actual losses suffered or
actual remediation costs incurred. A portion of these carve-outs and guarantees have been made on
behalf of joint ventures and while the amount of the potential liability is currently
indeterminable, the Company believes any liability would not exceed its partners share of the
outstanding principal balance of the loans in which these carve-outs and environmental guarantees
have been made. At January 31, 2010, the outstanding balance of the partners share of these loans
was approximately $462,159,000. The Company believes the risk of payment on the carve-out
guarantees is mitigated, in most cases, by the fact that the Company manages the property, and in
the event the Companys partner did violate one of the carve-out items, the Company would seek
recovery from its partner for any payments the Company would make. Additionally, the Company
further mitigates its exposure through environmental insurance and other types of insurance
coverage.
The Company monitors its properties for the presence of hazardous or toxic substances. Other than
those environmental matters identified during the acquisition of a site (which are generally
remediated prior to the commencement of development), the Company is not aware of any environmental
liability with respect to its operating properties that would have a material adverse effect on its
financial position, cash flows or results of operations. However, there can be no assurance that
such a material environmental liability does not exist. The existence of any such material
environmental liability could have an adverse effect on the Companys results of operations and
cash flow. The Company carries environmental insurance and believes that the policy terms,
conditions, limits and deductibles are adequate and appropriate under the circumstances, given the
relative risk of loss, the cost of such coverage and current industry practice.
143
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
O. |
|
Commitments and Contingencies (continued) |
The Company customarily guarantees lien-free completion of projects under construction. Upon
completion as defined, the guarantees are released. Additionally, the Company has provided a
guaranty of payment, performance and completion of certain obligations associated with certain
Military Housing Privatization Initiative (MHPI) projects. These guarantees do not include a
guaranty of available MHPI project sources and the Company cannot be compelled to replace a
deficiency in available sources. In the event the guaranty were called upon, any money advanced by
the Company would be replaced by appropriate sources available within the MHPI project. Currently,
the Company does not anticipate any advance will be necessary. The Company has provided the
following completion guarantees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent |
|
|
Total Costs |
|
|
Completed |
|
|
|
(dollars in thousands) |
|
|
|
|
|
|
|
At January 31, 2010 |
|
|
|
|
|
|
Openings and acquisitions |
|
$ |
718,794 |
|
|
90% |
Under construction |
|
|
2,505,545 |
|
|
73% |
|
|
|
Total Real Estate (1) |
|
$ |
3,224,339 |
|
|
77% |
|
|
|
|
|
|
|
|
|
|
Military housing |
|
$ |
2,010,660 |
|
|
70% |
|
(1) |
|
Inclusive of land sales and TIF financings. |
In addition to what is stated above, the Company has guaranteed the lender the lien free
completion of certain horizontal infrastructure associated with certain land development projects.
The maximum amount due by the Company under these completion guarantees is limited to $308,966,000.
The Companys subsidiaries have been successful in consistently delivering lien-free completion of
construction and land projects, without calling the Companys guarantees of completion.
The Company is also involved in certain claims and litigation related to its operations and
development. Based on the facts known at this time, management has consulted with legal counsel and
is of the opinion that the ultimate outcome of all such claims and litigation will not have a
material adverse effect on the financial condition, results of operations or cash flows of the
Company.
On August 16, 2004, the Company purchased an ownership interest in The Nets that is reported on the
equity method of accounting. Although the Company has an ownership interest of approximately 23%
in The Nets, the Company recognized approximately 68%, 54% and 25% of the net loss for the years
ended January 31, 2010, 2009 and 2008, respectively, because profits and losses are allocated to
each member based on an analysis of the respective members claim on the net book equity assuming a
liquidation at book value at the end of the accounting period without regard to unrealized
appreciation (if any) in the fair value of The Nets. In connection with the purchase of the
franchise, the Company and certain of its partners have provided an indemnity guarantee to the NBA
for any losses arising from the transaction, including the potential relocation of the team. The
Companys indemnity is limited to $100,000,000 and is effective as long as the Company owns an
interest in the team. The indemnification provisions are standard provisions that are required by
the NBA. The Company and NSE have insurance coverage of $100,000,000 in connection with such
indemnity. The Company evaluated the indemnity guarantee and determined that the fair value of the
Companys liability for its obligations under the guarantee was not material.
Certain of the Companys ground leases include provisions requiring it to indemnify the ground
lessor against claims or damages occurring on or about the leased property during the term of the
ground lease. These indemnities generally were entered into prior to January 31, 2003; therefore,
they have not been recorded in the Companys consolidated financial statements at January 31, 2010.
The maximum potential amount of future payments the Company could be required to make is limited
to the actual losses suffered. The Company mitigates its exposure to loss related to these
indemnities through insurance coverage.
The Company is party to an easement agreement under which it has agreed to indemnify a third party
for any claims or damages arising from the use of the easement area of one of its development
projects. The Company has also entered into an environmental indemnity at one of its development
projects whereby it agrees to indemnify a third party for the cost of remediating any environmental
condition. The maximum potential amount of future payments the Company could be required to make
is limited to the actual losses suffered or actual remediation costs incurred. The Company
mitigates its exposure to loss related to the easement agreement and environmental indemnity
through insurance coverage.
144
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
O. |
|
Commitments and Contingencies (continued) |
The Company issued a $40,000,000 guaranty in connection with certain environmental testing and
subsurface investigation work, that was performed pursuant to a temporary entry license agreement
issued by the Metropolitan Transportation Authority and the Long Island Rail Road Company in
connection with the development of a mixed-use development in Brooklyn, New York. Under the terms
of such license agreement, the sum of the guaranty could be reduced two years after completion of
the work if no environmental response action was required because of the work, and remain in place
in such reduced amount for an additional four years. The work was completed on July 16, 2006, and
no environmental response action arose from the work. Accordingly, the sum of the guaranty was
reduced to $30,000,000 and will remain in place until July 16, 2012. The Company is not aware of
any further environmental work related to this project or guarantee that would have a material
effect on its financial position, cash flows or results of operations.
A consolidated subsidiary of the Company has committed to fund $24,500,000 to the District to be
used for certain infrastructure projects and has funded $16,540,000 of this commitment as of
January 31, 2010. In addition, on June 23, 2009, the consolidated subsidiary committed to fund
$10,000,000 to the City of Denver and certain of its entities to be used to fund additional
infrastructure projects and has funded $1,268,000 of this commitment as of January 31, 2010.
P. Stock-Based Compensation
The Companys 1994 Stock Plan as amended in June 2008 (the Plan) permits the award of
Class A stock options, restricted shares, performance shares and other equity awards to key
employees and nonemployee directors of the Company. The aggregate maximum number of shares that may
be issued under the Plan for all types of awards is 12,750,000 and 2,500,000 for restricted shares
and performance shares.
As of January 31, 2010, the total number of shares available for granting of all types of awards
was 2,279,453, of which 1,024,062 may be restricted shares or performance shares. The maximum
annual award to an individual is 400,000 stock options, 225,000 restricted shares and 100,000
performance shares. Stock options have a maximum term of 10 years and are awarded with an exercise
price at least equal to the market value of the stock on the date of grant. Class A common stock
issued upon the exercise of stock options may be issued out of authorized and unissued shares or
treasury stock. The Plan, which is administered by the Compensation Committee of the Board of
Directors, does not allow the reduction of option prices without shareholder approval, except for
the anti-dilution adjustments permitted by the Plan. The Company has not amended the terms of any
previously issued equity award. All outstanding stock options have an exercise price equal to the
fair market value of the underlying stock at the date of grant, a 10-year term, and graded vesting
over three to four years. All outstanding restricted shares have graded vesting over three to four
years.
The amount of stock-based compensation costs and related deferred income tax benefit recognized in
the financial statements are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
2010 |
|
2009 |
|
2008 |
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option costs
|
|
$ |
8,472 |
|
|
$ |
9,775 |
|
|
$ |
11,521 |
|
Restricted stock costs
|
|
|
8,266 |
|
|
|
7,345 |
|
|
|
7,543 |
|
|
|
|
Total stock-based compensation costs
|
|
|
16,738 |
|
|
|
17,120 |
|
|
|
19,064 |
|
Less amount capitalized into qualifying real estate projects
|
|
|
(9,229 |
) |
|
|
(8,615 |
) |
|
|
(8,348 |
) |
|
|
|
Amount charged to operating expenses
|
|
|
7,509 |
|
|
|
8,505 |
|
|
|
10,716 |
|
Depreciation expense on capitalized stock-based compensation
|
|
|
417 |
|
|
|
245 |
|
|
|
78 |
|
|
|
|
Total stock-based compensation expense
|
|
$ |
7,926 |
|
|
$ |
8,750 |
|
|
$ |
10,794 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax benefit
|
|
$ |
2,666 |
|
|
$ |
2,812 |
|
|
$ |
3,563 |
|
|
|
|
The amount of stock-based compensation expensed at the date of grant for awards granted to
retirement-eligible grantees during the years ended January 31, 2010, 2009 and 2008 were $350,000,
$1,298,000 and $2,152,000, respectively.
The accounting guidance for share-based payment requires the cash flows resulting from the tax
benefits from tax deductions in excess of the compensation cost recognized for those options or
shares (excess tax benefits) to be classified as financing cash flows in the Consolidated
Statements of Cash Flows. The Company records excess tax benefits only if the excess tax
deductions reduce taxes payable computed on a with-and-without basis. Excess tax benefits recorded
(reversed) under this accounting guidance and classified as financing cash flows amounted to $-0-,
($3,569,000) and $3,569,000 for the years ended January 31, 2010, 2009 and 2008, respectively. The
reversal of the excess tax benefits during the year ended January 31, 2009 resulted from the
Companys 2007 tax return being filed during 2008 with less taxable income than originally
estimated resulting in the Company being unable to utilize the excess tax deductions previously
recorded.
145
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
P. Stock-Based Compensation (continued)
Stock Options
The fair value of each option grant is estimated on the date of grant using the Black-Scholes
option-pricing model with the following weighted-average assumptions used for options granted
during the respective years.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
Risk-free interest rate |
|
|
2.02 |
% |
|
|
3.73 |
% |
|
|
4.51 |
% |
Expected volatility |
|
|
65.90 |
% |
|
|
22.97 |
% |
|
|
18.30 |
% |
Expected dividend yield |
|
|
0.00 |
% |
|
|
0.54 |
% |
|
|
0.54 |
% |
Expected
term (in years) |
|
|
5.50 |
|
|
|
5.50 |
|
|
|
5.50 |
|
The risk-free interest rate was based on published yields of U.S. Treasury Strips having a maturity
date approximating the expected term of the options. Expected volatility was based on the
historical volatility of the Companys stock using the daily closing prices of the Companys Class
A common stock over a period of time equivalent to the expected term of the options. The expected
dividend yield was based on the Companys recent annual dividend divided by the average price of
the Companys Class A common stock during that period. Historical plan experience was used to
estimate the expected term of options granted.
The following table provides a summary of stock option activity for the year ended January 31,
2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Contractual |
|
|
Intrinsic |
|
|
|
|
|
|
|
Average |
|
|
Term |
|
|
Value |
|
|
|
Shares |
|
|
Exercise Price |
|
|
(in years) |
|
|
(in thousands) |
|
|
Outstanding at January 31, 2009 |
|
|
3,938,147 |
|
|
$ |
40.40 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
298,172 |
|
|
$ |
7.80 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(15,000 |
) |
|
$ |
8.56 |
|
|
|
|
|
|
|
|
|
Forfeited/expired |
|
|
(238,377 |
) |
|
$ |
36.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at January 31, 2010 |
|
|
3,982,942 |
|
|
$ |
38.35 |
|
|
|
6.0 |
|
|
$ |
1,047 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable (fully vested) at January 31, 2010 |
|
|
2,222,071 |
|
|
$ |
33.22 |
|
|
|
4.7 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The weighted average grant-date fair value of stock options granted during 2009, 2008 and 2007 was
$4.56, $10.11 and $17.15, respectively. The total intrinsic value of stock options exercised
during 2009, 2008 and 2007 was $72,000, $1,870,000 and $25,830,000, respectively. Cash received
from stock options exercised during 2009, 2008 and 2007 was $128,000, $1,133,000, and $8,714,000,
respectively. Income tax benefit realized as a reduction of income taxes payable from stock
options exercised was $-0-, $4,000 and $3,954,000 during the years ended January 31, 2010, 2009 and
2008, respectively. At January 31, 2010, there was $6,893,000 of unrecognized compensation cost
related to stock options that is expected to be recognized over a weighted-average period of 1.65
years.
Restricted Stock
The following table provides a summary of restricted stock activity for the year ended January 31,
2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Grant-Date |
|
|
|
Shares |
|
|
Fair Value |
|
|
Unvested shares at January 31, 2009 |
|
|
576,744 |
|
|
$ |
44.70 |
|
Granted |
|
|
646,862 |
|
|
$ |
7.80 |
|
Vested |
|
|
(132,379 |
) |
|
$ |
44.45 |
|
Forfeited |
|
|
(2,740 |
) |
|
$ |
31.16 |
|
|
|
|
|
|
|
|
Unvested shares at January 31, 2010 |
|
|
1,088,487 |
|
|
$ |
22.84 |
|
|
|
|
|
|
|
|
146
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
P. Stock-Based Compensation (continued)
Restricted stock represents a grant of Class A common stock to key employees and nonemployee
directors subject to restrictions on disposition, transferability and risk of forfeiture, while
having the rights to vote the shares and receive dividends. The restrictions generally lapse on
the second, third and fourth anniversary of the date of grant. Grants that have graded vesting over
three years lapse one-third on each anniversary of the date of grant. Restricted shares subject to
the restrictions mentioned above are considered to be nonvested shares under the accounting
guidance for share-based payment and are not reflected as issued and outstanding shares until the
restrictions lapse. At that time, the shares are released to the grantee and the Company records
the issuance of the shares. At January 31, 2010, 1,088,487 unvested shares of restricted stock
were excluded from issued and outstanding shares of Class A common stock in the accompanying
consolidated financial statements.
The weighted average grant-date fair value of restricted stock granted during 2009, 2008 and 2007
was $7.80, $36.51 and $65.32, respectively. The total fair value of shares that vested during 2009,
2008 and 2007 was $5,884,000, $3,460,000 and $5,639,000, respectively. At January 31, 2010, there
was $11,693,000 of unrecognized compensation cost related to restricted stock that is expected to
be recognized over a weighted-average period of 2.37 years.
In connection with the vesting of restricted stock during the years ended January 31, 2010, 2009
and 2008, the Company repurchased into treasury 26,188, 18,757 and 78,641 shares, respectively, of
Class A common stock to satisfy the employees related minimum statutory tax withholding
requirements. These shares were placed in treasury with an aggregate cost basis of $133,000,
$663,000, and $4,272,000, respectively.
Performance Shares
Performance shares may be granted to selected executives and the vesting of the shares is
contingent upon meeting management objectives established by the Compensation Committee of the
Board of Directors. The management objectives may be company-wide or business unit performance
goals that must be met within a performance period of at least one year. Performance shares will
generally be granted at target levels and the ultimate number of shares earned will depend upon the
degree performance goals are met at the end of the performance period. The fair value of
performance shares are based on the closing price of the underlying stock on the date of grant and
recorded as stock-based compensation cost over the performance period. If the performance goals
are not met or below target, then any related recognized compensation costs will be reversed. If
the performance goals are exceeded, additional compensation costs will be recorded, as applicable,
up to the maximum specified in the grant.
In June 2008, the Company granted 172,609 performance shares under the 1994 Stock Plan to selected
key executives having a grant-date fair value of $36.38 per share. The performance shares will
vest if performance goals are achieved during the period from May 1, 2008 to January 31, 2012. The
performance shares were granted at target levels and the ultimate number of shares earned can range
from 0% to 175% depending upon the degree the performance goals are met. The cost of this grant is
not being recorded because it is not probable that the performance goals will be achieved at or
above threshold levels.
The following table provides a summary of the performance share activity for the year ended January
31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Grant-Date |
|
|
|
Shares |
|
|
Fair Value |
|
|
|
Unvested shares at January 31, 2009 |
|
|
172,609 |
|
|
$ |
36.38 |
|
Granted |
|
|
- |
|
|
$ |
- |
|
Vested |
|
|
- |
|
|
$ |
- |
|
Forfeited |
|
|
- |
|
|
$ |
- |
|
|
|
|
|
|
|
|
Unvested shares at January 31, 2010 |
|
|
172,609 |
|
|
$ |
36.38 |
|
|
|
|
|
|
|
|
|
The range of performance shares that can be earned as of January 31, 2010 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum |
|
|
Target |
|
|
Maximum |
|
PERFORMANCE PERIOD |
|
Shares |
|
|
Shares |
|
|
Shares |
|
|
May 1, 2008 to January 31, 2012 |
|
|
- |
|
|
|
172,609 |
|
|
|
301,064 |
|
|
|
|
At January 31, 2010, there was $6,280,000 of unrecognized compensation costs related to unvested
performance shares.
147
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Q. Earnings Per Share
The Companys restricted stock is considered a participating security pursuant to the
two-class method for computing basic earnings per share (EPS). The Class A Common Units issued in
exchange for Bruce C. Ratners noncontrolling interests in the Forest City Ratner Company portfolio
in November 2006, which are reflected as noncontrolling interests in the Companys Consolidated
Balance Sheets, are considered convertible participating securities as they are entitled to
participate in any dividends paid to the Companys common shareholders. The Class A Common Units
are included in the computation of basic EPS using the two-class method and are included in the
computation of diluted EPS using the if-converted method. The Class A common stock issuable in
connection with the conversion of the 2014 Notes and 2016 Notes are included in the computation of
diluted EPS using the if-converted method.
The loss from continuing operations attributable to Forest City Enterprises, Inc. for the years
ended January 31, 2010, 2009 and 2008 as well as the net loss attributable to Forest City
Enterprises, Inc. for the years ended January 31, 2010 and 2009 were allocated solely to holders of
common stock as the participating security holders do not share in the losses in accordance with
EPS accounting guidance. The computation of EPS for net earnings attributable to Forest City
Enterprises, Inc. for the year ended January 31, 2008 allocated $795,000 to the participating
security holders. The computation of EPS for discontinued operations for the year ended January 31,
2008 reflects the allocation of dividends of $31,739,000 to common stock holders which were not
included in the computation of EPS for continuing operations attributable to Forest City
Enterprises, Inc. The balance of the income from discontinued operations was allocated to common
stock holders and the participating securities in accordance with EPS accounting guidance.
The reconciliation of the amounts used in the basic and diluted earnings per share computations is
shown in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
Numerators (in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Loss from
continuing operations attributable to Forest City Enterprises, Inc. - basic and diluted |
|
$ |
(29,066 |
) |
|
$ |
(123,517 |
) |
|
$ |
(13,100 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) attributable to Forest City Enterprises, Inc. |
|
$ |
(30,651 |
) |
|
$ |
(113,247 |
) |
|
$ |
51,573 |
|
Undistributed earnings allocated to participating securities |
|
|
- |
|
|
|
- |
|
|
|
(795 |
) |
Dividends allocated to participating securities |
|
|
- |
|
|
|
- |
|
|
|
(123 |
) |
|
|
|
Net
earnings (loss) attributable to Forest City Enterprises, Inc. - basic and diluted |
|
$ |
(30,651 |
) |
|
$ |
(113,247 |
) |
|
$ |
50,655 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average shares outstanding - basic and diluted
(1) |
|
|
139,825,349 |
|
|
|
102,755,315 |
|
|
|
102,261,740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
Per Share - basic and diluted |
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations attributable to Forest City Enterprises, Inc. |
|
$ |
(0.21 |
) |
|
$ |
(1.20 |
) |
|
$ |
(0.13 |
) |
Net earnings (loss) attributable to Forest City Enterprises, Inc. |
|
$ |
(0.22 |
) |
|
$ |
(1.10 |
) |
|
$ |
0.50 |
|
|
|
|
(1) |
a) |
Incremental shares from dilutive options, restricted stock and convertible debt
securities aggregating 12,065,194, 4,213,684 and 5,313,567 for the years ended January 31,
2010, 2009 and 2008, respectively, were not included in the computation of diluted earnings
per share because their effect is anti-dilutive due to the loss from continuing
operations. |
|
|
b) |
Weighted-average options and restricted stock of 4,520,436, 3,133,200 and 892,851 for the
years ended January 31, 2010, 2009 and 2008, respectively, were not included in the
computation of diluted earnings per share because their effect is anti-dilutive. |
|
|
c) |
Weighted-average performance shares of 172,609 and 106,943 for the years ended January 31,
2010 and 2009, respectively, were not included in the computation of diluted earnings per
share because the performance criteria were not satisfied as of the end of the respective
periods. |
|
|
d) |
The 2011 Notes can be put to the Company by the holders under certain circumstances (see
Note H Senior and Subordinated Debt). If the Company exercises its net share settlement
option upon a put of the 2011 Notes by the holders, it will then issue shares of its Class A
common stock. The effect of these shares was not included in the computation of diluted
earnings per share for the years ended January 31, 2010, 2009 and 2008 because the Companys
average stock price did not exceed the put value price of the 2011 Notes. These notes will
be dilutive when the average stock price for the period exceeds $66.39. Additionally, the
Company sold a warrant with an exercise price of $74.35, which has also been excluded from
diluted earnings per share for the years ended January 31, 2010, 2009 and 2008 because the
Companys stock price did not exceed the exercise price. |
148
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
R. Discontinued Operations and Gain on Disposition of Rental Properties and Lumber
Group
Discontinued Operations
All revenues and expenses of discontinued operations sold or held for sale, assuming no significant
continuing involvement, have been reclassified in the Consolidated Statements of Operations for the
years ended January 31, 2010, 2009 and 2008. The Company considers assets held for sale when the
transaction has been approved and there are no significant contingencies related to the sale that
may prevent the transaction from closing. There were no assets classified as held for sale at
January 31, 2010 or 2009.
During the year ended January 31, 2010, the Company sold Grand Avenue, a specialty retail center in
Queens, New York, which generated a pre-tax gain on disposition of a rental property of $4,548,000.
The gain along with the operating results of the property through the date of sale is classified as
discontinued operations for the years ended January 31, 2010, 2009 and 2008.
During the year ended January 31, 2008, the Company consummated an agreement to sell eight (seven
operating properties and one property that was under construction at the time of the agreement) and
lease four supported-living apartment properties to a third party. Pursuant to the agreement,
during the second quarter of 2007, six operating properties listed in the table below and the
property under construction were sold. The seventh operating property, Sterling Glen of Lynbrook,
was operated by the purchaser under a short-term lease through the date of sale, which occurred on
May 20, 2008. The gain along with the operating results of the property through the date of sale is
classified as discontinued operations for the years ended January 31, 2009 and 2008.
The four remaining properties entered into long-term operating leases with the purchaser. On
January 30, 2009, the purchase agreement for the sale of Sterling Glen of Rye Brook, whose
operating lease had a stated term of ten years, was amended and the property was sold. The gain
along with the operating results of the property through the date of sale is classified as
discontinued operations for the years ended January 31, 2009 and 2008. On January 31, 2009, another
long-term operating lease with the purchaser that had a stated term of ten years was cancelled and
the operations of the property were transferred back to the Company.
During the year ended January 31, 2010, negotiations related to amending terms of the purchase
agreements for Sterling Glen of Glen Cove and Sterling Glen of Great Neck (the remaining two
properties under long-term operating leases) indicated the carrying value of these long-lived real
estate assets may not be recoverable resulting in an impairment of real estate of $7,138,000 and
$2,637,000, respectively, which reduced the carrying value of the long-lived assets to the
estimated net sales price which is considered to be Level 2 inputs
under the accounting guidance related to estimating fair value. The sale of the two properties
closed in September 2009, resulting in no gain or loss upon disposition. The operating results of
the properties through the date of sale, including the impairment charges, are classified as
discontinued operations for the years ended January 31, 2010,
2009 and 2008. See Note S Impairment of Real Estate for
impairments recorded in continuing operations.
The following table lists the consolidated rental properties included in discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year |
|
Year |
|
Year |
|
|
|
|
|
|
Square Feet/ |
|
Period |
|
Ended |
|
Ended |
|
Ended |
Property |
|
Location |
|
|
Number of Units |
|
Disposed |
|
1/31/2010 |
|
1/31/2009 |
|
1/31/2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Group: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand Avenue |
|
Queens, New York |
|
100,000 square feet |
|
Q1-2009 |
|
Yes |
|
Yes |
|
Yes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Group: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sterling Glen of Glen Cove |
|
Glen Cove, New York |
|
80 units |
|
Q3-2009 |
|
Yes |
|
Yes |
|
Yes |
Sterling Glen of Great Neck |
|
Great Neck, New York |
|
142 units |
|
Q3-2009 |
|
Yes |
|
Yes |
|
Yes |
Sterling Glen of Rye Brook |
|
Rye Brook, New York |
|
168 units |
|
Q4-2008 |
|
- |
|
Yes |
|
Yes |
Sterling Glen of Lynbrook |
|
Lynbrook, New York |
|
130 units |
|
Q2-2008 |
|
- |
|
Yes |
|
Yes |
Sterling Glen of Bayshore |
|
Bayshore, New York |
|
85 units |
|
Q2-2007 |
|
- |
|
- |
|
Yes |
Sterling Glen of Center City |
|
Philadelphia, Pennsylvania |
|
135 units |
|
Q2-2007 |
|
- |
|
- |
|
Yes |
Sterling Glen of Darien |
|
Darien, Connecticut |
|
80 units |
|
Q2-2007 |
|
- |
|
- |
|
Yes |
Sterling Glen of Forest Hills |
|
Forest Hills, New York |
|
83 units |
|
Q2-2007 |
|
- |
|
- |
|
Yes |
Sterling Glen of Plainview |
|
Plainview, New York |
|
79 units |
|
Q2-2007 |
|
- |
|
- |
|
Yes |
Sterling Glen of Stamford |
|
Stamford, Connecticut |
|
166 units |
|
Q2-2007 |
|
- |
|
- |
|
Yes |
Landings of Brentwood |
|
Nashville, Tennessee |
|
724 units |
|
Q2-2007 |
|
- |
|
- |
|
Yes |
149
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
R. Discontinued Operations and Gain on Disposition of Rental Properties and Lumber Group
(continued)
In addition, the Companys Lumber Group strategic business unit was sold during the year ended
January 31, 2005 for $39,085,902, $35,000,000 of which was paid in cash at closing. Pursuant to
the terms of a note receivable with a 6% interest rate from the buyer, the remaining purchase price
was to be paid in four annual installments commencing November 12, 2006. The Company deferred a
gain of $4,085,902 (approximately $2,400,000, net of tax) relating to the note receivable due, in
part, to the subordination to the buyers senior financing. The gain is recognized in discontinued
operations and interest income is recognized in continuing operations as the note receivable
principal and interest are collected. During the years ended January 31, 2010, 2009 and 2008, the
Company received the last three annual installments of $1,250,000 each, which included $1,172,000
($718,000, net of tax), $1,108,000 ($680,000, net of tax) and $1,046,000 ($642,000, net of tax) of
the deferred gain, respectively, and $78,000, $142,000 and $204,000 of interest income recorded in
continuing operations, respectively.
The operating results related to discontinued operations were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from real estate operations |
|
$ |
5,476 |
|
|
$ |
17,176 |
|
|
$ |
45,451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
430 |
|
|
|
2,399 |
|
|
|
27,336 |
|
Depreciation and amortization |
|
|
1,347 |
|
|
|
4,942 |
|
|
|
7,418 |
|
Impairment of real estate |
|
|
9,775 |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
11,552 |
|
|
|
7,341 |
|
|
|
34,754 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(2,184 |
) |
|
|
(7,210 |
) |
|
|
(11,672 |
) |
Amortization of mortgage procurement costs |
|
|
(50 |
) |
|
|
(418 |
) |
|
|
(533 |
) |
Loss on early extinguishment of debt |
|
|
- |
|
|
|
- |
|
|
|
(984 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
- |
|
|
|
125 |
|
|
|
1,045 |
|
Gain on disposition of rental properties and Lumber Group |
|
|
5,720 |
|
|
|
14,405 |
|
|
|
106,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes |
|
|
(2,590 |
) |
|
|
16,737 |
|
|
|
104,886 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
848 |
|
|
|
20,039 |
|
|
|
25,054 |
|
Deferred |
|
|
(1,853 |
) |
|
|
(13,572 |
) |
|
|
15,672 |
|
|
|
|
|
|
|
(1,005 |
) |
|
|
6,467 |
|
|
|
40,726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) from discontinued operations |
|
|
(1,585 |
) |
|
|
10,270 |
|
|
|
64,160 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss attributable to noncontrolling interests |
|
|
- |
|
|
|
- |
|
|
|
(513 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) from discontinued operations attributable to Forest City Enterprises, Inc. |
|
$ |
(1,585 |
) |
|
$ |
10,270 |
|
|
$ |
64,673 |
|
|
|
|
150
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
R. Discontinued Operations and Gain on Disposition of Rental Properties and Lumber Group
(continued)
Gain on Disposition of Rental Properties and Lumber Group
The following table summarizes the pre-tax gain on disposition of rental properties and Lumber
Group for the years ended January 31, 2010, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
(in thousands)
|
|
Discontinued Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Grand Avenue (Specialty Retail Center) |
|
$ |
4,548 |
|
|
$ |
- |
|
|
$ |
- |
|
Sterling Glen Properties (Supported-Living Apartments) (1) |
|
|
- |
|
|
|
13,297 |
|
|
|
80,208 |
|
Landings of Brentwood (Apartments) (2) |
|
|
- |
|
|
|
- |
|
|
|
25,079 |
|
Lumber Group |
|
|
1,172 |
|
|
|
1,108 |
|
|
|
1,046 |
|
|
|
|
Total |
|
$ |
5,720 |
|
|
$ |
14,405 |
|
|
$ |
106,333 |
|
|
|
|
|
|
|
(1) |
|
The properties included in the gain on disposition are Sterling Glen of Rye Brook and
Sterling Glen of Lynbrook for the year ended January 31, 2009 and Sterling Glen of
Bayshore, Sterling Glen of Center City, Sterling Glen of Darien, Sterling Glen of Forest
Hills, Sterling Glen of Plainview and Sterling Glen of Stamford for the year ended January
31, 2008. The Company elected to deposit the sales proceeds with a qualified intermediary
for the purposes of identifying replacement assets under Section 1031 of the Internal
Revenue Code for Sterling Glen of Plainview and Sterling Glen of Stamford. |
|
(2) |
|
The Company elected to deposit the sales proceeds with a qualified intermediary for
purposes of acquiring replacement assets under Section 1031 of the Internal Revenue Code. |
Gain on Disposition of Unconsolidated Entities
Upon disposition, investments accounted for on the equity method are not classified as discontinued
operations in accordance with accounting guidance on the impairment or disposal of long-lived
assets; therefore, gains or losses on the sale of equity method investments are reported in
continuing operations when sold. The following table summarizes the Companys proportionate share
of gains on the disposition of equity method investments during the years ended January 31, 2010,
2009 and 2008, which are included in equity in earnings (loss) of unconsolidated entities in the
Consolidated Statements of Operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
Classic Residence by Hyatt properties (1) |
|
|
$ |
31,703 |
|
|
$ |
- |
|
|
$ |
- |
|
Apartment Communities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Clarkwood (2) |
|
Warrensville Heights, Ohio |
|
|
6,983 |
|
|
|
- |
|
|
|
- |
|
Granada Gardens (2) |
|
Warrensville Heights, Ohio |
|
|
6,577 |
|
|
|
- |
|
|
|
- |
|
Boulevard Towers (3) |
|
Amherst, New York |
|
|
4,498 |
|
|
|
- |
|
|
|
- |
|
White Acres |
|
Richmond Heights, Ohio |
|
|
- |
|
|
|
- |
|
|
|
2,106 |
|
Office Buildings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One International Place |
|
Cleveland, Ohio |
|
|
- |
|
|
|
881 |
|
|
|
- |
|
Emery-Richmond |
|
Warrensville Heights, Ohio |
|
|
- |
|
|
|
200 |
|
|
|
- |
|
University Park at MIT Hotel |
|
Cambridge, Massachusetts |
|
|
- |
|
|
|
- |
|
|
|
12,286 |
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
49,761 |
|
|
$ |
1,081 |
|
|
$ |
14,392 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
These Classic Residence by Hyatt properties are supported-living apartments located in
Teaneck, New Jersey, Chevy Chase, Maryland and Yonkers, New York. |
|
(2) |
|
The Company disposed of a 49% ownership interest in Clarkwood and Granada Gardens to a
partner and retained a 1% ownership interest in these properties, which will be accounted
for under the cost method. |
|
(3) |
|
The Company disposed of its 50% ownership interest in Boulevard Towers in a nonmonetary
exchange for 100% ownership interest in North Church Towers, an apartment complex in Parma
Heights, Ohio. |
151
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
S. |
|
Impairment of Real Estate, Impairment of Unconsolidated Entities, Write-Off of
Abandoned Development Projects and Gain (Loss) on Early Extinguishment of Debt |
Impairment of Real Estate
The Company reviews its real estate portfolio, including land held for development or sale, for
impairment whenever events or changes indicate that its carrying value of the long-lived assets may
not be recoverable. In cases where the Company does not expect to recover its carrying costs, an
impairment charge is recorded in accordance with accounting guidance on the impairment of
long-lived assets. The Company recorded an impairment of certain real estate assets in continuing
operations of $26,526,000, $1,262,000 and $102,000 for the years ended January 31, 2010, 2009 and
2008, respectively. In addition, included in discontinued operations is an impairment of real
estate for two properties that were sold during the year ended January 31, 2010 (see Note R
Discontinued Operations). These impairments represent a write down to the estimated fair value due
to a change in events, such as a purchase offer and/or consideration of current market conditions
related to the estimated future cash flows.
In order to determine whether the long-lived asset carrying costs are recoverable from estimated
future undiscounted cash flows, the Company uses various assumptions that include historical and
budgeted net operating income, estimated holding periods, risk of foreclosure and estimated cash
proceeds received upon the disposition of the asset. If the carrying
costs are not recoverable, the Company is required to record an
impairment to reduce the carrying costs to estimated fair value. The
assumptions used to estimate fair value are considered to be Level 3 inputs
under accounting guidance related to estimating fair value. The Companys assumptions were based on
the most current information available at January 31, 2010. If the conditions mentioned above
continue to deteriorate, or if the Companys plans regarding its assets change, it could result in
additional impairment charges in the future.
The following table summarizes the Companys impairment of real estate for the years ended January
31, 2010, 2009 and 2008, which are included in the Consolidated Statements of Operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
Saddle Rock Village (Specialty Retail Center) |
|
(Aurora, Colorado) |
|
$ |
13,179 |
|
|
$ |
- |
|
|
$ |
- |
|
101 San Fernando (Apartment Community) |
|
(San Jose, California) |
|
|
4,440 |
|
|
|
- |
|
|
|
- |
|
Land Projects: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gladden Farms |
|
(Marana, Arizona) |
|
|
2,985 |
|
|
|
- |
|
|
|
- |
|
Tangerine Crossing |
|
(Tucson, Arizona) |
|
|
905 |
|
|
|
- |
|
|
|
- |
|
Romence Village (Investment in triple net lease property) |
|
(Portage, Michigan) |
|
|
3,552 |
|
|
|
- |
|
|
|
- |
|
Residential development property sold in February 2009 |
|
(Mamaroneck, New York) |
|
|
1,124 |
|
|
|
1,262 |
|
|
|
- |
|
Other |
|
|
|
|
|
|
341 |
|
|
|
- |
|
|
|
102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
26,526 |
|
|
$ |
1,262 |
|
|
$ |
102 |
|
|
|
|
|
|
|
|
Impairment of Unconsolidated Entities
The Company reviews its portfolio of unconsolidated entities for other-than-temporary impairments
whenever events or changes indicate that its carrying value in the investments may be in excess of
fair value. An equity method investments value is impaired only if managements estimate of its
fair value is less than the carrying value and such difference is deemed to be
other-than-temporary. In order to arrive at the estimates of fair value of its unconsolidated
entities, the Company uses varying assumptions that may include comparable sale prices, market
discount rates, market capitalization rates and estimated future discounted cash flows specific to
the geographic region and property type, which are considered to be Level 3 inputs under accounting
guidance related to estimating fair value.
The following table summarizes the Companys impairment of unconsolidated entities for the years
ended January 31, 2010, 2009 and 2008, which are included in the Consolidated Statements of
Operations.
152
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
S. Impairment of Real Estate, Impairment of Unconsolidated Entities, Write-Off of
Abandoned Development Projects and Gain (Loss) on Early Extinguishment of Debt (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
Apartment Communities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millender Center |
|
(Detroit, Michigan) |
|
$ |
10,317 |
|
|
$ |
- |
|
|
$ |
- |
|
Uptown Apartments |
|
(Oakland, California) |
|
|
6,781 |
|
|
|
- |
|
|
|
- |
|
Metropolitan Lofts |
|
(Los Angeles, California) |
|
|
2,505 |
|
|
|
- |
|
|
|
- |
|
Residences at University Park |
|
(Cambridge, Massachusetts) |
|
|
855 |
|
|
|
- |
|
|
|
- |
|
Fenimore Court |
|
(Detroit Michigan) |
|
|
693 |
|
|
|
- |
|
|
|
- |
|
Mercury (Condominium) |
|
(Los Angeles, California) |
|
|
- |
|
|
|
8,036 |
|
|
|
8,269 |
|
Classic Residence by Hyatt (Supported-Living Apartments) |
|
(Yonkers, New York) |
|
|
3,152 |
|
|
|
1,107 |
|
|
|
- |
|
Advent Solar (Office Building) |
|
(Albuquerque, New Mexico) |
|
|
1,693 |
|
|
|
- |
|
|
|
- |
|
Specialty Retail Centers: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Southgate Mall |
|
(Yuma, Arizona) |
|
|
1,611 |
|
|
|
1,356 |
|
|
|
- |
|
El Centro Mall |
|
(El Centro, California) |
|
|
- |
|
|
|
2,030 |
|
|
|
- |
|
Coachella Plaza |
|
(Coachella, California) |
|
|
- |
|
|
|
1,870 |
|
|
|
- |
|
Pittsburgh
Peripheral (Commercial Group Land Project) |
|
(Pittsburgh, Pennsylvania) |
|
|
7,217 |
|
|
|
3,937 |
|
|
|
- |
|
Mixed-Use Land Development: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shamrock
Business Center |
|
(Painesville, Ohio) |
|
|
1,150 |
|
|
|
- |
|
|
|
- |
|
Palmer |
|
(Manatee County, Florida) |
|
|
- |
|
|
|
1,214 |
|
|
|
- |
|
Cargor VI |
|
(Manatee County, Florida) |
|
|
- |
|
|
|
892 |
|
|
|
- |
|
Old Stone Crossing at Caldwell Creek |
|
(Charlotte, North Carolina) |
|
|
122 |
|
|
|
365 |
|
|
|
300 |
|
Smith Family Homes |
|
(Tampa, Florida) |
|
|
- |
|
|
|
- |
|
|
|
2,050 |
|
Gladden Farms II |
|
(Marana, Arizona) |
|
|
- |
|
|
|
- |
|
|
|
850 |
|
Other |
|
|
|
|
|
|
260 |
|
|
|
478 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
36,356 |
|
|
$ |
21,285 |
|
|
$ |
11,469 |
|
|
|
|
|
|
|
|
Write-Off of Abandoned Development Projects
On a quarterly basis, the Company reviews each project under development to determine whether it is
probable the project will be developed. If management determines that the project will not be
developed, project costs are written off to operating expenses as an abandoned development project
cost. The Company may abandon certain projects under development for a number of reasons,
including, but not limited to, changes in local market conditions, increases in construction or
financing costs or due to third party challenges related to entitlements or public financing. As a
result, the Company may fail to recover expenses already incurred in exploring development
opportunities. The Company recorded write-offs of abandoned development projects of $27,415,000,
$52,211,000 and $19,087,000 for the years ended January 31, 2010, 2009 and 2008, respectively,
which were recorded in operating expenses in the Consolidated Statements of Operations.
Gain (Loss) on Early Extinguishment of Debt
For the years ended January 31, 2010, 2009 and 2008, the Company recorded $36,569,000, ($2,159,000)
and ($8,334,000), respectively, as gain (loss) on early extinguishment of debt. The amounts for the
year ended January 31, 2010 include a $24,219,000 gain on early extinguishment of nonrecourse
mortgage debt at a retail project, a $9,466,000 gain on early extinguishment of nonrecourse
mortgage debt at Gladden Farms, a land development project located in Marana, Arizona and a
$4,683,000 gain related to the exchange of a portion of the Companys 2011 Notes for a new issue of
2014 Notes (see the Puttable Equity-Linked Senior Notes due 2011 section of Note H Senior and
Subordinated Debt). These gains were partially offset by a charge to early extinguishment of debt
as a result of the payment of $20,400,000 in redevelopment bonds by a consolidated wholly-owned
subsidiary of the Company (see the Subordinated Debt section of Note H Senior and Subordinated
Debt).
For the year ended January 31, 2009, the loss represents the impact of early extinguishment of
nonrecourse mortgage debt at Galleria at Sunset, a regional mall located in Henderson, Nevada, 1251
S. Michigan and Sky55, apartment communities located in Chicago, Illinois, and Grand Lowry Lofts,
an apartment community located in Denver, Colorado, in order to secure more favorable financing
terms. These charges were offset by gains on the early extinguishment of a portion of the Companys
2011 Notes (see the Puttable Equity-Linked Senior Notes
section of Note H - Senior and
Subordinated Debt) and on the early extinguishment of the Urban Development Action Grant loan at
Post Office Plaza, an office building located in Cleveland, Ohio. For the year ended January 31,
2008, the loss primarily represents the impact of early extinguishment of nonrecourse mortgage debt
at Northern Boulevard and Columbia Park Center, specialty retail centers located in Queens, New
York and North Bergen, New Jersey, respectively, and Eleven MetroTech Center, an office building
located in Brooklyn, New York and the early extinguishment of borrowings at 101 San Fernando, an
apartment community located in San Jose, California, in order to secure more favorable financing
153
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
S. Impairment of Real Estate, Impairment of Unconsolidated Entities, Write-Off of
Abandoned Development Projects and Gain (Loss) on Early Extinguishment of Debt (continued)
terms. The loss for the year ended January 31, 2008 also includes the impact of early
extinguishment of the construction loan at New York Times, an office building located in Manhattan,
New York, in order to obtain permanent financing, as well as the costs associated with the
disposition of Landings of Brentwood, a consolidated apartment community in Nashville, Tennessee,
which was sold during the year ended January 31, 2008 (see the Discontinued Operations section of
Note R).
T. Class A Common Units
Master Contribution Agreement
The Company and certain of its affiliates entered into a Master Contribution and Sale Agreement
(the Master Contribution Agreement) with Bruce C. Ratner (Mr. Ratner), an Executive Vice
President and Director of the Company, and certain entities and individuals affiliated with Mr.
Ratner (the BCR Entities) on August 14, 2006. Pursuant to the Master Contribution Agreement, on
November 8, 2006, the Company issued Class A Common Units (Units) in a jointly-owned limited
liability company to the BCR Entities in exchange for their interests in a total of 30 retail,
office and residential operating properties, and certain service companies, all in the greater New
York City metropolitan area. The Company accounted for the issuance of the Units in exchange for
the noncontrolling interests under the purchase method of accounting. The Units may be exchanged
for one of the following forms of consideration at the Companys sole discretion: (i) an equal
number of shares of the Companys Class A common stock or, (ii) cash based on a formula using the
average closing price of the Class A common stock at the time of conversion or, (iii) a combination
of cash and shares of the Companys Class A common stock. The Company has no rights to redeem or
repurchase the Units. The carrying value of the Units is included as noncontrolling interests on
the Consolidated Balance Sheets at January 31, 2010 and 2009.
Also pursuant to the Master Contribution Agreement, the Company and Mr. Ratner agreed that certain
projects under development would remain owned jointly until such time as each individual project
was completed and achieved stabilization. As each of the development projects achieves
stabilization, it is valued and the Company, in its discretion, chooses among various options for
the ownership of the project following stabilization consistent with the Master Contribution
Agreement. The development projects were not covered by the Tax Protection Agreement that the
parties entered into in connection with the Master Contribution Agreement. The Tax Protection
Agreement indemnified the BCR Entities included in the initial closing against taxes payable by
reason of any subsequent sale of certain operating properties.
New York Times and Twelve MetroTech Center
Two of the development projects, New York Times, an office building located in Manhattan, New York
and Twelve MetroTech Center, an office building located in Brooklyn, New York, achieved
stabilization in 2008. The Company elected to cause certain of its affiliates to acquire for cash
the BCR Entities interests in the two projects pursuant to agreements dated May 6, 2008 and May
12, 2008, respectively. In accordance with the agreements, the applicable BCR Entities assigned
and transferred their interests in the two projects to affiliates of the Company and will receive
approximately $121,000,000 over a 15 year period. An affiliate of the Company has also agreed to
indemnify the applicable BCR Entity against taxes payable by it by reason of a subsequent sale or
other disposition of one of the projects. The tax indemnity provided by the affiliate of the
Company expires on December 31, 2014 and is similar to the indemnities provided for the operating
properties under the Tax Protection Agreement.
The consideration exchanged by the Company for the BCR Entities interest in the two development
projects has been accounted for under the purchase method of accounting. Pursuant to the
agreements, the BCR Entities received an initial cash amount of $49,249,000. The Company
calculated the net present value of the remaining payments over the 15 year period using a
discounted interest rate. This initial discounted amount of $56,495,000 was recorded in accounts
payable and accrued expenses on the Companys Consolidated Balance Sheets and will be accreted up
to the total liability through interest expense over the next 15 years using the effective interest
method.
154
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
T. Class A Common Units (continued)
The following table summarizes the final allocation of the consideration exchanged for the BCR
Entities interests in the two projects (in thousands):
|
|
|
|
|
Completed rental properties (1) |
|
$ |
102,378 |
|
Notes and accounts receivable, net (2) |
|
|
132 |
|
Other assets (3) |
|
|
12,513 |
|
Accounts payable and accrued expenses (4) |
|
|
(9,279) |
|
|
|
|
|
|
$ |
105,744 |
|
|
|
|
|
|
|
Represents allocation for: |
|
(1) |
|
Land, building and tenant improvements associated with the underlying real
estate |
(2) |
|
Above market leases |
(3) |
|
In-place leases, tenant relationships and leasing commissions |
(4) |
|
Below market leases |
Exchange of Units
In July 2008, the BCR Entities exchanged 247,477 of the Units. The Company issued 128,477 shares
of its Class A common stock for 128,477 of the Units and paid cash of $3,501,000 for 119,000 Units.
The Company accounted for the exchange as a purchase of noncontrolling interests, resulting in a
reduction of noncontrolling interests of $12,624,000. The following table summarizes the
components of the exchange transaction (in thousands):
|
|
|
|
|
Reduction of completed rental properties |
|
$ |
5,345 |
|
Reduction of cash and equivalents |
|
|
3,501 |
|
Increase in
Class A common stock - par value |
|
|
42 |
|
Increase in additional paid-in capital |
|
|
3,736 |
|
|
|
|
|
Total reduction of noncontrolling interest |
|
$ |
12,624 |
|
|
|
|
Other Related Party Transactions
During the year ended January 31, 2009, in accordance with the parties prior understanding but
unrelated to the transactions discussed above, the Company redeemed Mr. Ratners noncontrolling
interests in two entities in exchange for the Companys majority ownership interests in 17
single-tenant pharmacy properties and $9,043,000 in cash. This transaction was accounted for in
accordance with accounting guidance on business combinations as acquisitions of the noncontrolling
interests in the subsidiaries. The fair value of the consideration paid was allocated to the
acquired ownership interests, which approximated the fair value of the 17 single-tenant pharmacy
properties. This transaction resulted in a reduction of noncontrolling interests of $14,503,000 and
did not result in a gain or loss. The earnings of these properties have not been reclassified to
discontinued operations for the years ended January 31, 2009 and 2008 as the results do not have a
material impact on the Consolidated Statements of Operations.
U. Capital Stock
The Companys authorized common stock consists of Class A common stock and Class B common
stock. The economic rights of each class of common stock are identical, but the voting rights
differ. The Class A common stock, voting as a separate class, is entitled to elect 25% of the
members of the Companys board of directors, while the Class B common stock, voting as a separate
class, is entitled to elect the remaining 75% of the Companys board of directors. When the Class
A common stock and Class B common stock vote together as a single class, each share of Class A
common stock is entitled to one vote per share and each share of Class B common stock is entitled
to ten votes per share. Class B Common Stock is convertible into Class A common stock on a
share-for-share basis at the option of the holder.
In May 2009, the Company sold 52,325,000 shares of its Class A common stock in a public offering at
a price of $6.60 per share, which included 6,825,000 shares issued as a result of the underwriters
exercise of their over-allotment option in full. The offering generated net proceeds of
$329,917,000 after deducting underwriting discounts, commissions and other offering expenses, which
were used to reduce a portion of the Companys outstanding borrowings under its bank revolving
credit facility.
On December 5, 2008, the Board of Directors suspended the cash dividends on shares of Class A and
Class B common stock following the payment of dividends on December 15, 2008, until such dividends
are reinstated. The Companys bank revolving credit facility prohibits the Company from paying any
dividends on its Class A and Class B common stock through February 1, 2012.
155
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
U. |
|
Capital Stock (continued) |
The Companys Amended Articles of Incorporation authorizes the Company to issue, from time to
time, shares of Preferred Stock. On March 4, 2010, the Company amended its Amended Articles of
Incorporation to designate a series of Preferred Stock as Series A Cumulative Perpetual Convertible
Preferred Stock (Preferred Stock), authorized 6,400,000 shares of Preferred Stock, and set forth
the dividend rate, the designations, and certain other powers, preferences and relative,
participating, optional or other rights, and the qualifications, limitations and restrictions, of
the Preferred Stock. On March 9, 2010, the Company issued approximately 4,400,000 shares of
Preferred Stock, without par value (See Note V Subsequent Events). The Preferred Stock will rank
junior to all of the Companys existing and future debt obligations, including convertible or
exchangeable debt securities; senior to the Companys Class A common stock and Class B common stock
and any future equity securities that by their terms rank junior to the Preferred Stock with
respect to distribution rights or payments upon the Companys liquidation, winding-up or
dissolution; equal with future series of preferred stock or other equity securities that by their
terms are on a parity with the Preferred Stock; and junior to any future equity securities that by
their terms rank senior to the Preferred Stock.
Exchange of Senior Notes for Series A Cumulative Perpetual Convertible Preferred Stock
On March 4, 2010, the Company entered into separate, privately negotiated exchange agreements with
certain holders of three separate series of the Companys senior notes due 2011, 2015 and 2017.
Under the terms of the agreements, these holders agreed to exchange their notes for new issue of
7.0% Series A Cumulative Perpetual Convertible Preferred Stock. Amounts exchanged in each series
are as follows: approximately $51,200,000 of 2011 Notes, $121,700,000 of 7.625% Senior Notes due
2015 and $5,800,000 of 6.500% Senior Notes due 2017, which were exchanged for approximately
$50,700,000, $114,400,000 and $4,900,000 of Preferred Stock, respectively. The Company also issued
an additional $50,000,000 of Preferred Stock for cash pursuant to separate, privately negotiated
purchase agreements. Net proceeds from the issuance, net of the cost of an equity call hedge
transaction described below and estimated offering expenses, were approximately $27,000,000. The
closing of the exchanges and the issuance described above occurred on March 9, 2010 and the Company
issued approximately 4,400,000 shares of Preferred Stock.
Holders may convert the Preferred Stock at their option, into shares of Class A common stock, at
any time. Upon conversion, the holder would receive approximately 3.3 shares of Class A common
stock per $50 liquidation preference of Preferred Stock, based on an initial conversion price of
$15.12 per share of Class A common stock, subject to adjustment. The Company may elect to
mandatorily convert some or all of the Preferred Stock if the Daily Volume Weighted Average Price
of our Class A common stock equals or exceeds 150% of the initial conversion price then in effect
for at least 20 out of 30 consecutive trading days. If the Company elects to mandatorily convert
some or all of the Preferred Stock, the Company must make a Dividend Make-Whole Payment on the
Preferred Stock equal to the total value of the aggregate amount of dividends that would have
accrued and become payable from March 2010 to March 2013, less any dividends already paid on the
Preferred Stock. The Dividend Make-Whole Payment is payable in cash or shares of the Companys
Class A common stock, or a combination thereof, at the Companys option.
In connection with the exchanges and issuance described above, the Company entered into equity call
hedge transactions. The equity call hedge transactions are intended to reduce, subject to a limit,
the potential dilution of the Companys Class A common stock upon conversion of the Convertible
Preferred Stock. The net effect of the equity call hedge transactions, from the Companys
perspective, is to approximate an effective conversion price of $18.27 per share. The terms of the
Preferred Stock are not affected by the equity call hedge transactions.
Joint Ventures
On February 19, 2010, the Company created joint ventures with Bernstein Management Corporation in
which each companys joint venture entity will own 50% of the Companys ownership interests in
three residential properties in the Washington, D.C. metropolitan area. These three properties
totaling 1,340 rental units are:
|
|
|
The Grand, 549 units in North Bethesda, Maryland; |
|
|
|
|
Lenox Club, 385 units in Arlington, Virginia; and |
|
|
|
|
Lenox Park, 406 units in Silver Spring, Maryland. |
In exchange for 50% of the Companys ownership interests in these three properties, the Company
received over $30,000,000 in proceeds and the joint ventures assumed $163,000,000 of the secured
debt related to these properties. The Company will continue to lease and manage the three
properties on behalf of the joint venture.
156
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
V. |
|
Subsequent Events (continued) |
On February 22, 2010, the Company created joint ventures in the Companys mixed-use University
Park project in Cambridge, Massachusetts. Under the terms of the joint venture agreements, Health
Care REIT will acquire a 49% interest in the seven University Park life science properties owned
solely by the Company. For its share of the joint ventures, Health Care REIT will invest
$170,000,000 in cash and the joint ventures will assume $320,000,000 of secured debt on the seven
buildings. The Company will retain a 51% ownership interest in the properties and will serve as
asset and property manager for the joint ventures. The first-stage closing on February 22, 2010,
included six of the buildings, valued at $610,000,000. Closing on the seventh building, valued at
$58,000,000, is expected during the second quarter of 2010, subject to third-party consents.
Nonrecourse Mortgage Default
Subsequent
to January 31, 2010, a balloon payment on one of the Companys nonrecourse mortgages amounting to
$73,500,000 came due and has not been resolved. While the Company is actively
negotiating with the lender to resolve the past due mortgage, there is no assurance that the negotiations
will be successful. The operations of the office building that serves
as collateral for the mortgage is not material to the Consolidated
Financial Statements of the Company.
157
Forest City Enterprises, Inc. and Subsidiaries
Quarterly Consolidated Financial Data (Unaudited)
Revenues from real estate operations and earnings (loss) before income taxes have been reclassified
for properties disposed of and/or classified as held for sale. In addition, the quarterly
consolidated financial data for fiscal year 2008 has been adjusted for the retrospective
application of accounting guidance for convertible debt instruments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
|
January 31, |
|
|
October 31, |
|
|
July 31, |
|
|
April 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
2009 |
|
|
|
|
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from real estate operations |
|
$ |
324,333 |
|
|
$ |
306,100 |
|
|
$ |
315,248 |
|
|
$ |
311,541 |
|
Earnings (loss) before income taxes |
|
$ |
(17,869 |
) |
|
$ |
10,473 |
|
|
$ |
18,662 |
|
|
$ |
(38,219 |
) |
Net earnings (loss) attributable to Forest City Enterprises, Inc. |
|
$ |
6,201 |
|
|
$ |
(4,384 |
) |
|
$ |
(1,789 |
) |
|
$ |
(30,679 |
) |
Basic and diluted net earnings (loss) attributable to Forest City
Enterprises, Inc.
per common share (1) |
|
$ |
0.04 |
|
|
$ |
(0.03 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.30 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
|
January 31, |
|
|
October 31, |
|
|
July 31, |
|
|
April 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2008 |
|
|
2008 |
|
|
|
|
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from real estate operations |
|
$ |
320,574 |
|
|
$ |
330,370 |
|
|
$ |
326,103 |
|
|
$ |
303,523 |
|
Earnings (loss) before income taxes |
|
$ |
(30,739 |
) |
|
$ |
(23,573 |
) |
|
$ |
647 |
|
|
$ |
(50,569 |
) |
Net loss attributable to Forest City Enterprises, Inc. |
|
$ |
(45,344 |
) |
|
$ |
(19,115 |
) |
|
$ |
(8,386 |
) |
|
$ |
(40,402 |
) |
Basic and
diluted net loss attributable to Forest City Enterprises, Inc. per common share (1) |
|
$ |
(0.44 |
) |
|
$ |
(0.19 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.39 |
) |
|
|
|
(1) |
|
The Companys restricted stock is considered a participating security pursuant to the
two-class method for computing basic earnings per share (EPS). The Class A Common Units
issued in exchange for Bruce C. Ratners noncontrolling interests in the FCRC portfolio in
November 2006 are considered participating securities as they are entitled to participate in
any dividends paid to the Companys common shareholders. The Class A units are included in
the computation of basic EPS using the two-class method and are included in the computation of
diluted EPS using the if-converted method. Basic EPS is computed by dividing net earnings
less the allocable undistributed earnings of all participating securities by the weighted
average number of common shares outstanding during the period. Diluted EPS includes the effect
of applying the if-converted method to the Class A Common Units, convertible debt securities
and the potential dilutive effect of the Companys stock option plan by adjusting the
denominator using the treasury stock method. The sum of the four quarters EPS may not equal
the annual EPS due to the weighting of stock and option activity occurring during the year. |
158
Item 9. Changes In and Disagreements With Accountants on Accounting and Financial
Disclosure
None.
Item 9A. Controls and Procedures
DISCLOSURE CONTROLS
The Company maintains a set of disclosure controls and procedures designed to ensure that
information required to be disclosed by the Company in reports that it files or furnishes under the
Securities Exchange Act of 1934 (Securities Exchange Act) is recorded, processed, summarized and
reported within the time periods specified in Securities and Exchange Commission rules and forms
and that such information is accumulated and communicated to the Companys management, including
the Chief Executive Officer (CEO) and Chief Financial Officer (CFO), as appropriate, to allow
timely decisions regarding required disclosure. As of the end of the period covered by this annual
report, an evaluation of the effectiveness of the Companys disclosure controls and procedures, as
defined in Rule 13a-15(e) under the Securities Exchange Act, was carried out under the supervision
and with the participation of the Companys management, which includes the CEO and CFO. Based on
that evaluation, the CEO and CFO have concluded that the Companys disclosure controls and
procedures were effective as of January 31, 2010.
In connection with the rules, the Company continues to review and document its disclosure controls
and procedures, including the Companys internal control over financial reporting, and may from
time to time make changes aimed at enhancing their effectiveness and ensuring that the Companys
systems evolve with the business.
Managements Report on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over
financial reporting. Internal control over financial reporting is a process designed by, or under
the supervision of the President and Chief Executive Officer and Chief Financial Officer, and
effected by our board of directors, management and other personnel, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles, and includes those
policies and procedures that:
(1) |
|
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect
the transactions involving our assets; |
(2) |
|
Provide reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted accounting
principles, and that our receipts and expenditures are being made only in accordance with
authorizations of our management and directors; and |
(3) |
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use or disposition of our assets that could have a material effect on our
consolidated financial statements. |
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
Our management has used the framework set forth in the report entitled Internal Control
Integrated Framework published by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO) to evaluate the effectiveness of our internal control over financial reporting.
Based on our evaluation under the framework in Internal Control Integrated Framework, our
management has concluded that our internal control over financial reporting was effective as of
January 31, 2010.
The effectiveness of our internal control over financial reporting as of January 31, 2010 has been
audited by our independent registered public accounting firm, PricewaterhouseCoopers LLP, as stated
in their report, which appears on page 93 of this Annual Report on Form 10-K.
159
Changes in Internal Control over Financial Reporting
In connection with the evaluation required by Rule 13a-15(d) under the Securities Exchange Act, the
Companys management, including the CEO and CFO, concluded that there were no changes in the
Companys internal control over financial reporting, as defined in Rule 13a-15(f) under the
Securities Exchange Act, that occurred during the Companys most recently completed fiscal quarter
that have materially affected, or are reasonably likely to materially affect, the Companys
internal control over financial reporting.
Respectfully,
|
|
|
|
|
|
|
|
|
|
|
|
|
President and Chief Executive Officer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive Vice President and |
|
|
|
|
|
160
Item 9B. Other Information
None.
PART III
Item 10. Directors, Executive Officers and Corporate Governance
(a) |
|
Information about our Directors will be contained in the Election of Directors section of
the definitive proxy statement, to be filed in connection with the annual meeting of
shareholders to be held on June 16, 2010, and is incorporated herein by reference. |
|
(b) |
|
Pursuant to General Instruction G of Form 10-K and Item 401(b) of Regulation S-K, information
about Executive Officers of the Company is reported in Part I of this Annual Report on Form
10-K. |
|
(c) |
|
The disclosure of delinquent filers, if any, under Section 16(a) of the Securities Exchange
Act of 1934 will be contained in the Section 16(a) Beneficial Ownership Reporting/Compliance
section of the definitive proxy statement, to be filed in connection with the annual meeting
of shareholders to be held on June 16, 2010, and is incorporated herein by reference. |
The Company has a separately-designated standing audit committee. Information about the Companys
audit committee and the audit committee financial expert will be contained in the Meetings and
Committees of the Board of Directors section of the definitive proxy statement, to be filed in
connection with the annual meeting of shareholders to be held on June 16, 2010, and are
incorporated herein by reference.
The Companys Code of Legal and Ethical Conduct can be found on the Companys website at
www.forestcity.net under Investors - Corporate Governance and is also available in print, free of
charge, to any shareholder upon written request addressed to Corporate Secretary, Forest City
Enterprises, Inc., Suite 1360, 50 Public Square, Cleveland, Ohio 44113. Additional information
about the Companys Code of Legal and Ethical Conduct will be contained in the Corporate
Governance section of the definitive proxy statement, to be filed in connection with the annual
meeting of shareholders to be held on June 16, 2010, and is incorporated herein by reference. The
Company intends to disclose on its website any amendment to, or waiver of, any provision of this
code applicable to its directors and executive officers that would otherwise be required to be
disclosed under the rules of the SEC or New York Stock Exchange.
Item 11. Executive Compensation
The information required by this item will be contained in the Director Compensation,
Compensation Committee Interlocks and Insider Participation, Potential Payments Upon
Termination, Compensation Discussion & Analysis and Executive Compensation Tables sections of
the definitive proxy statement, to be filed in connection with the annual meeting of shareholders
to be held on June 16, 2010, and is incorporated herein by reference.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The information required by this item will be contained in the Principal Security Holders,
Election of Directors and Equity Compensation Plan Information sections of the definitive proxy
statement, to be filed in connection with the annual meeting of shareholders to be held on
June 16, 2010 and is incorporated herein by reference.
Item 13. Certain Relationships and Related Transactions, and Director Independence
The information required by this item will be contained in the Corporate Governance Independence
Determinations and Certain Relationships and Related Transactions sections of the definitive
proxy statement, to be filed in connection with the annual meeting of shareholders to be held on
June 16, 2010, and is incorporated herein by reference.
Item 14. Principal Accountant Fees and Services
The information required by this item will be contained in the Independent Registered Public
Accounting Firm Fees and Services section of the definitive proxy statement, to be filed in
connection with the annual meeting of shareholders to be held on June 16, 2010, and is incorporated
herein by reference.
161
PART IV
Item 15. Exhibits and Financial Statements Schedules
|
(a) |
|
List of Documents filed as part of this report. |
|
1. |
|
Financial statements and supplementary data included in Part II, Item 8: |
|
|
|
|
Report of Independent Registered Public Accounting Firm |
|
|
|
Consolidated Balance Sheets January 31, 2010 and 2009 |
|
|
|
Consolidated Statements of Operations for the years ended January 31, 2010, 2009 and
2008 |
|
|
|
Consolidated Statements of Comprehensive Income (Loss) for the years ended
January 31, 2010, 2009 and 2008 |
|
|
|
Consolidated Statements of Shareholders Equity for the years ended January 31, 2010,
2009 and 2008 |
|
|
|
Consolidated Statements of Cash Flows for the years ended January 31, 2010, 2009 and
2008 |
|
|
|
Notes to Consolidated Financial Statements |
|
|
|
Supplementary Data Quarterly Consolidated Financial Data (Unaudited) |
|
|
2. |
|
Financial statements and schedules required by Part II, Item 8 are included
in Part IV, Item 15(c): |
|
|
|
|
|
|
|
|
|
Page No. |
|
|
|
|
|
|
|
|
|
|
|
Schedule II Valuation and Qualifying Accounts for the years
ended January 31, 2010, 2009 and 2008 |
|
167 |
|
|
|
|
Schedule III Real Estate and Accumulated Depreciation at
January 31, 2010 with reconciliations for the years ended
January 31, 2010, 2009 and 2008 |
|
168 |
|
|
|
|
|
|
|
Schedules other than those listed above are omitted for the reason that they are not
required or are not applicable, or the required information is shown in the consolidated
financial statements or notes thereto. Columns omitted from schedules filed have been
omitted because the information is not applicable. |
|
|
3. |
|
Exhibits see (b) starting on page 163. |
162
|
|
|
|
|
Exhibit |
|
|
|
Number |
|
|
Description of Document |
|
|
3.1
|
|
-
|
|
Amended Articles of Incorporation of Forest City Enterprises, Inc., restated effective
October 1, 2008, incorporated by reference to Exhibit 3.1 to the Companys Form 10-Q for the quarter
ended October 31, 2008 (File No. 1-4372). |
|
|
|
|
|
3.2
|
|
-
|
|
Certificate of Amendment by Directors to the Amended Articles of Incorporation of Forest City
Enterprises, Inc. dated March 4, 2010 (setting forth Section C(2), Article IV, Preferred Stock
Designation of the Series A Cumulative Perpetual Convertible Preferred Stock), incorporated by
reference to Exhibit 3.1 to the Companys Form 8-K filed on March 9, 2010 (File No. 1-4372). |
|
|
|
|
|
3.3
|
|
-
|
|
Code of Regulations as amended June 15, 2006, incorporated by reference to Exhibit 3.5 to the
Companys Form 10-Q for the quarter ended July 31, 2006 (File No. 1-4372). |
|
|
|
|
|
4.1
|
|
-
|
|
Senior Note Indenture, dated as of May 19, 2003, between Forest City Enterprises, Inc., as issuer,
and The Bank of New York, as trustee, incorporated by reference to Exhibit 4.1 to the Companys Form
8-K filed on May 20, 2003 (File No. 1-4372). |
|
|
|
|
|
4.2
|
|
-
|
|
Form of 7.625% Senior Note due 2015, incorporated by reference to Exhibit 4.2 to the Companys Form
8-K filed on May 20, 2003 (File No. 1-4372). |
|
|
|
|
|
4.3
|
|
-
|
|
Form of 7.375% Senior Note due 2034, incorporated by reference to Exhibit 4.2 to the Companys
Registration Statement on Form 8-A filed on February 10, 2004 (File No. 1-4372). |
|
|
|
|
|
4.4
|
|
-
|
|
Form of 6.5% Senior Note due 2017, incorporated by reference to Exhibit 4.2 to the Companys Form 8-K
filed on January 26, 2005 (File No. 1-4372). |
|
|
|
|
|
4.5
|
|
-
|
|
Indenture, dated as of October 10, 2006, between Forest City Enterprises, Inc., as issuer, and The
Bank of New York Trust Company, N.A., as trustee, including, as Exhibit A thereto, the Form of 3.625%
Puttable Equity-Linked Senior Note due 2011, incorporated by reference to Exhibit 4.1 to the
Companys Form 8-K filed on October 16, 2006 (File No. 1-4372). |
|
|
|
|
|
4.6
|
|
-
|
|
Indenture, dated as of October 7, 2009, between Forest City Enterprises, Inc., as issuer, and The
Bank of New York Mellon Trust Company, N.A., as trustee, including as Exhibit A thereto, the Form of
3.625% Puttable Equity-Linked Senior Note due 2014, incorporated by reference to Exhibit 4.6 to the
Companys Form 10-Q for the quarter ended October 31, 2009 (File No. 1-4372). |
|
|
|
|
|
4.7
|
|
-
|
|
Indenture, dated October 26, 2009, between Forest City Enterprises, Inc., as issuer, and The Bank of
New York Mellon Trust Company, N.A., as trustee, including as Exhibit A thereto, the Form of
5.00% Convertible Senior Note due 2016, incorporated by reference to Exhibit 4.1 to the Companys
Form 8-K filed on October 26, 2009 (File No. 1-4372). |
|
|
|
|
|
9.1
|
|
-
|
|
Voting Agreement, dated November 8, 2006, by and among Forest City Enterprises, Inc., RMS Limited
Partnership, Powell Partners, Limited, Joseph M. Shafran and Bruce C. Ratner, incorporated by
reference to Exhibit 9.1 to the Companys Form 10-K for the year ended January 31, 2007 (File
No. 1-4372). |
|
|
|
|
|
+10.1
|
|
-
|
|
Dividend Reinvestment and Stock Purchase Plan, incorporated by reference to Exhibit 10.1 to the
Companys Form 10-Q for the quarter ended October 31, 2009 (File No. 1-4372). |
|
|
|
|
|
+10.2
|
|
-
|
|
Supplemental Unfunded Deferred Compensation Plan for Executives, incorporated by reference to Exhibit
10.9 to the Companys Form 10-K for the year ended January 31, 1997 (File No. 1-4372). |
|
|
|
|
|
+10.3
|
|
-
|
|
Deferred Compensation Plan for Executives, effective as of January 1, 1999, incorporated by reference
to Exhibit 10.43 to the Companys Form 10-K for the year ended January 31, 1999 (File No. 1-4372). |
|
|
|
|
|
+10.4
|
|
-
|
|
First Amendment to the Deferred Compensation Plan for Executives, effective as of October 1, 1999,
incorporated by reference to Exhibit 10.45 to the Companys Form 10-Q for the quarter ended
April 30, 2005 (File No. 1-4372). |
163
|
|
|
|
|
Exhibit |
|
|
|
Number |
|
|
Description of Document |
|
|
+10.5
|
|
-
|
|
Second Amendment to the Deferred Compensation Plan for Executives, effective as of December 31, 2004,
incorporated by reference to Exhibit 10.46 to the Companys Form 10-Q for the quarter ended
April 30, 2005
(File No. 1-4372). |
|
|
|
|
|
+10.6
|
|
-
|
|
Forest City Enterprises, Inc. 2005 Deferred Compensation Plan for Executives (As Amended and Restated
Effective January 1, 2008), incorporated by reference to Exhibit 10.21 to the Companys Form 10-K for
the year ended January 31, 2008 (File No. 1-4372). |
|
|
|
|
|
*+10.7
|
|
-
|
|
First Amendment to Forest City Enterprises, Inc. 2005 Deferred Compensation Plan for Executives
(As Amended and Restated Effective January 1, 2008), effective as of December 17, 2009. |
|
|
|
|
|
+10.8
|
|
-
|
|
Deferred Compensation Plan for Nonemployee Directors, effective as of January 1, 1999, incorporated
by reference to Exhibit 10.44 to the Companys Form 10-K for the year ended January 31, 1999 (File
No. 1-4372). |
|
|
|
|
|
+10.9
|
|
-
|
|
First Amendment to the Deferred Compensation Plan for Nonemployee Directors, effective
October 1, 1999, incorporated by reference to Exhibit 4.6 to the Companys Registration Statement on
Form S-8 (Registration
No. 333-38912). |
|
|
|
|
|
+10.10
|
|
-
|
|
Second Amendment to the Deferred Compensation Plan for Nonemployee Directors, effective
March 10, 2000, incorporated by reference to Exhibit 4.7 to the Companys Registration Statement on
Form S-8 (Registration
No. 333-38912). |
|
|
|
|
|
+10.11
|
|
-
|
|
Third Amendment to the Deferred Compensation Plan for Nonemployee Directors, effective
March 12, 2004, incorporated by reference to Exhibit 10.39 to the Companys Form 10-Q for the quarter
ended July 31, 2004 (File No. 1-4372). |
|
|
|
|
|
+10.12
|
|
-
|
|
Fourth Amendment to the Deferred Compensation Plan for Nonemployee Directors, effective as of
December 31, 2004, incorporated by reference to Exhibit 10.47 to the Companys Form 10-Q for the
quarter ended April 30, 2005 (File No. 1-4372). |
|
|
|
|
|
+10.13
|
|
-
|
|
Fifth Amendment to the Deferred Compensation Plan for Nonemployee Directors, effective as of
March 26, 2008, incorporated by reference to Exhibit 10.60 to the Companys Form 10-K for the year
ended January 31, 2008 (File No. 1-4372). |
|
|
|
|
|
*+10.14
|
|
-
|
|
Sixth Amendment to Deferred Compensation Plan for Nonemployee Directors, effective as of
December 17, 2009. |
|
|
|
|
|
+10.15
|
|
-
|
|
Forest City Enterprises, Inc. 2005 Deferred Compensation Plan for Nonemployee Directors (As Amended
and Restated effective January 1, 2008), incorporated by reference to Exhibit 10.60 to the Companys
Form 10-Q for the quarter ended April 30, 2008 (File No. 1-4372). |
|
|
|
|
|
*+10.16
|
|
-
|
|
First Amendment to Forest City Enterprises, Inc. 2005 Deferred Compensation Plan for Nonemployee
Directors (As Amended and Restated effective January 1, 2008), effective December 17, 2009. |
|
|
|
|
|
+10.17
|
|
-
|
|
Forest City Enterprises, Inc. Executive Short-Term Incentive Plan (As Amended and Restated as of
June 19, 2008), incorporated by reference to Exhibit 10.2 to the Companys Form 8-K filed on
June 24, 2008 (File No. 1-4372). |
|
|
|
|
|
+10.18
|
|
-
|
|
Forest City Enterprises, Inc. Executive Long-Term Incentive Plan (As Amended and Restated as of
June 19, 2008), incorporated by reference to Exhibit 10.3 to the Companys Form 8-K filed on
June 24, 2008 (File No. 1-4372). |
|
|
|
|
|
+10.19
|
|
-
|
|
Forest City Enterprises, Inc. Senior Management Short-Term Incentive Plan (Effective
February 1, 2008), incorporated by reference to Exhibit 10.4 to the Companys Form 8-K filed on
June 24, 2008 (File No. 1-4372). |
|
|
|
|
|
+10.20
|
|
-
|
|
Forest City Enterprises, Inc. Senior Management Long-Term Incentive Plan (Effective February 1,
2008), incorporated by reference to Exhibit 10.5 to the Companys Form 8-K filed on June 24, 2008
(File No. 1-4372). |
|
|
|
|
|
+10.21
|
|
-
|
|
Forest City Enterprises, Inc. Amended Board of Directors Compensation Policy, effective
February 1, 2008, incorporated by reference to Exhibit 10.33 to the Companys Form 10-K for the year
ended January 31, 2008 (File No. 1-4372). |
164
|
|
|
|
|
Exhibit |
|
|
|
Number |
|
|
Description of Document |
|
|
+10.22
|
|
-
|
|
Forest City Enterprises, Inc. Unfunded Nonqualified Supplemental Retirement Plan for Executives
(As Amended and Restated Effective January 1, 2008), incorporated by reference to Exhibit 10.59 to
the Companys Form 10-K for the year ended January 31, 2008 (File No. 1-4372). |
|
|
|
|
|
*+10.23
|
|
-
|
|
Amended and Restated Form of
Incentive and Nonqualified Stock Option Agreement, effective as of
March 25, 2010. |
|
|
|
|
|
*+10.24
|
|
-
|
|
Amended and Restated Form of
Restricted Stock Agreement, effective as of March 25, 2010. |
|
|
|
|
|
+10.25
|
|
-
|
|
Form of Forest City Enterprises, Inc. Performance Shares Agreement, incorporated by reference to
Exhibit 10.6 to the Companys Form 8-K filed on June 24, 2008 (File No. 1-4372). |
|
|
|
|
|
+10.26
|
|
-
|
|
Form of Forest City Enterprises, Inc. Nonqualified Stock Option Agreement for Nonemployee Directors,
incorporated by reference to Exhibit 10.66 to the Companys Form 10-Q for the quarter ended
July 31, 2008 (File No. 1-4372). |
|
|
|
|
|
+10.27
|
|
-
|
|
Form of Forest City Enterprises, Inc. Restricted Shares Agreement for Nonemployee Directors,
incorporated by reference to Exhibit 10.67 to the Companys Form 10-Q for the quarter ended
July 31, 2008 (File No. 1-4372). |
|
|
|
|
|
+10.28
|
|
-
|
|
Forest City Enterprises, Inc. 1994 Stock Plan (As Amended and Restated as of June 19, 2008),
incorporated by reference to Exhibit 10.1 to the Companys Form 8-K filed on June 24, 2008 (File No.
1-4372). |
|
|
|
|
|
+10.29
|
|
-
|
|
Employment Agreement entered into on May 31, 1999, effective January 1, 1999, between Forest City
Enterprises, Inc. and Albert B. Ratner, incorporated by reference to Exhibit 10.47 to the Companys
Form 10-Q for the quarter ended July 31, 1999 (File No. 1-4372). |
|
|
|
|
|
+10.30
|
|
-
|
|
First Amendment to Employment Agreement effective as of February 28, 2000 between Forest City
Enterprises, Inc. and Albert B. Ratner, incorporated by reference to Exhibit 10.45 to the Companys
Form 10-K for the year ended January 31, 2000 (File No. 1-4372). |
|
|
|
|
|
+10.31
|
|
-
|
|
Employment Agreement entered into on May 31, 1999, effective January 1, 1999, between Forest City
Enterprises, Inc. and Samuel H. Miller, incorporated by reference to Exhibit 10.48 to the Companys
Form 10-Q for the quarter ended July 31, 1999 (File No. 1-4372). |
|
|
|
|
|
+10.32
|
|
-
|
|
Agreement regarding death benefits entered into on May 31, 1999, between Forest City Enterprises,
Inc. and Robert G. OBrien, incorporated by reference to Exhibit 10.29 to the Companys Form 10-Q for
the quarter ended April 30, 2009 (File No. 1-4372). |
|
|
|
|
|
+10.33
|
|
-
|
|
Employment Agreement entered into on July 20, 2005, effective February 1, 2005, between Forest City
Enterprises, Inc. and Charles A. Ratner, incorporated by reference to Exhibit 10.1 to the Companys
Form 8-K filed on July 26, 2005 (File No. 1-4372). |
|
|
|
|
|
+10.34
|
|
-
|
|
First Amendment to Employment Agreement, dated as of November 9, 2006, by and among Charles A. Ratner
and Forest City Enterprises, Inc., incorporated by reference to Exhibit 10.2 to the Companys Form
8-K filed on November 13, 2006 (File No. 1-4372). |
|
|
|
|
|
+10.35
|
|
-
|
|
Employment Agreement entered into on July 20, 2005, effective February 1, 2005, between Forest City
Enterprises, Inc. and James A. Ratner, incorporated by reference to Exhibit 10.2 to the Companys
Form 8-K filed on July 26, 2005 (File No. 1-4372). |
|
|
|
|
|
+10.36
|
|
-
|
|
First Amendment to Employment Agreement, dated as of November 9, 2006, by and among James A. Ratner
and Forest City Enterprises, Inc, incorporated by reference to Exhibit 10.3 to the Companys Form 8-K
filed on November 13, 2006 (File No. 1-4372). |
|
|
|
|
|
+10.37
|
|
-
|
|
Employment Agreement entered into on July 20, 2005, effective February 1, 2005, between Forest City
Enterprises, Inc. and Ronald A. Ratner, incorporated by reference to Exhibit 10.3 to the Companys
Form 8-K filed on July 26, 2005 (File No. 1-4372). |
165
|
|
|
|
|
Exhibit |
|
|
|
Number |
|
|
Description of Document |
|
|
+10.38
|
|
-
|
|
First Amendment to Employment Agreement, dated as of November 9, 2006, by and among Ronald A. Ratner
and Forest City Enterprises, Inc., incorporated by reference to Exhibit 10.4 to the Companys Form
8-K filed on November 13, 2006 (File No. 1-4372). |
|
|
|
|
|
+10.39
|
|
-
|
|
Employment Agreement, effective November 9, 2006, by and among Bruce C. Ratner and Forest City
Enterprises, Inc., incorporated by reference to Exhibit 10.1 to the Companys Form 8-K filed on
November 13, 2006 (File No. 1-4372). |
|
|
|
|
|
10.40
|
|
-
|
|
Master Contribution and Sale Agreement, dated as of August 10, 2006, by and among Forest City
Enterprises, Inc., certain entities affiliated with Forest City Enterprises, Inc., Forest City Master
Associates III, LLC, certain entities affiliated with Forest City Master Associates III, LLC, certain
entities affiliated with Bruce C. Ratner and certain individuals affiliated with Bruce C. Ratner,
incorporated by reference to Exhibit 10.37 to the Companys Form 10-Q for the quarter ended
July 31, 2009 (File No. 1-4372). Portions of this exhibit have been omitted pursuant to a request for
confidential treatment. |
|
|
|
|
|
10.41
|
|
-
|
|
Registration Rights Agreement by and among Forest City Enterprises, Inc. and the holders of BCR Units
listed on Schedule A thereto dated November 8, 2006, incorporated by reference to Exhibit 10.1 to the
Companys Registration Statement on Form S-3 filed on November 7, 2007 (Registration No. 333-147201). |
|
|
|
|
|
10.42
|
|
-
|
|
Second Amended and Restated Credit Agreement, dated as of January 29, 2010, by and among Forest City
Rental Properties Corporation, as Borrower, KeyBank National Association, as Administrative Agent,
PNC Bank, National Association, as Syndication Agent, Bank of America, N.A., as Documentation Agent
and the banks named therein, incorporated by reference to Exhibit 10.1 to the Companys Form 8-K
filed on February 4, 2010 (File No. 1-4372). |
|
|
|
|
|
10.43
|
|
-
|
|
Pledge Agreement, dated as of January 29, 2010, by Forest City Rental Properties Corporation to
KeyBank National Association, as Agent for itself and the other Banks, incorporated by reference to
Exhibit 10.2 to the Companys Form 8-K filed on February 4, 2010 (File No. 1-4372). |
|
|
|
|
|
10.44
|
|
-
|
|
Second Amended and Restated Guaranty of Payment of Debt,, dated as of January 29, 2010, by and among
Forest City Enterprises, Inc., as Guarantor, KeyBank National Association, as Administrative Agent,
PNC Bank, National Association, as Syndication Agent, Bank of America, N.A., as Documentation Agent
and the banks named therein, incorporated by reference to Exhibit 10.3 to the Companys Form 8-K
filed on February 4, 2010 (File No. 1-4372). |
|
|
|
|
|
10.45
|
|
-
|
|
First Amendment to Second Amended and Restated Credit Agreement and Second Amended and Restated
Guaranty of Payment of Debt, dated as of March 4, 2010, by and among Forest City Rental Properties
Corporation, Forest City Enterprises, Inc., KeyBank National Association, as Administrative Agent,
PNC Bank National Association, as Syndication Agent, Bank of America, N.A., as Documentation Agent,
and the banks named therein, incorporated by reference to Exhibit 10.1 to the Companys Form 8-K
filed on March 9, 2010 (File No. 1-4372). |
|
|
|
|
|
*21
|
|
-
|
|
Subsidiaries of the Registrant. |
|
|
|
|
|
*23
|
|
-
|
|
Consent of PricewaterhouseCoopers LLP regarding Forms S-3 (Registration Nos. 333-147201 and
333-156394) and Forms S-8 (Registration Nos. 333-38912, 333-61925, 333-122172 and 333-153444). |
|
|
|
|
|
*24
|
|
-
|
|
Powers of attorney. |
|
|
|
|
|
*31.1
|
|
-
|
|
Principal Executive Officers Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
*31.2
|
|
-
|
|
Principal Financial Officers Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
*32.1
|
|
-
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002. |
|
|
|
+ |
|
Management contract or compensatory arrangement required to be filed as an exhibit to this
Form 10-K pursuant to Item 15(b). |
|
* |
|
Filed herewith. |
166
Item 15. Financial Statements Schedules
(c) Financial Statements Schedules
SCHEDULE II VALUATION AND QUALIFYING ACCOUNTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions |
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
Charged to |
|
|
|
|
|
|
Balance at |
|
|
|
Beginning |
|
|
Costs and |
|
|
|
|
|
|
End of |
|
Description |
|
of Period |
|
|
Expenses |
|
|
Deductions |
|
|
Period |
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts and notes receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 31, 2010 |
|
$ |
27,213 |
|
|
$ |
12,977 |
|
|
$ |
6,365 |
|
|
$ |
33,825 |
|
January 31, 2009 |
|
$ |
13,084 |
|
|
$ |
15,943 |
|
|
$ |
1,814 |
|
|
$ |
27,213 |
|
January 31, 2008 |
|
$ |
12,617 |
|
|
$ |
2,398 |
|
|
$ |
1,931 |
|
|
$ |
13,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for projects under development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 31, 2010 |
|
$ |
17,786 |
|
|
$ |
27,415 |
|
|
$ |
21,415 |
|
|
$ |
23,786 |
|
January 31, 2009 |
|
$ |
11,786 |
|
|
$ |
52,211 |
|
|
$ |
46,211 |
|
|
$ |
17,786 |
|
January 31, 2008 |
|
$ |
15,686 |
|
|
$ |
19,087 |
|
|
$ |
22,987 |
|
|
$ |
11,786 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation reserve on other investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 31, 2010 |
|
$ |
5,952 |
|
|
$ |
182 |
|
|
$ |
1,314 |
|
|
$ |
4,820 |
|
January 31, 2009 |
|
$ |
6,934 |
|
|
$ |
456 |
|
|
$ |
1,438 |
|
|
$ |
5,952 |
|
January 31, 2008 |
|
$ |
6,807 |
|
|
$ |
148 |
|
|
$ |
21 |
|
|
$ |
6,934 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowances for deferred tax assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 31, 2010 |
|
$ |
48,155 |
|
|
$ |
13,959 |
|
|
$ |
3,718 |
|
|
$ |
58,396 |
|
January 31, 2009 |
|
$ |
27,414 |
|
|
$ |
24,463 |
|
|
$ |
3,722 |
|
|
$ |
48,155 |
|
January 31, 2008 |
|
$ |
30,914 |
|
|
$ |
475 |
|
|
$ |
3,975 |
|
|
$ |
27,414 |
|
167
(c) Financial Statements Schedules (continued)
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
Forest City Enterprises, Inc. and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Range of Lives (In Years) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost Capitalized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
on Which Depreciation |
|
|
|
|
|
|
|
Initial Cost |
|
|
Subsequent |
|
|
Gross Amount at Which Carried |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in Latest Income |
|
|
|
|
|
|
|
to Company |
|
|
to Acquisition |
|
|
at Close of January 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement is Computed |
|
|
|
Amount of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Encumbrance |
|
|
|
|
|
|
Buildings |
|
|
Improvements |
|
|
|
|
|
|
Buildings |
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
at January 31, |
|
|
|
|
|
|
and |
|
|
and |
|
|
|
|
|
|
and |
|
|
Total |
|
|
at January 31, |
|
|
Date of |
|
|
Date |
|
|
|
|
|
|
|
Description of Property |
|
2010 |
|
|
Land |
|
|
Improvements |
|
|
Carrying Costs |
|
|
Land |
|
|
Improvements |
|
|
(A)(B) |
|
|
2010 (C) |
|
|
Construction |
|
|
Acquired |
|
|
Building |
|
|
Improvements |
|
|
|
(in thousands) |
|
Apartments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Miscellaneous
investments |
|
$ |
1,165,786 |
|
|
$ |
128,750 |
|
|
$ |
1,397,342 |
|
|
$ |
214,301 |
|
|
$ |
122,163 |
|
|
$ |
1,618,230 |
|
|
$ |
1,740,393 |
|
|
$ |
304,184 |
|
|
Various |
|
- |
|
Various |
|
Various |
Shopping Centers: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Miscellaneous
investments |
|
|
2,508,274 |
|
|
|
329,447 |
|
|
|
2,379,754 |
|
|
|
627,133 |
|
|
|
396,862 |
|
|
|
2,939,472 |
|
|
|
3,336,334 |
|
|
|
532,105 |
|
|
Various |
|
- |
|
Various |
|
Various |
Office Buildings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New York, New York |
|
|
640,000 |
|
|
|
91,737 |
|
|
|
375,931 |
|
|
|
145,923 |
|
|
|
150,079 |
|
|
|
463,512 |
|
|
|
613,591 |
|
|
|
20,710 |
|
|
2004-2007 |
|
- |
|
Various |
|
Various |
Miscellaneous
investments |
|
|
1,832,683 |
|
|
|
52,417 |
|
|
|
2,041,013 |
|
|
|
686,318 |
|
|
|
136,017 |
|
|
|
2,643,731 |
|
|
|
2,779,748 |
|
|
|
731,071 |
|
|
Various |
|
- |
|
Various |
|
Various |
Leasehold
improvements and other equipment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Miscellaneous
investments |
|
|
- |
|
|
|
- |
|
|
|
9,736 |
|
|
|
- |
|
|
|
- |
|
|
|
9,736 |
|
|
|
9,736 |
|
|
|
5,588 |
|
|
- |
|
Various |
|
Various |
|
Various |
Under Construction: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Miscellaneous
investments |
|
|
1,263,500 |
|
|
|
430,284 |
|
|
|
2,210,886 |
|
|
|
- |
|
|
|
430,284 |
|
|
|
2,210,886 |
|
|
|
2,641,170 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Developed Land: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Miscellaneous
investments |
|
|
64,027 |
|
|
|
219,807 |
|
|
|
- |
|
|
|
- |
|
|
|
219,807 |
|
|
|
- |
|
|
|
219,807 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
7,474,270 |
|
|
$ |
1,252,442 |
|
|
$ |
8,414,662 |
|
|
$ |
1,673,675 |
|
|
$ |
1,455,212 |
|
|
$ |
9,885,567 |
|
|
$ |
11,340,779 |
|
|
$ |
1,593,658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) The aggregate cost at January 31, 2010 for federal income tax purposes was $10,202,650. For (B) and (C) refer to the following page. |
168
(c) Financial Statements Schedules (continued)
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended January 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
(B) Reconciliations of total real estate carrying value are as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
10,648,573 |
|
|
$ |
9,225,753 |
|
|
$ |
8,231,296 |
|
Additions during period - |
|
|
|
|
|
|
|
|
|
|
|
|
Improvements |
|
|
865,656 |
|
|
|
1,074,632 |
|
|
|
1,023,829 |
|
Other additions |
|
|
- |
|
|
|
422,248 |
|
|
|
17,652 |
|
Other acquisitions |
|
|
4,713 |
|
|
|
80,972 |
|
|
|
334,655 |
|
|
|
|
|
|
|
870,369 |
|
|
|
1,577,852 |
|
|
|
1,376,136 |
|
|
|
|
Deductions during period - |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of real estate sold or retired |
|
|
(151,637 |
) |
|
|
(153,770 |
) |
|
|
(381,577 |
) |
Other deductions |
|
|
(26,526 |
) |
|
|
(1,262 |
) |
|
|
(102 |
) |
|
|
|
|
|
|
(178,163 |
) |
|
|
(155,032 |
) |
|
|
(381,679 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
11,340,779 |
|
|
$ |
10,648,573 |
|
|
$ |
9,225,753 |
|
|
|
|
|
|
|
(C) Reconciliations of accumulated depreciation are as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
1,419,271 |
|
|
$ |
1,244,431 |
|
|
$ |
1,085,978 |
|
Additions during period - |
|
|
|
|
|
|
|
|
|
|
|
|
Charged to profit or loss |
|
|
204,935 |
|
|
|
199,213 |
|
|
|
183,750 |
|
Net other additions (deductions) during period - |
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions, retirements and sales |
|
|
(30,548 |
) |
|
|
(24,373 |
) |
|
|
(25,297 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
1,593,658 |
|
|
$ |
1,419,271 |
|
|
$ |
1,244,431 |
|
|
|
|
169
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
|
|
|
|
|
|
FOREST CITY ENTERPRISES, INC.
(Registrant) |
|
|
|
|
Date: March 30, 2010 |
BY: |
/s/ Charles A. Ratner
|
|
|
|
(Charles A. Ratner, President and Chief Executive Officer) |
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been
signed below by the following persons on behalf of the Registrant and in the capacities and on the
dates indicated.
|
|
|
|
|
Signature |
|
Title |
|
Date |
|
|
|
|
|
|
|
Co-Chairman of the Board and Director
|
|
March 30, 2010 |
|
|
|
|
|
|
|
Co-Chairman of the Board, Treasurer
and Director
|
|
March 30, 2010 |
|
|
|
|
|
/s/ Charles A. Ratner
(Charles A. Ratner)
|
|
President, Chief Executive Officer
and Director (Principal Executive Officer)
|
|
March 30, 2010 |
|
|
|
|
|
/s/ Robert G. OBrien
(Robert G. OBrien)
|
|
Executive Vice President and
Chief Financial Officer
(Principal Financial Officer)
|
|
March 30, 2010 |
|
|
|
|
|
/s/ Linda M. Kane
(Linda M. Kane)
|
|
Senior Vice President, Chief Accounting
and Administrative Officer
(Principal
Accounting Officer)
|
|
March 30, 2010 |
|
|
|
|
|
|
|
Executive Vice President and Director
|
|
March 30, 2010 |
|
|
|
|
|
|
|
Executive Vice President and Director
|
|
March 30, 2010 |
|
|
|
|
|
|
|
Executive Vice President and Director
|
|
March 30, 2010 |
|
|
|
|
|
|
|
Executive Vice President and Director
|
|
March 30, 2010 |
|
|
|
|
|
*
(Deborah Ratner Salzberg)
|
|
Director
|
|
March 30, 2010 |
|
|
|
|
|
*
(Michael P. Esposito, Jr.)
|
|
Director
|
|
March 30, 2010 |
|
|
|
|
|
|
|
Director
|
|
March 30, 2010 |
|
|
|
|
|
|
|
Director
|
|
March 30, 2010 |
|
|
|
|
|
|
|
Director
|
|
March 30, 2010 |
|
|
|
|
|
|
|
Director
|
|
March 30, 2010 |
|
|
|
|
|
|
|
Director
|
|
March 30, 2010 |
|
|
|
|
|
|
|
Director
|
|
March 30, 2010 |
|
|
|
|
|
The Registrant plans to distribute to security holders a copy of the Annual Report and Proxy
material on or about April 28, 2010. |
|
|
|
|
|
* The undersigned, pursuant to a Power of Attorney executed by each of the Directors and
Officers identified above and filed with the Securities and Exchange Commission, by signing
his name hereto, does hereby sign and execute this Form 10-K on behalf of each of the persons
noted above, in the capacities indicated. |
|
|
|
|
|
/s/ Charles A. Ratner
(Charles A. Ratner, Attorney-in-Fact)
|
|
|
|
March 30, 2010 |
170
EXHIBITS FILED HEREWITH
|
|
|
|
|
Exhibit |
|
|
|
|
Number |
|
|
|
Description of Document |
|
|
|
|
|
|
|
|
-
|
|
First Amendment to Forest City Enterprises, Inc. 2005 Deferred Compensation Plan for Executives
(As Amended and Restated Effective January 1, 2008), effective as of December 17, 2009. |
|
|
|
|
|
|
|
-
|
|
Sixth Amendment to Deferred Compensation Plan for Nonemployee Directors, effective as of
December 17, 2009. |
|
|
|
|
|
|
|
-
|
|
First Amendment to Forest City Enterprises, Inc. 2005 Deferred Compensation Plan for Nonemployee
Directors (As Amended and Restated effective January 1, 2008), effective December 17, 2009. |
|
|
|
|
|
|
|
-
|
|
Amended and Restated Form of Incentive and Nonqualified Stock Option
Agreement, effective as of March 25, 2010.
|
|
|
|
|
|
|
|
-
|
|
Amended and Restated Form of
Restricted Stock Agreement, effective as of March 25, 2010.
|
|
|
|
|
|
|
|
-
|
|
Subsidiaries of the Registrant. |
|
|
|
|
|
|
|
-
|
|
Consent of PricewaterhouseCoopers LLP regarding Forms S-3 (Registration Nos. 333-147201 and
333-156394) and Forms S-8 (Registration Nos. 333-38912, 333-61925, 333-122172 and 333-153444). |
|
|
|
|
|
|
|
-
|
|
Powers of attorney. |
|
|
|
|
|
|
|
-
|
|
Principal Executive Officers Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
|
-
|
|
Principal Financial Officers Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
|
-
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002. |