Delaware
|
22-2457487
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
Class
|
Outstanding
at February 10, 2006
|
Common
Stock. Par value $0.01
|
3,321,673
shares
|
PART
I - FINANCIAL
INFORMATION
|
||
ITEM
1.
|
||
3
|
||
4
|
||
|
||
5
|
||
|
||
6
|
||
7
|
||
ITEM
2.
|
10
|
|
|
||
ITEM
3.
|
12
|
|
|
||
PART
II - OTHER
INFORMATION
|
||
ITEM
2.
|
12
|
|
ITEM
6.
|
12
|
|
13
|
ASSETS
|
||||
Current
Assets:
|
||||
Cash
and cash equivalents
|
$
|
620,934
|
||
Accounts
receivable, net of reserve for bad debts of $11,410
|
163,320
|
|||
Inventories,
net
|
699,285
|
|||
Other
current assets
|
7,440
|
|||
Total
current assets
|
1,490,979
|
|||
Property
and Equipment:
|
||||
Office
furniture and equipment
|
199,494
|
|||
Equipment
for lease
|
23,500
|
|||
Leasehold
improvements
|
20,970
|
|||
243,964
|
||||
Less:
accumulated depreciation
|
176,191
|
|||
Property
and equipment, net
|
67,773
|
|||
Other
Assets:
|
||||
Goodwill
|
737,010
|
|||
Intangible
assets, net of accumulated amortization of $846,417
|
193,583
|
|||
Other
|
17,410
|
|||
Total
other assets
|
948,003
|
|||
Total
Assets
|
$
|
2,506,755
|
||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||
Current
Liabilities:
|
||||
Accounts
payable
|
$
|
216,612
|
||
Accrued
expenses
|
61,774
|
|||
Accrued
compensation
|
126,267
|
|||
Total
current liabilities
|
404,653
|
|||
Commitments
and Contingencies
|
-
|
|||
Stockholders’
Equity:
|
||||
Preferred
stock, $.01 par value
|
||||
Authorized
- 1,000,000 shares
|
||||
Issued
and outstanding - Series A, none; Series B, convertible,
|
||||
27,000
shares . Liquidation preference $2,700,000
|
2,700,000
|
|||
Common
stock, $.01 par value
|
||||
Authorized
- 50,000,000 shares, issued 3,322,798 shares and
|
||||
outstanding
3,321,673 shares
|
33,228
|
|||
Additional
paid-in capital
|
74,241,755
|
|||
Accumulated
deficit
|
(74,870,631
|
)
|
||
Treasury
stock (1,125 common shares, at cost)
|
(2,250
|
)
|
||
Total
stockholders’ equity
|
2,102,102
|
|||
Total
Liabilities and Stockholders' Equity
|
$
|
2,506,755
|
For
the three months ended
|
|||||||
December
31, 2005
|
|
|
December
31, 2004
|
||||
Revenues:
|
|||||||
Product
sales
|
$
|
217,282
|
$
|
236,908
|
|||
Equipment
rental income
|
-
|
5,326
|
|||||
Consulting
and royalty fees
|
23,606
|
20,425
|
|||||
Total
revenues
|
240,888
|
262,659
|
|||||
Operating
Expenses:
|
|||||||
Cost
of product sales and equipment rental income
|
168,662
|
161,794
|
|||||
Research
and development
|
81,839
|
76,580
|
|||||
Selling,
general and administrative
|
687,554
|
672,278
|
|||||
Total
operating expenses
|
938,055
|
910,652
|
|||||
Operating
loss
|
(697,167
|
)
|
(647,993
|
)
|
|||
Interest
income (expense), net
|
3,729
|
(149,079
|
)
|
||||
Net
loss
|
$
|
(693,438
|
)
|
$
|
(797,072
|
)
|
|
Net
loss per basic and diluted common share
|
$
|
(0.21
|
)
|
$
|
(0.78
|
)
|
|
Weighted
average number of common shares outstanding,
|
|||||||
basic
and diluted
|
3,321,673
|
1,022,328
|
|
Series
B Convertible
|
|||||||||||||||||||||||||||
|
Preferred
Stock
|
Common
Stock
|
Treasury
Stock
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
Total
|
||||||||||||||
|
Number
|
Number
|
Paid-in
|
Accumulated
|
Number
|
Stockholders'
|
||||||||||||||||||||||
of
Shares
|
Amount
|
of
Shares
|
Amount
|
Capital
|
Deficit
|
of
Shares
|
Amount
|
Equity
|
||||||||||||||||||||
Balance,
September 30, 2005
|
27,000
|
$
|
2,700,000
|
3,322,798
|
$
|
33,228
|
$
|
74,241,755
|
$
|
(74,177,193
|
)
|
1,125
|
$
|
(2,250
|
)
|
$
|
2,795,540
|
|||||||||||
Net
loss
|
(693,438
|
)
|
(693,438
|
)
|
||||||||||||||||||||||||
Balance,
December 31, 2005
|
27,000
|
$
|
2,700,000
|
|
3,322,798
|
$
|
33,228
|
$
|
74,241,755
|
$
|
(74,870,631
|
)
|
1,125
|
$
|
(2,250
|
)
|
$
|
2,102,102
|
Three
Months Ended Dec 31,
|
|||||||
2005
|
2004
|
||||||
Cash
Flows from Operating Activities:
|
|||||||
Net
loss
|
$
|
(693,438
|
)
|
$
|
(797,072
|
)
|
|
Adjustments
to reconcile net loss to net cash used in
|
|||||||
operating
activities:
|
|||||||
Amortization
of debt discount
|
-
|
54,567
|
|||||
Amortization
of deferred financing costs
|
-
|
38,375
|
|||||
Depreciation
and amortization
|
77,581
|
81,422
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable, net
|
(36,068
|
)
|
15,654
|
||||
Inventories,
net
|
(30,669
|
)
|
22,011
|
||||
Other
assets
|
22,318
|
8,999
|
|||||
Accounts
payable and accrued expenses
|
27,056
|
397,250
|
|||||
Net
cash used in operating activities
|
(633,220
|
)
|
(178,794
|
)
|
|||
Cash
Flows from Investing Activities:
|
|||||||
Proceeds
from sale of Strax business
|
-
|
33,000
|
|||||
Acquisition
of property and equipment
|
(3,004
|
)
|
(1,436
|
)
|
|||
Net
cash (used in) provided by investing activities
|
(3,004
|
)
|
31,564
|
||||
Cash
Flows from Financing Activities:
|
|||||||
Proceeds
from short term loans - related party
|
-
|
138,793
|
|||||
Net
cash provided by financing activities
|
-
|
138,793
|
|||||
Net
decrease in cash and cash equivalents
|
(636,224
|
)
|
(8,437
|
)
|
|||
Cash
and cash equivalents, beginning of period
|
1,257,158
|
27,583
|
|||||
Cash
and cash equivalents, end of period
|
$
|
620,934
|
$
|
19,146
|
|||
Supplemental
Disclosures of Cash Flow Information:
|
|||||||
Cash
paid for income taxes
|
$
|
3,110
|
$
|
-
|
|||
Non
Cash-Flow Item:
|
|||||||
Transfer
of net book value of certain equipment for leases to
inventory
|
$
|
-
|
$
|
66,177
|
Three
months ended December 31,
|
|||||||
2005
|
2004
|
||||||
Net
loss attributable to
|
|||||||
common
stockholders as reported
|
$
|
(693,438
|
)
|
$
|
(797,072
|
)
|
|
Deduct:
|
|||||||
Stock-based
employee
|
|||||||
compensation
determined
|
|||||||
under
fair value method
|
|||||||
for
all awards, net of
|
|||||||
related
tax effects
|
(610
|
)
|
(818
|
)
|
|||
Pro
forma net loss attributable to
|
$
|
(694,048
|
)
|
$
|
(797,890
|
)
|
|
common
stockholders
|
|||||||
Basic
and diluted loss attributable
|
|||||||
to
common stockholders
|
|||||||
As
reported
|
$
|
(0.21
|
)
|
$
|
(0.78
|
)
|
|
Pro
forma
|
$
|
(0.21
|
)
|
$
|
(0.78
|
)
|
|
Raw
materials
|
$
|
396,528
|
||
Finished
goods
|
302,757
|
|||
$
|
699,285
|
(a)
|
Exhibits
|
Caprius,
Inc.
|
|
(Registrant)
|
|
Date:
February 14, 2006
|
/s/
George Aaron
|
George
Aaron
|
|
President
& Chief Executive Officer
|
|
Date:
February 14, 2006
|
/s/
Jonathan Joels
|
Jonathan
Joels
|
|
Chief
Financial Officer
|