UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q
(Mark One)

(X)      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the quarterly period ended               September 30, 2007
                               -------------------------------------------------

                                       OR

( )      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from                         to
                               -----------------------   -----------------------


                         Commission File Number 0-16668

                           WSFS FINANCIAL CORPORATION
--------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

         Delaware                                     22-2866913
-------------------------------             ------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
  incorporation or organization)


  500 Delaware Avenue, Wilmington, Delaware                19801
--------------------------------------------   ---------------------------------
   (Address of principal executive offices)              (Zip Code)


                                 (302) 792-6000
--------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. YES X NO ___

         Indicate by check mark whether the  registrant  is a large  accelerated
filer,  an accelerated  filer,  or a  non-accelerated  filer.  See definition of
"accelerated  filer and large  accelerated  filer" in Rule 12b-2 of the Exchange
Act (Check one): Large  accelerated  filer  Accelerated  filer X Non-accelerated
filer

         Indicate by check mark whether the registrant  is  a shell  company (as
defined in Exchange  Act Rule  12b-2).  YES ___   NO  X
                                            ---      ---

         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common stock, as of November 2, 2007:

Common Stock, par value $.01 per share                            6,215,066
--------------------------------------                      --------------------
         (Title of Class)                                   (Shares Outstanding)

                                       1


                           WSFS FINANCIAL CORPORATION

                                    FORM 10-Q

                                      INDEX


                          PART I. Financial Information



                                                                                                            Page
                                                                                                            ----
                                                                                                       
Item 1.  Financial Statements (Unaudited)
         --------------------------------

           Consolidated Statement of Operations for the Three and Nine Months
           Ended September 30, 2007 and 2006..................................................                 3

           Consolidated Statement of Condition as of September 30, 2007
           and December 31, 2006..............................................................                 4

           Consolidated Statement of Cash Flows for the Nine Months Ended
           September 30, 2007 and 2006 .......................................................                 5

           Notes to the Consolidated Financial Statements for the Three and Nine
           Months Ended September 30, 2007 and 2006 ..........................................                 7

Item 2.  Management's Discussion and Analysis of Financial Condition
         -----------------------------------------------------------
           and Results of Operations..........................................................                16
           -------------------------

Item 3.  Quantitative and Qualitative Disclosures About Market Risk...........................                27
         ----------------------------------------------------------

Item 4.  Controls and Procedures .............................................................                27
         -----------------------


                           PART II. Other Information


Item 1.  Legal Proceedings....................................................................                28
         -----------------

Item 1A. Risk Factors.........................................................................                28
         ------------

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds .........................                28
         -----------------------------------------------------------

Item 3.  Defaults upon Senior Securities......................................................                28
         -------------------------------

Item 4.  Submission of Matters to a Vote of Security Holders..................................                28
         ---------------------------------------------------

Item 5.  Other Information ...................................................................                28
         -----------------

Item 6.  Exhibits ............................................................................                28
         ---------

Signatures ...................................................................................                29

Exhibit 31 Certifications Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 ..........                30

Exhibit 32 Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 ...........                32

                                       2





                           WSFS FINANCIAL CORPORATION
                      CONSOLIDATED STATEMENT OF OPERATIONS



                                                      Three months ended September 30,        Nine months ended September 30,
                                                      --------------------------------        -------------------------------
                                                           2007              2006                 2007               2006
                                                           ----              ----                 ----               ----
                                                                                   (Unaudited)
                                                                       (In Thousands, Except Per Share Data)
                                                                               
Interest income:
     Interest and fees on loans .....................   $  40,747          $  37,577           $ 118,601          $ 105,005
     Interest on mortgage-backed securities .........       5,799              7,186              18,037             21,989
     Interest and dividends on investment securities.         457                616               2,894              1,639
     Other interest income ..........................         576                752               1,802              1,843
                                                        ---------          ---------           ---------          ---------
                                                           47,579             46,131             141,334            130,476
                                                        ---------          ---------           ---------          ---------
Interest expense:
     Interest on deposits ...........................      15,066             11,392              43,753             29,682
     Interest on Federal Home Loan Bank advances ....       9,280             12,384              27,740             35,131
     Interest on trust preferred borrowings .........       1,217              1,736               3,555              3,859
     Interest on other borrowings ...................       1,917              1,499               4,987              3,995
                                                        ---------          ---------           ---------          ---------
                                                           27,480             27,011              80,035             72,667
                                                        ---------          ---------           ---------          ---------
Net interest income .................................      20,099             19,120              61,299             57,809
Provision for loan losses ...........................       1,001                319               2,645              1,702
                                                        ---------          ---------           ---------          ---------
Net interest income after provision for loan losses..      19,098             18,801              58,654             56,107
                                                        ---------          ---------           ---------          ---------

Noninterest income:
     Credit/debit card and ATM income ...............       5,205              4,982              14,762             14,000
     Deposit service charges ........................       3,937              2,979              11,393              8,382
     Investment advisory income .....................         603                573               1,795              1,821
     Loan fee income ................................         615                458               1,757              1,292
     Bank owned life insurance income ...............         543              2,401               1,642              3,411
     Gain on sale of credit card loans ..............         882                  -                 882                  -
     Mortgage banking activities, net ...............          68                136                 218                219
     Securities losses ..............................           -             (1,940)                  -             (1,981)
     Other income ...................................         956                720               2,709              2,083
                                                        ---------          ---------           ---------          ---------
                                                           12,809             10,309              35,158             29,227
                                                        ---------          ---------           ---------          ---------
Noninterest expenses:
     Salaries, benefits and other compensation ......      11,347             10,189              32,448             28,802
     Occupancy expense ..............................       2,287              1,387               6,202              4,034
     Equipment expense ..............................       1,597              1,162               4,188              3,219
     Data processing and operations expenses ........       1,089                886               2,978              2,632
     Marketing expense ..............................       1,283                676               2,892              2,017
     Professional fees ..............................         646                587               1,953              1,349
     Other operating expense ........................       3,084              2,700               9,057              8,708
                                                        ---------          ---------           ---------          ---------
                                                           21,333             17,587              59,718             50,761
                                                        ---------          ---------           ---------          ---------

Income before minority interest and taxes ...........      10,574             11,523              34,094             34,573
Less minority interest ..............................           -                  9                   -                 40
                                                        ---------          ---------           ---------          ---------
Income before taxes .................................      10,574             11,514              34,094             34,533
Income tax provision ................................       3,431              3,511              11,941             11,691
                                                        ---------          ---------           ---------          ---------
Net income ..........................................   $   7,143          $   8,003           $  22,153          $  22,842
                                                        =========          =========           =========          =========

Earnings per share:
Basic ...............................................   $    1.14          $    1.20           $    3.48          $    3.45
Diluted .............................................   $    1.11          $    1.16           $    3.38          $    3.31


The  accompanying  notes are an integral  part of these  consolidated  Financial
Statements.

                                       3



                           WSFS FINANCIAL CORPORATION
                       CONSOLIDATED STATEMENT OF CONDITION



                                                                              September 30,   December 31,
                                                                                   2007           2006
                                                                               -----------    -----------
                                                                                       (Unaudited)
                                                                                     (In Thousands)
                                                                                      
Assets
Cash and due from banks ....................................................   $    69,948    $    73,989
Cash in non-owned ATMs .....................................................       168,162        166,092
Federal funds sold .........................................................         3,000          1,500
Interest-bearing deposits in other banks ...................................           361            243
                                                                               -----------    -----------
    Total cash and cash equivalents ........................................       241,471        241,824
Investment securities held-to-maturity .....................................         2,896          4,219
Investment securities available-for-sale including reverse mortgages .......        24,634         50,272
Mortgage-backed securities available-for-sale ..............................       473,313        504,347
Mortgage-backed securities trading .........................................        12,364         12,364
Loans held-for-sale ........................................................         1,541            919
Loans, net of allowance for loan losses of $28,768 at September 30, 2007
  and $27,384 at December 31, 2006 .........................................     2,156,483      2,018,822
Bank owned life insurance ..................................................        56,924         55,282
Stock in Federal Home Loan Bank of Pittsburgh, at cost .....................        39,156         39,872
Assets acquired through foreclosure ........................................           703            388
Premises and equipment .....................................................        35,204         30,218
Accrued interest receivable and other assets ...............................        39,089         38,869
                                                                               -----------    -----------
Total assets ...............................................................   $ 3,083,778    $ 2,997,396
                                                                               ===========    ===========

Liabilities and Stockholders' Equity

Liabilities:
Deposits:
    Noninterest-bearing demand .............................................   $   272,678    $   276,338
    Interest-bearing demand ................................................       172,680        146,719
    Money market ...........................................................       311,132        246,645
    Savings ................................................................       203,560        226,853
    Time ...................................................................       355,107        326,009
    Jumbo certificates of deposit - customer ...............................       133,628        121,142
                                                                               -----------    -----------
      Total customer deposits ..............................................     1,448,785      1,343,706
    Other jumbo certificates of deposit ....................................        93,580        111,388
    Brokered deposits ......................................................       268,724        301,254
                                                                               -----------    -----------
        Total deposits .....................................................     1,811,089      1,756,348

Federal funds purchased and securities sold under agreements to repurchase .        75,000         73,400
Federal Home Loan Bank advances ............................................       798,560        784,028
Trust preferred borrowings .................................................        67,011         67,011
Other borrowed funds .......................................................        94,109         78,240
Accrued interest payable and other liabilities .............................        34,901         26,256
                                                                               -----------    -----------
Total liabilities ..........................................................     2,880,670      2,785,283
                                                                               -----------    -----------

Minority Interest ..........................................................            34             54

Stockholders' Equity:
Serial preferred stock $.01 par value, 7,500,000 shares authorized; none
    issued and outstanding .................................................             -              -
Common stock $.01 par value, 20,000,000 shares authorized; issued
    15,671,635 at September 30, 2007 and 15,584,580 at December 31, 2006 ...           157            156
Capital in excess of par value .............................................        82,428         81,580
Accumulated other comprehensive loss .......................................        (7,285)        (8,573)
Retained earnings ..........................................................       369,805        347,448
Treasury stock at cost, 9,456,569 shares at September 30, 2007 and 8,942,969
    shares at December 31, 2006 ............................................      (242,031)      (208,552)
                                                                               -----------    -----------
Total stockholders' equity .................................................       203,074        212,059
                                                                               -----------    -----------
Total liabilities, minority interest and stockholders' equity ..............   $ 3,083,778    $ 2,997,396
                                                                               ===========    ===========


The  accompanying  notes are an integral  part of these  consolidated  Financial
Statements.

                                       4



                           WSFS FINANCIAL CORPORATION
                      CONSOLIDATED STATEMENT OF CASH FLOWS



                                                                                     Nine months ended September 30,
                                                                                     -------------------------------
                                                                                           2007            2006
                                                                                           ----            ----
                                                                                              (Unaudited)
                                                                                            (In Thousands)
                                                                                            
Operating activities:
Net income ......................................................................   $     22,153    $     22,842
Adjustments to reconcile net income to net cash provided by operating activities:
    Provision for loan losses ...................................................          2,645           1,702
    Depreciation, accretion and amortization ....................................          5,140           3,622
    Decrease (increase) in accrued interest receivable and other assets .........          1,245         (11,918)
    Origination of loans held-for-sale ..........................................        (20,103)        (17,134)
    Proceeds from sales of loans held-for-sale ..................................         19,143          15,216
    Gain on mortgage banking activity ...........................................           (218)           (219)
    Loss on sale of investments .................................................              -           1,981
    Gain on sale of credit card portfolio .......................................           (882)              -
    Stock-based compensation expense ............................................            691             992
    Excess tax liability (benefits) from share-based payment arrangements .. ....          2,437          (1,529)
    Minority interest net income ................................................              -              40
    Increase in accrued interest payable and other liabilities ..................          4,937           7,609
    (Gain) loss on sale of assets acquired through foreclosure ..................            (20)             44
    Increase in value of bank owned life insurance ..............................         (1,642)         (3,411)
    Increase in capitalized interest, net .......................................         (1,860)           (562)
                                                                                    ------------    ------------
Net cash provided by operating activities .......................................         33,666          19,275
                                                                                    ------------    ------------
Investing activities:
Maturities of investment securities .............................................         26,340             440
Sale of investment securities available-for-sale ................................         10,170          23,950
Purchase of investments available-for-sale ......................................         (7,487)        (20,718)
Repayments of mortgage-backed securities available-for-sale .....................         60,262          81,590
Sales of mortgage-backed securities available-for-sale ..........................              -          49,412
Purchases of mortgage-backed securities available-for-sale ......................        (27,081)        (47,721)
Repayments of reverse mortgages .................................................          1,366             586
Disbursements for reverse mortgages .............................................         (1,391)           (393)
Purchase of Cypress Capital Management LLC ......................................           (240)           (466)
Purchase of Creative Strategic Solutions, Inc. ..................................           (440)              -
Sale of loans ...................................................................            869          10,253
Purchase of loans ...............................................................         (2,404)         (9,124)
Net increase in loans ...........................................................       (145,362)       (213,036)
Net decrease (increase) in stock of Federal Home Loan Bank of Pittsburgh ........            716          (1,863)
Sales of assets acquired through foreclosure, net ...............................            120              60
Investment in partnership .......................................................              -              23
Sale of credit care portfolio ...................................................          6,295               -
Deferred gain on sale of investment in partnership ..............................          1,282               -
Investment in premises and equipment, net .......................................         (7,965)         (7,687)
                                                                                    ------------    ------------
Net cash used for investing activities ..........................................        (84,950)       (134,694)
                                                                                    ------------    ------------
Financing activities:
Net increase in demand and savings deposits .....................................         79,364           5,969
Net increase in time deposits ...................................................         (9,444)        185,560
Net increase (decrease) in securities sold under agreement to repurchase ........          1,600          (9,750)
Net decrease in federal funds purchased .........................................              -         (10,000)
Receipts from FHLB advances .....................................................     17,021,130       6,173,923
Repayments of FHLB advances .....................................................    (17,006,598)     (6,225,889)
Dividends paid on common stock ..................................................         (1,785)         (1,521)
Issuance of common stock and exercise of employee stock options .................          2,600           2,284
Excess tax (liability) benefit from share-based payment arrangements ............         (2,437)          1,529
Purchase of treasury stock, net of reissuance ...................................        (33,479)         (1,937)
Decrease in minority interest ...................................................            (20)           (199)
                                                                                    ------------    ------------
Net cash provided by financing activities .......................................         50,931         119,969
                                                                                    ------------    ------------
(Decrease) increase in cash and cash equivalents ................................           (353)          4,550
Cash and cash equivalents at beginning of period ................................        241,824         233,951
                                                                                    ------------    ------------
Cash and cash equivalents at end of period ......................................   $    241,471    $    238,501
                                                                                    ============    ============
                                                                                           (Continued on next page)


                                       5


                           WSFS FINANCIAL CORPORATION
                CONSOLIDATED STATEMENT OF CASH FLOWS (Continued)




                                                                                    Nine months ended September 30,
                                                                                    -------------------------------
                                                                                           2007            2006
                                                                                           ----            ----
                                                                                             (Unaudited)
                                                                                           (In Thousands)
                                                                                            
Supplemental Disclosure of Cash Flow Information:
------------------------------------------------
Cash paid for interest during the year ..........................................   $     73,661    $     66,213
Cash paid for income taxes, net .................................................         11,133          10,332
Loans transferred to assets acquired through foreclosure ........................            415              62
Net change in accumulated other comprehensive loss, net of taxes.................          1,288          (2,219)
Transfer of loans held-for-sale to loans ........................................            333           1,837



The  accompanying  notes are an integral  part of these  consolidated  Financial
Statements.

                                       6



                           WSFS FINANCIAL CORPORATION
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
           FOR THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2007 AND 2006
                                   (UNAUDITED)


1.   BASIS OF PRESENTATION

         Our  consolidated  Financial  Statements  include the  accounts of WSFS
Financial  Corporation  ("the  Company",  "our Company",  "we",  "our" or "us"),
Wilmington Savings Fund Society,  FSB ("WSFS Bank" or the "Bank") and Montchanin
Capital Management, Inc. ("Montchanin") and its wholly owned subsidiary, Cypress
Capital Management, LLC ("Cypress").  We also have one unconsolidated affiliate,
WSFS Capital Trust III ("the  Trust").  Founded in 1832,  the Bank is one of the
ten  oldest  banks  continuously  operating  under the same  name in the  United
States.  We provide  residential  and  commercial  real estate,  commercial  and
consumer  lending  services,  as well as  retail  deposit  and  cash  management
services.  In  addition,  we offer a variety of wealth  management  and personal
trust services through the Bank's new division,  Wilmington Advisors,  which was
formed during 2006. Lending activities are funded primarily with retail deposits
and borrowings.  The Federal Deposit Insurance  Corporation ("FDIC") insures our
customers'  deposits to their legal  maximum.  We serve  customers from our main
office,  twenty-nine  retail banking offices,  four loan production  offices and
operations centers located in Delaware and southeastern Pennsylvania. Montchanin
was formed in 2003 to provide  asset  management  products  and  services in the
Bank's  primary  market  area.  The  Trust was  formed  in 2005 to issue  Pooled
Floating  Rate  Capital  Securities.  Cypress is a  Wilmington-based  investment
advisory firm servicing high net-worth individuals and institutions.

         The Bank's  fully-owned  and  consolidated  subsidiaries  include  WSFS
Investment  Group,  Inc. and WSFS Reit, Inc. WSFS Investment Group, Inc. markets
various third-party insurance products and securities directly to the public and
through  the Bank's  retail  banking  system.  WSFS Reit,  Inc. is a real estate
investment trust formed to hold qualifying real estate assets and may be used to
raise capital in the future.

         Our  accounting  and  reporting  policies  conform with U.S.  generally
accepted  accounting  principles  and  prevailing  practices  within the banking
industry for interim  financial  information  and Rule 10-01 of Regulation  S-X.
According to that rule, we are not required to include all information and notes
for  complete  financial  statements.  Operating  results for the three and nine
month periods ended  September  30, 2007 are not  necessarily  indicative of the
results  that may be  expected  for any future  quarters  or for the year ending
December 31, 2007. For further information,  refer to the Consolidated Financial
Statements and notes thereto  included in our Annual Report of Form 10-K for the
year  ended  December  31,  2006 as  filed  with  the  Securities  and  Exchange
Commission.

Accounting for Stock-Based Compensation

         The  impact of  expensing  stock  options  for the three  months  ended
September 30, 2007, was an increase of $206,000  (pre-tax) or $0.03  (after-tax)
per share,  to  salaries,  benefits  and other  compensation.  This  compares to
$301,000  (pre-tax)  or $0.04  (after-tax)  per share for the three months ended
September  30, 2006.  The impact of expensing  stock options for the nine months
ended  September  30,  2007,  was an  increase of  $687,000  (pre-tax)  or $0.09
(after-tax)  per share,  to  salaries,  benefits  and other  compensation.  This
compares  to  $992,000  (pre-tax)  or $0.12  (after-tax)  per share for the nine
months ended September 30, 2006.

         We have stock options outstanding under two plans (collectively, "Stock
Incentive Plans") for officers,  directors and Associates of the Corporation and
its subsidiaries. After shareholder approval in 2005, the 1997 Stock Option Plan
("1997 Plan"),  was replaced by the 2005 Incentive Plan ("2005 Plan"). No future
awards may be granted under the 1997 Plan.  The 2005 Plan will  terminate on the
tenth  anniversary of its effective date,  after which no awards may be granted.
The number of shares  reserved for issuance  under the 2005 Plan is 862,000.  At
September  30, 2007,  there were 494,536  available  for future grants under the
2005 Plan.

         The Stock  Incentive  Plans provide for the granting of incentive stock
options  as  defined  in Section  422 of the  Internal  Revenue  Code as well as
nonincentive stock options (collectively,  "Stock Options").  Additionally,  the
2005 Plan provides for the granting of stock  appreciation  rights,  performance
awards, restricted stock and restricted stock unit awards, deferred stock units,
dividend  equivalents,  other  stock-based  awards  and cash  awards.  All Stock
Options are to be granted at not less than the market price of the Corporation's
common stock on the date of the grant.  All Stock  Options  granted  during 2007
vest in 20% or 25% per annum  increments,  start to become  exercisable one year
from the grant date and expire  between  five and ten years from the grant date.
Generally, all awards become immediately exercisable in the event of a change in
control  and  termination  without  cause  or  constructive  termination  of the
Associate.

         During the second  quarter of 2007,  the Board of Directors  adopted an
administrative  policy  directing  that future awards of stock options under the
2005 Plan will have a minimum  vesting  period of four years and maximum  option
life of five years from the date of grant.

                                       7



         Summarized below is the status of our Stock Incentive Plans and changes
during the quarters shown.



                                                   September 2007                            September 2006
                                             ---------------------------------     ---------------------------------
                                                                  Weighted-                            Weighted-
                                                                   Average                              Average
                                                  Shares        Exercise Price         Shares        Exercise Price
                                                  ------        --------------         ------        --------------
                                                                                           
   Stock Options:
   Outstanding at beginning of period            623,429            $41.49            688,962             33.38
   Granted                                         2,120             66.11              2,700             61.63
   Exercised                                      (3,703)            52.52            (44,080)            16.31
   Forfeited or canceled                          (7,599)            60.39               (410)            61.59
                                                 -------                                -----
   Outstanding at end of period                  614,247             41.27            647,172             34.64

   Exercisable at end of period                  351,882             28.09            361,435             22.54

   Weighted-average fair value
   of awards granted                             $ 14.12                                16.54


         On July  1,  2007,  352,775  stock  options  were  exercisable  with an
intrinsic  value of $12.1  million.  In  addition,  at July 1, 2007,  there were
270,654  nonvested  options  with a  weighted  average  grant date fair value of
$12.94. During the third quarter of 2007, 2,810 options vested with an intrinsic
value of  $20,000,  and a weighted  average  grant date fair value of $13.40 per
option. Also during the quarter,  3,703 options were exercised with an intrinsic
value of $42,000.  There were 351,882 exercisable options remaining at September
30, 2007,  with an  intrinsic  value of $12.1  million and an average  remaining
contractual  term of 4.3 years.  At September  30, 2007 there were 614,247 stock
options  outstanding  with an  intrinsic  value of $13.4  million and an average
remaining  contractual  term of 4.5  years.  During  the third  quarter of 2006,
44,080 options were exercised with an intrinsic  value of $2.0 million and 9,795
options  vested  with a  weighted  average  grant  date fair value of $10.85 per
option.

         Summarized below is the status of our Stock Incentive Plans and changes
during the nine months shown.



                                                   September 2007                            September 2006
                                             ---------------------------------     ---------------------------------
                                                                  Weighted-                            Weighted-
                                                                   Average                              Average
                                                  Shares        Exercise Price         Shares        Exercise Price
                                                  ------        --------------         ------        --------------
                                                                                           
   Stock Options:
   Outstanding at beginning of period            703,427            $39.52            742,404             $31.92
   Granted                                         7,100             68.14              9,720              62.23
   Exercised                                     (78,606)            24.04           (103,426)             17.58
   Forfeited or canceled                         (17,674)            59.03             (1,526)             43.99
                                                --------                              -------
   Outstanding at end of period                  614,247             41.27            647,172              34.64

   Exercisable at end of period                  351,882             28.09            361,435              22.54

   Weighted-average fair value
   of awards granted                              $14.70                                16.27



         On January 1, 2007, 416,773 stock options were exercisable.  During the
nine months ended  September 30, 2007,  14,480  options vested with an intrinsic
value of $307,000,  and a weighted  average  grant date fair value of $10.06 per
option.  Also,  during  the first  nine  months  of 2007,  78,606  options  were
exercised with an intrinsic value of $3.2 million.  During the first nine months
of 2006,  103,426 options were exercised with an intrinsic value of $4.6 million
and 29,927 options vested with a weighted average grant date fair value of $8.71
per option.

         The total  amount of  compensation  cost  related  to  nonvested  stock
options as of September 30, 2007 was $1.4 million.  This amount has not yet been
recorded in our financial statements.  The weighted-average period over which it
is expected to be recognized is 1.4 years. We issue new shares upon the exercise
of options.

         During the third  quarter  of 2007,  we granted  2,120  options  with a
five-year life and a four-year vesting period. The Black-Scholes  option-pricing
model was used to determine  the grant date fair value of these  options,  which
was $14.12 per  option.  Significant  assumptions  used in the model  included a
weighted-average  risk-free  rate of return of 4.2% in 2007; an expected  option
life of three and three-quarter years; and an expected stock price volatility of
20.4% in  2007.  For the  purposes  of this  option-pricing  model,  an  average
dividend  yield of 0.6% was  assumed.  During the first nine months of 2007,  we
granted 7,045 options with a five-

                                       8



year life and a four-year vesting period. The Black-Scholes option-pricing model
was used to  determine  the grant  date fair value of these  options,  which was
$14.64  per  option.  Significant  assumptions  used  in the  model  included  a
weighted-average  risk-free  rate of return of 4.6% in 2007; an expected  option
life of three and  three-quarter  years;  and an average  expected  stock  price
volatility of 19.2% in 2007. For the purposes of this  option-pricing  model, an
average dividend yield of 0.5% was assumed.

         Also during the first nine months of 2007, we granted 55 options with a
ten-year life and a five-year vesting period.  The Black-Scholes  option-pricing
model was used to determine  the grant date fair value of these  options,  which
was $22.07 per  option.  Significant  assumptions  used in the model  included a
weighted-average  risk-free  rate of return of 4.7% in 2007; an expected  option
life of six and one-half years;  and an expected stock price volatility of 21.1%
in 2007. For the purposes of this option-pricing model, a dividend yield of 0.5%
was assumed.

         Prior to  adoption  of  Statement  of  Financial  Accounting  Standards
("SFAS") No. 123 (revised  2004),  Share-Based  Payment  ("SFAS 123R") we used a
graded-vesting schedule to calculate the expense related to stock options. Since
the adoption of SFAS 123R we have used a straight-line schedule to calculate the
expense related to new stock options issued.

         The Black-Scholes  option-pricing model assumes that options are freely
tradable  and  immediately  vested.  Since  options are not  transferable,  have
vesting  provisions,  and are subject to trading blackout periods imposed by us,
the value calculated by the Black-Scholes model may significantly  overstate the
true economic value of the options.

         During  the third  quarter  of 2007 and 2006 we  issued  35 and  15,228
shares, respectively,  of restricted stock. During the first nine months of 2007
and 2006 we issued 94 and 15,244  shares,  respectively,  of  restricted  stock.
These awards vest over five years: 0% during the first two years, 25% at the end
of each of the third and fourth years and 50% at the end of the fifth year.  The
impact of expensing  restricted  stock for the three months ended  September 30,
2007, was an increase of $75,000  (pre-tax) or $0.01  (after-tax)  per share, to
salaries, benefits and other compensation. This compares to $41,000 (pre-tax) or
less  than  $0.01  (after-tax)  per share  impact  for the  three  months  ended
September 30, 2006. The impact of expensing restricted stock for the nine months
ended  September  30,  2007,  was an  increase of  $238,000  (pre-tax)  or $0.02
(after-tax)  per share,  to  salaries,  benefits  and other  compensation.  This
compares to $82,000 (pre-tax) or $0.01 (after-tax) per share for the nine months
ended September 30, 2006.


2.   EARNINGS PER SHARE

         The following table shows the computation of basic and diluted earnings
per share:



                                                                           For the three months         For the nine months
                                                                           ended September 30,          ended September 30,
                                                                           -------------------          -------------------
                                                                            2007           2006           2007          2006
                                                                            ----           ----           ----         -----
                                                                                (In Thousands, Except Per Share Data)
                                                                                                       
Numerator:
---------
Net income ...........................................................   $ 7,143        $ 8,003        $22,153        $22,842
                                                                         =======        =======        =======        =======

Denominator:
-----------
Denominator for basic earnings per share - weighted average shares ...     6,248          6,657          6,359          6,626
Effect of dilutive employee stock options ............................       179            258            203            278
                                                                         -------        -------        -------        -------
Denominator for diluted earnings per share - adjusted weighted average
   shares and assumed exercise .......................................     6,427          6,915          6,562          6,904
                                                                         =======        =======        =======        =======

Basic earnings per share .............................................   $  1.14        $  1.20        $  3.48        $  3.45
                                                                         =======        =======        =======        =======

Diluted earnings per share ...........................................   $  1.11        $  1.16        $  3.38        $  3.31
                                                                         =======        =======        =======        =======

Outstanding common stock equivalents having no dilutive effect .......       200            101            120            101



3.   ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND HEDGING

         We have an  interest-rate  cap with a notional amount of $50.0 million,
which limits  three-month  London InterBank  Offered Rate ("LIBOR") to 6.00% for
the ten years  ending  December 1, 2008.  The fair value of the cap is estimated
using a  standard  option  model.  The fair  value of the  interest  rate cap at
September 30, 2007 was $2,000. The cap is considered a free standing  derivative
and all changes in the fair value of the cap are  recorded in the  Statement  of
Operations.  During  the first nine  months of 2007,  we  recognized  $28,000 of
related interest expense.

                                       9



4.   COMPREHENSIVE INCOME

         The following  schedule  reconciles  net income to total  comprehensive
income as required by SFAS No. 130, Reporting Comprehensive Income:



                                                                           For the three months         For the nine months
                                                                           ended September 30,          ended September 30,
                                                                           -------------------          -------------------
                                                                             2007          2006          2007          2006
                                                                             ----          ----          ----         -----
                                                                                (In Thousands, Except Per Share Data)
                                                                                                       

Net income ...........................................................   $  7,143      $  8,003      $ 22,153      $ 22,842

Other Comprehensive Income:

Unrealized holding gains on securities
     available-for-sale arising during the period ....................      5,047        16,057         2,077         5,073
Tax expense ..........................................................     (1,918)       (6,101)         (789)       (1,927)
                                                                         --------      --------      --------      --------
Net of tax amount ....................................................      3,129         9,956         1,288         3,146

Unrealized holding gains arising during the
     period on derivative used for cash flow hedge .. ................          -           411             -           465
Tax expense ..........................................................          -          (144)            -          (164)
                                                                         --------      --------      --------      --------
Net of tax amount ....................................................          -           267             -           301

Reclassification adjustment for losses included in net income.........          -        (1,940)            -        (1,981)
Tax benefit ..........................................................          -           737             -           753
                                                                         --------      --------      --------      --------
Net of tax amount ....................................................          -        (1,203)            -        (1,228)
                                                                         --------      --------      --------      --------

Total comprehensive income ...........................................   $ 10,272      $ 17,023      $ 23,441      $ 25,061
                                                                         ========      ========      ========      ========


5.   TAXES ON INCOME

         We account for income taxes in accordance with SFAS No. 109, Accounting
for Income Taxes,  which  requires the  recording of deferred  income taxes that
reflect  the net tax  effects of  temporary  differences  between  the  carrying
amounts of assets and  liabilities  for  financial  reporting  purposes  and the
amounts used for income tax purposes.  We have assessed valuation  allowances on
the deferred  income taxes due to, among other  things,  limitations  imposed by
Internal Revenue Code and uncertainties,  including the timing of settlement and
realization of these differences.

         In July 2006, the Financial  Accounting Standards Board ("FASB") issued
Interpretation   No.  48,   Accounting  for  Uncertainty  in  Income  Taxes,  an
interpretation of FASB Statement 109 ("FIN 48"). FIN 48 prescribes a recognition
threshold and a measurement  attribute for the financial  statement  recognition
and  measurement of tax positions taken or expected to be taken in a tax return.
Benefits from tax positions are recognized in the financial statements only when
it is  more-likely-than-not  that  the  tax  position  will  be  sustained  upon
examination by the appropriate  taxing  authority that would have full knowledge
of all relevant information.  A tax position that meets the more-likely-than-not
recognition  threshold  is  measured at the  largest  amount of benefit  that is
greater than  fifty-percent  likely of being realized upon ultimate  settlement.
Tax  positions  that   previously   failed  to  meet  the   more-likely-than-not
recognition threshold are recognized in the first subsequent financial reporting
period in which that threshold is met. Previously  recognized tax positions that
no longer meet the  more-likely-than-not  recognition threshold are derecognized
in the first subsequent financial reporting period in which that threshold is no
longer met. FIN 48 also provides  guidance on the  accounting for and disclosure
of unrecognized  tax benefits,  interest and penalties.  FIN 48 became effective
for us on  January 1, 2007,  and  resulted  in a $2.0  million  increase  to our
retained earnings during the quarter ended March 31, 2007.

         The total amount of unrecognized tax benefits as of January 1, 2007 was
$2.2 million,  all of which would affect our  effective tax rate if  recognized.
The  total  amount  of  accrued  interest  and  penalties  associated  with such
unrecognized  tax benefits  were  $400,000 and $0,  respectively.  Approximately
$600,000 of these tax benefits was recognized during the quarter ended September
30, 2007 as a result of our changes to estimates of future sustainability of our
tax  positions.  We record  interest  and  penalties  on  potential  income  tax
deficiencies  as income tax expense.  Federal tax years 2004 through 2006 remain
subject to  examination  as of September 30, 2007,  while tax years 2004 through
2006 remain subject to examination by state taxing jurisdictions.

         During the quarter ended September 30, 2007, an additional $3.6 million
tax reserve was established  related  primarily to the Internal  Revenue Service
("IRS") disallowance of the deduction for certain compensation.  This adjustment
was the  result  of a  routine  IRS audit of our 2004  through  2006 tax  years.
Because the  original  tax benefit for this item was  recorded as an increase to
equity,  $3.4 million of the tax liability was recorded as a reduction to equity
in the three months ended  September 30, 2007.  There was

                                       10



$200,000  reflected  in the  provision  for income  taxes during the quarter for
interest  expense  related to the IRS audit.  Even though this matter is not yet
settled,  standards  under FIN 48 require this reserve to be established  during
the quarter ended September 30, 2007.

6.   SEGMENT INFORMATION

         Under the definition of SFAS No. 131,  Disclosures About Segments of an
Enterprise  and  Related  Information,  we  have  three  operating  segments  at
September 30, 2007. There is one segment for WSFS and one for  CashConnect,  the
ATM division of WSFS. The third segment,  "All Others",  represents the combined
contributions  of  Montchanin,  WSFS  Investment  Group,  Inc.,  and our  Wealth
Management Services Division.  Montchanin,  WSFS Investment Group, Inc., and the
Wealth Management Services Division each offer different products, to a separate
customer  base,  through  distinct   distribution   methods.  All  prior  years'
information has been updated to reflect this presentation.

         The WSFS  segment  provides  financial  products  through  its  banking
offices to commercial and retail customers.

         The CashConnect segment provides turnkey ATM services through strategic
partnerships  with several of the largest networks,  manufacturers,  and service
providers in the ATM  industry.  The balance sheet  category  "Cash in non-owned
ATMs" includes cash in which fee income is earned through bailment  arrangements
with customers of CashConnect.

         Montchanin provides asset management products and services to customers
in the Bank's primary market area.  Montchanin has one wholly-owned  subsidiary,
Cypress.  Cypress is a  Wilmington-based  investment  advisory firm serving high
net-worth  individuals and  institutions.  WSFS Investment  Group,  Inc. markets
various third-party insurance products and securities directly to the public and
through WSFS' retail banking system.  The Wealth  Management  Services  Division
provides  wealth  management  and  personal  trust  services to customers in the
Bank's primary market area.

         An operating  segment is a component of an  enterprise  that engages in
business  activities from which it may earn revenues and incur  expenses,  whose
operating  results are regularly  reviewed by the  enterprise's  chief operating
decision makers to make decisions about resources to be allocated to the segment
and assess its  performance,  and for which  discrete  financial  information is
available.  We evaluate  performance based on pretax ordinary income relative to
resources  used,  and  allocate  resources  based  on  these  results.   Segment
information  for the three and nine  months  ended  September  30, 2007 and 2006
follows:

                                       11





                                                            For the Three Months Ended September 30,
                            --------------------------------------------------------------------------------------------------------
                                                  2007                                                2006
                            --------------------------------------------------   ---------------------------------------------------
                               WSFS     CashConnect All Others (1)     Total        WSFS     CashConnect  All Others (1)    Total
                            ----------  ----------- --------------  ----------   ----------  ----------   -------------- -----------
                                                                        (in Thousands)
                                                                                               
External customer revenues:
  Interest income           $   47,579   $        -   $        -    $   47,579   $   46,131   $        -   $        -    $   46,131
  Noninterest income             7,420        4,501          888        12,809        5,342        4,164          803        10,309
                            ----------   ----------   ----------    ----------   ----------   ----------   ----------    ----------
Total external customer
  revenues                      54,999        4,501          888        60,388       51,473        4,164          803        56,440
                            ----------   ----------   ----------    ----------   ----------   ----------   ----------    ----------

Inter-segment revenues:
  Interest income                2,316            -            -         2,316        2,174            -            -         2,174
  Noninterest income               635          168            -           803          426          179            -           605
                            ----------   ----------   ----------    ----------   ----------   ----------   ----------    ----------
Total inter-segment
  revenues                       2,951          168            -         3,119        2,600          179            -         2,779
                            ----------   ----------   ----------    ----------   ----------   ----------   ----------    ----------

Total revenue                   57,950        4,669          888        63,507       54,073        4,343          803        59,219
                            ----------   ----------   ----------    ----------   ----------   ----------   ----------    ----------

External expenses:
  Interest expense              27,480            -            -        27,480       27,011            -            -        27,011
  Noninterest expenses          18,924        1,228        1,181        21,333       15,548        1,122          917        17,587
  Provision for loan loss        1,001            -            -         1,001          319            -            -           319
                            ----------   ----------   ----------    ----------   ----------   ----------   ----------    ----------
Total external customer
  expenses                      47,405        1,228        1,181        49,814       42,878        1,122          917        44,917
                            ----------   ----------   ----------    ----------   ----------   ----------   ----------    ----------
Inter-segment expenses
  Interest expense                   -        2,316            -         2,316            -        2,174            -         2,174
  Noninterest expenses             168          256          379           803          179          172          254           605
                            ----------   ----------   ----------    ----------   ----------   ----------   ----------    ----------
Total inter-segment expenses       168        2,572          379         3,119          179        2,346          254         2,779
                            ----------   ----------   ----------    ----------   ----------   ----------   ----------    ----------
Total expenses                  47,573        3,800        1,560        52,933       43,057        3,468        1,171        47,696
                            ----------   ----------   ----------    ----------   ----------   ----------   ----------    ----------

Income before minority
  interest and taxes        $   10,377   $      869   $     (672)   $   10,574   $   11,016   $      875   $     (368)   $   11,523

Provision for income taxes                                               3,431                                                3,511
Minority interest                                                            -                                                    9
                                                                    ----------                                           ----------
Consolidated net income                                             $    7,143                                           $    8,003
                                                                    ==========                                           ==========

Cash and cash equivalents   $   71,885   $  168,162   $    1,424    $  241,471   $   82,513   $  155,257   $      731    $  238,501
Other segment assets         2,825,974       14,275        2,058     2,842,307    2,746,268       12,922        2,011     2,761,201
                            ----------   ----------   ----------    ----------   ----------   ----------   ----------    ----------

Total segment assets        $2,897,859   $  182,437   $    3,482    $3,083,778   $2,828,781   $  168,179   $    2,742    $2,999,702
                            ==========   ==========   ==========    ==========   ==========   ==========   ==========    ==========

Capital expenditures        $    2,352   $       53   $        1    $    2,406   $    2,386   $      174   $        3    $    2,563



(1)  Includes  Montchanin Capital  Management,  Inc., WSFS Investment Group Inc.
     and the Wealth Management Services Division.

                                       12





                                                              For the Nine Months Ended September 30,
                            --------------------------------------------------------------------------------------------------------
                                                  2007                                                2006
                            --------------------------------------------------   ---------------------------------------------------
                               WSFS     CashConnect All Others (1)     Total        WSFS     CashConnect  All Others (1)    Total
                            ----------  ----------- --------------  ----------   ----------  ----------   -------------- -----------
                                                                        (in Thousands)
                                                                                               
External customer revenues:
  Interest income           $  141,334   $        -   $        -    $  141,334   $  130,476   $        -   $        -    $  130,476
  Noninterest income            20,115       12,387        2,656        35,158       15,179       11,629        2,419        29,227
                            ----------   ----------   ----------    ----------   ----------   ----------   ----------    ----------
Total external customer
  revenues                     161,449       12,387        2,656       176,492      145,655       11,629        2,419       159,703
                            ----------   ----------   ----------    ----------   ----------   ----------   ----------    ----------

Inter-segment revenues:
  Interest income                6,391            -            -         6,391        5,976            -            -         5,976
  Noninterest income             1,817          498            -         2,315        1,254          519            -         1,773
                            ----------   ----------   ----------    ----------   ----------   ----------   ----------    ----------
Total inter-segment
  revenues                       8,208          498            -         8,706        7,230          519            -         7,749
                            ----------   ----------   ----------    ----------   ----------   ----------   ----------    ----------

Total revenue                  169,657       12,885        2,656       185,198      152,885       12,148        2,419       167,452
                            ----------   ----------   ----------    ----------   ----------   ----------   ----------    ----------

External expenses:
  Interest expense              80,035            -            -        80,035       72,667            -            -        72,667
  Noninterest expenses          52,812        3,526        3,380        59,718       45,104        3,011        2,646        50,761
  Provision for loan loss        2,645            -            -         2,645        1,702            -            -         1,702
                            ----------   ----------   ----------    ----------   ----------   ----------   ----------    ----------
Total external customer
  expenses                     135,492        3,526        3,380       142,398      119,473        3,011        2,646       125,130
                            ----------   ----------   ----------    ----------   ----------   ----------   ----------    ----------
Inter-segment expenses
  Interest expense                   -        6,391            -         6,391            -        5,976            -         5,976
  Noninterest expenses             498          787        1,030         2,315          519          508          746         1,773
                            ----------   ----------   ----------    ----------   ----------   ----------   ----------    ----------
Total inter-segment expenses       498        7,178        1,030         8,706          519        6,484          746         7,749
                            ----------   ----------   ----------    ----------   ----------   ----------   ----------    ----------
Total expenses                 135,990       10,704        4,410       151,104      119,992        9,495        3,392       132,879
                            ----------   ----------   ----------    ----------   ----------   ----------   ----------    ----------

Income before minority
  interest and taxes        $   33,667   $    2,181   $   (1,754)   $   34,094   $   32,893   $    2,653   $     (973)   $   34,573

Provision for income taxes                                              11,941                                               11,691
Minority interest                                                            -                                                   40
                                                                    ----------                                           ----------
Consolidated net income                                             $   22,153                                           $   22,842
                                                                    ==========                                           ==========

Cash and cash equivalents   $   71,885   $  168,162   $    1,424    $  241,471   $   82,513   $  155,257   $      731    $  238,501
Other segment assets         2,825,974       14,275        2,058     2,842,307    2,746,268       12,922        2,011     2,761,201
                            ----------   ----------   ----------    ----------   ----------   ----------   ----------    ----------

Total segment assets        $2,897,859   $  182,437   $    3,482    $3,083,778   $2,828,781   $  168,179   $    2,742    $2,999,702
                            ==========   ==========   ==========    ==========   ==========   ==========   ==========    ==========

Capital expenditures        $    7,532   $       58   $        5    $    7,595   $    7,275   $      369   $       37    $    7,681


(1)  Includes  Montchanin Capital  Management,  Inc., WSFS Investment Group Inc.
     and the Wealth Management Services Division.

                                       13



7.   INDEMNIFICATIONS AND GUARANTEES


         Secondary  Market  Loan  Sales.  Generally,  we do not sell  loans with
recourse  except  to  the  extent  arising  from  standard  loan  sale  contract
provisions  covering  violations of  representations  and warranties  and, under
certain circumstances,  first payment default by borrowers.  These are customary
repurchase  provisions  in the  secondary  market for  conforming  mortgage loan
sales.  We sell  fixed-rate,  conforming  first mortgage loans to Freddie Mac as
part of our ongoing asset/liability  management program. Loans held-for-sale are
carried  at the  lower of cost or  market of the  aggregate  or, in some  cases,
individual loans.  Gains and losses on sales of loans are recognized at the time
of the sale.

         As is  customary  in such  sales,  we provide  indemnifications  to the
buyers  under  certain  circumstances.  These  indemnifications  may include our
repurchase of the loans. Repurchases and losses have been rare, and no provision
is made for losses at the time of sale.  From  January  2005  through  the third
quarter of 2007, we have had no repurchases under these indemnifications.

         During the third  quarter of 2007 we sold our entire  credit  card loan
portfolio.  As part of this  sale we  were  required  to make  certain  standard
industry   representations.   These   included,   but  were  not   limited   to,
representations relating to fraud, delinquency, and bankruptcy.

         Swap  Guarantees.   We  entered  into  agreements  with  two  unrelated
financial  institutions,  whereby  those  financial  institutions  entered  into
interest  rate  derivative  contracts  (interest  rate swap  transactions)  with
customers  referred  to  them  by us.  By the  terms  of the  agreements,  those
financial  institutions  have recourse to us for any exposure created under each
swap  transaction  in the event the customer  defaults on the swap agreement and
the agreement is in a paying position to the third-party financial  institution.
This is a customary  arrangement  that allows  financial  institutions,  such as
ours,  to provide  access to interest rate swap  transactions  for its customers
without creating the swap itself.

         At  September  30,  2007,  there  were  twenty-three  variable-rate  to
fixed-rate swap transactions between the third party financial  institutions and
customers of ours,  compared to  twenty-two  at December  31, 2006.  The initial
notional  amount  aggregated  approximately  $85.9 million at September 30, 2007
compared with $77.4 million at December 31, 2006, with  maturities  ranging from
approximately  one to fifteen years.  The aggregate fair value of these swaps to
the  customers was a liability of $1.8 million at September 30, 2007 compared to
a liability of $291,000 at December 31, 2006.  The amount of liability  recorded
by us for these  guarantees  that were in a liability  position at September 30,
2007 and  December  31, 2006 was $19,000 and $7,000,  respectively.  This amount
represented  the fair value of the  guarantee to perform  under the terms of the
swap agreements.

         ATM Cash  Management.  We entered  into an  agreement  with a financial
institution,  whereby they provide cash for distribution/cash management by Cash
Connect,  our ATM division.  Under this agreement we accept the operational risk
associated  with this cash and are  legally  bound to  reimburse  the  financial
institution for any related  operational losses. We have taken steps to mitigate
the  risk  of  loss to us by  purchasing  a  multi-layer  insurance  policy  and
instituting  strong  operational  controls.  Additionally,  Cash Connect has the
ability to recover losses from its vault cash customers based on the strength of
our ATM cash  bailment  agreements,  which  hold the ATM  vault  cash  customers
responsible for any loss of cash, which is not a result of our gross negligence.


8.   ASSOCIATE (EMPLOYEE) BENEFIT PLANS

Postretirement Benefits

         We share certain costs of providing health and life insurance  benefits
to retired  Associates  (and their eligible  dependents).  Associates may become
eligible for these  benefits if they reach normal  retirement  age while working
for us.

         We account for our  obligations  under the  provisions of SFAS No. 106,
Employers'  Accounting for  Postretirement  Benefits Other Than Pensions  ("SFAS
106").  SFAS 106 requires that the costs of these benefits be recognized over an
Associate's  active working career.  Disclosures for 2007 are in accordance with
SFAS No.  158,  Employer's  Accounting  for  Defined  Benefit  Pension and Other
Postretirement  Plans ("SFAS 158") while  disclosures  for previous years are in
accordance with SFAS No. 132 (Revised), Employers' Disclosure About Pensions and
Other Postretirement Benefits.

                                       14



         The following  disclosures of the net periodic  benefit cost components
of post-retirement benefits were measured at January 1, 2007 and 2006:



                                             Three months ended September 30,   Nine months ended September 30,
                                             --------------------------------   -------------------------------
                                                  2007             2006             2007             2006
                                                  ----             ----             ----             ----
                                                                                       
Service cost .............................        $ 34             $ 27             $103             $ 81
Interest cost ............................          32               23               94               70
Amortization of transition obligation ....          15               15               45               45
Net loss recognition .....................           5              --                15              --
                                                  ----             ----             ----             ----
          Net periodic benefit cost.......        $ 86             $ 65             $257             $196
                                                  ====             ====             ====             ====



Supplemental Pension Plan

         We provide a nonqualified  supplemental  pension plan that gives credit
for 25 years of  service  based on the  qualified  plan  formula.  This  plan is
provided to two of our retired executives.  The plan is no longer being provided
to our Associates.  Unrecognized  net gains or losses  resulting from experience
different  from that  assumed  and from  changes in  assumptions  is  recognized
immediately as a component of net periodic benefit cost.

         The following  disclosures of the net periodic  benefit cost components
of the  supplemental  pension plan are in accordance with SFAS 132 (Revised) and
were measured at January 1, 2007 and 2006:



                                             Three months ended September 30,   Nine months ended September 30,
                                             --------------------------------   -------------------------------
                                                  2007             2006             2007             2006
                                                  ----             ----             ----             ----
                                                                                       

Interest cost ............................        $ 10             $ 11             $ 30             $ 33
Net loss recognition......................           6               15               20               43
                                                  ----             ----             ----             ----
          Net periodic benefit cost ......        $ 16             $ 26             $ 50             $ 76
                                                  ====             ====             ====             ====


                                       15



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
------   FINANCIAL CONDITION AND RESULTS OF OPERATIONS

GENERAL

         WSFS Financial Corporation (`the Company",  "our Company",  "we", "our"
or "us") is a thrift holding  company  headquartered  in  Wilmington,  Delaware.
Substantially all of our assets are held by our subsidiary,  Wilmington  Savings
Fund  Society,  FSB ("WSFS Bank" or the "Bank").  Founded in 1832, we are one of
the ten oldest banks  continuously  operating  under the same name in the United
States.  As a federal  savings  bank,  which was  formerly  chartered as a state
mutual savings bank, the Bank enjoys broader  investment  powers than most other
financial institutions.  We have served the residents of the Delaware Valley for
175 years. We are the largest thrift  institution  headquartered in Delaware and
the  third  largest  financial  institution  in the  state on the basis of total
deposits  traditionally  garnered  in-market.  Our  primary  market  area is the
mid-Atlantic  region  of  the  United  States,   which  is  characterized  by  a
diversified  manufacturing and service economy.  Our long-term business strategy
is to serve small and mid-size businesses through loans, deposits,  investments,
and  related  financial  services,  and to  gather  retail  core  deposits.  Our
strategic focus is to exceed customer expectations,  deliver stellar service and
build customer advocacy through highly trained, relationship oriented, friendly,
knowledgeable, and empowered Associates.

         We provide  residential  and  commercial  real estate,  commercial  and
consumer  lending  services,  as well  as cash  management  and  retail  deposit
services.  In  addition,  we offer a variety of wealth  management  and personal
trust services through the Bank's new division,  Wilmington Advisors,  which was
formed during 2006. Lending activities are funded primarily with retail deposits
and borrowings.  The Federal Deposit Insurance  Corporation ("FDIC") insures our
customers'  deposits to their legal  maximum.  We serve  customers from our main
office and twenty-nine retail banking offices,  four loan production offices and
operations centers located in Delaware and southeastern Pennsylvania.

         We have two consolidated subsidiaries, WSFS Bank and Montchanin Capital
Management, Inc. ("Montchanin"). We also have one unconsolidated affiliate, WSFS
Capital Trust III.  Fully-owned  consolidated  subsidiaries  of the Bank include
WSFS Investment Group, Inc. which markets various third-party insurance products
and  securities  directly to the public and through  the Bank's  retail  banking
system,  and WSFS Reit,  Inc., which holds qualifying real estate assets and may
be used in the future to raise capital.

         Montchanin  has  one  consolidated  wholly-owned  subsidiary,   Cypress
Capital Management,  LLC ("Cypress").  Cypress is a Wilmington-based  investment
advisory firm serving high net-worth  individuals and institutions.  Cypress has
more than $511 million in assets under management at September 30, 2007.

FORWARD-LOOKING STATEMENTS

         Within this report and financial  statements,  management  has included
certain  "forward-looking  statements"  concerning our future operations.  It is
management's  desire to take  advantage of the "safe  harbor"  provisions of the
Private  Securities  Litigation  Reform Act of 1995.  This  statement is for the
express  purpose of availing the Company of the  protections of such safe harbor
with  respect  to  all   "forward-looking   statements".   Management  has  used
"forward-looking  statements"  to  describe  the  future  plans  and  strategies
including expectations of our future financial results.  Management's ability to
predict  results  or the  effect of  future  plans and  strategy  is  inherently
uncertain.  Factors  that could affect  results  include  interest  rate trends,
competition,  the general economic climate in Delaware,  the mid-Atlantic region
and the country as a whole, asset quality,  loan growth, loan delinquency rates,
operating  risk,  uncertainty of estimates in general and changes in federal and
state  regulations,  among other factors.  These factors should be considered in
evaluating the  "forward-looking  statements,"  and undue reliance should not be
placed on such statements.  Actual results may differ materially from management
expectations.  We do not undertake,  and specifically disclaim any obligation to
publicly  release  the  result  of  any  revisions  that  may  be  made  to  any
forward-looking   statements  to  reflect  the   occurrence  of  anticipated  or
unanticipated events or circumstances after the date of such statements.


CRITICAL ACCOUNTING POLICIES

         The discussion  and analysis of the financial  condition and results of
operations  are  based  on the  Consolidated  Financial  Statements,  which  are
prepared in conformity with U.S. generally accepted accounting  principles.  The
preparation of these Financial  Statements requires management to make estimates
and assumptions affecting the reported amounts of assets,  liabilities,  revenue
and expenses. Management evaluates these estimates and assumptions on an ongoing
basis,  including those related to the allowance for loan losses,  contingencies
(including indemnifications), and deferred taxes. Management bases its estimates
on historical  experience  and various other  factors and  assumptions  that are
believed  to be  reasonable  under the  circumstances.  These form the basis for
making  judgments on the carrying value of assets and  liabilities  that are not
readily  apparent  from other  sources.  Actual  results  may differ  from these
estimates under different assumptions or conditions.

                                       16



         The  following  are  critical  accounting  policies  that  involve more
significant judgments and estimates:

Allowance for Loan Losses

We maintain  allowances for credit losses and charge losses to these  allowances
when  realized.  The  determination  of the allowance  for loan losses  requires
significant  judgment  reflecting  management's  best  estimate of probable loan
losses  related  to  specifically  identified  loans  as  well as  those  in the
remaining  loan  portfolio.  Management's  evaluation is based upon a continuing
review of these portfolios.

Contingencies (Including Indemnifications)

         In the  ordinary  course of business  we are  subject to legal  actions
which  involve  claims for monetary  relief.  Based upon  information  presently
available to us and our counsel,  it is our opinion that any legal and financial
responsibility  arising from such claims will not have a material adverse effect
on our results of operations.

         We maintain a loss contingency for standby letters of credit and charge
losses to this reserve when such losses are realized.  The  determination of the
loss  contingency for standby letters of credit  requires  significant  judgment
reflecting  management's  best estimate of probable losses.  The balance in this
reserve at September 30, 2007 was $387,000.

         The Bank,  as successor to  originators  of reverse  mortgages is, from
time to time,  involved  in  arbitration  or  litigation  with  various  parties
including borrowers or the heirs of borrowers.  There can be no assurances about
how the  courts  or  arbitrators  may apply  existing  legal  principles  to the
interpretation and enforcement of the terms and conditions of the Bank's reverse
mortgage obligations.

Income Taxes

         We account for income taxes in accordance  with  Statement of Financial
Account  Standards  ("SFAS") No. 109,  Accounting for Income Taxes ("SFAS 109"),
which  requires the recording of deferred  income taxes that reflect the net tax
effects of  temporary  differences  between the  carrying  amounts of assets and
liabilities for financial reporting purposes and the amounts used for income tax
purposes. Management has assessed the Company's valuation allowances on deferred
income taxes resulting from, among other things, limitations imposed by Internal
Revenue  Code  and  uncertainties,   including  the  timing  of  settlement  and
realization of these  differences.  We adopted  Financial  Accounting  Standards
Board  ("FASB")  Interpretation  No. 48,  Accounting  for  Uncertainty in Income
Taxes,  an  interpretation  of FASB Statement 109 ("FIN 48") on January 1, 2007.
The impact of the  adoption of this  interpretation  is more fully  discussed in
Note 5 to the consolidated financial statements.

FINANCIAL CONDITION, CAPITAL RESOURCES AND LIQUIDITY

Financial Condition

Our total  assets  increased  $86.4  million or 3% during the nine months  ended
September 30, 2007. Net loans increased $138.3 million or 7% mainly attributable
to a $163.0  million or 12% increase in commercial  and  commercial  real estate
loans offset by a decrease in residential mortgage loans of $27.5 million or 6%.
Mortgage-backed  securities  decreased  $31.0  million  or 6% due  to  scheduled
repayments and prepayments. Investment securities decreased $27.0 million or 49%
primarily due to $25.0 million in agency notes maturing during the first quarter
of 2007.

         Total  liabilities  increased $95.4 million or 3% between  December 31,
2006  and  September  30,  2007 to $2.9  billion.  This  increase  was due to an
increase in customer  deposits of $105.1  million or 8%. The  increase  included
$64.5  million in money  market  accounts  and $41.6  million in  customer  time
deposits.  Decreases  in  brokered  deposits  of $32.5  million  and other jumbo
certificates  of deposits of $17.8 million  offset these  increases.  There were
also  increases in other  borrowed  funds of $15.9  million and $14.5 million in
Federal Home Loan Bank ("FHLB") advances.

Capital Resources

         Stockholders'  equity  decreased $9.0 million between December 31, 2006
and September 30, 2007.  This decrease was mainly due to our purchase of 513,600
shares of our common  stock for $33.5  million  ($65.18 per share  average).  In
addition,  equity was reduced by $3.4 million related to income taxes,  which is
more fully discussed in Note 5 to the consolidated financial statements. We also
declared  cash  dividends  totaling  $1.8  million  during the nine months ended
September 30, 2007. These decreases were partially offset by net income of $22.2
million and an increase of $4.2  million  from the  issuance of common stock and
exercise of employee stock options. In addition,  stockholders' equity increased
$2.0 million as a result of the  implementation of the FIN 48. The impact of the
adoption  of  this  interpretation  is  more  fully  discussed  in Note 5 to the
Consolidated Financial Statements. Finally, accumulated

                                       17



other  comprehensive loss decreased $1.3 million during the first nine months of
2007 due to an increase in the fair value of securities available-for-sale.

         Below is a table comparing the Bank's consolidated  capital position to
the  minimum  regulatory  requirements  as of  September  30,  2007  (dollars in
thousands):



                                                                                                    To be Well-Capitalized
                                               Consolidated                  For Capital           Under Prompt Corrective
                                               Bank Capital               Adequacy Purposes              Action Provisions
                                             ------------------------    ----------------------      ----------------------
                                                                % of                      % of                      % of
                                               Amount          Assets      Amount        Assets        Amount      Assets
                                               ------          ------      ------        ------        ------      ------
                                                                                               
Total Capital
  (to Risk-Weighted Assets) ........         $295,059          12.22%    $193,142         8.00%      $241,428      10.00%
Core Capital (to Adjusted
  Total Assets).....................          268,070           8.68      123,591         4.00        154,489       5.00
Tangible Capital (to Tangible
  Assets) ..........................          268,070           8.68       46,347         1.50            N/A        N/A
Tier 1 Capital (to Risk-Weighted
  Assets)...........................          268,070          11.10       96,571         4.00        144,857       6.00



         Under Office of Thrift Supervision ("OTS") capital regulations, savings
institutions such as our bank must maintain  "tangible" capital equal to 1.5% of
adjusted  total assets,  "core"  capital equal to 4.0% of adjusted total assets,
"Tier  1"  capital  equal  to  4.0% of  risk  weighted  assets  and  "total"  or
"risk-based"  capital (a combination of core and "supplementary"  capital) equal
to 8.0% of risk-weighted  assets.  Failure to meet minimum capital  requirements
can initiate certain  mandatory  actions and possibly  additional  discretionary
actions by regulators  that, if undertaken,  could have a direct material effect
on our  bank's  financial  statements.  At  September  30,  2007 the Bank was in
compliance   with   regulatory   capital   requirements   and  is  considered  a
"well-capitalized" institution.

Liquidity

         We manage our  liquidity  risk and funding  needs  through our treasury
function and our  Asset/Liability  Committee.  We have a policy that  separately
addresses  liquidity,  and  management  monitors our adherence to policy limits.
Also,  liquidity risk management is a primary area of examination by the OTS. We
comply with guidance  promulgated  under Thrift Bulletin 77 that requires thrift
institutions to maintain adequate liquidity to assure safe and sound operations.

         As a  financial  institution,  the Bank has  ready  access  to  several
sources to fund  growth  and meet its  liquidity  needs.  Among  these are:  net
income, deposit programs,  loan repayments,  borrowing from the FHLB, repurchase
agreements  and the brokered  deposit  market.  The Bank's  branch  expansion is
intended to enter us into new, but  contiguous,  markets,  attract new customers
and provide funding for its business loan growth.  In addition,  we have a large
portfolio  of  high-quality,   liquid  investments,   primarily  short-duration,
AAA-rated,  mortgage-backed  securities  and Agency notes that are positioned to
provide a near-continuous source of cash flow to meet current cash needs, or can
be sold to meet  larger  discrete  needs for  cash.  Management  believes  these
sources are sufficient to maintain the required and prudent levels of liquidity.

         During the nine  months  ended  September  30,  2007,  net loan  growth
resulted in the use of $146.9 million in cash. The loan growth was primarily the
result of the  successful  implementation  of  specific  strategies  designed to
increase  corporate and small business lending.  While our loan to deposit ratio
has been well above 100% for many years,  management has significant  experience
managing the Bank's  funding needs  through  borrowings,  primarily  through the
FHLB.

         During the nine months ended September 30, 2007,  $33.7 million in cash
was provided by operating  activities,  while $79.4 million in cash was provided
through the net increase in demand and savings deposits and $9.4 million in cash
was provided by the net increase in time deposits.  During this period, cash and
cash equivalents decreased $353,000 to $241.5 million.


NONPERFORMING ASSETS

         The following table shows our  nonperforming  assets and past due loans
at  the  dates  indicated.   Nonperforming  assets  include  nonaccruing  loans,
nonperforming real estate  investments and assets acquired through  foreclosure.
Nonaccruing  loans are those on which the accrual of interest has ceased.  Loans
are placed on nonaccrual  status  immediately  if, in the opinion of management,
collection  is  doubtful,  or when  principal or interest is past due 90 days or
more and the value of the  collateral  is  insufficient  to cover  principal and
interest.  Interest  accrued but not  collected  at the date a loan is placed on
nonaccrual  status is reversed and charged against interest income. In addition,
the amortization of net deferred loan fees is suspended when a loan is placed on
nonaccrual status.  Subsequent cash

                                       18



receipts are applied either to the outstanding  principal balance or recorded as
interest   income,   depending  on  management's   assessment  of  the  ultimate
collectibility of principal and interest. Past due loans are loans contractually
past due 90 days or more as to principal  or interest  payments but which remain
on accrual status because they are considered well secured and in the process of
collection.



                                                         September 30,         December 31,
                                                             2007                  2006
                                                           -------               -------
                                                                  (In Thousands)
                                                                         
Nonaccruing loans:
     Commercial ........................................   $ 1,872               $ 1,282
     Consumer ..........................................       617                   557
     Commercial mortgage ...............................     3,328                   500
     Residential mortgage ..............................     1,914                 1,493
     Construction ......................................     7,996                     -
                                                           -------               -------

Total nonaccruing loans ................................    15,727                 3,832
Assets acquired through foreclosure ....................       703                   388
                                                           -------               -------

Total nonperforming assets .............................   $16,430               $ 4,220
                                                           =======               =======

Past due loans:
     Residential mortgages .............................   $   333               $   219
     Commercial and commercial mortgages ...............       389                     3
     Consumer ..........................................        11                    29
                                                           -------               -------

Total past due loans ...................................   $   733               $   251
                                                           =======               =======
Ratios:
     Nonaccruing loans to total loans (1) ..............      0.72%                 0.19%
     Allowance for loan losses to gross loans (1).......      1.32%                 1.34%
     Nonperforming assets to total assets ..............      0.53%                 0.14%
     Loan loss allowance to nonaccruing loans (2).......       172%                  705%
     Loan and foreclosed asset allowance to total
       nonperforming assets (2) ........................       164%                  640%


(1)  Total loans exclude loans held for sale.
(2)  The applicable allowance represents general valuation allowances only.

         Nonperforming  assets increased $12.2 million between December 31, 2006
and September 30, 2007.  This increase  resulted  primarily from a $10.3 million
lending  relationship  that was placed on nonaccrual  status.  The  relationship
consists of $7.0 million in  construction  loans and $3.3 million in  commercial
mortgages.  The analysis of the change in  nonperforming  assets is presented on
the following table:



                                                        For the nine
                                                         months ended      For the year ended
                                                     September 30, 2007    December 31, 2006
                                                     ------------------    ------------------
                                                                (In Thousands)
                                                                         
Beginning balance.................................        $  4,220               $  3,469
     Additions ...................................          14,945                  5,697
     Collections..................................          (1,642)                (3,916)
     Transfers to accrual/restructured status.....            (634)                  (453)
     Charge-offs / write-downs, net...............            (459)                  (577)
                                                          --------                -------

Ending balance....................................        $ 16,430               $  4,220
                                                          ========               ========


         The  timely  identification  of problem  loans is a key  element in our
strategy to manage our loan portfolio.  Timely identification enables us to take
appropriate  action and,  accordingly,  minimize losses.  An asset review system
established  to monitor the asset quality of our loans and  investments  in real
estate portfolios  facilitates the identification of problem assets. In general,
this system  utilizes  guidelines  established by federal  regulation.  However,
there can be no assurance that the levels or the categories of problem loans and
assets  established  by the Bank are the same as those which would result from a
regulatory examination.

                                       19



INTEREST SENSITIVITY

         The  matching  of   maturities   or   repricing   periods  of  interest
rate-sensitive  assets and  liabilities  to promote a  favorable  interest  rate
spread and mitigate  exposure to  fluctuations  in interest rates is our primary
tool  for  achieving  our  asset/liability  management  strategies.   Management
regularly  reviews our  interest-rate  sensitivity  and adjusts the  sensitivity
within acceptable  tolerance ranges established by management.  At September 30,
2007, interest-bearing  liabilities exceeded interest-earning assets that mature
or  reprice  within  one year  (interest-sensitive  gap) by $34.4  million.  Our
interest-sensitive  assets as a  percentage  of  interest-sensitive  liabilities
within the one-year  window  decreased to 98% at September  30, 2007 from 99% at
June 30, 2007. Likewise, the one-year  interest-sensitive gap as a percentage of
total  assets  changed to -1.12% at  September  30, 2007 from -0.67% at June 30,
2007. The change in sensitivity since June 30, 2007 is the result of the current
interest  rate  environment  and our  continuing  effort to  effectively  manage
interest rate risk.

         Market risk is the risk of loss from adverse  changes in market  prices
and rates.  During the past several months,  market risk has been evident in the
repricing of risk in sub-prime  mortgage-backed  securities  and  collateralized
loan  obligations.  We have not been  impacted by this market event  because our
mortgage-backed  securities  portfolio is short in duration and comprised almost
exclusively of securities  collateralized by prime credit mortgages.  Our market
risk  arises  primarily  from  interest  rate  risk  inherent  in  its  lending,
investing, and funding activities. To that end, management actively monitors and
manages its interest rate risk exposure.  One measure,  required to be performed
by OTS-regulated institutions,  is the test specified by OTS Thrift Bulletin No.
13a  "Management  of Interest Rate Risk,  Investment  Securities  and Derivative
Activities."  This test  measures the impact of an immediate  change in interest
rates in 100 basis point  increments on the net portfolio  value ratio.  The net
portfolio  value ratio is defined as the net present value of the estimated cash
flows from assets and  liabilities  as a percentage of net present value of cash
flows from total  assets (or the net present  value of equity).  The table below
shows the  estimated  impact of immediate  changes in interest  rates on our net
interest  margin  and net  portfolio  value  ratio at the  specified  levels  at
September 30, 2007 and 2006,  calculated in compliance  with Thrift Bulletin No.
13a:



                                                At September 30,
                     -----------------------------------------------------------------------
                                2007                                   2006
                     -------------------------------       ---------------------------------
     Change in       % Change in                           % Change in
  Interest Rate      Net Interest    Net Portfolio         Net Interest     Net Portfolio
 (Basis Points)       Margin (1)     Value Ratio (2)        Margin (1)       Value Ratio (2)
 -------------      -------------    ---------------       -----------       ---------------
                                                                
      +300             -3%                8.93%               3%                8.55%
      +200             -1%                9.56%               2%                9.15%
      +100              0%               10.06%               1%                9.82%
         0              0%               10.33%               0%                9.97%
      -100              1%               10.40%              -2%               10.24%
      -200              3%               10.55%              -6%               10.66%
      -300              3%               10.61%             -10%               10.72%


(1)  The percentage  difference between net interest margin in a stable interest
     rate  environment  and net interest  margin as projected  under the various
     rate change environments.

(2)  The net  portfolio  value  ratio of the Company in a stable  interest  rate
     environment  and the net  portfolio  value  ratio as  projected  under  the
     various rate change environments.


COMPARISON OF THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2007 AND 2006

Results of Operations

         We recorded net income of $7.1  million or $1.11 per diluted  share for
the third  quarter of 2007.  This  compares to $8.0 million or $1.16 per diluted
share for the same quarter last year. Results for the third quarter of 2007 were
impacted  by an  $882,000  gain ($0.09 per share) on the sale of our credit card
portfolio and a related  $518,000  reduction  ($0.05 per share) to the allowance
for loan losses.  Additionally,  one commercial  lending  relationship  totaling
$10.3  million  was placed on  nonaccrual  status.  This  resulted in a $618,000
increase  ($0.06  per  share) in our  provision  for loan  losses and a $256,000
reversal ($0.03 per share) of interest income.

         Net income  for the nine  months  ended  September  30,  2007 was $22.2
million or $3.38 per diluted share.  This compares to $22.8 million or $3.31 per
diluted share for the same period last year.

                                       20



Net Interest Income

         The net  interest  margin for the third  quarter of 2007 was 3.04%,  up
0.16% from the third quarter of 2006. Net interest  income for the third quarter
of 2007 was $20.1  million  compared to $19.1  million  for the same  quarter in
2006.  During the third quarter of 2007,  one  commercial  lending  relationship
totaling $10.3 million, secured by real estate, was placed on nonaccrual status.
This  resulted  in a $256,000  reversal  of  interest  income.  This  negatively
affected the net interest margin by 4 basis points,  0.04%. The third quarter of
2006 included a $411,000 (6 basis points,  0.06%) non-cash charge related to the
refinancing of our trust preferred  securities.  The overall  improvement in the
net interest margin over last year reflects growth, and our continued efforts to
refocus the mix of our balance sheet.  Loans,  with a yield of 7.65%,  increased
$149.8 million while mortgage-backed securities, with a yield of 4.96%, declined
$125.6 million mostly due to scheduled repayments. In addition, interest-bearing
deposits,  with a rate of 3.83%,  increased  $238.8 million while FHLB advances,
with a rate of 5.05%,  decreased  $282.8  million.  The yield on earning  assets
increased  0.26% in  comparison  to the third  quarter of 2006 while the rate on
interest-bearing liabilities increased by 0.08%.

         The net interest margin for the first nine months of 2007 was 3.13%, up
0.18% from the same  period of 2006.  Net  interest  income  for the  nine-month
period ending September 30, 2007 was $61.3 million compared to $57.8 million for
the same period in 2006.  Consistent with the quarterly  trend discussed  above,
the increase in net interest income was mostly due to improved balance sheet mix
of earning assets and interest-bearing  liabilities. The yield on earning assets
increased 0.56% in comparison to the first nine months of 2006 while the rate on
interest-bearing  liabilities  increased  by 0.41%.  Additionally,  income  from
reverse mortgages  increased $1.6 million in comparison to the first nine months
of 2006.

                                       21


AVERAGE BALANCE SHEET



                                                                         Three months ended September 30,
                                                    ----------------------------------------------------------------------------
                                                                  2007                                        2006
                                                    ---------------------------------           --------------------------------
                                                    Average                  Yield/             Average                 Yield/
                                                    Balance     Interest     Rate (1)           Balance     Interest    Rate (1)
                                                    -------     --------     --------           -------     --------    --------
                                                                              (Dollars in Thousands)
                                                                                                      
Assets:
Interest-earning assets:
Loans (2) (3):
     Commercial real estate loans ............   $  697,945      $14,286       8.19%         $  639,307      $13,537      8.47%
     Residential real estate loans............      454,010        6,551       5.77             492,408        6,808      5.53
     Commercial loans ........................      721,080       14,707       8.13             601,763       12,294      8.18
     Consumer loans...........................      272,881        5,203       7.56             262,600        4,938      7.46
                                                 ----------      -------                     ----------      -------
       Total loans............................    2,145,916       40,747       7.65           1,996,078       37,577      7.59
Mortgage-backed securities (4)................      467,998        5,799       4.96             593,589        7,186      4.84
Investment securities (4) (5).................       27,704          457       6.60              52,935          616      4.65
Other interest-earning assets ................       38,030          576       6.01              55,668          752      5.36
                                                 ----------      -------                     ----------      -------
     Total interest-earning assets............    2,679,648       47,579       7.14           2,698,270       46,131      6.88
                                                                 -------                                     -------
Allowance for loan losses.....................      (28,503)                                    (26,938)
Cash and due from banks.......................       64,834                                      57,372
Cash in non-owned ATMs........................      169,775                                     158,396
Bank owned life insurance.....................       56,571                                      55,414
Other noninterest-earning assets..............       70,447                                      63,607
                                                 ----------                                  ----------
     Total assets.............................   $3,012,772                                  $3,006,121
                                                 ==========                                  ==========

Liabilities and Stockholders' Equity:
Interest-bearing liabilities:
Interest-bearing deposits:
     Interest-bearing demand..................   $  154,474   $      401       1.03%       $    121,160   $      229      0.75%
     Money market.............................      313,825        3,057       3.86             227,285        2,080      3.63
     Savings..................................      208,811          437       0.83             241,823          667      1.09
     Retail time deposits ....................      490,133        5,848       4.73             415,792        4,183      3.99
                                                 ----------      -------                     ----------      -------
       Total interest-bearing retail deposits.    1,167,243        9,743       3.31           1,006,060        7,159      2.82
     Jumbo certificates of deposits ..........       94,535        1,268       5.32              77,255        1,039      5.34
     Brokered deposits........................      299,337        4,055       5.38             238,983        3,194      5.30
                                                 ----------      -------                     ----------      -------
       Total interest-bearing deposits........    1,561,115       15,066       3.83           1,322,298       11,392      3.42
FHLB of Pittsburgh advances...................      719,175        9,280       5.05           1,002,001       12,384      4.84
Trust preferred borrowings....................       67,011        1,217       7.11              67,011        1,736     10.14
Other borrowed funds..........................      160,752        1,917       4.77             123,377        1,499      4.86
                                                 ----------      -------                     ----------      -------
     Total interest-bearing liabilities.......    2,508,053       27,480       4.38           2,514,687       27,011      4.30
                                                                 -------                                     -------
Noninterest-bearing demand deposits...........      273,990                                     265,594
Other noninterest-bearing liabilities.........       26,884                                      25,970
Minority interest ............................           34                                          68
Stockholders' equity..........................      203,811                                     199,802
                                                 ----------                                  ----------
Total liabilities and stockholders' equity....   $3,012,772                                  $3,006,121
                                                 ==========                                  ==========
Excess of interest-earning over
     interest-bearing liabilities.............   $  171,595                                  $   183,583
                                                 ==========                                  ==========
Net interest and dividend income..............                   $20,099                                     $19,120
                                                                 =======                                     =======

Interest rate spread..........................                                 2.76%                                      2.58%
                                                                               =====                                      =====
Net interest margin...........................                                 3.04%                                      2.88%
                                                                               =====                                      ====


(1)  Weighted average yields have been computed on a tax-equivalent basis.
(2)  Nonperforming loans are included in average balance computations.
(3)  Balances are reflected net of unearned income.
(4)  Includes securities available-for-sale.
(5)  Includes reverse mortgages.

                                       22



AVERAGE BALANCE SHEET


                                                                         Nine months ended September 30,
                                                    ----------------------------------------------------------------------------
                                                                  2007                                        2006
                                                    ---------------------------------           --------------------------------
                                                    Average                  Yield/             Average                 Yield/
                                                    Balance     Interest     Rate (1)           Balance     Interest    Rate (1)
                                                    -------     --------     --------           -------     --------    --------
                                                                              (Dollars in Thousands)
                                                                                                      
Assets:
Interest-earning assets:
Loans (2) (3):
     Commercial real estate loans ............   $  672,630     $ 41,784      8.28%          $  627,838     $ 38,157      8.10%
     Residential real estate loans ...........      462,366       19,818      5.71              481,632       19,732      5.46
     Commercial loans ........................      686,950       41,771      8.18              567,265       33,085      7.89
     Consumer loans...........................      269,264       15,228      7.56              257,172       14,031      7.29
                                                 ----------     --------                     ----------     --------
       Total loans............................    2,091,210      118,601      7.61            1,933,907      105,005      7.30
Mortgage-backed securities (4)................      488,696       18,037      4.92              611,454       21,989      4.79
Investment securities (4) (5).................       29,549        2,894     13.06               55,102        1,639      3.97
Other interest-earning assets ................       38,333        1,802      6.29               52,279        1,843      4.71
                                                 ----------     --------                     ----------     --------
     Total interest-earning assets............    2,647,788      141,334      7.16            2,652,742      130,476      6.60
                                                                --------                                    --------
Allowance for loan losses.....................      (28,003)                                    (26,288)
Cash and due from banks.......................       67,616                                      54,767
Cash in non-owned ATMs........................      156,523                                     153,522
Bank-owned life insurance.....................       56,030                                      54,884
Other noninterest-earning assets..............       67,857                                      61,928
                                                 ----------                                  ----------
     Total assets.............................   $2,967,811                                  $2,951,555
                                                 ==========                                  ==========

Liabilities and Stockholders' Equity:
Interest-bearing liabilities:
Interest-bearing deposits:
     Interest bearing demand..................   $  145,900     $    993      0.91%          $  122,618     $    531      0.58%
     Money market.............................      312,995        9,146      3.91              227,340        5,772      3.39
     Savings..................................      215,239        1,321      0.82              242,797        1,622      0.89
     Retail time deposits ....................      468,440       16,418      4.69              367,891       10,367      3.77
                                                 ----------     --------                     ----------     --------
       Total interest-bearing retail deposits.    1,142,574       27,878      3.26              960,646       18,292      2.55
     Jumbo certificates of deposits ..........       98,793        3,935      5.33               73,959        2,736      4.95
     Brokered deposits........................      294,874       11,940      5.41              236,787        8,654      4.89
                                                 ----------     --------                     ----------     --------
       Total interest-bearing deposits........    1,536,241       43,753      3.81            1,271,392       29,682      3.12
FHLB of Pittsburgh advances...................      719,255       27,740      5.09            1,014,156       35,131      4.57
Trust preferred borrowings....................       67,011        3,555      7.00               67,011        3,859      7.59
Other borrowed funds..........................      140,072        4,987      4.75              119,468        3,995      4.46
                                                 ----------     --------                     ----------     --------
     Total interest-bearing liabilities.......    2,462,579       80,035      4.33            2,472,027       72,667      3.92
                                                                --------                                    --------
Noninterest-bearing demand deposits...........      273,259                                     264,233
Other noninterest-bearing liabilities.........       25,887                                      23,205
Minority interest ............................           40                                          95
Stockholders' equity..........................      206,046                                     191,995
                                                 ----------                                  ----------
Total liabilities and stockholders' equity....   $2,967,811                                  $2,951,555
                                                 ==========                                  ==========
Excess of interest-earning assets over
     interest-bearing liabilities.............   $  185,209                                  $  180,715
                                                 ==========                                  ==========
Net interest and dividend income..............                  $ 61,299                                  $   57,809
                                                                ========                                  ==========

Interest rate spread..........................                                2.83%                                      2.68%
                                                                              ====                                      =====

Net interest margin...........................                                3.13%                                      2.95%
                                                                              ====                                      =====



(1)  Weighted average yields have been computed on a tax-equivalent basis.
(2)  Nonperforming loans are included in average balance computations.
(3)  Balances are reflected net of unearned income.
(4)  Includes securities available-for-sale.
(5)  Includes reverse mortgages.

                                       23



Allowance for Loan Losses

         We maintain  allowances  for credit  losses and charge  losses to these
allowances when such losses are realized. The determination of the allowance for
loan losses requires significant judgment reflecting  management's best estimate
of probable  loan losses  related to  specifically  identified  loans as well as
probable loan losses in the remaining loan portfolio. Management's evaluation is
based upon a continuing review of these portfolios.

         Management  establishes  the loan loss  allowance  in  accordance  with
guidance provided in the Securities and Exchange  Commission's  Staff Accounting
Bulletin 102 ("SAB 102"). Its methodology for assessing the  appropriateness  of
the  allowance  consists  of  several  key  elements  which  include:   specific
allowances for identified  problem loans;  formula allowances for commercial and
commercial real estate loans; and allowances for pooled homogenous loans.

         Specific  reserves  are  established  for certain  loans in cases where
management has identified  significant  conditions or circumstances related to a
specific credit that indicate the probability that a loss has been incurred.

         The allowance  formula for commercial and commercial  real estate loans
is calculated in each case by applying loss factors to  outstanding  loans based
on the internal risk grade of loans.  Based on this internal risk grade the loss
factor may  include  an  analysis  of both the  probability  of default  and the
probability of loss should default occur. As a result, changes in risk grades of
both  performing  and  nonperforming  loans  affect  the  amount of the  formula
allowance.  Loss  factors by risk grade have a basis in our  historical  default
experience for such loans and an assessment of the probability of default.  Loss
adjustment factors are applied based on criteria discussed below.

         Pooled     loans    are    loans    that    are    usually     smaller,
not-individually-graded  and homogenous in nature, such as consumer  installment
loans and residential mortgages. Loan loss allowances for pooled loans are based
on a ten-year net charge-off history.  The average loss allowance per homogenous
pool is based on the  product of  average  annual  historical  loss rate and the
average  estimated  duration of the pool multiplied by the pool balances.  These
separate  risk  pools are then  assigned a reserve  for  losses  based upon this
historical loss information and historical loss adjustment factors.

         Historical  loss  adjustment   factors  are  based  upon   management's
evaluation of various current conditions, including those listed below.

o    General economic and business  conditions  affecting the Bank's key lending
     areas,
o    Credit quality trends,
o    Recent loss experience in particular segments of the portfolio,
o    Collateral values and loan-to-value ratios,
o    Loan volumes and concentrations, including changes in mix,
o    Seasoning of the loan portfolio,
o    Specific industry conditions within portfolio segments,
o    Bank regulatory examination results, and
o    Other  factors,  including  changes  in  quality  of the loan  origination,
     servicing and risk management processes.

         Our loan officers and risk managers meet at least  quarterly to discuss
and review these conditions and risks associated with individual  problem loans.
The  provision  for loan  losses was $2.6  million  for the first nine months of
2007, an increase from $1.7 million during the first nine months of 2006. During
the quarter, one commercial lending relationship totaling $10.3 million, secured
by real estate,  was placed on  nonaccrual  status.  This resulted in a $618,000
increase in our provision for loan losses. In addition, growth in our commercial
loan  portfolio,  an increase  in net  charge-offs,  and a migration  of a small
amount of loans to lower  quality  credit  grades  contributed  to the increased
provision.  Partially  offsetting  these increases was the third quarter sale of
essentially  our entire  credit  card  portfolio.  This  resulted  in a $518,000
decrease to the provision for loan losses. During the second quarter of 2007, we
extended our "loss given  default"  methodology  to include  "eight rated" loans
(one grade above classified). Additionally, we began applying adjustment factors
against all loan balances.  Deposit overdraft  charge-offs have been included in
net charge-offs since the second quarter of 2006.

         We maintain  allowances  for credit  losses and charge  losses to these
allowances  when such  losses  are  realized.  The  allowances  for  losses  are
maintained at a level which management  considers adequate to provide for losses
based upon an evaluation of known and inherent risks in the portfolios.

                                       24



         The table below  represents a summary of changes in the  allowance  for
loan losses during the periods indicated.



                                                       Nine months ended     Nine months ended
                                                       September 30, 2007     September 30, 2006
                                                       ------------------     ------------------
                                                                  (Dollars in Thousands)
                                                                             
Beginning balance ..............................             $27,384                  $25,381
Provision for loan losses ......................               2,645                    1,702

Charge-offs:
     Residential real estate ...................                  41                       70
     Commercial real estate (1) ................                   -                        -
     Commercial ................................                 347                      145
     Overdrafts (2) ............................               1,078                      257
     Consumer ..................................                 509                      365
                                                             -------                  -------
Total charge-offs ..............................               1,975                      837
                                                             -------                  -------

Recoveries:
     Residential real estate ...................                   8                       14
     Commercial real estate (1) ................                 125                      166
     Commercial ................................                 144                      189
     Overdrafts (2) ............................                 355                        -
     Consumer ..................................                  82                      132
                                                             -------                  -------
Total recoveries ...............................                 714                      501
                                                             -------                  -------

Net charge-offs ................................               1,261                      336
                                                             -------                  -------
Ending balance .................................             $28,768                  $26,747
                                                             =======                  =======

Net charge-offs to average gross loans
  outstanding, net of unearned income (3).......                0.08%                   0.02%
                                                             =======                 =======


(1)  Includes commercial mortgage and construction loans.
(2)  Overdraft  charge-offs  and recoveries  have been included in the allowance
     for loan losses since April 2006.
(3)  Ratio for nine months ended  September  30, 2007 and September 30, 2006 are
     annualized.

Noninterest Income

         Noninterest  income for the quarter ended  September 30, 2007 was $12.8
million  compared to $10.3  million for the third quarter of 2006 an increase of
$2.5  million  or 24%.  The  increase  over the third  quarter  2006 was  mainly
attributable  to a $958,000  increase in deposit service charges and an $882,000
gain on the sale of the credit card portfolio.  Deposit service charges continue
to  benefit  from an  increase  in deposit  accounts  and  additional  fee-based
services offered by WSFS. Included in the third quarter of 2006 was $1.8 million
in  unanticipated  income  related to the Bank's  investment in bank-owned  life
insurance  (BOLI).  This was offset by a $1.9  million loss on the sale of $51.4
million  in  below-market  yielding  mortgage-backed  securities  as part of the
Company's efforts to improve its earning asset mix and return on assets.

         For the nine months ended  September 30, 2007,  noninterest  income was
$35.2 million,  an increase of $5.9 million or 20% over the same period in 2006.
Consistent with the quarter over quarter trend, the increase was mainly due to a
$3.0 million  increase in deposit  service  charges as a result of our continued
success in personal and business  checking  initiatives.  Adding to the increase
over the nine months  ended  September  30, 2006 was the gain on the sale of the
credit  card  portfolio  and a seasonal  increase in  credit/debit  card and ATM
income.

Noninterest Expense

         Noninterest  expense for the quarter ended September 30, 2007 was $21.3
million for an increase of $3.7 million over the $17.6 million  reported for the
same  period  in 2006.  The 21%  increase  over the  third  quarter  of 2006 was
primarily a result of our continued  growth  efforts.  Since  September 2006, we
have opened four branch offices,  renovated/relocated  two branch offices, began
originating reverse mortgages,  continued expansion of the commercial  division,
and  continued  growth  efforts in the Wealth  Management  Division  (the Wealth
Management  Division  acquired its initial  accounts during the first quarter of
2007).  Additionally,  the Company moved into its new corporate  headquarters in
the WSFS Bank Center in March 2007. This corporate expansion is reflected in all
areas of expenses, but primarily in higher compensation, occupancy and equipment
expense. The number of full-time equivalent Associates increased from 592 in the
third  quarter  of  2006 to 612 in the  third  quarter  of  2007.  In  addition,
marketing  expenses  increased  $607,000  over the third quarter of 2006. In the
third  quarter of 2007 we  introduced a new  multi-year  brand  campaign,  which
accounted for the majority of the increased spending.  "We Stand For Service" is
the  external   representation   of  our

                                       25



business model and service value  presentation.  We also  conducted  significant
core  marketing  initiatives to support key growth  objectives.  Also during the
third quarter of 2007, the Company had a one-time charge of $228,000 relating to
a branch  closure.  This  franchise  growth is the main reason for our increased
levels of operating expenses.

         Noninterest  expense for the nine months ended  September  30, 2007 was
$59.7  million,  an  increase  of $9.0  million  or 18% over the  $50.8  million
reported for the same period in 2006.  The increase was mainly due to our growth
efforts  mentioned  above.  As a  result  of  our  continued  investment  in the
franchise,  increases  can be found  mainly  in  salaries,  benefits  and  other
compensation  as well as occupancy  expense.  These increases were offset during
the second quarter of 2007 by a reduction in expenses  relating to a reserve for
standby letters of credit.

Income Taxes

         The  Company and its  subsidiaries,  with the  exception  of WSFS Reit,
Inc.,  file a  consolidated  federal income tax return and separate state income
tax  returns.  WSFS Reit,  Inc.  files  separate  federal  and state  income tax
returns.  Income taxes are  accounted  for in  accordance  with SFAS 109,  which
requires  the  recording  of  deferred  income  taxes  for tax  consequences  of
"temporary  differences."  We recorded a provision  for income  taxes during the
three  and nine  months  ended  September  30,  2007 of $3.4  million  and $11.9
million,  respectively,  compared to an income tax provision of $3.5 million and
$11.7 million for the same periods in 2006. The effective tax rate for the three
and nine month periods ended  September 30, 2007 was 32% and 35%,  respectively,
compared to 31% and 34%, respectively,  for the comparable periods in 2006. This
increased  effective  tax rate was  primarily due to the receipt of $1.8 million
tax-free death benefit  pursuant to the Bank-Owned Life Insurance  ("BOLI") plan
in September 2006 combined with the effects of new tax accounting guidance under
FIN 48. While the impact of FIN 48 adds  volatility to our  quarterly  effective
tax rate,  we  believe  it will have a minimal  impact to the rate over the full
year.

         The effective tax rate reflects the recognition of certain tax benefits
in the financial  statements  including those benefits from tax-exempt  interest
income, BOLI income and fifty-percent  interest income exclusion on a loan to an
Employee Stock Ownership  Plan.  These tax benefits are offset by the tax effect
of stock-based  compensation  expense  related to incentive  stock options and a
provision for state income tax expense.

         We  frequently  analyze  our  projections  of  taxable  income and make
adjustments to our provision for income taxes accordingly.

RECENT ACCOUNTING PRONOUNCEMENTS

         In February 2006, the FASB issued SFAS No. 155,  Accounting for Certain
Hybrid Financial Instruments - An Amendment of Statements No. 133 and 140 ("SFAS
155"). This Statement permits fair value  remeasurement for any hybrid financial
instrument  that contains an embedded  derivative  that otherwise  would require
bifurcation. It also clarifies which interest-only strips are not subject to the
requirements of SFAS 133. In addition,  it establishes a requirement to evaluate
interests  in  securitized  financial  assets  to  identify  interests  that are
freestanding  derivatives or that are hybrid financial  instruments that contain
an embedded  derivative  requiring  bifurcation.  SFAS 155 becomes  effective in
fiscal years  beginning after September 15, 2006. The adoption of this Statement
did not have a material impact on our Consolidated Financial Statements.

         In March 2006,  the FASB issued SFAS No. 156,  Accounting for Servicing
of  Financial  Assets - An Amendment of  Statement  No. 140 ("SFAS  156").  This
Statement will modify the accounting for servicing assets and liabilities,  such
as those  common  with  mortgage  securitization  activities.  The new  Standard
addresses the  recognition and  measurement of separately  recognized  servicing
assets and  liabilities and provides an approach to lessen the efforts to obtain
hedge-like  (offset)  accounting.  SFAS 156 becomes  effective  in fiscal  years
beginning  after September 15, 2006. The adoption of this Statement did not have
a material impact on our Consolidated Financial Statements.

         In September  2006, the Emerging  Issues Task Force ("EITF")  reached a
final  consensus  on Issue  06-04,  Accounting  for  Deferred  Compensation  and
Postretirement  Benefit  Aspects of  Endorsement  Split  Dollar  Life  Insurance
Arrangements. In accordance with the EITF consensus, an agreement by an employer
to share a portion of the proceeds of a life  insurance  policy with an employee
during  the  postretirement  period  is  a  postretirement  benefit  arrangement
required  to be  accounted  for in  accordance  with  SFAS  No.  106  Employers'
Accounting  for  Postretirement  Benefits  Other Than  Pensions  ("SFAS 106") or
Accounting  Principles  Board Opinion  ("APB") No. 12, Omnibus  Opinion -- 1967.
Furthermore,  the  purchase  of a split  dollar life  insurance  policy does not
constitute  a  settlement  under SFAS 106 and,  therefore,  a liability  for the
postretirement  obligation  must be recognized  under SFAS 106 if the benefit is
offered  under  an  arrangement  that  constitutes  a plan or  under  Accounting
Principles  Board No.  12 if it is not part of a plan.  The  provisions  of EITF
Issue 06-04 are to be applied through either a  cumulative-effect  adjustment to
retained  earnings as of the beginning of the year of adoption or  retrospective
application.  We are  required  to  adopt  this  statement  in the  fiscal  year
beginning  after December 15, 2007,  with early adoption  permitted.  We plan to
adopt this  statement on January 1, 2008 and are currently  assessing the impact
the adoption will have on our Consolidated Financial Statements.

                                       26



         In September 2006, the FASB ratified the consensus  reached by the EITF
in Issue No. 06-5,  Accounting for Purchases of Life Insurance - Determining the
Amount That Could Be Realized in  Accordance  with FASB  Technical  Bulletin No.
85-4,  Accounting for Purchases of Life  Insurance,"  ("EITF  06-5").  EITF 06-5
concluded  that companies  purchasing a life insurance  policy should record the
amount that could be realized,  considering  any additional  amounts beyond cash
surrender value included in the contractual terms of the policy. The amount that
could be realized should be based on assumed  surrender at the individual policy
or certificate  level,  unless all policies or  certificates  are required to be
surrendered as a group. When it is probable that contractual  restrictions would
limit the amount that could be realized,  such contractual limitations should be
considered  and any amounts  recoverable at the insurance  company's  discretion
should be  excluded  from the  amount  that  could be  realized.  Companies  are
permitted to recognize the effects of applying the consensus  through either (1)
a change in  accounting  principle  through a  cumulative-effect  adjustment  to
retained  earnings  or to other  components  of equity  or net  assets as of the
beginning  of the year of  adoption  or (2) a  change  in  accounting  principle
through retrospective  application to all prior periods. EITF 06-5 was effective
for fiscal years  beginning after December 15, 2006. We adopted EITF 06-5 at the
beginning of 2007, and the adoption had no impact on our Consolidated  Financial
Statements.

         In February  2007,  the FASB issued SFAS No. 159, The Fair Value Option
for Financial  Assets and Financial  Liabilities-Including  an amendment of FASB
Statement No. 115 ("SFAS 159").  SFAS 159 permits  entities to choose to measure
eligible items at fair value at specified  election dates.  Unrealized gains and
losses on items  for which the fair  value  option  has been  elected  are to be
reported in earnings at each  subsequent  reporting  date. The fair value option
(i) may be applied instrument by instrument,  with certain  exceptions,  (ii) is
irrevocable  (unless a new  election  date  occurs) and (iii) is applied only to
entire instruments and not to portions of instruments. SFAS 159 is effective for
us on January 1, 2008.  We are currently  evaluating  the impact the adoption of
SFAS 159 will have on our Consolidated Financial Statements.

         In March 2007,  the EITF  reached a final  consensus on Issue No. 06-10
("EITF 06-10"), "Accounting for Deferred Compensation and Postretirement Benefit
Aspects of Collateral Assignment Split-Dollar Life Insurance Arrangements." EITF
06-10  requires  employers  to  recognize  a liability  for the  post-retirement
benefit   related  to  collateral   assignment   split-dollar   life   insurance
arrangements  in accordance  with SFAS No. 106 or APB Opinion No. 12. EITF 06-10
also  requires  employers to recognize  and measure an asset based on the nature
and  substance  of  the  collateral   assignment   split-dollar  life  insurance
arrangement.  The  provisions  of EITF 06-10 are  effective for us on January 1,
2008, with earlier application  permitted,  and are to be applied as a change in
accounting  principle either through a cumulative-effect  adjustment to retained
earnings  or other  components  of equity  or net  assets  in the  statement  of
financial  position as of the beginning of the year of adoption;  or as a change
in accounting principle through retrospective  application to all prior periods.
We are  currently  assessing  the impact the adoption of EITF 06-10 will have on
our Consolidated Financial Statements.

         In May  2007,  the  FASB  issued  a  Staff  Position  on FIN  No.  48-1
"Definition of Settlement in FASB Interpretation No. 48" (FSP FIN 48-1), FSP FIN
48-1 provides three conditions a tax position will have to meet to be considered
"effectively  settled":  (a) the taxing  authority  has  completed  all required
examination procedures;  (b) the company does not intend to appeal any aspect of
the tax position;  and (c) the chance that the taxing  authority would reexamine
any aspect of its position is remote.  FSP FIN 48-1 is effective for us upon the
initial   adoption   of  FIN  48   (January  1,  2007)  and  should  be  applied
retrospectively  if a company did not apply FIN 48 in a manner  consistent  with
FSP FIN 48-1.  We have  adopted the  provisions  of FSP FIN 48-1 and the initial
adoption had no effect on our Consolidated Financial Statements.

         In June 2007, the Emerging  Issues Task Force ("EITF")  reached a final
consensus on Issue No. 06-11 ("EITF 06-11"), "Accounting for Income Tax Benefits
of Dividends on Share-Based Payment Awards." EITF 06-11 requires realized income
tax benefits from  dividends paid to employees for equity  classified  nonvested
equity shares to be recognized as an increase in additional  paid in capital and
be included in the pool of excess tax  benefits  available  to absorb  potential
future tax  deficiencies on share-based  payment awards.  The provisions of EITF
06-11 are to be applied  prospectively to the income tax benefits resulting from
dividends  declared in fiscal years  beginning  after  December 15, 2007. We are
currently  assessing  the  impact  the  adoption  of EITF 06-11 will have on our
Consolidated Financial Statements.


Item 3.  Quantitative and Qualitative Disclosures About Market Risk
         ----------------------------------------------------------
         Incorporated  herein by reference from Item 2, of this quarterly report
         on Form 10-Q.


Item 4.  Controls and Procedures
         -----------------------

          (a)  Evaluation of disclosure controls and procedures.  Based on their
               evaluation of our disclosure  controls and procedures (as defined
               in Rules 13a-15(e) under the Securities Exchange Act of 1934 (the
               "Exchange  Act")),  our  principal   executive  officer  and  the
               principal  financial officer have concluded that as of the end of
               the  period  covered by this  Quarterly  Report on Form 10-Q such
               disclosure  controls and  procedures are effective to ensure that
               information required to be disclosed by us in the reports that we
               file or submit under the  Securities  and  Exchange  Commission's
               rules  and  forms  and is  accumulated  and  communicated  to our
               management,   including  the  principal   executive  officer  and
               principal  financial  officer,  as  appropriate  to allow  timely
               decisions regarding required disclosures.

                                       27



          (b)  Changes in internal control over financial reporting.  During the
               quarter under report, there was no change in our internal control
               over  financial  reporting that has  materially  affected,  or is
               reasonably likely to materially affect, our internal control over
               financial reporting.

Part II.   OTHER INFORMATION

Item 1.    Legal Proceedings
           -----------------
           We are not engaged in any legal  proceedings of a material  nature at
           September  30,  2007.  From  time to  time,  we are  party  to  legal
           proceedings in the ordinary course of business wherein we enforce our
           security interest in loans.

Item 1A.   Risk Factors
           ------------
           Our management does not believe there have been any material  changes
           to the risk  factors  previously  disclosed  under  Item  1A.  of the
           Company's Form 10-K for the year ended December 31, 2006,  previously
           filed with the Securities and Exchange Commission.

Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds
           -----------------------------------------------------------

           The  following  table lists  purchases of our Common Stock during the
third quarter of 2007.



                                                                Total                    Total Number of       Maximum Number
                                                                Number      Average     Shares Purchased     of Shares that May
                                                               of Shares  Price Paid   As Part of Publicly    Yet Be Purchased
                                                               Purchased   Per Share     Announced Plan        Under the Plan
                                                               ---------   ---------     --------------        --------------
                                                                                                     
          July 1, to July 31, 2007                              10,500       $55.42           10,500               108,600

          August 1, to August 31, 2007                          75,600       $56.51           75,600                33,000

          September 1, to September 30, 2007                         -            -                -               630,000

          Total for the quarter ended September 30, 2007        86,100       $56.38


           In September 2007, the Board of Directors  approved an  authorization
           to repurchase up to an additional  10% of its  outstanding  shares of
           common stock, or 630,000 shares.

           There is no expiration date under the Plan.

Item 3.    Defaults upon Senior Securities
           -------------------------------
           Not applicable

Item 4.    Submission of Matters to a Vote of Security Holders
           ---------------------------------------------------
           Not applicable

Item 5.    Other Information
           -----------------
           Not applicable

Item 6.    Exhibits
           --------

          (a)  Exhibit  31 -  Certifications  pursuant  to  Section  302  of the
               Sarbanes-Oxley Act of 2002
          (b)  Exhibit  32 -  Certifications  pursuant  to  Section  906  of the
               Sarbanes-Oxley Act of 2002

                                       28



     SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                           WSFS FINANCIAL CORPORATION





Date:  November 8, 2007              /s/         MARK A. TURNER
                                     -------------------------------------------
                                           Mark A. Turner
                                           President and Chief Executive Officer






Date:  November 8, 2007              /s/         STEPHEN A. FOWLE
                                     -------------------------------------------
                                           Stephen A. Fowle
                                           Executive Vice President and
                                           Chief Financial Officer

                                       29