Filed pursuant to Rule 424(b)(5)
                          Registration No. 333-104133

                 SUBJECT TO COMPLETION, DATED SEPTEMBER 24, 2003

PROSPECTUS SUPPLEMENT
(TO PROSPECTUS DATED APRIL 10, 2003)

[LOGO] ESTEE LAUDER
       COMPANIES

                                  $200,000,000

                         THE ESTEE LAUDER COMPANIES INC.

                             % SENIOR NOTES DUE 2033

                            -------------------------

     The senior notes will bear interest at the rate of ________% per year.
Interest on the senior notes is payable on _________ and ________ of each year,
beginning on ________, 2004. The senior notes will mature on ________, 2033. We
may redeem some or all of the senior notes at any time at a price based on a
formula set forth in this prospectus supplement. The redemption prices are
discussed under the caption "Description of the Senior Notes -- Optional
Redemption."

     The senior notes will be senior obligations of our company and will rank
equally with all of our other unsecured senior indebtedness.

                            -------------------------

        INVESTING IN THE SENIOR NOTES INVOLVES RISKS. SEE "RISK FACTORS"
              BEGINNING ON PAGE 5 OF THE ACCOMPANYING PROSPECTUS.


     NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR DETERMINED IF THIS
PROSPECTUS SUPPLEMENT OR THE RELATED PROSPECTUS IS TRUTHFUL OR COMPLETE. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                            -------------------------


                                               PER SENIOR NOTE        TOTAL
                                               ---------------   --------------
Public Offering Price .......................           %           $
Underwriting Discount .......................           %           $
Proceeds to The Estee Lauder
  Companies Inc. (before expenses) ..........           %           $

     Interest on the notes will accrue from , 2003 to date of delivery.

                            -------------------------

     The senior notes will be ready for delivery in book-entry form only through
The Depository Trust Company on or about , 2003.

                            -------------------------

CITIGROUP

             JPMORGAN

                       GOLDMAN, SACHS & CO.

                                            BNP PARIBAS

                                                          FLEET SECURITIES, INC.

September   , 2003


The information in this prospectus is not complete and may be changed. We may
not sell these securities until the registration statement filed with the
Securities and Exchange Commission is effective. This prospectus is not an offer
to sell these securities and it is not soliciting an offer to buy these
securities in any state where the offer or sale is not permitted.



                        ABOUT THIS PROSPECTUS SUPPLEMENT

     You should rely only on the information contained in or incorporated by
reference in this prospectus supplement and the accompanying prospectus. We have
not authorized anyone to provide you with different information. We are not
making an offer of these securities in any state where the offer is not
permitted. You should not assume that the information contained in this
prospectus supplement or the accompanying prospectus is accurate as of any date
other than the date on the front of this prospectus supplement.

                SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

     Certain statements contained or incorporated by reference in this
prospectus supplement are "forward-looking statements" within the meaning of the
Private Securities Litigation Reform Act of 1995. Such forward-looking
statements are subject to risks, uncertainties and other factors which could
cause actual results to differ materially from future results expressed or
implied by such forward-looking statements. The most significant of such risks,
uncertainties and other factors are discussed in our annual and periodic reports
all of which are incorporated by reference herein. See "Incorporation of Certain
Documents by Reference." We do not undertake any obligation to update or revise
publicly any forward-looking statements.

                            -------------------------

                                TABLE OF CONTENTS

                                                                           PAGE

                              PROSPECTUS SUPPLEMENT

About this Prospectus Supplement .......................................    S-2
Special Note Regarding Forward-Looking Statements ......................    S-2
The Estee Lauder Companies Inc. ........................................    S-3
Ratio of Earnings to Fixed Charges .....................................    S-3
Use of Proceeds ........................................................    S-3
Where You Can Find More Information ....................................    S-3
Incorporation of Certain Documents by Reference ........................    S-3
Description of the Senior Notes ........................................    S-5
Underwriting ...........................................................    S-8
Legal Matters ..........................................................    S-9
Experts ................................................................    S-9

                                   PROSPECTUS

About this Prospectus ..................................................      3
Where You Can Find More Information ....................................      3
Incorporation of Certain Documents by Reference ........................      3
Forward-Looking Information ............................................      4
Risk Factors ...........................................................      5
The Company ............................................................      5
Ratio of Earnings to Fixed Charges .....................................      8
Use of Proceeds ........................................................      8
Selected Consolidated Financial Information ............................      9
Description of the Debt Securities .....................................     11
Description of Capital Stock ...........................................     16
Plan of Distribution ...................................................     20
Legal Matters ..........................................................     20
Experts ................................................................     21





                                      S-2


                         THE ESTEE LAUDER COMPANIES INC.

     The Estee Lauder Companies Inc., founded in 1946 by Estee and Joseph
Lauder, is one of the world's leading manufacturers and marketers of quality
skin care, makeup, fragrance and hair care products. Our products are sold in
over 130 countries and territories under the following well-recognized brand
names: Estee Lauder, Clinique, Aramis, Prescriptives, Origins, MoAoC, Bobbi
Brown, La Mer, JANE, Aveda, Stila, Jo Malone, Bumble and bumble, Darphin and
Rodan & Fields. We are also the global licensee for fragrances and cosmetics
sold under the Tommy Hilfiger, Donna Karan, KATE SPADE and Michael Kors brands.
Each brand is distinctly positioned within the market for beauty products.

                       RATIO OF EARNINGS TO FIXED CHARGES

     The ratio of our earnings to fixed charges was 5.80:1, 4.22:1, 5.75:1,
5.77:1 and 5.49:1 for the fiscal years ended June 30, 2003, 2002, 2001, 2000 and
1999, respectively. The ratio of earnings to fixed charges has been computed by
dividing earnings before income taxes and fixed charges before preferred stock
dividends (increased to reflect the pre-tax earnings requirement related
thereto) by the fixed charges. This ratio includes the earnings and fixed
charges of The Estee Lauder Companies Inc. and its consolidated subsidiaries;
fixed charges consist of interest and related charges on debt, preferred stock
dividends and the portion of rentals for real and personal properties in an
amount deemed to be representative of the interest factor.

     Effective at the beginning of fiscal 2002, pursuant to our adoption of SFAS
No. 142, we ceased amortization of goodwill. The effect of goodwill amortization
on the ratio of earnings to fixed charges in fiscal 2001, 2000 and 1999 was not
material.

                                 USE OF PROCEEDS

     We intend to use the net proceeds of approximately $197.0 million from the
sale of the senior notes for general corporate purposes, including but not
limited to the eventual redemption of our outstanding redeemable preferred
stock.

                       WHERE YOU CAN FIND MORE INFORMATION

     We are subject to the informational requirements of the Securities Exchange
Act of 1934 (the "Exchange Act"). As a result, we file reports and other
information with the Securities and Exchange Commission (the "Commission"). You
may read and copy the reports and other information we file with the Commission
at the Commission's public reference facilities at Room 1024, 450 Fifth Street,
N.W., Judiciary Plaza, Washington, D.C. 20549. You may obtain information on the
operation of the public reference facilities by calling the Commission at
1-800-SEC-0330. Copies of these materials can be obtained at prescribed rates.
Our filings with the Commission are also available on the Commission's home page
on the Internet at http://www.sec.gov., as well as on our home page on the
Internet at http://www.elcompanies.com. Except for our filings with the
Commission that are incorporated by reference into this prospectus supplement,
the information on our Internet web site is not a part of this prospectus
supplement.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     The Commission allows us to "incorporate by reference" the information we
file with the Commission. This permits us to disclose important information to
you by referencing these filed documents. We incorporate by reference in this
prospectus supplement the following documents which have been filed with the
Commission:

      (i) our Annual Report on Form 10-K for the fiscal year ended June 30,
          2003; and

     (ii) our Current Reports on Form 8-K dated July 17, 2003 and September 24,
2003.

     We also incorporate by reference all documents filed pursuant to Sections
13(a), 13(c), 14 or 15(d) of the Exchange Act after the date of this prospectus
supplement and prior to the termination of this offering.



                                      S-3


     We will promptly provide without charge to you, upon written or oral
request, a copy of any or all of the documents incorporated by reference in this
prospectus supplement and the accompanying prospectus, other than exhibits to
those documents, unless the exhibits are specifically incorporated by reference
in those documents. Requests should be directed to Investor Relations
Department, The Estee Lauder Companies Inc., 767 Fifth Avenue, New York, New
York 10153, telephone number (212) 572-4184.

     You should consider any statement contained in a document incorporated by
reference into this prospectus supplement to be modified or superceded to the
extent that a statement contained in this prospectus supplement or in any
subsequently filed document that is also incorporated by reference into this
prospectus supplement, modifies or conflicts with the earlier statement. You
should not consider any statement modified or superceded, except as modified or
superceded, to constitute a part of this prospectus supplement.







                                      S-4


                         DESCRIPTION OF THE SENIOR NOTES

     We will issue the senior notes under the Indenture, dated as of November 5,
1999 (the "Indenture"), between us and U.S. Bank Trust National Association, as
successor in interest to State Street Bank and Trust Company, N.A., as Trustee.
The Indenture is more fully described under the caption "Description of the Debt
Securities" in the accompanying prospectus. The following description of the
particular terms of the senior notes supplements, and to the extent inconsistent
therewith replaces, the description of the general terms and provisions of our
debt securities included in the accompanying prospectus under the caption
"Description of the Debt Securities." The senior notes are part of the
$500,000,000 aggregate principal amount of debt securities we registered under
the Securities Act of 1933 on April 10, 2003. The senior notes initially will be
limited to an aggregate principal amount of $200,000,000. However, the Indenture
does not limit the amount of additional debt that we may incur. We may also
"reopen" any series of debt securities and issue additional securities of that
series, provided that debt securities of the same series must all have the same
terms, including interest rate, maturity and covenants.

GENERAL

     The senior notes will bear interest at the annual rate stated on the cover
page of this prospectus supplement. Interest will be payable on ________ and
________, beginning on ________ , 2004. Interest on the senior notes will accrue
from , 2003. Interest will be paid to the person in whose name a senior note is
registered at the close of business on the preceding ________ and ________ ,
respectively, subject to certain exceptions. The senior notes will mature on
________, 2033.

DEFEASANCE

     The defeasance provisions described under "Description of the Debt
Securities-Defeasance" in the accompanying prospectus will apply to the senior
notes.

DENOMINATIONS

     The senior notes will be issued in book-entry form and will be represented
by global certificates in denominations of $1,000 and integral multiples of
$1,000, deposited with a custodian for and registered in the name of a nominee
of The Depository Trust Company.

RANKING OF SENIOR NOTES

     The senior notes will be our senior unsecured obligations and will rank
equally in right of payment with each other and our other unsecured and
unsubordinated obligations, including $250,000,000 aggregate principal amount of
our 6% senior notes due 2012. The senior notes will rank equally with all of our
future unsecured indebtedness, except that the senior notes will be senior in
right of payment to any subordinated indebtedness which states in its terms that
it is subordinate to our senior debt securities.

OPTIONAL REDEMPTION

     The senior notes are redeemable, in whole or in part, at our option at any
time at a redemption price equal to the Make-Whole Price. The "Make-Whole Price"
means an amount equal to the greater of (1) 100% of the principal amount of the
senior notes being redeemed, or (2) an amount equal to, as determined by an
Independent Investment Banker, the sum of the present value of the remaining
scheduled payments of principal and interest on the senior notes being redeemed,
discounted to the date of redemption on a semi-annual basis (assuming a 360-day
year consisting of twelve 30-day months) at the Adjusted Treasury Rate, plus, in
each case, accrued and unpaid interest thereon to the date of redemption. Notice
of any redemption will be mailed at least 30 days but not more than 60 days
before the date of redemption to each registered holder of the senior notes to
be redeemed. Unless we default in payment of the redemption price, on and after
the date of redemption, interest will cease to accrue on the senior notes or
portion thereof called for redemption. The senior notes are not entitled to any
sinking fund.







                                      S-5


     "Adjusted Treasury Rate" means, with respect to any redemption date, the
rate per annum equal to the semi-annual yield to maturity of the Comparable
Treasury Issue, assuming a price for the Comparable Treasury Issue (expressed as
a percentage of its principal amount) that is the same as the Comparable
Treasury Price for such redemption date, plus ________%.

     "Comparable Treasury Issue" means the United States Treasury security
selected by an Independent Investment Banker that (1) has the maturity
comparable to the remaining term of the senior notes to be redeemed and (2)
would be used, at the time of selection and in accordance with customary
financial practice, to price new issues of corporate debt securities with a
maturity comparable to the remaining term of the senior notes to be redeemed.

     "Comparable Treasury Price" means, with respect to any redemption date, (A)
the average of the Reference Treasury Dealer Quotations for such redemption
date, after excluding the highest and lowest such Reference Treasury Dealer
Quotations, (B) if the trustee obtains fewer than three such Reference Treasury
Dealer Quotations, the average of all such Reference Treasury Quotations, or (C)
if only one Reference Treasury Dealer Quotation is received, such Reference
Treasury Dealer Quotation.

     "Independent Investment Banker" means one of the Reference Treasury Dealers
appointed by the trustee after consultation with us.

     "Reference Treasury Dealer" means (A) Citigroup Global Markets Inc. (or its
affiliates which are Primary Treasury Dealers) and their respective successors;
provided, however, that if the foregoing shall cease to be a primary U.S.
Government securities dealer in New York City (a "Primary Treasury Dealer"), we
will substitute therefor another Primary Treasury Dealer; and (B) any other
Primary Treasury Dealer selected by us.

     "Reference Treasury Dealer Quotation" means, with respect to each Reference
Treasury Dealer and any redemption date, the average, as determined by the
Trustee, of the bid and asked prices for the Comparable Treasury Issue
(expressed in each case as a percentage of its principal amount) quoted in
writing to the Trustee by such Reference Treasury Dealer at 5:00 p.m. (New York
City time) on the third business day preceding such redemption date.

BOOK-ENTRY SYSTEM FOR SENIOR NOTES; THE DEPOSITORY TRUST COMPANY

     All senior notes will be book-entry notes. This means that the actual
purchasers of the senior notes will not be entitled to have the senior notes
registered in their names and will not be entitled to receive physical delivery
of the senior notes in definitive (paper) form. Instead, upon issuance, all the
senior notes will be represented by one or more fully registered global notes.

     Each global note will be deposited with The Depository Trust Company, a
securities depositary, and will be registered in the name of DTC's nominee, Cede
& Co. No global note representing book-entry notes may be transferred except as
a whole by DTC to a nominee of DTC, or by a nominee of DTC to another nominee of
DTC. Thus, DTC will be the only registered holder of the senior notes and will
be considered the sole representative of the beneficial owners of the senior
notes for purposes of the Indenture. The registration of the global notes in the
name of Cede & Co. will not affect beneficial ownership and is performed merely
to facilitate subsequent transfers. The book-entry system, which is also the
system through which most publicly traded common stock is held in the United
States, is used because it eliminates the need for physical movement of
securities certificates. The laws of some jurisdictions, however, may require
some purchasers to take physical delivery of their senior notes in definitive
form. These laws may impair the ability of holders to transfer book-entry notes.



                                      S-6


     Purchasers of senior notes may hold interests in the global notes only
through DTC, if they are participants in such system. Purchasers may also hold
interests indirectly through securities intermediaries -- such as banks,
brokerage houses and other institutions that maintain securities accounts for
customers -- that have accounts with DTC or its nominee.

     Neither we or the trustee, nor any of our or its agents, will be liable for
the accuracy of, or responsible for maintaining, supervising or reviewing, DTC's
records or any participant's records relating to book-entry notes. In addition,
neither we or the trustee, nor any of our or its agents, will be responsible or
liable for payments made on account of the book-entry notes.

     In this prospectus supplement, unless and until definitive (paper) notes
are issued to the beneficial owners as described below, all references to
"holders" of senior notes shall mean DTC. We, the trustee and any paying agent,
transfer agent or registrar may treat DTC as the absolute owner of the senior
notes for all purposes.

     We will make all distributions of principal and interest on their senior
notes to DTC. We will send all required reports and notices solely to DTC as
long as DTC is the registered holder of the senior notes. DTC and its
participants are generally required by law to receive and transmit all
distributions, notices and directions from us and the trustee to the beneficial
owners through a chain of intermediaries. Purchasers of the senior notes will
not receive written confirmation from DTC of their purchases. However,
beneficial owners of book-entry notes are expected to receive written
confirmations providing details of the transaction, as well as periodic
statements of their holders, from the participants or indirect participants
through which they entered into the transaction.

     Similarly, we and the trustee will accept notices and directions solely
from DTC. Therefore, in order to exercise any rights of a holder of senior notes
under the Indenture, each person owning a beneficial interest in the senior
notes must rely on the procedures of DTC. If the beneficial owner is not a
participant in the applicable system, then it must rely on the procedures of the
participant through which that person owns its interest. DTC has advised us that
it will take actions under the Indenture only at the direction of its
participants, which in turn will act only at the direction of the beneficial
owners. Some of these actions, however, may conflict with actions DTC takes at
the direction of other participants and beneficial owners.

     Notices and other communications by DTC to participants, by participants to
indirect participants, and by participants and indirect participants to
beneficial owners will be governed by arrangements among them.

     Book-entry notes may be more difficult to pledge because of the lack of a
physical note. Beneficial owners may experience delays in receiving
distributions on their senior notes since distributions will initially be made
to DTC and must then be transferred through the chain of intermediaries to the
beneficial owner's account.









                                      S-7


                                  UNDERWRITING

     Citigroup Global Markets Inc. is acting as sole bookrunning manager of the
offering, and is acting as representative of the underwriters named below.

     Subject to the terms and conditions set forth in an underwriting agreement
dated the date of this prospectus supplement, each underwriter named below has
agreed to purchase, and we have agreed to sell to that underwriter, the
principal amount of senior notes set forth opposite the underwriter's name.

                                                              PRINCIPAL
                                                              AMOUNT OF
                           UNDERWRITER                      SENIOR NOTES
                           -----------                      ------------

Citigroup Global Markets Inc..........................       $
J.P. Morgan Securities Inc............................
Goldman, Sachs & Co...................................
BNP Paribas Securities Corp...........................
Fleet Securities, Inc.................................
                                                             ------------

Total.................................................       $200,000,000
                                                             ============


     The underwriting agreement provides that the obligations of the
underwriters to purchase the senior notes included in this offering are subject
to approval of legal matters by counsel and to other conditions. The
underwriters are obligated to purchase all the senior notes if they purchase any
of the senior notes.

     The underwriters propose to offer some of the senior notes directly to the
public at the public offering price set forth on the cover page of this
prospectus supplement and some of the senior notes to dealers at the public
offering price less a concession not to exceed ________% of the principal amount
of the senior notes. The underwriters may allow, and the dealers may reallow a
concession not to exceed ________% of the principal amount of the senior notes
on sales to other dealers. After the initial offering of the senior notes to the
public, the representatives may change the public offering price and
concessions.

     The following table shows the underwriting discounts and commissions that
we are to pay to the underwriters in connection with this offering (expressed as
a percentage of the principal amount of the senior notes).

                                                              PAID BY ISSUER
                                                              --------------
     Per note      ......................................                %

     The senior notes are new issues of securities, and there is currently no
established trading market for the senior notes. In addition, we do not intend
to apply for the senior notes to be listed on any securities exchange or to
arrange for the senior notes to be quoted on any quotation system. The
underwriters have advised us that they intend to make a market in the senior
notes, but they are not obligated to do so. The underwriters may discontinue any
market making in the senior notes at any time without notice. We can give you no
assurance as to the liquidity of, or any trading market for, the senior notes.

     In connection with the offering, Citigroup, on behalf of the underwriters,
may purchase and sell notes in the open market. These transactions may include
over-allotment, syndicate covering transactions and stabilizing transactions.
Over-allotment involves syndicate sales of notes in excess of the principal
amount of notes to be purchased by the underwriters in this offering, which
creates a syndicate short position. Syndicate covering transactions involve
purchases of the notes in the open market after the distribution has been
completed in order to cover syndicate short positions. Stabilizing transactions
consist of certain bids or purchases of notes made for the purpose of preventing
or retarding a decline in the market price of the notes while the offering is in
progress.

     The underwriters also may impose a penalty bid. Penalty bids permit the
underwriters to reclaim a selling concession from a syndicate member when
Citigroup, in covering syndicate short positions or making stabilizing
purchases, repurchases notes originally sold by that syndicate member.




                                      S-8


     Any of these activities may have the effect of preventing or retarding a
decline in the market price of the notes. They may also cause the price of the
notes to be higher than the price that otherwise would exist in the open market
in the absence of these transactions. The underwriters may conduct these
transactions in the over-the-counter market or otherwise. If the underwriters
commence any of these transactions, they may discontinue them at any time.

     We estimate that our total expenses for this offering will be $328,000, a
portion of which will be paid by the underwriters.

     Certain of the underwriters and their affiliates currently provide, and
from time to time in the past have provided, investment banking, commercial
banking, and advisory services to us for which they receive, or have received,
customary fees and expenses. The underwriters and their affiliates may, from
time to time, engage in transactions with and perform services for us in the
ordinary course of their businesses.

     A prospectus in electronic format may be made available on the websites
maintained by one or more of the underwriters.

     We have agreed to indemnify the underwriters against certain liabilities,
including liabilities under the Securities Act of 1933, or to contribute to
payments the underwriters may be required to make because of any of those
liabilities.

                                  LEGAL MATTERS

     The validity of the senior notes being offered in this prospectus
supplement will be passed upon for us by Weil, Gotshal & Manges LLP, New York,
New York. Various legal matters relating to the offering will be passed on for
the underwriters by Fried, Frank, Harris, Shriver & Jacobson (a partnership
including professional corporations), New York, New York.

                                     EXPERTS

     The consolidated financial statements and schedule as of and for the years
ended June 30, 2003 and 2002 that are contained in our Annual Report on Form
10-K for the fiscal year ended June 30, 2003 have been incorporated by reference
herein in reliance upon the reports of KPMG LLP, independent accountants,
incorporated by reference herein, and upon the authority of said firm as experts
in accounting and auditing. The audit report covering the fiscal 2003 financial
statements refers to a change in accounting for goodwill and other intangible
assets, and the disclosures related thereto which were added to the notes to the
financial statements for fiscal 2001.

     On April 17, 2002, we filed a current report on Form 8-K indicating that we
had terminated Arthur Andersen LLP as our independent auditor and engaged KPMG
LLP as our independent auditor. After reasonable efforts, we have been unable to
obtain Arthur Andersen's consent to the incorporation by reference of their
audit report on the financial statements and schedule from our Annual Report on
Form 10-K as of and for the year ended June 30, 2001. Accordingly, Arthur
Andersen LLP has not consented to the inclusion of their report in this
prospectus, and we have dispensed with the requirement to file their consent in
reliance on Rule 437a under the Securities Act. Because Arthur Andersen LLP has
not consented to the inclusion of their report in this prospectus, you will not
be able to recover against Arthur Andersen LLP under Section 11 of the
Securities Act for any untrue statements of a material fact contained in the
financial statements audited by Arthur Andersen LLP incorporated by reference in
this prospectus or any omissions to state a material fact required to be stated
therein.





                                      S-9


[LOGO] ESTEE LAUDER
       COMPANIES

                                  $500,000,000

                         THE ESTEE LAUDER COMPANIES INC.
                                 DEBT SECURITIES

     We intend to offer and sell from time to time, in one or more series, debt
securities in amounts, at prices and on terms to be determined by market
conditions at the time of the offering. We will not use this prospectus to sell
debt securities with an aggregate offering price of more than $500,000,000.

     We will provide specific terms for the securities we offer in supplements
to this prospectus, including:

     o  designation;

     o  aggregate principal amount or aggregate initial offering price;

     o  maturity;

     o  rate and times of payment of interest, if any; and

     o  other specific terms.

     YOU SHOULD READ THIS PROSPECTUS AND THE RELATED SUPPLEMENTS TO THIS
PROSPECTUS CAREFULLY BEFORE YOU INVEST IN THE SECURITIES. AN INVESTMENT IN THE
SECURITIES INVOLVES RISKS. SEE "RISK FACTORS" BEGINNING ON PAGE 5.

                                ----------------

     NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR DETERMINED IF THIS
PROSPECTUS IS TRUTHFUL OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

                                ----------------

     This prospectus may not be used to consummate sales of securities unless
accompanied by a prospectus supplement.


                    This prospectus is dated April 10, 2003.





                                TABLE OF CONTENTS

ABOUT THIS PROSPECTUS ....................................................     3
WHERE YOU CAN FIND MORE INFORMATION ......................................     3
INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE ..........................     3
FORWARD-LOOKING INFORMATION ..............................................     4
RISK FACTORS .............................................................     5
THE COMPANY ..............................................................     5
RATIO OF EARNINGS TO FIXED CHARGES .......................................     8
USE OF PROCEEDS ..........................................................     8
SELECTED CONSOLIDATED FINANCIAL INFORMATION ..............................     9
DESCRIPTION OF THE DEBT SECURITIES .......................................    11
DESCRIPTION OF CAPITAL STOCK .............................................    16
PLAN OF DISTRIBUTION .....................................................    20
LEGAL MATTERS ............................................................    20
EXPERTS ..................................................................    21








                                       2


                              ABOUT THIS PROSPECTUS

     This prospectus is part of a registration statement that we filed with the
Securities and Exchange Commission (the "Commission") utilizing a "shelf"
registration process. Under this shelf registration process, we may sell the
securities described in this prospectus in one or more offerings up to a total
amount of $500,000,000. This prospectus provides you with a general description
of the securities we intend to offer. Each time we sell securities we will
provide a prospectus supplement that will contain specific information about the
terms of the offering and the securities. The prospectus supplement may also
add, update or change information contained in this prospectus. Any statement
that we make in this prospectus will be modified or superceded by any
inconsistent statement made by us in a prospectus supplement. You should read
both this prospectus and the related prospectus supplements together with
additional information described under the heading "Where You Can Find More
Information" and the information we incorporate by reference in this prospectus
described under the heading "Incorporation of Certain Documents by Reference."

                       WHERE YOU CAN FIND MORE INFORMATION

     We are subject to the informational requirements of the Securities Exchange
Act of 1934 (the "Exchange Act"). As a result, we file reports and other
information with the Commission. You may read and copy the reports and other
information we file with the Commission at the Commission's public reference
facilities at Room 1024, 450 Fifth Street, N.W., Judiciary Plaza, Washington,
D.C. 20549. You may obtain information on the operation of the public reference
facilities by calling the Commission at 1-800-SEC-0330. Copies of these
materials can be obtained at prescribed rates. Our filings with the Commission
are also available on the Commission's home page on the Internet at
http://www.sec.gov., as well as on our home page on the Internet at
http://www.elcompanies.com. Except for our filings with the Commission that are
incorporated by reference into this prospectus, the information on our Internet
web site is not a part of this prospectus.

     We have filed with the Commission a registration statement on Form S-3.
This prospectus, which is a part of the registration statement, omits certain
information contained in the registration statement. Statements made in this
prospectus as to the contents of any contract, agreement or other document are
not necessarily complete. With respect to each contract, agreement or other
document filed as an exhibit to the registration statement, we refer you to that
exhibit for a more complete description of the matter involved, and each
statement is deemed qualified in its entirety by that reference.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     The Commission allows us to "incorporate by reference" the information we
file with the Commission. This permits us to disclose important information to
you by referencing these filed documents. We incorporate by reference in this
prospectus the following documents which have been filed with the Commission:

      (i) our Annual Report on Form 10-K for the fiscal year ended June 30,
2002;

     (ii) our Quarterly Reports on Form 10-Q for the fiscal quarters ended
September 30, 2002 and December 31, 2002; and

    (iii) our Current Reports on Form 8-K dated July 2, 2002, August 15, 2002,
October 1, 2002, October 29, 2002, October 30, 2002 and January 30, 2003.

     We also incorporate by reference all documents filed pursuant to Sections
13(a), 13(c), 14 or 15(d) of the Exchange Act after the date of this prospectus
and prior to the termination of this offering.

     We will promptly provide without charge to you, upon written or oral
request, a copy of any or all of the documents incorporated by reference in this
prospectus, other than exhibits to those documents, unless the exhibits are
specifically incorporated by reference in those documents. Requests should be
directed to Investor Relations Department, The Estee Lauder Companies Inc., 767
Fifth Avenue, New York, New York 10153, telephone number (212) 572-4184.

     You should consider any statement contained in a document incorporated by
reference into this prospectus to be modified or superceded to the extent that a
statement contained in this prospectus or in any prospectus supplement or in any
subsequently filed document that is also incorporated by reference into this
prospectus, modifies or conflicts with the earlier statement. You should not
consider any statement modified or superceded, except as modified or superceded,
to constitute a part of this prospectus.



                                       3


                           FORWARD-LOOKING INFORMATION

     We and our representatives from time to time make written or oral forward
looking statements, including statements contained in this and other filings
with the Commission, in our press releases and in our reports to stockholders.
The words and phrases "will likely result", "expect", "believe", "planned",
"will", "will continue", "is anticipated", "estimates", "projects" or similar
expressions are intended to identify "forward-looking statements" within the
meaning of the Private Securities Litigation Reform Act of 1995. These
statements include, without limitation, our expectations regarding sales,
earnings or other future financial performance and liquidity, product
introductions, entry into new geographic regions, information systems
initiatives, new methods of sale and future operations or operating results.
Although we believe that our expectations are based on reasonable assumptions
within the bounds of our knowledge of our business and operations, actual
results may differ materially from our expectations. Factors that could cause
actual results to differ from expectations include, without limitation:

      (i) increased competitive activity from companies in the skin care,
makeup, fragrance and hair care businesses, some of which have greater resources
than we do;

     (ii) our ability to develop, produce and market new products on which
future operating results may depend;

    (iii) consolidations, restructurings, bankruptcies and reorganizations in
the retail industry causing a decrease in the number of stores that sell our
products, an increase in the ownership concentration within the retail industry,
ownership of retailers by our competitors and ownership of competitors by our
customers that are retailers;

     (iv) shifts in the preferences of consumers as to where and how they shop
for the types of products and services we sell;

      (v) social, political and economic risks to our foreign or domestic
manufacturing, distribution and retail operations, including changes in foreign
investment and trade policies and regulations of the host countries and of the
United States;

     (vi) changes in the laws, regulations and policies, including changes in
accounting standards, tax laws and regulations, trade rules and customs
regulations, and the outcome and expense of legal or regulatory proceedings,
that affect, or will affect, our business;

    (vii) foreign currency fluctuations affecting our results of operations and
the value of our foreign assets, the relative prices at which we and our foreign
competitors sell products in the same markets and our operating and
manufacturing costs outside of the United States;

   (viii) changes in global or local economic conditions that could affect
consumer purchasing, the financial strength of our customers, the cost and
availability of capital, which we may need for new equipment, facilities or
acquisitions, and the assumptions underlying our critical accounting policies
and estimates;

     (ix) shipment delays, depletion of inventory and increased production costs
resulting from disruptions of operations at any of the facilities which, due to
consolidations in our manufacturing operations, now manufacture nearly all of
our supply of a particular type of product (I.E., focus factories);

      (x) real estate rates and availability, which may affect our ability to
increase the number of retail locations at which we sell our products and the
costs associated with our executive offices;

     (xi) changes in product mix to products which are less profitable;

     (xii) our ability to acquire or develop e-commerce capabilities, and other
new information and distribution technologies, on a timely basis and within our
cost estimates;

     (xiii)our ability to capitalize on opportunities for improved efficiency,
such as globalization, and to integrate acquired businesses and realize value
therefrom; and

     (xiv) consequences attributable to the events that are currently taking
place in Iraq and that took place in New York City and Washington, D.C. on
September 11, 2001, including further attacks, retaliation and the threat of
further attacks or retaliation.

     We assume no responsibility to update forward-looking statements made
herein or otherwise, except as required by federal securities laws.


                                       4


                                  RISK FACTORS

     In deciding whether to invest in the debt securities covered by this
prospectus, you should consider carefully the information contained under the
caption "Forward-Looking Information," which describes what we believe are the
principal risks we face relating to our business in general and the industry in
which we operate. We periodically review and update this information in our
filings with the Commission. Our business may also be adversely affected by
risks and uncertainties not presently known to us or that we currently believe
to be immaterial.

     In addition, we believe that an investment in the securities will be
subject to the following risks:

HOLDERS MAY NOT BE ABLE TO SELL THE DEBT SECURITIES

     We cannot predict whether an active trading market for the debt securities
will develop or be sustained. If any active market for the debt securities fails
to develop or be sustained, the trading price of the debt securities could be
adversely affected. In that case, holders may have difficulty reselling the debt
securities or may be unable to sell them at all. If an active trading market
were to develop, the debt securities' future trading price will depend on many
factors, including:

      (i) prevailing interest rates;

     (ii) the market for similar securities;

    (iii) the credit ratings on our debt securities;

     (iv) general economic conditions; and

      (v) our financial condition, historical financial performance and future
prospects.

IF THE DEBT SECURITIES ARE REDEEMABLE AT OUR OPTION, WE MAY CHOOSE TO REDEEM
THEM

     If stated in the applicable prospectus supplement relating to the issuance
of a series of debt securities, we may redeem such debt securities at any time,
or at a specific point in time, in accordance with that prospectus supplement.
If we choose to redeem your debt securities, you will have to consider what you
are going to do with the proceeds. If interest rates at the time of redemption
are lower, you may not be able to reinvest in a comparable security at an
effective interest rate as high as the interest rate on the debt securities
being redeemed. Before purchasing redeemable notes from us, you should consult
with a competent professional on the consequences of purchasing redeemable
notes.

     You also should consider carefully any risk factors we may include, if
appropriate, in the applicable prospectus supplement.

                                   THE COMPANY

     The Estee Lauder Companies Inc., founded in 1946 by Estee and Joseph
Lauder, is one of the world's leading manufacturers and marketers of quality
skin care, makeup, fragrance and hair care products. Our products are sold in
over 130 countries and territories under the following well-recognized brand
names: Estee Lauder, Clinique, Aramis, Prescriptives, Origins, MoAoC, Bobbi
Brown, La Mer, JANE, Aveda, Stila, Jo Malone, and Bumble and bumble. We are also
the global licensee for fragrances and cosmetics sold under the Tommy Hilfiger,
Donna Karan, and Kate Spade brands. Each brand is distinctly positioned within
the market for beauty products.

     We are a pioneer in the cosmetics industry and believe we are a leader in
the industry due to the global recognition of our brand names, our leadership in
product innovation, our strong market position in key geographic markets and the
consistently high quality of our products. We sell our prestige products
principally through limited distribution channels to complement the images
associated with our brands. These channels, encompassing over 13,500 points of
sale, consist primarily of upscale department stores, specialty retailers,
upscale perfumeries and pharmacies and, to a lesser extent, freestanding
company-owned stores and spas, our own authorized retailer web sites, stores on
cruise ships, and in-flight and duty-free shops. We believe that our strategy of
pursuing limited distribution strengthens our relationships with retailers,
enables our brands to be among the best selling product lines at the stores and
heightens the aspirational quality of our brands. We also sell products at
self-select outlets (JANE) and prestige salons (Aveda and Bumble and bumble).


                                       5


PRODUCTS

     SKIN CARE--Our broad range of skin care products addresses various skin
care needs for women and men. These products include moisturizers, creams,
lotions, cleansers, sun screens and self-tanning products, a number of which are
developed for use on particular areas of the body, such as the face or the hands
or around the eyes. Skin care products accounted for approximately 36% of our
net sales in fiscal 2002.

     MAKEUP--We manufacture, market and sell a full array of makeup products,
including lipsticks, mascaras, foundations, eyeshadows, nail polishes and
powders. Many of the products are offered in an extensive array of shades and
colors. We also sell related items such as compacts, brushes and other makeup
tools. Makeup products accounted for approximately 38% of our net sales in
fiscal 2002.

     FRAGRANCE--We offer a variety of fragrance products for women and men. The
fragrances are sold in various forms, including eau de parfum sprays and
colognes, as well as lotions, powders, creams and soaps that are based on a
particular fragrance. Fragrance products accounted for approximately 21% of our
net sales in fiscal 2002.

     HAIR CARE--Hair care products are offered mainly in salons and in
freestanding retail stores and include styling products, shampoos, conditioners,
and finishing sprays. In fiscal 2002, hair care products accounted for
approximately 5% of our net sales.

     Given the personal nature of our products and the wide array of consumer
preferences and tastes, as well as competition for the attention of consumers,
our strategy has been to market and promote our products through distinctive
brands seeking to address broad preferences and tastes. Each brand has a single
global image that is promoted with consistent logos, packaging and advertising
designed to enhance its image and differentiate it from other brands.

     ESTEE LAUDER--Estee Lauder brand products, which have been sold since 1946,
are positioned as luxurious, classic and aspirational. We believe that Estee
Lauder brand products are technologically advanced and innovative and have a
worldwide reputation for excellence. The broad product line principally consists
of skin care, makeup and fragrance products that are presented in high quality
packaging.

     CLINIQUE--First introduced in 1968, Clinique skin care and makeup products
are all allergy tested and 100% fragrance free and have been designed to address
individual skin types and needs. The products are based on the research and
related expertise of leading dermatologists. Clinique skin care products are
generally marketed as part of the 3-Step System: Cleanse, Exfoliate, Moisturize.
Clinique also offers fragrances for men and women and a line of hair care
products.

     ARAMIS--We pioneered the marketing of prestige men's grooming and skin care
products and fragrances with the introduction of Aramis products in 1964. Aramis
continues to offer one of the broadest lines of prestige men's products and has
extended the line to include fragrances for women.

     PRESCRIPTIVES--We developed and introduced Prescriptives in 1979.
Prescriptives is positioned as a color authority with an advanced collection of
highly individualized products primarily addressing the makeup and skin care
needs of contemporary women with active lifestyles. The products are
characterized by simple concepts, minimalist design and an innovative image and,
through a system of color application and extensive range of makeup shades,
accommodate a diverse group of consumers.

     ORIGINS--Origins, our most recent internally-developed brand, was
introduced in 1990. It is positioned as a plant-based cosmetics line of skin
care, makeup and aromatherapy products that combine time-tested botanical
ingredients with modern science to promote total well-being. Origins sells its
products at our freestanding Origins stores and through stores-within-stores
(which are designed to replicate the Origins store environment within a
department store), at traditional retail counters, in perfumeries and directly
to consumers over the Internet.

     TOMMY HILFIGER--We have an exclusive global license arrangement to develop
and market a line of men's and women's fragrances and cosmetics under the Tommy
Hilfiger brand. We launched the line in 1995 with a men's fragrance, TOMMY.
Today, we manufacture and sell a variety of fragrances and ancillary products
for men and women.



                                       6


     M-A-C--M-A-C products comprise a broad line of color-oriented, professional
cosmetics and professional makeup tools targeting makeup artists and
fashion-conscious consumers. The products are sold through a limited number of
department and specialty stores, at freestanding M-A-C stores and directly to
consumers over the Internet. We acquired Make-Up Art Cosmetics Limited, the
manufacturer of M-A-C products, in three stages: in December 1994, March 1997
and February 1998.

     BOBBI BROWN--In October 1995, we acquired the Bobbi Brown line of color
cosmetics, professional makeup brushes and skin care products. Bobbi Brown
products are manufactured to our specifications, primarily by third parties, and
sold through a limited number of department and specialty stores and directly to
consumers over the Internet.

     LA MER--La Mer products primarily consist of moisturizing creams, lotions,
cleansers, toners and other skin care products. The line, which is available in
very limited distribution in the United States and certain other countries, is
an extension of the initial Creme de la Mer product that we acquired in 1995.

     JANE--In October 1997, we acquired Sassaby, Inc., the owner of the JANE
brand of color cosmetics targeted to young consumers. JANE products are
currently distributed only in the United States in the self-select distribution
channel.

     DONNA KARAN COSMETICS--In November 1997, we obtained the exclusive global
license to develop, market, and distribute a line of fragrances and other
cosmetics under the Donna Karan New York and DKNY trademarks, including certain
products that were originally sold by The Donna Karan Company. We launched the
first DKNY women's fragrance in fiscal 2000 and the first DKNY men's fragrance
in fiscal 2001. Under this license, fragrances have been expanded to include
extensive lines of companion bath and body products.

     AVEDA--We acquired the Aveda business in December 1997 and have since
acquired selected Aveda distributors and retail stores. Aveda, a prestige hair
care leader, is a manufacturer and marketer of plant-based hair care, skin care,
makeup and fragrance products. We sell Aveda products to third-party
distributors and prestige salons and spas, specialty retailers, and directly to
consumers at our own freestanding Aveda Environmental Lifestyle Stores and Aveda
Institutes.

     STILA--In August 1999, we acquired the business of Los-Angeles-based Stila
Cosmetics, Inc. Stila is known for its stylish, wearable makeup products and
eco-friendly packaging and has developed a following among young,
fashion-forward consumers. Stila products are currently available at the brand's
flagship store in Los Angeles, California, and also in limited distribution in
the United States and certain other countries.

     JO MALONE--We acquired London-based Jo Malone Limited in October 1999. Jo
Malone is known for its prestige skin care, fragrance and hair care products
showcased at its flagship store in London. Products are also available through a
company catalogue, at a very limited group of specialty stores in the United
States and Canada and at a freestanding store in New York City.

     BUMBLE AND BUMBLE--In June 2000, we acquired a controlling majority equity
interest in Bumble and Bumble Products, LLC, a marketer and distributor of
quality hair care products, and Bumble and Bumble, LLC, the operator of a
premier hair salon in New York City. Bumble and bumble styling and other hair
care products are distributed to top-tier salons and select specialty stores.
The founder and two of his partners own the remaining equity interests and have
continued to manage the domestic operations.

     KATE SPADE BEAUTY--In November 1999, we obtained exclusive worldwide rights
to the KATE SPADE trademark and related trademarks for the manufacture,
marketing, distribution and sale of beauty products. During fiscal 2002, we
launched the first products, a distinctive and personal signature fragrance and
companion products.

     In addition to the foregoing brands, we manufacture and sell Kiton and Toni
Gard products as a licensee.

     We have been controlled by the Lauder family since the founding of our
company. Members of the Lauder family, some of whom are our directors, executive
officers and/or employees, beneficially own, directly or indirectly, as of
February 28, 2003, shares of Class A Common Stock and Class B Common Stock
having approximately 91.2% of the outstanding voting power of our Common Stock.

     Our principal executive offices are located at 767 Fifth Avenue, New York,
New York 10153. The telephone number at that location is (212) 572-4200.



                                       7


                       RATIO OF EARNINGS TO FIXED CHARGES

     The ratio of our earnings to fixed charges was 6.41:1, 7.04:1, 4.22:1,
5.75:1, 5.77:1, 5.49:1, and 5.58:1 for the six months ended December 31, 2002
and 2001 and for the fiscal years ended June 30, 2002, 2001, 2000, 1999 and
1998, respectively. The ratio of earnings to fixed charges has been computed by
dividing earnings before income taxes and fixed charges before preferred stock
dividends (increased to reflect the pre-tax earnings requirement related
thereto) by the fixed charges. This ratio includes the earnings and fixed
charges of The Estee Lauder Companies Inc. and its consolidated subsidiaries;
fixed charges consist of interest and related charges on debt, preferred stock
dividends and the portion of rentals for real and personal properties in an
amount deemed to be representative of the interest factor.

     Effective at the beginning of fiscal 2002, pursuant to our adoption of SFAS
No. 142, we ceased amortization of goodwill. The effect of goodwill amortization
on the ratio of earnings to fixed charges in fiscal 2001, 2000, 1999 and 1998
was not material.

                                 USE OF PROCEEDS

     Unless otherwise provided in a prospectus supplement, we will use the net
proceeds from the sale of the securities offered by this prospectus and the
related prospectus supplements for our general corporate purposes, which may
include repayment of indebtedness, acquisitions, working capital, capital
expenditures, repurchases of our Class A Common Stock pursuant to our previously
announced stock repurchase program and the redemption or repurchase of our $6.50
Cumulative Redeemable Preferred Stock. Pending any specific application, we may
initially invest funds in short-term marketable securities.








                                       8


                   SELECTED CONSOLIDATED FINANCIAL INFORMATION

     The following income statement and balance sheet information has been
derived from our consolidated financial statements as of and for the six-month
periods ended December 31, 2002 and December 31, 2001 and as of and for each of
the years in the five-year period ended June 30, 2002. You should read this
information along with our consolidated financial statements and the related
notes incorporated in this prospectus by reference. See "Incorporation of
Certain Documents by Reference." The results of interim periods are not
necessarily indicative of results that may be expected for the full year.



                                            SIX MONTHS ENDED
                                              DECEMBER 31,                           YEAR ENDED JUNE 30,
                                           -------------------   --------------------------------------------------------
                                            2002        2001        2002        2001        2000       1999        1998
                                          --------    --------    --------    --------    --------   --------    --------
                                              (UNAUDITED)             (IN MILLIONS, EXCEPT PER SHARE AND RATIO DATA)

                                                                                           
STATEMENT OF EARNINGS DATA:
Net Sales (a) .......................     $2,655.2    $2,493.0   $4,743.7    $4,667.7    $4,440.3    $4,040.3   $3,688.7
Gross profit (a) ....................      1,926.7     1,804.4    3,470.3     3,441.3     3,202.3     2,877.5    2,609.6
Operating income ....................        284.4       296.4      341.4       495.6       515.8       456.9      409.1
Interest expense, net ...............          5.1         5.7        9.8        12.3        17.1        16.7        6.3
Earnings before income taxes,
  minority interest and
  accounting change (b)(c) ..........        279.3       290.7      331.6       483.3       498.7       440.2      402.8
Provision for income taxes ..........         93.5       100.3      114.4       174.0       184.6       167.3      161.1
Minority interest, net of tax .......         (2.8)       (3.2)      (4.7)       (1.9)         --          --       (4.9)
Cumulative effect of a change
  in accounting principles ..........           --       (20.6)     (20.6)       (2.2)         --          --         --
Net earnings (c) ....................        183.0       166.6      191.9(d)    305.2(e)    314.1       272.9      236.8
Preferred stock dividends ...........         11.7        11.7       23.4        23.4        23.4        23.4       23.4
Net earnings attributable to
  common stock (c) ..................        171.3       154.9      168.5(b)    281.8(c)    290.7       249.5      213.4
OTHER DATA:
Ratio of earnings to fixed
  charges (f) .......................       6.41:1      7.04:1     4.22:1      5.75:1      5.77:1      5.49:1     5.58:1
PER SHARE DATA:
Net earnings per common
  share (c)(g)(h):
  Basic .............................        $0.73       $0.65      $0.71(b)    $1.18(c)    $1.22       $1.05      $0.90
  Diluted ...........................        $0.73       $0.64      $0.70(b)    $1.16(c)    $1.20       $1.03      $0.89
Weighted average common
  shares outstanding (g)(h):
  Basic .............................        234.2       238.5      238.2       238.4       237.7       237.0      236.8
  Diluted ...........................        236.2       241.5      241.1       242.2       242.5       241.2      239.5
Cash dividends declared per
  common share (h): .................         $.20        $.10       $.20        $.20        $.20      $.1775       $.17







                                       9




                                   AT                                    AT JUNE 30,
                                DECEMBER      ------------------------------------------------------------------
                                31, 2002        2002          2001           2000          1999          1998
                                ---------     ---------     ---------      ---------     ---------     ---------
                               (UNAUDITED)                               (IN MILLIONS)

                                                                                     
BALANCE SHEET DATA:
Working Capital ..............  $  891.1      $  968.0      $  882.2       $  716.7      $  708.0      $  617.2
Total assets .................   3,565.6       3,416.5       3,218.8        3,043.3       2,746.7       2,512.8
Total debt ...................     407.7         410.5         416.7          425.4         429.1         436.5
Redeemable preferred stock ...     360.0         360.0         360.0          360.0         360.0         360.0
Stockholders' equity .........   1,432.7       1,461.9       1,352.1        1,160.3         924.5         696.4


----------

(a) Effective January 1, 2002, we adopted Emerging Issues Task Force ("EITF")
    Issue No. 01-9, "Accounting for Consideration Given by a Vendor to a
    Customer". Upon adoption of this Issue, we reclassified revenues generated
    from our purchase with purchase activities as sales and the costs of our
    purchase with purchase and gift with purchase activities as cost of sales,
    which were previously reported net as operating expenses. Operating income
    has remained unchanged by this adoption. For purposes of comparability,
    these reclassifications have been reflected retroactively for all periods
    presented.

(b) Earnings before income taxes, minority interests and accounting change is a
    required element of the computation of the ratio of earnings to fixed
    charges.

(c) Pursuant to Statement of Financial Accounting Standards ("SFAS") No. 142
    "Goodwill and Other Intangible Assets," financial results for periods
    subsequent to July 1, 2001 exclude goodwill amortization. Goodwill
    amortization included in fiscal 2001, 2000, 1999 and 1998 was $20.9 million
    ($13.4 million after tax), $17.6 million ($11.1 million after tax), $13.3
    million ($8.2 million after tax) and $8.3 million ($5.0 million after tax),
    respectively. Excluding the effect of goodwill amortization in these same
    periods, diluted earnings per share would have been higher by $.06, $.05,
    $.03 and $.02, respectively.

(d) Net earnings, net earnings attributable to common stock and net earnings per
    common share for the year ended June 30, 2002 included a restructuring
    charge of $76.9 million, after tax, or $.32 per common share, and a one-time
    charge of $20.6 million, or $.08 per common share, attributable to the
    cumulative effect of adopting SFAS No. 142, "Goodwill and Other Intangible
    Assets".

(e) Net earnings, net earnings attributable to common stock and net earnings per
    common share for the year ended June 30, 2001 included restructuring and
    other non-recurring charges of $40.3 million, after tax, or $.17 per common
    share, and a one-time charge of $2.2 million, after tax, or $.01 per common
    share, attributable to the cumulative effect of adopting SFAS No. 133,
    "Accounting for Derivative Instruments and Hedging Activities".

(f) For purposes of determining the ratio of earnings to fixed charges, earnings
    are defined as income before income taxes, plus fixed charges before
    preferred stock dividends (increased to reflect the pre-tax earnings
    requirement related thereto). Fixed charges consist of interest and related
    charges on debt, preferred stock dividends and the portion of rentals for
    real and personal properties in an amount deemed to be representative of the
    interest factor.

(g) In December 1997, we adopted the provisions of SFAS No. 128, "Earnings Per
    Share," which requires the presentation of both Basic and Diluted earnings
    per common share. Consistent with the requirements of SFAS No. 128, net
    earnings per common share and weighted average common shares outstanding
    have been restated for purposes of comparability.

(h) We paid a two-for-one stock split in the form of a 100% stock dividend on
    all of our outstanding Common Stock on June 2, 1999. All share and per share
    data presented in this prospectus before such date have been restated to
    reflect the stock split.






                                       10


                       DESCRIPTION OF THE DEBT SECURITIES

     We may offer the debt securities from time to time as senior debt or
subordinated debt. The debt securities will be issued under the indenture dated
as of November 5, 1999 between us and U.S. Bank Trust National Association, as
successor in interest to State Street Bank and Trust Company, N.A., as trustee
(the "Trustee"). The terms of the indenture are also governed by certain
provisions of the Trust Indenture Act of 1939.

     The debt securities may be issued from time to time in one or more series.
The particular terms of each series which is offered by a prospectus supplement
will be described in the related prospectus supplement. In January 2002, we
issued $250.0 million aggregate principal amount of our 6% Senior Notes due 2012
under the indenture.

     We have summarized the material terms of the indenture below. The indenture
has been filed as an exhibit to the registration statement. See "Where You Can
Find More Information." You should read the indenture for provisions that may be
important to you. Whenever we refer in this prospectus or in the related
prospectus supplement to particular sections or defined terms contained in the
indenture, those sections or defined terms are incorporated by reference in this
prospectus or the related prospectus supplement, as applicable.

GENERAL

     The indenture provides that debt securities in separate series may be
issued by us from time to time without limitation as to aggregate principal
amount. We may specify a maximum aggregate principal amount for the debt
securities of any series. We will determine the terms and conditions of the debt
securities, including the maturity, principal and interest, but those terms must
be consistent with the indenture. The debt securities will be unsecured
obligations of our company.

     A prospectus supplement will set forth the following terms of, and
information relating to, the debt securities:

     (1)  the title of the debt securities;

     (2)  whether the debt securities are senior debt securities or subordinated
          debt securities and, if subordinated debt securities, the
          subordination terms relating to those securities;

     (3)  whether any of our subsidiaries will provide guarantees of the debt
          securities;

     (4)  the aggregate principal amount of the debt securities (or principal
          amount at maturity);

     (5)  the dates on which the principal amount of the debt securities will be
          payable;

     (6)  the interest rate, if any, which the debt securities will bear and the
          interest payment dates for the debt securities (or the date on which
          the debt securities accrete interest);

     (7)  the places where payments on the debt securities will be payable;

     (8)  any terms upon which the debt securities may be redeemed, in whole or
          in part, at our option;

     (9)  any provisions that would obligate us to deposit money in an account
          for the benefit of the holders of the debt securities for payments of
          principal and interest on the debt securities or other provisions that
          would obligate us to repurchase or otherwise redeem the debt
          securities;

    (10)  the portion of the principal amount, if less than all, of the debt
          securities which will be payable upon declaration of acceleration of
          the maturity of the debt securities;

    (11)  whether the debt securities are defeasible;

    (12)  any addition to or change in the events of default;

    (13)  the date or dates on which the debt securities may be converted or
          exchanged at the option of the holder into other securities of our
          company;

    (14)  any addition to or change in the covenants in the indenture applicable
          to any of the debt securities; and

    (15)  any other material terms of the debt securities not inconsistent with
          the provisions of the indenture.


                                       11


     If a series of debt securities is denominated in a currency or currency
unit other than United States dollars, the prospectus supplement will specify
the denomination in which the debt securities will be issued and the coin or
currency in which the principal and any premium or interest on those debt
securities will be payable. In addition, special United States federal income
tax or other considerations applicable to any debt securities which are
denominated in a currency or currency unit other than United States dollars may
be described in the applicable prospectus supplement.

     The debt securities may be sold at a substantial discount below their
principal amount. Special United States federal income tax considerations
applicable to debt securities sold at an original issue discount may be
described in the applicable prospectus supplement.

FORM, EXCHANGE AND TRANSFER

     The debt securities of each series may be issued in fully registered or
bearer form, without coupons, and, unless otherwise specified in the applicable
prospectus supplement, only in denominations of $1,000 and integral multiples of
$1,000.

     Subject to the terms of the indenture and the limitations applicable to
global securities, debt securities may be presented for exchange or for
registration of transfer, endorsed or with the form of transfer endorsed on the
securities executed, at the office of the security registrar or at the office of
any transfer agent designated by us for this purpose. No service charge will be
made for any registration of transfer or exchange of debt securities, but we may
require payment of a sum sufficient to cover any tax or other governmental
charge payable in connection with that transfer or exchange. The security
registrar or transfer agent will make the transfer or exchange when it is
satisfied with the documents of title and identity of the person making the
request. The security registrar and/or transfer agent initially designated by us
for any debt securities will be named in the applicable prospectus supplement.
We may at any time designate additional transfer agents, rescind the designation
of any transfer agent or approve a change in the office through which any
transfer agent acts. We will always be required to maintain a transfer agent in
each place of payment for the debt securities of each series.

     If we decide to partially redeem the debt securities of any series (or of
any series and specified terms), we will not be required to issue, register the
transfer of or exchange those debt securities being redeemed during a period
beginning at the opening of business 15 days before the day of selection for
redemption of debt securities of that series and ending at the close of business
on the day we mail the notice of redemption with respect to those debt
securities selected for redemption.

     We will describe any material United States federal income tax consequences
specifically applicable to any debt securities and/or their plan of distribution
in the prospectus supplement relating to those debt securities.

MERGER, CONSOLIDATION AND SALE OF ASSETS

     The indenture provides that we may not consolidate with or merge into, or
convey, transfer or lease our properties and assets substantially as an entirety
to any Person (as defined in the indenture), unless:

     (1)  the successor Person, if any, is a corporation, partnership, limited
          liability company, trust or other entity organized and validly
          existing under the laws of the United States and assumes our
          obligations on the debt securities and under the indenture;

     (2)  immediately after giving effect to the transaction, no event of
          default, and no event which, after notice or lapse of time or both,
          would become an event of default, shall have occurred and be
          continuing; and

     (3)  certain other conditions, including any additional conditions with
          respect to any particular debt securities specified in the applicable
          prospectus supplement, are met.

     These provisions apply only to a merger or consolidation in which we are
not the surviving corporation and to sales, conveyances, leases and transfers by
us as transferor or lessor.

     If we consolidate with or merge into any other Person or we sell, convey,
transfer or lease our properties and assets substantially as an entirety to any
Person in accordance with the preceding paragraph, the successor Person formed
by the consolidation or merger or to which the sale, conveyance, transfer or
lease is made will be substituted for us under the indenture with the same
effect as if the successor Person had originally executed the


                                       12


indenture. In the event of any conveyance or transfer other than in the case of
a lease, we will be discharged of all of our obligations and covenants under the
indenture and the debt securities.

EVENTS OF DEFAULT

     Unless otherwise specified in the prospectus supplement, each of the
following will constitute an event of default under the indenture with respect
to debt securities of any series:

     (1)  failure to pay any interest on any debt securities of that series when
          due for a continuous period of 60 days, whether or not, in the case of
          subordinated debt securities, the payment is prohibited by the
          subordination provisions of the indenture;

     (2)  failure to pay principal of, or any premium on, any debt security of
          that series when due, whether or not, in the case of subordinated debt
          securities, the payment is prohibited by the subordination provisions
          of the indenture;

     (3)  failure to perform any of our covenants, or a breach of any of our
          warranties, in the indenture, other than a covenant included in the
          indenture solely for the benefit of a series other than that series,
          for a continuous period of 90 days after written notice has been given
          by the Trustee, or the holders of at least 25% in principal amount of
          the outstanding debt securities of that series, as provided in the
          indenture;

     (4)  certain events of bankruptcy, insolvency or reorganization affecting
          us; and

     (5)  any other event of default provided with respect to debt securities of
          that series.

     If an event of default described in clauses (1) through (3) or (5) with
respect to the debt securities of any series at the time outstanding shall occur
and be continuing, either the Trustee or the holders of not less than 25% in
aggregate principal amount of the outstanding debt securities of that series by
notice as provided in the indenture may declare the principal amount of the debt
securities of that series to be due and payable immediately. If the debt
security is an original issue discount debt security or the principal amount of
the debt security is not then determinable, that portion of the principal amount
of the debt security, or other amount instead of the principal amount, as may be
specified in the terms of the debt security will become due and payable
immediately.

     If an event of default described in clause (4) above with respect to the
debt securities of any series at the time outstanding shall occur and be
continuing, the principal amount of, and any interest accrued on, all the debt
securities of that series, or, in the case of any original issue discount
security or other debt security, the specified amount, will automatically, and
without any action by the Trustee or any holder, become immediately due and
payable.

     After any acceleration, but before a judgment or decree based on that
acceleration, the holders of a majority in aggregate principal amount of the
outstanding debt securities of that series may, under certain circumstances,
rescind and annul that acceleration if all events of default, other than the
non-payment of accelerated principal or interest, or other specified amount,
have been cured or waived as provided in the indenture.

     Subject to the sections of the indenture relating to the duties of the
Trustee, if an event of default shall occur and be continuing, the Trustee will
be under no obligation to exercise any of its rights or powers under the
indenture at the request or direction of any of the holders, unless those
holders shall have offered to the Trustee reasonable indemnity. Subject to the
provisions for the indemnification of the Trustee, the holders of a majority in
aggregate principal amount of the outstanding debt securities of any series will
have the right to direct the time, method and place of conducting any proceeding
for any remedy available to the Trustee or exercising any trust or power
conferred on the Trustee with respect to the debt securities of that series.

     No holder of a debt security of any series will have any right to institute
any proceeding with respect to the indenture, or for the appointment of a
receiver or a trustee, or for any other remedy provided by the indenture,
unless:

     (1)  the holder has previously given to the Trustee written notice of a
          continuing event of default with respect to the debt securities of
          that series;


                                       13


     (2)  the holders of at least 25% in aggregate principal amount of the
          outstanding debt securities of that series have made written request,
          and those holders have offered reasonable indemnity, to the Trustee to
          institute the proceeding as trustee; and

     (3)  the Trustee has failed to institute the proceeding, and has not
          received from the holders of a majority in aggregate principal amount
          of the outstanding debt securities of that series a direction
          inconsistent with that request, within 60 days after that notice,
          request and offer.

     These limitations do not apply to a suit instituted by a holder of a debt
security for the enforcement of payment of the principal of or any premium or
interest on a debt security on or after the applicable due date specified in the
debt security.

     Within 90 days after any default with respect to debt securities of any
series, the Trustee will transmit in the manner and to the extent provided in
Section 313(c) of the Trust Indenture Act, notice of those defaults known to the
Trustee, unless a default shall have been cured or waived. In the case of a
default in the payment of the principal of, or any premium on, or interest on
any debt securities of that series, or in the payment of any installment into a
separate account established for the payment of principal and interest on debt
securities of any series with respect to debt securities of that series, the
Trustee will be protected in withholding this notice if and so long as the
Trustee in good faith determines that the withholding of the notice is in the
interest of the holders of debt securities of the applicable series.

     We are required to deliver to the Trustee, within 120 days after the end of
each fiscal year, a brief certificate of our compliance with all of the
conditions and covenants under the indenture.

MODIFICATION AND WAIVER

     The indenture provides that modifications and amendments may be made by us
and the Trustee with the consent of the holders of a majority in aggregate
principal amount of the outstanding debt securities of each series affected by
the modification or amendment. We may not make any of the following
modifications or amendments to the indenture without the consent of the holder
of each outstanding debt security affected by the modification or amendment:

     (1)  change the stated maturity of the principal of, or any installment of
          principal of or interest on, any debt security;

     (2)  reduce the principal amount of, or any premium or interest on, any
          debt security;

     (3)  reduce the amount of principal of an original issue discount security
          or any other debt security payable upon acceleration of the maturity
          of that security;

     (4)  change the place or currency of payment of principal of, or any
          premium or interest on, any debt security;

     (5)  impair the right to institute suit for the enforcement of any payment
          on or with respect to any debt security;

     (6)  in the case of subordinated debt securities, modify the subordination
          provisions in a manner adverse to the holders of the subordinated debt
          securities;

     (7)  except as provided in the indenture, release the subsidiary guarantee
          of a subsidiary guarantor;

     (8)  reduce the percentage in principal amount of outstanding debt
          securities of any series, the consent of whose holders is required for
          modification or amendment of the indenture;

     (9)  reduce the percentage in principal amount of outstanding debt
          securities of any series necessary for waiver of compliance with
          certain provisions of the indenture or for waiver of certain defaults;
          or

    (10)  modify those provisions with respect to modification and waiver.

     The holders of a majority in principal amount of the outstanding debt
securities of any series may waive our compliance with certain restrictive
provisions of the indenture and may waive certain past defaults under the
indenture. Those holders may not waive a default in the payment of principal,
premium or interest on the debt


                                       14


securities and may not waive our compliance with certain covenants and
provisions of the indenture without the consent of the holder of each
outstanding debt security of any series affected.

LEGAL DEFEASANCE OR COVENANT DEFEASANCE

     The indenture provides that we may elect, at any time, to terminate all of
our obligations under the debt securities of a particular series and the
indenture, except for certain obligations, including those relating to the
defeasance trust and obligations to register the transfer or exchange of the
debt securities of that series, to replace mutilated, destroyed, lost or stolen
debt securities of that series and to maintain a registrar and paying agent in
respect of the debt securities of that series. We refer to this as "legal
defeasance." We may also elect, at any time, to terminate our obligations under
certain material covenants with respect to a particular series of debt
securities. We refer to this as "covenant defeasance."

     In order to exercise our defeasance options with respect to debt securities
of any series, we must irrevocably deposit in trust for the benefit of the
holders of those debt securities money or certain U.S. government obligations,
or both, for the payment of principal of, premium, if any, and interest on those
debt securities of that series to maturity or redemption. We must comply with
certain other conditions, including delivery to the Trustee of an opinion of
counsel to the effect that the holders of those debt securities will not
recognize income, gain or loss for federal income tax purposes as a result of
that defeasance and will be subject to federal income tax on the same amounts,
in the same manner and at the same times as would have been the case if the
defeasance had not occurred.

SATISFACTION AND DISCHARGE

     The indenture provides that we may request the Trustee to execute proper
instruments acknowledging satisfaction and discharge of the indenture with
respect to any series of debt securities when:

     (1)  either:

               (A)  all previously authenticated and delivered debt securities
                    of the series to be discharged have been delivered to the
                    Trustee for cancellation, other than the following debt
                    securities:

                    (a)  securities in bearer form surrendered for exchange for
                         "registered securities" and maturing after the
                         exchange, whose surrender is not required or has been
                         waived, as provided in the indenture,

                    (b)  debt securities which have been destroyed, lost or
                         stolen and which have been replaced or paid, as
                         provided in the indenture,

                    (c)  coupons appertaining to debt securities called for
                         redemption and maturing after the relevant redemption
                         date, whose surrender has been waived, as provided in
                         the indenture, and

                    (d)  debt securities for whose payment money has been
                         deposited in trust with the Trustee or any paying agent
                         or segregated and held in trust by us but was returned
                         to us prior to cancellation, as provided in the
                         indenture;

               or

               (B)  all debt securities of the series to be discharged:

                    (a)  have become due and payable,

                    (b)  will become due and payable at their stated maturity
                         within one year, or

                    (c)  if redeemable at our option, are to be called for
                         redemption within one year under arrangements
                         reasonably satisfactory to the Trustee for the giving
                         of notice of redemption by the Trustee in our name, and
                         at our expense,

          and we, in the case of (B)(a), (b) or (c) above, have irrevocably
          deposited or caused to be deposited with the Trustee as trust funds in
          trust for the purpose an amount, in the currency in which the debt


                                       15



          securities of the series to be discharged are payable or in U.S.
          government obligations, sufficient to pay and discharge the entire
          indebtedness on any debt securities still outstanding, for principal,
          any premium, and interest to the date of the deposit, in the case of
          debt securities which have become due and payable, or to the stated
          maturity or redemption date; and

     (2)  we have paid or caused to be paid all other sums payable by us under
          the indenture; and

     (3)  we have delivered to the Trustee an officers' certificate and an
          opinion of counsel, each stating that all conditions precedent
          relating to the satisfaction and discharge of the indenture as to the
          series to be discharged have been satisfied.

GOVERNING LAW

     The indenture is, and the debt securities will be, governed by and
construed in accordance with the laws of the State of New York. The indenture is
subject to the provisions of the Trust Indenture Act that are required to be a
part of the indenture and shall, to the extent applicable, be governed by those
provisions.

                          DESCRIPTION OF CAPITAL STOCK

     Our authorized capital stock consists of 650,000,000 shares of Class A
Common Stock, 240,000,000 shares of Class B Common Stock, and 23,600,000 shares
of Preferred Stock, par value $.01 per share, including 3,600,000 shares of
$6.50 Cumulative Redeemable Preferred Stock. As of January 24, 2003, there were
123,854,305 shares of Class A Common Stock and 108,412,533 shares of Class B
Common Stock outstanding. All of the shares of Class B Common Stock are
beneficially owned by members of the Lauder family. Of the authorized shares of
Preferred Stock, 3,600,000 shares of $6.50 Cumulative Redeemable Preferred Stock
are outstanding and, as of the date of this prospectus, are beneficially owned
by members of the Lauder family. The following description is a summary and is
subject to and qualified in its entirety by reference to the provisions of our
Restated Certificate of Incorporation previously filed with the Commission.

COMMON STOCK

     The shares of Class A Common Stock and Class B Common Stock are identical
in all respects, except for voting rights, certain conversion rights and
transfer restrictions in respect of the shares of the Class B Common Stock, as
described below.

     VOTING RIGHTS. Each share of Class A Common Stock entitles the holder to
one vote on each matter submitted to a vote of our stockholders and each share
of Class B Common Stock entitles the holder to ten votes on each such matter,
including the election of directors. There is no cumulative voting. Except as
required by applicable law, holders of the Class A Common Stock and Class B
Common Stock vote together on all matters submitted to a vote of the
stockholders. With respect to certain corporate changes, such as liquidations,
reorganizations, recapitalizations, mergers, consolidations and sales of all or
substantially all of our assets, holders of the Class A Common Stock and Class B
Common Stock vote together as a single class and the approval of 75% of the
outstanding voting power is required to authorize or approve such transactions.

     Any action that can be taken at a meeting of the stockholders may be taken
by written consent in lieu of the meeting if we receive consents signed by
stockholders having the minimum number of votes that would be necessary to
approve the action at a meeting at which all shares entitled to vote on the
matter were present. This could permit the holders of Class B Common Stock to
take all actions required to be taken by the stockholders without providing the
other stockholders the opportunity to make nominations or raise other matters at
a meeting. The right to take action by less than unanimous written consent
expires at such time as there are no shares of Class B Common Stock outstanding.

     DIVIDENDS. Holders of Class A Common Stock and Class B Common Stock are
entitled to receive dividends at the same rate if, as and when such dividends
are declared by our Board of Directors out of assets legally available therefor
after payment of dividends required to be paid on shares of preferred stock, if
any.

     If a dividend or distribution payable in shares of Class A Common Stock is
made on the Class A Common Stock, we must also make a pro rata and simultaneous
dividend or distribution on the Class B Common Stock payable in shares of Class
B Common Stock. Conversely, if a dividend or distribution payable in shares of
Class


                                       16



B Common Stock is made on the Class B Common Stock, we must also make a pro rata
and simultaneous dividend or distribution on the Class A Common Stock payable in
shares of Class A Common Stock.

     RESTRICTIONS ON TRANSFER. If a holder of Class B Common Stock transfers
such shares, whether by sale, assignment, gift, bequest, appointment or
otherwise, to a person other than a Lauder Family Member (as defined below),
such shares will be converted automatically into shares of Class A Common Stock.
In the case of a pledge of shares of Class B Common Stock to a financial
institution, such shares will not be deemed to be transferred unless and until a
foreclosure occurs.

     As used in this prospectus, the term "Lauder Family Members" includes only
the following persons: (i) Mrs. Estee Lauder and her estate, guardian,
conservator or committee; (ii) each descendant of Mrs. Lauder (a "Lauder
Descendant") and their respective estates, guardians, conservators or
committees; (iii) each "Family Controlled Entity" (as defined below); and (iv)
the trustees, in their respective capacities as such, of each "Family Controlled
Trust" (as defined below). The term "Family Controlled Entity" means (i) any
not-for-profit corporation if at least 80% of its board of directors is composed
of Mrs. Lauder and/or Lauder Descendants; (ii) any other corporation if at least
80% of the value of its outstanding equity is owned by Lauder Family Members;
(iii) any partnership if at least 80% of the value of its partnership interests
is owned by Lauder Family Members; and (iv) any limited liability or similar
company if at least 80% of the value of the company is owned by Lauder Family
Members. The term "Family Controlled Trust" includes certain trusts existing on
November 16, 1995 and trusts the primary beneficiaries of which are Mrs. Lauder,
Lauder Descendants, spouses of Lauder Descendants and/or charitable
organizations, provided that if the trust is a wholly charitable trust, at least
80% of the trustees of such trust consist of Mrs. Lauder and/or Lauder
Descendants.

     CONVERSION. Class A Common Stock has no conversion rights. Class B Common
Stock is convertible into Class A Common Stock, in whole or in part, at any time
and from time to time at the option of the holder, on the basis of one share of
Class A Common Stock for each share of Class B Common Stock converted. In the
event of a transfer of shares of Class B Common Stock to any person other than a
Lauder Family Member, each share of Class B Common Stock so transferred
automatically will be converted into one share of Class A Common Stock. Each
share of Class B Common Stock will also automatically convert into one share of
Class A Common Stock if, on the record date for any meeting of the stockholders,
the number of shares of Class B Common Stock then outstanding is less than 10%
of the aggregate number of shares of Class A Common Stock and Class B Common
Stock then outstanding.

     LIQUIDATION. In the event of liquidation, after payment of our debts and
other liabilities and after making provision for the holders of Preferred Stock,
if any, our remaining assets will be distributable ratably among the holders of
the Class A Common Stock and Class B Common Stock treated as a single class.

     MERGERS AND OTHER BUSINESS COMBINATIONS. Upon a merger or consolidation,
holders of each class of Common Stock are entitled to receive equal per share
payments or distributions, except that in any transaction in which shares of
capital stock are distributed, such shares may differ as to voting rights to the
extent and only to the extent that the voting rights of the Class A Common Stock
and Class B Common Stock differ at that time. We may not dispose of all or any
substantial part of our assets to, or merge or consolidate with, any person,
entity or "group" (as defined in Rule 13d-5 of the Exchange Act), which
beneficially owns in the aggregate ten percent or more of our outstanding Common
Stock (a "Related Person") without the affirmative vote of the holders, other
than such Related Person, of not less than 75% of the voting power of
outstanding Class A Common Stock and Class B Common Stock voting as a single
class. For the sole purpose of determining the 75% vote, a Related Person will
also include the seller or sellers from whom the Related Person acquired, during
the preceding six months, at least five percent of the outstanding shares of
Class A Common Stock in a single transaction or series of related transactions
pursuant to one or more agreements or other arrangements (and not through a
brokers' transaction) but only if such seller or sellers have beneficial
ownership of shares of Common Stock having a fair market value in excess of $10
million in the aggregate following such disposition to such Related Person. This
75% voting requirement is not applicable, however, if (i) the proposed
transaction is approved by a vote of not less than a majority of our board of
directors who are neither affiliated nor associated with the Related Person (or
the seller of shares to the Related Person as described above) or (ii) in the
case of a transaction pursuant to which the holders of Common Stock are entitled
to receive cash, property, securities or other consideration, the cash or fair
market value of the property, securities or other consideration to be received
per share in such transaction is not less than the higher of (A) the highest
price per share paid by the Related Person for any of its holdings of


                                       17


Common Stock within the two-year period immediately prior to the announcement of
the proposed transaction or (B) the highest closing sale price during the 30-day
period immediately preceding such date or during the 30-day period immediately
preceding the date on which the Related Person became a Related Person,
whichever is higher.

     OTHER PROVISIONS. The holders of the Class A Common Stock and Class B
Common Stock are not entitled to preemptive rights. Neither the Class A Common
Stock nor the Class B Common Stock may be subdivided or combined in any manner
unless the other class is subdivided or combined in the same proportion.

     TRANSFER AGENT AND REGISTRAR. The Transfer Agent and Registrar for the
Class A Common Stock is Mellon Investor Services.

PREFERRED STOCK

     $6.50 CUMULATIVE REDEEMABLE PREFERRED STOCK. Holders of the $6.50
Cumulative Redeemable Preferred Stock are entitled to receive cumulative cash
dividends at a rate of $6.50 per annum per share payable in quarterly
installments. If such dividends are not paid in full, or declared in full and
sums set apart for full payment thereof, then no dividends may be paid or
declared upon the Common Stock or any other capital stock ranking junior to or
on parity with such $6.50 Cumulative Redeemable Preferred Stock. If, at the time
of an annual meeting of stockholders, the equivalent of six quarterly dividends
are in arrears, then the number of directors on our board of directors will be
increased by two and the holders of the outstanding $6.50 Cumulative Redeemable
Preferred Stock voting separately as a class will be entitled at the meeting to
vote for the election of two directors. The right to elect two directors and
such directors' terms on the board of directors will continue until such
arrearage in the payment of dividends ceases to exist. Shares of $6.50
Cumulative Redeemable Preferred Stock are subject to mandatory redemption on
June 30, 2005 at a redemption price of $100 per share. Following such date and
so long as such mandatory redemption obligations have not been discharged in
full, no dividends may be paid or declared upon the Common Stock, or on any
other capital stock ranking junior to or on a parity with such $6.50 Cumulative
Redeemable Preferred Stock and no shares of Common Stock or such junior or
parity stock may be redeemed or acquired by us for any consideration. We may
redeem the $6.50 Cumulative Redeemable Preferred Stock owned by the EL 1994
Trust and a trust for the primary benefit of Leonard A. Lauder ("LAL 1995
Trust"), in whole or in part, after the death of Mrs. Lauder. If shares of $6.50
Cumulative Redeemable Preferred Stock are transferred by the EL 1994 Trust or
the LAL 1995 Trust, we would be unable to redeem such transferred shares until
June 30, 2005. If Mrs. Lauder dies before June 30, 2005, holders of the $6.50
Cumulative Redeemable Preferred Stock may put such shares to us at a price of
$100 per share (which amount represents the liquidation preference per share).

     OTHER PREFERRED STOCK. Our board of directors is authorized, subject to any
limitations prescribed by Delaware law or the rules of the NYSE or other
organizations on whose systems our stock may be quoted or listed, to provide for
the issuance of additional shares of Preferred Stock in one or more series, to
establish from time to time the number of shares to be included in each such
series, or fix the rights, powers, preferences and privileges of the shares of
each wholly unissued series and any qualifications, limitations or restrictions
thereon, and to increase or decrease the number of shares of such series,
without any further vote or action by the stockholders. The approval of the
holders of at least 75% of the outstanding shares of Class B Common Stock,
however, is required for the issuance of shares of Preferred Stock that have the
right to vote for the election of directors under ordinary circumstances or to
elect 50% or more of the directors under any circumstances. Depending upon the
terms of the Preferred Stock established by the board of directors, any or all
series of Preferred Stock could have preference over the Common Stock with
respect to dividends and other distributions and upon liquidation or could have
voting or conversion rights that could adversely affect the holders of the
outstanding Common Stock. In addition, the Preferred Stock could delay, defer or
prevent a change of control. We have no present plans to issue any additional
shares of Preferred Stock.






                                       18


STOCKHOLDERS' AGREEMENT

     All Lauder Family Members (other than The Lauder Foundation, a tax exempt,
private foundation, Aerin Lauder, Jane Lauder, The 4202 Corporation, The Estee
Lauder 1994 Trust, the Estee Lauder 2001 Charitable Trust and the RSL 4201
Trust) who beneficially own shares of Common Stock have agreed pursuant to a
stockholders' agreement with us (the "Stockholders' Agreement") to vote all
shares beneficially owned by them for Leonard A. Lauder, Ronald S. Lauder and
one person (if any) designated by each as directors of our company. As of
February 28, 2003, these stockholders beneficially owned, in the aggregate,
shares of Common Stock having approximately 86.7% of our voting power.

REGISTRATION RIGHTS AGREEMENT

     We and certain members of the Lauder family, certain trusts and other
entities controlled by members of the Lauder family and Morgan Guaranty Trust
Company of New York ("Morgan Guaranty") are parties to a Registration Rights
Agreement (the "Registration Rights Agreement"), pursuant to which each of
Leonard A. Lauder, Ronald S. Lauder and Morgan Guaranty have three demand
registration rights and The Estee Lauder 1994 Trust has six demand registration
rights in respect of shares of Class A Common Stock (including Class A Common
Stock issued upon conversion of Class B Common Stock) held by them. All the
parties to the Registration Rights Agreement (other than us) also have an
unlimited number of piggyback registration rights in respect of their shares.
The rights of Morgan Guaranty and any pledgee of The Estee Lauder 1994 Trust
under the Registration Rights Agreement will be exercisable only in the event of
a default under certain loan arrangements.








                                       19


                              PLAN OF DISTRIBUTION

     We may sell the debt securities being offered by this prospectus directly
to a limited number of institutional purchasers or to a single purchaser or
through agents, underwriters, dealers or remarketing firms.

     Offers to purchase debt securities may be solicited directly by us or by
agents designated by us from time to time. Any agent who may be deemed to be an
underwriter, as that term is defined in the Securities Act of 1993, as amended
(the "Securities Act"), involved in the offer or sale of the debt securities in
respect of which this prospectus is delivered will be named, and any commissions
payable by us to that agent will be set forth, in a prospectus supplement. The
agent will be acting on a reasonable efforts basis for the period of its
appointment or, if indicated in the applicable prospectus supplement, on a firm
commitment basis. Agents may be entitled under agreements which may be entered
into with us to indemnification by us against certain civil liabilities,
including liabilities under the Securities Act, and may be customers of, engage
in transactions with or perform services for us in the ordinary course of
business.

     If any underwriters are utilized in any sale of the debt securities in
respect of which this prospectus is delivered, we will enter into an
underwriting agreement with those underwriters at the time of sale to them and
the names of the underwriters and the terms of the transaction will be set forth
in the prospectus supplement, which will be used by the underwriters to make
resales of the debt securities. The underwriters may be entitled, under the
relevant underwriting agreement, to indemnification by us against certain civil
liabilities, including liabilities under the Securities Act, and may be
customers of, engage in transactions with or perform services for us in the
ordinary course of business.

     If a dealer is utilized in any sale of the debt securities, we will sell
the debt securities to the dealer, as principal. The dealer may then resell
those debt securities to the public at varying prices to be determined by the
dealer at the time of resale. Dealers may be entitled to indemnification by us
against certain civil liabilities, including liabilities under the Securities
Act, and may be customers of, engage in transactions with or perform services
for us in the ordinary course of business.

     Securities may also be offered and sold, if so indicated in the prospectus
supplement, in connection with a remarketing upon their purchase, in accordance
with their terms, by one or more firms ("remarketing firms"), acting as
principals for their own accounts or as our agents. Any remarketing firm will be
identified and the terms of its agreement, if any, with us and its compensation
will be described in the prospectus supplement. Remarketing firms may be
entitled under agreements which may be entered into with us to indemnification
by us against certain civil liabilities, including liabilities under the
Securities Act, and may be customers of, engage in transactions with or perform
services for us in the ordinary course of business.

     If so indicated in the applicable prospectus supplement, we will authorize
agents, underwriters or dealers to solicit offers by certain purchasers to
purchase debt securities from us, at the public offering price set forth in the
prospectus supplement pursuant to delayed delivery contracts providing for
payment and delivery on a specified date in the future. These contracts will be
subject to only those conditions set forth in the prospectus supplement, and the
prospectus supplement will set forth the commission payable for solicitation of
such offers.

                                  LEGAL MATTERS

     The validity of the debt securities offered by this prospectus has been
passed upon for us by Weil, Gotshal & Manges LLP, New York, New York. Certain
legal matters in connection with offerings made by this prospectus may be passed
upon for any underwriters, dealers or agents by counsel named in the applicable
prospectus supplement.








                                       20


                                     EXPERTS

     The consolidated financial statements and schedule as of and for the year
ended June 30, 2002 that are contained in our Annual Report on Form 10-K for the
fiscal year ended June 30, 2002 have been incorporated by reference herein in
reliance upon the reports of KPMG LLP, independent accountants, incorporated by
reference herein, and upon the authority of said firm as experts in accounting
and auditing. The audit report covering the fiscal 2002 financial statements
refers to a change in accounting for goodwill and other intangible assets, and
the disclosures related thereto which were added to the notes to the financial
statements for fiscal 2001 and 2000.

     On April 17, 2002, we filed a current report on Form 8-K indicating that we
had terminated Arthur Andersen LLP as our independent auditor and engaged KPMG
LLP as our independent auditor. After reasonable efforts, we have been unable to
obtain Arthur Andersen's consent to the incorporation by reference of their
audit report on the financial statements and schedule from our Annual Report on
Form 10-K as of and for the years ended June 30, 2001 and 2000. Accordingly,
Arthur Andersen LLP has not consented to the inclusion of their report in this
prospectus, and we have dispensed with the requirement to file their consent in
reliance on Rule 437a under the Securities Act. Because Arthur Andersen LLP has
not consented to the inclusion of their report in this prospectus, you will not
be able to recover against Arthur Andersen LLP under Section 11 of the
Securities Act for any untrue statements of a material fact contained in the
financial statements audited by Arthur Andersen LLP incorporated by reference in
this prospectus or any omissions to state a material fact required to be stated
therein.








                                       21


================================================================================






                                  $200,000,000



                         THE ESTEE LAUDER COMPANIES INC.

                             % SENIOR NOTES DUE 2033

                               -----------------






                              [LOGO] ESTEE LAUDER
                                     COMPANIES






                               -----------------



                              PROSPECTUS SUPPLEMENT

                                SEPTEMBER , 2003



                               -----------------


CITIGROUP
             JPMORGAN

                          GOLDMAN, SACHS & CO.

                                            BNP PARIBAS

                                                          FLEET SECURITIES, INC.

                               -----------------

================================================================================