Document



UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K/A
(Amendment No. 1)
ý
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the fiscal year ended December 31, 2016
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from        to
Commission File Number 1-12002
ACADIA REALTY TRUST
(Exact name of registrant as specified in its charter)
Maryland
23-2715194
(State of incorporation)
(I.R.S. employer identification no.)
411 Theodore Fremd Avenue, Suite 300 Rye, NY 10580
(Address of principal executive offices)
(914) 288-8100
(Registrant’s telephone number)
Securities registered pursuant to Section 12(b) of the Act:
Common Shares of Beneficial Interest, $.001 par value
(Title of Class)
New York Stock Exchange
(Name of Exchange on which registered)
Securities registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
YES x    NO o
Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or Section 15 (d) of the Securities Act.
YES o    NO x
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
YES x    NO o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
YES x    NO o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.    o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer (as defined in Rule 12b-2 of the Act).
Large Accelerated Filer x     Accelerated Filer o      Non-accelerated Filer o      Smaller Reporting Company o
Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act)
YES o    NO x
The aggregate market value of the voting and non-voting common equity held by non-affiliates of the registrant as of the last business day of the registrant’s most recently completed second fiscal quarter was approximately $2,623.4 million, based on a price of $35.09 per share, the average sales price for the registrant’s common shares of beneficial interest on the New York Stock Exchange on that date.
The number of shares of the registrant’s common shares of beneficial interest outstanding on February 22, 2017 was 84,704,511.
DOCUMENTS INCORPORATED BY REFERENCE
Part III – Portions of the registrant’s definitive proxy statement relating to its 2017 Annual Meeting of Shareholders presently scheduled to be held May 10, 2017 to be filed pursuant to Regulation 14A.





EXPLANATORY NOTE
This Amendment No. 1 (this “Amendment”) to Acadia Realty Trust’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016, filed with the U.S. Securities and Exchange Commission on February 24, 2017 (the “Original Form 10-K”), is being filed with the limited purpose of amending the Reports of Independent Registered Public Accounting Firm on pages 56 and F-2 and the Consent of Independent Registered Public Accounting Firm in Exhibit 23.1 of the Original Form 10-K to correct a scrivener’s error with respect to the omission of the city and state thereof.
This Amendment is as of the filing date of the Original Form 10-K and should be read in conjunction with the Original Form 10-K. This Amendment does not reflect any subsequent information or events and no other information included in the Original Form 10-K has been modified or updated in any way, except as described above.


2




TABLE OF CONTENTS

 
 
 
 
Item No.
Description
 
Page
 
 
 
 
 
 
 
8.
 
9A.
 
 
 
 
 
 
 
 
15.
 
 
 



2




PART II

ITEM 8.
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

The financial statements beginning on page F-1 of this Form 10-K/A are incorporated herein by reference.


ITEM 9A.
CONTROLS AND PROCEDURES.

Disclosure Controls and Procedures

We conducted an evaluation, under the supervision and with the participation of management including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of December 31, 2016 to provide reasonable assurance that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms, and is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Management’s Report on Internal Control Over Financial Reporting

Management of Acadia Realty Trust is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in the Securities Exchange Act of 1934 Rule 13(a)-15(f). Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an assessment of the effectiveness of our internal control over financial reporting as of December 31, 2016 as required by the Securities Exchange Act of 1934 Rule 13(a)-15(c). In making this assessment, we used the criteria set forth in the framework in Internal Control–Integrated Framework (2013 Framework) issued by the Committee of Sponsoring Organizations of the Treadway Commission (the "COSO criteria"). Based on our evaluation under the COSO criteria, our management concluded that our internal control over financial reporting was effective as of December 31, 2016 to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external reporting purposes in accordance with U.S. generally accepted accounting principles.

BDO USA, LLP, an independent registered public accounting firm that audited our Financial Statements included in this Annual Report, has issued an attestation report on our internal control over financial reporting as of December 31, 2016, which appears below in this Item 9A.

Acadia Realty Trust
Rye, New York
February 24, 2017




Changes in Internal Control Over Financial Reporting

During the three months ended December 31, 2016, there were no changes in the Company’s internal control over financial reporting that materially affected or are reasonably likely to materially affect the Company’s internal control over financial reporting.


Attestation Report of the Independent Registered Public Accounting Firm

Shareholders and Board of Trustees
Acadia Realty Trust
Rye, New York

We have audited Acadia Realty Trust’s internal control over financial reporting as of December 31, 2016, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria). Acadia Realty Trust’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in

3




the accompanying Item 9(a), Management’s Annual Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, Acadia Realty Trust maintained, in all material respects, effective internal control over financial reporting as of December 31, 2016, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Acadia Realty Trust as of December 31, 2016 and 2015, and the related consolidated statements of income, comprehensive income, shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2016, and our report dated February 24, 2017, expressed an unqualified opinion thereon.

/s/ BDO USA, LLP
New York, New York
February 24, 2017


PART IV
ITEM 15.
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

1.
Financial Statements: See "Index to Financial Statements" at page F-1 below.
2.
Financial Statement Schedule: See "Schedule II—Valuation and Qualifying Accounts" at page F-48 below.
3.
Financial Statement Schedule: See "Schedule III—Real Estate and Accumulated Depreciation" at page F-49 below.
4.
Financial Statement Schedule: See "Schedule IV—Mortgage Loans on Real Estate" at page F-53 below.
5.
Exhibits: The index of exhibits below is incorporated herein by reference.


4




SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.
 
 
ACADIA REALTY TRUST
 
 
(Registrant)
 
 
 
 
By:
/s/ John Gottfried
 
 
John Gottfried
 
 
Senior Vice President and
 
 
Chief Financial Officer
 
 
 
Dated: February 27, 2017



5




EXHIBIT INDEX
The following exhibits are filed as part of this amendment No. 1:
Exhibit No.
Description
Method of Filing
23.1
Consent of Registered Public Accounting Firm to incorporation by reference its reports into Forms S-3 and Forms S-8
Filed herewith
31.1
Certification of Chief Executive Officer pursuant to rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Filed herewith
31.2
Certification of Chief Financial Officer pursuant to rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Filed herewith
32.1
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Filed herewith
32.2
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Filed herewith
101.INS
XBRL Instance Document
Filed herewith
101.SCH
XBRL Taxonomy Extension Schema Document
Filed herewith
101.CAL
XBRL Taxonomy Extension Calculation Document
Filed herewith
101.DEF
XBRL Taxonomy Extension Definitions Document
Filed herewith
101.LAB
XBRL Taxonomy Extension Labels Document
Filed herewith
101.PRE
XBRL Taxonomy Extension Presentation Document
Filed herewith


6




ACADIA REALTY TRUST AND SUBSIDIARIES
INDEX TO FINANCIAL STATEMENTS
 
 
Page
 
 
 
Financial Statements:
 
 
 
 
 
 
 
 
 
 
 
 
Financial Statement Schedules:
 
 
 
 
 


F-1




Report of Independent Registered Public Accounting Firm

Shareholders and Board of Trustees
Acadia Realty Trust
Rye, New York

We have audited the accompanying consolidated balance sheets of Acadia Realty Trust (the “Company”) as of December 31, 2016 and 2015, and the related consolidated statements of income, comprehensive income, shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2016. In connection with our audits of the financial statements, we have also audited the financial statement schedules listed in the accompanying index. These financial statements and schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements and schedules based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements and schedules. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Acadia Realty Trust at December 31, 2016 and 2015, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2016, in conformity with accounting principles generally accepted in the United States of America.

Also, in our opinion, the financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Acadia Realty Trust’s internal control over financial reporting as of December 31, 2016, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) and our report dated February 24, 2017, expressed an unqualified opinion thereon.


/s/ BDO USA, LLP
New York, New York
February 24, 2017


F-2




ACADIA REALTY TRUST AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
 
 
December 31,
(dollars in thousands)
 
2016
 
2015
ASSETS
 
 
 
 
Investments in real estate, at cost
 
 

 
 

Operating real estate, net
 
$
2,551,448

 
$
1,828,006

Real estate under development, at cost
 
543,486

 
609,574

Net investments in real estate
 
3,094,934

 
2,437,580

Notes receivable, net
 
276,163

 
147,188

Investments in and advances to unconsolidated affiliates
 
272,028

 
173,277

Other assets, net
 
192,786

 
123,789

Cash and cash equivalents
 
71,805

 
72,776

Rents receivable, net
 
43,842

 
40,425

Restricted cash
 
22,904

 
37,284

Assets of properties held for sale
 
21,498

 

Total assets
 
$
3,995,960

 
$
3,032,319

 
 
 
 
 
LIABILITIES
 
 

 
 

Mortgage and other notes payable, net
 
$
1,055,728

 
$
1,050,051

Unsecured notes payable, net
 
432,990

 
287,755

Unsecured line of credit
 

 
20,800

Accounts payable and other liabilities
 
208,672

 
101,563

Capital lease obligations
 
70,129

 

Dividends and distributions payable
 
36,625

 
37,552

Distributions in excess of income from, and investments in, unconsolidated affiliates
 
13,691

 
13,244

Total liabilities
 
1,817,835

 
1,510,965

Commitments and contingencies
 


 


EQUITY
 
 

 
 

Acadia shareholders' Equity
 
 
 
 
Common shares, $0.001 par value, authorized 100,000,000 shares, issued and outstanding 83,597,741 and 70,258,415 shares, respectively
 
84

 
70

Additional paid-in capital
 
1,594,926

 
1,092,239

Accumulated other comprehensive loss
 
(798
)
 
(4,463
)
(Distributions in excess of accumulated earnings) retained earnings
 
(5,635
)
 
12,642

Total Acadia shareholders’ equity
 
1,588,577

 
1,100,488

Noncontrolling interests
 
589,548

 
420,866

Total equity
 
2,178,125

 
1,521,354

Total liabilities and equity
 
$
3,995,960

 
$
3,032,319


The accompanying notes are an integral part of these consolidated financial statements

F-3




ACADIA REALTY TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
 
 
Year Ended December 31,
(dollars in thousands except per share amounts)
 
2016
 
2015
 
2014
Revenues
 
 
Rental income
 
$
152,814

 
$
158,632

 
$
145,103

Expense reimbursements
 
32,282

 
36,306

 
32,642

Other
 
4,843

 
4,125

 
1,936

Total revenues
 
189,939

 
199,063

 
179,681

Operating expenses
 
 

 
 

 
 

Depreciation and amortization
 
70,011

 
60,751

 
49,645

General and administrative
 
40,648

 
30,368

 
27,433

Real estate taxes
 
25,630

 
25,384

 
23,062

Property operating
 
24,244

 
28,423

 
24,833

Other operating
 
7,517

 
4,675

 
3,776

Impairment of asset
 

 
5,000

 

Total operating expenses
 
168,050

 
154,601

 
128,749

Operating income
 
21,889

 
44,462

 
50,932

Equity in earnings and gains of unconsolidated affiliates
 
39,449

 
37,330

 
111,578

Interest income
 
25,829

 
16,603

 
12,607

Other
 

 
1,596

 
2,724

Interest expense
 
(34,645
)
 
(37,297
)
 
(39,426
)
Income from continuing operations before income taxes
 
52,522

 
62,694

 
138,415

Income tax benefit (provision)
 
105

 
(1,787
)
 
(629
)
Income from continuing operations before gain
on disposition of properties
 
52,627

 
60,907

 
137,786

Income from discontinued operations, net of tax
 

 

 
1,222

Gain on disposition of properties, net of tax
 
81,965

 
89,063

 
13,138

Net income
 
134,592

 
149,970

 
152,146

Noncontrolling interests
 
 

 
 

 
 

Continuing operations
 
(61,816
)
 
(84,262
)
 
(80,059
)
Discontinued operations
 

 

 
(1,023
)
Net income attributable to noncontrolling interests
 
(61,816
)
 
(84,262
)
 
(81,082
)
Net income attributable to Acadia
 
$
72,776

 
$
65,708

 
$
71,064

Basic and diluted earnings per share
 
 

 
 

 
 

Income from continuing operations attributable to Acadia
 
$
0.94

 
$
0.94

 
$
1.18

Income from discontinued operations attributable to Acadia
 

 

 

Basic and diluted earnings per share
 
$
0.94

 
$
0.94

 
$
1.18

The accompanying notes are an integral part of these consolidated financial statements

F-4




ACADIA REALTY TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
 
 
Year Ended December 31,
(in thousands)
 
2016
 
2015
 
2014
 
 
 
 
 
 
 
Net income
 
$
134,592

 
$
149,970

 
$
152,146

Other comprehensive income (loss):
 

 

 

Unrealized loss on valuation of swap agreements
 
(646
)
 
(5,061
)
 
(9,061
)
Reclassification of realized interest on swap agreements
 
4,576

 
5,524

 
3,776

Other comprehensive income (loss)
 
3,930

 
463

 
(5,285
)
Comprehensive income
 
138,522

 
150,433

 
146,861

Comprehensive income attributable to noncontrolling interests
 
(62,081
)
 
(85,183
)
 
(80,934
)
Comprehensive income attributable to Acadia
 
$
76,441

 
$
65,250

 
$
65,927



The accompanying notes are an integral part of these consolidated financial statements.

F-5

ACADIA REALTY TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

 
Acadia Shareholders
 
 
 
 
(in thousands, except per share amounts)
Common Shares
 
Share Amount
 
Additional
Paid-in
Capital
 
Accumulated
Other
Comprehensive
(Loss) Income
 
(Distributions in Excess of Accumulated Earnings) Retained Earnings
 
Total
Common
Shareholders’
Equity
 
Noncontrolling
Interests
 
Total
Equity
Balance at
January 1, 2014
55,643

 
$
56

 
$
665,301

 
$
1,132

 
$
37,747

 
$
704,236

 
$
417,352

 
$
1,121,588

Conversion of OP Units to Common Shares by limited partners of the Operating Partnership
136

 

 
3,181

 

 

 
3,181

 
(3,181
)
 

Issuance of Common Shares, net of issuance costs
12,237

 
12

 
357,447

 

 

 
357,459

 

 
357,459

Issuance of OP Units to acquire real estate

 

 

 

 

 

 
44,051

 
44,051

Dividends declared ($1.23 per Common Share) (a)

 

 

 

 
(77,194
)
 
(77,194
)
 
(5,085
)
 
(82,279
)
Employee and trustee stock compensation, net
93

 

 
1,932

 

 

 
1,932

 
6,528

 
8,460

Noncontrolling interest distributions

 

 

 

 

 

 
(218,152
)
 
(218,152
)
Noncontrolling interest contributions

 

 

 

 

 

 
57,969

 
57,969

Comprehensive (loss) income

 

 

 
(5,137
)
 
71,064

 
65,927

 
80,934

 
146,861

Balance at
December 31, 2014
68,109


$
68


$
1,027,861


$
(4,005
)

$
31,617


$
1,055,541


$
380,416


$
1,435,957

Conversion of OP Units to Common Shares by limited partners of the Operating Partnership
101

 

 
2,451

 

 

 
2,451

 
(2,451
)
 

Issuance of Common Shares, net of issuance costs
1,973

 
2

 
64,415

 

 

 
64,417

 

 
64,417

Dividends declared ($1.22 per Common Share) (b)

 

 

 

 
(84,683
)
 
(84,683
)
 
(5,983
)
 
(90,666
)
Acquisition of noncontrolling interests

 

 
(4,409
)
 

 

 
(4,409
)
 
(3,561
)
 
(7,970
)
Issuance of OP Units to acquire real estate

 

 

 

 

 

 

 

Employee and trustee stock compensation, net
75

 

 
1,921

 

 

 
1,921

 
6,723

 
8,644

Noncontrolling interest distributions

 

 

 

 

 

 
(74,950
)
 
(74,950
)
Noncontrolling interest contributions

 

 

 

 

 

 
35,489

 
35,489

Comprehensive (loss) income

 

 

 
(458
)
 
65,708

 
65,250

 
85,183

 
150,433

Balance at
December 31, 2015
70,258


$
70


$
1,092,239


$
(4,463
)

$
12,642


$
1,100,488


$
420,866


$
1,521,354


F-6

ACADIA REALTY TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

 
Acadia Shareholders
 
 
 
 
(in thousands, except per share amounts)
Common Shares
 
Share Amount
 
Additional
Paid-in
Capital
 
Accumulated
Other
Comprehensive
(Loss) Income
 
(Distributions in Excess of Accumulated Earnings) Retained Earnings
 
Total
Common
Shareholders’
Equity
 
Noncontrolling
Interests
 
Total
Equity
Balance at
   January 1, 2016
70,258

 
$
70

 
$
1,092,239

 
$
(4,463
)
 
$
12,642

 
$
1,100,488

 
$
420,866

 
$
1,521,354

Conversion of OP Units to Common Shares by limited partners of the Operating Partnership
351

 
1

 
7,891

 

 

 
7,892

 
(7,892
)
 

Issuance of Common Shares, net of issuance costs
12,961

 
13

 
450,117

 

 

 
450,130

 

 
450,130

Issuance of OP Units to acquire real estate

 

 

 

 

 

 
31,429

 
31,429

Dividends declared ($1.16 per Common Share) (c)

 

 

 

 
(91,053
)
 
(91,053
)
 
(6,753
)
 
(97,806
)
Change in control of previously unconsolidated investment

 

 

 

 

 

 
(75,713
)
 
(75,713
)
Windfall tax benefit

 

 
555

 

 

 
555

 

 
555

Acquisition of noncontrolling interests

 

 
7,546

 

 

 
7,546

 
(25,925
)
 
(18,379
)
Employee and trustee stock compensation, net
28

 

 
926

 

 

 
926

 
12,768

 
13,694

Noncontrolling interest distributions

 

 

 

 

 

 
(80,769
)
 
(80,769
)
Noncontrolling interest contributions

 

 

 

 

 

 
295,108

 
295,108

Reallocation of noncontrolling interests

 

 
35,652

 

 

 
35,652

 
(35,652
)
 

Comprehensive income

 

 

 
3,665

 
72,776

 
76,441

 
62,081

 
138,522

Balance at
December 31, 2016
83,598


$
84


$
1,594,926


$
(798
)

$
(5,635
)

$
1,588,577


$
589,548


$
2,178,125

__________

(a)
Includes a special dividend of $0.30 announced on December 5, 2014 and paid on January 15, 2015.
(b)
Includes a special dividend of $0.25 declared on November 10, 2015 and paid on January 15, 2016.
(c)
Includes a special cash dividend of $0.15 declared on November 8, 2016 and paid on January 13, 2017 (Note 10).

The accompanying notes are an integral part of these consolidated financial statements.

F-7


ACADIA REALTY TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
 
Year Ended December 31,
(in thousands)
 
2016
 
2015
 
2014
CASH FLOWS FROM OPERATING ACTIVITIES
 
 

 
 

 
 

Net income
 
$
134,592

 
$
149,970

 
$
152,146

Adjustments to reconcile net income to net cash
provided by operating activities:
 
 

 
 

 
 

Gain on disposition of properties
 
(81,965
)
 
(89,063
)
 
(14,360
)
Depreciation and amortization
 
70,011

 
60,751

 
49,645

Distributions of operating income from unconsolidated affiliates
 
7,256

 
12,291

 
9,579

Equity in earnings and gains of unconsolidated affiliates
 
(39,449
)
 
(37,330
)
 
(111,578
)
Stock compensation expense
 
13,695

 
7,438

 
6,744

Amortization of financing costs
 
3,204

 
3,537

 
3,003

Impairment of asset
 

 
5,000

 

Other, net
 
(8,095
)
 
(6,483
)
 
(3,812
)
Changes in assets and liabilities:
 


 


 


Other liabilities
 
26,532

 
5,354

 
3,099

Prepaid expenses and other assets
 
(11,677
)
 
12,690

 
852

Rents receivable, net
 
(4,847
)
 
(5,673
)
 
(8,097
)
Cash in escrow
 
1,912

 
(6,168
)
 
(686
)
Accounts payable and accrued expenses
 
591

 
1,284

 
(4,016
)
Net cash provided by operating activities
 
111,760

 
113,598

 
82,519

CASH FLOWS FROM INVESTING ACTIVITIES
 
 

 
 

 
 

Acquisition of real estate
 
(495,644
)
 
(338,700
)
 
(256,453
)
Development and property improvement costs
 
(149,434
)
 
(164,315
)
 
(140,118
)
Issuance of notes receivable
 
(157,352
)
 
(48,500
)
 
(31,169
)
Proceeds from the disposition of properties
 
150,378

 
168,895

 
31,188

Investments in and advances to unconsolidated affiliates
 
(72,098
)
 
(24,168
)
 
(156,972
)
Return of capital from unconsolidated affiliates
 
54,444

 
11,892

 
74,371

Proceeds from notes receivable
 
42,819

 
15,984

 
18,095

Proceeds from disposition of properties of unconsolidated affiliates
 
24,586

 
38,392

 
190,356

Deferred leasing costs
 
(7,515
)
 
(8,207
)
 
(3,914
)
Change in control of previously consolidated affiliate
 
(2,578
)
 

 

Deposits for properties under contract
 
1,424

 
(5,776
)
 
6,100

Net cash used in investing activities
 
(610,970
)
 
(354,503
)
 
(268,516
)


F-8


ACADIA REALTY TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
 
Year Ended December 31,
(in thousands)
 
2016
 
2015
 
2014
CASH FLOWS FROM FINANCING ACTIVITIES
 
 

 
 

 
 

Principal payments on mortgage and other notes
 
(936,654
)
 
(383,238
)
 
(176,323
)
Proceeds received on mortgage and other notes
 
888,787

 
507,659

 
284,303

Proceeds from issuance of Common Shares, net of
issuance costs of $9,238, $1,150 and $2,112 respectively
 
450,130

 
63,234

 
357,459

Capital contributions from noncontrolling interests
 
295,108

 
35,489

 
57,970

Distributions to noncontrolling interests
 
(105,994
)
 
(84,610
)
 
(221,330
)
Dividends paid to Common Shareholders
 
(91,334
)
 
(86,353
)
 
(53,210
)
Deferred financing and other costs
 
(11,678
)
 
(4,376
)
 
(3,672
)
Loan proceeds held as restricted cash
 
9,874

 
48,676

 
79,191

Purchase of convertible notes payable
 

 
(380
)
 

Net cash provided by financing activities
 
498,239

 
96,101

 
324,388


 
 
 
 
 
 
(Decrease) increase in cash and cash equivalents
 
(971
)
 
(144,804
)
 
138,391

Cash and cash equivalents, beginning of year
 
72,776

 
217,580

 
79,189

Cash and cash equivalents, end of year
 
$
71,805

 
$
72,776

 
$
217,580

 
 
 
 
 
 
 
Supplemental disclosure of cash flow information
 
 

 
 

 
 

Cash paid during the period for interest, net of
capitalized interest of $21,109, $16,447 and $12,650, respectively
 
$
42,279

 
$
47,960

 
$
46,542

Cash paid for income taxes, net of refunds received
of $0, $0 and $2,045, respectively
 
$
2,036

 
$
2,038

 
$
(1,772
)
 
 
 
 
 
 
 
Supplemental disclosure of non-cash investing activities
 
 

 
 

 
 

Acquisition of real estate through assumption of debt
 
$
120,672

 
$
91,885

 
$
29,794

Acquisition of real estate through issuance of OP Units
 
$
29,336

 
$

 
$
38,937

Acquisition of capital lease obligation
 
$
76,461

 
$

 
$

Mortgage debt financed at time of acquisition
 
$
63,900

 
$

 
$

Assumption of accounts payable and accrued expenses
through acquisition of real estate
 
$
3,587

 
$

 
$

Assumption of prepaid expenses and other assets through acquisition of real estate
 
$
2,226

 
$

 
$

Disposition of air rights through issuance of notes receivable
 
$

 
$
(29,539
)
 
$

Acquisition of real estate through assumption of restricted cash
 
$

 
$
(28,912
)
 
$

Acquisition of real estate through conversion of notes receivable
 
$

 
$
13,386

 
$
38,000

Disposition of real estate through forgiveness of debt
 
$

 
$

 
$
(22,865
)
Investments in and advances to unconsolidated affiliates
through issuance of OP Units
 
$

 
$

 
$
5,114

 
 
 
 
 
 
 
Change in control of previously consolidated investment
 
 
 
 
 
 
Real estate, net
 
$
90,559

 
$

 
$

Investments in and advances to unconsolidated affiliates
 
(21,421
)
 

 

Other assets and liabilities
 
3,997

 

 

Noncontrolling interest
 
(75,713
)
 

 

Cash removed in de-consolidation of previously consolidated investment
 
$
(2,578
)
 
$

 
$

The accompanying notes are an integral part of these consolidated financial statements.

F-9

ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    

 




1. Organization, Basis of Presentation and Summary of Significant Accounting Policies

Organization

Acadia Realty Trust and subsidiaries (collectively, the "Company") is a fully-integrated equity real estate investment trust ("REIT") focused on the ownership, acquisition, development, and management of retail properties located primarily in high-barrier-to-entry, supply-constrained, densely-populated metropolitan areas in the United States.

All of the Company’s assets are held by, and all of its operations are conducted through, Acadia Realty Limited Partnership (the "Operating Partnership") and entities in which the Operating Partnership owns an interest. As of December 31, 2016 and 2015, the Company controlled approximately 95% of the Operating Partnership as the sole general partner and is entitled to share, in proportion to its percentage interest, in the cash distributions and profits and losses of the Operating Partnership. The limited partners primarily represent entities or individuals that contributed their interests in certain properties or entities to the Operating Partnership in exchange for common or preferred units of limited partnership interest ("Common OP Units" or "Preferred OP Units") and employees who have been awarded restricted Common OP Units ("LTIP Units") as long-term incentive compensation (Note 13). Limited partners holding Common OP and LTIP Units are generally entitled to exchange their units on a one-for-one basis for common shares of beneficial interest of the Company ("Common Shares"). This structure is referred to as an umbrella partnership REIT or "UPREIT."

As of December 31, 2016, the Company has ownership interests in 117 properties within its core portfolio, which consist of those properties either 100% owned, or partially owned through joint venture interests, by the Operating Partnership, or subsidiaries thereof, not including those properties owned through its funds ("Core Portfolio"). The Company also has ownership interests in 65 properties within its opportunity funds, Acadia Strategic Opportunity Fund I, LP ("Fund I"), Acadia Strategic Opportunity Fund II, LLC ("Fund II"), Acadia Strategic Opportunity Fund III LLC ("Fund III"), Acadia Strategic Opportunity Fund IV LLC, and Acadia Strategic Opportunity Fund V LLC (("Fund V") and together with Funds I, II, III and IV, the "Funds"). The 182 Core Portfolio and Fund properties primarily consist of street and urban retail, and dense suburban shopping centers. In addition, the Company, together with the investors in the Funds, invest in operating companies through Acadia Mervyn Investors I, LLC ("Mervyns I"), Acadia Mervyn Investors II, LLC ("Mervyns II") and Fund II, all on a non-recourse basis. The Company consolidates the Funds as it has (i) the power to direct the activities that most significantly impact their economic performance, (ii) is obligated to absorb their losses and (iii) has the right to receive benefits from the Funds that could potentially be significant.

The Operating Partnership is the sole general partner or managing member of the Funds and Mervyns I and II and earns fees or priority distributions for asset management, property management, construction, development, leasing, and legal services. Cash flows from the Funds and Mervyns I and II are distributed pro-rata to their respective partners and members (including the Operating Partnership) until each receives a certain cumulative return ("Preferred Return") and the return of all capital contributions. Thereafter, remaining cash flow is distributed 20% to the Operating Partnership ("Promote") and 80% to the partners or members (including the Operating Partnership). All transactions between the Funds and the Operating Partnership have been eliminated in consolidation.

The following table summarizes the general terms and Operating Partnership's equity interests in the Funds and Mervyns I and II (dollars in millions):
Entity
Formation Date
Operating Partnership Share of Capital
Fund Size
 
Capital Called as of December 31, 2016 (a)
 
Unfunded Commitment
Equity Interest Held By Operating Partnership
Preferred Return
Total Distributions as of December 31, 2016 (e)
Fund I and Mervyns I (a)
9/2001
22.22%
$
90.0

 
$
86.6

 
$

37.78%
9%
$
194.5

Fund II and
   Mervyns II (b) (c)
6/2004
28.33%
300.0

 
347.1

 

28.33%
8%
131.6

Fund III (d)
5/2007
24.54%
502.5

 
387.5

 
62.5

39.63%
6%
445.7

Fund IV
5/2012
23.12%
540.6

 
179.4

 
361.2

23.12%
6%
101.9

Fund V
8/2016
20.10%
520.1

 

 
520.1

20.10%
6%

__________

(a)
As of December 31, 2015, Fund I had been liquidated.
(b)
During 2013, a distribution of $47.1 million was made to the Fund II investors, including the Operating Partnership. This amount was subject to recontribution to Fund II until December 2016, and was recontributed during 2016.

F-10

ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    

 



(c)
During 2016, the Company acquired an additional 8.3% interest in Fund II from a limited partner for $18.4 million, giving the Operating Partnership an aggregate 28.33% interest.
(d)
During 2015, the Company acquired an additional 4.6% interest in Fund III from a limited partner for $7.3 million, giving the Operating Partnership an aggregate 24.54% interest.
(e)
Represents the total for the Funds, including the Operating Partnership and noncontrolling interests' shares.

Basis of Presentation

Segments

At December 31, 2016, the Company had three reportable operating segments: Core Portfolio, Funds and Structured Financing.  The Company’s chief operating decision maker may review operational and financial data on a property basis and does not differentiate properties on a geographical basis for purposes of allocating resources or capital.  The Company evaluates individual property performance primarily based on net operating income before depreciation, amortization and certain nonrecurring items.  Each property is considered a separate operating segment; however, each property on a stand-alone basis represents less than 10% of revenues, profit or loss, and assets of the combined reported operating segment and meets the majority of the aggregations criteria under the applicable standard.  

Principles of Consolidation

The consolidated financial statements include the consolidated accounts of the Company and its investments in partnerships and limited liability companies in which the Company has control in accordance with Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 810 "Consolidation" ("ASC Topic 810"). The ownership interests of other investors in these entities are recorded as noncontrolling interests. All significant intercompany balances and transactions have been eliminated in consolidation. Investments in entities for which the Company has the ability to exercise significant influence over, but does not have financial or operating control, are accounted for using the equity method of accounting. Accordingly, the Company’s share of the earnings (or losses) of these entities are included in consolidated net income.

Variable interest entities are accounted for within the scope of ASC Topic 810 and are required to be consolidated by their primary beneficiary. The primary beneficiary of a variable interest entity is the enterprise that has the power to direct the activities that most significantly impact the variable interest entity’s economic performance and the obligation to absorb losses or the right to receive benefits of the variable interest entity that could be significant to the variable interest entity. Management has evaluated the applicability of ASC Topic 810 to its investments in certain joint ventures and determined that these joint ventures are not variable interest entities or that the Company is not the primary beneficiary and, therefore, consolidation of these ventures is not required. These investments are accounted for using the equity method of accounting.

At December 31, 2016, the Company had investments in three tenancy-in-common interests in various underlying properties. Consolidation of these investments is not required as such interests do not qualify as variable interest entities or meet the control requirement for consolidation. Accordingly, the Company accounts for these investments using the equity method of accounting because the shared decision-making involved in a tenancy-in-common interest investment provides the Company with significant influence on the operating and financial decisions of these investments. 

Cost Method Investments

The Company has certain investments to which it applies the cost method of accounting. The Company recognizes as income distributions from net accumulated earnings of the investee since the date of acquisition. The net accumulated earnings of an investee subsequent to the date of investment are recognized by the Company only to the extent distributed by the investee. Distributions received in excess of earnings subsequent to the date of investment are considered a return of investment and are recorded as reductions of cost of the investment. For the periods presented, there have been no events or changes in circumstances that may have a significant adverse effect on the fair value of the Company's cost-method investments.

Use of Estimates

Accounting principles generally accepted in the United States of America ("GAAP") require the Company’s management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. The most significant assumptions and estimates relate to the valuation of real estate, depreciable lives, revenue recognition and the collectability of notes receivable and rents receivable. Application of these estimates and assumptions requires the exercise of judgment as to future uncertainties and, as a result, actual results could differ from these estimates.


F-11

ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    

 



Out-of-Period Adjustments

During the year ended December 31, 2016, the Company identified and recorded out-of-period adjustments related to accounting for certain leases whose tenants have early termination and renewal options and for interest expense related to a loan that is in default. The Company's management concluded that these non-cash adjustments are not material to the consolidated financial statements for any of the periods presented. The net impact of the adjustments on the consolidated statement of income for the year ended December 31, 2016 is reflected as a decrease to rental income of $2.1 million, an increase to depreciation and amortization expense of $1.7 million, an increase in interest expense of $0.7 million and an increase to equity in earnings of unconsolidated affiliates of $0.2 million, resulting in a net decrease to net income of $4.2 million, of which $1.6 million was attributable to noncontrolling interests.

During the second quarter of 2016, management determined that certain transactions involving the issuance of Common Shares of the Company and Common OP Units, Preferred OP Units, and LTIP Units of the Operating Partnership, should have resulted in an adjustment to the Operating Partnership’s non-controlling interest ("OPU NCI") and the Company’s Additional Paid-in-Capital ("APIC") to reflect the difference between the fair value of the consideration received or paid and the book value of the Common Shares, Common OP Units, Preferred OP Units, and LTIP Units involving these changes in ownership (the "Rebalancing"). During the year ended December 31, 2016, the Company increased its APIC with an offsetting reduction to the OPU NCI of approximately $35.7 million, of which approximately $31.8 million of this Rebalancing related to prior years. Management concluded that the Rebalancing adjustments were not meaningful to the Company’s financial position for any of the prior years, and the quarterly periods in 2016, and as such, this cumulative change was recorded in the consolidated balance sheet and statement of shareholder’s equity in the second quarter of 2016 as an out-of-period adjustment. The misclassification had no impact on the previously reported consolidated assets, liabilities or total equity or on the consolidated statements of income, comprehensive income, or cash flows.

Reclassifications

Certain prior period amounts have been reclassified to conform to the current period presentation.

Summary of Significant Accounting Policies

Real Estate

Land, buildings, and personal property are carried at cost less accumulated depreciation. Improvements and significant renovations that extend the useful life of the properties are capitalized, while replacements, maintenance, and repairs that do not improve or extend the lives of the respective assets are expensed as incurred. Real estate under development includes costs for significant property expansion and development.

Depreciation is computed on the straight-line basis over estimated useful lives of the assets as follows:

Buildings and improvements         Useful lives, ranging from 30 to 40 years
Furniture and fixtures             Useful lives, ranging from five years to 20 years
Tenant improvements             Shorter of economic life or lease terms

Purchase Accounting – Upon acquisitions of real estate, the Company assesses the fair value of acquired assets and assumed liabilities (including land, buildings and improvements, and identified intangibles such as above- and below-market leases and acquired in-place leases and customer relationships) and acquired liabilities in accordance with ASC Topic 805, "Business Combinations" and ASC Topic 350 "Intangibles – Goodwill and Other," and allocates the acquisition price based on these assessments.

The Company assesses fair value of its tangible assets acquired and assumed liabilities based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information at the measurement period. Estimates of future cash flows are based on a number of factors including the historical operating results, known trends, and market/economic conditions that may affect the property.

In determining the value of above- and below-market leases, the Company estimates the present value difference between contractual rent obligations and estimated market rate of leases at the time of the transaction. To the extent there were fixed-rate options at below-market rental rates, the Company included these along with the current term below-market rent in arriving at the fair value of the acquired leases. The discounted difference between contract and market rents is being amortized to rental income over the remaining applicable lease term, inclusive of any option periods.

F-12

ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    

 




In determining the value of acquired in-place leases and customer relationships, the Company considers market conditions at the time of the transaction and values the costs to execute similar leases during the expected lease-up period from vacancy to existing occupancy, including carrying costs. The value assigned to in-place leases and tenant relationships is amortized over the estimated remaining term of the leases. If a lease were to be terminated prior to its scheduled expiration, all unamortized costs relating to that lease would be written off.

The Company estimates the value of any assumption of mortgage debt based on market conditions at the time of acquisitions including prevailing interest rates, terms and ability to obtain financing for a similar asset. Mortgage debt discounts or premiums are amortized into interest expense over the remaining term of the related debt instrument.

Real Estate Under Development – The Company capitalizes certain costs related to the development of real estate. Interest and real estate taxes incurred during the period of the construction, expansion or development of real estate are capitalized and depreciated over the estimated useful life of the building. The Company will cease the capitalization of these costs when construction activities are substantially completed and the property is available for occupancy by tenants, but no later than one year from the completion of major construction activity at which time the project is placed in service and depreciation commences. If the Company suspends substantially all activities related to development of a qualifying asset, the Company will cease capitalization of interest and taxes until activities are resumed.

Real Estate Impairment – The Company reviews its real estate and real estate under development for impairment when there is an event or a change in circumstances that indicates that the carrying amount may not be recoverable. In cases where the Company does not expect to recover its carrying costs on properties held for use, the Company reduces its carrying costs to fair value. The determination of anticipated undiscounted cash flows is inherently subjective, requiring significant estimates made by management, and considers the most likely expected course of action at the balance sheet date based on current plans, intended holding periods and available market information. If the Company is evaluating the potential sale of an asset, the undiscounted future cash flows analysis is probability-weighted based upon management’s best estimate of the likelihood of the alternative courses of action as of the balance sheet date. Such cash flow projections consider factors such as expected future operating income, trends and prospects, as well as the effects of demand, competition and other factors. If an impairment is indicated, an impairment loss is recognized based on the excess of the carrying amount of the asset over its fair value.

The Company did not record any impairment charges during the years ended December 31, 2016 or 2014. During the year ended December 31, 2015, as a result of the loss of a key anchor tenant at a property located in Wilmington, Delaware, the Company recorded an impairment charge of $5.0 million, which is included in the statement of income for the year ended December 31, 2015. The Operating Partnership's share of this charge, net of the noncontrolling interest, was $1.1 million. The property is collateral for $26.3 million of non-recourse mortgage debt which matured July 1, 2016 and is currently in default.

Dispositions of Real Estate – The Company recognizes property sales in accordance with ASC Topic 970 "Real Estate." Sales of real estate include the sale of land, operating properties and investments in real estate joint ventures. Gains from dispositions are recognized using the full accrual or partial sale methods, provided that various criteria relating to the terms of sale and any subsequent involvement by the Company with the asset sold are met. 

Real Estate Held for Sale – The Company generally considers assets to be held for sale when it has entered into a contract to sell the property, all material due diligence requirements have been satisfied, and management believes it is probable that the disposition will occur within one year. Assets that are classified as held for sale are recorded at the lower of their carrying amount or fair value, less cost to sell.

Notes Receivable

Notes receivable include certain loans that are held for investment and are collateralized by real estate-related investments and may be subordinate to other senior loans. Notes receivable are recorded at stated principal amounts or at initial investment less accretive yield for loans purchased at a discount, which is accreted over the life of the note. The Company defers loan origination and commitment fees, net of origination costs, and amortizes them over the term of the related loan. The Company evaluates the collectability of both principal and interest based upon an assessment of the underlying collateral value to determine whether it is impaired. A reserve is recorded when, based upon current information and events, it is probable that the Company will be unable to collect all amounts due according to the existing contractual terms. The amount of the reserve is calculated by comparing the recorded investment to the value of the underlying collateral. As the underlying collateral for a majority of the notes receivable is real estate-related investments, the same valuation techniques are used to value the collateral as those used to determine the fair value of real estate investments for impairment purposes. Given the small number of notes outstanding, the Company does not provide for an additional reserve based on the grouping of loans, as the Company believes the characteristics of its notes are not

F-13

ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    

 



sufficiently similar to allow an evaluation of these notes as a group for a possible loan loss allowance. As such, all of the Company’s notes are evaluated individually for this purpose. Interest income on performing notes is accrued as earned. A note is placed on non-accrual status when, based upon current information and events, it is probable that the Company will not be able to collect all amounts due according to the existing contractual terms. Recognition of interest income on an accrual basis on non-performing notes is resumed when it is probable that the Company will be able to collect amounts due according to the contractual terms.

Investments in and Advances to Unconsolidated Joint Ventures

Some of the Company’s joint ventures obtain non-recourse third-party financing on their property investments, contractually limiting the Company’s exposure to losses. The Company recognizes income for distributions in excess of its investment where there is no recourse to the Company and no intention or obligation to contribute additional capital. For investments in which there is recourse to the Company or an obligation or intention to contribute additional capital exists, distributions in excess of the investment are recorded as a liability.

When characterizing distributions from equity investees within the Company's consolidated statements of cash flows, all distributions received are first applied as returns on investment to the extent there are cumulative earnings related to the respective investment and are classified as cash inflows from operating activities. If cumulative distributions are in excess of cumulative earnings, distributions are considered return of investment. In such cases, the distribution is classified as cash inflows from investing activities.

To the extent that the Company’s carrying basis in an unconsolidated affiliate is different from the basis reflected at the joint venture level, the basis difference is amortized over the life of the related assets and included in the Company’s share of equity in net income (loss) of investments in unconsolidated affiliates the joint venture.

The Company periodically reviews its investments in unconsolidated joint ventures for other-than-temporary losses in investment value. Any decline that is not expected to be recovered based on the underlying assets of the investment, is considered other than temporary and an impairment charge is recorded as a reduction in the carrying value of the investment. During the years ended December 31, 2016, 2015 and 2014, there were no impairment charges related to the Company’s investments in unconsolidated joint ventures.

Cash and Cash Equivalents

The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. Cash and cash equivalents are maintained at financial institutions and, at times, balances may exceed the limits insured by the Federal Deposit Insurance Corporation.

Restricted Cash

Restricted cash consists principally of cash held for real estate taxes, construction costs, property maintenance, insurance, minimum occupancy and property operating income requirements at specific properties as required by certain loan agreements.

Deferred Costs

Fees and costs paid in the successful negotiation of leases are deferred and amortized on a straight-line basis over the terms of the respective leases. Fees and costs incurred in connection with obtaining financing are deferred and amortized as a component of interest expense over the term of the related debt obligation on a straight-line basis, which approximates the effective interest method. The Company capitalizes salaries, commissions and benefits related to time spent by leasing and legal department personnel involved in originating leases.

Derivative Instruments and Hedging Activities

The Company measures derivative instruments at fair value and record them as assets or liabilities, depending on its rights or obligations under the applicable derivative contract. Derivatives that are not designated as hedges must be adjusted to fair value through earnings. For a derivative designated and that qualified as a cash flow hedge, the effective portion of the change in fair value of the derivative is recognized in Other comprehensive (loss) income until the hedged item is recognized in earnings. The ineffective portion of a derivative’s change in fair value is immediately recognized in earnings. The ineffective portion of the change in fair value of the derivative is recognized directly in earnings.


F-14

ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    

 



Although the Company's derivative contracts are subject to master netting arrangements, which serve as credit mitigants to both the Company and its counterparties under certain situations, the Company does not net its derivative fair values or any existing rights or obligations to cash collateral on the consolidated balance sheets. The Company does not use derivatives for trading or speculative purposes. For the periods presented, all of the Company's derivatives qualified and were designated as cash flow hedges, and none of its derivatives were deemed ineffective.

Noncontrolling Interests

Noncontrolling interests represent the portion of equity that the Company does not own in those entities it consolidates. The Company identifies its noncontrolling interests separately within the equity section on the Company’s consolidated balance sheets. The amounts of consolidated net earnings attributable to the Company and to the noncontrolling interests are presented separately on the Company’s consolidated statements of income. Noncontrolling interests also include amounts related to common and preferred OP Units issued to unrelated third parties in connection with certain property acquisitions. In addition, the Company periodically issues common OP Units to certain employees of the Company under its share-based incentive program. Unit holders generally have the right to redeem their units for shares of the Company's common stock subject to blackout and other limitations. Common and restricted OP Units are included in the caption Noncontrolling interest within the equity section on the Company’s consolidated balance sheets.

Revenue Recognition and Accounts Receivable

Minimum rents from tenants are recognized using the straight-line method over the non-cancelable lease term of the respective leases. Lease termination fees are recognized upon the effective termination of a tenant’s lease when the Company has no further obligations under the lease. As of December 31, 2016 and 2015, unbilled rents receivable relating to the straight-lining of rents of $31.7 million and $31.3 million, respectively, are included in Rents Receivable, net on the accompanying consolidated balance sheets. Certain of these leases also provide for percentage rents based upon the level of sales achieved by the tenant. Percentage rent is recognized in the period when the tenants’ sales breakpoint is met. In addition, leases typically provide for the reimbursement to the Company of real estate taxes, insurance and other property operating expenses. These reimbursements are recognized as revenue in the period the related expenses are incurred.

The Company makes estimates of the uncollectability of its accounts receivable related to tenant revenues. An allowance for doubtful accounts has been provided against certain tenant accounts receivable that are estimated to be uncollectible. Once the amount is ultimately deemed to be uncollectible, it is written off. Rents receivable at December 31, 2016 and 2015 are shown net of an allowance for doubtful accounts of $5.7 million and $7.5 million, respectively.

Stock-Based Compensation

Stock-based compensation expense for all equity-classified stock-based compensation awards is based on the grant date fair value estimated in accordance with current accounting guidance for share-based payments. The Company recognizes these compensation costs for only those shares or units expected to vest on a straight-line or graded-vesting basis, as appropriate, over the requisite service period of the award. The Company includes stock-based compensation within the Additional paid-in capital caption of equity.

Income Taxes

The Company has made an election to be taxed, and believes it qualifies, as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the "Code"). To maintain REIT status for Federal income tax purposes, the Company is generally required to distribute at least 90% of its REIT taxable income to its shareholders as well as comply with certain other income, asset and organizational requirements as defined in the Code. Accordingly, the Company is generally not subject to Federal corporate income tax to the extent that it distributes 100% of its REIT taxable income each year.

In connection with the REIT Modernization Act, the Company is permitted to participate in certain activities and still maintain its qualification as a REIT, so long as these activities are conducted in entities that elect to be treated as taxable subsidiaries under the Code. As such, the Company is subject to Federal and state income taxes on the income from these activities. The Protecting Americans from Tax Hikes Act (PATH Act) was enacted in December 2015, and included numerous law changes applicable to REITs. The provisions have various effective dates beginning as early as 2016. These changes did not materially impact the Company's operations or consolidated financial statements.


F-15

ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    

 



Although it may qualify for REIT status for Federal income tax purposes, the Company is subject to state income or franchise taxes in certain states in which some of its properties are located. In addition, taxable income from non-REIT activities managed through the Company’s taxable REIT subsidiaries ("TRS") is fully subject to Federal, state and local income taxes.

The Company accounts for TRS income taxes under the liability method as required by ASC Topic 740, "Income Taxes." Under the liability method, deferred income taxes are recognized for the temporary differences between the GAAP basis and tax basis of the TRS income, assets and liabilities.

The Company records net deferred tax assets to the extent it believes it is more likely than not that these assets will be realized and would record a valuation allowance to reduce deferred tax assets when it has determined that an uncertainty exists regarding their realization, which would increase the provision for income taxes. In making such determination, the Company considers all available positive and negative evidence, including forecasts of future taxable income, the reversal of other existing temporary differences, available net operating loss carry-forwards, tax planning strategies and recent results of operations. Several of these considerations require assumptions and significant judgment about the forecasts of future taxable income and are consistent with the plans and estimates that the Company is utilizing to manage its business. To the extent facts and circumstances change in the future, adjustments to the valuation allowances may be required.

Recently Issued Accounting Pronouncements

In May 2014, the FASB issued Accounting Standards Update ("ASU") No. 2014-09, "Revenue from Contracts with Customers." ASU 2014-09 is a comprehensive new revenue recognition model requiring a company to recognize revenue to depict the transfer of goods or services to a customer at an amount reflecting the consideration it expects to receive in exchange for those goods or services. ASU 2014-09 does not apply to the Company's lease revenues, but will apply to reimbursed tenant costs. Additionally, this guidance modifies disclosures regarding the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. In August 2015, the FASB issued ASU 2015-14, which defers the effective date of ASU 2014-09 for all entities by one year, until years beginning in 2018, with early adoption permitted but not before 2017. Entities may adopt ASU 2014-09 using either a full retrospective approach reflecting the application of the standard in each prior reporting period with the option to elect certain practical expedients or a retrospective approach with the cumulative effect recognized at the date of adoption. While the Company is still completing the assessment of the impact of this standard to its consolidated financial statements, management believes the majority of the Company's revenue falls outside of the scope of this guidance.  The Company intends to implement the standard retrospectively with the cumulative effect recognized in retained earnings at the date of application.

In February 2016, the FASB issued ASU No. 2016-02, "Leases." ASU 2016-02 outlines a new model for accounting by lessees, whereby their rights and obligations under substantially all leases, existing and new, would be capitalized and recorded on the balance sheet. For lessors, however, the accounting remains largely unchanged from the current model, with the distinction between operating and financing leases retained, but updated to align with certain changes to the lessee model and the new revenue recognition standard discussed above. The new guidance requires that internal leasing costs be expensed as incurred, as opposed to capitalized and deferred. ASU 2016-02 will also require extensive quantitative and qualitative disclosures and is effective beginning after December 15, 2018, but early adoption is permitted. The Company is evaluating the impact of the new standard and has not yet determined if it will have a material impact on its consolidated financial statements; however, the Company capitalized internal leasing costs of $1.1 million, $1.4 million and $0.9 million during the years ended December 31, 2016, 2015 and 2014, respectively.

In June 2016, the FASB issued ASU No. 2016-13, "Financial Instruments – Credit Losses." ASU 2016-13 introduces a new model for estimating credit losses for certain types of financial instruments, including loans receivable, held-to-maturity debt securities, and net investments in direct financing leases, amongst other financial instruments. ASU 2016-13 also modifies the impairment model for available-for-sale debt securities and expands the disclosure requirements regarding an entity’s assumptions, models, and methods for estimating the allowance for losses. ASU 2016-13 is effective for periods beginning after December 15, 2019, with adoption permitted for fiscal years beginning after December 15, 2018. Retrospective adjustments shall be applied through a cumulative-effect adjustment to retained earnings. The adoption of ASU 2016-13 is not expected to have a material impact on the Company's consolidated financial statements.

In August 2016, the FASB issued No. 2016-15, "Statement of Cash Flows – Classification of Certain Cash Receipts and Cash Payments." ASU 2016-15 provides guidance on certain specific cash flow issues, including, but not limited to, debt prepayment or extinguishment costs, contingent consideration payments made after a business combination and distributions received from equity method investees. ASU 2016-15 is effective for periods beginning after December 15, 2017, with early adoption permitted and shall be applied retrospectively where practicable. The adoption of ASU 2016-15 is not expected to have a material impact on the Company's consolidated financial statements.


F-16

ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    

 



In January 2017, the FASB issued ASU No. 2017-01 "Business Combinations – Clarifying the Definition of a Business." ASU 2017-01 clarifies that to be considered a business, the elements must include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create output. The new standard illustrates the circumstances under which real estate with in-place leases would be considered a business and provides guidance for the identification of assets and liabilities in purchase accounting. ASU 2017-01 is effective for periods beginning after December 15, 2017 and early adoption is permitted. The Company is currently evaluating the impact ASU 2014-15 will have on its consolidated financial statements; however, it is expected that the new standard would reduce the number of future real estate acquisitions that will be accounted for as business combinations and, therefore, reduce the amount of acquisition costs that will be expensed.

In January 2017, the FASB issued ASU No. 2017-03 "Accounting Changes and Error Corrections (Topic 250) and Investments – Equity Method and Joint Ventures (Topic 323)." ASU 2017-03 amends certain SEC guidance in the FASB Accounting Standards Codification in response to SEC staff announcements made during 2016 EITF meetings which addressed (i) the additional qualitative disclosures that a registrant is expected to provide when it cannot reasonably estimate the impact that ASUs 2014-09, 2016-02 and 2016-13 will have in applying the guidance in SAB Topic 11.M and (ii) guidance in ASC 323 related to the amendments made by ASU 2014-01 regarding use of the proportional amortization method in accounting for investments in qualified affordable housing projects (announcement made at the November 17, 2016, EITF meeting. The adoption of ASU 2017-03 is not expected to have a material impact on the Company's consolidated financial statements.

Recently Adopted Accounting Pronouncements

On January 1, 2016, the Company adopted ASU No. 2015-01, "Income Statement – Extraordinary and Unusual Items." ASU 2015-01 eliminates the concept of extraordinary items. However, the presentation and disclosure requirements for items that are either unusual in nature or infrequent in occurrence remain and will be expanded to include items that are both unusual in nature and infrequent in occurrence. The adoption did not have a material impact on the Company's consolidated financial statements.

On January 1, 2016, the Company adopted ASU No. 2015-02, "Consolidation – Amendments to the Consolidation Analysis," which modified the evaluation of whether limited partnerships and similar legal entities are variable interest entities ("VIE's"), particularly those with fee arrangements and related party relationships. Consolidated VIE's are those where the Company is considered to be the primary beneficiary of a VIE. The primary beneficiary is the entity that has a controlling financial interest in the VIE, which is defined by the entity having both of the following characteristics: (i) the power to direct the activities that, when taken together, most significantly impact the VIE’s performance and (ii) the obligation to absorb losses or the right to receive the returns from the VIE that could potentially be significant to the VIE. The Company reviewed all of its entities in accordance with ASU 2015-02 and concluded that certain of its legal entities, including the Operating Partnership and the Funds, which have always been consolidated, are now VIE's. There were no entities qualifying under the scope of the revised guidance that were consolidated as a result of the adoption. As a result of the classification of the Operating Partnership as a VIE, substantially all of the Company's assets and liabilities are assets and liabilities of a VIE. Accordingly, the adoption of ASU 2015-02 had no other impact on the Company's consolidated financial statements.

F-17

ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    

 



2. Real Estate

The Company's consolidated real estate is comprised of the following (in thousands):
 
 
December 31,
 
 
2016
 
2015
Land
 
$
693,252

 
$
514,120

Buildings and improvements
 
1,916,288

 
1,457,351

Tenant improvements
 
132,220

 
135,999

Construction in progress
 
19,789

 
19,239

Properties under capital lease
 
76,965

 

Total
 
2,838,514

 
2,126,709

Less: Accumulated depreciation
 
(287,066
)
 
(298,703
)
Operating real estate, net
 
2,551,448

 
1,828,006

Real estate under development at cost
 
543,486

 
609,574

Net investment in real estate
 
$
3,094,934

 
$
2,437,580


Acquisitions

During 2016 and 2015, the Company acquired the following consolidated retail properties (dollars in thousands):
Property
Percent Acquired
Date of Acquisition
Purchase Price
 
Debt Assumed
2016 Acquisitions
 
 
 
 
 
Core Portfolio:
 
 
 
 
 
991 Madison Avenue - New York, NY (a)
100%
Mar 26, 2016
$
76,628

 
$

165 Newbury Street - Boston, MA
100%
May 13, 2016
6,250

 

Concord & Milwaukee - Chicago, IL
100%
Jul 28, 2016
6,000

 
2,902

151 North State Street - Chicago, IL
100%
Aug 10, 2016
30,500

 
14,556

State & Washington - Chicago, IL
100%
Aug 22, 2016
70,250

 
25,650

North & Kingsbury - Chicago, IL
100%
Aug 29, 2016
34,000

 
13,409

Sullivan Center - Chicago, IL
100%
Aug 31, 2016
146,939

 

California & Armitage - Chicago, IL
100%
Sep 12, 2016
9,250

 
2,692

555 9th Street - San Francisco, CA
100%
Nov 2, 2016
139,775

 
60,000

  Subtotal Core Portfolio
 
 
519,592

 
119,209

 
 
 
 
 
 
Fund IV:
 
 
 
 
 
Restaurants at Fort Point - Boston, MA
100%
Jan 14, 2016
11,500

 

1964 Union Street - San Francisco, CA
90%
Jan 28, 2016
2,250

 
1,463

Wake Forest Crossing - Wake Forest, NC
100%
Sep 27, 2016
36,600

 

Airport Mall - Bangor, ME
100%
Oct 28, 2016
10,250

 

Colonie Plaza - Albany, NY
100%
Oct 28, 2016
15,000

 

Dauphin Plaza - Harrisburg, PA
100%
Oct 28, 2016
16,000

 

JFK Plaza - Waterville, ME
100%
Oct 28, 2016
6,500

 

Mayfair Shopping Center - Philadelphia, PA
100%
Oct 28, 2016
16,600

 

Shaw's Plaza - Waterville, ME
100%
Oct 28, 2016
13,800

 

Wells Plaza - Wells, ME
100%
Oct 28, 2016
5,250

 

717 N Michigan - Chicago, IL
100%
Dec 1, 2016
103,500

 

Subtotal Fund IV
 
 
237,250

 
1,463

Total 2016 Acquisitions
 
 
$
756,842

 
$
120,672

 
 
 
 
 
 

F-18

ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    

 



Property
Percent Acquired
Date of Acquisition
Purchase Price
 
Debt Assumed
2015 Acquisitions
 
 


 


Core Portfolio:
 
 
 
 
 
City Center - San Francisco, CA
100%
Mar 13, 2015
$
155,000

 
$

163 Highland Avenue - Needham, MA
100%
Mar 26, 2015
24,000

 
9,765

Route 202 Shopping Center - Wilmington, DE
100%
Apr 1, 2015
5,643

 

Roosevelt Galleria - Chicago, IL
100%
Sep 11, 2015
19,600

 

Subtotal Core Portfolio
 
 
204,243

 
9,765

 
 
 
 
 
 
Fund II:
 
 
 
 
 
City Point Tower I - Brooklyn, NY (a)
95%
 
100,800

 
81,000

 
 
 
 
 
 
Fund IV:
 
 
 
 
 
1035 Third Avenue - New York, NY
100%
Jan 28, 2015
51,036

 

801 Madison Avenue - New York, NY
100%
Apr 1, 2015
33,000

 

650 Bald Hill Road - Warwick, RI (a)
90%
Sep 30, 2015
9,216

 

2208-2216 Fillmore Street - San Francisco, CA
90%
Oct 22, 2015
8,625

 

146 Geary Street - San Francisco, CA
100%
Nov 12, 2015
38,000

 

2207 Fillmore Street - San Francisco, CA
90%
Nov 19, 2015
2,800

 
1,120

1861 Union Street - San Francisco, CA
90%
Dec 2, 2015
3,500

 

Subtotal Fund IV
 
 
146,177

 
1,120

Total 2015 Acquisitions
 
 
$
451,220

 
$
91,885

__________

(a)
These acquisitions were accounted for as asset acquisitions.

All of the above acquisitions were deemed to be business combinations except 991 Madison Avenue, 1964 Union Street, City Point Tower I, and 650 Bald Hill Road. The Company expensed $5.5 million, $1.3 million and $4.8 million of acquisition costs for the years ended December 31, 2016, 2015 and 2014, respectively, related to the Core Portfolio; $0.2 million of acquisition costs for the year ended December 31, 2014 related to Fund III; and $2.7 million, $3.5 million and $2.7 million of acquisition costs for the years ended December 31, 2016, 2015 and 2014, respectively, related to Fund IV.

Purchase Price Allocations

With the exception of the asset acquisitions noted above, the above acquisitions have been accounted for as business combinations. The purchase prices for the business combinations were allocated to the acquired assets and assumed liabilities based on their estimated fair values at the dates of acquisition. The preliminary measurements of fair value reflected below are subject to change. The Company expects to finalize the valuations and complete the purchase price allocations within one year from the dates of acquisition. During 2016 and 2015, the Company acquired properties and recorded the preliminary allocation of the purchase price to the assets acquired based on provisional measurements of fair value. During 2016, the Company made certain measurement period adjustments related to its 2015 acquisitions.


F-19

ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    

 



The following table summarizes the allocation of the purchase price of properties acquired during 2016 and 2015 (in thousands):
 
Year Ended December 31,
 
2016
 
2015

Purchase Price Allocation
 
Preliminary Purchase Price Allocation
 
Adjustments
 
Finalized Purchase Price Allocation
Net assets acquired:
 
 
 
 
 
 
 
Land
$
225,729

 
$
83,890

 
$
4,178

 
$
88,068

Buildings and improvements
458,525

 
258,926

 
(14,023
)
 
244,903

Other assets
3,481

 

 

 

Acquisition-related intangible assets (in Acquired lease intangibles, net)
63,606

 

 
22,660

 
22,660

Acquisition-related intangible liabilities (in Acquired lease intangibles, net)
(72,985
)
 

 
(12,094
)
 
(12,094
)
Above and below market debt assumed (included in Mortgages and other notes payable, net)
(119,601
)
 
(10,885
)
 
(721
)
 
(11,606
)
Net assets acquired
$
558,755

 
$
331,931

 
$

 
$
331,931


Consideration:
 
 
 
 
 
Cash
$
677,964

 
 
 
$
342,816

Debt assumed
(119,209
)
 
 
 
(10,885
)
Total Consideration
$
558,755

 
 
 
$
331,931


Dispositions and Discontinued Operations

During 2016 and 2015, the Company disposed of the following consolidated properties (in thousands):
 
 
 
 
 
 
 
Owner
Date Sold
Sale Price
 
Gain on Sale
2016 Dispositions:
 
 
 
 
 
Cortlandt Town Center - 65% (Note 4)
Fund III
Jan 28, 2016
$
107,250

 
$
65,393

Heritage Shops
Fund III
Apr 26, 2016
46,500

 
16,572

Total 2016 Dispositions
 
 
$
153,750

 
$
81,965

 
 
 
 
 
 
2015 Dispositions:
 
 
 
 
 
Lincoln Park Centre
Fund III
Jan 15, 2015
$
64,000

 
$
27,143

Liberty Avenue
Fund II
May 6, 2015
24,000

 
11,957

City Point - Air Rights
Fund II
May 29, 2015
115,600

 
49,884

Kroger-Safeway
Fund I
Aug 31, 2015
278

 
79

Total 2015 Dispositions
 
 
$
203,878

 
$
89,063



F-20

ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    

 



The aggregate rental revenue, expenses and pre-tax income reported within continuing operations for the aforementioned consolidated properties that were sold during 2016 and 2015 were as follows (in thousands):

 
 
Year Ended December 31,
 
 
2016
 
2015
 
2014
 
 
 
 
 
 
 
Rental revenues
 
$
3,503

 
$
21,987

 
$
26,374

Expenses
 
(1,179
)
 
(16,246
)
 
(19,753
)
Gain on disposition of properties
 
81,965

 
89,063

 

Loss on extinguishment of debt
 
(15
)
 
(111
)
 
(181
)
Provision for income taxes
 

 
(2
)
 
(2
)
Income from continuing operations of
   disposed properties, net of income taxes
 
$
84,274

 
$
94,691

 
$
6,438

Amounts attributable to noncontrolling interests
 
$
(64,374
)
 
$
(76,277
)
 
$


In addition, during the year ended December 31, 2014, the Company reported one consolidated property sold within discontinued operations, comprised of a net gain on the disposition of properties of $1.2 million of which $1.0 million was attributable to noncontrolling interests.

Properties Held For Sale

At December 31, 2016, the Company had one property in Fund II classified as held-for-sale with net assets of $21.5 million and subject to a mortgage of $25.5 million, which will be repaid prior to the sale. The property held for sale had net income (loss) of $0.4 million, ($0.3 million) and $0.6 million for the years ended December 31, 2016, 2015 and 2014, respectively. At December 31, 2015 the Company had no properties classified as held for sale.

Pro Forma Financial Information (Unaudited)

The following unaudited pro forma operating data is presented for the year ended December 31, 2016, as if the acquisition of the properties acquired in 2016 were completed on January 1, 2015 and as if the acquisition of the properties acquired in 2015 were completed on January 1, 2014, including recognition of the related acquisition expenses of $8.2 million and $4.8 million, respectively. The unaudited supplemental pro forma operating data is not necessarily indicative of what the actual results of operations of the Company would have been, assuming the transactions had been completed as set forth above, nor do they purport to represent the Company's results of operations for future periods.
 
Year Ended December 31,
 
2016
 
2015
 
2014
Pro forma revenues
$
252,702

 
$
274,972

 
$
215,991

Pro forma income from continuing operations
$
141,612

 
$
150,498

 
$
145,398

Pro forma net income attributable to Acadia
$
79,680

 
$
67,788

 
$
67,888

Pro forma basic and diluted earnings per share
$
0.94

 
$
0.81

 
$
1.03


Real Estate Under Development and Construction in Progress

Real estate under development represents the Company's consolidated properties which have not yet been placed into service while undergoing substantial development or construction. At December 31, 2015, the Company had two properties in Fund II, two properties in Fund III and four properties in Fund IV aggregating $609.6 million under development. During 2016, the Company acquired two properties in Fund IV that were under development. Also during 2016, the Company placed a portion of its City Point property in Fund II aggregating $187.4 million into service and capitalized $98.4 million related to City Point and $22.9 million relating to its other projects. At December 31, 2016, the Company had one Core property, two properties in Fund II, three properties in Fund III and four properties in Fund IV classified as real estate under development with accumulated costs aggregating $543.5 million.

Construction in progress pertains to the Company's operating properties which have already been placed into service.

F-21

ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    

 



3. Notes Receivable, Net

The Company’s notes receivable, net were collateralized either by the underlying properties, the borrower’s ownership interest in the entities that own the properties and/or by the borrower’s personal guarantee, and were as follows (dollars in thousands):

 
Number of Instruments December 31, 2016
 
December 31,
 
 
 
 
Description
 
2016
 
2015
 
Maturity Date at December 31, 2016
 
Interest Rate at December 31, 2016
Core Portfolio
10
 
$
216,400

 
$
113,048

 
May 2017 - September 2019
 
6.0% - 9.0%
Fund II
1
 
31,007

 
30,234

 
May 2020
 
2.5%
Fund III
1
 
4,506

 
3,906

 
July 2017
 
18.0%
Fund IV
3
 
24,250

 

 
April 2017 - February 2021
 
6.0% - 15.3%
 
15
 
$
276,163

 
$
147,188

 
 
 
 

During 2016, the Company:

issued one Core note receivable and three Fund IV notes receivable aggregating $47.5 million with a weighted-average effective interest rate of 9.8%, which were collateralized by four mixed-use real estate properties;
received total collections of $42.8 million, including full repayment of five notes issued in prior periods aggregating $29.6 million; and
restructured a $30.9 million Core mezzanine loan, which bore interest at 15.0%, and replaced it with a new $153.4 million loan collateralized by a first mortgage in the borrower's tenancy-in-common interest. The new loan, which was made to our partners in the Brandywine Portfolio, bears interest at 8.1% (Note 4).

During 2015, the Company:

made total investments in six notes receivable of $78.0 million, with a weighted-average effective interest rate of 6.2%, which were collateralized by six mixed-use real estate properties; and
received total collections of $29.4 million, including full repayment of four notes issued in prior periods aggregating $22.9 million.

At December 31, 2016 and 2015, one of the Core notes receivable in the amount of $12.0 million was in default; however, no principal reserve was established because the estimated fair value of the real estate collateral exceeded the carrying value of the note.

The Company monitors the credit quality of its notes receivable on an ongoing basis and considers indicators of credit quality such as loan payment activity, the estimated fair value of the underlying collateral, the seniority of the Company's loan in relation to other debt secured by the collateral and the prospects of the borrower.

Earnings from these notes and mortgages receivable are reported within the Company's Structured Financing segment (Note 12).

F-22

ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    

 



4. Investments In and Advances to Unconsolidated Affiliates

The Company accounts for its investments in and advances to unconsolidated affiliates under the equity method of accounting as it has the ability to exercise significant influence, but does not have financial or operating control over the investment, which is maintained by each of the unaffiliated partners who co-invest with the Company. The Company's investments in and advances to unconsolidated affiliates consist of the following (dollars in thousands):

 
 
Nominal Ownership Interest at December 31, 2016
 
December 31,
Fund
Property
 
2016
 
2015
Core:
 
 
 
 
 
 
 
840 N. Michigan (a)
88.43
%
 
$
74,131

 
$
76,898

 
Renaissance Portfolio
20
%
 
36,437

 

 
Gotham
49
%
 
29,421

 

 
Brandywine Portfolio (a)
22.22
%
 
20,755

 

 
Georgetown Portfolio
50
%
 
4,287

 
4,688

 
 
 
 
165,031

 
81,586

 
 
 
 
 
 
 
Mervyns I & II:
KLA/Mervyn's, LLC (b)
10.5
%
 

 

 
 
 
 
 
 
 
Fund III:
 
 
 
 
 
 
 
Fund III Other Portfolio
90
%
 
8,108

 
12,784

 
Self Storage Management (c)
95
%
 
241

 
654

 
 
 
 
8,349

 
13,438

Fund IV:
 
 
 
 
 
 
 
Broughton Street Portfolio
50
%
 
54,839

 
43,786

 
Fund IV Other Portfolio
90
%
 
21,817

 
24,104

 
650 Bald Hill Road
90
%
 
18,842

 
9,072

 
 
 
 
95,498

 
76,962

 
Due from Related Parties (d)
 
 
2,193

 
725

 
Other
 
 
957

 
566

 
Investments in and advances to unconsolidated affiliates
 
$
272,028

 
$
173,277

 
 
 
 
 
 
 
Core:
 
 
 
 
 
 
 
Crossroads (e)
49
%
 
$
13,691

 
$
13,244

 
Distributions in excess of income from,
and investments in, unconsolidated affiliates
 
$
13,691

 
$
13,244

__________

(a)
Represents a tenancy-in-common interest.
(b)
Distributions have exceeded the Company's non-recourse investment, therefore the carrying value is zero.
(c)
Represents a variable interest entity.
(d)
Represents deferred fees.
(e)
Distributions have exceeded the Company's investment; however, the Company recognizes a liability balance as it may fund future obligations of the entity.






F-23

ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    

 



Core Portfolio

The Company owns a 49% interest in a 311,000 square foot shopping center located in White Plains, New York ("Crossroads"), a 50% interest in a 28,000 square foot retail portfolio located in Georgetown, Washington D.C. (the "Georgetown Portfolio"), and a 88.43% tenancy-in-common interest in an 87,000 square foot retail property located in Chicago, Illinois.

During January 2016, the Company completed the acquisition of a 49% noncontrolling interest in an approximately 123,000 square foot retail property located in Manhattan, New York ("Gotham Plaza"), for a purchase price of $39.8 million. Consideration for this purchase consisted of the assumption of 49% of the existing non-recourse debt of $21.4 million and the issuance of both 442,478 Common and 141,593 Preferred OP Units (Note 10).

During June 2016, the Company completed the acquisition of a 20% noncontrolling interest in a 211,000 square-foot portfolio of 17 mixed-use properties, 16 of which are located in Georgetown, Washington D.C. and one which is located in Alexandria, Virginia (the "Renaissance Portfolio"), for a purchase price of $67.6 million and the assumption of $20 million in debt.

The Company owns a 22.22% interest in an approximately one million square foot retail portfolio (the "Brandywine Portfolio") located in Wilmington, Delaware. Prior to the second quarter of 2016, the Company had a controlling interest in the Brandywine Portfolio, and it was therefore consolidated within the Company’s financial statements. During April 2016, the arrangement with the partners of the Brandywine Portfolio was modified to change the legal ownership from a partnership to a tenancy-in-common interest, as well as to provide certain participating rights to the outside partners. As a result of these modifications, the Company de-consolidated the Brandywine Portfolio and accounts for its interest under the equity method of accounting effective May 1, 2016. Furthermore, as the owners of the Brandywine Portfolio had consistent ownership interests before and after the modification and the underlying net assets are unchanged, the Company has reflected the change from consolidation to equity method based upon its historical cost.

Additionally, in April 2016, the Company repaid the outstanding balance of $140.0 million of non-recourse debt collateralized by the Brandywine Portfolio. The Company provided a loan collateralized by the partners’ tenancy-in-common interest, as further described in Note 7, for their proportionate share of the repayment.

Fund Investments

Fund III Other Portfolio includes the Company's investment in Arundel Plaza. Fund IV Other Portfolio includes the Company's investment in 1701 Belmont Avenue, 2819 Kennedy Boulevard, Promenade at Manassas, and Eden Square.

Self-Storage Management, a Fund III investment, was determined to be a variable interest entity. Management has evaluated the applicability of ASC Topic 810 to this joint venture and determined that the Company is not the primary beneficiary and, therefore, consolidation of this venture is not required.

During April 2015, Fund III sold White City Shopping Center for $96.8 million resulting in a gain on sale of which the Operating Partnership's share was $16.2 million.

During September 2015, Fund IV entered into a joint venture with an unaffiliated entity and completed the acquisition of a 90% interest in a property under development located in Warwick, Rhode Island ("650 Bald Hill Road") for a purchase price of $9.2 million.

During January 2016, Fund III completed the disposition of a 65% interest in Cortlandt Town Center for $107.3 million resulting in a gain of $65.4 million and the deconsolidation of its remaining interest (Note 2). During December 2016, Fund III completed the disposition of its remaining 35% interest in Cortlandt Town Center for $57.8 million less $32.6 million debt repayment for a net sales price of $25.2 million resulting in a gain on sale of $36.0 million, of which the Operating Partnership's share was $8.8 million, which is included in equity earnings and gains from unconsolidated affiliates in the consolidated financial statements.

Revenues from Unconsolidated Affiliates

The Company earned property management, construction, development, legal and leasing fees from its investments in unconsolidated partnerships totaling $1.2 million, $0.3 million and $0.2 million for the years ended December 31, 2016, 2015 and 2014, respectively, which is included in other revenues in the consolidated financial statements.

In addition, the Company paid $1.1 million, $0.8 million, and $2.8 million to certain unaffiliated partners of our joint ventures partners during the the years ended December 31, 2016, 2015 and 2014, respectively.

F-24

ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    

 



Summarized Financial Information of Unconsolidated Affiliates

The following combined and condensed Balance Sheets and Statements of Income, in each period, summarize the financial information of the Company’s investments in unconsolidated affiliates (in thousands):
 
 
December 31,
 
 
2016
 
2015
Combined and Condensed Balance Sheets
 
 

 
 

Assets:
 
 

 
 

Rental property, net
 
$
576,505

 
$
302,976

Real estate under development
 
18,884

 
35,743

Investment in unconsolidated affiliates
 
6,853

 
6,853

Other assets
 
75,254

 
47,083

Total assets
 
$
677,496

 
$
392,655

Liabilities and partners’ equity:
 
 

 
 

Mortgage notes payable
 
$
407,344

 
$
262,130

Other liabilities
 
30,117

 
21,945

Partners’ equity
 
240,035

 
108,580

Total liabilities and partners’ equity
 
$
677,496

 
$
392,655

 
 
 
 
 
Company's share of accumulated equity
 
$
191,049

 
$
106,442

Basis differential
 
61,827

 
11,620

Deferred fees, net of portion related to the Company's interest
 
3,268

 
5,342

Amounts receivable by the Company
 
2,193

 
36,629

Investments in and advances to unconsolidated affiliates, net of Company's share of distributions in excess of income and investments in unconsolidated affiliates
 
$
258,337

 
$
160,033


Amounts receivable by the Company as of December 31, 2015 in the table above includes $35.9 million related to Broughton Street portfolio's note receivable which was converted to preferred equity during 2016.
 
 
Year Ended December 31,
 
 
2016
 
2015
 
2014
Combined and Condensed Statements of Income
 
 

 
 

 
 

Total revenues
 
$
84,218

 
$
43,990

 
$
44,422

Operating and other expenses
 
(25,724
)
 
(13,721
)
 
(17,069
)
Interest expense
 
(16,300
)
 
(9,178
)
 
(9,363
)
Equity in earnings (losses) of unconsolidated affiliates
 

 
66,655

 
(328
)
Depreciation and amortization
 
(35,432
)
 
(12,154
)
 
(10,967
)
Loss on debt extinguishment
 

 

 
(187
)
(Loss) gain on disposition of properties
 
(1,340
)
 
32,623

 
142,615

Net income attributable to unconsolidated affiliates
 
$
5,422

 
$
108,215

 
$
149,123

 
 
 
 
 
 
 
Company’s share of equity in
net income of unconsolidated affiliates
 
$
40,538

 
$
37,722

 
$
111,970

Basis differential adjustments
 
(1,089
)
 
(392
)
 
(392
)
Company’s equity in earnings of
unconsolidated affiliates
 
$
39,449

 
$
37,330

 
$
111,578


Equity in earnings of unconsolidated affiliates in the table above for the year ended December 31, 2015 of $66.7 million, of which the Company's share was $5.9 million, is related to a sale of a property within the Mervyn's I and II portfolios.



F-25

ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    

 



5. Other Assets, net and Accounts Payable and Other Liabilities

Other assets, net and accounts payable and other liabilities are comprised of the following for the periods presented:
 
 
December 31,
(in thousands)
 
2016
 
2015
Other assets, net:
 
 
 
 
Lease intangibles, net (Note 6)
 
$
114,584

 
$
52,593

Deferred charges, net
 
25,221

 
22,568

Prepaid expenses
 
14,351

 
14,707

Other receivables
 
9,514

 
9,486

Accrued interest receivable
 
9,354

 
11,039

Deposits
 
4,412

 
5,837

Due from seller
 
4,300

 

Deferred tax assets
 
3,733

 
2,664

Derivative financial instruments (Note 8)
 
2,921

 
818

Due from related parties
 
1,655

 
336

Corporate assets
 
1,241

 
2,985

Income taxes receivable
 
1,500

 
756

 
 
$
192,786

 
$
123,789

 
 
 
 
 
Deferred charges, net:
 
 
 
 
Deferred leasing and other costs
 
$
40,728

 
$
39,310

Deferred financing costs
 
5,915

 
4,072

 
 
46,643

 
43,382

Accumulated amortization
 
(21,422
)
 
(20,814
)
Deferred charges, net
 
$
25,221

 
$
22,568

 
 
 
 
 
Accounts payable and other liabilities:
 
 
 
 
Lease intangibles, net (Note 6)
 
$
105,028

 
$
31,808

Accounts payable and accrued expenses
 
48,290

 
38,755

Deferred income
 
35,267

 
8,334

Tenant security deposits, escrow and other
 
14,975

 
15,288

Derivative financial instruments (Note 8)
 
3,590

 
5,876

Income taxes payable (Note 14)
 
1,287

 
1,269

Other
 
235

 
233

 
 
$
208,672

 
$
101,563




F-26

ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    

 



6. Lease Intangibles

Upon acquisitions of real estate accounted for as business combinations, the Company assesses the fair value of acquired assets (including land, buildings and improvements, and identified intangibles such as above- and below-market leases, including below- market options and acquired in-place leases) and assumed liabilities in accordance with ASC Topic 805. The lease intangibles are amortized over the remaining terms of the respective leases, including option periods where applicable.

Intangible assets and liabilities are summarized as follows (in thousands):
 
December 31, 2016
 
December 31, 2015
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Amortizable Intangible Assets
 
 
 
 
 
 
 
 
 
 
 
In-place lease intangible assets
$
156,420

 
$
(47,827
)
 
$
108,593

 
$
84,443

 
$
(37,996
)
 
$
46,447

Above-market rent
16,649

 
(10,658
)
 
5,991

 
19,545

 
(13,399
)
 
6,146

 
$
173,069

 
$
(58,485
)
 
$
114,584

 
$
103,988

 
$
(51,395
)
 
$
52,593

 
 
 
 
 
 
 
 
 
 
 
 
Amortizable Intangible Liabilities
 
 
 
 
 
 
 
 
 
 
 
Below-market rent
$
(137,032
)
 
$
32,004

 
$
(105,028
)
 
$
(65,607
)
 
$
33,799

 
$
(31,808
)
 
$
(137,032
)
 
$
32,004

 
$
(105,028
)
 
$
(65,607
)
 
$
33,799

 
$
(31,808
)

During the year ended December 31, 2016, the Company acquired in-place lease intangible assets of $62.9 million, above-market rents of $0.7 million and below-market rents of $73.0 million with weighted-average useful lives of 7.2, 5.8 and 15.8 years, respectively.

The scheduled amortization of acquired lease intangible assets and assumed liabilities as of December 31, 2016 is as follows (in thousands):
 
 
Net Increase in Lease Revenues
 
Increase to Amortization
 
Net
2017
 
$
9,253

 
$
21,433

 
$
(12,180
)
2018
 
9,415

 
17,966

 
(8,551
)
2019
 
9,157

 
12,416

 
(3,259
)
2020
 
8,117

 
10,413

 
(2,296
)
2021
 
6,974

 
9,066

 
(2,092
)
Thereafter
 
56,121

 
37,299

 
18,822

Total
 
$
99,037

 
$
108,593

 
$
(9,556
)


F-27

ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    

 



7. Debt

A summary of the Company's consolidated indebtedness is as follows (dollars in thousands):
 
Effective Interest Rate, December 31,
 
Maturity Date at
December 31, 2016
 
Carrying Value, December 31,
 
2016
 
2015
 
 
2016
 
2015
Mortgages Payable
 
 
 
 
 
 
 
 
 
Core Fixed Rate
3.88%-6.65%
 
3.50%-6.65%
 
July 2016 - April 2035
 
$
234,875

 
$
301,340

Core Variable Rate - Swapped (a)
1.71%-3.77%
 
1.75%-3.77%
 
September 2022 - June 2026
 
82,250

 
72,444

   Total Core Mortgages Payable
 
 
 
 
 
 
317,125

 
373,784

Fund II Fixed Rate
1.00%-5.80%
 
1.00%-5.80%
 
October 2017 - May 2020
 
249,762

 
249,762

Fund II Variable Rate
LIBOR+0.62%-LIBOR+2.50%
 
LIBOR+1.39%-LIBOR+3.02%
 
August 2017 - November 2021
 
142,750

 
111,500

Fund II Variable Rate - Swapped (a)
2.88%
 
2.88%
 
November 2021
 
19,779

 
19,984

   Total Fund II Mortgages Payable
 
 
 
 
 
 
412,291

 
381,246

Fund III Variable Rate
Prime+0.50%-LIBOR+4.65%
 
Prime+0.50%-LIBOR+4.65%
 
March 2017 - December 2021
 
83,467

 
164,280

Fund IV Fixed Rate
3.4%-4.50%
 
4.5%
 
October 2025-June 2026
 
10,503

 
1,120

Fund IV Variable Rate
LIBOR+1.70%-LIBOR+3.95%
 
LIBOR+1.70%-LIBOR+3.00%
 
May 2017 - January 2021
 
233,139

 
123,920

Fund IV Variable Rate - Swapped (a)
1.78%
 
1.78%
 
May 2019
 
14,509

 
14,904

   Total Fund IV Mortgages Payable
 
 
 
 
 
 
258,151

 
139,944

Net unamortized debt issuance costs
 
 
 
 
 
 
(16,642
)
 
(10,567
)
Unamortized premium
 
 
 
 
 
 
1,336

 
1,364

   Total Mortgages Payable
 
 
 
 
 
 
$
1,055,728

 
$
1,050,051

Unsecured Notes Payable
 
 
 
 
 
 
 
 
 
Core Unsecured Term Loans
LIBOR+1.30%-LIBOR+1.60%
 
LIBOR+1.30%-LIBOR+1.60%
 
November 2019 - December 2022
 
$
51,194

 
$
841

Core Variable Rate Unsecured
Term Loans - Swapped
 (a)
1.24%-3.77%
 
1.31%-3.77%
 
July 2018 - March 2025
 
248,806

 
149,159

  Total Core Unsecured Notes Payable
 
 
 
 
 
 
300,000

 
150,000

Fund II Subscription Facility
 LIBOR+2.75%
 
 LIBOR+2.75%
 
October 2016
 

 
12,500

Fund IV Term Loan/Subscription Facility
 LIBOR+1.65%-LIBOR+2.75%
 
 LIBOR+1.65%-LIBOR+2.75%
 
February 2017- November 2017
 
134,636

 
126,410

Net unamortized debt issuance costs
 
 
 
 
 
 
(1,646
)
 
(1,155
)
  Total Unsecured Notes Payable
 
 
 
 
 
 
$
432,990

 
$
287,755

Unsecured Line of Credit
 
 
 
 
 
 
 
 
 
Core Unsecured Line of Credit
 LIBOR+1.40%
 
 LIBOR+1.40%
 
June 2020
 
$

 
$
20,800

  Total Unsecured Line of Credit
 
 
 
 
 
 
$

 
$
20,800

 
 
 
 
 
 
 
 
 
 
Total Debt - Fixed and Effectively Fixed Rate
 
 
 
 
 
$
860,486

 
$
552,222

Total Debt - Variable Rate
 
 
 
 
 
 
645,185

 
816,740

Net unamortized debt issuance costs
 
 
 
 
 
 
(18,289
)
 
(11,720
)
Unamortized premium
 
 
 
 
 
 
1,336

 
1,364

Total Indebtedness
 
 
 
 
 
 
$
1,488,718

 
$
1,358,606

__________

(a)
At December 31, 2016, the stated rates ranged from LIBOR + 1.08% to LIBOR +1.90% for Core Variable rate debt; LIBOR + 1.70% to LIBOR +1.70% for Fund II Variable rate debt; LIBOR + 2.15% to LIBOR +2.15% for Fund IV rate debt; and LIBOR + 1.30% to LIBOR +1.60% for Core variable rate unsecured notes.


F-28

ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    

 



Mortgages Payable

During 2016, the Company obtained or assumed 14 new mortgages totaling $252.9 million with a weighted-average interest rate of 4.07% collateralized by 14 properties. During 2016, the Company repaid 15 mortgages in full aggregating $292.3 million with a weighted-average interest rate of 4.61% and made scheduled principal payments of $6.5 million. At December 31, 2016 and 2015, the Company's mortgages were collateralized by 39 properties and the related tenant leases. Certain loans are cross-collateralized and contain cross-default provisions. The loan agreements contain customary representations, covenants and events of default. Certain loan agreements require the Company to comply with affirmative and negative covenants, including the maintenance of debt service coverage and leverage ratios. A portion of the Company's variable-rate mortgage debt has been effectively fixed through certain cash flow hedge transactions (Note 8).

One of the mortgage loans in our Core Portfolio amounting to $26.3 million is in default at December 31, 2016 and is collateralized by a property, in which the Company holds a 22% controlling interest.

Unsecured Term Loans

At December 31, 2016 and 2015, the Company had a total of $9.9 million and $15.5 million, respectively, available under its unsecured term loans. A portion of the Company's variable-rate term loan debt has been effectively fixed through certain cash flow hedge transactions (Note 8). The Company completed the following transactions related to its unsecured term loans during the year ended December 31, 2016:

The Company repaid a $50.0 million term loan in June 2016, which bore interest at LIBOR+1.30%.
The Company closed on a new $150.0 million unsecured term loan in June, 2016, which bears interest at LIBOR+1.30% and matures on June 27, 2021.
The Company closed on a new $50.0 million unsecured term loan in January 2016, which bears interest at LIBOR+1.30% and matures on January 4, 2021.
The Company borrowed $12.5 million on its Fund II credit facility. The outstanding balance under this facility was $25.5 million, and was repaid upon maturity in October, 2016.
The Company borrowed $5.6 million on its Fund IV term loan bringing the outstanding balance under this facility to $40.1 million as of December 31, 2016. At December 31, 2016, Fund IV was not in compliance with the liquidity covenant on its term loan. Consequently, this loan is recourse to the Company until the condition is cured. Fund IV expects to cure the covenant violation by repaying certain debt during the first quarter of 2017. During February 2017, the Company exercised its option to extend the maturity date of this loan by six months to August, 2017.
The Company drew an additional $2.6 million on its Fund IV subscription line. The outstanding balance under this facility is $94.5 million as of December 31, 2016.

Unsecured Lines of Credit

At December 31, 2016 and 2015 the Company had a total of $203.0 million and $182.3 million, respectively available under its unsecured line of credit. The Company completed the following transactions related to its unsecured line of credit during the year ended December 31, 2016:

The Company repaid the remaining $20.8 million of its revolving unsecured credit facility.
The Company canceled the existing credit facility and entered into a new $150.0 million revolving unsecured credit facility. The new facility bears interest at LIBOR plus 140 basis points and matures June 27, 2020 with a one-year extension option. There is no outstanding balance as of December 31, 2016.

F-29

ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    

 



Scheduled Debt Principal Payments

The scheduled principal repayments of the Company's consolidated indebtedness, as of December 31, 2016 are as follows (in thousands):
 
 
2017
$
395,999

2018
69,753

2019
205,295

2020
321,559

2021
253,927

Thereafter
259,138

 
1,505,671

Unamortized fair market value of assumed debt
1,336

Net unamortized debt issuance costs
(18,289
)
Total indebtedness
$
1,488,718


See Note 4 for information about liabilities of the Company's unconsolidated affiliates.

8. Financial Instruments and Fair Value Measurements

The fair value of an asset is defined as the exit price, which is the amount that would either be received when an asset is sold or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The guidance establishes a three-tier fair value hierarchy based on the inputs used in measuring fair value. These tiers are: Level 1, for which quoted market prices for identical instruments are available in active markets, such as money market funds, equity securities, and U.S. Treasury securities; Level 2, for which there are inputs other than quoted prices included within Level 1 that are observable for the instrument, such as certain derivative instruments including interest rate caps and interest rate swaps; and Level 3, for financial instruments or other assets/liabilities that do not fall into Level 1 or Level 2 and for which little or no market data exists, therefore requiring us to develop our own assumptions.

Items Measured at Fair Value on a Recurring Basis

The methods and assumptions described below were used to estimate the fair value of each class of financial instrument. For significant Level 3 items, we have also provided the unobservable inputs along with their weighted-average ranges.

Money Market Funds — The Company has money market funds, which are included in Cash and cash equivalents in the consolidated financial statements, are comprised of government securities and/or U.S. Treasury bills. These funds were classified as Level 1 as we used quoted prices from active markets to determine their fair values.

Derivative Assets — Our derivative assets, which are included in Other assets, net in the consolidated financial statements, are comprised of interest rate swaps. The interest rate swaps were measured at fair value using readily observable market inputs, such as quotations on interest rates, and were classified as Level 2 as these instruments are custom, over-the-counter contracts with various bank counterparties that are not traded in an active market. See "Derivative Financial Instruments," below.


Derivative Liabilities
 — Our derivative liabilities, which are included in Accounts payable and other liabilities in the consolidated financial statements, are comprised of interest rate swaps. These derivative instruments were measured at fair value using readily observable market inputs, such as quotations on interest rates, and were classified as Level 2 because they are custom, over-the-counter contracts with various bank counterparties that are not traded in an active market. See "Derivative Financial Instruments," below.

We did not have any transfers into or out of Level 1, Level 2, and Level 3 measurements during either the years ended December 31, 2016 or 2015.


F-30

ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    

 



The following table presents the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis (in thousands):
 
 
December 31, 2016
 
December 31, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Money Market Funds
 
$
20,001

 
$

 
$

 
$
4

 
$

 
$

Derivative financial instruments
 

 
2,921

 

 

 
818

 

Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Derivative financial instruments
 

 
3,590

 

 

 
5,876

 


In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.

Derivative Financial Instruments

The Company had the following interest rate swaps for the periods presented (in thousands):

 
 
 
 
Strike Rate
 
Fair Value at December 31,
Derivative Instrument
Aggregate
Notional
Amount
Effective Date
Maturity Date
Low
 
High
Balance Sheet Location
2016
 
2015
Core
 
 
 
 
 
 
 
 
 
 
Interest Rate Swaps
$
140,651

Oct 2011 - Mar 2015
Jul 2018 - Mar 2025
1.38%
3.77%
Other Liabilities
$
(3,218
)
 
$
(5,255
)
Interest Rate Swaps
190,407

Sep 2012 - Jul 2016
Jul 2020 - Jun 2026
1.24%
3.77%
Other Assets
2,609

 
815

 
$
331,058

 
 
 
 
 
 
$
(609
)
 
$
(4,440
)
 
 
 
 
 
 
 
 
 
 
 
Fund II
 
 
 
 
 
 
 
 
 
 
Interest Rate Swaps
$
19,779

Oct 2014
Nov 2021
2.88%
2.88%
Other Liabilities
$
(228
)
 
$
(385
)
Interest Rate Caps
29,500

Apr 2013
Apr 2018
4%
4%
Other Assets

 
3

 
$
49,279

 
 
 
 
 
 
$
(228
)
 
$
(382
)
 
 
 
 
 
 
 
 
 
 
 
Fund III
 
 
 
 
 
 
 
 
 
 
Interest Rate Caps
$
58,000

Dec 2016
Jan 2020
3%
3%
Other Assets
$
127

 
$

 
 
 
 
 
 
 
 
 
 
 
Fund IV
 
 
 
 
 
 
 
 
 
 
Interest Rate Swaps
$
14,509

May 2014
May 2019
1.78%
1.78%
Other Liabilities
$
(144
)
 
$
(236
)
Interest Rate Caps
108,900

Jul 2016 - Nov 2016
Aug 2019 - Dec 2019
3%
3%
Other Assets
185

 

 
$
123,409

 
 
 
 
 
 
$
41

 
$
(236
)
 
 
 
 
 
 
 
 
 
 
 
Total asset derivatives
 
 
 
 
 
 
$
2,921

 
$
818

Total liability derivatives
 
 
 
 
 
 
$
(3,590
)
 
$
(5,876
)

These derivative instruments have been designated as cash flow hedges and hedge the future cash outflows on variable rate mortgage debt (Note 7).

F-31

ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    

 



Risk Management Objective of Using Derivatives

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources and duration of its debt funding and, from time to time, through the use of derivative financial instruments.  The Company enters into derivative financial instruments to manage exposures that result in the receipt or payment of future known and uncertain cash amounts, the values of which are determined by interest rates.  The Company’s derivative financial instruments are used to manage differences in the amount, timing and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s investments and borrowings.

The Company is exposed to credit risk in the event of non-performance by the counterparties to the Swaps if the derivative position has a positive balance.  The Company believes it mitigates its credit risk by entering into Swaps with major financial institutions.  The Company continually monitors and actively manages interest costs on its variable-rate debt portfolio and may enter into additional interest rate swap positions or other derivative interest rate instruments based on market conditions.  The Company has not entered, and does not plan to enter, into any derivative financial instruments for trading or speculative purposes.

The following table presents the location in the financial statements of the (losses) income recognized related to the Company's cash flow hedges (in thousands):
 
Year Ended December 31,
 
2016
 
2015
 
2014
Amount of loss related to the effective portion recognized
in other comprehensive income (loss)
$
646

 
$
5,061

 
$
9,061

Amount of loss related to the effective portion subsequently reclassified to earnings

 

 

Amount of gain (loss) related to the ineffective portion
and amount excluded from effectiveness testing

 

 


Credit Risk-Related Contingent Features

The Company has agreements with each of its Swap counterparties that contain a provision whereby if the Company defaults on certain of its unsecured indebtedness the Company could also be declared in default on its swaps, resulting in an acceleration of payment under the swaps.

Other Financial Instruments

Our other financial instruments had the following carrying values and fair values as of the dates shown (dollars in thousands):

 
 
 
 
December 31, 2016
 
December 31, 2015
 
 
Level
 
Carrying
Amount
 
Estimated
Fair
Value
 
Carrying
Amount
 
Estimated
Fair
Value
Notes Receivable (a)
 
3
 
$
276,163

 
$
272,052

 
$
147,188

 
$
147,188

Mortgage and Other Notes Payable, net (a)
 
3
 
1,055,728

 
1,077,926

 
1,050,051

 
1,072,473

Investment in non-traded equity securities
 
3
 
802

 
25,194

 
411

 
25,194

Unsecured notes payable, net (b)
 
2
 
432,990

 
435,779

 
287,755

 
288,964

Unsecured line of credit (c)
 
2
 

 

 
20,800

 
20,881


(a)
The Company determined the estimated fair value of these financial instruments using a discounted cash flow model with rates that take into account the credit of the borrower or tenant, where applicable, and interest rate risk. The Company also considered the value of the underlying collateral, taking into account the quality of the collateral, the credit quality of the borrower, the time until maturity and the current market interest rate environment.
(b)
The Company determined the estimated fair value of the unsecured notes payable using quoted market prices in an open market with limited trading volume where available. In cases where there was no trading volume, the Company determined the estimated fair value using a discounted cash flow model using a rate that reflects the average yield of similar market participants.

F-32

ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    

 



(c)
The Company determined the estimated fair value of the unsecured line of credit using a discounted cash flow model with rates that take into account the market-based credit spread and the Company's credit rating.

The Company's cash and cash equivalents, restricted cash, accounts receivable, accounts payable and certain financial instruments included in other assets and other liabilities had fair values that approximated their carrying values at December 31, 2016 and 2015.

Items Measured at Fair Value on a Non-Recurring Basis (Including Impairment Charges)

During the year ended December 31, 2015, the Company determined that the value of one of the properties in its Brandywine Portfolio was impaired and recorded an impairment loss of $5.0 million. The Company estimated the fair value by using discounted future cash flows and applying a market-specific capitalization rate to the property's net operating income. The inputs used to determine this fair value are classified within Level 3 of the fair value hierarchy.

9. Commitments and Contingencies

The Company is involved in various matters of litigation arising in the normal course of business. While the Company is unable to predict with certainty the amounts involved, the Company’s management and counsel are of the opinion that, when such litigation is resolved, the Company’s resulting liability, if any, will not have a significant effect on the Company’s consolidated financial position, results of operations, or liquidity. The Company's policy is to accrue legal expenses as they are incurred.

During August 2009, the Company terminated the employment of a former Senior Vice President (the "Former Employee") for engaging in conduct that materially violated the Company's employee handbook. The Company determined that the behavior fell within the definition of "cause" in his severance agreement with us and therefore did not pay him anything thereunder. The Former Employee brought a lawsuit against the Company in New York State Supreme Court (the "Court"), in the amount of $0.9 million alleging breach of the severance agreement. On August 7, 2014, the Court granted summary judgment in favor of the Company, as defendant, and against plaintiff, the Former Employee, finding that his conduct in fact and law, constituted "cause" under his severance agreement. The Court rendered two decisions, one granting the Company’s motion for summary judgment and a second denying the Former Employee's motion to dismiss the Company’s answer as an abuse of judicial discretion. The Former Employee appealed the latter decision, but the decision of the Court was affirmed by the appellate court.

Commitments and Guaranties

In conjunction with the development and expansion of various properties, the Company has entered into agreements with general contractors for the construction or development of properties aggregating approximately $85.4 million as of December 31, 2016.

At December 31, 2016, the Company had letters of credit outstanding of $2.5 million.  The Company has not recorded any obligation associated with these letters of credit.  The majority of the letters of credit are collateral for existing indebtedness and other obligations of the Company.

In connection with certain of the Company’s unconsolidated joint ventures, the Company agreed to fund amounts due to the joint ventures' lenders, under certain circumstances, if such amounts are not paid by the joint venture based on the Company’s pro rata share of such amount, aggregating $165.7 million at December 31, 2016.


10. Shareholders’ Equity, Noncontrolling Interests and Other Comprehensive Income

Common Shares

The Company completed the following transactions in its common shares during the year ended December 31, 2016:

The Company issued 4,500,000 Common Shares under its at-the-market ("ATM") equity programs, generating gross proceeds of $157.6 million and net proceeds of $155.7 million. The Company has established a new ATM equity program, effective July 2016, with an additional aggregate offering amount of up to $250.0 million of gross proceeds from the sale of Common Shares, replacing its $200.0 million program that was launched in 2014. As of December 31, 2016, there was $218.0 million remaining under this $250.0 million program.
The Company entered into a forward sale agreement to issue 3,600,000 Common Shares for for gross proceeds of $126.8 million and net proceeds of $124.5 million. As of December 31, 2016, these shares have been physically settled.

F-33

ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    

 



The Company issued 4,830,000 Common Shares in a public offering, generating gross proceeds of $175.2 million and net proceeds of $172.1 million.
The Company withheld 3,152 Restricted Shares to pay the employees’ statutory minimum income taxes due on the value of the portion of their Restricted Shares that vested. During 2016, the Company recognized accrued Common Share and Common OP Unit-based compensation totaling $10.9 million in connection with the vesting of Restricted Shares and Units (Note 13).

The Company completed the following transactions in its common shares during the year ended December 31, 2015:

The Company withheld 2,481 Restricted Shares to pay the employees’ statutory minimum income taxes due on the value of the portion of their Restricted Shares that vested. During 2015, the Company recognized accrued Common Share and Common OP Unit-based compensation totaling $6.8 million in connection with the vesting of Restricted Shares and Units (Note 13).
The Company issued approximately 2,000,000 Common Shares from the ATM program generating net proceeds of approximately $64.4 million.

The Company completed the following transactions in its common shares during the year ended December 31, 2014:

The Company issued approximately 4,700,000 Common Shares from the ATM program generating net proceeds of approximately $126.8 million and completed two public share offerings aggregating approximately 7,600,000 Common Shares generating net proceeds of approximately $230.7 million.

Share Repurchases

The Company has a share repurchase program that authorizes management, at its discretion, to repurchase up to $20.0 million of its outstanding Common Shares. The program may be discontinued or extended at any time. There were no Common Shares repurchased by the Company during the years ended December 31, 2016 or 2015. Under this program the Company has repurchased 2.1 million Common Shares, none of which were repurchased after December 2001. As of December 31, 2016, management may repurchase up to approximately $7.5 million of our outstanding Common Shares under this program.

Dividends and Distributions

On November 8, 2016, the Board of Trustees declared an increase of $0.01 to the regular quarterly cash dividend of $0.25 to $0.26 per Common Share, which was paid on January 13, 2017 to holders of record as of December 30, 2016. In addition, on November 8, 2016, the Board of Trustees declared a special cash dividend of $0.15 per Common Share with the same record and payment date as the regular quarterly dividend. The special dividend is a result of the taxable capital gains for 2016 arising from property dispositions within the Funds. See Note 14 for the characterization of the Company's distributions.


F-34

ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    

 



Accumulated Other Comprehensive Income

The following table sets forth the activity in accumulated other comprehensive income for the three years ended December 31, 2016 (in thousands):
 
Gains or Losses on Derivative Instruments
Balance at January 1, 2014
$
1,132

 
 
Other comprehensive loss before reclassifications
(9,061
)
Reclassification of realized interest on swap agreements
3,776

Net current period other comprehensive loss
(5,285
)
Net current period other comprehensive loss attributable to noncontrolling interests
148

Balance at December 31, 2014
(4,005
)
 
 
Other comprehensive loss before reclassifications
(5,061
)
Reclassification of realized interest on swap agreements
5,524

Net current period other comprehensive income
463

Net current period other comprehensive income attributable to noncontrolling interests
(921
)
Balance at December 31, 2015
(4,463
)
 
 
Other comprehensive loss before reclassifications
(646
)
Reclassification of realized interest on swap agreements
4,576

Net current period other comprehensive income
3,930

Net current period other comprehensive income attributable to noncontrolling interests
(265
)
Balance at December 31, 2016
$
(798
)

F-35

ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    

 



Noncontrolling Interests

The following table summarizes the change in the noncontrolling interests for the periods presented (in thousands):
 
Noncontrolling Interests in Operating Partnership (a)
 
Noncontrolling Interests in Partially-Owned Affiliates (b)
 
Total
 
 
 
 
 
 
Balance at December 31, 2013
$
48,948

 
$
368,404

 
$
417,352

Distributions declared of $1.23 per Common OP Unit
(5,085
)
 

 
(5,085
)
Net income for the period January 1 through December 31, 2014
3,204

 
77,878

 
81,082

Conversion of 136,128 Common OP Units to Common Shares
by limited partners of the Operating Partnership
(3,181
)
 

 
(3,181
)
Issuance of Common OP Units to acquire real estate
44,051

 

 
44,051

Other comprehensive income - unrealized loss
on valuation of swap agreements
(345
)
 
(902
)
 
(1,247
)
Reclassification of realized interest expense on swap agreements
115

 
984

 
1,099

Noncontrolling interest contributions

 
57,969

 
57,969

Noncontrolling interest distributions and other reductions

 
(218,152
)
 
(218,152
)
Employee Long-term Incentive Plan Unit Awards
6,528

 

 
6,528

Balance at December 31, 2014
94,235

 
286,181

 
380,416

Distributions declared of $1.22 per Common OP Unit
(5,983
)
 

 
(5,983
)
Net income for the period January 1 through December 31, 2015
3,836

 
80,426

 
84,262

Conversion of 100,620 Common OP Units to Common Shares
by limited partners of the Operating Partnership
(2,451
)
 

 
(2,451
)
Acquisition of noncontrolling interests

 
(3,561
)
 
(3,561
)
Other comprehensive income - unrealized loss
on valuation of swap agreements
(117
)
 
(897
)
 
(1,014
)
Reclassification of realized interest expense on swap agreements
97

 
1,838

 
1,935

Noncontrolling interest contributions

 
35,489

 
35,489

Noncontrolling interest distributions and other reductions

 
(74,950
)
 
(74,950
)
Employee Long-term Incentive Plan Unit Awards
6,723

 

 
6,723

Balance at December 31, 2015
96,340

 
324,526

 
420,866

Distributions declared of $1.16 per Common OP Unit
(6,753
)
 

 
(6,753
)
Net income for the period January 1 through December 31, 2016
5,002

 
56,814

 
61,816

Conversion of 351,250 Common OP Units to Common Shares
by limited partners of the Operating Partnership
(7,892
)
 

 
(7,892
)
Change in control of previously consolidated investment (Note 4)
(75,713
)
 

 
(75,713
)
Acquisition of noncontrolling interests (c)

 
(25,925
)
 
(25,925
)
Issuance of Common and Preferred OP Units to acquire real estate
31,429

 

 
31,429

Other comprehensive income - unrealized loss
on valuation of swap agreements
(43
)
 
(288
)
 
(331
)
Reclassification of realized interest expense on swap agreements
223

 
373

 
596

Noncontrolling interest contributions

 
295,108

 
295,108

Noncontrolling interest distributions and other reductions

 
(80,769
)
 
(80,769
)
Employee Long-term Incentive Plan Unit Awards
12,768

 

 
12,768

Rebalancing adjustment (Note 1)
(35,652
)
 

 
(35,652
)
Balance at December 31, 2016
$
19,709

 
$
569,839

 
$
589,548



F-36

ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    

 





__________

(a)
Noncontrolling interests in the Operating Partnership are comprised of (i) the limited partners’ 3,365,668 and 2,931,198 Common OP Units at December 31, 2016 and 2015, respectively; (ii) 188 Series A Preferred OP Units at December 31, 2016 and 2015; (iii) 141,593 Series C Preferred OP Units at December 31, 2016; and (iv) 1,996,388 and 1,922,623 LTIP units as of December 31, 2016 and 2015, respectively, as discussed in Share Incentive Plan (Note 13). Distributions declared for Preferred OP Units are reflected in net income in the table above.
(b)
Noncontrolling interests in partially-owned affiliates comprise third-party interests in Fund I, II, III, IV and V, and Mervyns I and II, and six other subsidiaries.
(c)
During 2016, the Company acquired an additional 8.3% interest in Fund II from a limited partner for $18.4 million, giving the Company an aggregate 28.33% interest. Amount in the table above represents the book value of this transaction.

Preferred OP Units

The Series A Preferred OP Units were issued in 1999 in connection with the acquisition of a property, have a stated value of $1,000 per unit, and are entitled to a preferred quarterly distribution of the greater of (i) $22.50 (9% annually) per Series A Preferred OP Unit or (ii) the quarterly distribution attributable to a Series A Preferred OP Unit if such unit was converted into a Common OP Unit. Through December 31, 2016, 1,392 Series A Preferred OP Units were converted into 185,600 Common OP Units and then into Common Shares. The 188 remaining Series A Preferred OP Units are currently convertible into Common OP Units based on the stated value divided by $7.50. Either the Company or the holders can currently call for the conversion of the Series A Preferred OP Units at the lesser of $7.50 or the market price of the Common Shares as of the conversion date.

During 2016, the Operating Partnership issued 442,478 Common OP Units and 141,593 Series C Preferred OP Units to a third party to acquire Gotham Plaza (Note 4). The Series C Preferred OP Units have a value of $100.00 per unit and are entitled to a preferred quarterly distribution of $0.9375 per unit and are convertible into Common OP Units at a rate based on the share price at the time of conversion. If the share price is below $28.80 on the conversion date, each Series C Preferred OP Unit will be convertible into 3.4722 Common OP Units. If the share price is between $28.80 and $35.20 on the conversion date, each Series C Preferred OP Units will be convertible a number of Common OP Units equal to $100.00 divided by the closing share price. If the share price is above $35.20 on the conversion date, each Series C Preferred OP Units will be convertible into 2.8409 Common OP Units. The Series C Preferred OP Units have a mandatory conversion date of December 31, 2025, at which time all units that have not been converted will automatically be converted into Common OP Units based on the same calculations.

During 2015, the Operating Partnership issued approximately 1,600,000 OP units to a third party to acquire real estate.


11. Leases

Operating Leases

The Company is engaged in the operation of shopping centers and other retail properties that are either owned or, with respect to certain shopping centers, operated under long-term ground leases that expire at various dates through June 20, 2066, with renewal options. Space in the shopping centers is leased to tenants pursuant to agreements that provide for terms ranging generally from one month to ninety nine years and generally provide for additional rents based on certain operating expenses as well as tenants’ sales volumes.

The Company leases land at six of its shopping centers, which are accounted for as operating leases and generally provide the Company with renewal options. Ground rent expense was $2.5 million, $1.7 million, and $1.8 million (including capitalized ground rent at properties under development of $0.9 million, $0.9 million and $0.8 million) for the years ended December 31, 2016, 2015 and 2014, respectively. The leases terminate at various dates between 2020 and 2066. These leases provide the Company with options to renew for additional terms aggregating from 25 to 71 years. The Company also leases space for its corporate office. Office rent expense under this lease was $0.9 million, $1.4 million and $1.5 million for the years ended December 31, 2016, 2015 and 2014, respectively.


F-37

ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    

 



Capital Leases

During 2016, the Company entered into a 49-year master lease at 991 Madison Avenue, which is accounted for as a capital lease. During the year ended December 31, 2016, lease payments totaling $7.8 million were made under this lease. The lease was initially valued at $76,628, which represents the total discounted payments to be made under the lease. Properties under capital leases are discussed in Note 2.

Lease Obligations

The scheduled future minimum rental revenues from rental properties under the terms of all non-cancelable tenant leases, assuming no new or renegotiated leases or option extensions for such premises and the scheduled minimum rental payments under the terms of all non-cancelable operating and capital leases in which the Company is the lessee, principally for office space and ground leases, as of December 31, 2016 are summarized as follows (in thousands):

 
 
Minimum Rental Revenues
 
Minimum Rental Payments
2017
 
$
152,464

 
$
3,737

2018
 
147,025

 
3,756

2019
 
135,796

 
3,776

2020
 
122,071

 
3,669

2021
 
109,383

 
3,744

Thereafter
 
591,541

 
185,621

Total
 
$
1,258,280

 
$
204,303


A ground lease expiring during 2078 provides the Company with an option to purchase the underlying land during 2031. If the Company does not exercise the option, the rents that will be due are based on future values and as such are not determinable at this time. Accordingly, the above table does not include rents for this lease beyond 2031.

During the years ended December 31, 2016, 2015 and 2014, no single tenant collectively comprised more than 10% of the Company’s total revenues.

12. Segment Reporting

The Company has three reportable segments: Core Portfolio, Funds and Structured Financing. The Company's Core Portfolio consists primarily of high-quality retail properties located primarily in high-barrier-to-entry, densely-populated metropolitan areas with a long-term investment horizon. The Company's Funds hold primarily retail real estate in which the Company co-invests with high-quality institutional investors. The Company's Structured Financing segment consists of earnings and expenses related to notes and mortgages receivable which are held within the Core Portfolio or the Funds (Note 3). Fees earned by the Company as the general partner or managing member of the Funds are eliminated in the Company’s consolidated financial statements and are not presented in the Company's segments. During 2016, the Company revised how it allocates general and administrative and income tax expenses among its segments to reflect all such expenses as unallocated corporate expenses. The presentation of the years ended 2015 and 2014 has been revised to reflect this change.


F-38

ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    

 



The following tables set forth certain segment information for the Company (in thousands):

 
 
As of or for the Year Ended December 31, 2016
(dollars in thousands)
 
Core Portfolio
 
Funds
 
Structured Financing
 
Unallocated
 
Total
Revenues
 
$
150,211

 
$
39,728

 
$

 
$

 
$
189,939

Property operating expenses, other operating and real estate taxes
 
(39,598
)
 
(17,793
)
 

 

 
(57,391
)
General and administrative expenses
 

 

 

 
(40,648
)
 
(40,648
)
Depreciation and amortization
 
(54,582
)
 
(15,429
)
 

 

 
(70,011
)
Operating income
 
56,031

 
6,506

 

 
(40,648
)
 
21,889

Equity in earnings of unconsolidated affiliates
 
3,774

 
35,675

 

 

 
39,449

Interest income
 

 

 
25,829

 

 
25,829

Interest and other finance expense
 
(27,435
)
 
(7,210
)
 

 

 
(34,645
)
Gain on disposition of properties
 

 
81,965

 

 

 
81,965

Income tax benefit
 

 

 

 
105

 
105

Net income
 
32,370

 
116,936

 
25,829

 
(40,543
)
 
134,592

Net income attributable to noncontrolling interests
 
(3,411
)
 
(58,405
)
 

 

 
(61,816
)
Net income attributable to Acadia
 
$
28,959

 
$
58,531

 
$
25,829

 
$
(40,543
)
 
$
72,776

 
 
 
 
 
 
 
 
 
 
 
Real estate at cost
 
$
1,982,763

 
$
1,399,237

 
$

 
$

 
$
3,382,000

Total assets
 
$
2,271,620

 
$
1,448,177

 
$
276,163

 
$

 
$
3,995,960

Acquisition of real estate
 
$
323,880

 
$
171,764

 
$

 
$

 
$
495,644

Development and property improvement costs
 
$
13,434

 
$
136,000

 
$

 
$

 
$
149,434



 
 
As of or for the Year Ended December 31, 2015
(dollars in thousands)
 
Core Portfolio
 
Funds
 
Structured Financing
 
Unallocated
 
Total
Revenues
 
$
150,015

 
$
49,048

 
$

 
$

 
$
199,063

Property operating expenses, other operating and real estate taxes
 
(37,259
)
 
(21,223
)
 

 

 
(58,482
)
General and administrative expenses
 

 

 

 
(30,368
)
 
(30,368
)
Depreciation and amortization
 
(46,223
)
 
(14,528
)
 

 

 
(60,751
)
Impairment of asset
 
(5,000
)
 

 

 

 
(5,000
)
Operating income
 
61,533

 
13,297

 

 
(30,368
)
 
44,462

Equity in (losses) earnings of unconsolidated affiliates
 
1,169

 
36,161

 

 

 
37,330

Interest income
 

 

 
16,603

 

 
16,603

Other
 

 

 
1,596

 

 
1,596

Interest and other finance expense
 
(27,945
)
 
(9,352
)
 

 

 
(37,297
)
Gain on disposition of properties
 

 
89,063

 

 

 
89,063

Income tax provision
 

 

 

 
(1,787
)
 
(1,787
)
Net income
 
34,757

 
129,169

 
18,199

 
(32,155
)
 
149,970

Net income attributable to noncontrolling interests
 
(140
)
 
(84,122
)
 

 

 
(84,262
)
Net income attributable to Acadia
 
$
34,617

 
$
45,047

 
$
18,199

 
$
(32,155
)
 
$
65,708

 
 
 
 
 
 
 
 
 
 
 
Real estate at cost
 
$
1,572,681

 
$
1,163,602

 
$

 
$

 
$
2,736,283

Total assets
 
$
1,662,092

 
$
1,223,039

 
$
147,188

 
$

 
$
3,032,319

Acquisition of real estate
 
$
181,884

 
$
156,816

 
$

 
$

 
$
338,700

Development and property improvement costs
 
$
16,505

 
$
147,810

 
$

 
$

 
$
164,315





F-39

ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    

 



 
 
As of or for the Year Ended December 31, 2014
(in thousands)
 
Core Portfolio
 
Funds
 
Structured Financing
 
Unallocated
 
Total
Revenues
 
$
125,022

 
$
54,659

 
$

 
$

 
$
179,681

Property operating expenses, other operating and real estate taxes
 
(33,097
)
 
(18,574
)
 

 

 
(51,671
)
General and administrative expenses
 

 

 

 
(27,433
)
 
(27,433
)
Depreciation and amortization
 
(35,875
)
 
(13,770
)
 

 

 
(49,645
)
Operating income
 
56,050

 
22,315

 

 
(27,433
)
 
50,932

Equity in (losses) earnings of unconsolidated affiliates
 
(77
)
 
111,655

 

 

 
111,578

Gain on disposition of properties
 
12,577

 
561

 

 

 
13,138

Interest income
 

 

 
12,607

 

 
12,607

Other
 

 

 
2,724

 

 
2,724

Interest and other finance expense
 
(27,024
)
 
(12,402
)
 

 

 
(39,426
)
Income tax provision
 

 

 

 
(629
)
 
(629
)
Income from continuing operations
 
41,526

 
122,129

 
15,331

 
(28,062
)
 
150,924

Income from discontinued operations
 

 
1,222

 

 

 
1,222

Net income
 
41,526

 
123,351

 
15,331

 
(28,062
)
 
152,146

Net income attributable to noncontrolling interests
 
(3,222
)
 
(77,860
)
 

 

 
(81,082
)
Net income attributable to Acadia
 
$
38,304

 
$
45,491

 
$
15,331

 
$
(28,062
)
 
$
71,064

 
 
 
 
 
 
 
 
 
 
 
Real estate at cost
 
$
1,366,017

 
$
842,578

 
$

 
$

 
$
2,208,595

Total assets
 
$
1,613,290

 
$
1,005,145

 
$
102,286

 
$

 
$
2,720,721

Acquisition of real estate
 
$
206,203

 
$
50,250

 
$

 
$

 
$
256,453

Development and property improvement costs
 
$
5,432

 
$
134,686

 
$

 
$

 
$
140,118


13. Share Incentive and Other Compensation

Share Incentive Plan

At the 2016 annual shareholders' meeting, the shareholders' approved the Second Amended and Restated 2006 Incentive Plan (the "Second Amended 2006 Plan"). This plan replaced all previous share incentive plans and increased the authorization to issue options, Restricted Shares and LTIP Units (collectively "Awards") available to officers and employees by 1,600,000 shares, for a total of 3,700,000 shares available to be issued.

Restricted Shares and LTIP Units

During 2016, the Company issued 319,244 LTIP Units and 11,092 Restricted Share Units to employees of the Company pursuant to the Share Incentive Plan. These awards were measured at their fair value on the grant date, which was established as the market price of the Company's Common Shares as of the close of trading on the day preceding the grant date. The total value of the above Restricted Share Units and LTIP Units as of the grant date was $10.1 million, of which $1.9 million was recognized as compensation expense in 2015, and $8.2 million will be recognized as compensation expense over the vesting period. Additionally, during the quarter ended September 30, 2016, in connection with the retirement of two executives, an additional 29,418 LTIP Units were issued. The value of these LTIP units was $1.1 million and was recognized as compensation expense during 2016. Also in connection with these retirements, the Company recognized $1.8 million as compensation expense relating to the acceleration of LTIP Units granted prior to 2016. Total long-term incentive compensation expense, including the expense related to the above mentioned plans, was $10.9 million, $6.8 million and $6.2 million for the years ended December 31, 2016, 2015 and 2014, respectively and is recorded in General and Administrative on the Consolidated Statements of Income.

In addition, members of the Board of Trustees (the "Board") have been issued units under the Share Incentive Plan. During 2016, the Company issued 13,491 Restricted Shares and 10,822 LTIP Units to Trustees of the Company in connection with Trustee fees. Vesting with respect to 4,674 of the Restricted Shares and 5,532 of the LTIP Units will be on the first anniversary of the date of issuance and 8,817 of the Restricted Shares and 5,290 of the LTIP Units vest over three years with 33% vesting on each of the next three anniversaries of the issuance date. The Restricted Shares do not carry voting rights or other rights of Common Shares until vesting and may not be transferred, assigned or pledged until the recipients have a vested non-forfeitable right to such shares. Dividends are not paid currently on unvested Restricted Shares, but are paid cumulatively from the issuance date through the

F-40

ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    

 



applicable vesting date of such Restricted Shares. Total trustee fee expense, included the expense related to the above-mentioned plans, was $1.1 million and $0.9 million during 2016 and 2015, respectively.

In 2009, the Company adopted the Long Term Investment Alignment Program (the "Program") pursuant to which the Company may grant awards to employees, entitling them to receive up to 25% of any potential future payments of Promote to the Operating Partnership from Funds III and IV. The Company has awarded units to employees representing 25% of the potential Promote payments from Fund III to the Operating Partnership and 9.3% of the potential Promote payments from Fund IV to the Operating Partnership. Payments to senior executives under the Program require further Board approval at the time any potential payments are due pursuant to these grants. Compensation relating to these awards will be recognized in each reporting period in which Board approval is granted.

As payments to other employees are not subject to further Board approval, compensation relating to these awards will be recorded based on the estimated fair value at each reporting period in accordance with ASC Topic 718, "Compensation– Stock Compensation."

During 2016, compensation expense of $5.0 million was recognized related to the Program in connection with Fund III.

The awards in connection with Fund IV were determined to have no intrinsic value as of December 31, 2016.

A summary of the status of the Company’s unvested Restricted Shares and LTIP Units is presented below:
Unvested Restricted Shares
and LTIP Units
 
Common Restricted
Shares
 
Weighted
Grant-Date
Fair Value
 
LTIP Units
 
Weighted
Grant-Date
Fair Value
Unvested at January 1, 2014
 
63,737

 
$
23.34

 
884,334

 
$
21.62

Granted
 
28,563

 
27.18

 
441,946

 
26.24

Vested
 
(34,598
)
 
23.40

 
(263,556
)
 
20.23

Forfeited
 
(2,684
)
 
23.54

 
(800
)
 
24.66

Unvested at December 31, 2014
 
55,018

 
25.90

 
1,061,924

 
23.92

Granted
 
22,819

 
32.78

 
258,464

 
34.00

Vested
 
(24,744
)
 
25.44

 
(292,544
)
 
22.82

Forfeited
 
(3,194
)
 
26.25

 
(7,723
)
 
25.90

Unvested at December 31, 2015
 
49,899

 
25.90

 
1,020,121

 
23.92

Granted
 
24,583

 
33.35

 
359,484

 
34.40

Vested
 
(24,886
)
 
29.17

 
(522,680
)
 
26.08

Forfeited
 
(189
)
 
35.37

 
(48
)
 
35.37

Unvested at December 31, 2016
 
49,407

 
27.92

 
856,877

 
26.99


The weighted-average fair value for Restricted Shares and LTIP Units granted for the years ended December 31, 2016, 2015 and 2014 were $34.50, $33.90 and $26.30, respectively. As of December 31, 2016, there was $15.5 million of total unrecognized compensation cost related to unvested share-based compensation arrangements granted under share incentive plans. That cost is expected to be recognized over a weighted-average period of 1.9 years. The total fair value of Restricted Shares that vested during the years ended December 31, 2016, 2015 and 2014 was $0.7 million, $0.6 million and $0.8 million, respectively. The total fair value of LTIP Units that vested during the years ended December 31, 2016, 2015 and 2014 was $13.6 million, $6.7 million and $5.3 million, respectively.


F-41

ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    

 



Stock Options

A summary of option activity under all option arrangements is presented below (dollars in thousands except exercise prices):
Options
 
Shares
 
Weighted-
 Average
 Exercise Price
 
Weighted-Average
 Remaining
 Contractual
 Term (Years)
 
Aggregate Intrinsic
 Value
Outstanding and exercisable at January 1, 2014
 
113,086

 
$
19.28

 
3.5

 
$
628

Granted
 

 

 

 

Exercised
 
(57,739
)
 
17.68

 

 
828

Forfeited or Expired
 

 

 

 

Outstanding and exercisable at December 31, 2014
 
55,347

 
$
20.93

 
1.1

 
$
614

Granted
 

 

 

 

Exercised
 
(49,098
)
 
20.76

 

 
608

Forfeited or Expired
 
(3,000
)
 
22.40

 

 

Outstanding and exercisable at December 31, 2015
 
3,249

 
$
20.93

 
0.3

 
35

Granted
 

 

 

 

Exercised
 
(3,000
)
 
22.40

 

 

Forfeited or Expired
 
(249
)
 
20.65

 

 

Outstanding and exercisable at December 31, 2016
 

 
$

 

 
$


The total intrinsic value of options exercised during the years ended December 31, 2016, 2015 and 2014 was less than $0.1 million, $0.6 million and $0.8 million, respectively. At December 31, 2016 there were no outstanding options and there was no stock-based compensation expense related to options during the periods presented.

Employee Share Purchase Plan

The Acadia Realty Trust Employee Share Purchase Plan (the "Purchase Plan"), allows eligible employees of the Company to purchase Common Shares through payroll deductions. The Purchase Plan provides for employees to purchase Common Shares on a quarterly basis at a 15% discount to the closing price of the Company’s Common Shares on either the first day or the last day of the quarter, whichever is lower. A participant may not purchase more the $25,000 in Common Shares per year. Compensation expense will be recognized by the Company to the extent of the above discount to the closing price of the Common Shares with respect to the applicable quarter. During the years ended December 31, 2016, 2015 and 2014, a total of 3,491, 3,761 and 4,668 Common Shares, respectively, were purchased by employees under the Purchase Plan. Associated compensation expense was insignificant for each of the years ended December 31, 2016, 2015 and 2014.

Deferred Share Plan

During May of 2006, the Company adopted a Trustee Deferral and Distribution Election ("Trustee Deferral Plan"), under which the participating Trustees have deferred compensation of $0.1 million for each of the three years ended December 31, 2016, 2015 and 2014.

Employee 401(k) Plan

The Company maintains a 401(k) plan for employees under which the Company currently matches 50% of a plan participant’s contribution up to 6% of the employee’s annual salary. A plan participant may contribute up to a maximum of 15% of their compensation, up to $18,000, for the year ended December 31, 2016. The Company contributed $0.3 million for each of the years ended December 31, 2016, 2015 and 2014.


F-42

ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    

 



14. Federal Income Taxes

The Company has elected to qualify as a REIT in accordance with Sections 856 through 860 of the Code, and intends at all times to qualify as a REIT under the Code. To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement that it currently distribute at least 90% of its annual REIT taxable income to its shareholders. As a REIT, the Company generally will not be subject to corporate Federal income tax, provided that distributions to its shareholders equal at least the amount of its REIT taxable income as defined under the Code. As the Company distributed sufficient taxable income for the years ended December 31, 2016, 2015 and 2014, no U.S. Federal income or excise taxes were incurred. If the Company fails to qualify as a REIT in any taxable year, it will be subject to Federal income taxes at the regular corporate rates (including any applicable alternative minimum tax) and may not be able to qualify as a REIT for the four subsequent taxable years. Even though the Company qualifies for taxation as a REIT, the Company is subject to certain state and local taxes on its income and property and Federal income and excise taxes on any undistributed taxable income. In addition, taxable income from non-REIT activities managed through the Company’s TRS's is subject to Federal, state and local income taxes. For taxable years beginning after 2017, no more than 20% of the value of our total assets may consist of the securities of one or more taxable REIT subsidiaries.

In the normal course of business, the Company or one or more of its subsidiaries is subject to examination by Federal, state and local jurisdictions as well as certain jurisdictions outside the United States, in which it operates, where applicable. The Company expects to recognize interest and penalties related to uncertain tax positions, if any, as income tax expense. For the three years ended December 31, 2016, the Company recognized no material adjustments regarding its tax accounting treatment for uncertain tax provisions. As of December 31, 2016, the tax years that remain subject to examination by the major tax jurisdictions under applicable statutes of limitations are generally the year 2013 and forward.

Reconciliation of Net Income to Taxable Income

Reconciliation of GAAP net income attributable to Acadia to taxable income is as follows:
 
 
Year Ended December 31,
(dollars in thousands)
 
2016
 
2015
 
2014
 
 
 
 
 
 
 
Net income attributable to Acadia
 
$
72,776

 
$
65,708

 
$
71,064

Deferred cancellation of indebtedness income
 
2,050

 
2,050

 
2,050

Deferred rental and other income (a)
 
1,610

 
82

 
2,120

Book/tax difference - depreciation and amortization (a)
 
15,189

 
9,983

 
7,337

Straight-line rent and above- and below-market rent adjustments (a)
 
(7,882
)
 
(8,041
)
 
(4,917
)
Book/tax differences - equity-based compensation
 
10,307

 
5,833

 
4,540

Joint venture equity in earnings, net (a)
 
(2,011
)
 
5,776

 
(105
)
Impairment charges and reserves
 
769

 
(714
)
 
3,735

Acquisition costs (a)
 
5,116

 
1,190

 
4,505

Gains
 

 
(760
)
 
(11,663
)
Book/tax differences - miscellaneous
 
(4,924
)
 
2,573

 
(6,041
)
Taxable income
 
$
93,000

 
$
83,680

 
$
72,625

Distributions declared
 
$
91,053

 
$
84,683

 
$
77,194


__________

(a)
Adjustments from certain subsidiaries and affiliates, which are consolidated for financial reporting but not for tax reporting, are included in the reconciliation item "Joint venture equity in earnings, net."


F-43

ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    

 



Characterization of Distributions

The Company has determined that the cash distributed to the shareholders for the periods presented is characterized as follows for Federal income tax purposes:
 
Year Ended December 31,
 
2016
 
2015
 
2014
 
Per Share
 
%
 
Per Share
 
%
 
Per Share
 
%
Ordinary income
$
0.77

 
66
%
 
$
0.83

 
68
%
 
$
0.85

 
69
%
Qualified dividend

 
%
 

 
%
 

 
%
Capital gain
0.39

 
34
%
 
0.39

 
32
%
 
0.38

 
31
%
Total
$
1.16

 
100
%
 
$
1.22

 
100
%
 
$
1.23

 
100
%

Taxable REIT Subsidiaries

Income taxes have been provided for using the liability method as required by ASC Topic 740, "Income Taxes." The Company’s TRS income and provision for income taxes associated with the TRS for the periods presented are summarized as follows (in thousands):
 
 
Year Ended December 31,
 
 
2016
 
2015
 
2014
TRS (loss) income before income taxes
 
$
(1,583
)
 
$
1,008

 
$
(36
)
Benefit (provision) for income taxes:
 
 
 
 
 
 
Federal
 
378

 
(526
)
 
(377
)
State and local
 
97

 
(134
)
 
(97
)
TRS net (loss) income before noncontrolling interests
 
(1,108
)
 
348

 
(510
)
Noncontrolling interests
 
(9
)
 
(208
)
 
(508
)
TRS net (loss) income
 
$
(1,117
)
 
$
140

 
$
(1,018
)

The income tax provision for the Company differs from the amount computed by applying the statutory Federal income tax rate to income before income taxes as follows. Amounts are not adjusted for temporary book/tax differences. (dollars in thousands):
 
 
Year Ended December 31,
 
 
2016
 
2015
 
2014
Federal tax (benefit) provision at statutory tax rate
 
$
(538
)
 
$
343

 
$
(12
)
TRS state and local taxes, net of Federal benefit
 
(84
)
 
53

 
(2
)
Tax effect of:
 
 
 
 
 
 
Permanent differences, net
 
1,663

 
396

 
446

Prior year under-accrual, net
 

 
938

 
1

Other
 
(1,516
)
 
(131
)
 
41

REIT state and local income and franchise taxes
 
370

 
188

 
155

Total (benefit) provision for income taxes
 
$
(105
)
 
$
1,787

 
$
629



F-44

ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    

 



15. Earnings Per Common Share

Basic earnings per Common Share is computed by dividing net income attributable to Common Shareholders by the weighted average Common Shares outstanding. At December 31, 2016, the Company has unvested LTIP Units which provide for non-forfeitable rights to dividend equivalent payments. Accordingly, these unvested LTIP Units are considered participating securities and are included in the computation of basic earnings per Common Share pursuant to the two-class method.

Diluted earnings per Common Share reflects the potential dilution of the conversion of obligations and the assumed exercises of securities including the effects of restricted share unit ("Restricted Share Units") and share option awards issued under the Company’s Share Incentive Plans (Note 13). The effect of the assumed conversion of 188 Series A Preferred OP Units into 25,067 Common Shares would be anti-dilutive and therefore is not included in the computation of diluted earnings per share for the years ended December 2016, 2015 and 2014. The effect of the assumed conversion of 141,593 Series C Preferred OP Units into 407,845 Common Shares, would be anti-dilutive and therefore is not included in the computation of diluted earnings per share for the year ended December 2016.

The effect of the conversion of Common OP Units is not reflected in the computation of basic and diluted earnings per share, as they are exchangeable for Common Shares on a one-for-one basis. The income allocable to such units is allocated on this same basis and reflected as noncontrolling interests in the accompanying consolidated financial statements. As such, the assumed conversion of these units would have no net impact on the determination of diluted earnings per share.

 
 
Year Ended December 31,
(shares and dollars in thousands, except per share amounts)
 
2016
 
2015
 
2014
Numerator:
 
 

 
 

 
 

Income from continuing operations
 
$
72,776

 
$
65,708

 
$
70,865

Less: net income attributable to participating securities
 
(793
)
 
(927
)
 
(1,152
)
Income from continuing operations net of income
attributable to participating securities
 
$
71,983

 
$
64,781

 
$
69,713


 
 
 
 
 
 
Denominator:
 


 


 


Weighted average shares for basic earnings per share
 
76,231

 
68,851

 
59,402

Effect of dilutive securities:
 


 


 


Employee share options
 
13

 
19

 
24

Denominator for diluted earnings per share
 
76,244

 
68,870

 
59,426

Basic earnings per Common Share from
continuing operations attributable to Acadia
 
$
0.94

 
$
0.94

 
$
1.18

Diluted earnings per Common Share from
continuing operations attributable to Acadia
 
$
0.94

 
$
0.94

 
$
1.18





F-45

ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    

 



16. Summary of Quarterly Financial Information (unaudited)

The quarterly results of operations of the Company for the years ended December 31, 2016 and 2015 are as follows (in thousands, except per share amounts):
 
 
Three Months Ended (a, b, c, d)
 
 
March 31, 2016
 
June 30, 2016
 
September 30, 2016
 
December 31, 2016
Revenues
 
$
48,045

 
$
43,918

 
$
43,855

 
$
54,121

Net income
 
73,875

 
26,155

 
326

 
34,236

  Net (income) loss attributable to
noncontrolling interests
 
(44,950
)
 
(8,237
)
 
5,786

 
(14,415
)
  Net income attributable to Acadia
 
28,925

 
17,918

 
6,112

 
19,821

Earnings per share attributable to Acadia:
 
 
 
 
 
 
 
 
  Basic
 
$
0.40

 
$
0.24

 
$
0.08

 
$
0.24

  Diluted
 
0.40

 
0.24

 
0.08

 
0.24

 
 
 
 
 
 
 
 
 
Weighted average number of shares:
 
 
 
 
 
 
 
 
  Basic
 
70,756

 
72,896

 
78,449

 
82,728

  Diluted
 
71,215

 
72,896

 
78,624

 
82,728

 
 
 
 
 
 
 
 
 
Cash dividends declared per Common Share
 
$
0.25

 
$
0.25

 
$
0.25

 
$
0.41


__________

(a)
The three months ended March 31, 2016 includes Fund III's $65.4 million gain on sale of its 65% consolidated interest in Cortlandt Town Center of which $49.4 million was attributable to noncontrolling interests (Note 2).
(b)
The three months ended June 30, 2016 includes a $16.6 million gain on sale of Fund III's consolidated Heritage Shops property of which $12.5 million was attributable to noncontrolling interests (Note 2).
(c)
The three months ended June 30, 2016, September 30, 2016 and December 31, 2016 reflect the impact of the de-consolidation of the Company's investment in the Brandywine portfolio, which was effective May 1, 2016 (Note 4).
(d)
The three months ended December 31, 2016 reflect the impact of an out-of-period adjustment resulting in a net decrease to net income of $4.2 million, of which $1.6 million was attributable to noncontrolling interests (Note 1).

 
 
Three Months Ended (a, b, c)
 
 
March 31, 2015
 
June 30, 2015
 
September 30, 2015
 
December 31, 2015
Revenues
 
$
49,073

 
$
49,176

 
$
51,124

 
$
51,286

Net income
 
38,537

 
85,458

 
18,104

 
7,871

  Net (income) loss attributable to
noncontrolling interests
 
(21,990
)
 
(58,963
)
 
(4,328
)
 
1,019

  Net income attributable to Acadia
 
16,547

 
26,495

 
13,776

 
8,890

 
 
 
 
 
 
 
 
 
Earnings per share attributable to Acadia:
 
 
 
 
 
 
 
 
  Basic
 
$
0.24

 
$
0.38

 
$
0.20

 
$
0.13

  Diluted
 
0.24

 
0.38

 
0.20

 
0.13

 
 
 
 
 
 
 
 
 
Weighted average number of shares:
 
 
 
 
 
 
 
 
  Basic
 
68,295

 
68,825

 
68,943

 
69,328

  Diluted
 
68,360

 
68,870

 
68,957

 
69,330

 
 
 
 
 
 
 
 
 
Cash dividends declared per Common Share
 
$
0.24

 
$
0.24

 
$
0.24

 
$
0.50


F-46

ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    

 



__________

(a)
The three months ended March 31, 2015 includes a gain on the disposition of Fund III's consolidated Lincoln Park Centre property of $27.1 million of which $21.7 million was attributable to noncontrolling interests (Note 2).
(b)
The three months ended June 30, 2015 includes: Acadia's $17.1 million share of the gain on disposition of Fund III's unconsolidated White City Shopping Center (Note 4); a $12.0 million gain on disposition of Fund II's consolidated Liberty Avenue property and a $49.9 million gain on disposition of Fund II's consolidated City Point property's air rights, of which a total of $15.8 million was attributable to noncontrolling interests (Note 2); and a $5.0 million asset impairment charge within the Brandywine portfolio inclusive of $3.9 million attributable to noncontrolling interests (Note 8).
(c)
The three months ended September 30, 2015 includes Acadia's $6.9 million share of the gain on disposition of Fund III's unconsolidated Parkway Crossing property of which $5.6 million was attributable to noncontrolling interests.

17. Subsequent Events

Dispositions

In February 2017, Fund III completed the disposition of Arundel Plaza, located in Glen Burnie, MD, for a sales price of $28.8 million.

In January 2017, Fund IV completed the disposition of 2819 Kennedy Boulevard, located in North Bergen, NJ, for a sales price of $19.0 million.

In February 2017, there was an auction pursuant to an Order of the United States Bankruptcy Court for the Southern District of New York for the property which is collateral for the Company's non-performing note (Note 3). The winning bid was in excess of the Company's carrying value and accrued interest. The sale of this property is expected to be approved by Order of the Bankruptcy Court confirming the Chapter 11 Plan of Reorganization of the note issuer and close during the first half of 2017.  In connection with this, the Company anticipates recovering its full carrying value of principal and accrued interest upon settlement of this transaction.

Financings

In February 2017, the Company completed the financing of Fund IV's Wake Forest property (Note 2) for $24.0 million. The new loan bears interest at LIBOR plus 160 basis points and matures February 14, 2020.




F-47




ACADIA REALTY TRUST
SCHEDULE II-VALUATION AND QUALIFYING ACCOUNTS

 
Balance at Beginning of Year
 
Charged to Expenses
 
Adjustments to Valuation Accounts
 
Deductions
 
Balance at End of Year
 
 
 
 
 
 
 
 
 
 
Year ended December 31, 2016:
 
 
 
 
 
 
 
 
 
Allowance for deferred tax asset
$

 
$

 
$
859

 
$

 
$
859

Allowance for uncollectible accounts
$
7,451

 
$

 
$

 
$
(1,731
)
 
$
5,720

Allowance for notes receivable
$

 
$

 
$

 
$

 
$

Year ended December 31, 2015:
 
 
 
 
 
 
 
 
 
Allowance for deferred tax asset
$

 
$

 
$

 
$

 
$

Allowance for uncollectible accounts
$
5,952

 
$
1,499

 
$

 
$

 
$
7,451

Allowance for notes receivable
$

 
$

 
$

 
$

 
$

Year ended December 31, 2014:
 
 
 
 
 
 
 
 
 
Allowance for deferred tax asset
$

 
$

 
$

 
$

 
$

Allowance for uncollectible accounts
$
6,242

 
$

 
$

 
$
(290
)
 
$
5,952

Allowance for notes receivable
$
3,681

 
$

 
$

 
$
(3,681
)
 
$




F-48




ACADIA REALTY TRUST
SCHEDULE III-REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2016
 
 
 
 
Initial Cost
to Company
 
 
 
Amount at Which
Carried at December 31, 2016
 
 
 
 
 
 
 
 
Description
 
Encumbrances
 
Land
 
Buildings &
Improvements
 
Increase (Decrease) in Net Investments
 
Land
 
Buildings &
Improvements
 
Total
 
Accumulated
Depreciation
 
Date of
Acquisition (a)
Construction (c)
 
 
 
Life on which Depreciation in Latest Statement of Income is Compared
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Core Portfolio:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
Crescent Plaza
Brockton, MA
 
$

 
$
1,147

 
$
7,425

 
$
3,027

 
$
1,147

 
$
10,452

 
11,599

 
$
7,395

 
1993
 
(a)
 
40 years
New Loudon Center
Latham, NY
 

 
505

 
4,161

 
13,353

 
505

 
17,514

 
18,019

 
13,968

 
1993
 
(a)
 
40 years
Mark Plaza
Edwardsville, PA
 

 

 
3,396

 

 

 
3,396

 
3,396

 
2,887

 
1993
 
(c)
 
40 years
Plaza 422
Lebanon, PA
 

 
190

 
3,004

 
2,765

 
190

 
5,769

 
5,959

 
5,155

 
1993
 
(c)
 
40 years
Route 6 Mall
Honesdale, PA
 

 
1,664

 

 
12,437

 
1,664

 
12,437

 
14,101

 
8,559

 
1994
 
(c)
 
40 years
Abington Towne Center
Abington, PA
 

 
799

 
3,197

 
2,400

 
799

 
5,597

 
6,396

 
3,754

 
1998
 
(a)
 
40 years
Bloomfield Town Square
Bloomfield Hills, MI
 

 
3,207

 
13,774

 
22,463

 
3,207

 
36,237

 
39,444

 
19,922

 
1998
 
(a)
 
40 years
Elmwood Park Shopping Center
Elmwood Park, NJ
 

 
3,248

 
12,992

 
15,860

 
3,798

 
28,302

 
32,100

 
18,112

 
1998
 
(a)
 
40 years
Merrillville Plaza
Hobart, IN
 
24,779

 
4,288

 
17,152

 
5,647

 
4,288

 
22,799

 
27,087

 
11,276

 
1998
 
(a)
 
40 years
Marketplace of Absecon
Absecon, NJ
 

 
2,573

 
10,294

 
4,900

 
2,577

 
15,190

 
17,767

 
7,612

 
1998
 
(a)
 
40 years
239 Greenwich Avenue
Greenwich, CT
 
27,000

 
1,817

 
15,846

 
776

 
1,817

 
16,622

 
18,439

 
7,389

 
1998
 
(a)
 
40 years
Hobson West Plaza
Naperville, IL
 

 
1,793

 
7,172

 
1,970

 
1,793

 
9,142

 
10,935

 
4,855

 
1998
 
(a)
 
40 years
Village Commons Shopping Center
Smithtown, NY
 

 
3,229

 
12,917

 
4,225

 
3,229

 
17,142

 
20,371

 
8,852

 
1998
 
(a)
 
40 years
Town Line Plaza
Rocky Hill, CT
 

 
878

 
3,510

 
7,736

 
907

 
11,217

 
12,124

 
8,914

 
1998
 
(a)
 
40 years
Branch Shopping Center
Smithtown, NY
 

 
3,156

 
12,545

 
15,883

 
3,401

 
28,183

 
31,584

 
9,719

 
1998
 
(a)
 
40 years
Methuen Shopping Center
Methuen, MA
 

 
956

 
3,826

 
993

 
961

 
4,814

 
5,775

 
2,369

 
1998
 
(a)
 
40 years
Gateway Shopping Center
South Burlington, VT
 

 
1,273

 
5,091

 
12,258

 
1,273

 
17,349

 
18,622

 
8,902

 
1999
 
(a)
 
40 years
Mad River Station
Dayton, OH
 

 
2,350

 
9,404

 
1,579

 
2,350

 
10,983

 
13,333

 
5,256

 
1999
 
(a)
 
40 years
Pacesetter Park Shopping Center
Ramapo, NY
 

 
1,475

 
5,899

 
3,350

 
1,475

 
9,249

 
10,724

 
4,603

 
1999
 
(a)
 
40 years
Brandywine Holdings
Wilmington, DE
 
26,250

 
5,063

 
15,252

 
2,495

 
5,201

 
17,609

 
22,810

 
6,392

 
2003
 
(a)
 
40 years
Bartow Avenue
Bronx, NY
 

 
1,691

 
5,803

 
1,111

 
1,691

 
6,914

 
8,605

 
2,732

 
2005
 
(c)
 
40 years
Amboy Road
Staten Island, NY
 

 

 
11,909

 
2,482

 

 
14,391

 
14,391

 
5,812

 
2005
 
(a)
 
40 years
Clark Diversey
Chicago, IL
 

 
10,061

 
2,773

 
972

 
10,061

 
3,745

 
13,806

 
984

 
2006
 
(a)
 
40 years
Chestnut Hill
Philadelphia, PA
 

 
8,289

 
5,691

 
4,509

 
8,289

 
10,200

 
18,489

 
3,175

 
2006
 
(a)
 
40 years
2914 Third Avenue
Bronx, NY
 

 
11,108

 
8,038

 
4,701

 
11,855

 
11,992

 
23,847

 
2,456

 
2006
 
(a)
 
40 years
West Shore Expressway
Staten Island, NY
 

 
3,380

 
13,499

 

 
3,380

 
13,499

 
16,879

 
3,732

 
2007
 
(a)
 
40 years
West 54th Street
Manhattan, NY
 

 
16,699

 
18,704

 
992

 
16,699

 
19,696

 
36,395

 
4,837

 
2007
 
(a)
 
40 years
5-7 East 17th Street
Manhattan, NY
 

 
3,048

 
7,281

 
5,147

 
3,048

 
12,428

 
15,476

 
2,027

 
2008
 
(a)
 
40 years

F-49




 
 
 
 
Initial Cost
to Company
 
 
 
Amount at Which
Carried at December 31, 2016
 
 
 
 
 
 
 
 
Description
 
Encumbrances
 
Land
 
Buildings &
Improvements
 
Increase (Decrease) in Net Investments
 
Land
 
Buildings &
Improvements
 
Total
 
Accumulated
Depreciation
 
Date of
Acquisition (a)
Construction (c)
 
 
 
Life on which Depreciation in Latest Statement of Income is Compared
651-671 W Diversey
Chicago, IL
 

 
8,576

 
17,256

 
8

 
8,576

 
17,264

 
25,840

 
2,409

 
2011
 
(a)
 
40 years
15 Mercer Street
New York, NY
 

 
1,887

 
2,483

 

 
1,887

 
2,483

 
4,370

 
341

 
2011
 
(a)
 
40 years
4401 White Plains
Bronx, NY
 
5,884

 
1,581

 
5,054

 

 
1,581

 
5,054

 
6,635

 
674

 
2011
 
(a)
 
40 years
Chicago Street Retail Portfolio
Chicago, IL
 

 
18,521

 
55,627

 
1,923

 
18,560

 
57,511

 
76,071

 
6,761

 
2012
 
(a)
 
40 years
1520 Milwaukee Avenue
Chicago, IL
 

 
2,110

 
1,306

 

 
2,110

 
1,306

 
3,416

 
161

 
2012
 
(a)
 
40 years
330-340 River Street
Cambridge, MA
 
11,884

 
8,404

 
14,235

 

 
8,404

 
14,235

 
22,639

 
1,812

 
2012
 
(a)
 
40 years
Rhode Island Place Shopping Center
Washington, D.C.
 

 
7,458

 
15,968

 
917

 
7,458

 
16,885

 
24,343

 
2,142

 
2012
 
(a)
 
40 years
930 Rush Street
Chicago, IL
 

 
4,933

 
14,587

 
9

 
4,933

 
14,596

 
19,529

 
1,732

 
2012
 
(a)
 
40 years
28 Jericho Turnpike
Westbury, NY
 
14,869

 
6,220

 
24,416

 

 
6,220

 
24,416

 
30,636

 
2,935

 
2012
 
(a)
 
40 years
181 Main Street
Westport, CT
 

 
1,908

 
12,158

 
41

 
1,908

 
12,199

 
14,107

 
1,278

 
2012
 
(a)
 
40 years
83 Spring Street
Manhattan, NY
 

 
1,754

 
9,200

 

 
1,754

 
9,200

 
10,954

 
1,035

 
2012
 
(a)
 
40 years
60 Orange Street
Bloomfield, NJ
 
7,769

 
3,609

 
10,790

 

 
3,609

 
10,790

 
14,399

 
1,264

 
2012
 
(a)
 
40 years
179-53 & 1801-03 Connecticut Avenue
Washington, D.C.
 

 
11,690

 
10,135

 
726

 
11,689

 
10,862

 
22,551

 
1,199

 
2012
 
(a)
 
40 years
639 West Diversey
Chicago, IL
 

 
4,429

 
6,102

 
804

 
4,429

 
6,906

 
11,335

 
775

 
2012
 
(a)
 
40 years
664 North Michigan
Chicago, IL
 
41,846

 
15,240

 
65,331

 

 
15,240

 
65,331

 
80,571

 
6,345

 
2013
 
(a)
 
40 years
8-12 E. Walton
Chicago, IL
 

 
5,398

 
15,601

 
29

 
5,398

 
15,630

 
21,028

 
1,414

 
2013
 
(a)
 
40 years
3200-3204 M Street
Washington, DC
 

 
6,899

 
4,249

 
168

 
6,899

 
4,417

 
11,316

 
401

 
2013
 
(a)
 
40 years
868 Broadway
Manhattan, NY
 

 
3,519

 
9,247

 
5

 
3,519

 
9,252

 
12,771

 
711

 
2013
 
(a)
 
40 years
313-315 Bowery
Manhattan, NY
 

 

 
5,516

 

 

 
5,516

 
5,516

 
670

 
2013
 
(a)
 
40 years
120 West Broadway
Manhattan, NY
 

 

 
32,819

 
919

 

 
33,738

 
33,738

 
1,593

 
2013
 
(a)
 
40 years
11 E. Walton
Chicago, IL
 

 
16,744

 
28,346

 
192

 
16,744

 
28,538

 
45,282

 
2,198

 
2014
 
(a)
 
40 years
61 Main Street
Westport, CT
 

 
4,578

 
2,645

 
20

 
4,578

 
2,665

 
7,243

 
243

 
2014
 
(a)
 
40 years
865 W. North Avenue
Chicago, IL
 

 
1,893

 
11,594

 
23

 
1,893

 
11,617

 
13,510

 
813

 
2014
 
(a)
 
40 years
152-154 Spring Street
Manhattan, NY
 

 
8,544

 
27,001

 

 
8,544

 
27,001

 
35,545

 
1,834

 
2014
 
(a)
 
40 years
2520 Flatbush Avenue
Brooklyn, NY
 

 
6,613

 
10,419

 
193

 
6,613

 
10,612

 
17,225

 
754

 
2014
 
(a)
 
40 years
252-256 Greenwich Avenue
Greenwich, CT
 

 
10,175

 
12,641

 
119

 
10,175

 
12,760

 
22,935

 
978

 
2014
 
(a)
 
40 years
Bedford Green
Bedford Hills, NY
 
28,697

 
12,425

 
32,730

 
1,801

 
12,425

 
34,531

 
46,956

 
2,264

 
2014
 
(a)
 
40 years
131-135 Prince Street
Manhattan, NY
 

 

 
57,536

 
103

 

 
57,639

 
57,639

 
6,344

 
2014
 
(a)
 
40 years
Shops at Grand Ave
Queens, NY
 

 
20,264

 
33,131

 
279

 
20,264

 
33,410

 
53,674

 
1,898

 
2014
 
(a)
 
40 years
201 Needham Street
Newton, MA
 

 
4,550

 
4,459

 
105

 
4,550

 
4,564

 
9,114

 
303

 
2014
 
(a)
 
40 years
City Center
San Francisco, CA
 

 
36,063

 
109,098

 
658

 
36,063

 
109,756

 
145,819

 
4,909

 
2015
 
(a)
 
40 years
163 Highland Avenue Needham, MA
 
9,359

 
12,679

 
11,213

 

 
12,679

 
11,213

 
23,892

 
624

 
2015
 
(a)
 
40 years
Roosevelt Galleria Chicago, IL
 

 
4,838

 
14,574

 
26

 
4,838

 
14,600

 
19,438

 
489

 
2015
 
(a)
 
40 years
Route 202 Shopping Center,
Wilmington, DE
 

 

 
6,346

 

 

 
6,346

 
6,346

 
302

 
2015
 
(a)
 
40 years
991 Madison Avenue
New York, NY
 

 
 
 
76,965

 

 

 
76,965

 
76,965

 

 
2016
 
(a)
 
40 years

F-50




 
 
 
 
Initial Cost
to Company
 
 
 
Amount at Which
Carried at December 31, 2016
 
 
 
 
 
 
 
 
Description
 
Encumbrances
 
Land
 
Buildings &
Improvements
 
Increase (Decrease) in Net Investments
 
Land
 
Buildings &
Improvements
 
Total
 
Accumulated
Depreciation
 
Date of
Acquisition (a)
Construction (c)
 
 
 
Life on which Depreciation in Latest Statement of Income is Compared
165 Newbury Street
Boston, MA
 

 
1,918

 
3,980

 

 
1,918

 
3,980

 
5,898

 
66

 
2016
 
(a)
 
40 years
Concord & Milwaukee
Chicago, IL
 
2,874

 
2,739

 
2,746

 

 
2,739

 
2,746

 
5,485

 
30

 
2016
 
(a)
 
40 years
State & Washington
Chicago, IL
 
25,485

 
3,907

 
70,943

 

 
3,907

 
70,943

 
74,850

 
591

 
2016
 
(a)
 
40 years
151 N. State Street
Chicago, IL
 
14,464

 
1,941

 
25,529

 

 
1,941

 
25,529

 
27,470

 
266

 
2016
 
(a)
 
40 years
North & Kingsbury
Chicago, IL
 
13,292

 
18,731

 
16,292

 

 
18,731

 
16,292

 
35,023

 
141

 
2016
 
(a)
 
40 years
Sullivan Center
Chicago, IL
 

 
13,433

 
137,327

 
10

 
13,443

 
137,327

 
150,770

 
1,145

 
2016
 
(a)
 
40 years
California & Armitage
Chicago, IL
 
2,675

 
6,770

 
2,292

 

 
6,770

 
2,292

 
9,062

 
21

 
2016
 
(a)
 
40 years
555 9th Street
San Francisco, CA
 
60,000

 
75,591

 
73,268

 

 
75,591

 
73,268

 
148,859

 
308

 
2016
 
(a)
 
40 years
Undeveloped Land
 

 
100

 

 

 
100

 

 
100

 

 
 
 
 
 
 
Fund II:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
161st Street
Bronx, NY
 
46,500

 
16,679

 
28,410

 
28,272

 
16,679

 
56,682

 
73,361

 
13,067

 
2005
 
(a)
 
40 years
City Point
Brooklyn, NY
 
326,042

 

 

 
207,561

 

 
207,561

 
207,561

 
1,848

 
2010
 
(c)
 
40 years
Fund III:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
654 Broadway
Manhattan, NY
 
8,615

 
9,040

 
3,654

 
2,869

 
9,040

 
6,523

 
15,563

 
656

 
2011
 
(a)
 
40 years
New Hyde Park Shopping Center
New Hyde Park, NY
 
10,760

 
3,016

 
7,733

 
4,151

 
3,016

 
11,884

 
14,900

 
2,225

 
2011
 
(a)
 
40 years
640 Broadway
Manhattan, NY
 
48,470

 
12,503

 
19,960

 
10,953

 
12,503

 
30,913

 
43,416

 
3,799

 
2012
 
(a)
 
40 years
3780-3858 Nostrand Avenue
Brooklyn, NY
 
11,137

 
6,229

 
11,216

 
5,612

 
6,229

 
16,828

 
23,057

 
1,463

 
2013
 
(a)
 
40 years
Fund IV:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Paramus Plaza
Paramus, NJ
 
14,099

 
11,052

 
7,037

 
8,280

 
11,052

 
15,317

 
26,369

 
962

 
2013
 
(a)
 
40 years
1151 Third Ave
Manhattan, NY
 
12,481

 
8,306

 
9,685

 
1,412

 
8,306

 
11,097

 
19,403

 
990

 
2013
 
(a)
 
40 years
Lake Montclair Center
Dumfries, VA
 
14,509

 
7,077

 
12,028

 
439

 
7,077

 
12,467

 
19,544

 
1,103

 
2013
 
(a)
 
40 years
938 W. North Avenue
Chicago, IL
 
12,500

 
2,314

 
17,067

 
176

 
2,314

 
17,243

 
19,557

 
1,310

 
2013
 
(a)
 
40 years
17 E. 71st Street
Manhattan, NY
 
19,000

 
7,391

 
20,176

 
263

 
7,391

 
20,439

 
27,830

 
1,149

 
2014
 
(a)
 
40 years
1035 Third Ave
Manhattan, NY
 
41,826

 
14,099

 
39,928

 
671

 
14,099

 
40,599

 
54,698

 
1,858

 
2015
 
(a)
 
40 years
801 Madison Avenue
Manhattan, NY
 

 
4,178

 
28,470

 

 
4,178

 
28,470

 
32,648

 
890

 
2015
 
(a)
 
40 years
2208-2216 Fillmore Street
San Francisco, CA
 
5,606

 
3,027

 
6,376

 

 
3,027

 
6,376

 
9,403

 
186

 
2015
 
(a)
 
40 years
146 Geary Street
San Francisco, CA
 
27,700

 
9,500

 
28,500

 
7

 
9,500

 
28,507

 
38,007

 
831

 
2015
 
(a)
 
40 years
2207 Fillmore Street
San Francisco, CA
 
1,120

 
1,498

 
1,735

 
108

 
1,498

 
1,843

 
3,341

 
48

 
2015
 
(a)
 
40 years
1861 Union Street
San Francisco, CA
 
2,315

 
2,188

 
1,293

 

 
2,188

 
1,293

 
3,481

 
35

 
2015
 
(a)
 
40 years
Restaurants at Fort Point
Boston, MA
 
6,500

 
1,041

 
10,905

 

 
1,041

 
10,905

 
11,946

 
273

 
2016
 
(a)
 
40 years
Wakeforest Crossing
Wake Forest, NC
 

 
7,570

 
24,829

 
1

 
7,570

 
24,830

 
32,400

 
197

 
2016
 
(a)
 
40 years
Airport Mall
Bangor, ME
 

 
2,294

 
7,067

 
11

 
2,294

 
7,078

 
9,372

 
40

 
2016
 
(a)
 
40 years
Colonie Plaza
Albany, NY
 

 
2,852

 
9,619

 

 
2,852

 
9,619

 
12,471

 
48

 
2016
 
(a)
 
40 years
Dauphin Plaza
Harrisburg, PA
 

 
5,290

 
9,464

 
4

 
5,290

 
9,468

 
14,758

 
50

 
2016
 
(a)
 
40 years
JFK Plaza
Waterville, ME
 

 
751

 
5,991

 
2

 
751

 
5,993

 
6,744

 
32

 
2016
 
(a)
 
40 years
Mayfair Shopping Center
Philadelphia, PA
 

 
6,178

 
9,266

 
2

 
6,178

 
9,268

 
15,446

 
42

 
2016
 
(a)
 
40 years
Shaw's Plaza
Waterville, ME
 

 
828

 
11,814

 
1

 
828

 
11,815

 
12,643

 
55

 
2016
 
(a)
 
40 years

F-51




 
 
 
 
Initial Cost
to Company
 
 
 
Amount at Which
Carried at December 31, 2016
 
 
 
 
 
 
 
 
Description
 
Encumbrances
 
Land
 
Buildings &
Improvements
 
Increase (Decrease) in Net Investments
 
Land
 
Buildings &
Improvements
 
Total
 
Accumulated
Depreciation
 
Date of
Acquisition (a)
Construction (c)
 
 
 
Life on which Depreciation in Latest Statement of Income is Compared
Wells Plaza
Wells, ME
 

 
1,892

 
2,585

 

 
1,892

 
2,585

 
4,477

 
18

 
2016
 
(a)
 
40 years
717 N. Michigan
Chicago, IL
 
63,900

 
72,174

 
34,606

 

 
72,174

 
34,606

 
106,780

 
72

 
2016
 
(a)
 
40 years
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Under Development
 
55,327

 
105,442

 
61,172

 
376,872

 
58,403

 
485,083

 
543,486

 

 
 
 
(a)
 
 
Debt of Assets Held For Sale
 
25,500

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unamortized Loan Costs
 
(16,642
)
 

 

 

 

 

 

 

 
 
 
 
 
 
Unamortized Premium
 
1,336

 

 

 

 

 

 

 

 
 
 
 
 
 
Total
 
$
1,055,728

 
$
796,928

 
$
1,774,296

 
$
810,776

 
$
751,655

 
$
2,630,345

 
$
3,382,000

 
$
287,066

 
 
 
 
 
 

Notes:
1.
Depreciation on buildings and improvements reflected in the consolidated statements of income is calculated over the estimated useful life of the assets as follows: Buildings at 30 to 40 years and improvements at the shorter of lease term or useful life.
2.
The aggregate gross cost of property included above for Federal income tax purposes was $2,550.5 million as of December 31, 2016.
The following table reconciles the activity for real estate properties from January 1, 2014 to December 31, 2016 (in thousands):
 
 
Year Ended December 31,
 
 
2016
 
2015
 
2014
Balance at beginning of year
 
$
2,736,283

 
$
2,208,595

 
$
1,819,053

Other improvements
 
152,129

 
162,760

 
162,827

Property acquisitions
 
761,400

 
418,396

 
299,793

Property dispositions or held for sale assets
 
(134,332
)
 
(66,359
)
 
(73,078
)
Prior year purchase price allocation adjustments
 
(9,844
)
 

 

Deconsolidation of Previously Consolidated Investments
 
(123,636
)
 

 

Consolidation of Previously Unconsolidated Investments
 

 
12,891

 

Balance at end of year
 
$
3,382,000

 
$
2,736,283

 
$
2,208,595


The following table reconciles accumulated depreciation from January 1, 2014 to December 31, 2016 (in thousands):
 
 
Year Ended December 31,
 
 
2016
 
2015
 
2014
Balance at beginning of year
 
$
298,703

 
$
256,015

 
$
229,538

Depreciation related to real estate
 
49,269

 
49,775

 
26,477

Property Dispositions
 
(27,829
)
 
(7,087
)
 

Deconsolidation of Previously Consolidated Investments
 
(33,077
)
 

 

Consolidation of previously unconsolidated investments
 

 

 

Balance at end of year
 
$
287,066

 
$
298,703

 
$
256,015



F-52




ACADIA REALTY TRUST
SCHEDULE IV-MORTGAGE LOANS ON REAL ESTATE
(in thousands)
December 31, 2016
Description
 
Effective
Interest Rate
 
Final Maturity Date
 
Face Amount of Notes Receivable
 
Net Carrying Amount of Notes Receivable as of December 31, 2016
First Mortgage Loan
 
6.0%
 
4/28/2017
 
$
9,000

 
$
9,000

First Mortgage Loan
 
6.0%
 
5/1/2017
 
15,000

 
15,000

Mezzanine Loan
 
18.0%
 
7/1/2017
 
3,007

 
4,506

First Mortgage Loan
 
LIBOR + 7.1%
 
6/25/2018
 
26,000

 
26,000

First Mortgage Loan
 
8.1%
 
4/30/2019
 
153,400

 
153,400

Preferred Equity
 
8.7%
 
9/9/2019
 
10,000

 
10,000

Zero Coupon Loan
 
2.5%
 
5/31/2020
 
29,793

 
31,007

Preferred Equity
 
15.3%
 
2/3/2021
 
14,000

 
15,250

First Mortgage Loan
 
9.0%
 
Demand
 
12,000

 
12,000

Total
 
 
 
 
 
$
272,200

 
$
276,163


The Company monitors the credit quality of its notes receivable on an ongoing basis and considers indicators of credit quality such as loan payment activity, the estimated fair value of the underlying collateral, the seniority of the Company's loan in relation to other debt secured by the collateral, the personal guarantees of the borrower and the prospects of the borrower. As of December 31, 2016, the Company held one non-performing note in the amount of $12.0 million.

The following table reconciles the activity for loans on real estate from January 1, 2014 to December 31, 2016 (in thousands):
 
Reconciliation of Loans on Real Estate
 
Year Ended December 31,
 
2016
 
2015
 
2014
Balance at beginning of year
$
147,188

 
$
102,286

 
$
126,656

Additions
171,794

 
48,500

 
31,169

Disposition of air rights through issuance of notes

 
29,539

 

Amortization and accretion

 

 
556

Repayments
(42,819
)
 
(15,984
)
 
(18,095
)
Conversion to real estate through receipt of deed or through foreclosure

 
(13,386
)
 
(38,000
)
Other

 
(3,767
)
 

Balance at end of year
$
276,163

 
$
147,188

 
$
102,286



F-53