UNITED
STATES
|
||
SECURITIES
AND EXCHANGE COMMISSION
|
||
Washington,
D.C. 20549
|
||
FORM
10-Q
|
||
(Mark
One)
|
||
[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
||
For
the quarterly period ended September 30, 2006
|
||
OR
|
||
[
] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
||
For
the transition period from
|
To
|
|
Commission
File Number: 1-9916
|
||
Freeport-McMoRan
Copper & Gold Inc.
|
||
(Exact
name of registrant as specified in its
charter)
|
Delaware
|
74-2480931
|
(State
or other jurisdiction of
|
(IRS
Employer Identification No.)
|
incorporation
or organization)
|
|
1615
Poydras Street
|
|
New
Orleans, Louisiana
|
70112
|
(Address
of principal executive offices)
|
(Zip
Code)
|
(504)
582-4000
|
|
(Registrant's
telephone number, including area code)
|
|
Page
|
|
3
|
|
3
|
|
4
|
|
5
|
|
6
|
|
16
|
|
17
|
|
46
|
|
46
|
|
47
|
|
47
|
|
47
|
|
49
|
|
49
|
|
50
|
|
E-1
|
|
September
30,
|
December
31,
|
|||||||
2006
|
2005
|
|||||||
(In
Thousands)
|
||||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$
|
698,890
|
$
|
763,599
|
||||
Accounts
receivable
|
551,371
|
687,969
|
||||||
Inventories
|
751,534
|
565,019
|
||||||
Prepaid
expenses and other
|
31,169
|
5,795
|
||||||
Total
current assets
|
2,032,964
|
2,022,382
|
||||||
Property,
plant, equipment and development costs, net
|
3,112,618
|
3,088,931
|
||||||
Deferred
mining costs
|
-
|
285,355
|
||||||
Other
assets
|
108,182
|
119,999
|
||||||
Investment
in PT Smelting
|
26,625
|
33,539
|
||||||
Total
assets
|
$
|
5,280,389
|
$
|
5,550,206
|
||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable and accrued liabilities
|
$
|
601,397
|
$
|
573,560
|
||||
Accrued
income taxes
|
169,489
|
327,041
|
||||||
Current
portion of long-term debt and short-term borrowings
|
72,577
|
253,350
|
||||||
Unearned
customer receipts
|
41,756
|
57,184
|
||||||
Rio
Tinto share of joint venture cash flows
|
30,425
|
125,809
|
||||||
Accrued
interest payable
|
10,974
|
32,034
|
||||||
Total
current liabilities
|
926,618
|
1,368,978
|
||||||
Long-term
debt, less current portion:
|
||||||||
Senior
notes
|
612,900
|
624,365
|
||||||
Equipment
and other loans
|
44,394
|
54,529
|
||||||
Atlantic
Copper debt
|
37,571
|
37
|
||||||
Convertible
senior notes
|
7,071
|
323,667
|
||||||
Total
long-term debt, less current portion
|
701,936
|
1,002,598
|
||||||
Accrued
postretirement benefits and other liabilities
|
247,242
|
210,259
|
||||||
Deferred
income taxes
|
803,695
|
902,386
|
||||||
Minority
interests
|
208,649
|
222,991
|
||||||
Stockholders’
equity:
|
||||||||
Convertible
perpetual preferred stock
|
1,100,000
|
1,100,000
|
||||||
Class
B common stock
|
30,988
|
29,696
|
||||||
Capital
in excess of par value of common stock
|
2,660,523
|
2,212,246
|
||||||
Retained
earnings
|
1,346,462
|
1,086,191
|
||||||
Accumulated
other comprehensive income
|
3,224
|
10,749
|
||||||
Common
stock held in treasury
|
(2,748,948
|
)
|
(2,595,888
|
)
|
||||
Total
stockholders’ equity
|
2,392,249
|
1,842,994
|
||||||
Total
liabilities and stockholders’ equity
|
$
|
5,280,389
|
$
|
5,550,206
|
||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||
September
30,
|
September
30,
|
|||||||||||
2006
|
2005
|
2006
|
2005
|
|||||||||
(In
Thousands, Except Per Share Amounts)
|
||||||||||||
Revenues
|
$
|
1,636,049
|
$
|
983,270
|
$
|
4,148,373
|
$
|
2,689,244
|
||||
Cost
of sales:
|
||||||||||||
Production
and delivery
|
791,385
|
434,368
|
1,874,907
|
1,189,960
|
||||||||
Depreciation
and amortization
|
60,827
|
61,646
|
147,432
|
172,731
|
||||||||
Total
cost of sales
|
852,212
|
496,014
|
2,022,339
|
1,362,691
|
||||||||
Exploration
expenses
|
3,341
|
2,159
|
8,695
|
6,421
|
||||||||
General
and administrative expenses
|
45,062
|
25,546
|
110,828
|
72,539
|
||||||||
Total
costs and expenses
|
900,615
|
523,719
|
2,141,862
|
1,441,651
|
||||||||
Operating
income
|
735,434
|
459,551
|
2,006,511
|
1,247,593
|
||||||||
Equity
in PT Smelting earnings
|
1,508
|
1,315
|
7,073
|
6,473
|
||||||||
Interest
expense, net
|
(18,556
|
)
|
(33,330
|
)
|
(62,251
|
)
|
(106,170
|
)
|
||||
Losses
on early extinguishment and
|
||||||||||||
conversion
of debt
|
(29,886
|
)
|
(38,416
|
)
|
(32,126
|
)
|
(38,379
|
)
|
||||
Gains
on sales of assets
|
21,078
|
-
|
29,689
|
-
|
||||||||
Other
income, net
|
6,252
|
3,605
|
17,215
|
19,700
|
||||||||
Income
before income taxes and minority
|
||||||||||||
interests
|
715,830
|
392,725
|
1,966,111
|
1,129,217
|
||||||||
Provision
for income taxes
|
(303,844
|
)
|
(186,712
|
)
|
(835,810
|
)
|
(539,424
|
)
|
||||
Minority
interests in net income of
|
||||||||||||
consolidated
subsidiaries
|
(46,199
|
)
|
(25,083
|
)
|
(115,359
|
)
|
(72,971
|
)
|
||||
Net
income
|
365,787
|
180,930
|
1,014,942
|
516,822
|
||||||||
Preferred
dividends
|
(15,125
|
)
|
(15,125
|
)
|
(45,375
|
)
|
(45,375
|
)
|
||||
Net
income applicable to common stock
|
$
|
350,662
|
$
|
165,805
|
$
|
969,567
|
$
|
471,447
|
||||
Net
income per share of common stock:
|
||||||||||||
Basic
|
$1.85
|
$0.93
|
$5.14
|
$2.64
|
||||||||
Diluted
|
$1.67
|
$0.86
|
$4.64
|
$2.48
|
||||||||
Average
common shares outstanding:
|
||||||||||||
Basic
|
189,554
|
177,895
|
188,659
|
178,513
|
||||||||
Diluted
|
221,077
|
219,824
|
221,434
|
220,285
|
||||||||
Dividends
paid per share of common stock
|
$1.0625
|
$0.75
|
$2.9375
|
$1.75
|
||||||||
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
2006
|
2005
|
|||||||
(In
Thousands)
|
||||||||
Cash
flow from operating activities:
|
||||||||
Net
income
|
$
|
1,014,942
|
$
|
516,822
|
||||
Adjustments
to reconcile net income to net cash provided by
|
||||||||
operating
activities:
|
||||||||
Depreciation
and amortization
|
147,432
|
172,731
|
||||||
Minority
interests’ share of net income
|
115,359
|
72,971
|
||||||
Deferred
income taxes
|
12,660
|
(24,085
|
)
|
|||||
Stock-based
compensation
|
39,075
|
13,255
|
||||||
Long-term
compensation and postretirement benefits
|
12,207
|
3,082
|
||||||
Losses
on early extinguishment and conversion of debt
|
32,126
|
38,379
|
||||||
Gains
on sales of assets
|
(29,689
|
)
|
-
|
|||||
Equity
in PT Smelting earnings
|
(7,073
|
)
|
(6,473
|
)
|
||||
Increase
in deferred mining costs
|
-
|
(68,610
|
)
|
|||||
Elimination
of profit on PT Freeport Indonesia
|
||||||||
sales
to PT Smelting
|
7,368
|
3,120
|
||||||
Provision
for inventory obsolescence
|
4,500
|
4,500
|
||||||
Other
|
19,380
|
2,606
|
||||||
(Increases)
decreases in working capital:
|
||||||||
Accounts
receivable
|
131,465
|
5,582
|
||||||
Inventories
|
(182,055
|
)
|
7,772
|
|||||
Prepaid
expenses and other
|
(24,462
|
)
|
(5,696
|
)
|
||||
Accounts
payable and accrued liabilities
|
18,199
|
56,084
|
||||||
Rio
Tinto share of joint venture cash flows
|
(95,384
|
)
|
8,068
|
|||||
Accrued
income taxes
|
(147,595
|
)
|
82,919
|
|||||
(Increase)
decrease in working capital
|
(299,832
|
)
|
154,729
|
|||||
Net
cash provided by operating activities
|
1,068,455
|
883,027
|
||||||
Cash
flow from investing activities:
|
||||||||
PT
Freeport Indonesia capital expenditures
|
(165,070
|
)
|
(85,793
|
)
|
||||
Atlantic
Copper and other capital expenditures
|
(12,942
|
)
|
(9,814
|
)
|
||||
Sales
of assets
|
32,613
|
-
|
||||||
Investment
in PT Smelting
|
(1,855
|
)
|
-
|
|||||
Proceeds
from insurance settlement
|
-
|
2,016
|
||||||
Net
cash used in investing activities
|
(147,254
|
)
|
(93,591
|
)
|
||||
Cash
flow from financing activities:
|
||||||||
Proceeds
from debt
|
125,363
|
47,308
|
||||||
Repayments
of debt
|
(322,181
|
)
|
(460,309
|
)
|
||||
Purchases
of FCX common shares
|
(99,783
|
)
|
(80,227
|
)
|
||||
Cash
dividends paid:
|
||||||||
Common
stock
|
(558,818
|
)
|
(312,936
|
)
|
||||
Preferred
stock
|
(45,375
|
)
|
(45,376
|
)
|
||||
Minority
interests
|
(113,526
|
)
|
(104,773
|
)
|
||||
Net
proceeds from exercised stock options
|
14,446
|
8,508
|
||||||
Excess
tax benefit from exercised stock options
|
20,663
|
-
|
||||||
Other
|
(6,699
|
)
|
(236
|
)
|
||||
Net
cash used in financing activities
|
(985,910
|
)
|
(948,041
|
)
|
||||
Net
decrease in cash and cash equivalents
|
(64,709
|
)
|
(158,605
|
)
|
||||
Cash
and cash equivalents at beginning of year
|
763,599
|
551,450
|
||||||
Cash
and cash equivalents at end of period
|
$
|
698,890
|
$
|
392,845
|
||||
1. |
GENERAL
|
2. |
STOCK-BASED
COMPENSATION
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Stock
options awarded to employees (including directors)
|
$
|
5,729
|
$
|
516
|
a
|
$
|
21,606
|
$
|
1,550
|
a
|
|||
Stock
options awarded to nonemployees
|
1,291
|
271
|
2,150
|
858
|
|||||||||
Restricted
stock units in lieu of cash awards
|
7,270
|
4,454
|
14,099
|
10,517
|
|||||||||
Restricted
stock units awarded to directors
|
192
|
123
|
1,220
|
330
|
|||||||||
Stock
appreciation rights
|
(127
|
)
|
1,537
|
825
|
1,636
|
||||||||
Total
stock-based compensation costb
|
14,355
|
6,901
|
39,900
|
14,891
|
|||||||||
Tax
benefit
|
(5,283
|
)
|
(2,226
|
)
|
(14,238
|
)
|
(4,445
|
)
|
|||||
Minority
interest share
|
(781
|
)
|
(331
|
)
|
(2,100
|
)
|
(662
|
)
|
|||||
Impact
on net income
|
$
|
8,291
|
$
|
4,344
|
$
|
23,562
|
$
|
9,784
|
|||||
a. |
Represents
amortization of the intrinsic value of FCX’s Class A stock options that
were converted to Class B stock options in
2002.
|
b. |
Amounts
are before Rio Tinto’s share of the cost of employee exercises of
in-the-money stock options which increased consolidated general and
administrative expenses by $1.0 million in the 2006 quarter and which
decreased consolidated general and administrative expenses by $2.9
million
in the 2005 quarter, $6.1 million in the 2006 nine-month period and
$5.9
million in the 2005 nine-month
period.
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||
September
30, 2005
|
September
30, 2005
|
|||||||
Net
income applicable to common stock, as reported
|
$165,805
|
$471,447
|
||||||
Add:
Stock-based employee compensation expense
|
||||||||
included
in reported net income for stock option
|
||||||||
conversions,
SARs and restricted stock units,
|
||||||||
net
of taxes and minority interests
|
4,675
|
9,132
|
||||||
Deduct:
Total stock-based employee compensation
|
||||||||
expense
determined under fair value-based method
|
||||||||
for
all awards, net of taxes and minority interests
|
(7,892
|
)
|
(18,646
|
)
|
||||
Pro
forma net income applicable to common stock
|
$162,588
|
$461,933
|
||||||
Earnings
per share:
|
||||||||
Basic
- as reported
|
$0.93
|
$2.64
|
||||||
Basic
- pro forma
|
$0.91
|
$2.59
|
||||||
Diluted
- as reported
|
$0.86
|
$2.48
|
||||||
Diluted
- pro forma
|
$0.86
|
$2.45
|
||||||
Three
Months Ended
|
Nine
Months Ended
|
||||||
September
30, 2005
|
September
30, 2005
|
||||||
Fair
value per stock option
|
$14.52
|
$13.97
|
|||||
Risk-free
interest rate
|
3.8
|
%
|
3.9
|
%
|
|||
Expected
volatility rate
|
45
|
%
|
46
|
%
|
|||
Expected
life of options (in years)
|
6
|
6
|
|||||
Assumed
annual dividend
|
$1.00
|
$1.00
|
Weighted
|
||||||||||
Average
|
Aggregate
|
|||||||||
Weighted
|
Remaining
|
Intrinsic
|
||||||||
Number
of
|
Average
|
Contractual
|
Value
|
|||||||
Options
|
Option
Price
|
Term
(years)
|
($000)
|
|||||||
Balance
at January 1
|
7,355,612
|
$
|
31.43
|
|||||||
Granted
|
1,126,250
|
62.88
|
||||||||
Exercised
|
(2,578,059
|
)
|
26.56
|
|||||||
Expired/Forfeited
|
(65,873
|
)
|
39.12
|
|||||||
Balance
at September 30
|
5,837,930
|
39.60
|
8.04
|
$
|
90,484
|
|||||
Vested
and exercisable at September 30
|
628,415
|
22.53
|
5.36
|
$
|
19,315
|
|||||
Expected
volatility
|
33.3%-42.2
|
%
|
||
Weighted
average volatility
|
37.7
|
%
|
||
Expected
life of options (in years)
|
4.0
|
|||
Expected
dividend rate
|
2.9
|
%
|
||
Risk-free
interest rate
|
4.4
|
%
|
FCX
shares tendered to pay the exercise price
|
|||
and/or
the minimum required taxesa
|
809,926
|
||
Cash
received from stock option exercises
|
$
|
36.0
|
|
Actual
tax benefit realized for the tax deductions
|
|||
from
stock option exercises
|
$
|
30.6
|
|
Amounts
FCX paid for employee taxes related
|
|||
to
stock option exercises
|
$
|
21.5
|
|
Amounts
FCX paid for exercised SARs
|
$
|
2.1
|
a. |
Under
terms of the related plans, upon exercise of stock options and vesting
of
restricted stock units, employees may tender FCX shares to FCX to
pay the
exercise price and/or the minimum required
taxes.
|
Weighted
|
|||||||
Average
|
Aggregate
|
||||||
Number
of
|
Remaining
|
Intrinsic
|
|||||
Restricted
|
Contractual
|
Value
|
|||||
Stock
Units
|
Term
(years)
|
($000)
|
|||||
Balance
at January 1
|
317,258
|
||||||
Granted
|
354,677
|
||||||
Vested
|
(140,362
|
)
|
|||||
Forfeited
|
-
|
||||||
Balance
at September 30
|
531,573
|
1.99
|
$
|
28,312
|
|||
3. |
DEFERRED
MINING COSTS
|
4. |
EARNINGS
PER SHARE
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Net
income before preferred dividends
|
$
|
365,787
|
$
|
180,930
|
$
|
1,014,942
|
$
|
516,822
|
|||||
Preferred
dividends
|
(15,125
|
)
|
(15,125
|
)
|
(45,375
|
)
|
(45,375
|
)
|
|||||
Net
income applicable to common stock
|
350,662
|
165,805
|
969,567
|
471,447
|
|||||||||
Plus
income impact of assumed conversion of:
|
|||||||||||||
5½%
Convertible Perpetual Preferred Stock
|
15,125
|
15,125
|
45,375
|
45,375
|
|||||||||
7%
Convertible Senior Notes
|
2,871
|
9,177
|
12,994
|
29,786
|
|||||||||
Diluted
net income applicable to common stock
|
$
|
368,658
|
$
|
190,107
|
$
|
1,027,936
|
$
|
546,608
|
|||||
Weighted
average common shares outstanding
|
189,554
|
177,895
|
188,659
|
178,513
|
|||||||||
Add:
|
|||||||||||||
Shares
issuable upon conversion, exercise or vesting of:
|
|||||||||||||
5½%
Convertible Perpetual Preferred Stock
|
22,365
|
21,224
|
22,034
|
21,097
|
|||||||||
7%
Convertible Senior Notes
|
7,590
|
18,410
|
9,248
|
18,553
|
|||||||||
Dilutive
stock options
|
1,037
|
1,817
|
990
|
1,642
|
|||||||||
Restricted
stock
|
531
|
478
|
503
|
480
|
|||||||||
Weighted
average common shares outstanding for
|
|||||||||||||
purposes
of calculating diluted net income per share
|
221,077
|
219,824
|
221,434
|
220,285
|
|||||||||
Diluted
net income per share of common stock
|
$
|
1.67
|
$
|
0.86
|
$
|
4.64
|
$
|
2.48
|
|||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||
September
30,
|
September
30,
|
|||||||
2006
|
2005
|
2006
|
2005
|
|||||
Weighted
average options
|
1,004
|
-
|
896
|
1,821
|
||||
Weighted
average exercise price
|
$63.77
|
-
|
$63.77
|
$36.98
|
||||
5. |
INVENTORIES
|
September
30,
|
December
31,
|
|||||||
2006
|
2005
|
|||||||
PT
Freeport Indonesia:
|
Concentrates
and stockpiles -
|
|||||||
Average
cost
|
$
|
13,484
|
$
|
14,723
|
||||
Atlantic
Copper:
|
Concentrates
- First in, first out (FIFO)
|
213,729
|
137,740
|
|||||
Work
in process - FIFO
|
183,091
|
144,951
|
||||||
Finished
goods - FIFO
|
7,782
|
2,975
|
||||||
Total
product inventories
|
418,086
|
300,389
|
||||||
Total
materials and supplies, net
|
333,448
|
264,630
|
||||||
Total
inventories
|
$
|
751,534
|
$
|
565,019
|
||||
6. |
DEBT
AND EQUITY TRANSACTIONS
|
· |
$286.1
million for the completion of a tender offer to induce conversion
of FCX’s
7% Convertible Senior Notes due 2011 into 9.3 million shares of FCX
common
stock in the third quarter;
|
· |
$167.4
million for the mandatory redemption of FCX’s Gold-Denominated Preferred
Stock, Series II in the first quarter for $236.4
million;
|
· |
$12.5
million for the final mandatory redemption of FCX’s Silver-Denominated
Preferred Stock in the third quarter for $25.8
million;
|
· |
$30.5
million for privately negotiated transactions to induce conversion
of
FCX’s 7% Convertible Senior Notes due 2011 into 1.0 million shares of
FCX
common stock; and
|
· |
$11.5
million for purchase in an open market transaction of FCX’s 10⅛% Senior
Notes due 2010 for $12.4 million.
|
7. |
INTEREST
COST
|
8. |
EMPLOYEE
BENEFITS
|
FCX
|
PT
Freeport Indonesia
|
Atlantic
Copper
|
||||||||||||||||
2006
|
2005
|
2006
|
2005
|
2006
|
2005
|
|||||||||||||
Service
cost
|
$
|
99
|
$
|
180
|
$
|
953
|
$
|
850
|
$
|
-
|
$
|
-
|
||||||
Interest
cost
|
459
|
480
|
1,235
|
888
|
1,636
|
1,199
|
||||||||||||
Expected
return on plan assets
|
(33
|
)
|
(118
|
)
|
(614
|
)
|
(333
|
)
|
-
|
-
|
||||||||
Amortization
of prior service cost
|
1,051
|
1,057
|
236
|
212
|
-
|
-
|
||||||||||||
Amortization
of net actuarial loss
|
13
|
-
|
136
|
168
|
233
|
224
|
||||||||||||
Net
periodic benefit cost
|
$
|
1,589
|
$
|
1,599
|
$
|
1,946
|
$
|
1,785
|
$
|
1,869
|
$
|
1,423
|
||||||
FCX
|
PT
Freeport Indonesia
|
Atlantic
Copper
|
||||||||||||||||
2006
|
2005
|
2006
|
2005
|
2006
|
2005
|
|||||||||||||
Service
cost
|
$
|
191
|
$
|
524
|
$
|
2,858
|
$
|
2,681
|
$
|
-
|
$
|
-
|
||||||
Interest
cost
|
1,320
|
1,594
|
3,701
|
2,800
|
3,914
|
3,727
|
||||||||||||
Expected
return on plan assets
|
346
|
(374
|
)
|
(1,841
|
)
|
(1,052
|
)
|
-
|
-
|
|||||||||
Amortization
of prior service cost
|
3,153
|
3,020
|
708
|
668
|
-
|
-
|
||||||||||||
Amortization
of net actuarial loss
|
41
|
-
|
406
|
531
|
684
|
696
|
||||||||||||
Net
periodic benefit cost
|
$
|
5,051
|
$
|
4,764
|
$
|
5,832
|
$
|
5,628
|
$
|
4,598
|
$
|
4,423
|
||||||
9. |
BUSINESS
SEGMENTS
|
Mining
and
Exploration
|
Smelting
and Refining
|
Eliminations
and
Other
|
FCX
Total
|
||||||||||
(In
Thousands)
|
|||||||||||||
Three
months ended September 30, 2006:
|
|||||||||||||
Revenues
|
$
|
1,262,364
|
a
|
$
|
613,089
|
$
|
(239,404
|
)
|
$
|
1,636,049
|
|||
Production
and delivery
|
363,478
|
581,357
|
(153,450
|
)b
|
791,385
|
||||||||
Depreciation
and amortization
|
49,954
|
8,071
|
2,802
|
60,827
|
|||||||||
Exploration
expenses
|
3,233
|
-
|
108
|
3,341
|
|||||||||
General
and administrative expenses
|
36,290
|
c
|
3,598
|
5,174
|
c
|
45,062
|
|||||||
Operating
income (loss)
|
$
|
809,409
|
$
|
20,063
|
$
|
(94,038
|
)
|
$
|
735,434
|
||||
Equity
in PT Smelting earnings
|
$
|
-
|
$
|
1,508
|
$
|
-
|
$
|
1,508
|
|||||
Interest
expense, net
|
$
|
877
|
$
|
6,852
|
$
|
10,827
|
$
|
18,556
|
|||||
Provision
for income taxes
|
$
|
271,757
|
$
|
-
|
$
|
32,087
|
$
|
303,844
|
|||||
Capital
expenditures
|
$
|
62,358
|
$
|
6,760
|
$
|
(1,451
|
)
|
$
|
67,667
|
||||
Total
assets
|
$
|
3,945,830
|
d
|
$
|
1,044,705
|
e
|
$
|
289,854
|
$
|
5,280,389
|
|||
Mining
and
Exploration
|
Smelting
and Refining
|
Eliminations
and
Other
|
FCX
Total
|
||||||||||
(In
Thousands)
|
|||||||||||||
Three
months ended September 30, 2005:
|
|||||||||||||
Revenues
|
$
|
771,190
|
a
|
$
|
378,412
|
$
|
(166,332
|
)
|
$
|
983,270
|
|||
Production
and delivery
|
247,001
|
351,517
|
(164,150
|
)b
|
434,368
|
||||||||
Depreciation
and amortization
|
51,143
|
7,415
|
3,088
|
61,646
|
|||||||||
Exploration
expenses
|
2,099
|
-
|
60
|
2,159
|
|||||||||
General
and administrative expenses
|
38,394
|
c
|
2,268
|
(15,116
|
)c
|
25,546
|
|||||||
Operating
income
|
$
|
432,553
|
$
|
17,212
|
$
|
9,786
|
$
|
459,551
|
|||||
Equity
in PT Smelting earnings
|
$
|
-
|
$
|
1,315
|
$
|
-
|
$
|
1,315
|
|||||
Interest
expense, net
|
$
|
5,342
|
$
|
4,140
|
$
|
23,848
|
$
|
33,330
|
|||||
Provision
for income taxes
|
$
|
146,610
|
$
|
-
|
$
|
40,102
|
$
|
186,712
|
|||||
Capital
expenditures
|
$
|
32,447
|
$
|
1,444
|
$
|
2,425
|
$
|
36,316
|
|||||
Total
assets
|
$
|
3,889,800
|
d
|
$
|
723,149
|
e
|
$
|
264,832
|
$
|
4,877,781
|
|||
Nine
months ended September 30, 2006:
|
|||||||||||||
Revenues
|
$
|
3,094,315
|
a
|
$
|
1,722,327
|
$
|
(668,269
|
)
|
$
|
4,148,373
|
|||
Production
and delivery
|
931,463
|
1,633,169
|
(689,725
|
)b
|
1,874,907
|
||||||||
Depreciation
and amortization
|
117,637
|
22,887
|
6,908
|
147,432
|
|||||||||
Exploration
expenses
|
8,479
|
-
|
216
|
8,695
|
|||||||||
General
and administrative expenses
|
174,285
|
c
|
10,902
|
(74,359
|
)c
|
110,828
|
|||||||
Operating
income
|
$
|
1,862,451
|
$
|
55,369
|
$
|
88,691
|
$
|
2,006,511
|
|||||
Equity
in PT Smelting earnings
|
$
|
-
|
$
|
7,073
|
$
|
-
|
$
|
7,073
|
|||||
Interest
expense, net
|
$
|
5,758
|
$
|
17,123
|
$
|
39,370
|
$
|
62,251
|
|||||
Provision
for income taxes
|
$
|
653,449
|
$
|
-
|
$
|
182,361
|
$
|
835,810
|
|||||
Capital
expenditures
|
$
|
167,690
|
$
|
12,942
|
$
|
(2,620
|
)
|
$
|
178,012
|
||||
Nine
months ended September 30, 2005:
|
|||||||||||||
Revenues
|
$
|
2,136,974
|
a
|
$
|
982,425
|
$
|
(430,155
|
)
|
$
|
2,689,244
|
|||
Production
and delivery
|
664,234
|
937,003
|
(411,277
|
)b
|
1,189,960
|
||||||||
Depreciation
and amortization
|
142,285
|
21,645
|
8,801
|
172,731
|
|||||||||
Exploration
expenses
|
6,263
|
-
|
158
|
6,421
|
|||||||||
General
and administrative expenses
|
90,001
|
c
|
8,173
|
(25,635
|
)c
|
72,539
|
|||||||
Operating
income (loss)
|
$
|
1,234,191
|
$
|
15,604
|
$
|
(2,202
|
)
|
$
|
1,247,593
|
||||
Equity
in PT Smelting earnings
|
$
|
-
|
$
|
6,473
|
$
|
-
|
$
|
6,473
|
|||||
Interest
expense, net
|
$
|
16,966
|
$
|
12,332
|
$
|
76,872
|
$
|
106,170
|
|||||
Provision
for income taxes
|
$
|
429,936
|
$
|
-
|
$
|
109,488
|
$
|
539,424
|
|||||
Capital
expenditures
|
$
|
85,955
|
$
|
7,307
|
$
|
2,345
|
$
|
95,607
|
|||||
a. |
Includes
PT Freeport Indonesia’s sales to PT Smelting totaling $457.6 million in
the 2006 quarter, $214.1 million in the 2005 quarter, $1,065.5 million
in
the 2006 nine-month period and $643.1 million in the 2005 nine-month
period.
|
b. |
Includes
deferral of intercompany profits on 25 percent of PT Freeport Indonesia’s
sales to PT Smelting, for which the final sale to third parties has
not
occurred, totaling $20.3 million in the 2006 quarter, $3.1 million
in the
2005 quarter, $7.4 million in the 2006 nine-month period and $3.1
million
in the 2005 nine-month period.
|
c. |
Includes
charges to the mining and exploration segment for the in-the-money
value
of FCX stock option exercises which are eliminated in consolidation
totaling $2.1 million in the 2006 quarter, $16.7 million in the 2005
quarter, $87.5 million in the 2006 nine-month period and $34.1 million
in
the 2005 nine-month period.
|
d. |
Includes
PT Freeport Indonesia’s trade receivables with PT Smelting totaling $166.1
million at September 30, 2006, and $98.2 million at September 30,
2005.
|
e. |
Includes
PT Freeport Indonesia’s equity investment in PT Smelting totaling $26.6
million at September 30, 2006, and $51.2 million at September 30,
2005.
|
10. |
COMPREHENSIVE
INCOME
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Net
income
|
$
|
365,787
|
$
|
180,930
|
$
|
1,014,942
|
$
|
516,822
|
|||||
Other
comprehensive income (loss):
|
|||||||||||||
Change
in unrealized derivatives’ fair value, net of taxes
|
|||||||||||||
of
$(0.5) million for the three months ended September
|
|||||||||||||
30,
2006, $1.8 million for the three months ended
|
|||||||||||||
September
30, 2005, $(0.7) million for the nine months
|
|||||||||||||
ended
September 30, 2006 and $2.9 million for
|
|||||||||||||
the
nine months ended September 30, 2005
|
1,435
|
(2,387
|
)
|
(9,370
|
)a
|
(3,732
|
)
|
||||||
Reclass
to earnings, net of taxes of $0.5 million
|
|||||||||||||
for
the three months ended September 30, 2006, $1.5
|
|||||||||||||
million
for the nine months ended September 30, 2006
|
|||||||||||||
and
$0.2 million for the nine months ended September
|
|||||||||||||
30,
2005
|
1,590
|
(20
|
)
|
1,929
|
(115
|
)
|
|||||||
Total
comprehensive income
|
$
|
368,812
|
$
|
178,523
|
$
|
1,007,501
|
$
|
512,975
|
|||||
a. |
Includes
unrealized losses on PT Smelting’s hedging contracts to fix a portion of
its revenues through 2007. At September 30, 2006, FCX had unrealized
losses of $7.5 million in accumulated other comprehensive income
related
to these contracts.
|
11. |
RATIO
OF EARNINGS TO FIXED CHARGES
|
Third
Quarter
|
Nine
Months
|
|||||||||||
2006
|
2005
|
2006
|
2005
|
|||||||||
Revenues
|
$
|
1,636.0
|
$
|
983.3
|
$
|
4,148.4
|
$
|
2,689.2
|
||||
Operating
income
|
735.4
|
459.6
|
2,006.5
|
1,247.6
|
||||||||
Net
income applicable to common stock
|
350.7
|
165.8
|
969.6
|
471.4
|
||||||||
Diluted
net income per share of common stock
|
1.67
|
0.86
|
4.64
|
2.48
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||
September
30,
|
September
30,
|
|||||||||||
2006
|
2005
|
2006
|
2005
|
|||||||||
Mining
and exploration segment operating incomea
|
$
|
811,460
|
$
|
449,248
|
$
|
1,949,964
|
$
|
1,268,335
|
||||
Mining
and exploration segment interest expense, net
|
(877
|
)
|
(5,342
|
)
|
(5,758
|
)
|
(16,966
|
)
|
||||
Intercompany
operating profit recognized (deferred)
|
(83,696
|
)
|
(1,904
|
)
|
24,723
|
(17,124
|
)
|
|||||
Income
before taxes
|
726,887
|
442,002
|
1,968,929
|
1,234,245
|
||||||||
Indonesian
corporate income tax rate
|
35
|
%
|
35
|
%
|
35
|
%
|
35
|
%
|
||||
Corporate
income taxes
|
254,410
|
154,701
|
689,125
|
431,986
|
||||||||
Approximate
PT Freeport Indonesia net income
|
472,477
|
287,301
|
1,279,804
|
802,259
|
||||||||
Withholding
tax on FCX’s equity share
|
9.064
|
%
|
9.064
|
%
|
9.064
|
%
|
9.064
|
%
|
||||
Withholding
taxes
|
42,825
|
26,041
|
116,001
|
72,717
|
||||||||
PT
Indocopper Investama corporate income tax
|
16,869
|
9,840
|
33,739
|
30,921
|
||||||||
Other,
net
|
(10,260
|
)b
|
(3,870
|
)
|
(3,055
|
)b
|
3,800
|
|||||
FCX
consolidated provision for income taxes
|
$
|
303,844
|
$
|
186,712
|
$
|
835,810
|
$
|
539,424
|
||||
FCX
consolidated effective tax rate
|
42
|
%
|
48
|
%
|
43
|
%
|
48
|
%
|
||||
a. |
Excludes
charges for the in-the-money value of FCX stock option exercises,
which
are eliminated in consolidation, totaling $2.1 million for the 2006
quarter, $16.7 million for the 2005 quarter, $87.5 million for the
2006
nine-month period and $34.1 million for the 2005 nine-month
period.
|
b. |
Includes
$15.5 million related to the reversal of a tax reserve following
the
outcome of a recent tax decision.
|
Third
Quarter
|
Nine
Months
|
|||||||||||
2006
|
2005
|
2006
|
2005
|
|||||||||
Mining
and explorationa
|
$
|
809.4
|
$
|
432.6
|
$
|
1,862.4
|
$
|
1,234.2
|
||||
Smelting
and refining
|
20.1
|
17.2
|
55.4
|
15.6
|
||||||||
Intercompany
eliminations and othera,
b
|
(94.1
|
)
|
9.8
|
88.7
|
(2.2
|
)
|
||||||
FCX
operating income
|
$
|
735.4
|
$
|
459.6
|
$
|
2,006.5
|
$
|
1,247.6
|
||||
a. |
Includes
charges to the mining and exploration segment for the in-the-money
value
of FCX stock option exercises, which are eliminated in consolidation,
totaling $2.1 million in the third quarter of 2006, $16.7 million
in the
third quarter of 2005, $87.5 million in the first nine months of
2006 and
$34.1 million in the first nine months of
2005.
|
b. |
We
defer recognizing profits on PT Freeport Indonesia’s sales to Atlantic
Copper and on 25 percent of PT Freeport Indonesia’s sales to PT Smelting
until their sales of final products to third parties. Changes in
the
amount of these deferred profits impacted operating income by $(83.7)
million in the third quarter of 2006, $(1.9) million in the third
quarter
of 2005, $24.7 million in the first nine months of 2006 and $(17.1)
million in the first nine months of 2005. Our consolidated earnings
can
fluctuate materially depending on the timing and prices of these
sales. At
September 30, 2006, our deferred profits to be recognized in future
periods’ operating income totaled $197.9 million, $104.9 million to net
income, after taxes and minority interest
sharing.
|
Third
Quarter
|
Nine
Months
|
|||||||||
2006
|
2005
|
2006
|
2005
|
|||||||
PT
Freeport Indonesia Operating Data, Net of Rio Tinto’s
Interest
|
||||||||||
Copper
(recoverable)
|
||||||||||
Production
(000s of pounds)
|
307,600
|
344,500
|
766,000
|
982,400
|
||||||
Production
(metric tons)
|
139,600
|
156,300
|
347,500
|
445,600
|
||||||
Sales
(000s of pounds)
|
323,600
|
346,300
|
768,900
|
988,100
|
||||||
Sales
(metric tons)
|
146,800
|
157,100
|
348,800
|
448,200
|
||||||
Average
realized price per pound
|
$3.43
|
$1.73
|
$3.38
|
$1.67
|
||||||
Gold
(recoverable ounces)
|
||||||||||
Production
|
448,700
|
472,100
|
1,217,800
|
1,672,800
|
||||||
Sales
|
478,000
|
475,000
|
1,228,500
|
1,686,700
|
||||||
Average
realized price per ounce
|
$608.57
|
$445.79
|
$540.67
|
a
|
$431.88
|
|||||
PT
Freeport Indonesia, 100% Aggregate Operating Data
|
||||||||||
Ore
milled (metric tons per day)
|
230,100
|
216,300
|
223,600
|
209,200
|
||||||
Average
ore grade
|
||||||||||
Copper
(percent)
|
0.85
|
1.06
|
0.76
|
1.06
|
||||||
Gold
(grams per metric ton)
|
0.83
|
1.16
|
0.81
|
1.40
|
||||||
Recovery
rates (percent)
|
||||||||||
Copper
|
85.9
|
87.8
|
84.3
|
88.3
|
||||||
Gold
|
80.5
|
80.6
|
79.4
|
82.5
|
||||||
Copper
(recoverable)
|
||||||||||
Production
(000s of pounds)
|
325,300
|
394,700
|
830,700
|
1,134,200
|
||||||
Production
(metric tons)
|
147,600
|
179,100
|
376,800
|
514,500
|
||||||
Sales
(000s of pounds)
|
342,900
|
396,600
|
834,100
|
1,140,500
|
||||||
Sales
(metric tons)
|
155,500
|
179,900
|
378,300
|
517,300
|
||||||
Gold
(recoverable ounces)
|
||||||||||
Production
|
456,400
|
590,700
|
1,252,800
|
2,082,000
|
||||||
Sales
|
486,800
|
594,400
|
1,266,900
|
2,096,200
|
a. |
Amount
was $597.07 before a loss resulting from redemption of FCX’s
Gold-Denominated Preferred Stock, Series
II.
|
Third
Quarter
|
Nine
Months
|
|||||||
2006
|
2005
|
2006
|
2005
|
|||||
Grasberg
open pit
|
182,900
|
174,500
|
177,500
|
167,200
|
||||
Deep
Ore Zone underground mine
|
47,200
|
41,800
|
46,100
|
42,000
|
||||
Total
mill throughput
|
230,100
|
216,300
|
223,600
|
209,200
|
||||
Third
|
Nine
|
|||||
Quarter
|
Months
|
|||||
PT
Freeport Indonesia revenues - prior year period
|
$
|
771.2
|
$
|
2,137.0
|
||
Price
realizations:
|
||||||
Copper
|
550.4
|
1,313.3
|
||||
Gold
|
77.8
|
133.6
|
||||
Sales
volumes:
|
||||||
Copper
|
(39.2
|
)
|
(366.9
|
)
|
||
Gold
|
1.3
|
(197.9
|
)
|
|||
Adjustments,
primarily for copper pricing on prior period open sales
|
(27.3
|
)
|
195.8
|
|||
Treatment
charges, royalties and other
|
(71.8
|
)
|
(120.6
|
)
|
||
PT
Freeport Indonesia revenues - current year period
|
$
|
1,262.4
|
$
|
3,094.3
|
||
Gross
Profit per Pound of Copper/per Ounce of Gold and Silver
|
||||||||||||
Three
Months Ended September 30, 2006
|
||||||||||||
Pounds
of copper sold (000s)
|
323,600
|
323,600
|
||||||||||
Ounces
of gold sold
|
478,000
|
|||||||||||
Ounces
of silver sold
|
1,096,100
|
|||||||||||
By-Product
|
Co-Product
Method
|
|||||||||||
Method
|
Copper
|
Gold
|
Silver
|
|||||||||
Revenues,
after adjustments shown below
|
$3.43
|
$3.43
|
$608.57
|
$5.25
|
a
|
|||||||
Site
production and delivery, before net non-
|
||||||||||||
cash
and nonrecurring costs shown below
|
1.10
|
0.86
|
155.90
|
2.91
|
||||||||
Gold
and silver credits
|
(0.95
|
)
|
-
|
-
|
-
|
|||||||
Treatment
charges
|
0.44
|
b
|
0.34
|
c
|
62.19
|
c
|
1.16
|
c
|
||||
Royalty
on metals
|
0.11
|
0.09
|
16.24
|
0.30
|
||||||||
Unit
net cash costsd
|
0.70
|
1.29
|
234.33
|
4.37
|
||||||||
Depreciation
and amortization
|
0.15
|
0.12
|
21.94
|
0.41
|
||||||||
Noncash
and nonrecurring costs, net
|
0.03
|
0.02
|
3.75
|
0.07
|
||||||||
Total
unit costs
|
0.88
|
1.43
|
260.02
|
4.85
|
||||||||
Revenue
adjustments, primarily for pricing on
|
||||||||||||
prior
period open sales
|
0.07
|
e
|
0.12
|
8.11
|
(5.84
|
)
|
||||||
PT
Smelting intercompany profit elimination
|
(0.06
|
)
|
(0.05
|
)
|
(8.94
|
)
|
(0.17
|
)
|
||||
Gross
profit (loss) per pound/ounce
|
$2.56
|
$2.07
|
$347.72
|
$(5.61
|
)
|
|||||||
a. |
Amount
was $11.68 before a loss resulting from redemption of FCX’s
Silver-Denominated Preferred Stock.
|
b. |
Includes
$6.7 million or $0.02 per pound for adjustments to prior quarters’
concentrate sales subject to final pricing to reflect the impact
on
treatment charges resulting from the increase in copper prices since
June
30, 2006.
|
c. |
Includes
$5.2 million or $0.02 per pound for copper, $1.4 million or $2.95
per
ounce for gold and $0.1 million or $0.05 per ounce for silver for
adjustments to prior quarters’ concentrate sales subject to final pricing
to reflect the impact on treatment charges resulting from the increase
in
copper prices since June 30, 2006.
|
d. |
For
a reconciliation of unit net cash costs to production and delivery
costs
applicable to sales reported in FCX’s consolidated financial statements
refer to “Product Revenues and Production
Costs.”
|
e. |
Includes
a $13.3 million or $0.04 per pound loss on the redemption of FCX’s
Silver-Denominated Preferred Stock.
|
Three
Months Ended September 30, 2005
|
||||||||||||
Pounds
of copper sold (000s)
|
346,300
|
346,300
|
||||||||||
Ounces
of gold sold
|
475,000
|
|||||||||||
Ounces
of silver sold
|
1,065,500
|
|||||||||||
By-Product
|
Co-Product
Method
|
|||||||||||
Method
|
Copper
|
Gold
|
Silver
|
|||||||||
Revenues,
after adjustments shown below
|
$1.73
|
$1.73
|
$445.79
|
$5.25
|
a
|
|||||||
Site
production and delivery, before net non-
|
||||||||||||
cash
and nonrecurring costs shown below
|
0.71
|
b
|
0.52
|
c
|
133.52
|
c
|
2.09
|
c
|
||||
Gold
and silver credits
|
(0.63
|
)
|
-
|
-
|
-
|
|||||||
Treatment
charges
|
0.25
|
0.18
|
47.06
|
0.74
|
||||||||
Royalty
on metals
|
0.06
|
0.04
|
11.11
|
0.17
|
||||||||
Unit
net cash costsd
|
0.39
|
0.74
|
191.69
|
3.00
|
||||||||
Depreciation
and amortization
|
0.14
|
0.11
|
27.92
|
0.44
|
||||||||
Noncash
and nonrecurring costs, net
|
0.01
|
0.01
|
1.35
|
0.02
|
||||||||
Total
unit costs
|
0.54
|
0.86
|
220.96
|
3.46
|
||||||||
Revenue
adjustments, primarily for pricing on
|
||||||||||||
prior
period open sales
|
0.18
|
e
|
0.19
|
(2.90
|
)
|
(2.95
|
)
|
|||||
PT
Smelting intercompany profit elimination
|
(0.01
|
)
|
-
|
(1.69
|
)
|
(0.03
|
)
|
|||||
Gross
profit (loss) per pound/ounce
|
$1.36
|
$1.06
|
$220.24
|
$(1.19
|
)
|
|||||||
a. |
Amount
was $6.98 before a loss resulting from redemption of FCX’s
Silver-Denominated Preferred Stock.
|
b. |
Net
of deferred mining costs totaling $15.8 million or $0.05 per pound.
Following adoption of EITF 04-6 on January 1, 2006 (see Note 3 and
“New
Accounting Standards”), stripping costs are no longer
deferred.
|
c. |
Net
of deferred mining costs totaling $11.6 million or $0.03 per pound
for
copper, $4.1 million or $8.63 per ounce for gold and $0.1 million
or $0.14
per ounce for silver (see Note b
above).
|
d. |
See
Note d above.
|
e. |
Includes
a $5.0 million or $0.01 per pound loss on the redemption of FCX’s
Silver-Denominated Preferred Stock.
|
Nine
Months Ended September 30, 2006
|
||||||||||||
Pounds
of copper sold (000s)
|
768,900
|
768,900
|
||||||||||
Ounces
of gold sold
|
1,228,500
|
|||||||||||
Ounces
of silver sold
|
2,638,400
|
|||||||||||
By-Product
|
Co-Product
Method
|
|||||||||||
Method
|
Copper
|
Gold
|
Silver
|
|||||||||
Revenues,
after adjustments shown below
|
$3.38
|
$3.38
|
$540.67
|
a
|
$6.58
|
b
|
||||||
Site
production and delivery, before net non-
|
||||||||||||
cash
and nonrecurring costs shown below
|
1.17
|
0.90
|
162.88
|
3.13
|
||||||||
Gold
and silver credits
|
(1.02
|
)
|
-
|
-
|
-
|
|||||||
Treatment
charges
|
0.43
|
c
|
0.33
|
d
|
60.11
|
d
|
1.16
|
d
|
||||
Royalty
on metals
|
0.11
|
0.08
|
14.44
|
0.28
|
||||||||
Unit
net cash costse
|
0.69
|
1.31
|
237.43
|
4.57
|
||||||||
Depreciation
and amortization
|
0.15
|
0.12
|
21.27
|
0.41
|
||||||||
Noncash
and nonrecurring costs, net
|
0.04
|
0.03
|
5.54
|
0.11
|
||||||||
Total
unit costs
|
0.88
|
1.46
|
264.24
|
5.09
|
||||||||
Revenue
adjustments, primarily for pricing on
|
||||||||||||
prior
period open sales
|
0.16
|
f
|
0.27
|
16.42
|
0.20
|
|||||||
PT
Smelting intercompany profit elimination
|
(0.01
|
)
|
(0.01
|
)
|
(1.33
|
)
|
(0.03
|
)
|
||||
Gross
profit per pound/ounce
|
$2.65
|
$2.18
|
$291.52
|
$1.66
|
||||||||
a. |
Amount
was $597.07 before a loss resulting from redemption of FCX’s
Gold-Denominated Preferred Stock, Series
II.
|
b. |
Amount
was $11.31 before a loss resulting from redemption of FCX’s
Silver-Denominated Preferred Stock.
|
c. |
Includes
$12.4 million or $0.02 per pound for adjustments to 2005 concentrate
sales
subject to final pricing to reflect the impact on treatment charges
resulting from the increase in copper prices since December 31,
2005.
|
d. |
Includes
$9.5 million or $0.01 per pound for copper, $2.8 million or $2.24
per
ounce for gold and $0.1 million or $0.04 per ounce for silver for
adjustments to 2005 concentrate sales subject to final pricing to
reflect
the impact on treatment charges resulting from the increase in copper
prices since December 31, 2005.
|
e. |
For
a reconciliation of unit net cash costs to production and delivery
costs
applicable to sales reported in FCX’s consolidated financial statements
refer to “Product Revenues and Production
Costs.”
|
f. |
Includes
a $69.0 million or $0.09 per pound loss on the redemption of FCX’s
Gold-Denominated Preferred Stock, Series II and a $13.3 million or
$0.02
per pound loss on the redemption of FCX’s Silver-Denominated Preferred
Stock.
|
Nine
Months Ended September 30, 2005
|
||||||||||||
Pounds
of copper sold (000s)
|
988,100
|
988,100
|
||||||||||
Ounces
of gold sold
|
1,686,700
|
|||||||||||
Ounces
of silver sold
|
3,393,500
|
|||||||||||
By-Product
|
Co-Product
Method
|
|||||||||||
Method
|
Copper
|
Gold
|
Silver
|
|||||||||
Revenues,
after adjustments shown below
|
$1.67
|
$1.67
|
$431.88
|
$5.59
|
a
|
|||||||
Site
production and delivery, before net non-
|
||||||||||||
cash
and nonrecurring costs shown below
|
0.67
|
b
|
0.46
|
c
|
117.63
|
c
|
1.93
|
c
|
||||
Gold
and silver credits
|
(0.76
|
)
|
-
|
-
|
-
|
|||||||
Treatment
charges
|
0.23
|
0.16
|
40.26
|
0.66
|
||||||||
Royalty
on metals
|
0.06
|
0.04
|
10.15
|
0.17
|
||||||||
Unit
net cash costsd
|
0.20
|
0.66
|
168.04
|
2.76
|
||||||||
Depreciation
and amortization
|
0.14
|
0.10
|
25.40
|
0.42
|
||||||||
Noncash
and nonrecurring costs, net
|
-
|
-
|
0.94
|
0.02
|
||||||||
Total
unit costs
|
0.34
|
0.76
|
194.38
|
3.20
|
||||||||
Revenue
adjustments, primarily for pricing on
|
||||||||||||
prior
period open sales
|
0.01
|
e
|
0.02
|
(1.80
|
)
|
0.01
|
||||||
PT
Smelting intercompany profit elimination
|
-
|
-
|
(0.56
|
)
|
(0.01
|
)
|
||||||
Gross
profit per pound/ounce
|
$1.34
|
$0.93
|
$235.14
|
$2.39
|
||||||||
a. |
Amount
was $7.00 before a loss resulting from redemption of FCX’s
Silver-Denominated Preferred Stock.
|
b. |
Net
of deferred mining costs totaling $68.6 million or $0.07 per pound.
Following adoption of EITF 04-6 on January 1, 2006 (see Note 3 and
“New
Accounting Standards”), stripping costs are no longer
deferred.
|
c. |
Net
of deferred mining costs totaling $47.3 million or $0.05 per pound
for
copper, $20.7 million or $12.25 per ounce for gold and $0.7 million
or
$0.20 per ounce for silver (see Note b
above).
|
d. |
See
Note e above.
|
e. |
Includes
a $5.0 million or less than $0.01 per pound loss on the redemption
of
FCX’s Silver-Denominated Preferred
Stock.
|
Atlantic
Copper Operating Results
|
||||||||
(In
Millions)
|
Third
Quarter
|
Nine
Months
|
||||||
2006
|
2005
|
2006
|
2005
|
|||||
Gross
profit
|
$23.7
|
$19.5
|
$66.3
|
$23.8
|
||||
Add
depreciation and amortization expense
|
8.1
|
7.4
|
22.9
|
21.6
|
||||
Other
|
-
|
1.5
|
0.1
|
3.6
|
||||
Cash
margin
|
$31.8
|
$28.4
|
$89.3
|
$49.0
|
||||
Operating
income (in millions)
|
$20.1
|
$17.2
|
$55.4
|
$15.6
|
||||
Concentrate
and scrap treated (metric tons)
|
244,500
|
253,600
|
724,100
|
716,300
|
||||
Anodes
production (000s of pounds)
|
148,400
|
162,300
|
444,200
|
469,100
|
||||
Treatment
rates per pound
|
$0.32
|
$0.26
|
$0.32
|
$0.22
|
||||
Cathodes
sales (000s of pounds)
|
125,200
|
138,500
|
392,900
|
411,900
|
||||
Cathode
cash unit cost per pounda
|
$0.19
|
$0.16
|
$0.20
|
$0.17
|
||||
Gold
sales in anodes and slimes (ounces)
|
124,600
|
176,400
|
569,200
|
422,600
|
||||
a. |
For
a reconciliation of cathode cash unit cost per pound to production
costs
applicable to sales reported in FCX’s consolidated financial statements
refer to “Product Revenues and Production Costs”
below.
|
Third
Quarter
|
Nine
Months
|
|||||||
(In
Millions)
|
2006
|
2005
|
2006
|
2005
|
||||
PT
Freeport Indonesia sales to PT Smelting
|
$457.6
|
$214.1
|
$1,065.5
|
$643.1
|
||||
Equity
in PT Smelting earnings
|
1.5
|
1.3
|
7.1
|
6.5
|
||||
PT
Freeport Indonesia operating profits deferred
|
20.3
|
3.1
|
7.4
|
3.1
|
||||
· |
$286.1
million for the completion of a tender offer to induce conversion
of 7%
Convertible Senior Notes due 2011 into 9.3 million shares of FCX
common
stock in the third quarter;
|
· |
$167.4
million for the mandatory redemption of Gold-Denominated Preferred
Stock,
Series II in the first quarter for $236.4
million;
|
· |
$12.5
million for the final mandatory redemption of Silver-Denominated
Preferred
Stock in the third quarter for $25.8
million;
|
· |
$30.5
million for privately negotiated transactions to induce conversion
of 7%
Convertible Senior Notes due 2011 into 1.0 million shares of FCX
common
stock; and
|
· |
$11.5
million for purchase in an open market transaction of 10⅛% Senior Notes
due 2010 for $12.4 million.
|
· |
$187.0
million prepayment of bank debt associated with Puncakjaya Power’s
power-generating facilities at PT Freeport Indonesia’s mining
operations;
|
· |
$15.5
million for purchases in open market transactions of 7.50% Senior
Notes
due 2006 and 7.20% Senior Notes due 2026 for $15.5
million;
|
· |
$149.9
million for purchases in open market transactions of 10⅛% Senior Notes due
2010 for $166.3 million;
|
· |
$188.4
million for privately negotiated transactions to induce conversion
of 7%
Convertible Senior Notes due 2011 into 6.1 million shares of FCX
common
stock; and
|
· |
$12.5
million for the partial mandatory redemption of Silver-Denominated
Preferred Stock for $17.5 million.
|
2006
|
2007
|
2008
|
2009
|
2010
|
Thereafter
|
|||||||||||||
Equipment
loans and other
|
$
|
3.4
|
$
|
13.5
|
$
|
13.5
|
$
|
13.5
|
$
|
10.2
|
$
|
3.8
|
||||||
7.50%
Senior Notes due 2006
|
55.4
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
Atlantic
Copper debt
|
-
|
41.2
|
-
|
-
|
-
|
-
|
||||||||||||
10⅛%
Senior Notes due 2010
|
-
|
-
|
-
|
-
|
272.4
|
-
|
||||||||||||
7%
Convertible Senior Notes due 2011
|
-
|
-
|
-
|
-
|
-
|
7.1
|
||||||||||||
6⅞%
Senior Notes due 2014
|
-
|
-
|
-
|
-
|
-
|
340.3
|
||||||||||||
7.20%
Senior Notes due 2026
|
-
|
-
|
-
|
-
|
-
|
0.2
|
||||||||||||
Total
debt maturities
|
$
|
58.8
|
$
|
54.7
|
$
|
13.5
|
$
|
13.5
|
$
|
282.6
|
$
|
351.4
|
||||||
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Production
and delivery costs
|
$
|
6,196
|
$
|
1,842
|
$
|
17,780
|
$
|
4,424
|
|||||
General
and administrative expenses
|
7,883
|
a
|
5,059
|
a,
b
|
21,101
|
a
|
10,467
|
a,
b
|
|||||
Exploration
expenses
|
276
|
-
|
1,019
|
-
|
|||||||||
Total
stock-based compensation cost
|
$
|
14,355
|
$
|
6,901
|
$
|
39,900
|
$
|
14,891
|
|||||
a. |
Amounts
are before Rio Tinto’s share of the cost of employee exercises of
in-the-money stock options which increased consolidated general and
administrative expenses by $1.0 million in the 2006 quarter and which
decreased consolidated general and administrative expenses by $2.9
million
in the 2005 quarter, $6.1 million in the 2006 nine-month period and
$5.9
million in the 2005 nine-month
period.
|
b. |
Includes
amortization of the intrinsic value of FCX’s Class A stock options that
were converted to Class B stock options in 2002 totaling $0.5 million
for
the 2005 quarter and $1.6 million for the 2005 nine-month
period.
|
· |
Recognize
in its statements of financial position an asset for a defined benefit
postretirement plan’s overfunded status or a liability for a plan’s
underfunded status,
|
· |
Measure
a defined benefit postretirement plan’s assets and obligations that
determine its funded status as of the end of the employer’s fiscal year,
and
|
· |
Recognize
changes in the funded status of a defined benefit postretirement
plan in
comprehensive income in the year in which the changes
occur.
|
1. |
We
show adjustments to copper revenues for prior period open sales as
separate line items. Because such copper pricing adjustments do not
result
from current period sales, we have reflected these separately from
revenues on current period sales.
|
2. |
Noncash
and nonrecurring costs consist of items such as stock-based compensation
costs starting January 1, 2006 (see “New Accounting Standards”),
write-offs of equipment or unusual charges. They are removed from
site
production and delivery costs in the calculation of unit net cash
costs.
|
3. |
Gold
and silver revenues, excluding any impacts from redemption of our
gold-
and silver-denominated preferred stocks, are reflected as credits
against
site production and delivery costs in the by-product
method.
|
Three
Months Ended September 30, 2006
|
|||||||||||||||
By-Product
|
Co-Product
Method
|
||||||||||||||
(In
Thousands)
|
Method
|
Copper
|
Gold
|
Silver
|
Total
|
||||||||||
Revenues,
after adjustments shown below
|
$
|
1,096,610
|
$
|
1,096,610
|
$
|
294,776
|
$
|
12,608
|
$
|
1,403,994
|
|||||
Site
production and delivery, before net noncash
|
|||||||||||||||
and
nonrecurring costs shown below
|
354,930
|
277,224
|
74,519
|
3,187
|
354,930
|
||||||||||
Gold
and silver credits
|
(307,384
|
)
|
-
|
-
|
-
|
-
|
|||||||||
Treatment
charges
|
141,585
|
a
|
110,587
|
b
|
29,727
|
b
|
1,271
|
b
|
141,585
|
||||||
Royalty
on metals
|
36,982
|
28,885
|
7,765
|
332
|
36,982
|
||||||||||
Unit
net cash costs
|
226,113
|
416,696
|
112,011
|
4,790
|
533,497
|
||||||||||
Depreciation
and amortization
|
49,954
|
39,017
|
10,488
|
449
|
49,954
|
||||||||||
Noncash
and nonrecurring costs, net
|
8,548
|
6,677
|
1,794
|
77
|
8,548
|
||||||||||
Total
unit costs
|
284,615
|
462,390
|
124,293
|
5,316
|
591,999
|
||||||||||
Revenue
adjustments, primarily for pricing on
|
|||||||||||||||
prior
period open sales and silver hedging
|
36,937
|
c
|
50,192
|
-
|
(13,255
|
)
|
36,937
|
||||||||
PT
Smelting intercompany profit elimination
|
(20,347
|
)
|
(15,892
|
)
|
(4,272
|
)
|
(183
|
)
|
(20,347
|
)
|
|||||
Gross
profit (loss)
|
$
|
828,585
|
$
|
668,520
|
$
|
166,211
|
$
|
(6,146
|
)
|
$
|
828,585
|
||||
Reconciliation
to Amounts Reported
|
|||||||||||||||
(In
Thousands)
|
Revenues
|
Production
and Delivery
|
Depreciation
and Amortization
|
||||||||||||
Totals
presented above
|
$
|
1,403,994
|
$
|
354,930
|
$
|
49,954
|
|||||||||
Net
noncash and nonrecurring costs per above
|
N/A
|
8,548
|
N/A
|
||||||||||||
Less:
Treatment charges per above
|
(141,585
|
)
|
N/A
|
N/A
|
|||||||||||
Royalty
per above
|
(36,982
|
)
|
N/A
|
N/A
|
|||||||||||
Revenue
adjustments, primarily for pricing on
|
|||||||||||||||
prior
period open sales and hedging per above
|
36,937
|
N/A
|
N/A
|
||||||||||||
Mining
and exploration segment
|
1,262,364
|
363,478
|
49,954
|
||||||||||||
Smelting
and refining segment
|
613,089
|
581,357
|
8,071
|
||||||||||||
Eliminations
and other
|
(239,404
|
)
|
(153,450
|
)
|
2,802
|
||||||||||
As
reported in FCX’s consolidated financial
|
|||||||||||||||
statements
|
$
|
1,636,049
|
$
|
791,385
|
$
|
60,827
|
|||||||||
Three
Months Ended September 30, 2005
|
|||||||||||||||
By-Product
|
Co-Product
Method
|
||||||||||||||
(In
Thousands)
|
Method
|
Copper
|
Gold
|
Silver
|
Total
|
||||||||||
Revenues,
after adjustments shown below
|
$
|
593,374
|
$
|
593,374
|
$
|
210,377
|
$
|
7,402
|
$
|
811,153
|
|||||
Site
production and delivery, before net noncash
|
|||||||||||||||
and
nonrecurring costs shown below
|
244,532
|
d
|
178,880
|
e
|
63,421
|
e
|
2,231
|
e
|
244,532
|
||||||
Gold
and silver credits
|
(217,779
|
)
|
-
|
-
|
-
|
-
|
|||||||||
Treatment
charges
|
86,197
|
63,055
|
22,356
|
786
|
86,197
|
||||||||||
Royalty
on metals
|
20,348
|
14,885
|
5,277
|
186
|
20,348
|
||||||||||
Unit
net cash costs
|
133,298
|
256,820
|
91,054
|
3,203
|
351,077
|
||||||||||
Depreciation
and amortization
|
51,143
|
37,412
|
13,264
|
467
|
51,143
|
||||||||||
Noncash
and nonrecurring costs, net
|
2,469
|
1,806
|
640
|
23
|
2,469
|
||||||||||
Total
unit costs
|
186,910
|
296,038
|
104,958
|
3,693
|
404,689
|
||||||||||
Revenue
adjustments, primarily for pricing on
|
|||||||||||||||
prior
period open sales and silver hedging
|
66,582
|
f
|
71,534
|
-
|
(4,952
|
)
|
66,582
|
||||||||
PT
Smelting intercompany profit elimination
|
(3,096
|
)
|
(2,265
|
)
|
(803
|
)
|
(28
|
)
|
(3,096
|
)
|
|||||
Gross
profit (loss)
|
$
|
469,950
|
$
|
366,605
|
$
|
104,616
|
$
|
(1,271
|
)
|
$
|
469,950
|
||||
Reconciliation
to Amounts Reported
|
|||||||||||||||
(In
Thousands)
|
Revenues
|
Production
and Delivery
|
Depreciation
and Amortization
|
||||||||||||
Totals
presented above
|
$
|
811,153
|
$
|
244,532
|
$
|
51,143
|
|||||||||
Net
noncash and nonrecurring costs per above
|
N/A
|
2,469
|
N/A
|
||||||||||||
Less:
Treatment charges per above
|
(86,197
|
)
|
N/A
|
N/A
|
|||||||||||
Royalty
per above
|
(20,348
|
)
|
N/A
|
N/A
|
|||||||||||
Revenue
adjustments, primarily for pricing on
|
|||||||||||||||
prior
period open sales and hedging per above
|
66,582
|
N/A
|
N/A
|
||||||||||||
Mining
and exploration segment
|
771,190
|
247,001
|
51,143
|
||||||||||||
Smelting
and refining segment
|
378,412
|
351,517
|
7,415
|
||||||||||||
Eliminations
and other
|
(166,332
|
)
|
(164,150
|
)
|
3,088
|
||||||||||
As
reported in FCX’s consolidated financial
|
|||||||||||||||
statements
|
$
|
983,270
|
$
|
434,368
|
$
|
61,646
|
|||||||||
a. |
Includes
$6.7 million or $0.02 per pound for adjustments to prior quarters’
concentrate sales subject to final pricing to reflect the impact
on
treatment charges resulting from the increase in copper prices since
June
30, 2006.
|
b. |
Includes
$5.2 million or $0.02 per pound for copper, $1.4 million or $2.95
per
ounce for gold and $0.1 million or $0.05 per ounce for silver for
adjustments to prior quarters’ concentrate sales subject to final pricing
to reflect the impact on treatment charges resulting from the increase
in
copper prices since June 30, 2006.
|
c. |
Includes
a $13.3 million or $0.04 per pound loss on the redemption of FCX’s
Silver-Denominated Preferred Stock.
|
d. |
Net
of deferred mining costs totaling $15.8 million or $0.05 per pound.
Following adoption of EITF 04-6 on January 1, 2006 (see Note 3 and
“New
Accounting Standards”), stripping costs are no longer
deferred.
|
e. |
Net
of deferred mining costs totaling $11.6 million or $0.03 per pound
for
copper, $4.1 million or $8.63 per ounce for gold and $0.1 million
or $0.14
per ounce for silver (see Note d
above).
|
f. |
Includes
a $5.0 million or $0.01 per pound loss on the redemption of FCX’s
Silver-Denominated Preferred Stock.
|
Nine
Months Ended September 30, 2006
|
|||||||||||||||
By-Product
|
Co-Product
Method
|
||||||||||||||
(In
Thousands)
|
Method
|
Copper
|
Gold
|
Silver
|
Total
|
||||||||||
Revenues,
after adjustments shown below
|
$
|
2,607,013
|
$
|
2,607,013
|
$
|
753,338
|
$
|
31,115
|
$
|
3,391,466
|
|||||
Site
production and delivery, before net noncash
|
|||||||||||||||
and
nonrecurring costs shown below
|
900,838
|
692,472
|
200,101
|
8,265
|
900,838
|
||||||||||
Gold
and silver credits
|
(784,453
|
)
|
-
|
-
|
-
|
-
|
|||||||||
Treatment
charges
|
332,425
|
a
|
255,534
|
b
|
73,841
|
b
|
3,050
|
b
|
332,425
|
||||||
Royalty
on metals
|
79,850
|
61,381
|
17,736
|
733
|
79,850
|
||||||||||
Unit
net cash costs
|
528,660
|
1,009,387
|
291,678
|
12,048
|
1,313,113
|
||||||||||
Depreciation
and amortization
|
117,637
|
90,428
|
26,130
|
1,079
|
117,637
|
||||||||||
Noncash
and nonrecurring costs, net
|
30,625
|
23,541
|
6,803
|
281
|
30,625
|
||||||||||
Total
unit costs
|
676,922
|
1,123,356
|
324,611
|
13,408
|
1,461,375
|
||||||||||
Revenue
adjustments, primarily for pricing on
|
|||||||||||||||
prior
period open sales and gold/silver hedging
|
115,124
|
c
|
197,341
|
(68,962
|
)
|
(13,255
|
)
|
115,124
|
|||||||
PT
Smelting intercompany profit elimination
|
(7,368
|
)
|
(5,664
|
)
|
(1,637
|
)
|
(67
|
)
|
(7,368
|
)
|
|||||
Gross
profit
|
$
|
2,037,847
|
$
|
1,675,334
|
$
|
358,128
|
$
|
4,385
|
$
|
2,037,847
|
|||||
Reconciliation
to Amounts Reported
|
|||||||||||||||
(In
Thousands)
|
Revenues
|
Production
and Delivery
|
Depreciation
and Amortization
|
||||||||||||
Totals
presented above
|
$
|
3,391,466
|
$
|
900,838
|
$
|
117,637
|
|||||||||
Net
noncash and nonrecurring costs per above
|
N/A
|
30,625
|
N/A
|
||||||||||||
Less:
Treatment charges per above
|
(332,425
|
)
|
N/A
|
N/A
|
|||||||||||
Royalty
per above
|
(79,850
|
)
|
N/A
|
N/A
|
|||||||||||
Revenue
adjustments, primarily for pricing on
|
|||||||||||||||
prior
period open sales and hedging per above
|
115,124
|
N/A
|
N/A
|
||||||||||||
Mining
and exploration segment
|
3,094,315
|
931,463
|
117,637
|
||||||||||||
Smelting
and refining segment
|
1,722,327
|
1,633,169
|
22,887
|
||||||||||||
Eliminations
and other
|
(668,269
|
)
|
(689,725
|
)
|
6,908
|
||||||||||
As
reported in FCX’s consolidated financial
|
|||||||||||||||
statements
|
$
|
4,148,373
|
$
|
1,874,907
|
$
|
147,432
|
|||||||||
Nine
Months Ended September 30, 2005
|
|||||||||||||||
By-Product
|
Co-Product
Method
|
||||||||||||||
(In
Thousands)
|
Method
|
Copper
|
Gold
|
Silver
|
Total
|
||||||||||
Revenues,
after adjustments shown below
|
$
|
1,660,045
|
$
|
1,660,045
|
$
|
725,415
|
$
|
23,908
|
$
|
2,409,368
|
|||||
Site
production and delivery, before net noncash
|
|||||||||||||||
and
nonrecurring costs shown below
|
658,958
|
d
|
454,019
|
e
|
198,400
|
e
|
6,539
|
e
|
658,958
|
||||||
Gold
and silver credits
|
(749,323
|
)
|
-
|
-
|
-
|
-
|
|||||||||
Treatment
charges
|
225,551
|
155,404
|
67,909
|
2,238
|
225,551
|
||||||||||
Royalty
on metals
|
56,867
|
39,181
|
17,122
|
564
|
56,867
|
||||||||||
Unit
net cash costs
|
192,053
|
648,604
|
283,431
|
9,341
|
941,376
|
||||||||||
Depreciation
and amortization
|
142,285
|
98,034
|
42,839
|
1,412
|
142,285
|
||||||||||
Noncash
and nonrecurring costs, net
|
5,276
|
3,635
|
1,589
|
52
|
5,276
|
||||||||||
Total
unit costs
|
339,614
|
750,273
|
327,859
|
10,805
|
1,088,937
|
||||||||||
Revenue
adjustments, primarily for pricing on
|
|||||||||||||||
prior
period open sales and silver hedging
|
10,024
|
f
|
14,976
|
-
|
(4,952
|
)
|
10,024
|
||||||||
PT
Smelting intercompany profit elimination
|
(3,120
|
)
|
(2,150
|
)
|
(939
|
)
|
(31
|
)
|
(3,120
|
)
|
|||||
Gross
profit
|
$
|
1,327,335
|
$
|
922,598
|
$
|
396,617
|
$
|
8,120
|
$
|
1,327,335
|
|||||
Reconciliation
to Amounts Reported
|
|||||||||||||||
(In
Thousands)
|
Revenues
|
Production
and Delivery
|
Depreciation
and Amortization
|
||||||||||||
Totals
presented above
|
$
|
2,409,368
|
$
|
658,958
|
$
|
142,285
|
|||||||||
Net
noncash and nonrecurring costs per above
|
N/A
|
5,276
|
N/A
|
||||||||||||
Less:
Treatment charges per above
|
(225,551
|
)
|
N/A
|
N/A
|
|||||||||||
Royalty
per above
|
(56,867
|
)
|
N/A
|
N/A
|
|||||||||||
Revenue
adjustments, primarily for pricing on
|
|||||||||||||||
prior
period open sales and hedging per above
|
10,024
|
N/A
|
N/A
|
||||||||||||
Mining
and exploration segment
|
2,136,974
|
664,234
|
142,285
|
||||||||||||
Smelting
and refining segment
|
982,425
|
937,003
|
21,645
|
||||||||||||
Eliminations
and other
|
(430,155
|
)
|
(411,277
|
)
|
8,801
|
||||||||||
As
reported in FCX’s consolidated financial
|
|||||||||||||||
statements
|
$
|
2,689,244
|
$
|
1,189,960
|
$
|
172,731
|
|||||||||
a. |
Includes
$12.4 million or $0.02 per pound for adjustments to 2005 concentrate
sales
subject to final pricing to reflect the impact on treatment charges
resulting from the increase in copper prices since December 31,
2005.
|
b. |
Includes
$9.5 million or $0.01 per pound for copper, $2.8 million or $2.24
per
ounce for gold and $0.1 million or $0.04 per ounce for silver for
adjustments to 2005 concentrate sales subject to final pricing to
reflect
the impact on treatment charges resulting from the increase in copper
prices since December 31, 2005.
|
c. |
Includes
a $69.0 million or $0.09 per pound loss on the redemption of FCX’s
Gold-Denominated Preferred Stock, Series II and a $13.3 million or
$0.02
per pound loss on the redemption of FCX’s Silver-Denominated Preferred
Stock.
|
d. |
Net
of deferred mining costs totaling $68.6 million or $0.07 per pound.
Following adoption of EITF 04-6 on January 1, 2006 (see Note 3 and
“New
Accounting Standards”), stripping costs are no longer
deferred.
|
e. |
Net
of deferred mining costs totaling $47.3 million or $0.05 per pound
for
copper, $20.7 million or $12.25 per ounce for gold and $0.7 million
or
$0.20 per ounce for silver (see Note d
above).
|
f. |
Includes
a $5.0 million or less than $0.01 per pound loss on the redemption
of
FCX’s Silver-Denominated Preferred
Stock.
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||
September
30,
|
September
30,
|
|||||||||||
2006
|
2005
|
2006
|
2005
|
|||||||||
Smelting
and refining segment production costs reported
|
||||||||||||
in
FCX’s consolidated financial statements
|
$
|
581,357
|
$
|
351,517
|
$
|
1,633,169
|
$
|
937,003
|
||||
Less:
|
||||||||||||
Raw
material purchase costs
|
(465,864
|
)
|
(237,502
|
)
|
(1,201,282
|
)
|
(643,972
|
)
|
||||
Production
costs of anodes sold
|
(4,475
|
)
|
(4,194
|
)
|
(14,842
|
)
|
(10,008
|
)
|
||||
Other
|
4,844
|
(1,238
|
)
|
13,691
|
(2,260
|
)
|
||||||
Credits:
|
||||||||||||
Gold
and silver revenues
|
(85,219
|
)
|
(78,215
|
)
|
(334,078
|
)
|
(188,636
|
)
|
||||
Acid
and other by-product revenues
|
(7,584
|
)
|
(7,818
|
)
|
(20,521
|
)
|
(22,408
|
)
|
||||
Production
costs used in calculating cathode cash unit
|
||||||||||||
cost
per pound
|
$
|
23,059
|
$
|
22,550
|
$
|
76,137
|
$
|
69,719
|
||||
Pounds
of cathode produced
|
124,600
|
138,200
|
385,500
|
407,700
|
||||||||
Cathode
cash unit cost per pound
|
$
|
0.19
|
$
|
0.16
|
$
|
0.20
|
$
|
0.17
|
||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||
September
30,
|
September
30,
|
|||||||||||
2006
|
2005
|
2006
|
2005
|
|||||||||
Operating
costs - PT Smelting (100%)
|
$
|
27,995
|
$
|
21,696
|
$
|
83,399
|
$
|
57,770
|
||||
Add:
Gold and silver refining charges
|
764
|
1,112
|
3,269
|
3,187
|
||||||||
Less:
Acid and other by-product revenues
|
(3,601
|
)
|
(3,616
|
)
|
(11,004
|
)
|
(11,117
|
)
|
||||
Other
|
750
|
(114
|
)
|
2,677
|
(1,070
|
)
|
||||||
Production
costs used in calculating cathode cash unit
|
||||||||||||
cost
per pound
|
$
|
25,908
|
$
|
19,078
|
$
|
78,341
|
$
|
48,770
|
||||
Pounds
of cathode produced
|
127,700
|
144,700
|
397,400
|
434,300
|
||||||||
Cathode
cash unit cost per pound
|
$
|
0.20
|
$
|
0.13
|
$
|
0.20
|
$
|
0.11
|
||||
Reconciliation
to Amounts Reported
|
||||||||||||
Operating
costs per above
|
$
|
(27,995
|
)
|
$
|
(21,696
|
)
|
$
|
(83,399
|
)
|
$
|
(57,770
|
)
|
Other
costs
|
(519,972
|
)
|
(332,544
|
)
|
(1,520,555
|
)
|
(923,489
|
)
|
||||
Revenue
and other income
|
554,238
|
359,738
|
1,632,967
|
1,007,872
|
||||||||
PT
Smelting net income
|
6,271
|
5,498
|
29,013
|
26,613
|
||||||||
PT
Freeport Indonesia’s 25% equity interest
|
1,568
|
1,375
|
7,253
|
6,653
|
||||||||
Amortization
of excess investment cost
|
(60
|
)
|
(60
|
)
|
(180
|
)
|
(180
|
)
|
||||
Equity
in PT Smelting earnings reported in FCX’s
|
||||||||||||
consolidated
financial statements
|
$
|
1,508
|
$
|
1,315
|
$
|
7,073
|
$
|
6,473
|
||||
3.1
|
Amended
and Restated Certificate of Incorporation of Freeport-McMoRan Copper
&
Gold Inc. (FCX). Incorporated by reference to Exhibit 3.1 to the
Quarterly
Report on Form 10-Q of FCX for the quarter ended March 31, 2002 (the
FCX
2002 First Quarter Form 10-Q).
|
|
3.2
|
Certificate
of Amendment to Amended and Restated Certificate of Incorporation
of FCX.
Incorporated by reference to Exhibit 3.1 to the Quarterly Report
on Form
10-Q of FCX for the quarter ended March 31, 2003 (the FCX 2003 First
Quarter Form 10-Q).
|
|
3.3
|
Amended
and Restated By-Laws of FCX as amended, effective January 31, 2006.
Incorporated by reference to Exhibit 3.3 to the Current Report on
Form 8-K
of FCX dated January 31, 2006.
|
|
4.1
|
Certificate
of Designations of 5½% Convertible Perpetual Preferred Stock of FCX.
Incorporated by reference to Exhibit 4.1 to the Current Report on
Form 8-K
of FCX dated March 30, 2004 and filed March 31, 2004.
|
|
4.2
|
Amended
and Restated Credit Agreement dated as of July 25, 2006, by and among
FCX,
PT Freeport Indonesia, JPMorgan Chase Bank, N.A. as Administrative
Agent,
Issuing Bank, Security Agent, JAA Security Agent and Syndication
Agent,
Citibank, N.A., Merrill Lynch, Pierce, Fenner & Smith Incorporated and
The Bank of Nova Scotia, as Co-Documentation Agents, U.S. Bank National
Association, as FI Trustee, J.P. Morgan Securities Inc., as Sole
Lead
Arranger and Sole Bookrunner, and the several financial institutions
that
are parties thereto. Incorporated by reference to Exhibit 10.1 to
the
Current Report on Form 8-K of FCX dated July 25, 2006 and filed July
26,
2006.
|
|
4.3
|
Senior
Indenture dated as of November 15, 1996, from FCX to The Chase Manhattan
Bank, as Trustee. Incorporated by reference to Exhibit 4.4 to the
Registration Statement on Form S-3 of FCX filed November 5, 2001
(the FCX
November 5, 2001 Form S-3).
|
4.4
|
First
Supplemental Indenture dated as of November 18, 1996, from FCX to
The
Chase Manhattan Bank, as Trustee, providing for the issuance of the
Senior
Notes and supplementing the Senior Indenture dated November 15, 1996,
from
FCX to such Trustee, providing for the issuance of the 7.50% Senior
Notes
due 2006 and the 7.20% Senior Notes due 2026. Incorporated by reference
to
Exhibit 4.5 to the FCX November 5, 2001 Form S-3.
|
|
4.5
|
Indenture
dated as of January 29, 2003, from FCX to The Bank of New York, as
Trustee, with respect to the 10⅛%
Senior Notes due 2010. Incorporated by reference to Exhibit 4.1 to
the
Current Report on Form 8-K of FCX dated February 6,
2003.
|
|
4.6
|
Indenture
dated as of February 11, 2003, from FCX to The Bank of New York,
as
Trustee, with respect to the 7% Convertible Senior Notes due 2011.
Incorporated by reference to Exhibit 4.1 to the Current Report on
Form 8-K
of FCX dated February 11, 2003 and filed February 25,
2003.
|
|
4.7
|
Indenture
dated as of February 3, 2004, from FCX to The Bank of New York, as
Trustee, with respect to the 6⅞% Senior Notes due 2014. Incorporated by
reference to Exhibit 4.12 to the Annual Report on Form 10-K of FCX
for the
fiscal year ended December 31, 2003 (the FCX 2003 Form
10-K).
|
4.8
|
Rights
Agreement dated as of May 3, 2000, between FCX and ChaseMellon Shareholder
Services, L.L.C., as Rights Agent. Incorporated by reference to Exhibit
4.26 to the Quarterly Report on Form 10-Q of FCX for the quarter
ended
March 31, 2000.
|
4.9
|
Amendment
No. 1 to Rights Agreement dated as of February 26, 2002, between
FCX and
Mellon Investor Services. Incorporated by reference to Exhibit 4.16
to the
FCX 2002 First Quarter Form 10-Q.
|
10.1
|
Contract
of Work dated December 30, 1991, between the Government of the Republic
of
Indonesia and PT Freeport Indonesia. Incorporated by reference to
Exhibit
10.1 to the FCX November 5, 2001 Form S-3.
|
||
10.2
|
Contract
of Work dated August 15, 1994, between the Government of the Republic
of
Indonesia and PT Irja Eastern Minerals Corporation. Incorporated
by
reference to Exhibit 10.2 to the FCX November 5, 2001 Form
S-3.
|
||
10.3
|
Participation
Agreement dated as of October 11, 1996, between PT Freeport Indonesia
and
P.T. RTZ-CRA Indonesia with respect to a certain contract of work.
Incorporated by reference to Exhibit 10.4 to the FCX November 5,
2001 Form
S-3.
|
||
10.4
|
Agreement
dated as of October 11, 1996, to Amend and Restate Trust Agreement
among
PT Freeport Indonesia, FCX, the RTZ Corporation PLC, P.T. RTZ-CRA
Indonesia, RTZ Indonesian Finance Limited and First Trust of New
York,
National Association, and The Chase Manhattan Bank, as Administrative
Agent, JAA Security Agent and Security Agent. Incorporated by reference
to
Exhibit 10.3 to the Current Report on Form 8-K of FCX dated November
13,
1996 and filed November 15, 1996.
|
||
10.5
|
Concentrate
Purchase and Sales Agreement dated effective December 11, 1996, between
PT
Freeport Indonesia and PT Smelting. Incorporated by reference to
Exhibit
10.3 to the FCX November 5, 2001 Form S-3.
|
||
10.6
|
Second
Amended and Restated Joint Venture and Shareholders’ Agreement dated as of
December 11, 1996, among Mitsubishi Materials Corporation, Nippon
Mining
and Metals Company, Limited and PT Freeport Indonesia. Incorporated
by
reference to Exhibit 10.5 to the FCX November 5, 2001 Form
S-3.
|
||
10.7
|
Settlement
Agreement dated December 17, 2004, between Underwriters Subscribing
to
Certain Policies Reinsuring the Original Policy, Freeport-McMoRan
Insurance Company Limited, FM Services Company (FMS) and FCX. Incorporated
by reference to Exhibit 10.7 to the Annual Report on Form 10-K of
FCX for
the fiscal year ended December 31, 2004 (the FCX 2004 Form
10-K).
|
||
Executive
Compensation Plans and Arrangements (Exhibits 10.8 through
10.58)
|
|||
10.8
|
Annual
Incentive Plan of FCX as amended effective February 2, 1999. Incorporated
by reference to Exhibit 10.11 to the Annual Report on Form 10-K of
FCX for
the fiscal year ended December 31, 1998 (the FCX 1998 Form
10-K).
|
||
10.9
|
FCX
Performance Incentive Awards Program as amended effective February
2,
1999. Incorporated by reference to Exhibit 10.13 to the FCX 1998
Form
10-K.
|
||
10.10
|
FCX
President’s
Award Program. Incorporated by reference to Exhibit 10.7 to the FCX
November 5, 2001 Form S-3.
|
||
10.11
|
FCX
1995 Stock Option Plan, as amended and restated. Incorporated by
reference
to Exhibit 10.3 to the Current Report on Form 8-K of FCX dated May
2, 2006
(the FCX May 2, 2006 Form 8-K).
|
||
10.12
|
FCX
Amended and Restated 1999 Stock Incentive Plan, as amended and restated.
Incorporated by reference to Exhibit 10.2 to the FCX May 2, 2006
Form
8-K.
|
10.13
|
Form
of Notice of Grant of Nonqualified Stock Options under the 1999 Stock
Incentive Plan. Incorporated by reference to Exhibit 10.14 to the
FCX 2005
Second Quarter Form 10-Q.
|
|
10.14
|
Form
of Restricted Stock Unit Agreement under the 1999 Stock Incentive
Plan.
Incorporated by reference to Exhibit 10.15 to the FCX 2005 Second
Quarter
Form 10-Q.
|
|
10.15
|
Form
of Performance-Based Restricted Stock Unit Agreement under the 1999
Stock
Incentive Plan. Incorporated by reference to Exhibit 10.16 to the
FCX 2005
Second Quarter Form 10-Q.
|
|
10.16
|
FCX
1999 Long-Term Performance Incentive Plan. Incorporated by reference
to
Exhibit 10.19 to the Annual Report of FCX on Form 10-K for the year
ended
December 31, 1999 (the FCX 1999 Form
10-K).
|
10.17
|
FCX
Stock Appreciation Rights Plan dated May 2, 2000. Incorporated
by
reference to Exhibit 10.20 to the Quarterly Report on Form 10-Q
of FCX for
the quarter ended June 30, 2001 (the FCX 2001 Second Quarter Form
10-Q).
|
|
10.18
|
FCX
2003 Stock Incentive Plan, as amended and restated. Incorporated
by
reference to Exhibit 10.1 to the FCX May 2, 2006 Form
8-K.
|
|
10.19
|
Form
of Notice of Grant of Nonqualified Stock Options under the 2003
Stock
Incentive Plan. Incorporated by reference to Exhibit 10.20 to the
FCX 2005
Second Quarter Form 10-Q.
|
|
10.20
|
Form
of Restricted Stock Unit Agreement under the 2003 Stock Incentive
Plan.
Incorporated by reference to Exhibit 10.21 to the FCX 2005 Second
Quarter
Form 10-Q.
|
|
10.21
|
Form
of Performance-Based Restricted Stock Unit Agreement under the
2003 Stock
Incentive Plan. Incorporated by reference to Exhibit 10.22 to the
FCX 2005
Second Quarter Form 10-Q.
|
|
10.22
|
FCX
1995 Stock Option Plan for Non-Employee Directors. Incorporated
by
reference to Exhibit 10.23 to the FCX 2005 Second Quarter Form
10-Q.
|
|
10.23
|
FCX
2004 Director Compensation Plan. Incorporated by reference to Exhibit
10.24 to the FCX 2005 Second Quarter Form 10-Q.
|
|
10.24
|
Form
of Amendment No. 1 to Notice of Grant of Nonqualified Stock Options
and
Stock Appreciation Rights under the 2004 Director Compensation
Plan.
Incorporated by reference to Exhibit 10.4 to the FCX May 2, 2006
Form
8-K.
|
|
10.25
|
FCX
2006 Stock Incentive Plan. Incorporated by reference to Exhibit
10.6 to
the FCX May 2, 2006 Form 8-K.
|
|
10.26
|
Form
of Notice of Grant of Nonqualified Stock Options under the 2006
Stock
Incentive Plan. Incorporated by reference to Exhibit 10.7 to the
FCX May
2, 2006 Form 8-K.
|
|
10.27
|
Form
of Restricted Stock Unit Agreement under the 2006 Stock Incentive
Plan.
Incorporated by reference to Exhibit 10.8 to the FCX May 2, 2006
Form
8-K.
|
|
10.28
|
Form
of Performance-Based Restricted Stock Unit Agreement under the
2006 Stock
Incentive Plan. Incorporated by reference to Exhibit 10.9 to the
FCX May
2, 2006 Form 8-K.
|
|
10.29
|
FCX
Director Compensation. Incorporated by reference to Exhibit 10.25
to the
FCX 2004 Form 10-K.
|
|
10.30
|
FCX
Supplemental Executive Retirement Plan dated February 26, 2004.
Incorporated by reference to Exhibit 10.26 to the FCX 2004 Form
10-K.
|
|
10.31
|
Amendment
No. 1 to FCX Supplemental Executive Retirement Plan. Incorporated
by
reference to Exhibit 10.1 to the Current Report on Form 8-K of
FCX dated
May 3, 2005.
|
|
10.32
|
FCX
2005 Annual Incentive Plan. Incorporated by reference to Exhibit
10.1 to
the Current Report on Form 8-K of FCX dated May 5,
2005.
|
|
10.33
|
FCX
Executive Services Program. Incorporated by reference to Exhibit
10.5 to
the FCX May 2, 2006 Form 8-K.
|
|
10.34
|
FM
Services Company Performance Incentive Awards Program as amended
effective
February 2, 1999. Incorporated by reference to Exhibit 10.19 to
the FCX
1998 Form 10-K.
|
|
10.35
|
Consulting
Agreement dated as of December 22, 1988, with Kissinger Associates,
Inc.
(Kissinger Associates). Incorporated by reference to Exhibit 10.21
to the
Annual Report on Form 10-K of FCX for the fiscal year ended December
31,
1997 (the FCX 1997 Form 10-K).
|
|
10.36
|
Letter
Agreement dated May 1, 1989, with Kent Associates, Inc. (Kent Associates,
predecessor in interest to Kissinger Associates). Incorporated
by
reference to Exhibit 10.22 to the FCX 1997 Form
10-K.
|
10.37
|
Letter
Agreement dated January 27, 1997, among Kissinger Associates, Kent
Associates, FCX, Freeport-McMoRan Inc., and FMS. Incorporated by
reference
to Exhibit 10.26 to the Annual Report on Form 10-K of FCX for the
fiscal
year ended December 31, 2001 (the FCX 2001 Form 10-K).
|
|
Supplemental
Consulting Agreement with Kissinger Associates and Kent Associates,
effective as of January 1, 2007.
|
||
10.39
|
Agreement
for Consulting Services between FTX and B. M. Rankin, Jr. effective
as of
January 1, 1990 (assigned to FMS as of January 1, 1996). Incorporated
by
reference to Exhibit 10.24 to the FCX 1997 Form 10-K.
|
|
10.40
|
Supplemental
Agreement between FMS and B. M. Rankin, Jr. dated December 15,
1997.
Incorporated by reference to Exhibit 10.25 to the FCX 1997 Form
10-K.
|
|
10.41
|
Supplemental
Letter Agreement between FMS and B. M. Rankin, Jr., effective as
of
January 1, 2006. Incorporated by reference to Exhibit 10.38 to
the Annual
Report on Form 10-K of FCX for the fiscal year ended December 31,
2005.
|
|
10.42
|
Letter
Agreement effective as of January 7, 1997, between Senator J. Bennett
Johnston, Jr. and FMS. Incorporated by reference to Exhibit 10.31
to the
FCX 2001 Form 10-K.
|
|
10.43
|
Supplemental
Letter Agreement dated July 14, 2003, between J. Bennett Johnston,
Jr. and
FMS. Incorporated by reference to Exhibit 10.28 to the Quarterly
Report on
Form 10-Q of FCX for the quarter ended June 30, 2003.
|
|
10.44
|
Supplemental
Letter Agreement between FMS and J. Bennett Johnston, Jr., dated
January
18, 2005. Incorporated by reference to Exhibit 10.40 to the FCX
2004 Form
10-K.
|
|
Supplemental
Consulting Agreement between FMS and J. Bennett Johnston, Jr.,
effective
as of January 1, 2007.
|
||
10.46
|
Letter
Agreement dated November 1, 1999, between FMS and Gabrielle K.
McDonald.
Incorporated by reference to Exhibit 10.33 to the FCX 1999 Form
10-K.
|
|
Supplemental
Letter Agreement, between FMS and Gabrielle K. McDonald, effective
as of
January 1, 2007.
|
||
10.48
|
Executive
Employment Agreement dated April 30, 2001, between FCX and James
R.
Moffett. Incorporated by reference to Exhibit 10.35 to the FCX
2001 Second
Quarter Form 10-Q.
|
|
10.49
|
Executive
Employment Agreement dated April 30, 2001, between FCX and Richard
C.
Adkerson. Incorporated by reference to Exhibit 10.36 to the FCX
2001
Second Quarter Form 10-Q.
|
|
10.50
|
Change
of Control Agreement dated April 30, 2001, between FCX and James
R.
Moffett. Incorporated by reference to Exhibit 10.37 to the FCX
2001 Second
Quarter Form 10-Q.
|
|
10.51
|
Change
of Control Agreement dated April 30, 2001, between FCX and Richard
C.
Adkerson. Incorporated by reference to Exhibit 10.38 to the FCX
2001
Second Quarter Form 10-Q.
|
|
10.52
|
First
Amendment to Executive Employment Agreement dated December 10,
2003,
between FCX and James R. Moffett. Incorporated by reference to
Exhibit
10.36 to the FCX 2003 Form 10-K.
|
|
10.53
|
First
Amendment to Executive Employment Agreement dated December 10,
2003,
between FCX and Richard C. Adkerson. Incorporated by reference
to Exhibit
10.37 to the FCX 2003 Form 10-K.
|
|
10.54
|
First
Amendment to Change of Control Agreement dated December 10, 2003,
between
FCX and James R. Moffett. Incorporated by reference to Exhibit
10.38 to
the FCX 2003 Form 10-K.
|
|
10.55
|
First
Amendment to Change of Control Agreement dated December 10, 2003,
between
FCX and Richard C. Adkerson. Incorporated by reference to Exhibit
10.39 to
the FCX 2003 Form 10-K.
|
10.56
|
Change
of Control Agreement dated February 3, 2004, between FCX and Michael
J.
Arnold. Incorporated by reference to Exhibit 10.40 to the FCX 2003
Form
10-K.
|
|
10.57
|
Change
of Control Agreement dated February 3, 2004, between FCX and Mark
J.
Johnson. Incorporated by reference to Exhibit 10.41 to the FCX
2003 Form
10-K.
|
|
10.58
|
Change
of Control Agreement dated February 3, 2004, between FCX and Kathleen
L.
Quirk. Incorporated by reference to Exhibit 10.42 to the FCX 2003
Form
10-K.
|
Letter
from Ernst & Young LLP regarding unaudited interim financial
statements.
|
||
Certification
of Principal Executive Officer pursuant to Rule 13a-14(a)/15d -
14(a).
|
||
Certification
of Principal Financial Officer pursuant to Rule 13a-14(a)/15d -
14(a).
|
||
Certification
of Principal Executive Officer pursuant to 18 U.S.C. Section 1350.
|
||
Certification
of Principal Financial Officer pursuant to 18 U.S.C Section
1350.
|