MANAGEMENTS DISCUSSION
AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
For the Nine Months Ended September 30, 2002
In the following discussion and analysis of our financial condition and results of operations, unless the context indicates or otherwise requires, references to we, us, our or PLDT Group mean the Philippine Long Distance Telephone Company and its consolidated subsidiaries, and references to PLDT mean the Philippine Long Distance Telephone Company, not including its consolidated subsidiaries (see Note 2 to the accompanying financial statements for a list of these subsidiaries and their respective principal business activities).
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the accompanying financial statements and the related notes. Our financial statements, and the financial information discussed below, have been prepared in accordance with Philippine generally accepted accounting principles, or Philippine GAAP.
The financial information appearing in this report and in the accompanying financial statements is stated in Philippine pesos. All references to pesos, Philippine pesos or Php are to the lawful currency of the Philippines; all references to U.S. dollars, US$ or dollars are to the lawful currency of the United States; and all references to Japanese yen, JP¥ or ¥ are to the lawful currency of Japan. Translations of Philippine peso amounts into U.S. dollars in this report and in the accompanying financial statements were made based on the exchange rate of Php52.41 = US$1.00, the volume weighted average exchange rate at September 30, 2002 quoted through the Philippine Dealing System.
Some information in this report may contain forward-looking statements within the meaning of Section 27A of the U.S. Securities Act of 1933 and Section 21E of the U.S. Securities Exchange Act of 1934. We have based these forward-looking statements on our current beliefs, expectations and intentions as to facts, actions and events that will or may occur in the future. Such statements generally are identified by forward-looking words such as believe, plan, anticipate, continue, estimate, expect, may, will or other similar words.
A forward-looking statement may include a statement of the assumptions or bases underlying the forward-looking statement. We have chosen these assumptions or bases in good faith, and we believe that they are reasonable in all material respects. However, we caution you that assumed facts or bases almost always vary from actual results, and the differences between assumed facts or bases and actual results can be material, depending on the circumstances. When considering forward-looking statements, you should keep in mind the description of risks and cautionary statements in this report. You should keep in mind that any forward-looking statement made by us in this report or elsewhere speaks only as of the date on which we made it. New risks and uncertainties come up from time to time, and it is impossible for us to predict these events or how they may affect us. We have no duty to, and do not intend to, update or revise the forward-looking statements in this report after the date hereof. In light of these risks and uncertainties, any forward-looking statement made in this report or elsewhere might not occur.
On June 4, 2001, Pilipino Telephone Corporation, or Piltel, completed the restructuring of approximately Php41.1 billion of indebtedness and other claims, representing approximately 98% of its total liabilities as of that date. Under the terms of Piltel's debt restructuring plan, PLDT is not permitted to demand or receive any payment, redemption or distribution in respect of any present or future liability owed by Piltel to PLDT or any affiliate until all amounts owed to participating creditors have been paid or discharged, except for payments due in respect of transactions having arm's-length terms. These severe long-term restrictions significantly impair the ability of Piltel to transfer funds to PLDT. In addition, PLDT is subject to contractual restrictions on the amount of financial support it can provide to Piltel under the PLDT letter of support issued in connection with Piltels debt restructuring. On June 27, 2001, PLDT transferred 208 million common shares of Piltel, representing approximately 12.3% of Piltel's outstanding common shares, to financial advisors of Piltel to settle part of their fees in connection with the debt restructuring. As a result, our ownership of Piltel's outstanding common stock decreased from 57.6% to approximately 45.3%. Piltel ceased to be treated as a consolidated subsidiary effective June 27, 2001. Accordingly, Piltel's financial position and results of operations are excluded from our consolidated balance sheets as of September 30, 2002 (unaudited) and December 31, 2001(audited) and unaudited consolidated statements of income, changes in stockholders equity and cash flows for the nine months ended September 30, 2002. Our unaudited consolidated statements of income, changes in stockholders equity and cash flows for the nine months ended September 30, 2001 only include proportionately Piltel's results of operations up to June 27, 2001. For a more detailed discussion of the Piltel debt restructuring and the accounting treatment of Piltel, see Notes 2 and 7 to the accompanying financial statements.
Financial Highlights
|
September 30, |
|
December 31, |
(in million pesos, except where otherwise indicated) |
2002 |
|
2001 |
|
(unaudited) |
|
(audited) |
Consolidated Balance Sheets |
|
|
|
Total assets |
305,040.5 |
|
307,622.3 |
Property, plant and equipment - net |
252,201.5 |
|
256,477.0 |
Total debt |
171,052.6 |
|
175,358.7 |
Total stockholders equity |
91,765.3 |
|
88,627.6 |
Debt to equity ratio |
1.86x |
|
1.98x |
|
|
||
|
Nine Months Ended September 30, |
||
|
2002 |
|
2001 |
|
(unaudited) |
||
Consolidated Statements of Income |
|
|
|
Operating revenues |
58,929.2 |
|
53,583.7 |
Operating expenses |
43,975.6 |
|
41,242.8 |
Net operating income |
14,953.6 |
|
12,340.9 |
EBIT(1) |
16,292.7 |
|
13,022.4 |
EBITDA(2) |
34,156.7 |
|
29,421.0 |
Net income |
4,156.2 |
|
2,381.8 |
Operating margin |
25.4% |
|
23.0% |
EBITDA margin |
58.0% |
|
54.9% |
Consolidated Statements of Cash Flows |
|
|
|
Net cash provided by operating activities |
40,418.6 |
|
25,905.0 |
Net cash used in investing activities |
11,830.9 |
|
20,867.8 |
Capital expenditures |
11,107.9 |
|
19,650.6 |
Net cash used in financing activities |
25,500.5 |
|
10,270.3 |
______________
(1) EBIT is defined as earnings before minority interest in net earnings (losses) of consolidated subsidiaries, adding back interest expense and related items and taxes. EBIT should not be considered in isolation or as a substitute for operating income, net income, cash flows from operating activities and other income or cash flow statement data prepared in accordance with generally accepted accounting principles, or as a measure of profitability or liquidity.
(2) EBITDA is defined as earnings before minority interest in net earnings (losses) of consolidated subsidiaries, adding back interest expense and related items, taxes, depreciation and amortization and is presented because it is generally accepted as providing useful information regarding a company's ability to service and/or incur debt. EBITDA should not be considered in isolation or as a substitute for operating income, net income, cash flows from operating activities and other income or cash flow statement data prepared in accordance with generally accepted accounting principles, or as a measure of profitability or liquidity.
EBIT and EBITDA on a consolidated basis for the nine months ended September 30, 2002 and 2001 are derived as follows:
|
Nine Months Ended September 30, |
||
|
2002 |
|
2001 |
|
(in million pesos) |
||
Earnings before minority interest in net earnings (losses) of consolidated subsidiaries(a) |
4,135.9 |
|
676.5 |
Add: Interest expenses and related items, net of capitalized interest(b) |
10,693.2 |
|
11,225.1 |
Provision for income tax(a) |
1,463.6 |
|
1,120.8 |
EBIT |
16,292.7 |
|
13,022.4 |
Add: Depreciation and amortization(a) |
17,864.0 |
|
16,398.6 |
EBITDA |
34,156.7 |
|
29,421.0 |
___________________
(a) See Statements of Income of the accompanying financial statements.
(b) See Note 15 to the accompanying financial statements.
Overview
We are the largest and most diversified telecommunications company in the Philippines. We have organized our business into three main segments:
Results of Operations
The following table shows the contribution by each of our business segments to our consolidated operating revenues, operating expenses and net operating income (loss) for the nine months ended September 30, 2002 and 2001. Most of our revenues are derived from the Philippines. Our revenues derived from outside the Philippines consist primarily of revenues from incoming international calls to the Philippines.
|
Nine Months Ended September 30, |
||||||
|
2002 |
|
%(1) |
|
2001 |
|
%(1) |
|
(in million pesos, except percentages) |
||||||
Operating Revenues |
|
|
|
|
|
|
|
Fixed line |
33,929.5 |
|
57.6 |
|
35,846.9 |
|
66.9 |
Wireless |
24,376.5 |
|
41.4 |
|
17,408.6 |
|
32.5 |
Information and communications technology |
623.2 |
|
1.0 |
|
328.2 |
|
0.6 |
|
58,929.2 |
|
100.0 |
|
53,583.7 |
|
100.0 |
Operating Expenses |
|
|
|
|
|
|
|
Fixed line |
23,989.6 |
|
40.7 |
|
25,039.5 |
|
46.7 |
Wireless |
19,044.0 |
|
32.3 |
|
15,688.8 |
|
29.3 |
Information and communications technology |
942.0 |
|
1.6 |
|
514.5 |
|
1.0 |
|
43,975.6 |
|
74.6 |
|
41,242.8 |
|
77.0 |
Net Operating Income (Loss) |
|
|
|
|
|
|
|
Fixed line |
9,939.9 |
|
16.9 |
|
10,807.4 |
|
20.2 |
Wireless |
5,332.5 |
|
9.1 |
|
1,719.8 |
|
3.2 |
Information and communications technology |
(318.8) |
|
(0.6) |
|
(186.3) |
|
(0.4) |
|
14,953.6 |
|
25.4 |
|
12,340.9 |
|
23.0 |
___________________
(1) Operating expenses and net operating income (loss) are computed as a percentage of operating revenues.
Consolidated Operating Revenues
Our consolidated operating revenues for the first nine months of 2002 increased by Php5,345.5 million, or 10.0%, to Php58,929.2 million from Php53,583.7 million for the same period in 2001 largely as a result of the continued strong growth of our wireless business. Smart contributed Php23,722.8 million in revenues for the first nine months of 2002, an increase of 50.7% from the Php15,742.6 million it contributed for the first nine months of 2001. Smarts revenue contribution from its cellular operations accounted for 40.3% of our consolidated operating revenues for the first nine months of 2002, compared to 29.4% for the same period in 2001.
Fixed Line
Our fixed line business provides local exchange service, international and national long distance services, data and other network services, and miscellaneous services. Total revenues from our fixed line business decreased by Php1,917.4 million, or 5.3%, to Php33,929.5 million in the first nine months of 2002 from Php35,846.9 million in the same period in 2001. The decrease was attributable to the general decline in revenues from fixed line business segments, except revenues from data and other network services, and the deconsolidation of Piltel, which contributed Php455.5 million in fixed line revenues in the first half of 2001. As a percentage of our consolidated operating revenues, fixed line revenues also decreased to 57.6% in the first nine months of 2002 from 66.9% in the same period in 2001 brought about by the strong growth of our wireless business.
The following table summarizes our consolidated operating revenues from our fixed line business for the nine months ended September 30, 2002 and 2001 by service segment:
|
Nine Months Ended September 30, |
||||||
|
2002 |
|
% |
|
2001 |
|
% |
|
(in million pesos, except percentages) |
||||||
Fixed line services: |
|
|
|
|
|
|
|
Local exchange |
15,936.2 |
|
47.0 |
|
16,428.2 |
|
45.8 |
International long distance |
7,804.3 |
|
23.0 |
|
9,016.1 |
|
25.2 |
National long distance |
5,836.8 |
|
17.2 |
|
6,559.0 |
|
18.3 |
Data and other network |
4,125.8 |
|
12.2 |
|
3,516.9 |
|
9.8 |
Miscellaneous |
226.4 |
|
0.6 |
|
326.7 |
|
0.9 |
Total |
33,929.5 |
|
100.0 |
|
35,846.9 |
|
100.0 |
Local Exchange Service
Our local exchange service revenues consist of:
The following table summarizes key measures of our local exchange service business segment as of and for the nine months ended September 30, 2002 and 2001:
|
Nine Months Ended |
||
|
2002 |
|
2001 |
|
|
|
|
Consolidated local exchange revenues (in million pesos) |
15,936.2 |
|
16,428.2 |
Number of fixed lines in service |
|
|
|
PLDT Group |
2,153,798 |
|
2,098,536 |
PLDT(1) |
2,128,396 |
|
2,078,865 |
Number of PLDT employees |
12,584 |
|
12,940 |
Number of PLDT fixed lines in service per PLDT employee |
169 |
|
161 |
___________________
(1) Approximately 88% and 96% were postpaid fixed line subscribers as of September 30, 2002 and 2001, respectively.
Revenues from our local exchange service for the first nine months of 2002 decreased by Php492.0 million, or 3.0%, to Php15,936.2 million from Php16,428.2 million for the same period in 2001. The decrease was mainly due to the effects of the deconsolidation of Piltel, which contributed local exchange revenues of Php300.8 in the first six months of 2001, and a shift in subscriber preference from postpaid to prepaid services that generate lower average revenue per subscriber. Partially offsetting these two factors were the combined effects of a slight increase in our monthly local service rates resulting from currency-related rate adjustments and an increase in subscription to our bundled value-added services. As a percentage of our total fixed line revenues, local exchange service revenues increased to 47.0% in the first nine months of 2002 from 45.8% in the same period in 2001.
Gross additions to PLDT's fixed lines in service in the first nine months of 2002 totaled 405,703, which was 15.3% higher than the 351,887 gross additions for the same period in 2001. On a net basis, PLDTs fixed line additions in the first nine months of 2002 totaled 53,287, which was 67.3% lower compared to the net additions of 162,880 in the first nine months of 2001. While fixed line additions totaled 114,699 for our prepaid fixed line services, particularly Teletipid and Telesulit, postpaid fixed lines declined by 61,412 in the first nine months of 2002.
Launched in 2000, Teletipid was initially intended as an affordable alternative telephone service for consumers under difficult economic conditions. In 2001, Teletipid became part of PLDT's overall churn and credit risk exposure management and subscriber retention efforts. Teletipid phone kits, each containing Php300 worth of pre-stored call credits, are sold for Php1,700 per unit. Prior to May 1, 2002, Teletipid subscribers were charged based on usage at a rate of Php0.50 per minute for local calls and at the same rates applicable to postpaid fixed line subscribers for national and international long distance calls. Effective May 1, 2002, the local call rate was increased to Php1.00 per minute, but the national and international long distance call rates remained unchanged.
In February 2002, PLDT launched a premium variant to Teletipid under the brand name Telesulit. Telesulit phone kits, each containing Php500 worth of pre-stored call credits, are sold for Php1,900 per unit. The local call rate for Telesulit is Php0.75 per minute, while the national and international long distance rates are the same as those applicable to Teletipid and postpaid fixed line subscribers. A Teletipid subscriber migrating to Telesulit will be able to retain the same telephone number.
As of September 30, 2002, PLDTs active prepaid fixed line subscribers totaled 259,201, of which 129,801 were Teletipid subscribers and 129,400 were Telesulit subscribers. Approximately 70% of Teletipid subscribers were new subscribers and the remaining 30% were migrated subscribers from PLDTs postpaid fixed line service instead of being disconnected from the service for non-payment of bills, while approximately 59% of Telesulit subscribers were new subscribers and the remaining 41% were previously postpaid fixed line subscribers. As of September 30, 2002, prepaid fixed line subscribers represented approximately 12% of PLDTs total fixed lines in service.
A prepaid fixed line subscriber is recognized as a subscriber when that subscriber activates and uses a prepaid call card. Prepaid fixed line subscribers can reload their accounts by purchasing call cards that are sold in denominations of Php300 in the case of Teletipid and Php500 in the case of Telesulit. Reloads are valid for two months. A prepaid fixed line subscriber is disconnected if that subscriber does not reload within four months for Teletipid and within one month for Telesulit after the expiry of the last reload. Revenues from the sale of prepaid cards are recognized when sold to dealers or directly to consumers through PLDT's business offices. All sales of prepaid Teletipid and Telesulit cards, whether through dealers or through PLDT's business offices, are on a non-refundable basis.
Pursuant to a currency exchange rate adjustment mechanism authorized by the Philippine National Telecommunications Commission, or the NTC, we increase or decrease our monthly local service rates by 1% for every Php0.10 change in the peso-to-dollar exchange rate relative to a base rate of Php11.00 = US$1.00. We increase our local exchange service rates after giving 15 days' prior notice to the NTC following a depreciation of the peso; conversely, we decrease our local exchange service rates immediately following an appreciation of the peso. Under this mechanism, we implemented six downward adjustments and seven upward adjustments in our monthly local service rates during the first nine months of 2002, compared to eight upward adjustments and four downward adjustments during the same period in 2001. The average peso-to-dollar rate in the first nine months of 2002 was Php51.134 = US$1.00, compared to the average of Php50.781 = US$1.00 in the first nine months of 2001. This change in the average peso-to-dollar rate corresponded to a peso depreciation of 0.7%, which resulted in a 0.6% average net increase in our monthly local service rates, thus contributing to the increase in our local exchange revenues.
To attract new fixed line subscribers and retain existing ones, PLDT has introduced additional value-added products and services such as Caller ID and tXt 135. Caller ID allows subscribers to identify callers by telephone number, and it is now bundled at special rates with other value-added phone services, such as call waiting, call forwarding, 3-party conference calling and speed calling. tXt 135 allows one-way text messaging from PLDT fixed lines to Smart and Piltel GSM handsets and is capable of international text messaging. PLDT intends to launch a full two-way text messaging service in 2003.
The ratio of PLDT fixed lines in service per PLDT employee improved from 161 at September 30, 2001 to 169 at September 30, 2002 due to the increase in PLDT's fixed lines in service and the reduction of PLDT's workforce. During the 12 months ended September 30, 2002, PLDT's workforce was reduced by 356 employees, or 2.8%, mainly as a result of PLDTs ongoing manpower reduction program.
International Long Distance Service
International long distance revenues generated through our international gateway facilities consist of:
The following table shows information about our international long distance business for the nine months ended September 30, 2002 and 2001:
|
Nine Months Ended |
||
|
September 30, |
||
|
2002 |
|
2001 |
|
|
|
|
Consolidated international long distance revenues (in million pesos) |
7,804.3 |
|
9,016.1 |
Inbound |
6,158.0 |
|
7,105.8 |
Outbound |
1,646.3 |
|
1,910.3 |
|
|
|
|
International call volumes (in million minutes) |
|
|
|
PLDT Group(1) |
1,888.4 |
|
2,042.4 |
Inbound |
1,758.0 |
|
1,920.0 |
Outbound |
130.4 |
|
122.4 |
Inbound-outbound call ratio |
13.5:1 |
|
15.7:1 |
|
|
|
|
PLDT |
1,729.3 |
|
1,864.8 |
Inbound |
1,601.7 |
|
1,744.9 |
Outbound |
127.6 |
|
119.9 |
Inbound-outbound call ratio |
12.6:1 |
|
14.6:1 |
___________________
(1) Excludes cellular call volumes.
Our consolidated international long distance revenues decreased by Php1,211.8 million, or 13.4%, to Php7,804.3 million in the first nine months of 2002 from Php9,016.1 million in the same period in 2001 primarily because of lower inbound call volumes. Our international long distance revenues as a percentage of total fixed line revenues also decreased to 23.0% in the first nine months of 2002 from 25.2% in the same period in 2001.
Our revenues from inbound international long distance calls for the first nine months of 2002 decreased by Php947.8 million, or 13.3%, to Php6,158.0 million, principally due to the combined effects of continued declines in the average international settlement rates and lower call volumes, partially offset by the positive impact of the depreciation of the average value of the peso relative to the U.S. dollar.
Our inbound international long distance call volumes decreased by 8.4% to 1,758.0 million minutes in the first nine months of 2002 from 1,920.0 million minutes in the first nine months of 2001 due to:
The depreciation of the peso increased our inbound international long distance revenues in peso terms because settlement charges for inbound calls are billed in U.S. dollars or in special drawing rights, an established method of settlement among international telecommunications carriers using values based on a basket of foreign currencies that are translated into pesos at the prevailing exchange rates at the time of billing.
Our revenues from outbound international long distance calls for the first nine months of 2002 declined by Php264.0 million, or 13.8%, to Php1,646.3 million, primarily due to reductions in our average international direct dialing, or IDD, rates and charges for operator-assisted calls, partially offset by higher call volumes and the positive effect of the depreciation of the average value of the peso against the U.S. dollar. Effective February 2001, PLDT reduced its IDD rates from US$0.49 per minute for off-peak hours and US$0.69 per minute for peak hours to a flat rate of US$0.40 per minute applicable to all call destinations at any time and any day of the week. Additionally, in November 2001, PLDT introduced Budget Card, a prepaid call card offering a reduced IDD rate of US$0.24 per minute for calls to the United States, Canada and Hawaii. Budget Cards are sold in a denomination of Php200, which must be used within 24 hours of activation.
Our outbound international long distance call volumes grew by 6.5% to 130.4 million minutes in the first nine months of 2002 from 122.4 million minutes in the first nine months of 2001 as a result of:
The depreciation of the peso increased our outbound international long distance revenues in peso terms because outbound calls are charged at U.S. dollar rates that are billed to our subscribers in pesos at the prevailing exchange rates at the time of billing.
National Long Distance Service
Our national long distance revenues consist of:
The following table shows our national long distance revenues and call volumes for the nine months ended September 30, 2002 and 2001:
|
Nine Months Ended |
||
|
2002 |
|
2001 |
|
|
|
|
Consolidated national long distance revenues (in million pesos) |
5,836.8 |
|
6,559.0 |
National long distance call volumes (in million minutes) |
|
|
|
PLDT Group |
1,735.2 |
|
2,184.6 |
PLDT |
1,709.3 |
|
2,156.3 |
Our national long distance revenues decreased by Php722.2 million, or 11.0%, to Php5,836.8 million in the first nine months of 2002 from Php6,559.0 million in the same period in 2001 due to the combined effects of the following:
Accordingly, the percentage contribution of national long distance revenues to our total fixed line revenues was down to 17.2% for the first nine months of 2002 from 18.3% for the same period in 2001.
Our national long distance call volumes decreased by 20.6% to 1,735.2 million minutes in the first nine months of 2002 from 2,184.6 million minutes in the same period in 2001. Cellular substitution and the widespread availability and growing popularity of alternative, more economical non-voice means of communications, particularly cellular text messaging and e-mail, have negatively affected call volumes.
In the latter part of 2001, PLDT simplified its rates for calls to fixed line subscribers and for those terminating to cellular subscribers resulting in an overall rate increase. For calls terminating to fixed line subscribers, the applicable rates from January to November 1, 2001 ranged from Php3 to Php5 per minute, depending on distance and time of call. In line with its move towards rate simplification, PLDT simplified these rates to a flat rate of Php4.50 per minute effective November 2, 2001. At the same time, PLDT simplified its rates for calls terminating to cellular subscribers from a range of Php10 to Php16 per minute to a uniform rate of Php13.75 per minute. Through rate simplification, we aim to simplify our tariff structure in order to enhance the competitiveness of our products and services, increase our operating efficiencies, and provide cost savings to our customers. We adopted these simplified pricing plans with a view to stabilizing our national long distance revenues going forward.
On May 1, 2001, PLDT entered into a new interconnect arrangement with the majority of other local exchange carriers. Under this arrangement, the originating carrier pays (1) a hauling charge of Php0.50 per minute for short haul or Php1.25 per minute for long haul traffic to the carrier owning the backbone network and (2) an access charge of Php1.00 per minute to the terminating carrier. PLDT maintains revenue-sharing arrangements with a few other local exchange carriers whereby charges are generally apportioned 30% for the originating entity, 40% for the backbone owner and the remaining 30% for the terminating entity.
The decline in our national long distance revenues in the first nine months of 2002 compared to the same period in 2001 was mitigated by the impact of the following:
PLDT has reached an agreement with cellular operators to reduce the access charges that it pays for calls terminating to cellular subscribers. Effective January 2002, PLDT pays access charges of Php4.50 per minute, down from the Php6.50 per minute it paid for the period from July to December 2001. Prior to July 2001, PLDT was paying access charges ranging from a low of Php7.69 to a high of Php10.94 per minute for calls terminating to cellular subscribers, depending on whether the calls were local or long distance.
Launched in 2001, PLDT Premium Phone Service allows customers to choose from a range of service applications, such as appointment-booking services for select embassies (including, among others, the U.S. and Australian embassies in the Philippines), counseling, joining television-based game shows, celebrity chatting, downloading and sending of ringtones and logos, job postings, and My Music, a music entertainment line to various popular artists. PLDT charges a minimum of Php10 per minute for these premium phone services.
Data and Other Network Services
While the other segments of our fixed line business posted lower revenues in the first nine months of 2002 compared to the first nine months of 2001, our data and other network services registered revenue growth of Php608.9 million, or 17.3%, to Php4,125.8 million in the first nine months of 2002 from Php3,516.9 million in the first nine months of 2001. Revenues from these services also increased to 12.2% of our total fixed line revenues in the first nine months of 2002 from 9.8% in the same period in 2001. We expect that demand for, and therefore revenues generated from, these services will continue to increase in the foreseeable future.
Data and other network services we currently provide include:
The foregoing services are used for the following:
Of the total revenues from our data and other network services for the first nine months of 2002, traditional bandwidth services accounted for 58%, broadband/IP-based services accounted for 37%, and other services accounted for the remaining 5%, compared with 72%, 25% and 3%, respectively, for the same period in 2001. These percentage changes indicate a shift in data and other network revenues from traditional bandwidth services to broadband/IP-based services. We expect this trend to continue given the growing demand for broadband transmission of voice, data and video due to the continued growth of the Internet, e-commerce and other online services.
In May 2002, PLDT launched a pay-per-use dial-up Internet service under the brand name PLDT Vibe, which is available on a postpaid or prepaid basis to PLDTs fixed line subscribers. Charges for this service are Php0.25 per minute for off-peak hours, which is from 10:01 p.m. to 6:00 a.m., and Php0.50 per minute for peak hours, which is from 6:01 a.m. to 10:00 p.m. As of September 30, 2002, the number of PLDTs postpaid fixed line subscribers that signed up for PLDT Vibe was 48,147. With the launch of PLDT Vibe, PLDT now offers two residential Internet service packages addressing separate markets: PLDT Vibe for light to medium Internet users and myDSL broadband for heavy Internet users.
Miscellaneous
Miscellaneous revenues are derived mostly from directory advertising and facilities rental. For the first nine months of 2002, these revenues decreased by Php100.3 million, or 30.7%, to Php226.4 million from Php326.7 million for the same period in 2001. Miscellaneous revenues accounted for 0.6% of our consolidated fixed line revenues for the first nine months of 2002 and 0.9% for the same period in 2001.
Wireless
Our wireless business segment offers cellular services as well as satellite, very small aperture terminal, or VSAT, and other services. After June 27, 2001, our wireless revenues no longer include Piltel's revenues, except for 50% of Piltel's prepaid GSM revenues, net of interconnection expense, representing Smarts share under a revenue sharing agreement between Smart and Piltel governing Piltels use of Smarts GSM network. This revenue share, recognized by Smart as facility service fees from Piltel, continues to be reflected as cellular service revenues in our consolidated statements of income. Under its other outsourcing agreements with Piltel, Smart also recognizes miscellaneous income, which is reflected under "Other Expensesnet" account in our consolidated statements of income (see Other InformationRelated Party Transactions and Note 13 to the accompanying financial statements for details of these agreements).
The following table summarizes our consolidated operating revenues from our wireless business for the nine months ended September 30, 2002 and 2001 by service segment:
|
Nine Months Ended September 30, |
||||||
|
2002 |
|
% |
|
2001 |
|
% |
|
(in million pesos, except percentages) |
||||||
Wireless services: |
|
|
|
|
|
|
|
Cellular |
23,722.8 |
|
97.3 |
|
16,741.3 |
|
96.2 |
Satellite, VSAT and others |
653.7 |
|
2.7 |
|
667.3 |
|
3.8 |
Total |
24,376.5 |
|
100.0 |
|
17,408.6 |
|
100.0 |
Our wireless service revenues increased substantially by Php6,967.9 million, or 40.0%, to Php24,376.5 million in the first nine months of 2002 from Php17,408.6 million in the first nine months of 2001 mainly as a result of the continuing strong growth in revenues from Smarts cellular service. Consequently, as a percentage of our consolidated operating revenues, wireless service revenues rose to 41.4% in the first nine months of 2002 from 32.5% in the same period in 2001.
Cellular Service
Our cellular service revenues consist of:
Revenues from the sale of prepaid cards include proceeds from sales to dealers, net of (1) discounts given to dealers which amounted to Php1,872.1 million in the first nine months of 2002 and Php1,374.4 million for the same period in 2001 and (2) content provider costs relating to revenues from value-added services which amounted to Php717.4 million for the first nine months of 2002 and Php243.9 million for the same period in 2001. On August 15, 2002, maximum discounts given to dealers on the sale of prepaid cards were reduced from 12% to 10%. The two items listed below are also recorded as prepaid card revenues and, at the same time, as part of selling and promotion expenses.
Payments made to other carriers arising from the use of cards given in connection with the foregoing are recorded as part of total interconnection fees to the appropriate carrier and netted against interconnection income as calls are made.
Proceeds from the sale of handsets and SIM cards and one-time registration fees are not recorded as part of cellular service revenues. Gains on the sale of handsets are offset against selling and promotion expenses, while losses on the sale of handsets are included in selling and promotion expenses.
Our cellular service revenues for the first nine months of 2002, which came solely from Smart, amounted to Php23,722.8 million, an increase of Php6,981.5 million, or 41.7%, over our cellular service revenues for the first nine months of 2001 totaling Php16,741.3 million, including Piltels cellular revenues of Php998.7 million. Cellular service revenues accounted for 40.3% of our consolidated operating revenues for the first nine months of 2002, compared to 31.2% for the same period in 2001. The substantial increase in our cellular service revenues was driven by the continuing growth of our cellular subscriber base.
As of September 30, 2002, the combined GSM and analog cellular subscribers of Smart and Piltel reached 7,879,963, an increase of 2,274,091, or 40.6%, over their combined GSM and analog subscriber base of 5,605,872 as of September 30, 2001. Accordingly, Smart's and Piltel's combined cellular subscribers outnumbered our fixed lines in service by more than 3.6 to 1 at September 30, 2002.
The table below shows the number of cellular subscribers of Smart and Piltel as of September 30, 2002 and 2001:
|
September 30, |
||
|
2002 |
|
2001 |
|
|
|
|
Cellular subscriber base |
7,879,963 |
|
5,605,872 |
Smart |
6,122,604 |
|
4,327,039 |
Piltel |
1,757,359 |
|
1,278,833 |
Smart
Smart markets nationwide cellular communications services under four brand names: Smart Buddy, Smart Gold, PriceBuster and BillCrusher. Smart Buddy and Smart Gold are services provided through Smart's digital GSM network, whereas PriceBuster and BillCrusher are offered on Smart's analog enhanced total access communications system, or ETACS, network. Smart Buddy and BillCrusher are prepaid services, while Smart Gold and PriceBuster are postpaid or billed services. Having complied with the requirements set out by the NTC, Smart intends to close down its ETACS network by December 31, 2002.
The following table summarizes key measures of Smart's cellular business as of and for the nine months ended September 30, 2002 and 2001:
|
Nine Months Ended |
||
|
2002 |
|
2001 |
|
|
|
|
Cellular revenues (in million pesos) |
23,722.8 |
|
15,742.6 |
GSM |
23,438.7 |
|
15,179.5 |
Voice |
12,161.8 |
|
9,318.5 |
Data |
8,602.0 |
|
4,302.6 |
Others(1) |
2,674.9 |
|
1,558.4 |
Analog |
53.9 |
|
426.7 |
Others(2) |
230.2 |
|
136.4 |
Cellular subscriber base |
6,122,604 |
|
4,327,039 |
GSM |
5,949,236 |
|
4,014,790 |
Prepaid |
5,818,005 |
|
3,944,163 |
Postpaid |
131,231 |
|
70,627 |
Analog |
173,368 |
|
312,249 |
Prepaid |
19,316 |
|
139,411 |
Postpaid |
154,052 |
|
172,838 |
Traffic volumes (in millions) |
|
|
|
Calls (in minutes) |
2,062.4 |
|
1,321.6 |
National |
1,380.5 |
|
853.3 |
International |
681.9 |
|
468.3 |
Inbound |
601.2 |
|
424.6 |
Outbound |
80.7 |
|
43.7 |
Messages - SMS(3) |
11,742.7 |
|
8,606.0 |
___________________
(1) Refers to other non-subscriber-related revenues, such as facility service fees from Smarts revenue-sharing agreement with Piltel and inbound international roaming fees.
(2) Refers to all other services consisting primarily of Public Calling Offices and SMARTalk payphones and a small number of leased line circuits.
(3) Refers to short messaging service or text messaging.
Smart's cellular service revenues increased by Php7,980.2 million, or 50.7%, to Php23,722.8 million in the first nine months of 2002 from Php15,742.6 million in the same period in 2001. Smarts GSM service accounted for 98.8% of its cellular service revenues for the first nine months of 2002, while its analog and other services accounted for the remaining 1.2%. Revenues from Smart's GSM service for the first nine months of 2002 included Php2,253.1 million in facility service fees representing Smarts 50% share of revenues from Piltels Talk 'N Text, the prepaid service using Smarts GSM network marketed by Piltel, net of interconnection fees, pursuant to a facilities service agreement between Smart and Piltel (see Note 13 to the accompanying financial statements for a description of this agreement). The significant decline of Php372.8 million, or 87.4%, to Php53.9 million in Smart's analog service revenues for the first nine months of 2002 was due to the declining analog subscriber base coupled with decreasing average revenue per user, or ARPU. As a result of this decline and having complied with NTCs requirements, Smart intends to close down its ETACS network by December 2002.
Revenues from cellular data services, which include all text messaging-related services as well as value-added services excluding facility service fees from Piltel for Talk N Text, increased by Php4,299.4 million, or 99.9%, to Php8,602.0 million for the first nine months of 2002 from Php4,302.6 million for the same period in 2001. Accordingly, cellular data services accounted for 36.3% of Smart's cellular revenues for the first nine months of 2002, compared to 27.3% for the same period in 2001. Text messaging-related services contributed revenues of Php8,267.0 million in the first nine months of 2002, or 96.1%, of total wireless data revenues, compared to Php4,045.6 million, 94.0% of the total in the first nine months of 2001. Revenues from domestic text-related services amounted to Php7,404.3 million for the first nine months of 2002, compared to Php3,669.0 million for the same period in 2001, comprising 86.1% and 85.7% of wireless data revenues for the first nine months of 2002 and 2001, respectively. International text contributed revenues of Php862.6 million in the first nine months of 2002, up by 129.0% from Php376.6 million in the same period in 2001.
Among Smarts other value-added services, Smart zedä services contributed revenues of Php121.1 million in the first nine months of 2002, compared to Php123.7 million in the same period in 2001. Smart also offers other value-added services developed on its own platform, and these services contributed Php173.9 million and Php100.0 million in revenues in the first nine months of 2002 and 2001, respectively. For the first nine months of 2002, Smart also recognized Php15.8 million in revenues from Smart Money. Smart Money revenues consist of Smarts share in transaction fees, loyalty membership fees and interest income on the Smart Money card float. Revenues generated from text messaging usage for Smart Money-related transactions, such as balance inquiry, are reflected under GSM data revenues.
During the first nine months of 2002, Smart's SMS system handled 11,742.7 million outbound messages, an increase of 36.4% from the 8,606.0 million outbound messages handled during the same period in 2001. Smart has implemented a two-phase reduction of its free text message allocation to subscribers. The first phase, effective September 15, 2001, reduced the allocation by one-third, while the second phase, effective January 1, 2002, reduced the allocation by another one-third of the original allocation, or a total reduction of two-thirds.
Prior to July 2001, Smart received interconnection fees at an average of Php8.50 per minute for calls originating from fixed line subscribers. Effective July 2001, these fees were reduced to Php6.50 per minute and then further reduced to Php4.50 per minute effective January 2002. Also, prior to July 2001, Smart received interconnection fees and paid interconnection charges of Php1.00 per minute for calls originating from/terminating to another cellular operator's network. Effective July 2001, these charges were increased to Php3.00 per minute and then further increased to Php4.50 per minute effective January 2002.
Smart's prepaid GSM subscriber base grew by 47.5% to 5,818,005 at September 30, 2002 from 3,944,163 at September 30, 2001, whereas Smart's postpaid GSM subscriber base increased by 85.8% to 131,231 at September 30, 2002 from 70,627 at September 30, 2001. Prepaid subscribers accounted for 97.8% of Smart's 5,949,236 GSM subscribers at September 30, 2002, while postpaid subscribers accounted for the remaining 2.2%. In contrast, Smart's prepaid analog subscriber base decreased by 86.1% to 19,316 at September 30, 2002 from 139,411 at September 30, 2001, whereas Smart's postpaid analog subscriber base decreased by10.9% to 154,052 at September 30, 2002 from 172,838 at September 30, 2001. Overall, Smart's analog subscriber base decreased by 44.5% to 173,368 at September 30, 2002.
The following table shows Smart's average monthly sales ARPUs for the nine months ended September 30, 2002 and 2001:
|
Nine Months Ended |
||
|
2002 |
|
2001 |
GSM |
(in pesos) |
||
Prepaid |
570 |
|
601 |
Postpaid |
2,066 |
|
1,778 |
Blended |
595 |
|
627 |
Analog |
|
|
|
Prepaid |
44 |
|
131 |
Postpaid |
33 |
|
134 |
Blended |
37 |
|
133 |
ARPU is computed for each month by dividing the relevant revenues for the month by the average of the beginning and ending subscribers for the relevant service for that month. ARPU for any period of more than one month is calculated as the simple average of the ARPUs for each month in that period.
GSM ARPU and Churn Rates. Prepaid service revenues consist mainly of proceeds from sales of prepaid cards booked by Smart as revenues when the cards are sold to dealers (on a non-refundable basis). Thus, sales ARPUs may fluctuate depending on the level of orders from the dealers and the volume of cards released as commissions to dealers on activations. Smart also tracks ARPUs based on subscribers' actual usage of their prepaid cards. Usage ARPUs tend to be more stable and are good indicators of sustainable revenue levels when a critical mass of subscribers has been attained.
The table below summarizes Smart's average monthly ARPUs for each quarter in 2001 and for the first, second and third quarters of 2002 for prepaid GSM subscribers based on sales and usage:
|
2001 |
|
2002 |
||||||||||
|
First |
|
Second |
|
Third |
|
Fourth |
|
First |
|
Second |
|
Third |
|
|
|
|
(in pesos) |
|
|
|
|
|||||
Sales |
635 |
|
549 |
|
619 |
|
562 |
|
513 |
|
591 |
|
605 |
Usage |
567 |
|
567 |
|
592 |
|
589 |
|
575 |
|
583 |
|
590 |
Monthly ARPU for Smart's postpaid GSM service is calculated in a manner similar to that of prepaid service, except that the revenues consist mainly of monthly service fees (which may be applied to any type of voice or data service) and charges on usage in excess of the monthly service fees. Average monthly ARPU for postpaid GSM subscribers for the first nine months of 2002 was Php2,066, compared to Php1,778 for the first nine months of 2001. For the first nine months of 2002, Smart's average monthly blended ARPU for both prepaid and postpaid GSM services was Php595, compared to Php627 for the first nine months of 2001.
Revenues derived from Smart's 50% share of Piltel's prepaid GSM service under its revenue sharing agreement with Piltel are not included in the computations of Smart's ARPUs.
Churn, or the rate at which existing subscribers have their service canceled in a given period, is computed based on total disconnections in the period, net of reconnections in the case of postpaid subscribers, divided by the average of the beginning and ending numbers of subscribers for the period, all divided by the number of months in the same period.
A prepaid cellular subscriber is recognized as an active subscriber when that subscriber activates and uses the SIM card in the handset, which already contains Php100 worth of pre-stored air time. Subscribers can then reload by purchasing prepaid call and text cards that are sold in denominations of Php300, Php500 and Php1,000 or by purchasing additional air time through their handsets using Smart Money. Reloads are valid for two months. A prepaid GSM account is disconnected if the subscriber does not reload within four months after the full usage or expiry of the last reload. As a result, a subscriber would not be recognized in churn for up to four to six months after the subscriber may have stopped using the service to make calls or send messages (although the subscriber may continue to receive calls and messages). These effects may cause our calculated churn rate for a period to be lower than the actual rate at which subscribers are ceasing to use Smart's services, and may contribute to more rapid growth in calculated churn following periods of rapid subscriber growth.
For Smart's prepaid GSM subscribers, the average monthly churn rate for the first nine months of 2002 was 3.5%, compared to 1.4% for the first nine months of 2001. Smart's churn has been influenced by several factors, particularly the slowdown of the Philippine economy, which negatively affected the ability of some subscribers to afford the service. In line with the various churn management initiatives being implemented to address the increase in churn rate, Smart introduced PureTxt 100 on August 18, 2002. PureTxt 100 is a text-only card with a denomination of Php100 intended for Smart Buddy subscribers. The card is designed as an alternative for subscribers who may temporarily be unable to afford the Php300-denominated card. Once a PureTxt 100 card is loaded, the incoming and outgoing voice-calling capabilities of the subscriber are temporarily deactivated. To reactivate the voice-call capabilities, the subscriber simply needs to reload with a call and text card in a denomination of at least Php300. PureTxt 100 cards come with a free allocation of 10 text messages and are valid for one month.
The average monthly churn rate for Smart's postpaid GSM subscribers in the first nine months of 2002 was 2.6%, compared to 3.5% in the same period in 2001. Smart's policy is to redirect outgoing calls to an interactive voice response system if the postpaid subscriber's account is either 45 days overdue or the subscriber has exceeded the prescribed credit limit. If the subscriber does not make a payment within 45 days of redirection, the account is disconnected. Within this 45-day period, a series of collection activities are implemented, involving the sending of a collection letter, call-out reminders and collection messages via text messaging.
Analog ARPU and Churn Rates. Average monthly ARPUs for prepaid and postpaid analog service for the first nine months of 2002 were Php44 and Php33, down from Php131 and Php134, respectively, for the same period of 2001. Blended ARPU for prepaid and postpaid analog service decreased by 72.0% to Php37 for the first nine months of 2002 from a blended ARPU of Php133 for the same period in 2001.
The churn rate for prepaid and postpaid analog subscribers is computed in the same way as that for prepaid and postpaid GSM subscribers. The average monthly churn rate for prepaid analog subscribers for the first nine months of 2002 increased to 14.2% from 7.5% for the same period in 2001, while the average monthly churn rate for postpaid analog subscribers was 0.7%, a decrease from 3.8% for the first nine months of 2001.
This increased churn and the resulting rapid decline in the subscriber base and revenues were key factors in Smarts decision to close down its analog network by December 31, 2002.
Piltel
Piltel ceased to be treated as a consolidated subsidiary effective June 27, 2001.
Piltel markets its cellular services under the brand names Talk 'N Text, Phone Pal and Mobiline. Talk 'N Text is provided using Smart's GSM network, while Phone Pal and Mobiline are offered through Piltel's analog/CDMA network. Talk 'N Text and Phone Pal are prepaid services, while Mobiline is a postpaid service.
The following table shows Piltel's cellular subscriber base as of September 30, 2002 and 2001:
|
September 30, |
||
|
2002 |
|
2001 |
|
|
|
|
Cellular subscriber base |
1,757,359 |
|
1,278,833 |
GSM prepaid |
1,674,106 |
|
1,110,063 |
Analog/CDMA |
83,253 |
|
168,770 |
Prepaid |
16,270 |
|
97,765 |
Postpaid |
66,983 |
|
71,005 |
At September 30, 2002, Piltel's cellular subscriber base reached 1,757,359, an increase of 478,526, or 37.4%, from 1,278,833 at September 30, 2001. The increase was driven by the continued growth of Piltels prepaid GSM service under the brand name Talk 'N Text. Launched in April 2000, Talk 'N Text had over 750,000 subscribers at June 27, 2001 and over 1.7 million subscribers at September 30, 2002. Through Talk 'N Text, Piltel has built the third largest GSM subscriber base in the Philippines, gaining a foothold in the GSM market. Revenues from Talk 'N Text, net of Smart's revenue share, amounted to Php2,253.1 million for the first nine months of 2002, compared to Php1,253.6 million for the first nine months of 2001.
Talk N Text experienced an increased level of churn from 1.7% in the first seven months of 2001 to 6.4% in the same period in 2002, primarily as a result of the general economic slowdown in the Philippines which negatively affected the ability of some subscribers to afford the service. In an effort to address the increasing churn level, on August 1, 2002, Talk N Text introduced PureTxt 100, which is similar to the service introduced by Smart, as described above.
Talk 'N Text gross monthly ARPU for the first nine months of 2002 was Php377, compared to Php403 for the same period in 2001. Gross monthly ARPU is calculated by dividing gross revenues (before deducting interconnection costs and Smarts revenue share) for this service by the average of the beginning and ending subscribers for the month, net of disconnected accounts.
For the first nine months of 2001, Piltel's cellular net revenue contribution to our consolidated revenues amounted to Php998.7 million prior to its deconsolidation. Of this amount, 57.6% came from prepaid GSM service, 22.6% from interconnection with local carriers and miscellaneous fees, 11.0% from prepaid analog/CDMA services, and 8.8% from postpaid analog/CDMA services.
Satellite, VSAT and Other Services
Our revenues from satellite, VSAT and other services consist mainly of rentals received for the lease of Mabuhay Satellite's transponders and Telesat's VSAT facilities to other companies and charges for ACeS Philippines satellite phone service. Revenues derived from these services for the first nine months of 2002 amounted to Php653.7 million, a decrease of Php13.6 million, or 2.0%, from the Php667.3 million for the same period in 2001. ACeS Philippines, our satellite phone service provider, started rolling out fixed satellite terminals in the last quarter of 2001 and generated revenues of Php46.0 million for the first nine months of 2002.
Information and Communications Technology
Our information and communications technology business is conducted by our wholly-owned subsidiary ePLDT, which was formed in August 2000 and started commercial operations in February 2001. ePLDT's principal business is its operation of an Internet data center under the brand name Vitroä. Granted pioneer status as an Internet data center by the Philippine Board of Investments, Vitroä provides co-location services, server hosting, hardware and software maintenance services, website development and maintenance services, webcasting and webhosting, shared applications, data disaster recovery and business continuity services, intrusion detection, and security services such as firewall and managed firewall. ePLDT also operates Infocom, our Internet service provider. We completed the transfer of PLDT's investment in Infocom to ePLDT in December 2001 as part of the reorganization of our businesses into three major business segments.
ePLDT is also engaged in the call center business through the following subsidiaries:
ePLDT has also invested in a number of other e-commerce and Internet-related businesses, as described in Note 7 to the accompanying financial statements.
Revenues generated from our information and communications technology business were Php623.2 million for the first nine months of 2002, an increase of Php295.0 million, or 89.9%, over the Php328.2 million of such revenues for the first nine months of 2001, and accounted for approximately 1% of our consolidated operating revenues in each of these periods. For the first nine months of 2002, ePLDTs Internet data center operations contributed revenues of Php190.2 million, representing 30.5% of total revenues from our information and communications technology business. Infocom contributed revenues of Php288.0 million, an increase of Php56.9 million, or 24.6%, over its revenue contribution of Php231.1 million for the first nine months of 2001. Infocoms revenue contribution represented 46.2% of our information and communications technology revenues for the first nine months of 2002. ePLDTs call center business contributed revenues of Php145.0 million, representing 23.3% of our information and communications technology revenues. Going forward, we expect revenues from our call center business to contribute significantly to our information and communications technology revenues with the full commercial operations of Parlance Systems and Vocativ Systems.
Consolidated Operating Expenses
Our consolidated operating expenses for the first nine months of 2002, which include Smart's operating expenses of Php18,360.8 million, increased by Php2,732.8 million, or 6.6%, to Php43,975.6 million from Php41,242.8 million for the same period in 2001. The increase was principally due to higher cash expenses, such as compensation and benefits and rent pertaining to our wireless business. As a percentage of our consolidated operating revenues, however, consolidated operating expenses decreased to 74.6% in the first nine months of 2002 from 77.0% in the same period in 2001.
Fixed Line
Consolidated operating expenses related to our fixed line business decreased by Php1,049.9 million, or 4.2%, to Php23,989.6 million for the first nine months of 2002 from Php25,039.5 million for the same period in 2001. The decrease was due mainly to lower cash expenses as a result of our various cost reduction initiatives. Fixed line-related operating expenses as a percentage of our total fixed line operating revenues increased to 70.7% in the first nine months of 2002 from 69.9% in the first nine months of 2001.
The following table shows the breakdown of our total consolidated fixed line-related operating expenses for the nine months ended September 30, 2002 and 2001 and the percentage of each expense item to the total:
|
Nine Months Ended September 30, |
||||||
|
2002 |
|
% |
|
2001 |
|
% |
|
(in million pesos, except percentages) |
||||||
Fixed line services: |
|
|
|
|
|
|
|
Depreciation and amortization(1) |
9,817.7 |
|
40.9 |
|
10,205.6 |
|
40.8 |
Compensation and benefits |
5,423.2 |
|
22.6 |
|
5,399.7 |
|
21.6 |
Provision for doubtful accounts |
2,729.8 |
|
11.4 |
|
2,083.9 |
|
8.3 |
Maintenance |
2,359.8 |
|
9.9 |
|
2,441.3 |
|
9.7 |
Selling and promotions |
944.0 |
|
3.9 |
|
1,343.0 |
|
5.4 |
Rent |
742.6 |
|
3.1 |
|
746.1 |
|
3.0 |
Professional and other service fees |
718.3 |
|
3.0 |
|
875.2 |
|
3.5 |
Taxes and licenses |
392.3 |
|
1.6 |
|
362.6 |
|
1.4 |
Other operating costs |
861.9 |
|
3.6 |
|
1,582.1 |
|
6.3 |
Total |
23,989.6 |
|
100.0 |
|
25,039.5 |
|
100.0 |
___________________
(1) Includes depreciation of capitalized foreign exchange losses from the revaluation of net dollar liabilities of Php2,549.0 million in the first nine months of 2002 and Php3,400.9 million in the same period in 2001.
Depreciation and amortization charges decreased by Php387.9 million, or 3.8%, to Php9,817.7 million mainly due to (1) the effect of the deconsolidation of Piltel, which had incurred depreciation charges of Php645.5 million in the first half of 2001, and (2) a decrease of Php851.9 million in depreciation of capitalized foreign exchange losses on account of lower capitalized foreign exchange loss recognized in the first nine months of 2002 from revaluation of our net dollar liabilities, which were incurred in acquiring various telecommunications equipment. These decreasing effects were partially offset by an increase of Php1,109.5 million in depreciation of our regular asset base primarily resulting from additional completed projects.
Compensation and benefits increased by Php23.5 million, or 0.4%, to Php5,423.2 million due to an increase in manpower-related expenses of some subsidiaries, partially offset by a decrease of Php30.9 million on a non-consolidated basis owing to PLDTs ongoing manpower reduction program.
Provision for doubtful accounts increased by Php645.9 million, or 31.0%, to Php2,729.8 million on account of higher provision for anticipated uncollectible accounts from various specifically identified second-tier international telecommunications carriers. To address the receivable issue, PLDT has adopted a prepayment policy as a prerequisite for its acceptance of incoming international traffic from these carriers. PLDTs provision for doubtful accounts in the first nine months of 2002 was equivalent to 7.8% of operating revenues, compared to 5.9% in the first nine months of 2001.
Maintenance expenses decreased by Php81.5 million, or 3.3%, to Php2,359.8 million primarily due to lower maintenance costs for PLDTs outside and inside plant facilities. The decline in maintenance costs for these facilities was partially offset by higher electricity expense that resulted from increased power consumption coupled with increased power rates.
Selling and promotion expenses decreased by Php399.0 million, or 29.7%, to Php944.0 million mainly due to a significant cut in PLDT's marketing and public relations expenses.
Rental expense slightly decreased by Php3.5 million, or 0.5%, to Php742.6 million due to lower rental on international circuit capacity.
Professional and other service fees declined by Php156.9 million, or 17.9%, to Php718.3 million due to a decrease in PLDT's advisory, consultancy, and payment facility expenses. The reduction in these expenses was due to the streamlining of our outsourced services in line with our cost reduction initiatives.
Taxes and licenses increased by Php29.7 million, or 8.2%, to Php392.3 million mainly on account of higher provision for NTC supervision and regulation fees. See Note 19 to the accompanying financial statements for a discussion relating to NTC supervision and regulation fees.
Other operating costs decreased by Php720.2 million, or 45.5%, to Php861.9 million primarily due to reduced training and related expenses, reduced number of contractual employees, and the overall reduction in other costs as a result of our cost-cutting efforts.
Wireless
Consolidated operating expenses associated with our wireless business for the first nine months of 2002 totaled Php19,044.0 million, an increase of Php3,355.2 million, or 21.4%, from Php15,688.8 million for the first nine months of 2001. A significant portion of this increase was attributable to Smarts higher selling and promotion expenses, compensation and benefits, and depreciation and amortization charges. As a percentage of our wireless operating revenues, operating expenses associated with our wireless business decreased to 78.1% in the first nine months of 2002 from 90.1% in the first nine months of 2001.
The following table summarizes our consolidated wireless-related operating expenses for the nine months ended September 30, 2002 and 2001 and the percentage of each expense item to the total:
|
Nine Months Ended September 30, |
||||||
|
2002 |
|
% |
|
2001 |
|
% |
|
(in million pesos, except percentages) |
||||||
Wireless services |
|
|
|
|
|
|
|
Depreciation and amortization(1) |
7,817.0 |
|
41.0 |
|
6,138.9 |
|
39.1 |
Selling and promotions |
4,946.1 |
|
26.0 |
|
4,720.1 |
|
30.2 |
Compensation and benefits |
1,998.0 |
|
10.5 |
|
1,231.0 |
|
7.8 |
Rent |
1,440.4 |
|
7.6 |
|
962.6 |
|
6.1 |
Maintenance |
926.2 |
|
4.9 |
|
977.7 |
|
6.2 |
Provision for doubtful accounts |
475.2 |
|
2.5 |
|
197.9 |
|
1.3 |
Professional and other service fees |
435.2 |
|
2.3 |
|
362.7 |
|
2.3 |
Taxes and licenses |
257.0 |
|
1.3 |
|
334.8 |
|
2.1 |
Other operating costs |
748.9 |
|
3.9 |
|
763.1 |
|
4.9 |
Total |
19,044.0 |
|
100.0 |
|
15,688.8 |
|
100.0 |
___________________
(1) Includes depreciation of capitalized foreign exchange losses from the revaluation of net dollar liabilities of Php776.4 million for the first nine months of 2002 and Php564.7 million for the same period in 2001.
Depreciation and amortization charges increased by Php1,678.1 million, or 27.3%, to Php7,817.0 million. Excluding Piltels depreciation charges of Php1,436.9 million for the first half of 2001, depreciation and amortization charges increased by Php3,115.0 million, or 68.8%. The overall increase was mainly due to the (1) expansion of Smarts depreciable asset base owing to continuing network expansion and upgrade thereby increasing depreciation charges by Php2,393.3 million; (2) reduction of the estimated useful life of Smarts analog network assets to reflect the effects of the continuing decline in its analog subscribers, competition and other general economic factors, thus increasing depreciation charges by Php510.0 million to Php1,410 million from Php900.0 million (see Note 6 to the accompanying financial statements); and (3) increase by Php211.7 million in depreciation of capitalized foreign exchange losses in the first nine months of 2002 from the revaluation of Smarts net dollar liabilities, which increased during the period and were incurred in acquiring various telecommunications equipment. Having complied with the requirements set out by the NTC, Smart intends to close its analog network by December 31, 2002.
Selling and promotion expenses increased by Php226.0 million, or 4.8%, to Php4,946.1 million. Excluding the effect of the deconsolidation of Piltel, which incurred selling and promotion expenses of Php608.0 million in the first half of 2001, selling and promotion expenses increased by Php834.0 million, or 20.3%, mainly due to increases in commissions and product subsidies reflecting Smarts increased gross activations as well as higher advertising and promotion expenses. The blended average subscriber acquisition cost for Smarts GSM subscribers for the first nine months of 2002 of Php1,352 was slightly higher compared to Php1,297 in the first nine months of 2001 but lower than the Php1,717 in the last quarter of 2001. Beginning August 1, 2002, Smart reduced its maximum commission paid to dealers for phone kit sales from Php1,000-Php1,300 per activation (depending on the volume purchased) in the form of prepaid call and text cards to Php800 in cash per kit. An additional 1% rebate is given on cash purchases.
Compensation and benefits increased by Php767.0 million, or 62.3%, to Php1,998.0 million primarily due to accrued long-term incentive plan benefits for managers and executives and increased salaries and benefits of Smarts employees. Smart's employee headcount decreased slightly from 4,683 as of September 30, 2001 to 4,675 as of September 30, 2002.
Rental expense increased by Php477.8 million, or 49.6%, to Php1,440.4 million on account of higher site rentals incurred by Smart for its growing number of cell sites, base stations and mobile switching centers in line with its network expansion, higher operational requirements for satellite, microwave link and circuit facilities, and higher office space rentals due to increased number of employees and wireless centers. As of September 30, 2002, Smart had GSM 1,979 cell sites, 2,588 base stations and 28 mobile switching centers, compared to 1,285 cell sites, 1,740 base stations and 25 mobile switching centers as of September 30, 2001.
Maintenance expense decreased by Php51.5 million, or 5.3%, to Php926.2 million mainly due to the effect of the deconsolidation of Piltel, which incurred maintenance expense of Php25.7 million in 2001.
Provision for doubtful accounts increased by Php277.3 million, or 140.1%, to Php475.2 million due to increased provisioning by Smart in the third quarter of 2002 for anticipated uncollectible trade receivables from certain second-tier international telecommunications carriers and non-trade receivables from a dealer.
Professional and other service fees increased by Php72.5 million, or 20.0%, to Php435.2 million mainly as a result of increased Smarts technical service fees.
Taxes and licenses decreased by Php77.8 million, or 23.2%, to Php257.0 million due mainly to the effect of Piltels deconsolidation that reduced this expense account by Php103.1 million, partially offset by an increase of Php27.1 million in Smarts real property tax, municipal licenses and taxes, and NTC supervision and license fees. See Note 19 to the accompanying financial statements for a discussion relating to NTC supervision and regulation fees.
Other operating costs decreased by Php14.2 million, or 1.9%, to Php748.9 million primarily due to the effect of the deconsolidation of Piltel, which incurred other operating costs of Php272.7 million in the first half of 2001, partially offset by an increase of Php258.5 million in other operating costs, such as insurance, facility usage fees, travel and transportation, and delivery expenses, mainly attributable to Smart.
Information and Communications Technology
Consolidated operating expenses associated with our information and communications technology business for the first nine months of 2002 amounted to Php942.0 million, an increase of Php427.5 million, or 83.1%, from Php514.5 million for the same period in 2001. The increase was principally due to the full commercial operations of ePLDT and its newly formed subsidiaries. As a percentage of our information and communications technology operating revenues, operating expenses related to our information and communications technology business decreased to 151.2% in the first nine months of 2002 from 156.8% in the same period in 2001. For the first nine months of 2002, the three highest expenses related to our information and communications technology business were maintenance, depreciation and amortization, and compensation and benefits, representing 28.0%, 24.3% and 22.7%, respectively, of our total operating expenses attributable to this business for the same period. In comparison, for the first nine months of 2001, the three highest expenses related to our information and communications technology business were compensation and benefits, depreciation and amortization, and provision for doubtful accounts, representing 15.4%, 10.5% and 5.8%, respectively, of our total operating expenses related to the same business.
Net Operating Income
Our consolidated net operating income for the first nine months of 2002 was Php14,953.6 million, an increase of Php2,612.7 million, or 21.2%, from the Php12,340.9 million for the first nine months of 2001. Accordingly, our consolidated operating margin (net operating income as a percentage of operating revenues) improved by more than two percentage points to 25.4% in the first nine months of 2002 from 23.0% in the same period in 2001.
Fixed Line
For the first nine months of 2002, our fixed line business segment contributed an operating income of Php9,939.9 million, which is lower by Php867.5 million, or 8.0%, compared to Php10,807.4 million for the same period in 2001. This lower operating income contribution was mainly due to the overall decline by 5.3% in our fixed line operating revenues, partially offset by a 4.2% decrease in our fixed-line related expenses. On a non-consolidated basis, the net operating income contribution of this business segment for the first nine months of 2002 also decreased by Php1,098.0 million, or 10.3%, to Php9,590.2 million from Php10,688.2 million for the same period in 2001 as a result of a 4.0% decrease in fixed line operating revenues, partially offset by a 1.2% decline in fixed line-related expenses.
Wireless
Our wireless business segment registered an operating income of Php5,332.5 million in the first nine months of 2002, compared with Php1,719.8 million in the first nine months of 2001. This significant improvement was due to an increase of Php2,036.6 million in Smart's operating income contribution to Php5,362.0 million in the first nine months of 2002 from Php3,325.4 million in the same period in 2001 and the effect of the deconsolidation of Piltel, which incurred a net operating loss of Php1,533.0 million for the first half of 2001.
Information and Communications Technology
In the first nine months of 2002, our information and communications technology business segment posted an operating loss of Php318.8 million, an increase of 71.1% compared to the operating loss of Php186.3 million incurred in the same period in 2001. These losses reflect the start-up nature of ePLDTs businesses and those of ePLDTs subsidiaries.
Other Expenses Net
The following table shows our consolidated other expenses net for the nine months ended September 30, 2002 and 2001:
|
Nine Months Ended |
||
|
2002 |
|
2001 |
|
(in million pesos) |
||
|
|
|
|
Interest expenses and related items |
11,776.6 |
|
12,466.0 |
Capitalized interest |
(1,083.4) |
|
(1,240.9) |
Subtotal |
10,693.2 |
|
11,225.1 |
Interest and other income |
(2,072.7) |
|
(1,745.2) |
Other expenses net |
733.6 |
|
1,063.7 |
Total |
9,354.1 |
|
10,543.6 |
On a consolidated basis, our other expenses, net of other income, decreased by Php1,189.5 million, or 11.3%, to Php9,354.1 million in the first nine months of 2002 from Php10,543.6 million in the same period in 2001 due to the combined effects of:
These were partially offset by an increase in provision of Php750.0 million for a permanent decline in value of PLDT's investment in Piltel.
The decrease in interest expense and related items, net of capitalized interest, from Php11,225.1 million in the first nine months of 2001 to Php10,693.2 million in the first nine months of 2002 was mainly due to:
The above decreases were partially offset by:
Income Before Income Tax and Minority Interest
Our income before income tax and minority interest in net losses of consolidated subsidiaries in the first nine months of 2002 was Php5,599.5 million, an increase of Php3,802.2 million, or 211.6%, from Php1,797.3 million in the first nine months of 2001. On a non-consolidated basis, however, income before income tax and equity share in net income of our subsidiaries in the first nine months of 2002 decreased by Php375.8 million, or 13.1%, to Php2,500.1 million from Php2,875.9 million in the first nine months of 2001.
Our consolidated provision for income tax in the first nine months of 2002 increased by Php342.8 million, or 30.6%, to Php1,463.6 million from Php1,120.8 million in the first nine months of 2001. On a non-consolidated basis, our provision for income tax in the first nine months of 2002 also increased by Php21.1 million, or 2.9%, to Php738.9 million from Php717.8 million in the first nine months of 2001.
In the first nine months of 2002, our effective corporate tax rates on a consolidated and non-consolidated basis were 26.1% and 15.1%, respectively. Our effective corporate tax rates were lower than the 32% statutory corporate tax rate due to differences between our consolidated and non-consolidated income as shown on our financial statements and our taxable income. These differences arose from the following:
Smart's three-year income tax holiday will expire in May 2004 and applies to the incremental income generated from its GSM network expansion. We expect our effective tax rate to increase following the expiration of the tax holiday granted to Smart.
Net Income
As a result of the factors discussed above and after taking into account our share in net income of subsidiaries amounting to Php2,395.0 million, our consolidated net income for the first nine months of 2002 stood at Php4,156.2 million, an increase of Php1,774.4 million over our consolidated net income of Php2,381.8 million for the first nine months of 2001. This 74.5% increase was largely due to Smart's significant net income contribution of Php3,786.4 million for the first nine months of 2002. For the same period in 2001, Smarts net income contribution amounted to Php2,788.7 million.
PLDT's net income in the first nine months of 2002, before taking into account our equity share in net income (losses) of subsidiaries, was Php1,761.2 million, lower by Php396.9 million, or 18.4%, than the Php2,158.1 million in the first nine months of 2001.
Four other consolidated subsidiaries contributed a total net income of Php137.5 million of which:
However, the combined net income of Php3,923.9 million contributed by Smart and the foregoing four subsidiaries was partially offset by (1) a provision of Php1,050.0 million for the permanent decline in PLDTs investment in Piltel and (2) the combined net losses incurred by three other subsidiaries amounting to Php478.9 million of which:
See Notes 2 and 7 to the accompanying financial statements for further information on these consolidated subsidiaries.
Basic and diluted earnings per share of common stock increased to Php17.35 and Php17.15, respectively, in the first nine months of 2002 from the basic and diluted earnings per share of Php7.62 in the first nine months of 2001, after giving retroactive effect to stock dividend declarations.
Liquidity and Capital Resources
The following table shows our consolidated and non-consolidated cash flows for the nine months ended September 30, 2002 and 2001 (both unaudited) as well as consolidated and non-consolidated capitalization and other selected financial data as of September 30, 2002 (unaudited) and December 31, 2001 (audited):
|
Consolidated |
|
Non- Consolidated |
||||
|
Nine Months Ended |
|
Nine Months Ended |
||||
|
September 30, |
|
September 30, |
||||
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
(in million pesos) |
||||||
Cash Flows |
|
|
|
|
|
|
|
Net cash provided by operating activities |
40,418.6 |
|
25,905.0 |
|
22,318.6 |
|
17,316.9 |
Net cash used in investing activities |
11,830.9 |
|
20,867.8 |
|
5,899.6 |
|
9,271.9 |
Capital expenditures |
11,107.9 |
|
19,650.6 |
|
4,666.3 |
|
5,682.4 |
Net cash used in financing activities |
25,500.5 |
|
10,270.3 |
|
16,591.7 |
|
13,370.3 |
|
|
|
|
||||
|
Consolidated |
|
Non-Consolidated |
||||
|
September 30, |
|
December 31, |
|
September 30, |
|
December 31, |
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
|
|
(in million pesos) |
|
|
||
Capitalization |
|
|
|
|
|
|
|
Notes payable |
1,782.1 |
|
6,461.9 |
|
666.9 |
|
1,961.9 |
Current portion of long-term debt |
19,017.0 |
|
19,285.7 |
|
11,993.7 |
|
14,274.4 |
Long-term debt - net of current portion |
150,253.5 |
|
149,611.1 |
|
127,869.5 |
|
127,240.8 |
Total debt |
171,052.6 |
|
175,358.7 |
|
140,530.1 |
|
143,477.1 |
Stockholders equity |
91,765.3 |
|
88,627.6 |
|
91,765.3 |
|
88,627.6 |
|
262,817.9 |
|
263,986.3 |
|
232,295.4 |
|
232,104.7 |
Other Financial Data |
|
|
|
|
|
|
|
Cash and cash equivalents |
7,268.4 |
|
4,122.7 |
|
2,216.0 |
|
2,336.2 |
Property, plant and equipment - net |
252,201.5 |
|
256,477.0 |
|
194,646.0 |
|
197,646.8 |
Total assets |
305,040.5 |
|
307,622.3 |
|
264,103.3 |
|
264,513.3 |
Net debt |
163,784.2 |
|
171,236.0 |
|
138,314.1 |
|
141,140.9 |
In 2002, PLDT pursued a number of liability management initiatives with the objectives of further improving the balance between its cash flows and debt service requirements and reducing its overall indebtedness.
As part of these initiatives, PLDT was successful in raising external financing to fund a significant portion of its projected operating, investing and debt service requirements in the coming 12 months. On January 25, 2002, PLDT signed two loan agreements with Kreditanstalt fur Wiederaufbau, or KfW, that provide PLDT with a refinancing facility of US$149 million. On May 2, 2002, PLDT completed a global offering of notes in the aggregate amount of US$350 million with a simultaneous tender offer for PLDTs 8.5% Notes due 2003 and 10.625% Notes due 2004, which closed on May 15, 2002. On July 26, 2002, PLDT signed a loan agreement with JBIC in the total amount of JP¥9,760.0 million under JBICs overseas investment loan program. On September 4, 2002, PLDT signed a syndicated multicurrency term loan facility amounting to US$145 million, which is intended to refinance part of the principal amounts outstanding under two existing term loans falling due in 2003.
As of September 30, 2002, non-consolidated cash and cash equivalents totaled Php2,216.0 million, while our consolidated cash and cash equivalents amounted to Php7,268.4 million. Principal sources of consolidated cash in the first nine months of 2002 were cash flows from operations amounting to Php40,418.6 million, drawings from existing long-term credit facilities totaling Php31,934.2 million, and net equity funds raised through PLDT's subscriber investment plan amounting to Php391.4 million. These funds were used principally for capital outlays of Php11,107.9 million, including capitalized interest of Php1,083.4 million; payments of debt amounting to Php36,959.8 million; and interest payments of Php10,060.9 million charged to operations.
Operating Activities
On a consolidated basis, net cash flows from operating activities in the first nine months of 2002 increased by Php14,513.6 million, or 56.0%, to Php40,418.6 million from Php25,905.0 million in the first nine months of 2001 reflecting higher earnings.
Our dependence on international and national long distance services has decreased over the past several years. In the first nine months of 2002 and 2001, these services together accounted for 23.1% and 29.1%, respectively, of our consolidated operating revenues. Revenues from our long distance businesses declined by 12.4% in the first nine months of 2002 compared to the same period in 2001 and by 13.3% in the first nine months of 2001 compared to the same period in 2000 due to growing cellular substitution and declining prices.
A growing portion of our consolidated cash flow is generated by our wireless and data businesses, which accounted for approximately 41.4% and 7.0%, respectively, of our consolidated operating revenues in the first nine months of 2002, compared to 32.5% and 6.6%, respectively, in the same period in 2001. Revenues from our local exchange service accounted for approximately 27.0% of our consolidated operating revenues in the first nine months of 2002, down from 30.7% in the first nine months of 2001.
PLDT's contribution to our consolidated cash flows from operations in the first nine months of 2002 was Php22,318.6 million, an increase of Php5,001.7 million, or 28.9%, from Php17,316.9 million in the first nine months of 2001. This increase was due to a decrease in working capital requirements, including the decline in level of settlements during the first nine months of 2002 of certain liabilities outstanding compared to the same period in 2001.
Our subsidiaries, particularly Smart, contributed significant cash from operations. Smart generated cash from operations of Php14,315.4 million in the first nine months of 2002, or approximately 43.6% of consolidated cash flow from operations, reflecting the continuing strong performance of Smart's business. However, Smart is subject to loan covenants that restrict its ability to pay dividends, redeem preferred shares, make distributions to PLDT or otherwise provide funds to PLDT or any affiliate without the consent of certain of its lenders. Smart has obtained waivers from the required lenders that permit it to pay dividends to PLDT in December 2002 in an amount up to 40% of Smart's net income in 2001, subject to certain conditions, including Smarts procurement of new financing for 2002 in an amount not less than Php3,700.0 million. With the expected signing by Smart of a US$100 million five-year term loan facility supported by Nippon Export and Investment Insurance, the last commercial condition to paying the dividend will then have been satisfied. Further waivers would be required for payment of additional dividends in future periods. We cannot assure you that Smart will be able to obtain these waivers in the future, or what amounts, if any, Smart would be permitted or financially able to distribute.
As of September 30, 2002, intercompany liabilities included (1) PLDT's payables to Smart amounting to Php3,881.4 million, consisting of Php2,299.6 million in interconnection fees and Php1,581.8 million in subscription payable for Smart's preferred stock, (2) Piltel's liabilities to Smart of Php1,364.7 million in relation to the facilities, customer services and administrative support and management service agreements as well as the revenue sharing agreement entered into by both parties; and (3) Piltel's liabilities to PLDT of Php396.6 million for outstanding interconnection charges. For a detailed discussion of these related party transactions, see Other InformationRelated Party Transactions and Note 13 to the accompanying financial statements.
Investing Activities
On a consolidated basis, net cash used in investing activities in the first nine months of 2002 decreased by Php9,036.9 million, or 43.3%, to Php11,830.9 million from Php20,867.8 million in the first nine months of 2001 as a result of Smart's lower capital spending. Similarly, net cash used in investing activities on a non-consolidated basis decreased by Php3,372.3 million, or 36.4%, to Php5,899.6 million in the first nine months of 2002 from Php9,271.9 million in the first nine months of 2001 as a result of PLDT's lower level of capital spending and investments.
Our consolidated capital expenditures in the first nine months of 2002 totaled Php11,107.9 million, a decrease of Php8,542.7 million, or 43.5%, from Php19,650.6 million in the first nine months of 2001 primarily due to Smarts and PLDTs lower capital spending. Smart's capital spending of Php5,364.3 million in the first nine months of 2002 was used to further expand and upgrade its GSM network to meet the increasing demand for cellular services. PLDT's capital outlay of Php4,666.3 million was principally used to finance the continued build-out of its data and broadband/IP infrastructure and investment in Asia Pacific Cable Network 2. ePLDT and its subsidiaries capital investment of Php622.3 million was used to fund Vitroä, its Internet data center, other Internet-related business initiatives and call center business investments.
In the first nine months of 2002, PLDT made additional investments in its subsidiaries and affiliate amounting to Php357.4 million, net of dividends received of Php32.3 million. Of these investments, Php362.1 million was invested in Piltel in accordance with the letter of support issued by PLDT as part of Piltel's debt restructuring to make up for shortfalls in Piltel's operating cash flows. In the first nine months of 2001, PLDTs investments in subsidiaries and affiliate totaled Php4,089.3 million, of which Php2,038.6 million was invested in Piltel, Php1,000.0 million in Smart, Php453.5 million for the acquisition of a controlling stake in MaraTel, Php297.2 million for the acquisition of AT&Ts 40% equity interest in Subic Telecom, and Php300.0 million in ePLDT.
In 2000, 2001 and the first nine months of 2002, PLDT provided to Piltel Php2,317.2 million (US$48.1 million), Php2,038.6 million (US$40.8 million) and Php362.1 million (US$7.0 million), respectively, under the letter of support. Drawings under the PLDT letter of support are converted into U.S. dollars at the prevailing exchange rates at the time of the investment. The remaining undrawn balance under the PLDT letter of support as of September 30, 2002 was US$54.1 million. If, among other things, Piltel's financial and operating performance were to deteriorate or any amounts were required to be paid to Piltel's unrestructured creditors in cash to settle their claims (including to Piltel bondholders claiming US$9.9 million in redemption price of their bonds who, in February 2002, sent Piltel a notice of acceleration), additional drawings under the letter of support would likely be required to provide all or a portion of the funds needed by Piltel. We cannot assure that additional amounts will not have to be drawn under the letter of support nor can we predict when the remaining undrawn balance under the letter of support will be exhausted. Piltel is currently in discussion with certain holders of its convertible bonds and is seeking to restructure such debt on the terms and conditions of Piltels debt restructuring plan. However, there is no assurance that Piltel and the bondholders who have not participated in the debt restructuring plan will be able to reach an agreement to resolve the default and address the notice of acceleration. As of October 15, 2002, holders of the convertible bonds having an aggregate principal amount of approximately US$5.8 million have signed the Bondholder Participation Agreement relating to an exchange offer made for the holders to take part in Piltels debt restructuring.
For 2002, we anticipate lower capital expenditures and reduced equity investments. Our 2002 budget for consolidated capital expenditures is Php17,000.0 million, of which approximately Php7,000.0 million is budgeted to be spent by PLDT for its fixed line data and network services, Php9,000.0 million is budgeted to be spent by Smart to further expand and upgrade its GSM network, and the remainder is budgeted to be spent by ePLDT and our other subsidiaries. Smart expects to acquire, by the end of 2002, certain assets from PLDT comprising a portion of PLDTs digital fiber optic cable from Luzon to Mindanao and certain related equipment.
We expect PLDT's new equity investments in subsidiaries and affiliates for 2002 will not exceed Php1,000.0 million, of which approximately Php600.0 million (US$11.6 million) is budgeted to be used to fund Piltel's additional drawings on the letter of support, as mentioned above, and the balance is largely budgeted to be used to finance ePLDT's various call center and other business initiatives, which PLDT will consider on a case-by-case basis.
Financing Activities
On a consolidated basis, we used net cash of Php25,500.5 million for financing activities in the first nine months of 2002, compared to Php10,270.3 million in the first nine months of 2001. On a non-consolidated basis, net cash used in financing activities in the first nine months of 2002 amounted to Php16,591.7 million, compared to Php13,370.3 million in the first nine months of 2001. The net cash used in financing activities in the first nine months of 2002 was higher than in the first nine months of 2001 mainly due to PLDTs debt payments. On a stand-alone basis, Smart used net cash of Php6,626.6 million for financing activities in the first nine months of 2002, specifically for debt repayments. Conversely, Smarts financing activities in the first nine months of 2001 provided net cash of Php6,442.7 million, representing loans and drawings under credit facilities.
Debt Financing
Our consolidated additions to long-term debt during the first nine months of 2002 totaled Php31,934.2 million, consisting of Smart's drawings of Php6,074.1 million, principally from its Phase 5 GSM loan facilities; proceeds from PLDT's issuance of notes amounting to Php17,511.9 (US$350.0 million) and drawings totaling Php8,207.7 million, primarily from PLDTs loan facilities extended and/or guaranteed by various export credit agencies; and ePLDTs drawing of Php140.5 million from a three-year term loan facility.
Our consolidated indebtedness as of September 30, 2002 totaled Php171,052.6 million, a decrease of Php4,306.1 million, or 2.5%, from Php175,358.7 million as of December 31, 2001. The decrease was mainly due to the reduction of PLDTs and Smarts indebtedness by Php2,947.0 million and Php1,188.9 million, respectively, in the first nine months of 2002. Non-consolidated indebtedness decreased by 2.1% from Php143,477.1 million as of December 31, 2001 to Php140,530.1 million as of September 30, 2002 due to debt payments in line with our thrust to reduce PLDTs overall indebtedness. Smart's indebtedness as of September 30, 2002 stood at Php25,012.9 million, a decrease of 4.5% from Php26,201.8 million as of December 31, 2001.
As of September 30, 2002, PLDT had undrawn committed dollar-denominated long-term credit facilities of US$283.2 million, inclusive of undrawn portions of the US$149 million KfW refinancing facility and US$145 million multicurrency refinancing facility. Smart, on the other hand, had undrawn dollar-denominated long-term credit facilities of US$7.9 million. In addition, Smart still has available facilities under its US$50 million Framework Agreement with Hypovereinsbank up to a maximum aggregate amount of US$42.8 million.
Smart expects to sign in November 2002 a US$100 million five-year term loan facility supported by Nippon Export and Investment Insurance. The facility will be used to finance equipment and services related to the Phase 6 of Smarts GSM network expansion.
The scheduled maturities of our outstanding long-term debt after giving effect to existing refinancing facilities as of September 30, 2002 are as follows:
|
Consolidated |
|
Non-consolidated |
Maturity |
(in million pesos) |
||
|
|
|
|
2002(1) |
3,594.8 |
|
2,171.1 |
2003 |
19,315.5 |
|
12,142.3 |
2004 |
22,010.7 |
|
14,877.9 |
2005 |
28,049.6 |
|
20,880.0 |
2006 and onwards |
96,299.9 |
|
89,791.9 |
___________________
(1) October 1, 2002 through December 31, 2002.
Approximately Php72,970.7 million principal amount of our consolidated outstanding long-term debt as of September 30, 2002 is scheduled to mature over the period 2002 to 2005. Of this principal amount, approximately Php50,071.3 million is attributable to PLDT, Php19,463.0 million to Smart, and the remainder to Mabuhay Satellite, MaraTel and ePLDT.
On January 25, 2002, PLDT signed two loan agreements with KfW that provide PLDT with a new US$149 million facility to refinance in part the repayment installments under its existing loans from KfW due from January 2002 to December 2004. The facility is a nine-year loan, inclusive of a three-year disbursement period and a two-year grace period during which no principal is payable. It partly enjoys the guarantee of HERMES, the export credit agency of the Federal Republic of Germany. Disbursements under this facility, which are made as the KfW loans to be repaid fall due, are currently available. We have drawn US$44.6 million (Php2,336.4 million) under this facility as of September 30, 2002.
On May 2, 2002, PLDT issued US$100 million aggregate principal amount of 10.625% Notes due 2007 and US$250 million aggregate principal amount of 11.375% Notes due 2012. The net proceeds from the issuance of the notes were used to effect the repurchase of (1) US$63.0 million principal amount of our 8.5% Notes due 2003 and US$116.9 million principal amount of our 10.625% Notes due 2004 tendered by holders in our tender offer and (2) US$5.5 million principal amount of our 10.625% Notes due 2004 from the open market and to prepay or repay various loans in the aggregate amount of US$111.1 million, of which US$52.8 million (JP¥6,260.4 million) pertained to the Japanese yen term loan maturing in June 2003 and US$41.4 million pertained to the US$150.0 million term loan maturing in December 2003. We will continue to prepay or repay short-term and other medium-term debts of PLDT using the remaining proceeds from the bond issue.
On September 4, 2002, PLDT signed a facility agreement with a syndicate of banks for a US$145 million multicurrency term loan facility consisting of Japanese yen and U.S. dollar commitments of JP¥10,914.0 million and US$53.3 million, respectively. This facility, which has been split into two tranches to be drawn down in June and December 2003, is intended to refinance a portion of the JP¥12,754.7 million and US$62.1 million principal amounts outstanding under a Japanese yen syndicated term loan and a U.S. dollar term loan, respectively, both falling due in 2003. The new syndicated facility will amortize semi-annually beginning June 2004 and will mature in December 2006.
On July 26, 2002, PLDT signed a loan agreement with JBIC in the total amount of JP¥9,760.0 million under JBICs overseas investment loan program. Proceeds from this facility have been fully drawn and will amortize beginning March 2005 and mature on March 21, 2008.
Covenants
Our debt instruments contain restrictive covenants and require us to comply with specified financial ratios and other financial tests at relevant measurement dates, principally at the end of quarterly periods.
The financial tests under our debt instruments, as amended, include maintaining a positive tangible net worth and compliance with the following ratios:
Further, with the signing of PLDTs US$145 million multicurrency term loan facility, PLDT will become subject to additional financial tests to be measured starting March 2003. Under the terms of this facility, PLDT shall be required to maintain, on a non-consolidated basis, a debt service coverage ratio of not less than 1.1:1 and a debt to free cash flow ratio of not more than 6.0:1 in 2003. The required threshold for the debt to free cash flow ratio will become more restrictive at the end of 2003 and will continue to become more restrictive in increments thereafter.
In addition, some of PLDT's debt instruments contain covenants requiring PLDT to comply with specified financial tests on a consolidated basis adjusted for Piltel to be treated on an equity accounting basis. These include:
The principal factors that can negatively affect our ability to comply with these financial ratios and other financial tests are depreciation of the peso relative to the U.S. dollar, poor operating performance of PLDT and its consolidated subsidiaries, impairment or similar charges in respect of investments or other assets that may be recognized by PLDT and its consolidated subsidiaries and increases in our interest expenses. Since approximately 97% of PLDT's long-term debt is denominated in foreign currencies, principally in U.S. dollars, many of these financial ratios and other tests are negatively affected by any weakening of the peso, which declined by 3.3% in 2001 but fluctuated between Php55.013 = US$1.00 on January 18, 2001 and Php47.550 = US$1.00 on February 16, 2001. At September 30, 2002, the exchange rate was Php52.41 = US$1.00, equivalent to a 1.4% depreciation of the peso relative to the rate at the end of 2001. In addition, certain of our financial ratios are adversely affected by impairment or similar charges, increases in interest expense, which may result from factors including issuance of new debt, the refinancing of lower cost indebtedness by higher cost indebtedness, depreciation of the peso, the lowering of PLDT's credit ratings or the credit ratings of the Philippines, increases in reference interest rates, and general market conditions.
PLDT's ability to maintain compliance with financial covenant requirements measured on a non-consolidated basis is principally affected by the performance of our fixed line business, which is predominantly conducted by PLDT. PLDT cannot be assured of the benefit of net revenues and cash flow generated by Smart and PLDTs other subsidiaries and investees in assisting in complying with non-consolidated covenants or covenants that are calculated without giving effect to the results of PLDTs subsidiaries or investees.
We have maintained compliance with all of our financial ratios and covenants as measured under our loan agreements. However, if negative factors adversely affect our financial ratios, we may be unable to maintain compliance with these ratios and covenants or be unable to incur new debt. During 2001, our performance under certain of these ratios, including our 150% interest coverage and total debt to EBITDA ratios, was close to the permitted thresholds. In August and September 2001, we obtained amendments to relax certain of PLDT's covenants setting a maximum ratio of total debt to EBITDA on a non-consolidated basis. Under some of our loan agreements, this ratio requirement will become more restrictive at the end of the second quarter of 2003 and will continue to become more restrictive in increments thereafter, which will make it more difficult for PLDT to maintain compliance with this ratio in the future. Inability to comply with our financial ratios and covenants or raise new financing could result in a declaration of default and acceleration of some or all of our indebtedness. The terms of some of our debt instruments have no minimum amount for cross-default.
Under PLDT's loan agreements that require maintenance of an interest coverage ratio of at least 150%, interest coverage ratio is the ratio of PLDT's non-consolidated after-tax net income, excluding equity share in net income or losses of subsidiaries after adding back interest charges, net of interest capitalized to construction, on all indebtedness for the 12 months immediately preceding the calculation date to the estimated aggregate interest charges payable, net of interest to be capitalized to construction, during the 365-day period following the calculation date on all of PLDT's indebtedness outstanding on such calculation date.
Under PLDT's loan agreements that require maintenance of an interest coverage ratio of at least 180%, interest coverage ratio is the ratio of our after-tax net income for the 12 months immediately preceding the calculation date after (1) adding back interest charges, depreciation, amortization and other non-cash charges (including equity in the net earnings or loss of subsidiaries but excluding provision for doubtful accounts) and provision for income taxes, and (2) deducting capitalized subscriber acquisition costs, to the estimated aggregate interest charges payable during the 365-day period following the calculation date on all of PLDT's indebtedness outstanding on such calculation date.
Under PLDT's loan agreements that require maintenance of an interest coverage ratio of at least 200%, interest coverage ratio is the ratio of our after-tax net income after adding back reserves for higher plant replacement costs, income taxes, interest charges, depreciation and non-cash charges (including equity in the net earnings or loss of subsidiaries and provision for doubtful accounts) during 12 consecutive months within the 15 calendar months immediately preceding the calculation date, to the sum of (1) the estimated aggregate interest charges on all indebtedness, net of interest capitalized to construction, plus (2) dividends on mandatorily redeemable preferred stock, in each case scheduled to be paid during the 12 months following the calculation date.
Non-consolidated total debt to EBITDA is the ratio of PLDT's total indebtedness (not including amounts payable by PLDT under the Piltel letter of support) to net income for the preceding 12 months, after adding back interest accrued on all indebtedness; depreciation, amortization and other non-cash charges (including equity in net earnings or loss of subsidiaries, but excluding provision for doubtful accounts) and provision for income taxes and deducting any capitalized subscriber acquisition costs.
Non-consolidated long-term indebtedness to appraised value of equity (or under some covenants, to tangible net worth) is the ratio of PLDT's aggregate indebtedness (or portion of such indebtedness) due more than one year following the calculation date and par value of all mandatorily redeemable preferred stock to the sum of the aggregate par value of all of PLDT's outstanding common and convertible preferred stock (other than preferred stock subject to mandatory redemption), paid-in capital in excess of the par value of such stock, PLDT's non-consolidated retained earnings, reserve for higher plant replacement costs and revaluation increment arising from independent certified appraisals of PLDT's telephone plant approved by the NTC.
Non-consolidated current ratio is the ratio of non-consolidated current assets to non-consolidated current liabilities, excluding from current liabilities 50% of the portion of long-term indebtedness due within one year of the calculation date.
PLDT's debt instruments contain a number of other negative covenants that, subject to certain exceptions and qualifications, restrict PLDT's ability to take certain actions without lenders' approval, including:
Under the terms of PLDT's 10.625% Notes due 2007 and 11.375% Notes due 2012, we are required to comply with a number of additional covenants, including covenants that, subject to certain exceptions, restrict PLDT's ability to (1) incur debt in the event its ratio of debt to EBITDA (calculated on a non-consolidated basis, except under certain circumstances), after giving effect to the incurrence of such debt, would be less than 5.5 to 1 on or prior to December 31, 2003, 5.0 to 1 from January 1, 2004 to December 31, 2004 and 4.5 to 1 thereafter and (2) pay dividends on, repurchase or redeem its capital stock, make investments and prepay subordinated debt, among other things. Also, these covenants restrict our ability to sell assets and to use the proceeds of these asset sales.
In case of a change in control of PLDT, PLDT may be required to repurchase or prepay certain indebtedness. Under the terms of the 10.625% Notes due 2007 and 11.375% Notes due 2012, we are required to offer to purchase all outstanding notes due 2007 and notes due 2012 for cash at a price of 101% of their principal amounts plus accrued interest in the event that (1) the aggregate of NTT Communications' and First Pacific's direct and indirect voting interest in PLDT's outstanding capital stock having voting rights falls below 35% of such capital stock, (2) any person or, in certain instances, group of persons, which is not controlled directly or indirectly by First Pacific or NTT Communications acquires a direct or indirect voting interest in PLDT's outstanding capital stock having voting rights which equals or exceeds 35% of such capital stock and (3) if a rating agency then maintains a rating on either series of notes, the rating agency downgrades its credit rating on the series within 90 days (or more, in certain circumstances) following notice of the occurrence of the events specified in (1) and (2) above.
Under the terms of our JPY9,760.0 million loan from JBIC, in the event of any proposed sale or transfer of PLDT's stock that would result in NTT Communications holding less than 14.95% of PLDT's voting stock, we will be required to prepay, immediately upon effectiveness of such sale or transfer, all principal outstanding under the loan, together with accrued interest. However, prepayment will not be required if, following such sale or transfer, (1) NTT Communications continues to have prior approval rights with respect to all matters as to which NTT Communications has approval rights under the stock purchase agreement pursuant to which it acquired its shares in PLDT or (2) JBIC, in its sole discretion, determines that NTT Communications participation in the expansion of Smart's GSM network capacity to extend PLDTs cellular business in Smart would not be reduced below its level of participation as of the date of the loan agreement.
Under the terms of the multicurrency term facility agreement, if any lender so requests in writing, PLDT shall prepay in full such lenders participation in the loan within 45 days from notification of the change of control and no later than the date on which PLDT is required to repurchase its 10.625% Notes due 2007 and 11.375% Notes due 2012 (Bonds) from bondholders accepting the change of control offer in the event that (1) the aggregate of NTT Communications and First Pacifics direct and indirect voting interest in PLDTs outstanding capital stock having voting rights falls below 35% of such capital stock, (2) any person or, in certain instances, group of persons, which is not controlled directly or indirectly by First Pacific or NTT Communications acquires a direct or indirect voting interest in PLDTs outstanding capital stock having voting rights which equals or exceeds 35% of such capital stock and (3) if a rating agency then maintains a rating on the Bonds, the rating agency downgrades its credit rating on the Bonds within 90 days (or more, in certain circumstances) following notice of the occurrence of the events specified in (1) and (2) above.
PLDTs debt instruments contain customary and other defaults that permit the lender to accelerate amounts due or terminate their commitments to extend additional funds under the debt instruments. These defaults include:
Financing Requirements
We believe that our available cash, including cash flow from operations and drawings from existing and anticipated credit facilities, will provide sufficient liquidity to fund our projected operating, investment, capital expenditures and debt service requirements for the next 12 months. Further, we have completed a number of initiatives under our liability management program to meet our debt service requirements in the short and medium term. In January 2002, PLDT signed two loan agreements with KfW, which provide PLDT with a US$149 million facility to refinance, in part, the repayment installments under our existing loans from KfW as they fall due from January 2002 until December 2004. In May 2002, PLDT completed a global offering of notes in the aggregate amount of US$350 million, the proceeds of which have been and will be used to refinance short-term and medium-term indebtedness. On September 4, 2002, PLDT signed a US$145 million syndicated multicurrency term loan facility, which is intended to refinance a portion of the principal amounts outstanding under two existing loans falling due in 2003.
We continue to pursue various initiatives and financing transactions with the objective of further improving the balance between our cash flows and debt service requirements and reducing our overall indebtedness. In addition, PLDT has reduced its capital expenditures and investments, suspended dividend payments to common shareholders and increased its application of available cash to reduce its indebtedness. Further, we expect to benefit from increasing revenue and cash flow contributions from our subsidiaries, particularly Smart. Smart has obtained the necessary waivers of loan covenant restrictions to permit Smart to distribute dividends to PLDT in December 2002 in an amount up to 40% of Smarts net income in 2001 equivalent to Php1,540.9 million, subject to certain conditions, including Smarts procurement of new financing for 2002 in an amount not less than Php3,700.0 million. With the expected signing by Smart of a US$100 million five-year term loan facility supported by Nippon Export and Investment Insurance, the last commercial condition to paying the dividend will then have been satisfied. Further waivers would be required for payment of additional dividends in future periods. We intend to secure additional financings from banks and other institutional lenders. Our ability to continue to refinance our debts and the terms on which such refinancing can be obtained will depend on our successful financial and operating performance, conditions affecting the Philippine and international financial markets, the Philippine peso-to-U.S. dollar exchange rate, our credit ratings and other factors, many of which are beyond our control. An inability to repay or refinance our debts could materially and adversely affect our results of operations and financial condition and could result in default on such debts and cross-default and acceleration of substantially all of our other debts.
Credit Ratings
Our credit ratings may significantly affect the terms of our prospective financing, particularly financing costs. On October 21, 2002, Moodys Investors Service and Fitch IBCA affirmed PLDTs corporate credit rating at Ba3. In May 2002, following PLDTs global offering of US$350 million notes, Standard & Poor's Ratings Group raised PLDT's credit rating from "BB-" to "BB" and Moody's Investors Service confirmed PLDT's "Ba3" credit rating. In November 2001, January 2002 and February 2002, PLDT's corporate credit ratings were downgraded by Standard & Poor's Ratings Group, Moody's Investors Service and Fitch IBCA, Duff & Phelps to "BB-," "Ba3" and "BB-," respectively. However, none of our existing indebtedness contains provisions under which rating downgrades would trigger a default, changes in applicable interest rates or other similar terms and conditions.
On October 29, 2002, PhilRatings, a credit rating agency in the Philippines, announced its PRS 1 rating for PLDTs planned short-term commercial paper issue. PRS 1 is the highest rating possible on PhilRatings scale for short-term securities and is defined as strongest capability for timely payment of debt on both principal and interest.
Off-Balance Sheet Financing
Pursuant to separate Master Receivables Purchase and Sale Agreements with Citibank, N.A., Hong Kong and Charta Corporation of New York, PLDT made sales of eligible receivables from certain foreign carriers totaling US$49.4 million (Php2,536.6 million) in the first nine months of 2001 that resulted in losses of US$1.8 million (Php92.4 million). The losses are included in the "Other Expenses net" account in our consolidated statements of income, while the receivables sold are excluded from our consolidated balance sheets. In the first nine months of 2002, no receivables were sold under these agreements. The agreement with Charta Corporation was terminated on June 27, 2002, while the agreement with Citibank N.A., Hong Kong, was terminated on September 18, 2002.
Equity Financing
Through our subscriber investment plan, which requires postpaid fixed line subscribers to buy shares of our 10% Cumulative Convertible Preferred Stock, PLDT raised Php391.4 million in the first nine months of 2002 and Php190.3 million in the same period in 2001.
Cash dividend payments in the first nine months of 2002 amounted to Php1,178.3 million, which were paid solely to preferred shareholders of PLDT. In the first nine months of 2001, cash dividend payments totaled Php1,454.0 million, of which Php401.5 million was paid to PLDTs common shareholders and the remainder to its preferred shareholders. PLDT has not paid any cash dividends to its common shareholders since June 2001, and it does not expect to pay its common shareholders any dividends throughout 2002.
Contractual Obligations and Commercial Commitments
Contractual Obligations
The following table discloses our contractual obligations outstanding as of September 30, 2002:
|
Payments Due by Period |
||||||||
|
Total |
|
Less than |
|
1-3 |
|
4-5 |
|
After 5 |
|
|
|
(in million pesos) |
|
|
||||
|
|
|
|
|
|
|
|
|
|
Long-term lease obligations |
9,281.8 |
|
474.3 |
|
4,839.7 |
|
3,099.9 |
|
867.9 |
Unconditional purchase obligations |
2,438.5 |
|
|
|
800.7 |
|
524.1 |
|
1,113.7 |
Other long-term obligations |
19,748.2 |
|
|
|
|
|
|
|
19,748.2 |
Total |
31,468.5 |
|
474.3 |
|
5,640.4 |
|
3,624.0 |
|
21,729.8 |
Long-term Lease Obligations
Transponder Lease Agreement. PLDT and Mabuhay Satellite entered into a Transponder Lease Agreement on December 28, 1995, which was amended on May 10, 2000. This agreement has a term of ten years commencing on December 18, 1997, unless earlier terminated in accordance with the terms thereof. The annual basic rent for the transponders for 2002 is US$18.0 million. As of September 30, 2002, PLDTs aggregate remaining obligation under this agreement was approximately Php5,433.9 million.
Municipal Telephone Projects. In 1993, PLDT entered into two lease agreements with the Philippine Department of Transportation and Communications, or DOTC, covering telecommunications facilities established under the Municipal Telephone Act. Under these agreements, PLDT was granted the exclusive right to perform telecommunications management services, to expand services, and to promote the use of the DOTC-contracted facilities in certain covered areas for a period of fifteen years. Title to the properties shall be transferred to PLDT upon expiration of the lease term. As of September 30, 2002, PLDTs aggregate remaining obligation under these agreements was approximately Php1,021.7 million. In case of cancellation, PLDT will be required to pay Php100 million for each of the two contracts as liquidated damages.
Domestic Fiber Optic Network Submerged Plant Agreement. On July 4, 2000, PLDT entered into an agreement with NTT World Engineering Marine Corporation for the submarine cable repair and other allied services in relation to the maintenance of PLDT's domestic fiber optic network submerged plant for a period of five years up to July 4, 2005. Under the agreement, PLDT is required to pay NTT World Engineering Marine Corporation a fixed annual standing charge of US$2.1 million, excluding cost for the use of remotely operated submersible vehicle at US$5,000 for every day of use and repair cost computed at US$19,000 per day of actual repair. As of September 30, 2002, PLDTs aggregate remaining obligation under this agreement was approximately Php357.7 million.
Digital Passage Service Contracts. PLDT has existing Digital Passage Service Contracts with foreign telecommunication administrations for several dedicated circuits to various destinations for ten to twenty-five years expiring at various dates. As of September 30, 2002, PLDTs aggregate remaining obligation under these contracts was approximately Php97.6 million.
License Agreement with Mobius Management Systems (Australia) Pty. Ltd. PLDT has entered into a license agreement with Mobius pursuant to which Mobius has granted PLDT a non-exclusive, non-assignable and non-transferable license for the use of computer software components. Under this agreement, Mobius is also required to provide maintenance services for a period of one year at no additional maintenance charge. PLDT may purchase maintenance services at the expiration of the first year for a fee of 15% of the current published license fee. As of September 30, 2002, PLDTs aggregate obligation under this agreement was approximately Php89.4 million.
Other Long-term Lease Obligations. We have various long-term lease contracts for periods ranging from two to ten years covering certain offices, warehouses, cell sites, telecommunication equipment locations and various office equipment.
Unconditional Purchase Obligations
Air Time Purchase Agreement with ACeS International Limited. In March 1997, PLDT entered into a Founder NSP Air Time Purchase Agreement with PT Asia Cellular Satellite, or ACeS, as amended in December 1998, under which PLDT has been granted the exclusive right to sell ACeS services in the Philippines. In exchange, PLDT is required to purchase from ACeS a minimum of US$5.0 million worth of air time annually over ten years commencing on the commercial operations date of the satellite. In the event ACeS' aggregate billing revenues is less than US$45.0 million in any given year, PLDT is required to make supplemental air time purchase payments not to exceed US$15.0 million per year during the ten-year term. As of September 30, 2002, PLDTs aggregate remaining minimum obligation under this agreement was approximately Php2,424.0 million.
PLDT, together with the founder shareholders, is endeavoring to amend the agreement due to the occurrence of a partial satellite loss, changes in primary business of ACeS and other events affecting the business.
International Affiliate Agreement with VeriSign, Inc., or VeriSign. On September 15, 2000, ePLDT entered into an agreement with VeriSign for the non-exclusive, non-transferable right and license to use the VeriSign software, brand and Certification Practice Statement for the purpose of approving, issuing, suspending or revoking digital certificates for users of the Internet or similar open systems in the Philippines for a period of seven years. Under this agreement, ePLDT is required to pay VeriSign a certain percentage of the revenue derived from the services subject to minimum annual royalty payments aggregating to US$1.18 million, which was subsequently reduced to US$890 thousand, for the seven-year contract period. In addition, ePLDT was required to pay an annual support fee totaling US$0.5 million during the first year and US$0.3 million in each year thereafter. As of September 30, 2002, ePLDTs aggregate remaining minimum obligation under this agreement was approximately Php14.5 million.
Other Long-term Obligations
Mandatory Conversion and Purchase of Shares. On June 4, 2001, PLDT issued 2,691,340 shares of Series V Convertible Preferred Stock, 5,084,029 shares of Series VI Convertible Preferred Stock and 3,842,000 shares of Series VII Convertible Preferred Stock in exchange for a total of 58,086,845 shares of Series K, Class I Convertible Preferred Stock of Piltel pursuant to the debt restructuring of Piltel. In addition, on August 12, 2002, PLDT issued 30,100 shares of Series V Convertible Preferred Stock in exchange for a total of 150,500 shares Series K, Class I Convertible Preferred Stock of Piltel. Each share of Series V, VI and VII Convertible Preferred Stock is convertible at any time at the option of the holder into one PLDT common share. On the date immediately following the seventh anniversary of the issue date of the Series V and Series VI Convertible Preferred Stock and on the eighth anniversary of the issue date of the Series VII Convertible Preferred Stock, the remaining outstanding shares under these series will be mandatorily converted to PLDT common shares. Under a put option exercisable for 30 days, holders of common shares received on mandatory conversion will be able to require PLDT to purchase such PLDT common shares for Php1,700 or US$36.132 or JP¥4,071.89 per share, depending on the series.
As of September 30, 2002, 145,320 shares of Series V Convertible Preferred Stock and 523,843 shares of Series VI Convertible Preferred Stock were converted to PLDT common shares. The aggregate value of the put option based on outstanding shares as of September 30, 2002 is Php19,748.2 million, of which Php13,014.9 million is payable on June 4, 2008 and Php6,733.3 million on June 4, 2009 if all of the outstanding shares of Series V, VI and VII Convertible Preferred Stock were mandatorily converted and all the underlying common shares were put to PLDT. The market value of the underlying common shares is Php3,073.9 million, based on the market price of PLDT's common stock of Php280.00 per share as of September 30, 2002.
Commercial Commitments
The table below shows our outstanding commercial commitments, in the form of letters of credit, as of September 30, 2002:
|
Amount of Commitment Expiration Per Period |
||||||
|
Total |
|
Less than |
|
1-3 |
|
4-5 |
|
|
|
(in million pesos) |
|
|
||
|
|
|
|
|
|
|
|
Letters of credit |
2,048.8 |
|
2,048.8 |
|
|
|
|
In October 1998, Smart entered into a Frame Supply Contract with Nokia Telecommunications OY for the supply of hardware, software and documentation for its GSM phone network. In the same month, Smart and Nokia (Philippines), Inc. signed a Frame Services Contract that covers the design, planning, installation, commissioning, integration, acceptance testing, training and handing over of the GSM network. In 2001, Smart issued a Master Purchase Order, or MPO, in the amount of US$200 million in favor of Nokia Networks OY for the purchase of additional equipment to expand its GSM phone network. Under the MPO, unavailed portion as of September 30, 2002 amounted to US$106.7 million.
Quantitative and Qualitative Disclosures about Market Risks
Our operations are exposed to various risks, including liquidity risk, foreign exchange risk and interest rate risk. The importance of managing these risks has significantly increased in light of considerable change and continuing volatility in the Philippine and international financial markets. With a view to managing these risks, we have incorporated financial risk management functions in our organization, particularly in our treasury operations.
Liquidity Risk Management
We seek to manage our liquidity profile to be able to finance our capital expenditures and service our maturing debts. To cover our financing requirements, we intend to use internally generated funds and proceeds from debt and equity issues and sales of certain assets.
As part of our liquidity risk management program, we regularly evaluate our projected and actual cash flow information and assess conditions in the financial markets for opportunities to pursue fund-raising initiatives. These initiatives may include bank loans, export credit agency-guaranteed facilities, and debt capital and equity market issues.
Foreign Exchange Risk Management
At September 30, 2002, the Philippine peso depreciated against the U.S. dollar to Php52.41 = US$1.00 from Php51.348 = US$1.00 at September 30, 2001 and Php51.690 = US$1.00 at December 31, 2001. In the first nine months of 2002 and 2001, we capitalized foreign exchange losses of Php2,186.6 million and Php3,260.5 million, respectively. Of this capitalized foreign exchange loss in the first nine months of 2002, Php1,867.9 million was attributable to foreign currency-denominated liabilities used to finance our capital investments and was therefore recorded as an addition to the carrying value of the related property accounts. Of the capitalized foreign exchange loss in the first nine months of 2001, Php3,442.1 million was also attributable to foreign currency-denominated liabilities and was added to related property accounts.
The following table shows our consolidated foreign currency-denominated monetary assets and liabilities and their peso equivalents as of September 30, 2002 (unaudited) and December 31, 2001 (audited):
|
September 30, 2002(1) |
|
December 31, 2001(2) |
||||
|
U.S. dollars |
|
Pesos |
|
U.S. dollars |
|
Pesos |
|
|
|
(in millions) |
|
|
||
Assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
49.4 |
|
2,590.7 |
|
40.3 |
|
2,083.1 |
Accounts receivable |
124.9 |
|
6,545.6 |
|
145.8 |
|
7,536.4 |
|
174.3 |
|
9,136.3 |
|
186.1 |
|
9,619.5 |
Liabilities |
|
|
|
|
|
|
|
Accounts payable |
36.7 |
|
1,926.0 |
|
27.3 |
|
1,411.1 |
Accrued and other current liabilities |
185.3 |
|
9,712.1 |
|
165.0 |
|
8,528.8 |
Notes payable |
17.3 |
|
905.7 |
|
23.0 |
|
1,188.9 |
Long-term debt |
3,018.5 |
|
158,197.9 |
|
3,156.2 |
|
163,144.0 |
|
3,257.8 |
|
170,741.7 |
|
3,371.5 |
|
174,272.8 |
Net foreign currency-denominated liabilities |
3,083.5 |
|
161,605.4 |
|
3,185.4 |
|
164,653.3 |
___________________
(1) The exchange rate used is Php52.410 = US$1.00.
(2) The exchange rate used is Php51.690 = US$1.00.
While a certain percentage of our revenues is either linked to or denominated in U.S. dollars, substantially all of our indebtedness, a substantial portion of our capital expenditures and a portion of our operating expenses are denominated in foreign currencies, mostly in U.S. dollars.
As of September 30, 2002, approximately 97% of our long-term debts, both consolidated and non-consolidated, were denominated in foreign currencies, principally in U.S. dollars. Thus, a weakening of the peso against the U.S. dollar will increase both the principal amount and interest expense on our debt in peso terms. In addition, many of our financial ratios and other financial tests will be negatively affected. If, among other things, the value of the peso against the U.S. dollar drops from its current level, we may be unable to maintain compliance with these ratios, which could result in acceleration of some or all of our indebtedness. For further information on our loan covenants, see Note 10 to the accompanying financial statements.
To manage foreign exchange risks, stabilize cash flows, and improve investment and cash flow planning, we enter into forward foreign exchange contracts, foreign currency swap contracts and other hedging products aimed at reducing and/or managing the adverse impact of changes in foreign exchange rates on our operating results and cash flows. However, these hedges do not cover all of our exposure to foreign exchange risks, and hedges to cover all of our exposure are not currently nor readily available.
Specifically, we use forward foreign exchange contracts and foreign currency swap contracts to manage the foreign exchange risk associated with our foreign currency-denominated loans. Accordingly, in our results of operations, we recognize the amortization of forward premiums or discounts over the respective terms of these contracts. As of September 30, 2002, PLDT and Smart had outstanding forward foreign exchange contracts of US$268.7 million (Php14,082.6 million) and US$20.3 million (Php1,036.5 million), respectively. Also as of the same date, PLDT had outstanding principal-only cross-currency swap contracts totaling US$250.0 million (Php12,356.6 million), while Smart had a cross-currency swap contract amounting to US$101.1 million (Php5,292.1 million). For further discussions of these contracts, see Note 21 to the accompanying financial statements.
Interest Rate Risk Management
On a limited basis, we enter into interest rate swap agreements in order to manage our exposure to interest rate fluctuations. In September 2002, PLDT terminated its outstanding interest rate swap agreement amounting to US$175.0 million (Php9,171.8 million) for which it received payment of US$12.16 million (Php633.2 million), net of outstanding receivables at the termination date.
We make use of hedging instruments and structures solely for reducing or eliminating financial risks associated with our liabilities and not for trading or speculative purposes.
Effect of Peso Depreciation
In the first nine months of 2002 and 2001, our operating revenues which have been received in U.S. dollars or in respect of which we have been able to adjust our service fees to reflect changes in the peso-to-dollar exchange rate have exceeded our U.S. dollar-linked operating expenses. As a result, the depreciation of the peso against the dollar over this period had a positive net impact on our operating profit. However, since substantially all of our indebtedness is denominated in U.S. dollars, such depreciation has also increased our interest expense in peso terms and increased the peso amounts of our U.S. dollar-denominated indebtedness. PLDT has capitalized its foreign exchange losses in respect of its U.S. dollar-denominated indebtedness, and net income in future periods is expected to be negatively affected as a result of higher depreciation expense resulting from such capitalization. Our cash flows are negatively affected by the higher peso cost of repaying U.S. dollar-denominated debts, and our ability to comply with financial covenants and ratios is negatively affected by the increase in the amount of our debts and our interest expenses in peso terms.
Impact of Inflation and Changing Prices
Inflation is a significant factor in the Philippine economy, and we are continually seeking ways to minimize its impact. In recent periods, while decreases in the relative value of the peso have had a significant effect on us, we do not believe inflation has had a material impact on our operations. The average inflation rate in the Philippines in 2001 was 6.1%, compared to 4.4% in 2000. For the first nine months of 2002, the average inflation rate in the Philippines was 3.3%, compared to an average of 6.6% for the first nine months of 2001.
OTHER INFORMATION
Termination of Proposed Transaction among First Pacific Company Limited, the Gokongwei Group and JG Summit Holdings, Inc.
On October 2, 2002, First Pacific Company Limited announced that the Gokongwei Group had terminated the Memorandum of Agreement, or MOA, it entered into with the First Pacific Group on June 4, 2002. The MOA contemplated the injection of the existing 24.4% economic interest of the First Pacific Group in PLDT into an entity in which the Gokongwei Group would have purchased a two-thirds controlling interest. Among the reasons cited by the Gokongwei Group for terminating the MOA are the expiration of the MOAs exclusivity period on September 30, 2002 and the difficulties encountered by First Pacific in attempting to implement the transaction. First Pacific has accepted the termination of the MOA by the Gokongwei Group. Accordingly, First Pacific has indicated that the transaction contemplated by the MOA will not now proceed. First Pacific also stated in its announcement that it continues to review its strategic options in relation to its Philippine investments although it stated that no negotiations or discussions in relation to a specific transaction were ongoing. PLDT has also withdrawn its suit against First Pacific arising from alleged inadequacies in First Pacifics filing and disclosures concerning the MOA.
Related Party Transactions
Companies within the PLDT Group are engaged in arms-length transactions with each other in the ordinary course of business. We believe that the terms of these transactions are comparable with those available from unrelated parties.
In addition, transactions to which PLDT or its subsidiary was a party, in which a director or key officer or owner of more than 10% of the common shares of PLDT, or any member of the immediate family of a director or key officer or owner of more than 10% of the common shares of PLDT had a direct or indirect material interest as of September 30, 2002 and December 31, 2001 and for the nine months ended September 30, 2002 and 2001 are as follows:
For a detailed discussion of the above related party transactions, see Note 13 to the accompanying financial statements.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
PHILIPPINE LONG DISTANCE TELEPHONE COMPANY |
Registrant
|
|
|
By: |
|
|
/s/ MA. LOURDES C. RAUSA-CHAN |
MA. LOURDES C. RAUSA-CHAN |
Senior Vice President, Corporate Secretary |
and General Counsel |
|
|
|
Date: November 5, 2002 |
|
|
PHILIPPINE LONG DISTANCE TELEPHONE COMPANY
FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2002 AND DECEMBER 31, 2001
AND FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2001
PHILIPPINE LONG DISTANCE TELEPHONE COMPANY
BALANCE SHEETS
(In Million Pesos)
|
Consolidated |
|
Non-Consolidated |
||||
|
September 30, |
December 31, |
|
September 30, |
December 31, |
||
ASSETS |
|||||||
Current Assets |
|
|
|
|
|
||
Cash and cash equivalents (Note 20) |
7,268.4 |
4,122.7 |
|
2,216.0 |
2,336.2 |
||
Accounts receivable net (Notes 4, 13 and 20) |
24,698.2 |
26,797.1 |
|
18,724.9 |
21,018.3 |
||
Inventories and supplies net (Note 5) |
4,443.6 |
5,204.6 |
|
2,880.9 |
3,685.4 |
||
Deferred income tax (Note 16) |
3,723.5 |
1,439.4 |
|
3,307.3 |
1,219.8 |
||
Prepayments and other current assets |
1,443.8 |
2,172.3 |
|
928.3 |
860.5 |
||
Total Current Assets |
41,577.5 |
39,736.1 |
|
28,057.4 |
29,120.2 |
||
Property, Plant and Equipment net |
252,201.5 |
256,477.0 |
|
194,646.0 |
197,646.8 |
||
Investments (Notes 2, 7, 10, 12, 13 and 15) |
5,765.8 |
6,424.1 |
|
39,824.7 |
36,937.8 |
||
Other Assets (Notes 7, 8, 13 and 21) |
5,495.7 |
4,985.1 |
|
1,575.2 |
808.5 |
||
|
305,040.5 |
307,622.3 |
|
264,103.3 |
264,513.3 |
||
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS EQUITY |
|||||||
Current Liabilities |
|
|
|
|
|
||
Accounts payable (Notes 13 and 20) |
12,224.3 |
12,234.3 |
|
7,563.2 |
8,673.6 |
||
Current portion of long-term debt (Notes 6, 10, 13, 20 and 21) |
19,017.0 |
19,285.7 |
|
11,993.7 |
14,274.4 |
||
Accrued and other current liabilities (Notes 9, 13, 16 and 20) |
10,798.5 |
8,188.9 |
|
5,547.2 |
4,600.3 |
||
Notes payable (Notes 13 and 20) |
1,782.1 |
6,461.9 |
|
666.9 |
1,961.9 |
||
Income tax payable (Note 16) |
650.9 |
354.9 |
|
|
181.4 |
||
Dividends payable (Note 12) |
482.5 |
322.7 |
|
482.5 |
322.6 |
||
Total Current Liabilities |
44,955.3 |
46,848.4 |
|
26,253.5 |
30,014.2 |
||
Long-term Debt net of current portion |
150,253.5 |
149,611.1 |
|
127,869.5 |
127,240.8 |
||
Deferred Credits and Other Liabilities (Notes 11, 13 and 21) |
6,577.4 |
12,959.6 |
|
7,999.2 |
10,339.9 |
||
Deferred Income Tax (Note 16) |
10,626.2 |
8,621.5 |
|
10,215.8 |
8,290.8 |
||
Minority Interest in Consolidated Subsidiaries |
862.8 |
954.1 |
|
|
|
||
Stockholders Equity (Notes 2 and 12) |
91,765.3 |
88,627.6 |
|
91,765.3 |
88,627.6 |
||
|
305,040.5 |
307,622.3 |
|
264,103.3 |
264,513.3 |
||
See accompanying Notes to Financial Statements.
PHILIPPINE LONG DISTANCE TELEPHONE COMPANY
STATEMENTS OF INCOME
(In Million Pesos, Except Per Share Amounts)
|
Consolidated |
|
Non-Consolidated |
|
Consolidated |
|
Non-Consolidated |
||||
|
Nine Months Ended September 30 |
|
Three Months Ended September 30 |
||||||||
|
2002 |
2001 |
|
2002 |
2001 |
|
2002 |
2001 |
|
2002 |
2001 |
|
(Unaudited) |
||||||||||
OPERATING REVENUES (Notes 13 and 19) |
|
|
|
|
|
|
|
|
|
|
|
Fixed line services: |
|
|
|
|
|
|
|
|
|
|
|
Local exchange |
15,936.2 |
16,428.2 |
|
15,859.1 |
16,053.2 |
|
5,217.2 |
5,434.0 |
|
5,198.6 |
5,409.7 |
International long distance |
7,804.3 |
9,016.1 |
|
7,393.3 |
8,775.3 |
|
2,581.8 |
2,609.9 |
|
2,377.7 |
2,561.0 |
National long distance |
5,836.8 |
6,559.0 |
|
5,771.8 |
6,411.4 |
|
1,920.3 |
2,016.9 |
|
1,896.7 |
1,979.2 |
Data and other network |
4,125.8 |
3,516.9 |
|
4,030.9 |
3,494.2 |
|
1,407.4 |
1,177.5 |
|
1,359.3 |
1,170.0 |
Miscellaneous |
226.4 |
326.7 |
|
568.5 |
283.2 |
|
101.7 |
113.2 |
|
270.5 |
102.4 |
|
33,929.5 |
35,846.9 |
|
33,623.6 |
35,017.3 |
|
11,228.4 |
11,351.5 |
|
11,102.8 |
11,222.3 |
Wireless services |
24,376.5 |
17,408.6 |
|
|
|
|
9,360.9 |
6,328.3 |
|
|
|
Information and communications technology services |
623.2 |
328.2 |
|
|
|
|
221.2 |
117.7 |
|
|
|
|
58,929.2 |
53,583.7 |
|
33,623.6 |
35,017.3 |
|
20,810.5 |
17,797.5 |
|
11,102.8 |
11,222.3 |
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization (Note 6) |
17,864.0 |
16,398.6 |
|
9,682.2 |
9,459.2 |
|
6,289.2 |
4,992.4 |
|
3,222.3 |
3,213.3 |
Compensation and benefits (Note 14) |
7,635.5 |
6,710.1 |
|
5,321.2 |
5,352.1 |
|
2,531.4 |
2,169.0 |
|
1,717.9 |
1,703.9 |
Selling and promotions |
5,925.0 |
6,090.5 |
|
939.2 |
1,165.1 |
|
2,391.4 |
2,242.6 |
|
294.3 |
188.2 |
Maintenance (Note 13) |
3,550.2 |
3,426.3 |
|
2,326.9 |
2,403.5 |
|
1,204.7 |
1,164.7 |
|
752.0 |
799.4 |
Provision for doubtful accounts |
3,218.2 |
2,311.4 |
|
2,609.0 |
2,078.0 |
|
1,624.5 |
631.6 |
|
1,205.0 |
690.0 |
Rent (Note 13) |
2,264.3 |
1,717.7 |
|
1,232.4 |
1,357.3 |
|
1,055.1 |
607.9 |
|
440.4 |
443.3 |
Professional and other service fees (Note 13) |
1,209.0 |
1,264.7 |
|
710.5 |
840.9 |
|
415.7 |
152.3 |
|
241.7 |
282.9 |
Taxes and licenses |
654.4 |
711.3 |
|
389.3 |
311.9 |
|
213.7 |
283.9 |
|
116.2 |
76.9 |
Other operating costs (Note 13) |
1,655.0 |
2,612.2 |
|
822.7 |
1,361.1 |
|
464.8 |
1,002.0 |
|
317.0 |
486.3 |
|
43,975.6 |
41,242.8 |
|
24,033.4 |
24,329.1 |
|
16,190.5 |
13,246.4 |
|
8,306.8 |
7,884.2 |
NET OPERATING INCOME |
14,953.6 |
12,340.9 |
|
9,590.2 |
10,688.2 |
|
4,620.0 |
4,551.1 |
|
2,796.0 |
3,338.1 |
OTHER EXPENSES Net (Notes 4, 6, 7, 8, 10, 13, 15 and 20) |
9,354.1 |
10,543.6 |
|
4,695.1 |
7,588.6 |
|
2,759.7 |
3,448.4 |
|
1,183.2 |
2,265.4 |
INCOME BEFORE INCOME TAX AND MINORITY INTEREST IN NET INCOME (LOSSES) OF CONSOLIDATED SUBSIDIARIES |
5,599.5 |
1,797.3 |
|
4,895.1 |
3,099.6 |
|
1,860.3 |
1,102.7 |
|
1,612.8 |
1,072.7 |
PROVISION FOR INCOME TAX (Note 16) |
1,463.6 |
1,120.8 |
|
738.9 |
717.8 |
|
477.5 |
77.4 |
|
211.4 |
64.8 |
INCOME BEFORE MINORITY INTEREST IN NET INCOME (LOSSES) OF CONSOLIDATED SUBSIDIARIES |
4,135.9 |
676.5 |
|
4,156.2 |
2,381.8 |
|
1,382.8 |
1,025.3 |
|
1,401.4 |
1,007.9 |
MINORITY INTEREST IN NET INCOME (LOSSES) OF CONSOLIDATED SUBSIDIARIES |
(20.3) |
(1,705.3) |
|
|
|
|
(18.6) |
17.4 |
|
|
|
NET INCOME |
4,156.2 |
2,381.8 |
|
4,156.2 |
2,381.8 |
|
1,401.4 |
1,007.9 |
|
1,401.4 |
1,007.9 |
Earnings Per Common Share (Note 17) |
|
|
|
|
|
|
|
|
|
|
|
Basic |
17.35 |
7.62 |
|
17.35 |
7.62 |
|
5.81 |
3.62 |
|
5.81 |
3.62 |
Diluted |
17.15 |
7.62 |
|
17.15 |
7.62 |
|
5.75 |
3.62 |
|
5.75 |
3.62 |
See accompanying Notes to Financial Statements.
PHILIPPINE LONG DISTANCE TELEPHONE COMPANY
STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY
For the Nine Months Ended September 30, 2002 and 2001
(In Million Pesos)
|
Preferred |
|
Common |
|
Capital
in |
|
Retained |
|
Total |
|
(Unaudited) |
||||||||
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2001 |
3,921.3 |
|
842.5 |
|
48,880.1 |
|
32,883.5 |
|
86,527.4 |
Net income for the period |
|
|
|
|
|
|
2,381.8 |
|
2,381.8 |
Cash dividends |
|
|
|
|
|
|
(1,381.6) |
|
(1,381.6) |
Issuance of capital stock |
289.0 |
|
0.9 |
|
16.6 |
|
|
|
306.5 |
Balance at September 30, 2001 |
4,210.3 |
|
843.4 |
|
48,896.7 |
|
33,883.7 |
|
87,834.1 |
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2002 |
4,242.3 |
|
844.5 |
|
48,905.5 |
|
34,635.3 |
|
88,627.6 |
Net income for the period |
|
|
|
|
|
|
4,156.2 |
|
4,156.2 |
Cash dividends |
|
|
|
|
|
|
(1,338.2) |
|
(1,338.2) |
Issuance of capital stock |
370.4 |
|
1.8 |
|
19.5 |
|
|
|
391.7 |
Partial redemption of Series IV Preferred Stock (Note 12) |
(72.0) |
|
|
|
|
|
|
|
(72.0) |
Balance at September 30, 2002 |
4,540.7 |
|
846.3 |
|
48,925.0 |
|
37,453.3 |
|
91,765.3 |
See accompanying Notes to Financial Statements.
PHILIPPINE LONG DISTANCE TELEPHONE COMPANY
STATEMENTS OF CASH FLOWS
(In Million Pesos)
|
Consolidated |
|
Non-Consolidated |
|
Consolidated |
|
Non-Consolidated |
|||||||||
|
Nine Months Ended September 30 |
|
Three Months Ended September 30 |
|||||||||||||
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
|
(Unaudited) |
|||||||||||||||
CASH FLOWS FROM OPERATING |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income before income tax |
5,619.8 |
|
3,502.6 |
|
4,895.1 |
|
3,099.6 |
|
1,878.9 |
|
1,085.3 |
|
1,612.8 |
|
1,072.7 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
17,864.0 |
|
16,398.6 |
|
9,682.2 |
|
9,459.2 |
|
6,289.2 |
|
4,992.4 |
|
3,222.3 |
|
3,213.3 |
|
Provision for doubtful accounts |
3,218.2 |
|
2,311.4 |
|
2,609.0 |
|
2,078.0 |
|
1,624.5 |
|
631.6 |
|
1,205.0 |
|
690.0 |
|
Minority interest in net income (losses) of consolidated subsidiaries |
(20.3) |
|
(1,705.3) |
|
|
|
|
|
(18.6) |
|
17.4 |
|
|
|
|
|
Equity in net losses (earnings) of investees, including goodwill amortization and provision for permanent decline in value of investment |
1,038.1 |
|
299.8 |
|
(2,395.0) |
|
(223.7) |
|
316.7 |
|
309.3 |
|
(923.6) |
|
(749.8) |
|
Others |
838.8 |
|
1,380.3 |
|
208.3 |
|
|
|
463.3 |
|
1,394.1 |
|
208.4 |
|
|
|
Interest income |
(794.6) |
|
(1,077.6) |
|
(57.7) |
|
(169.2) |
|
(277.3) |
|
(344.7) |
|
(21.4) |
|
(20.2) |
|
Interest expense |
10,693.2 |
|
11,225.1 |
|
8,333.1 |
|
8,207.5 |
|
3,484.1 |
|
3,445.7 |
|
2,737.2 |
|
2,664.2 |
|
Operating income before working capital changes |
38,457.2 |
|
32,334.9 |
|
23,275.0 |
|
22,451.4 |
|
13,760.8 |
|
11,531.1 |
|
8,040.7 |
|
6,870.2 |
|
Changes in operating assets and liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Increase) decrease in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
(543.4) |
|
(2,340.5) |
|
40.2 |
|
(1,281.3) |
|
(943.1) |
|
(484.1) |
|
2,048.3 |
|
1,215.5 |
|
Inventories and supplies |
439.5 |
|
(977.9) |
|
804.5 |
|
(486.9) |
|
(440.0) |
|
1,296.2 |
|
46.0 |
|
(421.0) |
|
Prepayment and other current assets |
135.0 |
|
(1,219.5) |
|
(507.4) |
|
(151.4) |
|
(57.3) |
|
(362.5) |
|
(327.8) |
|
184.4 |
|
Increase (decrease) in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
(1,181.6) |
|
(1,232.1) |
|
(1,323.7) |
|
(3,390.9) |
|
3,561.4 |
|
(952.1) |
|
1,132.1 |
|
(2,551.0) |
|
Accrued and other current liabilities |
3,419.2 |
|
325.3 |
|
211.4 |
|
1,114.6 |
|
3,278.1 |
|
(795.9) |
|
(121.7) |
|
795.2 |
|
Cash generated from operations |
40,725.9 |
|
26,890.2 |
|
22,500.0 |
|
18,255.5 |
|
19,159.9 |
|
10,232.7 |
|
10,817.6 |
|
6,093.3 |
|
Income taxes paid |
(307.3) |
|
(985.2) |
|
(181.4) |
|
(938.6) |
|
(12.1) |
|
(303.2) |
|
|
|
(285.7) |
|
Net cash provided by operating activities |
40,418.6 |
|
25,905.0 |
|
22,318.6 |
|
17,316.9 |
|
19,147.8 |
|
9,929.5 |
|
10,817.6 |
|
5,807.6 |
|
CASH FLOWS FROM INVESTING |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net additions to property, plant and equipment |
(10,024.5) |
|
(18,409.7) |
|
(3,752.5) |
|
(4,532.9) |
|
(3,335.7) |
|
(7,987.6) |
|
(1,887.4) |
|
(2,049.1) |
|
Interest paid capitalized to property, plant and equipment |
(1,083.4) |
|
(1,240.9) |
|
(913.8) |
|
(1,149.5) |
|
(330.0) |
|
(60.1) |
|
(274.0) |
|
(364.0) |
|
Net additions to investments |
(354.7) |
|
(564.5) |
|
(357.4) |
|
(4,089.3) |
|
(159.9) |
|
(49.2) |
|
(171.8) |
|
(429.7) |
|
(Increase) decrease in other assets |
(878.3) |
|
(1,754.7) |
|
(933.7) |
|
326.9 |
|
(715.2) |
|
(29.5) |
|
(680.6) |
|
564.5 |
|
Interest received |
510.0 |
|
1,102.0 |
|
57.8 |
|
172.9 |
|
172.2 |
|
339.3 |
|
24.2 |
|
20.3 |
|
Net cash used in investing activities |
(11,830.9) |
|
(20,867.8) |
|
(5,899.6) |
|
(9,271.9) |
|
(4,368.6) |
|
(7,787.1) |
|
(2,989.6) |
|
(2,258.0) |
|
CASH FLOWS FROM FINANCING |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to long-term debt |
31,934.2 |
|
12,424.9 |
|
25,719.6 |
|
3,789.8 |
|
5,484.3 |
|
3,259.1 |
|
5,334.6 |
|
1,129.5 |
|
Reductions of long-term debt |
(36,959.8) |
|
(11,752.5) |
|
(29,238.6) |
|
(10,715.6) |
|
(15,644.5) |
|
(3,629.1) |
|
(13,954.6) |
|
(3,162.0) |
|
Additions to (reductions of) notes payable |
(4,703.3) |
|
1,287.7 |
|
(1,279.2) |
|
1,620.2 |
|
(2,273.9) |
|
1,227.6 |
|
(299.9) |
|
1,617.8 |
|
Interest paid net of capitalized portion |
(10,060.9) |
|
(11,819.5) |
|
(7,869.4) |
|
(9,051.9) |
|
(3,533.9) |
|
(4,184.3) |
|
(2,982.4) |
|
(4,107.1) |
|
Increase (decrease) in deferred credits |
(4,851.8) |
|
852.8 |
|
(3,065.2) |
|
2,250.9 |
|
(2,531.8) |
|
(58.1) |
|
(980.3) |
|
1,054.4 |
|
Cash dividends paid |
(1,178.3) |
|
(1,454.0) |
|
(1,178.3) |
|
(1,454.0) |
|
(416.6) |
|
(389.0) |
|
(416.6) |
|
(388.9) |
|
Proceeds from issuance of capital stock |
391.4 |
|
190.3 |
|
391.4 |
|
190.3 |
|
46.5 |
|
65.2 |
|
46.5 |
|
65.2 |
|
Redemption of preferred stock |
(72.0) |
|
|
|
(72.0) |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
(25,500.5) |
|
(10,270.3) |
|
(16,591.7) |
|
(13,370.3) |
|
(18,869.9) |
|
(3,708.6) |
|
(13,252.7) |
|
(3,791.1) |
|
EFFECT OF EXCHANGE RATE |
58.5 |
|
98.8 |
|
52.5 |
|
86.3 |
|
296.6 |
|
(87.4) |
|
223.0 |
|
(94.0) |
|
NET INCREASE (DECREASE) IN |
3,145.7 |
|
(5,134.3) |
|
(120.2) |
|
(5,239.0) |
|
(3,794.1) |
|
(1,653.6) |
|
(5,201.7) |
|
(335.5) |
|
CASH AND CASH EQUIVALENTS |
4,122.7 |
|
9,674.3 |
|
2,336.2 |
|
7,780.8 |
|
11,062.5 |
|
6,193.6 |
|
7,417.7 |
|
2,877.3 |
|
CASH AND CASH EQUIVALENTS |
7,268.4 |
|
4,540.0 |
|
2,216.0 |
|
2,541.8 |
|
7,268.4 |
|
4,540.0 |
|
2,216.0 |
|
2,541.8 |
|
See accompanying Notes to Financial Statements.
PHILIPPINE LONG DISTANCE TELEPHONE COMPANY
NOTES TO FINANCIAL STATEMENTS
1. General
The Philippine Long Distance Telephone Company, or PLDT, was incorporated under the old Corporation Law of the Philippines (Act 1459, as amended) on November 28, 1928, following the merger of four telephone companies under common U.S. ownership. In 1967, effective control of PLDT was sold by General Telephone and Electronics Corporation (a major stockholder since PLDTs incorporation) to a group of Filipino businessmen. In 1981, in furtherance of the then existing policy of the Philippine government to integrate the Philippine telecommunications industry, PLDT purchased substantially all of the assets and liabilities of Republic Telephone Company.
The common shares of PLDT are listed and traded on the Philippine Stock Exchange or PSE, and, prior to October 19, 1994, were listed and traded on the American Stock Exchange and Pacific Exchange in the United States. On October 19, 1994, an American Depositary Receipts, or ADRs, facility was established pursuant to which Citibank N.A., as depositary, issued ADRs evidencing American Depositary Shares or ADSs, with each ADS representing one common share. The ADSs are listed and traded on the New York Stock Exchange and the Pacific Exchange in the United States.
PLDTs charter, like those of all other Philippine corporations, was initially limited to a period of 50 years but has since been extended twice for 25 years each, the last extension being for an additional 25-year period to 2028. Under its amended charter (Republic Act No. 7082), which became effective on August 24, 1991, PLDT is authorized to provide virtually every type of telecommunications service, both within the Philippines and between the Philippines and other countries.
PLDT operates under the jurisdiction of the Philippine National Telecommunications Commission, or NTC, which jurisdiction extends, among other things, to approving major services offered by PLDT and rates charged by PLDT.
2. Basis of Financial Statement Presentation
Our financial statements have been prepared in accordance with generally accepted accounting principles in the Philippines, or Philippine GAAP.
Our unaudited financial statements include, in the opinion of management, all adjustments consisting only of normal recurring adjustments, necessary to present fairly the results of operations for the interim periods. The results of operations for the nine months ended September 30, 2002 are not necessarily indicative of the results of operations that may be expected for the full year.
In preparing the unaudited September 30, 2002 financial statements, we followed the same accounting policies and methods of computation that we had applied in the preparation of the audited December 31, 2001 financial statements.
Our unaudited consolidated financial statements include the unaudited financial statements of PLDT and those of the following subsidiaries (collectively, the PLDT Group):
|
|
Percentage of Ownership |
|
|
|
As of September 30, |
|
Name of Subsidiary/Affiliate |
Principal Activity |
2002 |
2001 |
|
|
|
|
Fixed Line |
|
|
|
PLDT Clark Telecom, Inc., or Clark Telecom |
Telecommunications services |
100.0 |
100.0 |
Subic Telecommunications Company, Inc., or Subic Telecom |
Telecommunications services |
100.0 |
100.0 |
SmartNTT Multimedia, Inc., or SNMI |
Data and network services |
100.0 |
100.0 |
PLDT Global Corporation, or PLDT Global |
Telecommunications services |
100.0 |
100.0 |
Maranao Telephone Company, Inc., or MaraTel |
Telecommunications services |
92.3 |
92.3 |
|
|
|
|
Wireless |
|
|
|
Smart Communications, Inc., or Smart, and subsidiaries |
Cellular mobile services |
100.0 |
100.0 |
Telesat, Inc., or Telesat |
Satellite communications services |
94.4 |
94.4 |
ACeS Philippines Cellular Satellite Corporation, or ACeS Philippines |
Satellite phone services |
88.5 |
88.5 |
Mabuhay Philippines Satellite Corporation, or Mabuhay Satellite |
Satellite communications services |
67.0 |
67.0 |
Pilipino Telephone Corporation, or Piltel, and subsidiaries* |
Cellular mobile and telecommunications services |
45.3 |
45.3 |
|
|
|
|
Information and Communications Technology |
|
|
|
ePLDT, Inc., or ePLDT, and subsidiaries |
Information and communications
infrastructure for |
100.0 |
100.0 |
* Ceased to be treated as a consolidated subsidiary effective June 27, 2001.
Investment in Piltel
On June 4, 2001, Piltel completed the restructuring of approximately Php41.1 billion of indebtedness and other claims, representing approximately 98% of its total liabilities as of that date. Under the terms of Piltels debt restructuring plan, PLDT is not permitted to demand or receive any payment, redemption or distribution in respect of any present or future liability owed by Piltel to PLDT or any affiliate until all amounts owed to participating creditors have been paid or discharged, except for payments due in respect of transactions having arms-length terms. In addition, PLDT is subject to contractual restrictions on the amount of financial support it can provide to Piltel under the PLDT Letter of Support issued in connection with Piltels debt restructuring. These severe long-term restrictions significantly impair the ability of Piltel to transfer funds to PLDT. Also, on June 27, 2001, PLDT transferred 208 million common shares of Piltel, representing 12.3% of Piltels outstanding common shares, to financial advisors of Piltel to settle part of the fees in connection with the debt restructuring. As a result, PLDTs ownership in Piltels outstanding common stock decreased from 57.6% to approximately 45.3%. Piltel ceased to be treated as a consolidated subsidiary effective June 27, 2001. Accordingly, Piltels financial position and results of operations are excluded from our consolidated balance sheets as of September 30, 2002 (unaudited) and December 31, 2001 (audited) and unaudited consolidated statements of income, changes in stockholders equity and cash flows for the nine months ended September 30, 2002. Our unaudited consolidated statements of income, changes in stockholders equity and cash flows for the nine months ended September 30, 2001 only include proportionately Piltels results of operations up to June 27, 2001. For a more detailed discussion of the Piltel debt restructuring and the accounting treatment of Piltel, see Note 7 Investments.
Investments in Other Subsidiaries
Other equity investments of PLDT are discussed in detail in Note 7 Investments.
All significant inter-company balances and transactions have been eliminated in the consolidation.
3. Significant Accounting Policies
Our significant accounting policies and practices are discussed below to facilitate the understanding of our financial statements:
Revenue Recognition
Fixed Line Services
Local Exchange Service. Our local exchange revenues consist of: (1) flat monthly fees for our billed service; (2) installation charges and other one-time fees associated with the establishment of customer service; (3) fixed charges paid by other telephone companies, charges retained by PLDT for calls terminating to cellular subscribers within the local area and local access charges paid by cellular operators for calls by cellular subscribers that terminate to our local exchange network; (4) proceeds from sales of prepaid call cards and calls from payphones and coin-operated phones; and (5) charges for special features, including bundled value-added services.
Flat monthly fees are recognized as revenue on an accrual basis, based on contracted rates, as the service is provided to our customers. Installation charges and other one-time fees associated with the establishment of customer service are recognized when the related installation of equipment is complete and the telephone service has been activated. Fixed charges and local access charges are recognized upon the completion of a call that has terminated to our local exchange network. Revenues from sales of prepaid call cards are recorded immediately upon sale to either end users or dealers, gross of commissions and discounts given to dealers, which are recorded as selling and promotion expenses.
International Long Distance Service. International long distance revenues generated through our international gateway facilities consist of: (1) inbound call revenues representing settlements from foreign telecommunications carriers for inbound international calls; (2) access charges paid to us by other Philippine telecommunications carriers for terminating inbound international calls to our local exchange network; and (3) outbound call revenues representing amounts billed to our customers (other than our cellular customers) for outbound international calls, net of amounts payable to foreign telecommunications carriers for terminating calls in their territories.
International long distance revenues are recognized based on minutes of traffic processed and contracted rates as incurred. Revenue shortfalls, consisting of interconnection revenues under dispute with foreign telecommunication administrations, are initially deferred and are recognized as earned only upon settlement.
National Long Distance Service. National long distance revenues consist of: (1) per minute charges for calls made by our fixed line customers outside of the local service areas but within the Philippines, net of interconnection charges payable for calls carried through the backbone network of, and/or terminating to the customer of, another telecommunications carrier; and (2) access charges received from other telecommunications carriers for calls carried through our backbone network and/or terminating to our customers.
National long distance revenues are recognized based on minutes of traffic processed and contracted rates as incurred.
Data and Other Network Services. Data and other network services revenues consist of revenues derived from (1) traditional bandwidth services high-speed point-to-point domestic and international digital leased line services; (2) broadband/packet-based/Internet-based services frame relay; asynchronous transfer mode, or ATM; Internet protocol-virtual private network, or IP-VPN; digital subscriber line, or DSL; Internet gateway; and wholesale Digital Signal Level 3, or DS3; and (3) other packet-based switching services Datapac and integrated services digital network, or ISDN.
Data and other network services revenues are recognized based upon contracted rates, as the service is provided to our customers. Installation charges and other one-time fees associated with the establishment of customer service are recognized when the related installation of equipment is complete and the data or other network service has been activated.
Wireless Service
Cellular Service. Our cellular service revenues consist of: (1) revenues derived from sales of cellular prepaid cards, net of discounts given to dealers; (2) revenues from incoming calls and messages to our customers, net of interconnection expenses; fees from reciprocal traffic from international correspondents; and revenues from inbound international roaming calls for the Global System for Mobile Communications, or GSM, service; (3) facility service fees charged to Piltel for using Smarts GSM network for Piltels Talk N Text prepaid cellular service; (4) monthly service fees from postpaid subscribers, including charges for calls in excess of allocated free local calls, toll charges for national and international long distance calls, charges for text messages of our GSM service customers in excess of allotted free text messages and charges for value added services; and (5) other charges, including reconnection and migration charges.
Revenues from the sale of cellular prepaid cards comprise proceeds from sales of prepaid cards sold to dealers. The related expenses, such as (1) commissions for phone kit sales and (2) the value of free airtime included with subscriber identification modules, or SIM, cards at the time of purchase, are recorded as part of selling and promotion expenses at the time of sale. Revenues from sales of prepaid call cards are recorded immediately upon sale to either end users or dealers.
Payments made to other carriers arising from the use of cards given in connection with the foregoing are recorded as part of total interconnection fees to the appropriate carrier and netted against the interconnection income as calls are made. Revenue shortfalls, consisting of interconnection revenues under dispute with foreign telecommunications administrations, are initially deferred and are recognized as earned only upon final settlement.
Postpaid services revenue, including charges for text messaging in excess of allotted free messages provided, is recognized based upon minutes of traffic processed and contracted fees for services provided. Charges for value-added services are recognized as they are used by the customer.
Other charges, including reconnection and migration charges, are recognized as the related service is provided to customers.
Satellite, VSAT and Other Services. Our revenues from satellite, very small aperture terminal, or VSAT, and other services consist mainly of rentals received for the lease of Mabuhay Satellites transponders and Telesats VSAT facilities to other companies and charges for ACeS Philippines satellite phone service.
Cash Equivalents
Cash equivalents shown in the statements of cash flows represent highly liquid debt instruments purchased with original maturities of three months or less from acquisition dates.
Allowance for Doubtful Accounts
Allowance for doubtful accounts is maintained at a level considered adequate to provide for potentially uncollectible receivables. The level of allowance is based on past collection experience and other factors that may affect collectibility. An evaluation of the receivables, designed to identify potential charges to the allowance, is performed on a continuous basis during the period.
The allowance is established by charges to income in the form of provisions for doubtful accounts. Such provisions are computed as a certain percentage of operating revenues. In addition, accounts specifically identified to be potentially uncollectible are provided with adequate allowance.
Inventories and Supplies
Inventories and supplies ― which include cellular phone units, pagers, materials, spare parts, terminal units and accessories ― are stated at the lower of cost or net realizable value. Cost is determined using the moving average method.
Property, Plant and Equipment
Property, plant and equipment are stated at cost less accumulated depreciation and amortization. Cost includes interest on borrowed funds used during the construction period and capitalized foreign exchange losses and gains related to foreign currency-denominated liabilities used to acquire such assets, net of foreign exchange gains on restatement of current monetary items.
Property, plant and equipment are depreciated using the straight-line method over their estimated useful lives, as follows:
Property, Plant and Equipment |
Estimated |
|
|
Cable and wire facilities |
20 25 years |
Central office equipment |
15 20 years |
Cellular facilities |
10 years |
Buildings |
25 40 years |
Vehicles and other work equipment |
5 10 years |
Furniture |
3 10 years |
Communications satellites |
15 years |
Information origination/termination equipment |
5 15 years |
Land improvements |
10 years |
The depreciation of the communications satellite is based on the aggregate predicted life of its transponders estimated from the date of launch. Leasehold improvements are amortized over the estimated useful lives of the improvements or the term of the lease, whichever is shorter.
We review the carrying amounts of our long-lived assets whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Our review assesses the recoverable values of the relevant assets based on our estimates of the value from continued use of the asset and its eventual disposition or our best estimate of the fair value of the assets based on industry trends and reference to market rates and comparable transactions. If an asset write-down is considered unnecessary, the assets estimated useful lives and salvage values are reviewed to determine if any adjustments are necessary.
Maintenance and repair costs are charged to operations as incurred. Renewals and improvements that extend the lives of the equipment are charged to the appropriate property accounts. When assets are retired or otherwise disposed of, the cost and the related accumulated depreciation and amortization are removed from the accounts and any resulting gain or loss is reflected as income or loss for the relevant period.
Investments in Shares of Stock
Investments in shares of stock of companies where PLDTs ownership is 20% or more are accounted for using the equity method. Under this method, the cost of the investments is increased or decreased by PLDTs equity in net earnings or losses of the investees since acquisition dates, adjusted for the straight-line amortization over a period of five years of the difference between the cost of such investments and the proportionate share in the underlying net assets of the investees at acquisition dates. Dividends received are treated as reductions in the carrying amount of our investments.
Our investments in companies over which no significant influence is exercised are stated at cost.
Deferred Charges
Expenses incurred by certain of our consolidated subsidiaries prior to the start of their commercial operations are capitalized. These capitalized expenses will be or are being amortized from the start of their commercial operations. Issuance costs, underwriting fees and related expenses incurred in connection with our issuance of debt instruments are deferred and amortized over the terms of the instruments.
Interest Capitalization
For financial reporting purposes, interest and other financing charges incurred during the installation of major capital projects are capitalized as part of the cost of the assets. For income tax purposes, such charges are treated as deductible expenses in the period they are incurred.
Employees Benefit Plan
PLDT uses the projected unit credit of accrued benefit valuation method. Expenses are accrued in amounts equal to the current service cost and amortization of past service costs, interest on unfunded actuarial liability and amortization of transition liability over the expected future service years of the employees covered by their respective benefit plans.
Financial Instruments
Foreign currency-denominated monetary assets and liabilities are translated into pesos based on the prevailing Philippine Dealing System weighted average exchange rates at balance sheet dates.
Foreign exchange differences resulting from exchange rate changes that affect liabilities incurred in the acquisition of assets are included in the carrying amount of the related assets to the extent that the adjusted carrying value of the asset does not exceed the lower of replacement cost and the amount recoverable from the use or sale of the assets.
Forward foreign exchange contracts and foreign currency swap contracts entered into to manage foreign currency risks associated with our foreign currency denominated loans are deferred and offset against foreign exchange gains or losses on the underlying hedged item.
Treasury rate lock and interest rate swap agreements are entered into to manage our exposure to interest rate fluctuations. Gains on the treasury rate lock agreements are deferred and amortized over the terms of the agreements.
Income Taxes
In accounting for income taxes, we apply the liability method that requires recognition of deferred tax assets and liabilities for (1) the future tax consequences attributable to temporary differences between our financial statement and tax reporting bases of assets and liabilities; and (2) net operating loss carryover (NOLCO).
Under the liability method, deferred tax assets and liabilities are measured using the tax rates expected to apply to taxable income for the periods in which those temporary differences are expected to be recovered or settled and when the net operating loss carryover are expected to be applied. Provision for income tax includes income taxes currently payable and those deferred because of temporary differences between the financial statement and tax reporting bases of assets and liabilities. A valuation allowance is provided for deferred tax assets that are likely unrecoverable.
Earnings Per Common Share
Basic earnings per common share is computed by dividing earnings applicable to common stock by our weighted average number of common shares, after giving retroactive effect to stock dividend declarations. Diluted earnings per common share is computed in the same manner assuming that, at the beginning of the period or at the time of issuance during the period, all outstanding options are exercised and convertible preferred shares and bonds are converted to common stock.
Recently Issued Accounting Pronouncements
In 2001, the PLDT Group adopted the provisions of the following Statements of Financial Accounting Standards, or SFAS:
4. Accounts Receivable
This account consists of receivables from:
|
Consolidated |
|
Non-Consolidated |
||
|
September 30, (Unaudited) |
December 31, |
|
September 30, |
December 31, |
|
(In Million Pesos) |
||||
Customers and agents |
28,916.3 |
28,196.9 |
|
21,766.5 |
21,637.5 |
Others |
3,408.3 |
4,161.7 |
|
2,239.4 |
2,496.4 |
|
32,324.6 |
32,358.6 |
|
24,005.9 |
24,133.9 |
Less allowance for doubtful accounts |
7,626.4 |
5,561.5 |
|
5,281.0 |
3,115.6 |
|
24,698.2 |
26,797.1 |
|
18,724.9 |
21,018.3 |
On June 30, 1999, PLDT entered into a Master Receivables Purchase and Sale Agreement with a foreign financial institution, or the Purchaser, under which PLDT sold to the Purchaser eligible receivables from certain foreign carriers in several discrete sales. Under this agreement, PLDT services, administers and collects the receivables on behalf of the Purchaser, and transfers all its rights of ownership to the Purchaser upon sale. This facility was terminated on June 27, 2002.
On September 21, 2000, PLDT entered into a similar Master Receivables Purchase and Sale Agreement with another foreign financial institution covering foreign carriers that were not included in the June 30, 1999 agreement. This second facility was terminated on September 18, 2002.
Sales of receivables under these agreements amounted to US$49.4 million (Php2,536.6 million) for the nine months ended September 30, 2001, with resulting losses of US$1.8 million (Php92.4 million). The losses are included in the Other Expenses net account in our unaudited statements of income, while the receivables sold have been excluded from our unaudited balance sheets.
There was no sale of receivables made for the nine months ended September 30, 2002.
5. Inventories and Supplies
This account consists of:
|
Consolidated |
|
Non-Consolidated |
||
|
September 30, |
December 31, |
|
September 30, |
December 31, |
|
|
(In Million Pesos) |
|
||
Spare parts and supplies |
2,375.9 |
3,040.6 |
|
2,367.0 |
3,034.7 |
Terminal and cellular phone units |
1,633.9 |
2,013.9 |
|
418.0 |
531.3 |
Others |
433.8 |
150.1 |
|
95.9 |
119.4 |
|
4,443.6 |
5,204.6 |
|
2,880.9 |
3,685.4 |
Spare parts and supplies issued to various projects are included as part of construction in progress account shown under Property, Plant and Equipment. In 2001, spare parts and supplies recovered from various completed projects valued at Php1,399.5 million were included in the Inventories and Supplies account. There were no spare parts and supplies recovered from completed projects for the nine months ended September 30, 2002.
6. Property, Plant and Equipment
This account consists of:
|
Consolidated |
|
Non-Consolidated |
||
|
September 30, (Unaudited) |
December 31, 2001 (Audited) |
|
September 30, 2002 (Unaudited) |
December 31, 2001 (Audited) |
|
|
(In Million Pesos) |
|
||
Cable and wire facilities |
105,270.4 |
98,321.7 |
|
104,270.5 |
97,287.2 |
Central office equipment |
95,598.8 |
91,647.9 |
|
94,647.7 |
91,179.1 |
Cellular facilities |
58,328.1 |
47,514.5 |
|
|
|
Buildings |
24,876.5 |
24,347.5 |
|
23,074.1 |
22,936.0 |
Vehicles, furniture, and other work equipment |
18,506.5 |
17,408.1 |
|
11,286.6 |
10,970.4 |
Communications satellites |
10,617.1 |
10,722.5 |
|
|
|
Information origination/termination equipment |
5,713.4 |
5,340.5 |
|
5,499.9 |
5,191.3 |
Land and improvements |
2,257.1 |
2,318.5 |
|
2,124.2 |
2,171.8 |
|
321,167.9 |
297,621.2 |
|
240,903.0 |
229,735.8 |
Less accumulated depreciation and amortization |
89,612.6 |
72,891.9 |
|
65,359.0 |
56,348.6 |
|
231,555.3 |
224,729.3 |
|
175,544.0 |
173,387.2 |
Property under construction |
20,646.2 |
31,747.7 |
|
19,102.0 |
24,259.6 |
|
252,201.5 |
256,477.0 |
|
194,646.0 |
197,646.8 |
Substantially all our telecommunications equipment is purchased outside the Philippines. A significant source of financing for such purchases is foreign loans requiring repayment in currencies other than Philippine pesos, principally U.S. dollars (see Note 10 Long-term Debt). Interest and net foreign exchange losses capitalized to property, plant and equipment for the nine months ended September 30, 2002 and 2001 were as follows:
Consolidated |
|
Non-Consolidated |
|||
|
Nine Months Ended September 30 |
||||
|
2002 |
2001 |
|
2002 |
2001 |
|
|
(Unaudited) |
|
||
|
|
(In Million Pesos) |
|
||
Interest |
1,083.4 |
1,240.9 |
|
913.8 |
1,149.5 |
Foreign exchange losses |
2,467.6 |
3,803.9 |
|
2,186.6 |
3,260.5 |
In 2001, Smart revised the estimated remaining useful lives of certain of its analog network assets from 6.8 years to 2.25 years to reflect the effects of obsolescence, continuing decline in analog subscribers, competition and other economic factors which are considered to have shortened the economic useful lives of these assets. In June 2002, the estimated remaining useful lives of these assets were further revised to effectively end by December 2002. These revisions resulted in higher depreciation charges by Php1,410.0 million and Php900.0 million for the nine months ended September 30, 2002 and 2001, respectively. Having complied with the requirements set out by the NTC, Smart intends to close down its analog network by December 31, 2002.
PLDTs properties in service as of December 31, 1997 were reappraised by an independent firm of appraisers to reflect their sound value based on the December 29, 1997 exchange rate of Php40.116 = US$1.00. As of December 31, 1997, the sound value was Php225,965.6 million and the appraisal increment was Php82,723.1 million. This reappraisal was approved by the NTC on January 28, 2000 under NTC Case No. 98-183. As of September 30, 2002 and December 31, 2001, the appraisal increment on PLDTs properties still in service, net of a 5% disallowance factor, amounted to Php46,622.2 million and Php51,803.1 million, respectively.
Under the terms of certain loan agreements, PLDT may not create, incur, assume or permit or suffer to exist any mortgage, pledge, lien or other encumbrance or security interest over the whole or any part of its assets or revenues or suffer to exist any obligation as lessee for the rental or hire of real or personal property in connection with any sale and leaseback transaction.
7. Investments
This account consists of:
|
Consolidated |
|
Non-Consolidated |
||
|
September 30, 2002 (Unaudited) |
December 31, 2001 (Audited) |
|
September 30, 2002 (Unaudited) |
December 31, 2001 (Audited) |
|
|
(In Million Pesos) |
|
||
Investments in shares of stock: |
|
|
|
|
|
Cost |
|
|
|
|
|
Common |
5,923.8 |
5,842.7 |
|
26,154.5 |
25,920.1 |
Preferred |
6,511.8 |
6,090.0 |
|
13,927.5 |
13,509.4 |
|
12,435.6 |
11,932.7 |
|
40,082.0 |
39,429.5 |
Accumulated equity in net losses |
(8,810.0) |
(7,648.8) |
|
(2,309.5) |
(4,543.9) |
Total cost and accumulated equity in net losses |
3,625.6 |
4,283.9 |
|
37,772.5 |
34,885.6 |
Investment in debt securities |
2,140.2 |
2,140.2 |
|
2,052.2 |
2,052.2 |
|
5,765.8 |
6,424.1 |
|
39,824.7 |
36,937.8 |
Investments in shares of stock: |
|
|
|
|
|
At equity: |
|
|
|
|
|
Smart |
|
|
|
31,589.5 |
27,803.2 |
ACeS Philippines |
|
|
|
1,917.8 |
2,091.7 |
Mabuhay Satellite |
|
|
|
1,268.0 |
1,224.0 |
ePLDT |
|
|
|
977.3 |
1,048.8 |
Subic Telecom |
|
|
|
824.4 |
785.6 |
MaraTel |
|
|
|
310.1 |
435.2 |
Clark Telecom |
|
|
|
234.9 |
239.2 |
Telesat |
|
|
|
169.1 |
144.2 |
SNMI |
|
|
|
123.6 |
123.9 |
PLDT Global |
|
|
|
1.2 |
1.2 |
Others |
73.3 |
103.6 |
|
|
|
|
73.3 |
103.6 |
|
37,415.9 |
33,897.0 |
At cost: |
|
|
|
|
|
ACeS International Limited |
1,614.4 |
1,614.4 |
|
|
|
Mabuhay Space Holdings Limited |
887.0 |
885.3 |
|
|
|
Stradcom International Holdings, Inc. |
616.2 |
616.2 |
|
|
|
Piltel (Note 2) |
260.4 |
948.0 |
|
260.4 |
948.0 |
Others |
174.3 |
116.4 |
|
96.2 |
40.6 |
|
3,552.3 |
4,180.3 |
|
356.6 |
988.6 |
|
3,625.6 |
4,283.9 |
|
37,772.5 |
34,885.6 |
Investments in Piltel
Piltel has experienced significant financial difficulties arising from several factors affecting its business. In 1999, it imposed a moratorium on payment of its outstanding indebtedness and began negotiations for the restructuring of its indebtedness to financial creditors. On June 4, 2001, Piltel completed the restructuring of approximately Php41.1 billion of indebtedness and other claims, representing approximately 98% of its total liabilities as of that date, including its contingent liability to Marubeni Corporation, or Marubeni, arising out of a Build-Transfer Agreement between Piltel and Marubeni.
Under the terms of the restructuring, 50% of Piltels debt was cancelled in exchange for Piltel convertible preferred shares which were mandatorily exchanged for PLDT convertible preferred shares, and the balance was restructured into 10-year and 15-year loans secured by substantially all of the present and future assets of Piltel. See Note 12 Stockholders Equity for the terms of the PLDT convertible preferred shares.
Summarized below are the principal terms of the restructured debt of Piltel:
|
10-Year Loans |
15-Year Loans |
Term Notes Facility |
Conversion Notes |
Final maturity |
10 years from Effective |
15 years from Effective |
15 years plus 10 days |
15 years from Effective |
Amortization per annum |
Years 1 and 2 0.00% |
Years 1 and 2 0.00% |
Years 1 and 2 0.00% |
Years 1 and 2 0.00% |
Years 3 to 9 0.10% |
Years 3 and 4 0.10% |
Years 3 to 14 0.10% |
Years 3 and 4 0.10% |
|
|
Year 10 99.30% |
Year 5 2.00% |
Year 15 98.80% |
Year 5 1.05% |
|
|
Years 6 to 14 10.00% |
|
Years 6 to 9 5.05% |
|
|
Year 15 7.80% |
|
Year 10 54.65% |
|
|
|
|
Years 11 to 14 5.00% |
|
|
|
|
Year 15 3.90% |
Interest rate
|
Peso facility Philippines 91-day treasury bill rate (T-Bill Rate) or the average of the 91-day T-Bill Rate and the 90-day Philippine inter-bank offered rate (PHIBOR), if 90-day PHIBOR is different from the T-Bill Rate by more than 2.50%, plus 1.00% p.a.
U.S. dollar facilities London interbank offered rate (LIBOR) for three-month U.S. dollar deposits plus 1.00% p.a.
Yen facility LIBOR for three-month Yen deposits plus 1.00% p.a. |
181-day T-Bill Rate or the average of the 181-day
T-Bill Rate and the 6-months PHIBOR, if 6-months PHIBOR is different from the
|
LIBOR for six-month U.S. dollar deposits plus 1.00% p.a.
|
|
Interest payment dates |
Quarterly in arrears |
Semi-annually |
Under the terms of the debt restructuring, PLDT issued a Letter of Support for the benefit of Piltel and its creditors under which PLDT has agreed to cover any funding shortfalls of Piltel up to a maximum amount of US$150 million less all amounts paid or committed to be paid to or on behalf of Piltel by PLDT on or after March 23, 2000. Under the Letter of Support, PLDT will provide funding to Piltel in the event that the cash flow from Piltels operations falls short of amounts required by it to discharge in full its obligations to any creditor of Piltel or any of its operating and financing subsidiaries and affiliates. As of September 30, 2002, the undrawn balance that would be available under the Letter of Support was US$54.1 million due to investments made by PLDT from March 23, 2000 in the aggregate amount of US$95.9 million.
Until all amounts owed to participating creditors have been paid or discharged, PLDT will not be permitted to demand or receive any payment, redemption, or distribution in respect of any present and future liability owed by Piltel to PLDT or any affiliate of PLDT, subject to specified exceptions. These liabilities include equity funding to Piltel and other financial indebtedness owed by Piltel to PLDT or any affiliate of PLDT, but exclude payments due in respect of transactions having arms-length terms and/or in which the pricing is based on market terms. These severe long-term restrictions significantly impair the ability of Piltel to transfer funds to PLDT. In addition, PLDT is subject to contractual restrictions in the amount of financial support it can provide to Piltel under the Letter of Support.
On June 27, 2001, PLDT transferred 208 million common shares of Piltel, representing 12.3% of Piltels outstanding common shares, to financial advisors of Piltel to settle part of the fees in connection with the debt restructuring. As a result, PLDTs ownership in Piltels outstanding common stock decreased from 57.6% to approximately 45.3%. Piltel ceased to be treated as a consolidated subsidiary effective June 27, 2001. Accordingly, Piltels financial position and results of operations are excluded from our consolidated balance sheets as of September 30, 2002 (unaudited) and December 31, 2001 (audited) and unaudited consolidated statements of income, changes in stockholders equity and cash flows for the nine months ended September 30, 2002. Our unaudited consolidated statements of income, changes in stockholders equity and cash flows for the nine months ended September 30, 2001 only include proportionately Piltels results of operations up to June 27, 2001.
Total assets of Piltel as of September 30, 2002 and December 31, 2001 amounted to Php25,092.3 million and Php26,621.5 million, respectively, and total long term-term debt as of the same period amounted to Php21,873.9 million and Php21,192.9 million, which consist of the following:
|
September 30, 2002 (Unaudited) |
December 31, 2001 (Audited) |
||
|
|
(In Millions) |
|
|
Restructured debt |
|
|
|
|
Peso |
|
|
|
|
10 year Tranche B |
|
Php2,166.4 |
|
Php2,166.4 |
15 year Tranche C |
|
2,166.4 |
|
2,166.4 |
15 year Term Notes facility |
|
292.7 |
|
241.4 |
|
|
4,625.5 |
|
4,574.2 |
U.S. Dollar |
|
|
|
|
10 year Tranche B |
US$33.2 |
1,740.4 |
US$33.2 |
1,716.6 |
15 year Tranche C |
33.2 |
1,740.4 |
33.2 |
1,716.6 |
15 year Conversion Notes |
117.3 |
6,144.5 |
117.3 |
6,060.2 |
|
US$183.7 |
9,625.3 |
US$183.7 |
9,493.4 |
Japanese Yen |
|
|
|
|
10 year Tranche B |
JPY 7,822.0 |
3,366.6 |
JPY 7,822.0 |
3,070.1 |
15 year Tranche C |
7,822.0 |
3,366.6 |
7,822.0 |
3,070.1 |
|
JPY 15,644.0 |
6,733.2 |
JPY 15,644.0 |
6,140.2 |
Total |
|
20,984.0 |
|
20,207.8 |
Unrestructured debt |
|
|
|
|
Peso |
|
|
|
|
Preferred shareholders |
|
|
|
106.9 |
U.S. Dollar |
|
|
|
|
Banks |
US$6.2 |
326.0 |
US$6.2 |
321.5 |
Convertible bonds |
9.9 |
521.4 |
9.9 |
514.2 |
|
US$16.1 |
847.4 |
US$16.1 |
835.7 |
Total |
|
847.4 |
|
942.6 |
Liabilities under capital lease |
|
42.5 |
|
42.5 |
|
|
Php21,873.9 |
|
Php21,192.9 |
In June 2002, holders of Piltels Class II Series B preferred stock which had an aggregate redemption amount of Php102.3 million (including accrued dividends of Php19.7 million up to June 4, 2001) agreed to participate in the debt restructuring plan. Consequently, 50% of the redemption amount was released in exchange for 150,500 Series K, Class I Convertible Preferred Stock of Piltel, or one Piltel Convertible Preferred Stock for every Php340 of the redemption amount, which were exchanged for 30,100 PLDT Convertible Preferred Stock. See Note 12 Stockholders Equity for the terms of PLDT Convertible Preferred Stock. The remaining 50% of the redemption amount was exchanged for a participation in the Term Notes Facility as described above.
Piltel did not comply with the terms of convertible bonds with principal amount of US$7.5 million (approximately US$9.9 million redemption price at the option of the holders), and US$6.2 million of other U.S. dollar debt.
On January 17, 2002, Piltel defaulted on the payment for the redemption price of the unrestructured convertible bonds upon the exercise of the holders of their option to require the redemption of their convertible bonds on that date. Piltel received a notice of acceleration from the trustee for the convertible bonds in February 2002. Piltel is currently in discussion with certain holders of its convertible bonds and is seeking to restructure such debt on the terms and conditions of Piltel's debt restructuring plan. However, there is no assurance that Piltel and the bondholders who have not participated in the debt restructuring plan will be able to reach an agreement to resolve the default and address the notice of acceleration. As of October 15, 2002, holders of the convertible bonds having an aggregate principal amount of approximately US$5.8 million have signed the Bondholder Participation Agreement relating to an exchange offer made for the holders to take part in Piltels debt restructuring.
Piltel is currently in the process of finalizing the terms under which the holder of the US$6.2 million debt would participate in the debt restructuring.
Piltel may not be able to restructure or otherwise pay the claims relating to its unrestructured debt. However, default on and acceleration of Piltel's unrestructured indebtedness does not create a cross-default under Piltel's restructured indebtedness or any indebtedness of PLDT.
The carrying value of PLDTs investments in Piltels common shares has been reduced to zero as a result of PLDTs accumulated equity in losses of Piltel following significant financial losses suffered by Piltel since 1997.
In addition, PLDT holds Php4,834.5 million in preferred shares of Piltel consisting of Php116.5 million received in exchange for the issuance of PLDT convertible preferred shares as part of Piltels debt restructuring and Php4,718.0 million received in consideration of drawings under the Letter of Support issued by PLDT for the benefit of Piltel and its creditors. The carrying value of PLDTs investment in Piltel preferred shares has been reduced to Php260.6 million as of September 30, 2002 after taking into account provisions for estimated permanent decline in value of PLDTs investment in Piltel preferred shares up to September 30, 2002.
In 2001, Piltel wrote down assets valued at Php13,984.1 million, which was reflected in Piltels accounts as of September 30, 2001. The write-down, which was approved by Piltels Board of Directors at a meeting held on August 8, 2001, was a result of Piltels decision to scale down its Advanced Mobile Phone System, or AMPS, and Code Division Multiple Access System, or CDMA, networks beginning the second half of 2001 due to Piltels recent success in marketing its GSM prepaid service using the GSM network of Smart and the difficulty experienced in sourcing analog/CDMA handsets.
The attributable share of PLDT on the asset write-down amounting to approximately Php6,334.8 million was offset by a gain of Php7,592.4 million in respect of the increase in PLDTs share of the net assets of Piltel arising from the completion of Piltels debt restructuring and transfer of Piltels common shares to certain financial advisors and additional provision of Php1,257.6 million in respect of PLDTs investment in Piltel preferred shares.
Piltels continued operation as a going concern is dependent upon its ability to generate sufficient cash flows to meet its obligations on a timely basis, to comply with the provisions of the financing agreements, and to obtain additional financing or refinancing, as may be necessary. PLDTs investment in Piltel is carried in the unaudited consolidated and non-consolidated balance sheet as of September 30, 2002 assuming that Piltel will continue as a going concern. Such carrying amount does not include any adjustments relating to the recoverability of PLDTs investment that might be necessary should Piltel be unable to continue as a going concern.
Subscription for Smart Preferred Shares
On various dates in 2001 and 2000, PLDT entered into Subscription Agreements with Smart under which PLDT subscribed for a total of 762.4 million preferred shares of Smart at Php13.875 per share, or an aggregate subscription price of Php10,578.5 million, of which Php1,581.8 million is still unpaid as of September 30, 2002.
The preferred shares of Smart have the same dividend rights as its common shares and are convertible at any time at the option of the shareholder, at a conversion ratio of one common share for each preferred share. These preferred shares are redeemable at any time at the option of Smart, provided that the conversion right of the shareholder shall prevail over the redemption right of Smart.
Investment in Infocom Technologies, Inc., or Infocom
On August 28, 2001, the Philippine Securities and Exchange Commission, or SEC, approved Infocoms capital restructuring, which involved the increase in authorized capital stock of Infocom from Php250 million to Php500 million and the subsequent decrease in authorized capital stock of Infocom from Php500 million to Php188.5 million, which resulted in the removal of Infocoms deficit amounting to Php232.4 million.
PLDT subscribed for 17.5 million Infocom common shares, which were paid by offsetting its subscription payable against its receivables from Infocom amounting to Php150 million and converting the Infocoms convertible notes held by PLDT valued at Php24.5 million into Infocom common shares.
On December 1, 2001, PLDT transferred its investment in Infocom to ePLDT. The transaction was accounted for in a manner similar to a pooling of interest method since the transfers and exchanges are between companies under the effective control of a common shareholder. Accordingly, the former bases of accounting for both ePLDT and Infocom are retained and are accounted for at historical cost or at the predecessors carrying amounts.
Investment in ePLDT
In August 2000, PLDT incorporated ePLDT to serve as the principal corporate vehicle for PLDTs information and communications technology initiatives and ventures. As of September 30, 2002, ePLDT holds interests in a number of businesses, which include:
a. Internet Data Center under the brand name VitroÔ;
b. 100% investment in Vocativ Systems Inc., a 500-seat call center facility that commenced full commercial operations in April 2002 exclusively for clients of a global provider of customer relationship management services;
c. 100% investment in Parlance Systems, Inc., a 520-seat call center facility that commenced full commercial operations in June 2002 exclusively for one of the largest direct-to-home satellite service providers in the United States for customer support and billing requirements;
d. 100% owned subsidiary, Sidera Technologies, Inc.;
e. 100% owned subsidiary, iPlus Intelligent Network, Inc., which provides point of sales terminals for the cash card business;
f. 100% owned subsidiary, mySecureSign, Inc., a principal affiliate of VeriSign, Inc., which is the largest certification authority and issuer of digital certificates worldwide;
g. 99.6% investment in Infocom Technologies Inc., an Internet service provider;
h. 51% equity interest in Contact World, Inc., a joint venture company with Salmat Pty Limited of Australia engaged in the call center business;
i. 45% interest in Mind Stream, Inc., an information technology or IT learning center under license with the National Institute of Information Technology or NIIT of India for IT courseware;
j. 40% investment in Netopia Technologies, Inc., the leading branded internet café chain in the Philippines;
k. 22.5% interest in Stradcom International Holdings, the parent company of Stradcom Corporation which has an existing build-own-and-operate agreement with the Philippine government for the computerization of the nationwide operations of the Land Transportation Office; and
l. 20.5% equity interest in the Philippine e-procurement joint venture, BayanTrade Dotcom, Inc.
On August 20, 2002, ePLDT sold its 51% interest in eYP.ph Corporation and assigned and transferred its deposit of Php11.9 million for future subscription to the common capital stock to Directories Philippines Corporation, in exchange for the latters receivables of Php30.2 million from PLDT.
ePLDT had an initial authorized capital stock of Php1.0 billion, which was increased in May 2001 to Php4.0 billion. As of September 30, 2002, PLDT had subscribed for 1.404 billion shares of ePLDTs common capital stock for which PLDT partially paid cash of Php550.0 million. The balance was fully paid by: (1) offsetting against PLDTs receivables from ePLDT amounting to Php450.0 million, (2) transferring to ePLDT 134.6 million Infocom shares held by PLDT valued at Php134.6 million, and (3) transferring to ePLDT certain areas of PLDTs Information Systems Data Center valued at Php270.0 million.
ePLDT commenced commercial operations on February 5, 2001.
Acquisition of Controlling Stake in MaraTel
In June 2001, PLDT acquired 2,439,060 common shares of MaraTel for a total consideration of Php451.3 million. The shares represent 92.3% of the issued and outstanding common stock of MaraTel.
MaraTel is a franchised operator of telecommunications services in the province of Lanao del Norte and the cities of Iligan and Marawi. It has been in operation for fifty years with 16,599 subscribers and a switch capacity of 34,800 digital lines as of September 30, 2002.
The acquisition of a controlling stake in MaraTel is expected to improve PLDTs existing coverage in Mindanao.
Investment in PLDT Global Corporation
PLDT Global is a wholly owned subsidiary incorporated with a view to positioning PLDT as a major full service global telecommunications player through a strategy of establishing presence in key cities worldwide.
The authorized capital stock of PLDT Global consists of 50,000 shares with a par value of US$1 per share.
Investment of ACeS Philippines in ACeS International, Limited
As of September 30, 2002, ACeS Philippines has a 20.2% investment in ACeS International Limited, or AIL, a company incorporated under the laws of the island of Bermuda. AIL owns the Garuda I satellite and the related system control equipment in Batam, Indonesia.
In December 1998, AIL and its 95% owned subsidiary, PT Asia Cellular Satellite, entered into an Amended and Restated Credit Agreement (Amended Agreement) to amend the original Credit Agreement entered into by PT Asia Cellular Satellite and its bank creditor in 1997. Under the Amended Agreement, AIL has, among other things, assigned to the banks as collateral all of its tangible properties, including the Garuda Satellite, the system control facilities and system control equipment. On September 30, 2002, P.T. Asia Cellular Satellite, ACeS International Limited, as guarantor, P.T. Bank International Indonesia, as security agent, and various banks signed a Rescheduling Agreement which amended the terms of the Amended and Restated Credit Agreement dated December 30, 1998 moving the principal repayment dates to agreed periods with the final maturity date on January 31, 2012.
Investment of Mabuhay Satellite in Mabuhay Space Holdings, Limited
On July 18, 1996, Mabuhay Satellite entered into a Joint Venture Agreement with Space Systems/Loral Inc. or SS/L, to form Mabuhay Space Holdings, Limited for the purpose of providing high power Ku-Band satellite transmission services using the payload which was added by SS/L aboard Agila II. Management expects that control over the joint venture will be temporary. Accordingly, Mabuhay Satellite accounts for its investment in the joint venture under the cost method.
Investments in Debt Securities
Home Cable
PLDTs total investments in convertible notes of Unilink Communications Corporation, or Unilink, amounted to Php2,052.2 million as of September 30, 2002 and December 31, 2001.
These notes are convertible into shares of common stock of Unilink or The Philippine Home Cable Holdings, Inc., or Home Cable, at the option of the holder, when the law limiting the ownership of cable television systems to Philippine citizens or corporations which are 100% owned by Philippine citizens is eventually changed. Unilink is a Philippine corporation owning all the outstanding common shares of Home Cable. Home Cable is a Philippine corporation licensed to own, maintain and operate a cable television system in the Philippines.
Unilink has pledged all of its shares in Home Cable to a group of lenders as security for a loan of Home Cable. On April 10, 2002, the loan agent, at the request of the lenders, delivered a notice to Home Cable declaring an event of default and accelerating the loan. Consequently, the lenders are entitled to foreclose on or sell the collateral granted as security for the loan, including Unilinks share in Home Cable. In the event that Home Cables lenders were to foreclose on Unilinks Home Cable shares, the lenders would be entitled to the proceeds from the sale thereof or, if such shares were not sold, to the shares, and Unilink would be subrogated to the lenders claims against Home Cable. Home Cable is currently engaged in negotiations with the lenders to restructure its debt.
Infocom
On May 8, 2001, the Board of Directors of PLDT authorized the conversion of Php24.5 million of Infocoms convertible notes into shares of Infocom. The shares were issued on August 28, 2001 following the approval by the Philippine SEC of the increase in Infocoms authorized capital stock from Php250 million to Php500 million.
8. Other Assets
This account consists of:
|
Consolidated |
|
Non-Consolidated |
||
|
September 30, |
December 31, |
|
September 30, |
December 31, |
|
|
(In Million Pesos) |
|
||
Debt issuance expenses net (Note 3) |
2,552.1 |
1,784.5 |
|
1,149.6 |
453.8 |
Refundable deposits |
570.6 |
364.5 |
|
110.5 |
228.8 |
Others net |
2,373.0 |
2,836.1 |
|
315.1 |
125.9 |
|
5,495.7 |
4,985.1 |
|
1,575.2 |
808.5 |
9. Accrued and Other Current Liabilities
This account consists of:
|
Consolidated |
|
Non-Consolidated |
||
|
September 30, |
December 31, |
|
September 30, 2002 (Unaudited) |
December 31, |
|
|
(In Million Pesos) |
|
||
Accrued interest on various loans (Note 10) |
3,418.5 |
,033.9 |
|
2,592.4 |
2,212.6 |
Accrued utilities and general expenses |
2,229.3 |
1,789.5 |
|
202.4 |
452.6 |
Accrual for unused sick leave pay and other employee benefits |
1,949.8 |
779.8 |
|
1,035.2 |
642.3 |
Accrued taxes and other expenses |
1,122.2 |
1,520.4 |
|
914.2 |
946.3 |
Others |
2,078.7 |
1,065.3 |
|
803.0 |
346.5 |
|
10,798.5 |
8,188.9 |
|
5,547.2 |
4,600.3 |
10. Long-term Debt
This account consists of outstanding indebtedness of the following:
|
Consolidated |
|
|
September 30, 2002 (Unaudited) |
December 31, 2001 (Audited) |
|
(In Million Pesos) |
|
PLDT |
139,863.2 |
141,515.2 |
Smart |
23,907.6 |
21,701.8 |
Mabuhay Satellite |
5,302.5 |
5,622.5 |
ePLDT |
150.0 |
- |
MaraTel |
47.2 |
57.3 |
|
169,270.5 |
168,896.8 |
Less current portion |
19,017.0 |
19,285.7 |
|
150,253.5 |
149,611.1 |
The scheduled maturities of long-term debt outstanding after giving effect to existing refinancing facilities as of September 30, 2002 are as follows:
Year |
Consolidated |
Non-Consolidated |
|
(In Million Pesos) |
|
2002* |
3,594.8 |
2,171.1 |
2003 |
19,315.5 |
12,142.3 |
2004 |
22,010.7 |
14,877.9 |
2005 |
28,049.6 |
20,880.0 |
2006 and onwards |
96,299.9 |
89,791.9 |
*October 1, 2002 through December 31, 2002.
PLDT
PLDT's aggregate outstanding indebtedness is broken down as follows:
Description |
September 30, 2002 (Unaudited) |
December 31, 2001 (Audited) |
||
|
(In Millions) |
|||
U.S. Dollars |
|
|
|
|
Export Credit Agencies-Supported Loans |
|
|
|
|
Kreditanstalt fur Wiederaufbau |
US$447.7 |
Php23,465.8 |
US$474.9 |
Php24,549.3 |
JBIC/Co-financing Banks |
90.0 |
4,715.5 |
109.4 |
5,652.7 |
Others |
167.8 |
8,794.3 |
182.6 |
9,441.2 |
|
705.5 |
36,975.6 |
766.9 |
39,643.2 |
Fixed Rate Notes |
1,492.0 |
77,451.2 |
1,426.9 |
73,669.9 |
Term Loans |
186.8 |
9,790.6 |
289.8 |
14,976.2 |
|
2,384.3 |
124,217.4 |
2,483.6 |
128,289.3 |
Japanese Yen |
|
|
|
|
Term Loans |
JP¥16,036.6 |
6,969.1 |