Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 10-Q
|
| |
[X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended July 2, 2016
OR
|
| |
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ................................ to ...............................................
Commission File Number 001-36267
BLUE BIRD CORPORATION
(Exact name of registrant as specified in its charter)
|
| | |
Delaware | | 46-3891989 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
402 Blue Bird Boulevard, Fort Valley, Georgia 31030
(Address of principal executive offices)
(Zip Code)
(478) 822-2801
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filings requirements for the past 90 days.
Yes X No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes X No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
| | | | | | |
Large accelerated filer | o | | | Accelerated filer | | o |
Non-accelerated filer | o | (Do not check if a smaller reporting company) | | Smaller reporting company | | x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes No X
As of August 15, 2016, there were issued and outstanding 22,334,378 shares of the registrant’s common stock, $0.0001 par value.
BLUE BIRD CORPORATION
FORM 10-Q
TABLE OF CONTENTS
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q (this “Report”) of Blue Bird Corporation (“Blue Bird” or the “Company”) contains forward-looking statements. Except as otherwise indicated by the context, references in this Report to “we,” “us” and “our” are to the consolidated business of the Company. All statements in this Report, including those made by the management of the Company, other than statements of historical fact, are forward-looking statements. These forward-looking statements are based on management’s estimates, projections and assumptions as of the date hereof and include the assumptions that underlie such statements. Forward-looking statements may contain words such as “may,” “will,” “should,” “could,” “would,” “expect,” “plan,” “estimate,” “project,” “forecast,” “seek,” “target,” “anticipate,” “believe,” “estimate,” “predict,” “potential” and “continue,” the negative of these terms, or other comparable terminology. Examples of forward-looking statements include statements regarding the Company’s future financial results, research and trial results, regulatory approvals, operating results, business strategies, projected costs, products, competitive positions, management’s plans and objectives for future operations, and industry trends. These forward-looking statements relate to expectations for future financial performance, business strategies or expectations for our business. Specifically, forward-looking statements may include statements relating to:
| |
• | the benefits of the Business Combination (as defined herein); |
| |
• | the future financial performance of the Company; |
| |
• | changes in the market for Blue Bird products; and |
| |
• | expansion plans and opportunities. |
These forward-looking statements are based on information available as of the date of this Report (or, in the case of forward-looking statements incorporated herein by reference, as of the date of the applicable filed document), and current expectations, forecasts and assumptions, and involve a number of judgments, risks and uncertainties. Accordingly, forward-looking statements should not be relied upon as representing our views as of any subsequent date, and we do not undertake any obligation to update forward-looking statements to reflect events or circumstances after the date they were made, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws. As a result of a number of known and unknown risks and uncertainties, our actual results or performance may be materially different than those expressed or implied by these forward-looking statements. Some factors that could cause actual results to differ include:
| |
• | the risk that the anticipated benefits of the Business Combination may not be realized, which may be affected by, among other things, competition and the ability of management to grow the business and manage growth profitably; |
| |
• | the outcome of any legal proceedings that may be instituted against us; |
| |
• | changes in applicable laws or regulations; and |
| |
• | the possibility that we may be adversely affected by other economic, business, and/or competitive factors. |
Any expectations based on these forward-looking statements are subject to risks and uncertainties and other important factors, including those discussed in the reports we file with the Securities and Exchange Commission (the “SEC”), specifically the sections titled “Risk Factors” and “Blue Bird Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s 2015 Form 10-K , filed with the SEC on December 15, 2015. Other risks and uncertainties are and will be disclosed in the Company’s prior and future SEC filings. The following information should be read in conjunction with the financial statements included in the Company’s 2015 Form 10-K, filed with the SEC on December 15, 2015.
Available Information
We are subject to the reporting and information requirements of the Securities Exchange Act of 1934, as amended, and as a result are obligated to file annual, quarterly, and current reports, proxy statements, and other information with the SEC. We make these filings available free of charge on our website (http://www.blue-bird.com) as soon as reasonably practicable after we electronically file them with, or furnish them to, the SEC. Information on our website does not constitute part of this Quarterly Report on Form 10-Q. In addition, the SEC maintains a website (http://www.sec.gov) that contains our annual, quarterly, and current reports, proxy and information statements, and other information we electronically file with, or furnish to, the SEC. Any materials we file with, or furnish to, the SEC may also be read and/or copied at the SEC's Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549. Information on the operation of the Public Reference Room may be obtained by calling the SEC at 1-800-SEC-0330.
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)
BLUE BIRD CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
|
| | | | | | | |
(in thousands except for share data) | July 2, 2016 | | October 3, 2015 |
| (unaudited) | | (unaudited) |
Assets | | | |
Current assets | | | |
Cash and cash equivalents | $ | 42,702 |
| | $ | 52,861 |
|
Accounts receivable, net | 19,754 |
| | 13,746 |
|
Inventories | 101,412 |
| | 49,180 |
|
Other current assets | 9,006 |
| | 3,960 |
|
Deferred tax asset | 7,381 |
| | 9,150 |
|
Total current assets | $ | 180,255 |
| | $ | 128,897 |
|
Property, plant and equipment, net | 30,672 |
| | 28,933 |
|
Goodwill | 18,825 |
| | 18,825 |
|
Intangible assets, net | 58,976 |
| | 60,378 |
|
Equity investment in affiliate | 11,561 |
| | 12,505 |
|
Deferred tax asset | 7,377 |
| | 15,466 |
|
Other assets | 2,586 |
| | 1,721 |
|
Total assets | $ | 310,252 |
| | $ | 266,725 |
|
Liabilities and Stockholder’s Deficit | | | |
Current liabilities | | | |
Accounts payable | $ | 129,445 |
| | $ | 79,333 |
|
Accrued warranty costs—current portion | 7,586 |
| | 7,418 |
|
Accrued expenses | 25,214 |
| | 22,980 |
|
Deferred warranty income—current portion | 5,467 |
| | 4,862 |
|
Other current liabilities | 8,364 |
| | 7,072 |
|
Current portion of senior term debt | 11,750 |
| | 11,750 |
|
Total current liabilities | $ | 187,826 |
| | $ | 133,415 |
|
Long-term liabilities | | | |
Long-term debt | $ | 142,577 |
| | $ | 175,418 |
|
Accrued warranty costs | 10,917 |
| | 10,243 |
|
Deferred warranty income | 10,284 |
| | 9,283 |
|
Other liabilities | 15,067 |
| | 13,169 |
|
Accrued pension liability | 42,632 |
| | 46,427 |
|
Total long-term liabilities | $ | 221,477 |
| | $ | 254,540 |
|
Guarantees, commitments and contingencies (Note 6) |
| |
|
Stockholder’s deficit | | | |
Preferred stock, $0.0001 par value, 10,000,000 shares authorized 500,000 issued and liquidation preference of $50,000 | $ | 50,000 |
| | $ | 50,000 |
|
Common stock, $0.0001 par value, 100,000,000 shares authorized, 21,449,954 and 20,874,882 issued and outstanding at July 2, 2016 and October 3, 2015, respectively | 2 |
| | 2 |
|
Additional paid-in capital | 40,297 |
| | 15,887 |
|
Accumulated deficit | (139,633 | ) | | (135,345 | ) |
Accumulated other comprehensive loss | (49,717 | ) | | (51,774 | ) |
Total stockholder’s deficit | $ | (99,051 | ) | | $ | (121,230 | ) |
Total liabilities and stockholder’s deficit | $ | 310,252 |
| | $ | 266,725 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
BLUE BIRD CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
(in thousands except for share data) | July 2, 2016 | | July 4, 2015 | | July 2, 2016 | | July 4, 2015 |
| (unaudited) | | (unaudited) | | (unaudited) | | (unaudited) |
Net sales | $ | 323,055 |
| | $ | 262,653 |
| | $ | 645,596 |
| | $ | 611,504 |
|
Cost of goods sold | 276,247 |
| | 225,991 |
| | 554,921 |
| | 532,334 |
|
Gross profit | $ | 46,808 |
| | $ | 36,662 |
| | $ | 90,675 |
| | $ | 79,170 |
|
Operating expenses | | | | | | | |
Selling, general and administrative expenses | 45,505 |
| | 17,404 |
| | 81,329 |
| | 66,813 |
|
Operating profit | $ | 1,303 |
| | $ | 19,258 |
| | $ | 9,346 |
| | $ | 12,357 |
|
Interest expense | (4,040 | ) | | (4,577 | ) | | (12,736 | ) | | (14,473 | ) |
Interest income | 7 |
| | 5 |
| | 118 |
| | 39 |
|
Other income (expense), net | — |
| | (33 | ) | | 16 |
| | — |
|
(Loss) income before income taxes | $ | (2,730 | ) | | $ | 14,653 |
| | $ | (3,256 | ) | | $ | (2,077 | ) |
Income tax expense | (887 | ) | | (4,513 | ) | | (2,069 | ) | | (8 | ) |
Equity in net income of non-consolidated affiliate | 696 |
| | 543 |
| | 1,494 |
| | 1,049 |
|
Net (loss) income from continuing operations | $ | (2,921 | ) | | $ | 10,683 |
| | $ | (3,831 | ) | | $ | (1,036 | ) |
Loss from discontinued operations, net of tax | (13 | ) | | — |
| | (46 | ) | | (4 | ) |
Net (loss) income | $ | (2,934 | ) | | $ | 10,683 |
| | $ | (3,877 | ) | | $ | (1,040 | ) |
Defined benefit pension plan gain, net of tax expense of $419, $320, $1,257 and $959, respectively | 777 |
| | 593 |
| | 2,333 |
| | 1,780 |
|
Cash flow hedge loss, net of tax benefit of $33, $0, $149 and $0, respectively | (60 | ) | | — |
| | (276 | ) | | — |
|
Comprehensive (loss) income | $ | (2,217 | ) | | $ | 11,276 |
| | $ | (1,820 | ) | | $ | 740 |
|
Net (loss) income (from above) | $ | (2,934 | ) | | $ | 10,683 |
| | $ | (3,877 | ) | | $ | (1,040 | ) |
Preferred stock dividend | 964 |
| | 1,027 |
| | 2,915 |
| | 1,440 |
|
Net (loss) income available to common stockholders | $ | (3,898 | ) | | $ | 9,656 |
| | $ | (6,792 | ) | | $ | (2,480 | ) |
Earnings per share: | | | | | | | |
Basic weighted average shares outstanding | 21,084,878 |
| | 20,712,860 |
| | 20,989,737 |
| | 21,306,118 |
|
Basic earnings (loss) per share | $ | (0.18 | ) | | $ | 0.47 |
| | $ | (0.32 | ) | | $ | (0.12 | ) |
Diluted weighted average shares outstanding | 21,084,878 |
| | 25,385,884 |
| | 20,989,737 |
| | 21,306,118 |
|
Diluted earnings (loss) per share | $ | (0.18 | ) | | $ | 0.42 |
| | $ | (0.32 | ) | | $ | (0.12 | ) |
The accompanying notes are an integral part of these condensed consolidated financial statements.
BLUE BIRD CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
| | | | | | | |
| Nine Months Ended |
(in thousands of dollars) | July 2, 2016 | | July 4, 2015 |
| (unaudited) | | (unaudited) |
Cash flows from operating activities |
| |
|
Net loss | $ | (3,877 | ) | | $ | (1,040 | ) |
Loss from discontinued operations, net of tax | 46 |
| | 4 |
|
Adjustments to reconcile net loss to net cash provided by (used in) continuing operations | | | |
Depreciation and amortization | 6,025 |
| | 6,646 |
|
Amortization of debt costs | 2,232 |
| | 2,283 |
|
Share-based compensation | 12,717 |
| | 526 |
|
Unfunded portion of Phantom Equity Plan | 1,355 |
| | — |
|
Equity in net income of affiliate | (1,494 | ) | | (1,049 | ) |
Loss on disposal of fixed assets | 29 |
| | 495 |
|
Deferred taxes | 8,461 |
| | (4,096 | ) |
Provision for bad debt | (5 | ) | | 134 |
|
Amortization of deferred actuarial pension losses | 3,590 |
| | 2,739 |
|
Changes in assets and liabilities: | | | |
Accounts receivable | (6,003 | ) | | (12,734 | ) |
Inventories | (52,232 | ) | | (35,220 | ) |
Other assets | (6,055 | ) | | (592 | ) |
Accounts payable | 50,332 |
| | 24,049 |
|
Accrued expenses, pension and other liabilities | 3,870 |
| | (13,778 | ) |
Cash dividend from equity investment in affiliate | 2,316 |
| | — |
|
Total adjustments | $ | 25,138 |
| | $ | (30,597 | ) |
Net cash provided by (used in) continuing operations | $ | 21,307 |
| | $ | (31,633 | ) |
Net cash used in discontinued operations | (46 | ) | | (4 | ) |
Total cash provided by (used in) operating activities | $ | 21,261 |
| | $ | (31,637 | ) |
Cash flows from investing activities | | | |
Cash paid for fixed assets | (6,511 | ) | | (3,427 | ) |
Total cash used in investing activities | $ | (6,511 | ) | | $ | (3,427 | ) |
Cash flows from financing activities | | | |
Repayments under the senior term loan | (33,812 | ) | | (8,813 | ) |
Cash paid for capital leases | (168 | ) | | (114 | ) |
Cash paid for debt costs | (1,117 | ) | | (2,872 | ) |
Contributions from former majority stockholder | 15,616 |
| | 13,550 |
|
Payment of dividends on preferred stock | (1,917 | ) | | — |
|
Cash paid for employee taxes on vested restricted shares | (3,511 | ) | | — |
|
Total cash (used in) provided by financing activities | $ | (24,909 | ) | | $ | 1,751 |
|
Change in cash and cash equivalents | (10,159 | ) | | (33,313 | ) |
Cash and cash equivalents at beginning of period | 52,861 |
| | 61,137 |
|
Cash and cash equivalents at end of period | $ | 42,702 |
| | $ | 27,824 |
|
Non-cash investing and financing activity | | | |
Capital expenditures funded by capital lease borrowings | 100 |
| | — |
|
Change in accounts payable for capital additions to property, plant and equipment | (220 | ) | | 248 |
|
Common stock dividend on Series A preferred stock (market value of common shares) | 998 |
| | 1,239 |
|
Non-cash reverse merger activity | | | |
Issuance of Common Stock | — |
| | 25,000 |
|
Issuance of Series A Preferred Stock | — |
| | 50,000 |
|
Shares assumed by legal acquirer | — |
| | 42,492 |
|
Repurchase of Common Stock from Traxis | — |
| | 100,000 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
BLUE BIRD CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. Nature of Business and Basis of Presentation
Nature of Business
On February 24, 2015, Hennessy Capital Acquisition Corp. ("HCAC") consummated its business combination (the “Business Combination”), pursuant to which HCAC acquired all of the outstanding capital stock of School Bus Holdings, Inc. (“SBH”) from The Traxis Group B.V. (the “Seller” or "Traxis"). SBH operates its business of designing and manufacturing school buses through subsidiaries and under the Blue Bird Corporation (“Blue Bird”) name. In the Business Combination, the total purchase price was paid in a combination of cash ($100 million) and in shares of HCAC’s Common Stock (12,000,000 shares valued at a total of $120 million). In connection with the closing of the Business Combination, we changed our name from Hennessy Capital Acquisition Corp. to Blue Bird Corporation. Upon consummation of the Business Combination, SBH became a wholly-owned subsidiary of Blue Bird Corporation and SBH’s direct and indirect subsidiaries became indirect subsidiaries of our parent corporation.
Pursuant to, and subject to the terms of, a Purchase and Sale Agreement, dated as of May 26, 2016 (the “Purchase Agreement”), by and among Traxis, ASP BB Holdings LLC, a Delaware limited liability company (“ASP”), and the Company, Traxis agreed to sell and ASP agreed to purchase all of the 12,000,000 shares of common stock, par value $0.0001 (the “Common Stock”), of the Company owned by Traxis (the “Transaction Shares”). Subject to the terms and conditions set forth in the Purchase Agreement, ASP acquired 7,000,000 Transaction Shares at an initial closing on June 3, 2016 for an amount in cash equal to $10.10 per share and 5,000,000 Transaction Shares at a second closing on June 8, 2016 for an amount in cash equal to $11.00 per share, for an aggregate purchase price of $125.7 million. There were no proceeds to the Company from this transaction. The sale of Transaction Shares triggered a phantom equity compensation payment as further discussed in Note 12. This payment was primarily funded by Traxis and not by the Company.
Blue Bird Body Company, a wholly-owned subsidiary of Blue Bird, was incorporated in 1958 and has manufactured, assembled and sold school buses to a variety of municipal, federal and commercial customers since 1927. The majority of Blue Bird’s sales are made to an independent distributor network, which in turn sells buses to ultimate end users. We are headquartered in Fort Valley, Georgia. References in these notes to financial statements to “Blue Bird”, the “Company,” “we,” “our,” or “us” refer to Blue Bird Corporation and its wholly-owned subsidiaries, unless the context specifically indicates otherwise.
Basis of Presentation
The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant inter-company transactions and accounts have been eliminated in consolidation.
The Company uses the equity method to account for its investment in an entity that is not controlled, and where the Company has the ability to exercise significant influence over operating and financial policies. Consolidated net (loss) income includes the Company’s share of net income in this entity. The difference between consolidation and the equity method impacts certain of the Company’s financial ratios because of the presentation of the detailed line items reported in the condensed consolidated financial statements for consolidated entities, compared to a two-line presentation of “Equity investment in affiliate” on the Consolidated Balance Sheets and “Equity in net income of non-consolidated affiliate” on the Consolidated Statements of Operations and Comprehensive Income (Loss). The third quarter 2015 presentation of Equity in net income of non-consolidated affiliate has been reclassified from the previous presentation to conform to the current year presentation. The previous presentation showed the amounts in the three and nine months ended July 4, 2015 net of tax expense of $0.2 million and $0.4 million, respectively. Those tax amounts are now included in "income tax expense" on our Consolidated Statement of Operations and Comprehensive Income (Loss).
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial reporting and Article 8 of Regulation S-X. The Company’s fiscal year ends on the Saturday closest to September 30 with its quarters consisting of thirteen weeks in most years. In fiscal year 2016 there are a total of 52 weeks. For fiscal year 2016 the three and nine months ended were 13 weeks and 39 weeks, respectively. For fiscal year 2015 the three and nine months ended were 13 weeks and 40 weeks, respectively.
In the opinion of management, all adjustments considered necessary for a fair statement of financial results have been made. Such adjustments consist of only those of a normal recurring nature. Operating results for any interim period are not necessarily
indicative of the results that may be expected for the entire year. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.
The Condensed Consolidated Balance Sheet data as of October 3, 2015 was derived from the Company’s audited financial statements but do not include all disclosures required by generally accepted accounting principles. For additional information, including the Company’s significant accounting policies, refer to the consolidated financial statements and related footnotes for the fiscal year ended October 3, 2015 as set forth in the Company's 2015 Form 10-K filed on December 15, 2015.
The Business Combination was accounted for as a reverse acquisition since immediately following completion of the transaction the sole stockholder of SBH immediately prior to the Business Combination maintained effective control of Blue Bird Corporation, the post-combination company. For accounting purposes, SBH is deemed the accounting acquirer in the transaction and, consequently, the transaction is treated as a recapitalization of SBH (i.e., a capital transaction involving the issuance of stock and payment of cash by HCAC for the stock of SBH). Accordingly, the consolidated assets, liabilities and results of operations of SBH are the historical financial statements of Blue Bird Corporation, and HCAC assets, liabilities and results of operations are consolidated with SBH beginning on the acquisition date. No step-up in basis of intangible assets or goodwill was recorded in this transaction. We have effected this treatment through opening stockholders' deficit by adjusting the number of our common shares outstanding. Other than transaction costs paid and a contribution from our majority stockholder for payment of management incentive compensation related to the transaction, the transaction was primarily non-cash and involved exchanges of consideration and equity between our majority stockholder and HCAC and its related entities.
Please see Note 11 for discussion of a revision to previously reported earnings per share.
Use of Estimates and Assumptions
The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) requires management to make estimates and assumptions. At the date of the financial statements, these estimates and assumptions affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities, and during the reporting period, these estimates and assumptions affect the reported amounts of revenues and expenses. For example, significant management judgments are required in determining excess, obsolete, or unsalable inventory, allowance for doubtful accounts, potential impairment of long-lived assets, goodwill and intangibles, the accounting for self-insurance reserves, warranty reserves, pension obligations, income taxes, environmental liabilities and contingencies. Future events and their effects cannot be predicted with certainty, and, accordingly, the Company’s accounting estimates require the exercise of judgment. The accounting estimates used in the preparation of the Company’s condensed consolidated financial statements may change as new events occur, as more experience is acquired, as additional information is obtained and as the Company’s operating environment changes. The Company evaluates and updates its assumptions and estimates on an ongoing basis and may employ outside experts to assist in the Company’s evaluations. Actual results could differ from the estimates that the Company has used.
2. Summary of Significant Accounting Policies and Recently Issued Accounting Standards
The Company’s significant accounting policies are described in the Company’s Form 10-K, filed with the SEC on December 15, 2015.
Our senior management has reviewed these significant accounting policies and related disclosures and determined that there were no
significant changes in our critical accounting policies in the nine months ended July 2, 2016 other than those described below.
Derivative Instruments
We utilize derivative instruments to manage certain exposures to changes in foreign currency exchange rates. The fair values of all derivative instruments are recognized as assets or liabilities at the balance sheet date. Changes in the fair value of these derivative instruments are recognized in our operating results or included in other comprehensive income (loss), depending on whether the derivative instrument is a fair value or cash flow hedge and whether it qualifies for hedge accounting treatment.
If realized, gains and losses on derivative instruments are recognized in our Consolidated Statement of Operations in the line item that reflects the underlying exposure that was hedged. The exchange of cash, if any, associated with derivative transactions is classified in the Consolidated Statements of Cash Flows in the same category as the cash flows from the items subject to the economic hedging relationships.
Recently Issued Accounting Standards
ASU 2016-13 — In June 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update (ASU) No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which changes the impairment model for most financial assets and certain other instruments. For trade and other receivables, held-to-maturity debt securities, loans and other instruments, entities will be required to use a new forward-looking “expected loss” model that will replace today’s “incurred loss” model and generally will result in the earlier recognition of allowances for losses. The guidance is effective for fiscal years beginning after December 15, 2019 with early adoption permitted with fiscal years beginning after December 15, 2018 and is not expected to have a significant impact on the Company's financial position, results of operations, or disclosures.
ASU 2016-12 & 2016-10 — In May 2016, the FASB issued ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients, and in April 2016 issued ASU No. 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing, both of which provide further clarification to be considered when implementing ASU 2014-09, Revenue from Contracts with Customers (Topic 606). The ASUs are effective concurrently with ASU 2014-09, which is effective for the Company in fiscal 2019. The Company is currently evaluating the impact this guidance will have on the financial statements and related disclosures.
ASU 2016-09 — In March 2016, the FASB issued ASU No. 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting, which simplifies the accounting for some aspects of share-based payment transactions, including the income tax treatment of excess tax benefits and deficiencies, forfeitures, classification of share-based awards as either equity or liabilities, and classification in the statement of cash flows for certain share-based transactions related to tax benefits and payments. ASU 2016-09 is effective for annual periods beginning after December 15, 2016 and interim periods within those annual periods, and early adoption is permitted. The Company has elected to early adopt ASU 2016-09 beginning with the second quarter ended April 2, 2016, resulting in windfall and shortfall taxes from vested awards to be recorded as income tax expense or benefit in the income statement as well as classified with income tax transactions in the operating section of the cash flow statement. Additionally, employee taxes paid on shares withheld for tax-withholding purposes were recognized as a financing activity in the cash flow statement.
ASU 2015-17 — In November 2015, the FASB issued ASU No. 2015-17, Balance Sheet Classification of Deferred Taxes, which simplifies the presentation of deferred taxes by requiring deferred tax assets and liabilities to be classified as non-current on the balance sheet. The standard is effective for public companies for annual reporting periods beginning after December 15, 2016, and interim periods within those fiscal years. The guidance may be adopted prospectively or retrospectively and early adoption is permitted. At July 2, 2016, the adoption of this ASU would result in the reclassification of approximately $7.4 million from current assets to non-current assets. Future impact will be driven by the composition of our deferred tax accounts.
3. Supplemental Financial Information
Inventory
The Company values inventories at the lower of cost or market value. The Company uses a standard costing methodology, which approximates cost on a first-in, first-out basis. The Company reviews the standard costs of raw materials, work-in-process and finished goods inventory on a periodic basis to ensure that its inventories approximate current actual costs. Manufacturing cost includes raw materials, direct labor and manufacturing overhead. The following table presents the components of inventory at the dates indicated:
|
| | | | | | | |
(in thousands of dollars) | July 2, 2016 | | October 3, 2015 |
Raw materials | $ | 67,714 |
| | $ | 43,471 |
|
Work in process | 30,369 |
| | 2,658 |
|
Finished goods | 3,329 |
| | 3,051 |
|
Total inventory | $ | 101,412 |
| | $ | 49,180 |
|
Product Warranties
The Company’s products are generally warranted against defects in material and workmanship for a period of one to five years. A provision for estimated warranty costs is recorded in the year the unit is sold. The methodology to determine warranty reserve calculates average expected warranty claims using warranty claims by body type, by month, over the life of the bus, which is then multiplied by remaining months under warranty, by warranty type. Management believes the methodology provides for accuracy in addressing reserve requirements. Actual claims incurred could differ from the original estimates, requiring future adjustments.
The Company also sells extended warranties related to its products. Revenue related to these contracts is recognized on a straight-line basis over the contract period and costs thereunder are expensed as incurred. All warranty expenses are recorded in the cost of goods sold line in the Consolidated Statements of Operations and Comprehensive Income (Loss). The current methodology to determine short-term extended warranty income reserve is based on twelve months of the remaining warranty value for each effective extended warranty at the balance sheet date.
The following table reflects activity in accrued warranty cost (current and long-term portion combined) for the periods presented: |
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
(in thousands of dollars) | July 2, 2016 | | July 4, 2015 | | July 2, 2016 | | July 4, 2015 |
Balance at beginning of period | $ | 16,768 |
| | $ | 15,262 |
| | $ | 17,661 |
| | $ | 15,559 |
|
Add current period accruals | 3,691 |
| | 3,014 |
| | 7,195 |
| | 6,936 |
|
Current period reductions of accrual | (1,956 | ) | | (1,993 | ) | | (6,353 | ) | | (6,212 | ) |
Balance at end of period | $ | 18,503 |
| | $ | 16,283 |
| | $ | 18,503 |
| | $ | 16,283 |
|
Extended Warranty Income
The following table reflects activity in deferred warranty income, for the sale of extended warranties of two to five years, for the periods presented: |
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
(in thousands of dollars) | July 2, 2016 | | July 4, 2015 | | July 2, 2016 | | July 4, 2015 |
Balance at beginning of period | $ | 14,060 |
| | $ | 12,340 |
| | $ | 14,145 |
| | $ | 12,003 |
|
Add current period deferred income | 2,952 |
| | 1,939 |
| | 5,446 |
| | 4,445 |
|
Current period recognition of income | (1,261 | ) | | (1,085 | ) | | (3,840 | ) | | (3,254 | ) |
Balance at end of period | $ | 15,751 |
| | $ | 13,194 |
| | $ | 15,751 |
| | $ | 13,194 |
|
Self-Insurance
The following table reflects total accrued self-insurance liability, comprised of workers compensation and health insurance related claims, at the dates indicated: |
| | | | | | | |
(in thousands of dollars) | July 2, 2016 | | October 3, 2015 |
Current portion | $ | 3,444 |
| | $ | 3,534 |
|
Long-term portion | 2,884 |
| | 2,786 |
|
Total accrued self-insurance | $ | 6,328 |
| | $ | 6,320 |
|
The current and long term portions of the accrued self-insurance liability are reflected in accrued expenses and other liabilities, respectively, on the balance sheet.
Shipping and Handling Revenues
Shipping and handling revenues represent costs billed to customers and are presented as net sales. Shipping and handling costs incurred are included in cost of goods sold. Shipping and handling revenues were $6.2 million and $4.5 million for the three months ended July 2, 2016 and July 4, 2015, respectively, and $11.5 million and $10.6 million for the nine months ended July 2, 2016 and July 4, 2015, respectively. The related cost of goods sold was $5.7 million and $4.0 million for the three months ended July 2, 2016 and July 4, 2015, respectively, and $10.1 million and $9.4 million for the nine months ended July 2, 2016 and July 4, 2015, respectively.
Pension Expense
Components of net periodic pension benefit cost were as follows for the periods presented: |
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
(in thousands of dollars) | July 2, 2016 | | July 4, 2015 | | July 2, 2016 | | July 4, 2015 |
Interest cost | $ | 1,411 |
| | $ | 1,426 |
| | $ | 4,232 |
| | $ | 4,280 |
|
Expected return on plan assets | (1,528 | ) | | (1,599 | ) | | (4,584 | ) | | (4,798 | ) |
Amortization of prior loss | 1,196 |
| | 913 |
| | 3,590 |
| | 2,739 |
|
Net periodic benefit cost | $ | 1,079 |
| | $ | 740 |
| | $ | 3,238 |
| | $ | 2,221 |
|
Amortization of prior loss, recognized in other comprehensive income | 1,196 |
| | 913 |
| | 3,590 |
| | 2,739 |
|
Total recognized in net periodic pension benefit cost and other comprehensive income | $ | (117 | ) | | $ | (173 | ) | | $ | (352 | ) | | $ | (518 | ) |
Equity Investment in Affiliate
The Company holds a 50% equity interest in Micro Bird Holdings, Inc. (“Micro Bird”), and accounts for Micro Bird under the equity method of accounting. The carrying amount of the equity method investment is adjusted for the Company’s proportionate share of net earnings and losses and any dividends received. At July 2, 2016 and October 3, 2015, the Company had an investment of $11.6 million and $12.5 million, respectively. In the third quarter of 2016, Micro Bird paid a dividend to all common stockholders and the Company received $2.3 million as a result of this distribution, which was net of required withholding taxes. The dividend reduced the carrying value of our investment and is presented as a cash inflow in the operating section of our Condensed Consolidated Statement of Cash Flows.
In recognizing the Company’s 50% portion of Micro Bird net income, the Company recorded $1.5 million and $1.0 million in Equity in net income of non-consolidated affiliate for the nine months ended July 2, 2016 and July 4, 2015, respectively. Summarized unaudited financial information for these periods for Micro Bird is as follows:
|
| | | | | | | |
| Nine Months Ended |
(in thousands of dollars) | July 2, 2016 | | July 4, 2015 |
Revenues | $ | 64,931 |
| | $ | 51,126 |
|
Gross profit | 9,407 |
| | 7,067 |
|
Operating income | 4,273 |
| | 3,162 |
|
Net income | 3,034 |
| | 2,385 |
|
4. Debt
In June 2014, Blue Bird Body Company, a wholly-owned subsidiary of the Company, executed a $235.0 million six year senior term loan provided by Societe Generale (the “Senior Credit Facility”), which acts as the administrative agent, SG Americas Securities LLC, Macquarie Capital (USA) INC., and Fifth Third Bank as joint book runners and Joint Lead Arrangers. The Senior Credit Facility amortizes at 5% per annum payable quarterly which started on January 3, 2015. The interest rate on the Senior Credit Facility is an election of either base rate plus 450 basis points or LIBOR (floor of 1 point) plus 550 basis points, and was 6.5% at both July 2, 2016 and October 3, 2015. Blue Bird also has access to a $60.0 million revolving senior credit facility provided by Societe Generale (the “Senior Revolving Credit Facility”), which acts as the administrative agent, SG Americas Securities LLC and Macquarie Capital (USA) INC. The Senior Revolving Credit Facility carries an elective interest rate of either the base rate plus 450 basis points or LIBOR plus 550 basis points.Blue Bird may request letters of credit through its Senior Revolving Credit Facility up to a $15.0 million sub limit. The commitment fee on unused amounts of the Senior Revolving Credit Facility is 0.5%.
The Senior Credit Facility and the Senior Revolving Credit Facility were executed on June 27, 2014, amended on September 28, 2015, and further amended on June 6, 2016. The Senior Credit Facility has a six year term and the Senior Revolving Credit Facility originally had a five year term but was amended to a six year term in September 2015. The Senior Credit Facility was also amended in September 2015 to permit the Company to pay its preferred share dividends in cash, to permit the Company to tender cash for its existing warrants from available amounts (as further defined in the credit agreement), to amend the definition of consolidated EBITDA to allow an add back of third party expenses related to being a public company, to add Blue Bird Corporation as a guarantor, and to otherwise amend various restricted payment requirements. An amendment in June 2016 changed the definition of Sponsor, as defined in the Credit Agreement, contingent upon a change in control. With the June 2016 amendment, the Company incurred $1.1 million in lender fees which were capitalized to the debt and will be amortized to interest expense over the remaining life of the loan, resulting in an increase in the weighted-average annual effective interest rate.
Debt consisted of the following at the dates indicated:
|
| | | | | | | |
(in thousands of dollars) | July 2, 2016 | | October 3, 2015 |
2020 senior term loan, net of discount of $10,111 and $11,082, respectively | $ | 154,327 |
| | $ | 187,168 |
|
Less: Current portion of long-term debt | 11,750 |
| | 11,750 |
|
Long-term debt, net of current portion | $ | 142,577 |
| | $ | 175,418 |
|
At July 2, 2016 and October 3, 2015, $164.4 million and $198.3 million, respectively, were outstanding on this indebtedness. On June 30, 2016, the Company made a voluntary $25.0 million prepayment of principal in addition to the regular payments due.
At July 2, 2016 and October 3, 2015, the Senior Credit Facility's weighted-average annual effective interest rate was 8.3% and 7.8%, respectively, which includes amortization of the discount and deferred charges.
Our term loan is recognized on the Company’s balance sheet at its unpaid principal balance, and is not subject to fair value measurement; however, given that the loan carries a variable rate, the Company estimates that the unpaid principal balance of the term loan would approximate its fair value. If measured at fair value in the financial statements, the Company’s term loan would be classified as Level 2 in the fair value hierarchy.
No borrowings were outstanding on the Senior Revolving Credit Facility at July 2, 2016; however, since there were $5.1 million of Letters of Credit outstanding on July 2, 2016, the Company would have been able to borrow $54.9 million on the revolving line of credit.
Interest expense on all indebtedness was $4.0 million and $4.6 million for the three months ended July 2, 2016 and July 4, 2015, respectively, and $12.7 million and $14.5 million for the nine months ended July 2, 2016 and July 4, 2015, respectively.
The schedules of remaining principal maturities for the Senior Credit Facility and the Senior Revolving Credit Facility for the next five fiscal years are as follows:
|
| | | | |
(in thousands of dollars) |
Year | | Principal Payments |
2016 | | 2,938 |
|
2017 | | 11,750 |
|
2018 | | 11,750 |
|
2019 | | 11,750 |
|
2020 | | 126,250 |
|
Total remaining principal payments | | $ | 164,438 |
|
5. Income Taxes
Income tax provisions for interim periods are based on estimated annual income tax rates, adjusted to reflect the effects of any significant infrequent or unusual items which are required to be discretely recognized within the current interim period. The effective tax rates in the periods presented are largely based upon the forecast pre-tax earnings mix and allocation of certain expenses in various taxing jurisdictions where the Company conducts its business, primarily the United States.
As a result of the Business Combination a change in the ownership of the Company occurred which, pursuant to the Internal Revenue Code, will limit on an annual basis the Company's ability to utilize its U.S. Federal NOLs and U.S. Federal tax credits. The Company's NOLs and credits will continue to be available to offset taxable income and tax liabilities (until such NOLs and credits are either used or expire) subject to the Section 382 annual limitation. If the annual limitation amount is not fully utilized in a particular tax year, then the unused portion from that particular tax year will be added to the annual limitation in subsequent years.
The effective tax rate for the three month period ended July 2, 2016 was (32.5)%, which differed from the statutory federal income tax rate of 35%, primarily from discrete items in the period, including interest and penalties on uncertain tax positions and a net tax shortfall from the vesting of share-based compensation awards pursuant to the adoption of ASU 2016-09 (refer to Note 2), which were partially offset by the benefit from current period operating losses. The effective tax rate for the three month period ended July 4, 2015 was 30.8% and differed from the statutory federal income tax rate of 35%, primarily as a result of the benefit from the domestic production activities deduction and partially offset by an uncertain tax position for state tax expense.
The effective tax rate for the nine month period ended July 2, 2016 was (63.5)% and differed from the statutory federal income tax rate of 35% primarily from discrete items increasing tax expense in the year to date period, including a change in investor tax on our non-consolidated affiliate income, the application of tax credits claimed as offsets against our payroll tax liabilities, interest and penalties on uncertain tax positions, the vesting of share-based compensation awards pursuant to the adoption of ASU 2016-09 (refer to Note 2), partially offset by recording the impact of new tax legislation. These discrete items were partially offset by the benefit from current period operating losses. The effective tax rate for the nine month period ended July 4, 2015 was (0.4)% and differed from the statutory federal income tax rate of 35% primarily as a result of the benefit from the domestic production activities deduction, state tax items and other permanent items and offset in part by interest and penalties on uncertain tax positions and transaction costs.
Of the total amount of gross unrecognized tax benefits at July 2, 2016 and October 3, 2015, $6.4 million and $6.4 million, respectively, would affect the Company’s effective tax rate if realized. The Company’s liability arising from uncertain tax positions is recorded in other non-current liabilities in the Condensed Consolidated Balance Sheets.
The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. The accrued interest and penalties for the nine months ended July 2, 2016 and July 4, 2015, were $0.9 million and $0.8 million, respectively.
6. Guarantees, Commitments and Contingencies
Litigation
At July 2, 2016, the Company had a number of product liability and other cases pending. Management believes that, considering the Company’s insurance coverage and its intention to vigorously defend its positions, the ultimate resolution of these matters will not have a material adverse effect on the Company’s financial statements.
Environmental
The Company is subject to a variety of environmental regulations relating to the use, storage, discharge and disposal of hazardous materials used in its manufacturing processes. Failure by the Company to comply with present and future regulations could subject it to future liabilities. In addition, such regulations could require the Company to acquire costly equipment or to incur other significant expenses to comply with environmental regulations. The Company is currently not involved in any material environmental proceedings and therefore management believes that the resolution of environmental matters will not have a material adverse effect on the Company’s financial statements.
7. Segment Information
We manage our business in two operating segments, which are also our reportable segments. The Bus segment includes the manufacturing and assembly of school buses to be sold to a variety of customers across the United States, Canada and in international markets. The Parts segment consists primarily of the purchase of parts from third parties to be sold to dealers within the Company’s network. Financial information is reported on the basis that it is used internally by the chief operating decision maker (the “CODM”) in evaluating segment performance and deciding how to allocate resources. The Chief Executive Officer of the Company has been identified as the CODM. Management evaluates the segments based primarily upon revenues and gross profit. A measure of assets is not applicable, as segment assets are not regularly reviewed by the CODM for evaluating performance or allocating resources. The tables below present segment net sales and gross profit for the periods presented:
Net sales
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
(in thousands of dollars) | July 2, 2016 | | July 4, 2015 | | July 2, 2016 | | July 4, 2015 |
Bus | $ | 309,432 |
| | $ | 248,487 |
| | $ | 604,832 |
| | $ | 569,693 |
|
Parts | 13,623 |
| | 14,166 |
| | 40,764 |
| | 41,811 |
|
Segment net sales | $ | 323,055 |
| | $ | 262,653 |
| | $ | 645,596 |
| | $ | 611,504 |
|
Gross profit
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
(in thousands of dollars) | July 2, 2016 | | July 4, 2015 | | July 2, 2016 | | July 4, 2015 |
Bus | $ | 41,594 |
| | $ | 31,670 |
| | $ | 75,108 |
| | $ | 63,915 |
|
Parts | 5,214 |
| | 4,992 |
| | 15,567 |
| | 15,255 |
|
Segment gross profit | $ | 46,808 |
| | $ | 36,662 |
| | $ | 90,675 |
| | $ | 79,170 |
|
The following table is a reconciliation of segment gross profit to consolidated income (loss) before income taxes for the periods presented: |
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
(in thousands of dollars) | July 2, 2016 | | July 4, 2015 | | July 2, 2016 | | July 4, 2015 |
Segment gross profit | $ | 46,808 |
| | $ | 36,662 |
| | $ | 90,675 |
| | $ | 79,170 |
|
Adjustments: | | | | | | | |
Selling, general and administrative expenses | (45,505 | ) | | (17,404 | ) | | (81,329 | ) | | (66,813 | ) |
Interest expense | (4,040 | ) | | (4,577 | ) | | (12,736 | ) | | (14,473 | ) |
Interest income | 7 |
| | 5 |
| | 118 |
| | 39 |
|
Other income, net | — |
| | (33 | ) | | 16 |
| | — |
|
(Loss) income before income taxes | $ | (2,730 | ) | | $ | 14,653 |
| | $ | (3,256 | ) | | $ | (2,077 | ) |
Sales are attributable to geographic areas based on customer location and were as follows for the periods presented:
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
(in thousands of dollars) | July 2, 2016 | | July 4, 2015 | | July 2, 2016 | | July 4, 2015 |
United States | $ | 298,532 |
| | $ | 257,522 |
| | $ | 591,549 |
| | $ | 565,854 |
|
Canada | 21,642 |
| | 4,585 |
| | 46,261 |
| | 42,032 |
|
Rest of world | 2,881 |
| | 546 |
| | 7,786 |
| | 3,618 |
|
Total net sales | $ | 323,055 |
| | $ | 262,653 |
| | $ | 645,596 |
| | $ | 611,504 |
|
8. Business Combination
Background and Summary
Blue Bird Corporation was originally formed in September 2013 as a special purpose acquisition company, or SPAC, under the name Hennessy Capital Acquisition Corp. (“HCAC” or “Hennessy Capital”) for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination involving HCAC and one or more businesses. As a SPAC, HCAC was a shell (blank check) company that had no operations and whose purpose was to go public with the intention of merging with or acquiring a company with the proceeds of the SPAC’s initial public offering (IPO). Until the consummation of the Business Combination (as defined below), HCAC’s securities were traded on The NASDAQ Stock Market (“Nasdaq”) under the ticker symbols “HCAC,” “HCACU” and “HCACW”.
On September 21, 2014, Hennessy Capital Partners I LLC (the “HCAC Sponsor”) signed a purchase agreement (the “Purchase Agreement”) with the The Traxis Group B.V. ("Seller") to acquire all outstanding stock of School Bus Holdings, Inc ("SBH"). The material terms and conditions of the Purchase Agreement were described in Hennessy Capital’s definitive proxy statement filed with the SEC on January 20, 2015, which was supplemented in additional proxy statement materials filed with the SEC on February 10, 2015.
On February 24, 2015, HCAC consummated its business combination (the “Business Combination”), pursuant to which HCAC acquired all of the outstanding capital stock of SBH from the Seller. SBH operates its business of designing and manufacturing school buses through subsidiaries and under the “Blue Bird” name. In the Business Combination, the total purchase price was paid in a combination of cash ($100 million) and shares of HCAC’s Common Stock (12,000,000 shares valued at a total of $120 million). In connection with the closing of the Business Combination, we changed our name from Hennessy Capital Acquisition Corp. to Blue Bird Corporation.
The cash purchase price in the Business Combination was funded through amounts that remained in HCAC’s trust after the redemption of all shares that were offered for redemption pursuant to HCAC’s certificate of incorporation, together with $75 million of funds invested through private placements of Common Stock and Series A Convertible Preferred Stock that occurred simultaneously with the consummation of the Business Combination.
Preferred Stock Subscription Agreement
Pursuant to a preferred stock subscription agreement entered into in February 2015, an investor agreed to purchase from Hennessy Capital, concurrent with the consummation of the closing of the Business Combination, 400,000 shares of Series A Convertible Preferred Stock for gross proceeds of approximately $40 million, subject to a possible increase to up to 500,000 shares or approximately $50 million (the “PIPE Investment”).
Also in February 2015, Hennessy Capital entered into a subscription agreement with four funds managed by Coliseum Capital Management, LLC (the “Common/Preferred Investor”) pursuant to which the Common/Preferred Investor agreed to purchase $25 million worth of shares of Hennessy Capital common stock, through (i) open market or privately negotiated transactions with third parties, at a purchase price of up to $10.00 per share, (ii) a private placement with consummation to occur concurrently with that of the Business Combination at a purchase price of $10.00 per share or (iii) a combination thereof, and further agreed to purchase 100,000 shares of Series A Convertible Preferred Stock pursuant to a private placement for gross proceeds of approximately $10.0 million to occur concurrently with that of the Business Combination.
Business Combination Approval and Consummation
On February 23, 2015, the Business Combination was approved by Hennessy Capital’s stockholders. On February 24, 2015, the parties consummated the Business Combination. The total purchase price was paid in a combination of cash ($100 million) and shares of the registrant’s common stock (12,000,000 shares valued at a total of $120 million). In connection with the closing of the Business Combination, the Company redeemed a total of 7,494,700 shares of its common stock pursuant to the terms of the Company’s amended and restated certificate of incorporation, resulting in a total cash payment from Hennessy Capital’s trust account to redeeming stockholders of $75 million.
On February 24, 2015, at the closing of the Business Combination, the PIPE Investment investor purchased 400,000 shares of the Company’s Series A Convertible Preferred Stock from the Company for aggregate gross proceeds of approximately $40 million and the Common/Preferred Investor purchased 100,000 shares of the Company’s Series A Convertible Preferred Stock from the Company for aggregate gross proceeds of approximately $10 million. In addition, at the closing, the Company issued to another investor 102,750 shares referenced in the Purchase Agreement as “Utilization Fee Shares”, and the Common/Preferred Investor purchased 2,500,000 shares of the Company’s common stock from the Company for aggregate gross proceeds of $25 million.
Registration Rights Agreement
On February 24, 2015, the Company entered into a registration rights agreement with the Seller and other investors (the “Registration Rights Agreement”). The parties were granted registration rights that obligate Blue Bird Corporation to register for resale, among other shares, all or any portion of the shares of the Company’s capital stock that were issued by the Company in connection with the Business Combination (including the shares of common stock underlying the Series A Preferred Stock).
Under the Registration Rights Agreement, the parties also hold “piggyback” registration rights exercisable at any time that allow them to include the shares of Blue Bird Corporation common stock that they own in any public offering of equity securities initiated by us (other than those public offerings pursuant to registration statements on forms that do not permit registration for resale by them). The “piggyback” registration rights are subject to proportional cutbacks based on the manner of such offering and the identity of the party initiating such offering.
Blue Bird Corporation will pay all expenses incidental to its obligations under the Registration Rights Agreement, including any underwriting discounts and commissions payable by the parties to that agreement in connection with the sale of their shares under the Registration Rights Agreement.
9. Stockholders’ Deficit
Authorized and Outstanding Stock
Our charter authorizes the issuance of 110 million shares, consisting of 100 million shares of common stock, $0.0001 par value per share, and 10 million shares of preferred stock, $0.0001 par value, 2 million of which have been designated as Series A Convertible Preferred Stock (“Preferred” or "Convertible Preferred Stock") and the remaining 8 million of which are undesignated. The outstanding shares of our Series A Convertible Preferred Stock and common stock are duly authorized, validly issued, fully paid and non-assessable.
Common Stock
On February 24, 2015, we sold 2,500,000 shares of common stock at $10.00 per share in a private placement. Proceeds from the sale were part of the consideration received by our majority owner as part of a recapitalization and reverse acquisition completed in the Business Combination. We also issued (i) 12,000,000 shares of common stock to the Seller upon consummation of the Business Combination, and (ii) 102,750 shares of common stock as a utilization fee to another investor. Please see Note 8 for a further discussion of these transactions.
Convertible Preferred Stock
By the filing of a Certificate of Designations (the “Certificate of Designations”) on February 24, 2015, we have designated 2.0 million shares of preferred stock as Series A Convertible Preferred Stock and, on February 24, 2015, we issued 500,000 shares of such series. Proceeds from the sale were part of the consideration received by our majority owner as part of a recapitalization and reverse acquisition completed in the Business Combination. Please see Note 8 for a further discussion of the transaction.
Each share of Series A Convertible Preferred Stock is convertible, at the holder’s option at any time, initially into 8.6 shares of our common stock (which is equivalent to an initial conversion price of approximately $11.59 per share), subject to specified adjustments as set forth in the Certificate of Designations. A Fundamental Change, as defined in the Certificate of Designations, was triggered on June 8, 2016 in connection with the Second Closing of the Transaction Shares which allowed the preferred holders to convert on an adjusted basis for a designated conversion period. None of the Preferred shareholders elected to convert within the designated conversion period. In addition, beginning on or after the third anniversary of the initial issuance date, we have the right, at our option, to cause all outstanding shares of the Series A Convertible Preferred Stock to be automatically converted into shares of common stock under certain circumstances and, if our Company undergoes certain fundamental changes, the Series A Convertible Preferred Stock will automatically be converted into common stock on the effective date of such fundamental change.
Holders of Series A Convertible Preferred Stock are entitled to receive when, as and if declared by the Board, dividends which are payable at a rate of 7.625% per annum. Unless prohibited by applicable law, the Board shall not fail to declare such dividends on the Series A Convertible Preferred Stock. Dividends accrue for all fiscal periods the Series A Convertible Preferred Stock is outstanding. The dividends are payable in cash, common shares, preferred shares, or any combination thereof. The form of dividend payment is in the sole discretion of the Company. During 2016, we issued a common stock dividend totaling 95,934 shares of common in the first quarter and paid cash dividends in our second and third fiscal quarters to the holders of our Series A Convertible Preferred Stock. As we are in an accumulated deficit position, we reduce Additional paid-in capital for dividend payments made in shares of common stock at the same amount that we record Additional paid-in capital for the issuance of the common stock, which results in no net change to our Stockholders' Deficit. The fair value of all dividends are reflected as deductions from net loss to calculate net loss available to common stockholders in our Condensed Consolidated Statement of Operations.
In the event of any liquidation, winding-up or dissolution of the Company, whether voluntary or involuntary, each holder of shares of Series A Convertible Preferred Stock shall be entitled to receive and to be paid out of the assets of the Company available for distribution to its stockholders the Liquidation Preference ($100.00 per share) plus all accumulated and unpaid dividends in respect of the Series A Convertible Preferred Stock (whether or not declared) to the date fixed for liquidation, winding-up or dissolution in preference to the holders of, and before any payment or distribution is made, on any other class of stock.
Warrants
At July 2, 2016, there were a total of 11,500,000 warrants outstanding.
Public Warrants
The Company has issued warrants to purchase its common stock which were originally issued as part of units in Hennessy Capital’s initial public offering (the “Public Warrants”). Each Public Warrant entitles the registered holder to purchase one-half of one share of our common stock at a price of $5.75 per one-half of one share ($11.50 per whole share), subject to adjustment. Public Warrants may be exercised only for a whole number of shares of our Common Stock. No fractional shares will be issued upon exercise of the Public Warrants. The Public Warrants will expire on February 24, 2020, five years after the completion of the Business Combination, or earlier upon redemption or liquidation. We may call the Public Warrants for redemption if, and only if, the reported last sale price of our common stock equals or exceeds $24.00 per share for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date we send the notice of redemption to the Warrant holders. The Public Warrants are listed on the OTCQB market under the symbol "BLBDW."
Placement Warrants
The Company issued warrants to purchase its common stock in connection with a private placement which occurred concurrently with Hennessy Capital’s initial public offering (the “Placement Warrants”). The Placement Warrants are identical to the Public Warrants sold in the initial public offering, except that, if held by the HCAC Sponsor or its permitted assignees, they (a) may be exercised for cash or on a cashless basis; and (b) are not subject to being called for redemption. Each such warrant entitles the holder to purchase one-half of one share of our Common Stock at a price of $5.75 per one-half of one share ($11.50 per whole share), subject to adjustment.
10. Foreign Exchange Contracts
During the second quarter of fiscal 2016, we entered into a foreign exchange swap as an economic hedge of anticipated cash flows denominated in Canadian Dollars. The contract was entered into to protect against the risk that the eventual cash flows resulting from certain transactions would be affected by changes in exchange rates between the U.S. Dollar and the Canadian Dollar. The notional amount of the swap entered into was $10.8 million, and it matures on January 31, 2017. The foreign exchange contract qualifies for hedge accounting and has been designated as a cash flow hedge with the effective portion of the gain or loss on the derivative instrument recorded in other comprehensive income until the underlying transaction occurs. Once the anticipated transaction occurs, the gain or loss on the swap is recorded in current period earnings on the Consolidated Statements of Operations and Comprehensive Income (Loss).
The fair value of the foreign exchange contract is based on the forward contract rate, which classifies as a Level 2 fair value measurement. At July 2, 2016, the fair value of the foreign exchange contract was $(0.4) million and is included in "other current liabilities" on the Consolidated Balance Sheet. The loss recorded through accumulated other comprehensive income was $(0.1) million and $(0.4) million for the three and nine months ended July 2, 2016, respectively.
11. Earnings Per Share
We incurred a net loss for the three and nine months ended July 2, 2016 and the nine months ended July 4, 2015. As a result, basic and diluted shares outstanding are equal to each other for those periods due to the exclusion of potentially dilutive shares from the calculation of earnings per share as the effect would be anti-dilutive. For the three and nine months ended July 2, 2016, potentially dilutive shares excluded from the calculation were 4,417,141 and 4,356,032, respectively, and 4,314,064 for the nine months ended July 4, 2015.
The following table presents the earnings per share computation for the period presented when there are dilutive shares:
|
| | | |
| Three Months Ended |
(in thousands except for share data) | July 4, 2015 |
Numerator: | |
Net income | $ | 10,683 |
|
Less: convertible preferred stock dividend | 1,027 |
|
Net income available to common stockholders | $ | 9,656 |
|
| |
Basic net income per share computation: | |
Net income available to common stockholders | $ | 9,656 |
|
Weighted average common shares outstanding | 20,712,860 |
|
Basic net income per share | $ | 0.47 |
|
| |
Diluted net income per share computation: | |
Net income | $ | 10,683 |
|
Weighted average common shares outstanding | 20,712,860 |
|
Weighted average dilutive securities, convertible preferred stock | 4,314,064 |
|
Weighted average dilutive securities, restricted stock | 10 |
|
Weighted average dilutive securities, warrants | 358,950 |
|
Weighted average shares and dilutive potential common shares | 25,385,884 |
|
Diluted net income per share | $ | 0.42 |
|
Immaterial Correction of Earnings Per Share
In connection with the preparation of the consolidated financial statements for the three and six months ended April 2, 2016, an error in the computation and disclosure of basic and diluted earnings per share was identified. Per ASC 260-10-45-11, income per share available to common stockholders shall be computed by deducting both the dividends declared in the period on preferred stock and the dividends accumulated for the period on cumulative preferred stock from income from continuing operations and from net income. The error resulted from not deducting the amount of cumulative dividends earned, on an accrual basis, by preferred stockholders in the second quarter of 2015 and adjusting for the rollover impact, if any, of cumulative dividends earned in the subsequent periods through the end of fiscal 2015.
We evaluated the materiality of the error in accordance with SEC Staff Accounting Bulletin No. 99, Materiality, SEC Staff Accounting Bulletin No. 108, Considering the Effects of Prior Year Misstatements When Quantifying Misstatements in Current Year Financial Statements, and Accounting Standards Codification 250, Accounting for Changes and Error Corrections, and concluded the error was immaterial to all prior periods impacted. While the adjustments were immaterial, as previously disclosed, the Company has elected to revise its previously reported basic and diluted earnings per share for the comparable periods in fiscal 2015 as presented in the following table:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | July 4, 2015 |
| | Three Months Ended | | Nine Months Ended |
(in thousands except for share data) | | Previous | | Adjustment | | Corrected | | Previous | | Adjustment | | Corrected |
Net income (loss) | | $ | 10,683 |
| | $ | — |
| | $ | 10,683 |
| | $ | (1,040 | ) | | $ | — |
| | $ | (1,040 | ) |
Preferred stock dividend | | 1,239 |
| | (212 | ) | | 1,027 |
| | 1,239 |
| | 201 |
| | 1,440 |
|
Net income (loss) available to common shareholders | | 9,444 |
| | 212 |
| | 9,656 |
| | (2,279 | ) | | (201 | ) | | (2,480 | ) |
Basic earnings (loss) per share | | 0.46 |
| | 0.01 |
| | 0.47 |
| | (0.11 | ) | | (0.01 | ) | | (0.12 | ) |
Diluted earnings (loss) per share | | $ | 0.42 |
| | $ | — |
| | $ | 0.42 |
| | $ | (0.11 | ) | | $ | (0.01 | ) | | $ | (0.12 | ) |
12. Share-Based Compensation
All outstanding share-based compensation awards vested upon the change in control which took place on June 8, 2016. Concurrent with the change in control, certain awards not considered as granted under GAAP due to 2017 and 2018 performance criteria which had not been established, were granted and immediately vested with the change in control. Refer to Note 1 for more information on the change in control.
Restricted Stock Awards
The following table summarizes the Company's restricted stock ("RSAs") and restricted stock units ("RSUs") award activity for the period presented:
|
| | | | | | | |
| | Nine Months Ended July 2, 2016 |
Restricted Stock Activity | | Number of Shares | | Weighted-Average Grant Date Fair Value |
Balance, beginning of period | | 521,707 |
| | $ | 13.18 |
|
Granted | | 245,793 |
| | 10.82 |
|
Vested | | (767,500 | ) | | 12.43 |
|
Balance, end of period | | — |
| | $ | — |
|
Compensation expense, recognized in selling, general and administrative expenses on consolidated statements of operations, for the restricted stock awards was $8.7 million for the nine months ended July 2, 2016. At July 2, 2016, there was no unrecognized compensation cost related to RSA and RSU awards.
Stock Option Awards
The following table summarizes the Company's stock option activity for the period presented:
|
| | | | | | | | | | | | | |
| | Nine Months Ended July 2, 2016 |
Stock Option Award Activity | | Number of Options | | Weighted Average Exercise Price per Share ($) | | Weighted Average Contractual Remaining Term (Years) | | Aggregate Intrinsic Value ($000) |
Outstanding options, beginning of period | | 1,004,000 |
| | $ | 10.05 |
| | 9.48 | | $ | 197 |
|
Granted | | 143,754 |
| | 10.27 |
| | 9.47 | | 234 |
|
Outstanding options, end of period (1) | | 1,147,754 |
| | 10.08 |
| | 8.82 | | 1,959 |
|
Fully vested and exercisable options, end of period | | 1,147,754 |
| | $ | 10.08 |
| | 8.82 | | $ | 1,959 |
|
(1) There were no stock option forfeitures or exercises during the nine months ended July 2, 2016.
Compensation expense, recognized in selling, general and administrative expenses on consolidated statements of operations, for stock option awards was $4.0 million for the nine months ended July 2, 2016. At July 2, 2016, there was no unrecognized compensation cost related to stock option awards.
The weighted-average grant date fair value of an option award granted during the nine months ended July 2, 2016 was $4.03. The fair value of each option award on the grant date was estimated using the Black-Scholes option pricing model with the following assumptions:
|
| | | |
Dividend Yield | | 0 | % |
Risk-Free Interest Rate | | 1.7 | % |
Expected Volatility | | 34.0 | % |
Expected Term (Years) | | 4.7 |
|
Phantom Award
In June 2016, in conjunction with the change in control of the Company's major stockholder, Phantom Award Plan participants earned $17.1 million in compensation which was expensed during the nine month period ended July 2, 2016, of which the participants were paid $15.8 million and was primarily funded by a $15.6 million contribution from our former major stockholder. The additional $1.4 million remains due but unpaid and will also be funded by a contribution from our former majority stockholder.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis of financial condition and results of operations of the Company should be read in conjunction with the Company’s unaudited financial statements for the three and nine months ended July 2, 2016 and July 4, 2015 and related notes appearing elsewhere in this Report. Our actual results may not be indicative of future performance. This discussion and analysis contains forward-looking statements and involves numerous risks and uncertainties, including, but not limited to, those discussed or incorporated by reference in the sections of this Report titled “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors”. Actual results may differ materially from those contained in any forward-looking statements. Certain monetary amounts, percentages and other figures included in this Report have been subject to rounding adjustments. Accordingly, figures shown as totals in certain tables may not be the arithmetic aggregation of the figures that precede them, and figures expressed as percentages in the text may not total 100% or, as applicable, when aggregated, may not be the arithmetic aggregation of the percentages that precede them.
We refer to the fiscal year ended October 3, 2015 as “fiscal 2015”. We refer to the quarter ended July 2, 2016 as the “third quarter of fiscal 2016” and we refer to the quarter ended July 4, 2015 as the “third quarter of fiscal 2015”. There were 13 weeks in the third quarter of fiscal 2015 and the third quarter of fiscal 2016. For fiscal 2016, the nine months ended included 39 weeks and for fiscal 2015, the nine months ended included 40 weeks.
Introductory Note
On February 24, 2015, the Company consummated the previously announced business combination (the “Business Combination”), pursuant to which the Company acquired all of the outstanding capital stock of School Bus Holdings Inc. (“School Bus Holdings” or “SBH”) from The Traxis Group, B.V. (the “Seller”), in accordance with the purchase agreement, dated as of September 21, 2014, by and among the Company, the Seller and, solely for purposes of Section 10.01(a) thereof, Hennessy Capital Partners I LLC (the “HCAC Sponsor”), as amended on February 10, 2015 and February 18, 2015 (as so amended, the “Purchase Agreement”). Pursuant to the Purchase Agreement, the total purchase price was paid in a combination of cash in the amount of $100 million and in shares of the Company’s common stock (12,000,000 shares valued at a total of $120 million).
In connection with the closing of the Business Combination, the Company changed its name from Hennessy Capital Acquisition Corp. to Blue Bird Corporation. Unless expressly stated otherwise in this Report, Blue Bird Corporation shall be referred to as “Blue Bird” or the “Company,” and includes its consolidated subsidiaries.
Pursuant to, and subject to the terms of, a Purchase and Sale Agreement, dated as of May 26, 2016 (the “Purchase Agreement”), by and among Traxis, ASP BB Holdings LLC, a Delaware limited liability company (“ASP”), and the Company, Traxis agreed to sell and ASP agreed to purchase all of the 12,000,000 shares of common stock, par value $0.0001 (the “Common Stock”), of the Company owned by Traxis (the “Transaction Shares”). Subject to the terms and conditions set forth in the Purchase Agreement, ASP acquired 7,000,000 Transaction Shares at an initial closing on June 3, 2016 for an amount in cash equal to $10.10 per share and 5,000,000 Transaction Shares at a second closing on June 8, 2016 for an amount in cash equal to $11.00 per share, for an aggregate purchase price of $125,700,000. There were no proceeds to the Company from this transaction. The sale of Transaction Shares triggered a phantom equity compensation payment as further discussed in Note 12 of the accompanying condensed consolidated financial statements. This payment was primarily funded by Traxis and not by the Company.
Executive Overview
Blue Bird is the leading independent designer and manufacturer of school buses. Our longevity and reputation in the school bus industry have made Blue Bird an iconic American brand. We distinguish ourselves from our principal competitors by dedicating our focus to the design, engineering, manufacture and sale of school buses and related parts. As the only principal manufacturer of chassis and body production specifically designed for school bus applications, Blue Bird is recognized as an industry leader for school bus innovation, safety, product quality/reliability/durability, efficiency, and lower operating costs. In addition, Blue Bird is the market leader in alternative fuel applications with its propane-powered and compressed natural gas (“CNG”)-powered school buses.
Blue Bird sells its buses and aftermarket parts through an extensive network of United States and Canadian dealers that, in their territories, are exclusive to Blue Bird on Type C and D school buses. Blue Bird also sells directly to major fleet operators, the United States government, state governments and authorized dealers in a number of foreign countries.
Critical Accounting Policies and Estimates, Recent Accounting Pronouncements
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Blue Bird evaluates its estimates on an ongoing basis, based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Application of these accounting policies involves the exercise of judgment and use of assumptions as to future uncertainties and, as a result, actual results could differ from these estimates.
The Company’s accounting policies that we believe are the most critical to aid in fully understanding and evaluating our reported financial results are described in the Company’s Form10-K, filed with the SEC on December 15, 2015 under the caption “Blue Bird Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies and Estimates,” which description is incorporated herein by reference. Our senior management has reviewed these critical accounting policies and related disclosures and determined that there were no significant changes in our critical accounting policies in the nine months ended July 2, 2016.
Recent Accounting Pronouncements
See discussion in Note 2 of Notes to Condensed Consolidated Financial Statements (Unaudited) included in Part I, Item 1 of this Report for a discussion of new and recently adopted accounting pronouncements.
Factors Affecting Our Revenues
Our revenues are driven primarily by the following factors:
| |
• | Property tax revenues. Property tax revenues are one of the major sources of funding for new school buses. Property tax revenues are a function of land and building prices, relying on assessments of property value by state or county assessors and millage rates voted by the local electorate. |
| |
• | Student enrollment. Increases or decreases in the number of school bus riders has a direct impact on school district demand. |
| |
• | Revenue mix. We are able to charge more for certain of our products (e.g., Type C propane-powered school buses, Type D buses and buses with higher option content) than other products. The mix of products sold in any fiscal period can directly impact our revenues for the period. |
| |
• | Strength of the dealer network. We rely on our dealers, as well as a small number of major fleet operators, to be the direct point of contact with school districts and their purchasing agents. An effective dealer is capable of expanding revenues within a given school district by matching that district’s needs to our capabilities, offering options that would not otherwise be provided to the district. |
| |
• | Pricing. Our products are sold to school districts throughout the United States and Canada. Each state and each Canadian province has its own set of regulations that govern the purchase of products, including school buses, by their school districts. We and our dealers must navigate these regulations, purchasing procedures and the districts’ specifications in order to reach mutually acceptable price terms. Pricing may or may not be favorable to us, depending upon a number of factors impacting purchasing decisions. |
| |
• | Buying patterns of major fleets. Major fleets regularly compete against one another for existing accounts. Fleets are also continuously trying to win the business of school districts that operate their own transportation services. These activities can have either a positive or negative impact on our sales, depending on the brand preference of the fleet that wins the business. Major fleets also periodically review their fleet sizes and replacement patterns due to funding availability as well as the profitability of existing routes. These actions can impact total purchases by fleets in a given year. |
| |
• | Seasonality. Our sales are subject to seasonal variation based on the school calendar. The peak season has historically been during our third and fourth fiscal quarters. Sales during the third and fourth fiscal quarters are typically greater than the first and second fiscal quarters due to the desire of municipalities to have any new buses that they order available to them at the beginning of the new school year. There are, however, variations in the seasonal demands from year to year depending in large part upon municipal budgets, distinct replacement cycles and student enrollment. This seasonality and annual variations of this seasonality could impact the ability to compare results between fiscal periods. |
Factors Affecting Our Expenses and Other Items
Our expenses and other line items in our condensed consolidated statement of operations are principally driven by the following factors:
| |
• | Cost of goods sold. The components of our cost of goods sold consist of material costs (principally powertrain components, steel and rubber, as well as aluminum and copper), labor expense and overhead. Our cost of goods sold may vary from period to period in part due to changes in sales volume and in part due to efforts by certain suppliers to pass through the economics associated with key commodities, design changes with respect to specific components, design changes with respect to specific bus models, wage increases for plant labor, the productivity of plant labor, delays in receiving materials and other logistical problems and the impact of overhead items such as utilities. |
| |
• | Selling, general and administrative expenses. Our selling, general and administrative expenses include costs associated with our selling and marketing efforts, engineering, centralized finance, human resources, purchasing and information technology services, as well as other administrative matters and functions. In most instances, other than direct costs associated with sales and marketing programs, the principal component of these costs is salary expense. Changes from period to period are typically driven by the number of our employees, as well as by merit increases provided to experienced personnel. |
As a result of the consummation of the Business Combination, we must comply with laws, regulations and requirements for public companies, including certain provisions of the Sarbanes-Oxley Act and related SEC regulations, as well as Nasdaq listing requirements. Compliance with the requirements of being a public company require us to increase operating expenses in order to pay employees, legal counsel and accountants to assist us in, among other things, external reporting, instituting and monitoring a more comprehensive compliance and board governance function, establishing and maintaining internal control over financial reporting in accordance with Section 404 of the Sarbanes-Oxley Act, and preparing and distributing periodic public reports in compliance with our obligations under the federal securities laws. In addition, being a public company will make it more expensive for us to obtain director and officer liability insurance. We estimate that incremental annual public company costs (excluding share based compensation expense) will be at least $2.0 million per fiscal year.
| |
• | Interest expense. Our interest expense relates to costs associated with our debt instruments and reflects both the amount of indebtedness and the interest rate that we are required to pay on our debt. Blue Bird refinanced its senior debt in June 2014, entering into a $235.0 million first lien credit agreement and a $60.0 million revolving credit agreement. Proceeds of the refinancing were used to repay existing indebtedness and to finance a dividend payment to our sole stockholder at that time. |
| |
• | Income taxes. We make estimates of the amounts to recognize for income taxes in each tax jurisdiction in which we operate. In addition, provisions are established for withholding taxes related to the transfer of cash between jurisdictions and for uncertain tax positions taken. |
| |
• | Equity in net income of non-consolidated affiliate. We include in this line item our share of income or loss from our investment in Micro Bird, our unconsolidated 50/50 Canadian joint venture. |
Key Measures We Use to Evaluate Our Performance
Adjusted EBITDA and Adjusted EBITDA margin are included in this Report because management views these metrics as a useful way to look at the performance of our operations between periods and to exclude decisions on capital investment and financing that might otherwise impact the review of profitability of the business based on present market conditions.
We define Adjusted EBITDA as net income before interest, taxes, depreciation and amortization, as adjusted to add back restructuring costs, certain management incentive compensation expenses and special expenses incurred outside the ordinary course of business. We define Adjusted EBITDA margin as Adjusted EBITDA as a percentage of net sales. Adjusted EBITDA and Adjusted EBITDA margin are not measures of performance defined in accordance with GAAP. Our Adjusted EBITDA and Adjusted EBITDA margin are used as a supplement to GAAP results in evaluating certain aspects of our business, as described below.
We believe that Adjusted EBITDA and Adjusted EBITDA margin are useful to investors in evaluating our performance because Adjusted EBITDA and Adjusted EBITDA margin consider the performance of our operations, excluding decisions made with respect to capital investment and financing and other expenses. We believe that the disclosure of Adjusted EBITDA and Adjusted EBITDA margin offer additional financial metrics that, when coupled with the GAAP results and the reconciliation to GAAP results, provide a more complete understanding of our results of operations and the factors and trends affecting our business.
Adjusted EBITDA and Adjusted EBITDA margin should not be considered as alternatives to net income (loss) as an indicator of our performance or as alternatives to any other measure prescribed by GAAP. There are limitations to using non-GAAP measures such as Adjusted EBITDA and Adjusted EBITDA margin. Although we believe that Adjusted EBITDA and Adjusted EBITDA margin may enhance an evaluation of our operating performance based on recent revenue generation and product/overhead cost control because they exclude the impact of prior decisions made about capital investment, financing and other expenses (i) other companies in Blue Bird’s industry may define Adjusted EBITDA and Adjusted EBITDA margin differently than we do and, as a result, they may not be comparable to similarly titled measures used by other companies in Blue Bird’s industry, and (ii) Adjusted EBITDA and Adjusted EBITDA margin exclude certain financial information that some may consider important in evaluating our performance.
We compensate for these limitations by providing disclosure of the differences between Adjusted EBITDA and GAAP results, including providing a reconciliation to GAAP results, to enable investors to perform their own analysis of our operating results. Because of these limitations, Adjusted EBITDA and Adjusted EBITDA margin should not be considered as alternatives to net income (loss) as an indicator of our performance, as an alternative to net cash provided by operating activities as a measure of liquidity, or as an alternative to any other measure prescribed by GAAP. Our management compensates for these limitations by analyzing both our GAAP results and non-GAAP measures and using Adjusted EBITDA and Adjusted EBITDA margin as supplemental financial metrics for evaluation of our operating performance. See our condensed consolidated statements of operations and condensed consolidated statements of cash flows included elsewhere in this Report.
Our measure of “free cash flow” is a non-GAAP financial measure. Free cash flow is used in addition to and in conjunction with results presented in accordance with GAAP and free cash flow should not be relied upon to the exclusion of GAAP financial measures. Free cash flow reflects an additional way of viewing our liquidity that, when viewed with our GAAP results, provides a more complete understanding of factors and trends affecting our cash flows. We strongly encourage investors to review our financial statements and publicly filed reports in their entirety and not to rely on any single financial measure.
We define free cash flow as net cash provided in continuing operations less cash paid for fixed assets. We use free cash flow, and ratios based on it, to conduct and evaluate our business because, although it is similar to cash flow from operations, we believe it is a more conservative measure of cash flow since purchases of fixed assets are a necessary component of ongoing operations. In limited circumstances in which proceeds from sales of fixed assets exceed purchases, free cash flow would exceed cash flow from operations. However, since we do not anticipate being a net seller of fixed assets, we expect free cash flow to be less than operating cash flows. See “Short-Term and Long-Term Liquidity Requirements" below.
Our Segments
We manage our business in two operating segments, which are also our reportable segments: (i) the Bus segment, which involves the design, engineering, manufacture and sales of school buses and extended warranties; and (ii) the Parts segment, which includes the sales of replacement bus parts. Financial information is reported on the basis that it is used internally by the chief operating decision maker (“CODM”) in evaluating segment performance and deciding how to allocate resources to segments. The Chief Executive Officer of the Company has been identified as the CODM. Management evaluates the segments based primarily upon revenues and gross profit.
Consolidated Results of Operations for the Three Months Ended July 2, 2016 and July 4, 2015:
|
| | | | | | | |
| Three Months Ended |
(in thousands of dollars) | July 2, 2016 | | July 4, 2015 |
Net sales | $ | 323,055 |
| | $ | 262,653 |
|
Cost of goods sold | 276,247 |
| | 225,991 |
|
Gross profit | $ | 46,808 |
| | $ | 36,662 |
|
Operating expenses | | | |
Selling, general and administrative expenses | 45,505 |
| | 17,404 |
|
Operating profit | $ | 1,303 |
| | $ | 19,258 |
|
Interest expense | (4,040 | ) | | (4,577 | ) |
Interest income | 7 |
| | 5 |
|
Other expense, net | — |
| | (33 | ) |
(Loss) income before income taxes | $ | (2,730 | ) | | $ | 14,653 |
|
Income tax expense | (887 | ) | | (4,513 | ) |
Equity in net income of non-consolidated affiliate | 696 |
| | 543 |
|
Net (loss) income from continuing operations | $ | (2,921 | ) | | $ | 10,683 |
|
Loss from discontinued operations, net of tax | (13 | ) | | — |
|
Net (loss) income | $ | (2,934 | ) | | $ | 10,683 |
|
Other financial data: | | | |
Adjusted EBITDA | $ | 32,479 |
| | $ | 23,350 |
|
Adjusted EBITDA margin | 10.1 | % | | 8.9 | % |
The following provides the results of operations of Blue Bird’s two reportable segments:
|
| | | | | | | |
| Three Months Ended |
| July 2, 2016 | | July 4, 2015 |
Net Sales by Segment | | | |
Bus | $ | 309,432 |
| | $ | 248,487 |
|
Parts | 13,623 |
| | 14,166 |
|
Total | $ | 323,055 |
| | $ | 262,653 |
|
| | | |
Gross Profit by Segment | | | |
Bus | $ | 41,594 |
| | $ | 31,670 |
|
Parts | 5,214 |
| | 4,992 |
|
Total | $ | 46,808 |
| | $ | 36,662 |
|
Net sales. Total net sales were $323.1 million for the third quarter of fiscal 2016, an increase of $60.4 million, or 23.0%, compared to $262.7 million for the third quarter of fiscal 2015, reflecting an increase in units booked which were 3,768 units for the third quarter of fiscal 2016, compared to 2,993 units for the third quarter of fiscal 2015.
For the bus segment, the average net sales price per unit for the third quarter of fiscal 2016 was 1.1% lower than the price per unit for the third quarter of fiscal 2015. This decrease in unit price reflects mainly product and customer mix changes.
Parts sales decreased year over year by $0.5 million due to decreased parts volume.
Cost of goods sold. Total cost of goods sold was $276.2 million for the third quarter of fiscal 2016, an increase of $50.3 million, or 22.2%, compared to $226.0 million for the third quarter of fiscal 2015, reflecting increased bus segment cost of goods sold of $51.0 million or 23.5%, and decreased parts segment cost of goods sold of $0.8 million or 8.3%. As a percentage of net sales, total cost of goods sold decreased from 86.0% in the third quarter of fiscal 2015 to 85.5% in the third quarter of fiscal 2016.
For the bus segment, the average cost of goods sold per unit for the third quarter of fiscal 2016 decreased by 1.9% compared to the average cost of goods sold per unit for the third quarter of fiscal 2015. This primarily reflects a change in product and customer mix.
The $0.8 million decrease in parts segment cost of goods sold primarily reflects a decrease in volume.
Operating profit. Total operating profit was $1.3 million for the third quarter of fiscal 2016, a decrease of $18.0 million, compared to an operating profit of $19.3 million for the third quarter of fiscal 2015. Profitability was positively impacted by a $10.1 million increase in gross profit, which was offset by a $28.1 million increase in selling, general and administrative expenses, due primarily to expenses incurred from the change in control of our former majority stockholder in June of 2016, including a special compensation payment, share-based compensation, and other transaction expenses.
Interest income and expense, net. Interest income and expense, net was $4.0 million for the third quarter of fiscal 2016, a decrease of $0.5 million compared to $4.6 million for the third quarter of fiscal 2015. The decrease is attributable to lower average borrowing levels.
Income taxes. Income tax expense was $0.9 million for the third quarter of fiscal 2016, compared to an income tax expense of $4.5 million for the third quarter of fiscal 2015. The $3.6 million decrease in income tax expense is explained in the following paragraph.
The effective tax rate for the three month period ended July 2, 2016 was (32.5)%, which differed from the statutory federal income tax rate of 35%, primarily from discrete items in the period, including interest and penalties on uncertain tax positions and a net tax shortfall from the vesting of share-based compensation awards pursuant to the adoption of ASU 2016-09 (refer to Note 2 of our condensed consolidated financial statements), which were partially offset by the benefit from current period operating losses. The effective tax rate for the three month period ended July 4, 2015 was 30.8% and differed from the statutory federal income tax rate of 35%, primarily as a result of the benefit from the domestic production activities deduction and partially offset by an uncertain tax position for state tax expense.
Net (loss) income from continuing operations. Net loss from continuing operations was $2.9 million for the third quarter of fiscal 2016, a decrease of $13.6 million compared to net profit from continuing operations of $10.7 million for the third quarter of fiscal 2015. The decrease primarily reflects a decrease in operating profit of $18.0 million, which was partially offset by a decrease in tax expense of $3.6 million and a decrease of $0.5 million in interest income and expense, net.
Discontinued operations. In 2007, Blue Bird sold its entire coach business to an unrelated third-party. Results of operations for this disposed business have been classified as discontinued operations since 2007. Activities from discontinued operations are related primarily to legal expenses.
Adjusted EBITDA. Adjusted EBITDA was $32.5 million or 10.1% of net sales for the third quarter of fiscal 2016, an increase of $9.1 million, or 39.1%, compared to $23.4 million or 8.9% of net sales for the third quarter of fiscal 2015. The increase in adjusted EBITDA is primarily the result of increased gross profit.
The following table sets forth a reconciliation of net income (loss) to adjusted EBITDA for periods presented:
|
| | | | | | | |
| Three Months Ended |
(in thousands of dollars) | July 2, 2016 | | July 4, 2015 |
Net income (loss) | $ | (2,934 | ) | | $ | 10,683 |
|
Loss from discontinued operations, net of tax | (13 | ) | | — |
|
Income (loss) from continuing operations | $ | (2,921 | ) | | $ | 10,683 |
|
Interest expense | 4,040 |
| | 4,577 |
|
Interest income | (7 | ) | | (5 | ) |
Income tax expense | 887 |
| | 4,513 |
|
Depreciation and amortization | 2,017 |
| | 2,081 |
|
Special compensation payment (1) | 17,112 |
| | — |
|
Public company expenses, non-recurring | — |
| | 812 |
|
Business combination expenses | 185 |
| | 218 |
|
One-time post-retirement benefit adjustment | 896 |
| | — |
|
Share-based compensation | 10,270 |
| | 471 |
|
Adjusted EBITDA | $ | 32,479 |
| | $ | 23,350 |
|
Adjusted EBITDA margin (percentage of net sales) | 10.1 | % | | 8.9 | % |
(1) The special compensation payment was primarily funded by a contribution from our former majority shareholder concurrent with the change in control. An additional $1.4 million payment remains due, which will also be funded by a contribution from our former major stockholder.
Consolidated Results of Operations for the Nine Months Ended July 2, 2016 and July 4, 2015: |
| | | | | | | |
| Nine Months Ended |
(in thousands of dollars) | July 2, 2016 | | July 4, 2015 |
Net sales | $ | 645,596 |
| | $ | 611,504 |
|
Cost of goods sold | 554,921 |
| | 532,334 |
|
Gross profit | $ | 90,675 |
| | $ | 79,170 |
|
Operating expenses | | | |
Selling, general and administrative expenses | 81,329 |
| | 66,813 |
|
Operating profit | $ | 9,346 |
| | $ | 12,357 |
|
Interest expense | (12,736 | ) | | (14,473 | ) |
Interest income | 118 |
| | 39 |
|
Other income, net | 16 |
| | — |
|
Loss before income taxes | $ | (3,256 | ) | | $ | (2,077 | ) |
Income tax expense | (2,069 | ) | | (8 | ) |
Equity in net income of non-consolidated affiliate | 1,494 |
| | 1,049 |
|
Net loss from continuing operations | $ | (3,831 | ) | | $ | (1,036 | ) |
Loss from discontinued operations, net of tax | (46 | ) | | (4 | ) |
Net loss | $ | (3,877 | ) | | $ | (1,040 | ) |
Other financial data: | | | |
Adjusted EBITDA | $ | 47,845 |
| | $ | 40,853 |
|
Adjusted EBITDA margin | 7.4 | % | | 6.7 | % |
The following provides the results of operations of Blue Bird’s two reportable segments:
|
| | | | | | | |
| Nine Months Ended |
| July 2, 2016 | | July 4, 2015 |
Net Sales by Segment | | | |
Bus | $ | 604,832 |
| | $ | 569,693 |
|
Parts | 40,764 |
| | 41,811 |
|
Total | $ | 645,596 |
| | $ | 611,504 |
|
| | | |
Gross Profit by Segment | | | |
Bus | $ | 75,108 |
| | $ | 63,915 |
|
Parts | 15,567 |
| | 15,255 |
|
Total | $ | 90,675 |
| | $ | 79,170 |
|
Net sales. Total net sales were $645.6 million for the nine months ended July 2, 2016, an increase of $34.1 million, or 5.6%, compared to $611.5 million for the nine months ended July 4, 2015, reflecting an increase in units booked, which were 7,308 units for the nine months ended July 2, 2016 compared to 6,910 units for the nine months ended July 4, 2015.
For the bus segment, the average net sales price per unit for the nine months ended July 2, 2016 was 0.4% higher than the price per unit for the nine months ended July 4, 2015. This increase in unit price reflects mainly customer mix changes.
Parts sales for the nine months ended July 2, 2016 were $40.8 million, a decrease of $1.0 million, or 2.5%, compared with sales of $41.8 million for the nine months ended July 4, 2015 due primarily to lower volume.
Cost of goods sold. Total cost of goods sold were $554.9 million for the nine months ended July 2, 2016, an increase of $22.6 million, or 4.2%, compared to $532.3 million for the nine months ended July 4, 2015, reflecting increased bus segment cost of goods sold of $23.9 million, or 4.7%, and decreased parts segment cost of goods sold of $1.4 million, or 5.1%.
For the bus segment, the average cost of goods sold per unit for the nine months ended July 2, 2016 decreased by 1.0% compared to the average cost of goods sold per unit for the nine months ended July 4, 2015, primarily due to favorable material costs.
The $1.4 million decrease in parts segment cost of goods sold primarily reflects a decrease in volume.
Operating profit. Total operating profit was $9.3 million for the nine months ended July 2, 2016, a decrease of $3.0 million, compared to an operating profit of $12.4 million for the nine months ended July 4, 2015. The decrease in operating profit is primarily due to the $12.2 million increase in share-based compensation, partially offset by an increase in gross profit of $11.5 million.
Interest income and expense, net. Interest income and expense, net was $12.6 million for the nine months ended July 2, 2016, a decrease of $1.8 million compared to $14.4 million for the nine months ended July 4, 2015. The decrease was attributable to lower average borrowing levels.
Income taxes. Income tax expense was $2.1 million for the nine months ended July 2, 2016, compared to expense of $0.0 million for the same period in fiscal 2015. The $2.1 million increase in income tax expense is explained in the following paragraph.
The effective tax rate for the nine month period ended July 2, 2016 was (63.5)% and differed from the statutory federal income tax rate of 35% primarily from discrete items increasing tax expense in the year to date period, including a change in investor tax on our non-consolidated affiliate income, the application of tax credits claimed as offsets against our payroll tax liabilities, interest and penalties on uncertain tax positions, the vesting of share-based compensation awards pursuant to the adoption of ASU 2016-09 (refer to Note 2 of our condensed consolidated financial statements), partially offset by recording the impact of new tax legislation. These discrete items were partially offset by the benefit from current period operating losses. The effective tax rate for the nine month period ended July 4, 2015 was (0.4)% and differed from the statutory federal income tax rate of 35% primarily as a result of the benefit from the domestic production activities deduction, state tax items and other permanent items and offset in part by interest and penalties on uncertain tax positions and transaction costs.
Net loss from continuing operations. Net loss from continuing operations was $3.8 million for the nine months ended July 2, 2016, a decrease of $2.8 million compared to a net loss from continuing operations of $1.0 million for the nine months ended July 4, 2015. The decrease reflects a decrease in operating profit of $3.0 million and an increase of $2.1 million in income tax expense, which were partially offset by an increase in equity in net income of non-consolidated affiliate of $0.4 million and a $1.8 million decrease in interest income and expense, net.
Discontinued operations. In 2007, Blue Bird sold its entire coach business to an unrelated third-party. Results of operations for this disposed business have been classified as discontinued operations since 2007. Activities from discontinued operations are related primarily to legal expenses.
Adjusted EBITDA. Adjusted EBITDA was $47.8 million or 7.4% of net sales for the nine months ended July 2, 2016, an increase of $7.0 million, or 17.1%, compared to $40.9 million or 6.7% of net sales for the nine months ended July 4, 2015. The increase in adjusted EBITDA is primarily the result of higher gross profit, partially offset by increased adjusted selling, general and administrative expenses.
The following table sets forth a reconciliation of net income (loss) to adjusted EBITDA for the periods presented:
|
| | | | | | | |
| Nine Months Ended |
(in thousands of dollars) | July 2, 2016 | | July 4, 2015 |
Net income (loss) | $ | (3,877 | ) | | $ | (1,040 | ) |
Loss from discontinued operations, net of tax | (46 | ) | | (4 | ) |
Loss from continuing operations | $ | (3,831 | ) | | $ | (1,036 | ) |
Interest expense | 12,736 |
| | 14,473 |
|
Interest income | (118 | ) | | (39 | ) |
Income tax expense | 2,069 |
| | 8 |
|
Depreciation and amortization | 6,025 |
| | 6,646 |
|
Special compensation payment (1) | 17,112 |
| | 13,788 |
|
Public company expenses, non-recurring | — |
| | 2,654 |
|
Business combination expenses | 239 |
| | 3,364 |
|
Loss on disposal of fixed assets | — |
| | 469 |
|
One-time post-retirement benefit adjustment | 896 |
| | — |
|
Share-based compensation | 12,717 |
| | 526 |
|
Adjusted EBITDA | $ | 47,845 |
| | $ | 40,853 |
|
Adjusted EBITDA margin (percentage of net sales) | 7.4 | % | | 6.7 | % |
(1) The special compensation payments for fiscal 2016 and 2015 were primarily funded by a contribution from our former majority stockholder concurrent with the June 2016 change in control and 2015 Business Combination, respectively. An additional $1.4 million payment remains due, which will also be funded by a contribution from our former major stockholder.
Liquidity and Capital Resources
Background. The Company’s primary sources of liquidity are cash generated from its operations, available cash and borrowings under its credit facility. As of July 2, 2016, the Company had $42.7 million of available cash (net of outstanding checks) and $54.9 million of additional borrowings available under the revolving line of credit portion of its senior secured credit facilities. The Company’s revolving line of credit is available for working capital requirements, capital expenditures and other general corporate purposes.
Indebtedness. On June 27, 2014, SBH and certain of its subsidiaries and affiliates entered into a credit agreement ( the "Credit Agreement"), by and among (i) Blue Bird Body Company, as the borrower, (ii) SBH, Peach County Holdings, Inc. (“Peach”) and Blue Bird Global Corporation (formerly, Blue Bird Corporation) (collectively with SBH and Peach, the “Parents”), as guarantors and (iii) Societe Generale which acts as the administrative agent, SG Americas Securities LLC, Macquarie Capital (USA) INC., and Fifth Third Bank as joint book runners and joint lead arrangers. The credit facility provided for under the Credit Agreement consists of a term loan facility with an aggregate initial principal amount of $235.0 million (the “Term Loan Facility”) and a revolving credit facility with aggregate commitments of $60.0 million, which revolving credit facility includes a $15.0 million letter of credit sub-facility and $5.0 million swingline sub-facility (the “Revolving Credit Facility,” and together with the Term Loan Facility, each a “Credit Facility” and collectively, the “Credit Facilities”). The borrowings under the Term Loan Facility, which were made at the initial closing under the Term Loan Facility, may not be re-borrowed once they are repaid. The borrowings under the Revolving Credit Facility may be repaid and reborrowed from time to time at our election. The proceeds of the Term Loan Facility were used to finance in part, together with available cash on hand, (i) the June 2014 payment of a one-time special cash dividend payment to the sole stockholder of SBH at that time, (ii) the repayment of certain existing indebtedness of SBH and its subsidiaries and (iii) transaction costs associated with the consummation of the Credit Facilities.
The Term Loan Facility matures on June 27, 2020, which is the sixth anniversary of the effective date of the Credit Agreement. The Revolving Credit Facility originally matured on June 27, 2019, but was amended in September of 2015 to a June 27, 2020 maturity date. The Credit Facility was also amended to permit the Company to pay preferred share dividends in cash, to permit the Company to tender cash for its existing warrants from available amounts (as further defined in the Credit Agreement), to amend the definition of consolidated EBITDA to allow an add back of third party expenses related to being a public company, to add Blue Bird Corporation as a guarantor, and to otherwise amend various restricted payment requirements. On June 16, 2016, we amended the definition of Sponsor, as defined in the Credit Agreement, contingent upon a change in control as previously reported by the Company in its Current Reports on Form 8-K filed with the Securities and Exchange Commission on May 27, 2016, June 1, 2016, June 3, 2016 and June 8, 2016.
The interest rate on the Term Loan Facility is an election of either base rate plus 450 basis points or LIBOR (floor of 1 point) plus 550 basis points, and was 6.5% at July 2, 2016. Under the Credit Agreement, the principal of the initial Term Loan Facility must be paid in quarterly installments equal to $2.9 million beginning on January 3, 2015, with the remaining principal amount due at maturity. The loans under the Credit Facility may be prepaid without penalty. Certain mandatory prepayments in respect of the Term Loan Facility are required, including prepayments from the proceeds of certain dispositions and the incurrence of certain debt obligations, as well as prepayments based on the annual excess cash flow of SBH and its subsidiaries.
The obligations under the Credit Agreement and the related loan documents (including without limitation, the borrowings under the Credit Facilities and obligations in respect of certain cash management and hedging obligations owing to the agents, the lenders or their affiliates), are, in each case, secured by a lien on and security interest in substantially all of the assets of the Company and each of the guarantors, with certain exclusions as set forth in a Collateral Agreement entered into by the Company and each guarantor.
Up to $60.0 million of additional term loans and/or revolving credit commitments may be incurred under the Credit Agreement (the “Incremental Facility”), subject to certain limitations and reductions in the size of the available Incremental Facility as set forth in the Credit Agreement. The Incremental Facility is not a committed facility, and would require further commitment from the lenders.
There are customary events of default under the Credit Agreement, including, among other things, events of default resulting from (i) failure to pay obligations when due under the Credit Agreement and in respect of other material debt, (ii) insolvency of the Company or any of its material subsidiaries, (iii) defaults under other material debt, (iv) judgments against the Company or its subsidiaries, (v) failure to comply with certain financial maintenance covenants (as set forth in the Credit Agreement) or (vi) a change of control of the Company with different minimum levels of ownership required after the consummation of the Business Combination, in each case subject to limitations and exceptions as set forth in the Credit Agreement.
The Credit Agreement contains negative and affirmative covenants affecting the Parents and their existing and future restricted subsidiaries, with certain exceptions set forth in the Credit Agreement. The negative covenants and restrictions include, among others: limitations on liens, dispositions of assets, consolidations and mergers, loans and investments, indebtedness, transactions with affiliates (including management fees and compensation), dividends, distributions and other restricted payments, change in fiscal year, fundamental changes, amendments to and subordinated indebtedness, restrictive agreements, and certain permitted acquisitions. Dividends, distributions, and other restricted payments are permitted in certain circumstances under the Credit Agreement, provided that there is not a continuing default and the Company maintains a Total Net Leverage Ratio (as defined below) of less than or equal to 2.75 to 1.0, in an amount up to the cumulative available amount of excess free cash flow that is not required to be used to prepay the outstanding loans under the Credit Agreement, subject to certain adjustments.
SBH must also maintain a Total Net Leverage Ratio, defined as the ratio of (a) consolidated net debt to (b) consolidated EBITDA (which includes certain add-backs that are not reflected in the definition of Adjusted EBITDA appearing elsewhere in this Report, consisting of losses or gains on asset dispositions, non-cash losses or gains on swap agreements, third party expenses stemming from being a public company and management fees payable to Cerberus Operations and Advisory Company, as defined in the Credit Agreement) at the end of each fiscal quarter for the consecutive four fiscal quarter period most recently then ending. Current and future Total Net Leverage Ratio requirements are as follows:
|
| | |
Test Period | | Maximum Total Net Leverage Ratio |
September 27, 2014 through July 4, 2015 | | 4.75:1.00 |
October 3, 2015 through July 2, 2016 | | 4.50:1.00 |
October 1, 2016 | | 4.00:1.00 |
December 31, 2016 through June 30, 2018 | | 3.50:1.00 |
September 29, 2018 through June 29, 2019 | | 3.00:1.00 |
September 28, 2019 and thereafter | | 2.75:1.00 |
As of July 2, 2016, the borrower and the guarantors were in compliance with all covenants in the Credit Agreement.
Seasonality and Working Capital
We use a non-GAAP measure called “net operating working capital (NOWC)”, which we define as the sum of trade accounts receivable and inventories less trade accounts payable. This is one measure of assessing the financial performance of the Company, and this may differ from the definition used by other companies. The components that are used to calculate NOWC are GAAP measures taken directly from the Condensed Consolidated Balance Sheet (Unaudited). We believe that NOWC information is useful for investors because it measures our short-term working capital position which may vary from period to period. This non-GAAP measure should not be considered a substitute for, or superior to, other measures of liquidity or working capital under GAAP. NOWC at the dates indicated was:
|
| | | | | | | |
(in thousands of dollars) | July 2, 2016 | | October 3, 2015 |
Accounts receivable, net | $ | 19,754 |
| | $ | 13,746 |
|
Inventories | 101,412 |
| | 49,180 |
|
Accounts payable | (129,445 | ) | | (79,333 | ) |
NOWC | $ | (8,279 | ) | | $ | (16,407 | ) |
In overall dollar terms, NOWC is generally lower at the end of the fiscal year due to reduced production activity reflecting the start of the new school year. NOWC typically peaks at the end of the second and third fiscal quarters as we ramp up for high seasonal demand from our dealers. There are, however, variations in the seasonal demands from year to year depending in part on large direct sales to major fleet customers.
We pay our main suppliers based on credit terms that generally range from 30 to 90 days. We did not experience any significant bad debts on accounts receivable during the first nine months of fiscal 2016 or 2015, which we believe is the result of disciplined credit and collection policies and our strong customer base. With the exception of direct major fleet sales, sales to the General Services Administration and parts sales, buses are typically held in inventory until payment is received from the customer.
Inventory increased by $52.2 million from October 3, 2015 to July 2, 2016 due to a $27.7 million increase in work in process inventory, a $24.2 million increase in raw materials inventory, and a $0.3 million increase in finished goods inventory. The overall increase in inventory reflects the seasonal nature of the business as the Company ramps up production for the summer months.
Short-Term and Long-Term Liquidity Requirements
Our ability to make principal and interest payments on borrowings under the Credit Facilities and our ability to fund planned capital expenditures will depend on our ability to generate cash in the future, which, to a certain extent, is subject to general economic, financial, competitive, regulatory and other conditions. Based on the current level of operations, we believe that our existing cash balances and expected cash flows from operations will be sufficient to meet our operating requirements for at least the next 12 months.
Annual capital expenditures have historically been less than 1% of annual sales.
Cash Flows
The following table sets forth general information derived from our statement of cash flows: |
| | | | | | | |
| Nine Months Ended |
(in thousands of dollars) | July 2, 2016 | | July 4, 2015 |
Cash and cash equivalents at beginning of period | 52,861 |
| | 61,137 |
|
Total cash provided by (used in) operating activities | $ | 21,261 |
| | $ | (31,637 | ) |
Total cash used in investing activities | (6,511 | ) | | (3,427 | ) |
Total cash (used in) provided by financing activities | (24,909 | ) | | 1,751 |
|
Change in cash and cash equivalents | (10,159 | ) | | (33,313 | ) |
Cash and cash equivalents at end of period | 42,702 |
| | 27,824 |
|
Depreciation and amortization | 6,025 |
| | 6,646 |
|
Capital expenditures | 6,511 |
| | 3,427 |
|
Total cash provided by (used in) operating activities
Cash flows provided by operating activities totaled $21.3 million for the nine months ended July 2, 2016, as compared with $31.6 million of cash flows used in operating activities for the nine months ended July 4, 2015. The $52.9 million increase in cash provided by operating activities was primarily attributed to $16.0 million of improvements in working capital changes mainly driven by accounts payable, a $12.2 million increase in non-cash share-based compensation, a $2.3 million dividend received from our Micro Bird joint venture, and $24.7 million in increased accrued expenses, deferred taxes, and other assets, of which $12.5 million was attributed to Business Combination expenses in 2015.
Total cash used in investing activities
Cash flows used in investing activities totaled $6.5 million for the nine months ended July 2, 2016, as compared with $3.4 million of cash flows used in investing activities during the nine months ended July 4, 2015. The $3.1 million increase in cash used was cash paid for fixed assets.
Total cash (used in) provided by financing activities
Cash flows used in financing activities totaled $24.9 million for the nine months ended July 2, 2016, as compared with $1.8 million of cash provided by financing activities during the nine months ended July 4, 2015. The $26.7 million increase in cash used was primarily attributable to a $25.0 million voluntary prepayment on the Senior Credit Facility.
Depreciation and amortization
Depreciation and amortization totaled $6.0 million and $6.6 million for the nine months ended July 2, 2016 and July 4, 2015, respectively. The $0.6 million decrease was primarily caused by lower depreciation of fixed assets due to certain fixed assets being fully depreciated.
Free cash flow
Management believes the non-GAAP measurement of free cash flow, defined as net cash provided by continuing operations less cash paid for fixed assets, fairly represents the Company’s ability to generate surplus moneys that could fund activities not in the ordinary course of business. See “Key Measures We Use to Evaluate Our Performance”. The following table sets forth the calculation of free cash flow for the periods presented:
|
| | | | | | | |
| Nine Months Ended |
(in thousands of dollars) | July 2, 2016 | | July 4, 2015 |
Net cash provided by (used in) continuing operations | $ | 21,307 |
| | $ | (31,633 | ) |
Cash paid for fixed assets | (6,511 | ) | | (3,427 | ) |
Free cash flow | $ | 14,796 |
| | $ | (35,060 | ) |
Free cash flow for the nine months ended July 2, 2016 was $49.9 million higher than the nine months ended July 4, 2015 primarily due to $16.0 million of improvements in working capital changes mainly driven by accounts payable, a $12.2 million increase in non-cash share-based compensation, a $2.3 million dividend received from our Micro Bird joint venture, and $24.7 million in increased accrued expenses, deferred taxes, and other assets, of which $12.5 million was attributed to Business Combination expenses in 2015. The free cash flow increase was partially offset by an increase in cash paid for fixed assets from prior year totaling $3.1 million.
Off-Balance Sheet Arrangements
We lease an office building and fork lifts for use in our operations on an operating lease basis.
We had outstanding letters of credit totaling $5.1 million at July 2, 2016, the majority of which secure our self-insured workers compensation program, the collateral for which is regulated by the State of Georgia.
At July 2, 2016, there were 5.8 million shares of common stock issuable upon exercise of outstanding warrants.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There have not been any material changes to the disclosures about our interest rate risk or commodity risk market risk factors previously disclosed in Part II, Item 7A of the Company’s 2015 Form 10-K. The updated currency risk disclosure is as follows:
Currency Risk
The Company transacts substantially all of its sales in United States Dollars. Our foreign customers have exposure to risks related to changes in foreign currency exchange rates on our sales in that region. Foreign currency exchange rates can have material adverse effects on our foreign customers' ability to purchase our products. We utilize derivative instruments to hedge changes in foreign currency exchange rates for certain transactions with our customers. For non-hedged customer transactions, we are not exposed to foreign currency risks.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
In connection with the preparation of this Quarterly report on Form 10-Q, the Company carried out an evaluation under the supervision of and with the participation of the Company’s management, including the Chief Executive Officer and Chief Financial officer, as of July 2, 2016, on the effectiveness of the design and operation of our disclosure controls and procedures, as defined under Exchange Act Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Securities Exchange Act"), as of the end of the period covered by this Report.
Based on this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that as of July 2, 2016, due to the identification of material weaknesses in our internal control over financial reporting, as further described below, our disclosure controls and procedures were not effective to provide reasonable assurance that the information required to be disclosed by us in the reports that we file or submit under the Exchange Act, and the rules promulgated thereunder, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management as appropriate to allow timely decisions regarding required disclosures.
A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis.
Based on our evaluation outlined above, we determined that we did not maintain effective internal control that restricts access to key financial systems and records to appropriate users and ensures that appropriate segregation of duties is maintained. As a result, we did not properly assign and limit authority and responsibilities of certain management and supervisory personnel and did not appropriately design monitoring of the activities performed by these personnel. These control deficiencies could result in the recording of inappropriate or unauthorized transactions in our financial statements. Given the nature of these deficiencies and their potential to result in a material misstatement, our audit committee and management team assessed these deficiencies as a material weaknesses. These material weaknesses were present as of our previous fiscal year ended October 3, 2015.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting that occurred during the fiscal quarter ended July 2, 2016 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II – OTHER INFORMATION
Items required under Part II not specifically shown below are not applicable.
Item 1. Legal Proceedings.
Blue Bird is engaged in legal proceedings in the ordinary course of its business. Although no assurances can be given about the final outcome of pending legal proceedings, at the present time management does not believe that the resolution or outcome of any of Blue Bird’s pending legal proceedings will have a material adverse effect on its financial condition, liquidity or results of operations.
Item 1A. Risk Factors.
In addition to the other information set forth in this Report, you should carefully consider the risk factors discussed in Part I, Item 1A of the Company's 2015 Form 10-K, and Quarterly Report on Form 10-Q for the quarter ended January 2, 2016. Such risk factors are expressly incorporated herein by reference, and could materially affect our business, financial condition, cash flows or future results. The risks described in the 2015 Form 10-K and first quarter Form 10-Q are not the only risks facing the Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect the business, financial condition, cash flows and/or operating results of the Company.
Item 6. Exhibits.
The following Exhibits are filed with this Report:
Exhibit No. Description
| |
2.1† | Purchase Agreement, dated as of September 21, 2014, by and among the registrant, Hennessy Capital Partners I LLC (solely for purposes of Section 10.01(a) thereof) and The Traxis Group B.V. (incorporated by reference to Exhibit 2.1 to the registrant’s Current Report on Form 8-K, filed by the registrant with the SEC on September 24, 2014). |
| |
2.2 | Amendment No. 1 to Purchase Agreement, dated as of February 10, 2015, by and among the registrant, Hennessy Capital Partners I LLC (solely for purposes of Section 10.01(a) thereof) and The Traxis Group B.V. (incorporated by reference to Exhibit 10.1 to the registrant’s Current Report on Form 8-K, filed by the registrant with the SEC on February 11, 2015). |
| |
2.3 | Amendment No. 2 to Purchase Agreement, dated as of February 18, 2015, by and among the registrant, Hennessy Capital Partners I LLC (solely for purposes of Section 10.01(a) thereof) and The Traxis Group B.V. (incorporated by reference to Exhibit 10.3 to the registrant’s Current Report on Form 8-K, filed by the registrant with the SEC on February 19, 2015). |
| |
3.1 | The registrant’s Second Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the registrant’s Current Report on Form 8-K, filed by the registrant with the SEC on February 26, 2015). |
| |
3.2 | The registrant’s Certificate of Designations establishing its Series A Convertible Preferred Stock (incorporated by reference to Exhibit 3.2 to the registrant’s Current Report on Form 8-K, filed by the registrant with the SEC on February 26, 2015). |
| |
3.3 | Bylaws of Blue Bird Corporation (incorporated by reference to the Company’s Form S-1, filed with the SEC on December 20, 2013). |
| |
4.1 | Specimen stock certificate for the registrant’s Series A Convertible Preferred Stock (incorporated by reference to Exhibit 4.2 to the registrant’s Current Report on Form 8-K, filed by the registrant with the SEC on March 2, 2015). |
| |
4.2 | The registrant’s Certificate of Designations establishing its Series A Convertible Preferred Stock (incorporated by reference to Exhibit 3.2 to the registrant’s Current Report on Form 8-K, filed by the registrant with the SEC on February 26, 2015). |
| |
4.3 | Credit agreement, dated as of June 27, 2014, by and among Blue Bird Body Company, as borrower, School Bus Holdings Inc., certain other subsidiaries of School Bus Holdings Inc., the joint book runners and joint lead arrangers parties thereto, the co-syndication agents parties thereto and Societe Generale, as administrative agent (incorporated by reference to Exhibit 10.5 to the registrant’s Current Report on Form 8-K, filed by the registrant with the SEC on March 2, 2015). |
| |
4.4 | First Amendment to Credit Agreement, dated as of September 28, 2015, by and among Blue Bird Body Company, as borrower, School Bus Holdings Inc., certain other subsidiaries of School Bus Holdings Inc., the joint book runners and joint lead arrangers parties thereto, the co-syndication agents parties thereto and Societe Generale, as administrative agent (incorporated by reference to Exhibit 4.6 to the registrant's 2015Annual Report on Form 10-K filed by the registrant on December 15, 2015). |
| |
4.5 | Second Amendment to Credit Agreement, dated as of June 6, 2016, by and among Blue Bird Corporation, Blue Bird Body Company as borrower, School Bus Holdings Inc., certain other subsidiaries of School Bus Holdings Inc., the joint book runners and joint lead arrangers parties thereto, the co-syndication agents parties thereto and Societe Generale, as administrative agent (incorporated by reference to Exhibit 10.1 to the registrant’s Current Report on Form 8-K, filed by the registrant with the SEC on June 8, 2016). |
| |
10.1 | Purchase and Sale Agreement dated May 26, 2016, by and among The Traxis Group B.V., Blue Bird Corporation and ASP BB Holdings LLC (incorporated by reference to Exhibit 10.1 to the registrant’s Current Report on Form 8-K, filed by the registrant with the SEC on May 27, 2016). |
| |
10.2 | Letter Agreement dated May 26, 2016, by and among American Securities LLC, ASP BB Holdings LLC and Blue Bird Corporation (incorporated by reference to Exhibit 10.2 to the registrant’s Current Report on Form 8-K, filed by the registrant with the SEC on May 27, 2016). |
| |
31.1* | Chief Executive Officer’s Certification Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934. |
| |
31.2* | Chief Financial Officer’s Certification Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934. |
| |
32.1* | Chief Executive Officer and Chief Financial Officer joint Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| |
101.INS*^ | XBRL Instance Document. |
| |
101.SCH*^ | XBRL Taxonomy Extension Schema Document. |
| |
101.CAL*^ | XBRL Taxonomy Extension Calculation Linkbase Document. |
| |
101.DEF*^ | XBRL Taxonomy Extension Definition Linkbase Document. |
| |
101.LAB*^ | XBRL Taxonomy Extension Label Linkbase Document. |
| |
101.PRE*^ | XBRL Taxonomy Extension Presentation Linkbase Document. |
| |
† | The exhibits and schedules to this Exhibit have been omitted in accordance with Regulation S-K Item 601(b)(2). The Registrant agrees to furnish supplementally a copy of all omitted exhibits and schedules to the Securities and Exchange Commission upon its request. |
| |
^ | In accordance with Regulation S-T, XBRL (Extensible Business Reporting Language) related information in Exhibit No. (101) to this Quarterly Report on Form 10-Q shall be deemed “furnished” and not “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, and shall not be incorporated by reference into any registration statement pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| | |
| | Blue Bird Corporation |
| | |
| | |
Dated: | August 16, 2016 | /s/ Philip Horlock |
| | Philip Horlock |
| | Chief Executive Officer |
| | |
Dated: | August 16, 2016 | /s/ Phillip Tighe |
| | Phillip Tighe |
| | Chief Financial Officer |