bsqr-10q_20150930.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2015

OR

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission File Number: 000-27687

 

BSQUARE CORPORATION

(Exact name of registrant as specified in its charter)

 

 

Washington

 

91-1650880

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

110 110th Avenue NE, Suite 300,

Bellevue WA

 

98004

(Address of principal executive offices)

 

(Zip Code)

(425) 519-5900

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

¨

  

Accelerated filer

 

¨

 

 

 

 

Non-accelerated filer

 

¨  (Do not check if a smaller reporting company)

  

Smaller reporting company

 

x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

The number of shares of common stock outstanding as of October 31, 2015: 12,034,221

 

 

 

 

 


BSQUARE CORPORATION

FORM 10-Q

For the Quarterly Period Ended September 30, 2015

TABLE OF CONTENTS

 

 

 

 

 

Page

 

 

PART I. FINANCIAL INFORMATION

 

 

Item 1

 

Financial Statements

 

3

Item 2

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

14

Item 3

 

Quantitative and Qualitative Disclosures About Market Risk

 

19

Item 4

 

Controls and Procedures

 

19

 

 

PART II. OTHER INFORMATION

 

 

Item 1A

 

Risk Factors

 

20

Item 5

 

Other Information

 

20

Item 6

 

Exhibits

 

20

 

 

Signatures

 

20

 

 

Index to Exhibits

 

21

 

 

 

2


PART I. FINANCIAL INFORMATION

 

Item 1.

Financial Statements

BSQUARE CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share amounts)

 

 

September 30,

2015

 

 

December 31,

2014

 

 

(Unaudited)

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

$

13,385

 

 

$

13,127

 

Short-term investments

 

15,926

 

 

 

13,263

 

Accounts receivable, net of allowance for doubtful

   accounts of $36 at September 30, 2015

   and $125 at December 31, 2014

 

15,560

 

 

 

13,626

 

Deferred tax assets

 

10

 

 

 

10

 

Prepaid expenses and other current assets

 

514

 

 

 

717

 

Total current assets

 

45,395

 

 

 

40,743

 

Equipment, furniture and leasehold improvements, net

 

1,236

 

 

 

1,336

 

Restricted cash

 

250

 

 

 

250

 

Deferred tax assets

 

294

 

 

 

391

 

Intangible assets, net

 

628

 

 

 

729

 

Goodwill

 

3,738

 

 

 

3,738

 

Other non-current assets

 

52

 

 

 

54

 

Total assets

$

51,593

 

 

$

47,241

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Third-party software fees payable

$

10,184

 

 

$

12,247

 

Accounts payable

 

285

 

 

 

165

 

Accrued compensation

 

2,333

 

 

 

2,106

 

Other accrued expenses

 

1,320

 

 

 

1,539

 

Deferred rent, current portion

 

293

 

 

 

275

 

Deferred revenue

 

705

 

 

 

712

 

Total current liabilities

 

15,120

 

 

 

17,044

 

Deferred tax liability

 

141

 

 

 

144

 

Deferred rent

 

1,255

 

 

 

1,476

 

Shareholders’ equity:

 

 

 

 

 

 

 

Preferred stock, no par value: 10,000,000 shares

   authorized; no shares issued and outstanding

 

 

 

 

 

Common stock, no par value: 37,500,000 shares

   authorized; 12,012,358 shares issued and

   outstanding at September 30, 2015 and 11,767,577

   shares issued and outstanding at December 31,

   2014

 

132,601

 

 

 

131,071

 

Accumulated other comprehensive loss

 

(829

)

 

 

(846

)

Accumulated deficit

 

(96,695

)

 

 

(101,648

)

Total shareholders’ equity

 

35,077

 

 

 

28,577

 

Total liabilities and shareholders’ equity

$

51,593

 

 

$

47,241

 

 

 

 

 

See notes to condensed consolidated financial statements.

 

 

 

3


BSQUARE CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

(In thousands, except per share amounts) (Unaudited)

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

$

21,215

 

 

$

19,768

 

 

$

66,679

 

 

$

55,631

 

Service

 

5,220

 

 

 

4,767

 

 

 

14,894

 

 

 

14,690

 

Total revenue

 

26,435

 

 

 

24,535

 

 

 

81,573

 

 

 

70,321

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

17,698

 

 

 

16,760

 

 

 

54,732

 

 

 

47,189

 

Service

 

3,864

 

 

 

3,812

 

 

 

11,287

 

 

 

11,369

 

Total cost of revenue

 

21,562

 

 

 

20,572

 

 

 

66,019

 

 

 

58,558

 

Gross profit

 

4,873

 

 

 

3,963

 

 

 

15,554

 

 

 

11,763

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

3,174

 

 

 

2,880

 

 

 

9,120

 

 

 

9,352

 

Research and development

 

312

 

 

 

360

 

 

 

1,300

 

 

 

1,215

 

Total operating expenses

 

3,486

 

 

 

3,240

 

 

 

10,420

 

 

 

10,567

 

Income from operations

 

1,387

 

 

 

723

 

 

 

5,134

 

 

 

1,196

 

Other income (expense), net

 

32

 

 

 

(16

)

 

 

124

 

 

 

(118

)

Income before income taxes

 

1,419

 

 

 

707

 

 

 

5,258

 

 

 

1,078

 

Income tax expense

 

(174

)

 

 

(16

)

 

 

(305

)

 

 

(129

)

Net income

$

1,245

 

 

$

691

 

 

$

4,953

 

 

$

949

 

Basic income per share

$

0.10

 

 

$

0.06

 

 

$

0.42

 

 

$

0.08

 

Diluted income per share

$

0.10

 

 

$

0.06

 

 

$

0.40

 

 

$

0.08

 

Shares used in calculation of income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

11,959

 

 

 

11,655

 

 

 

11,867

 

 

 

11,520

 

Diluted

 

12,466

 

 

 

11,832

 

 

 

12,294

 

 

 

11,732

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

1,245

 

 

$

691

 

 

$

4,953

 

 

$

949

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation, net of tax

 

3

 

 

 

(97

)

 

 

20

 

 

 

34

 

Change in unrealized gains (losses) on investments,

  net of tax

 

1

 

 

 

 

 

 

(3

)

 

 

 

Total other comprehensive income (loss)

 

4

 

 

 

(97

)

 

 

17

 

 

 

34

 

Comprehensive income

$

1,249

 

 

$

594

 

 

$

4,970

 

 

$

983

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to condensed consolidated financial statements.

 

 

 

4


BSQUARE CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands) (Unaudited)

 

 

Nine Months Ended

September 30,

 

 

2015

 

 

2014

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income

$

4,953

 

 

$

949

 

Adjustments to reconcile net income to net

   cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

425

 

 

 

479

 

Realized loss on disposal of assets

 

 

 

 

33

 

Stock-based compensation

 

1,022

 

 

 

691

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable, net

 

(1,934

)

 

 

4,144

 

Prepaid expenses and other assets

 

203

 

 

 

1,871

 

Third-party software fees payable

 

(2,063

)

 

 

(2,805

)

Accounts payable and accrued expenses

 

224

 

 

 

(645

)

Deferred revenue

 

(7

)

 

 

(673

)

Deferred rent

 

(203

)

 

 

20

 

Net cash provided by operating activities

 

2,620

 

 

 

4,064

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Purchases of equipment and furniture

 

(225

)

 

 

(276

)

Proceeds from maturities of short-term investments

 

14,253

 

 

 

9,195

 

Purchases of short-term investments

 

(16,906

)

 

 

(14,547

)

Net cash used in investing

   activities

 

(2,878

)

 

 

(5,628

)

Cash flows provided by financing activities—proceeds

   from exercise of stock options

 

508

 

 

 

595

 

Effect of exchange rate changes on cash

 

8

 

 

 

34

 

Net increase (decrease) in cash and cash

   equivalents

 

258

 

 

 

(935

)

Cash and cash equivalents, beginning of period

 

13,127

 

 

 

13,510

 

Cash and cash equivalents, end of period

$

13,385

 

 

$

12,575

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

September 30,

 

 

2015

 

 

2014

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

Non-cash investing activity-leasehold improvements

   and furniture funded by landlord

$

 

 

$

1,128

 

 

 

 

 

 

 

 

 

 

 

 

See notes to condensed consolidated financial statements.

 

 

 

5


BSQUARE CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2015

(Unaudited)

 

1. Summary of Significant Accounting Policies

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of BSQUARE Corporation (“BSQUARE”) have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial reporting and include the accounts of BSQUARE and our wholly owned subsidiaries. Certain information and footnote disclosures normally included in the annual consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted pursuant to such rules and regulations. In our opinion, the unaudited condensed consolidated financial statements include all material adjustments, all of which are of a normal and recurring nature, necessary to present fairly our financial position as of September 30, 2015 and our operating results and cash flows for the three and nine months ended September 30, 2015 and 2014. The accompanying financial information as of December 31, 2014 is derived from audited financial statements. Preparing financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses. Examples include provisions for bad debts and income taxes, estimates of progress on professional engineering service arrangements and bonus accruals. Actual results may differ from these estimates. Interim results are not necessarily indicative of results for a full year. The information included in this Quarterly Report on Form 10-Q should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2014. All intercompany balances have been eliminated.

Recently Issued Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued an Accounting Standards Update (“ASU”) No. 2014-09, “Revenue from Contracts with Customers,” amending revenue recognition guidance and requiring more detailed disclosures to enable users of financial statements to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The guidance, as amended, is effective for annual and interim reporting periods beginning after December 15, 2017, with early adoption permitted for public companies effective for annual and interim reporting periods beginning after December 15, 2016. We are currently evaluating the impact this ASU will have on our consolidated financial statements.

Income (Loss) Per Share

Basic income or loss per share is computed using the weighted average number of common shares outstanding during the period, and excludes any dilutive effects of common stock equivalent shares, such as options, restricted stock awards and restricted stock units. Restricted stock awards (“RSAs”) are considered outstanding and included in the computation of basic income or loss per share when underlying restrictions expire and the awards are no longer forfeitable. Restricted stock units (“RSUs”) are considered outstanding and included in the computation of basic income or loss per share only when vested. Diluted income per share is computed using the weighted average number of common shares outstanding and common stock equivalent shares outstanding during the period using the treasury stock method. Common stock equivalent shares are excluded from the computation if their effect is anti-dilutive.

We excluded an aggregate of 282,276 and 201,091 options and RSUs for the three and nine month periods ended September 30, 2015, respectively, from diluted earnings per share because their effect was anti-dilutive. We excluded an aggregate of 882,490 and 868,767 options and RSUs for the three and nine month periods ended September 30, 2014, respectively, from diluted earnings per share because their effect was anti-dilutive.

 

6


2. Cash and Investments

Cash, cash equivalents, short-term investments, and restricted cash consisted of the following at September 30, 2015 and December 31, 2014 (in thousands):

 

 

September 30,

2015

 

 

December 31,

2014

 

Cash

$

1,872

 

 

$

2,763

 

Cash equivalents:

 

 

 

 

 

 

 

Money market funds

 

10,192

 

 

 

9,362

 

Corporate commercial paper

 

1,000

 

 

 

 

Corporate debt securities

 

321

 

 

 

1,002

 

Total cash equivalents

 

11,513

 

 

 

10,364

 

Total cash and cash equivalents

 

13,385

 

 

 

13,127

 

Short-term investments:

 

 

 

 

 

 

 

Corporate commercial paper

 

2,496

 

 

 

550

 

Corporate debt securities

 

13,430

 

 

 

12,713

 

Total short-term investments

 

15,926

 

 

 

13,263

 

Restricted cash—money market fund

 

250

 

 

 

250

 

Total cash, cash equivalents, short-term investments

   and restricted cash

$

29,561

 

 

$

26,640

 

Gross unrealized gains and losses on our short-term investments were not material as of September 30, 2015 and December 31, 2014. The restricted cash relates to a letter of credit securing the lease of our corporate headquarters.

 

3. Fair Value Measurements

We measure our cash equivalents and short-term investments at fair value. Fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or a liability. A three-tier fair value hierarchy is established as a basis for considering such assumptions and for inputs used in the valuation methodologies in measuring fair value:

 

Level 1:

Quoted prices in active markets for identical assets or liabilities.

 

Level 2:

Directly or indirectly observable market-based inputs or unobservable inputs used in models or other valuation methodologies.

 

Level 3:

Unobservable inputs that are not corroborated by market data. The inputs require significant management judgment or estimation.

We classify our cash equivalents and short-term investments within Level 1 or Level 2 because our cash equivalents and short-term investments are valued using quoted market prices or alternative pricing sources and models utilizing market observable inputs.

7


Assets and liabilities measured at fair value on a recurring basis as of September 30, 2015 and December 31, 2014 are summarized below (in thousands):

 

September 30, 2015

 

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

 

 

Direct or Indirect

Observable

Inputs (Level 2)

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

Money market funds

$

10,192

 

 

$

 

 

$

10,192

 

Corporate commercial paper

 

 

 

 

1,000

 

 

 

1,000

 

Corporate debt securities

 

 

 

 

321

 

 

 

321

 

Total cash equivalents

 

10,192

 

 

 

1,321

 

 

 

11,513

 

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

Corporate commercial paper

 

 

 

 

2,496

 

 

 

2,496

 

Corporate debt securities

 

 

 

 

13,430

 

 

 

13,430

 

Total short-term investments

 

 

 

 

15,926

 

 

 

15,926

 

Restricted cash—money market fund

 

250

 

 

 

 

 

 

250

 

Total assets measured at fair value

$

10,442

 

 

$

17,247

 

 

$

27,689

 

 

 

December 31, 2014

 

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

 

 

Direct or Indirect

Observable

Inputs (Level 2)

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

Money market funds

$

9,362

 

 

$

 

 

$

9,362

 

Corporate debt securities

 

 

 

 

1,002

 

 

 

1,002

 

Total cash equivalents

 

9,362

 

 

 

1,002

 

 

 

10,364

 

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

Corporate commercial paper

 

 

 

 

550

 

 

 

550

 

Corporate debt securities

 

 

 

 

12,713

 

 

 

12,713

 

Total short-term investments

 

 

 

 

13,263

 

 

 

13,263

 

Restricted cash—money market fund

 

250

 

 

 

 

 

 

250

 

Total assets measured at fair value

$

9,612

 

 

$

14,265

 

 

$

23,877

 

 

4. Goodwill and Intangible Assets

Goodwill relates to the 2011 acquisition of MPC Data, Ltd. (“MPC”), a United Kingdom based provider of embedded software engineering services. The excess of the acquisition consideration over the fair value of net assets acquired was recorded as goodwill. We operate as a single reporting unit, and MPC falls within that reporting unit. There were no changes in the carrying amount of goodwill during the three and nine month periods ended September 30, 2015.

Intangible assets relate to customer relationships acquired from TestQuest Inc. in 2008 and from the acquisition of MPC in 2011, the vast majority of which relates to the MPC acquisition.

Information regarding our intangible assets as of September 30, 2015 and December 31, 2014 is as follows (in thousands):

 

 

September 30, 2015

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

Carrying

Value

 

Customer relationships

$

1,275

 

 

$

(647

)

 

$

628

 

 

 

December 31, 2014

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

Carrying

Value

 

Customer relationships

$

1,275

 

 

$

(546

)

 

$

729

 

8


Amortization expense was $33,000 and $101,000 for the three and nine month periods ended September 30, 2015, respectively, and $34,000 and $101,000 for the three and nine month periods ended September 30, 2014, respectively. Amortization in future periods is expected to be as follows (in thousands):

 

Remainder of 2015

$

34

 

2016

 

130

 

2017

 

98

 

2018

 

98

 

2019

 

98

 

2020

 

98

 

2021

 

72

 

Total

$

628

 

 

 

5. Credit Agreement

 

Line of Credit

 

On September 22, 2015, we entered into a two-year unsecured line of credit agreement (the “Credit Agreement”) with JPMorgan Chase Bank, N.A. (the “Bank”) in the principal amount of up to $12 million. At our election, advances under the Credit Agreement shall bear interest at either (1) a rate per annum equal to 1.5% below the bank’s applicable prime rate or (2) 1.5% above the Bank’s applicable LIBOR rate, in each case as defined in the Credit Agreement. The Credit Agreement contains customary affirmative and negative covenants, including compliance with financial ratios and metrics, as well as limitations on our ability to pay distributions or dividends while there is an ongoing event of default or to the extent such distribution causes an event of default. We are required to maintain certain minimum interest coverage ratios, liquidity levels and asset coverage ratios as defined in the Credit Agreement. We were in compliance with all such covenants as of September 30, 2015.

 

There were no amounts outstanding under the Credit Agreement as of September 30, 2015.

 

6. Shareholders’ Equity

Equity Compensation Plans

We have a stock plan (the “Stock Plan”) and an inducement stock plan for newly hired employees (the “Inducement Plan”) (collectively, the “Plans”). Under the Plans, stock options may be granted with a fixed exercise price that is equivalent to fair market value on the date of grant. These options have a term of up to 10 years and vest over a predetermined period, generally four years. Incentive stock options granted under the Stock Plan may only be granted to our employees. The Plans also allow for awards of non-qualified stock options, stock appreciation rights, RSAs and unrestricted stock awards, and RSUs.

Stock-Based Compensation

The estimated fair value of stock-based awards is recognized as compensation expense over the vesting period of the award, net of estimated forfeitures. We estimate forfeitures based on historical experience and expected future activity. The fair value of RSUs is determined based on the number of shares granted and the quoted price of our common stock on the date of grant. The fair value of stock option awards is estimated at the grant date based on the fair value of each vesting tranche as calculated by the Black-Scholes-Merton (“BSM”) option-pricing model. The BSM model requires various highly judgmental assumptions including expected volatility and option life. If any of the assumptions used in the BSM model change significantly, stock-based compensation expense may differ materially in the future from that recorded in the current period. The fair values of our stock option grants were estimated with the following weighted average assumptions:

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Dividend yield

 

0

%

 

 

0

%

 

 

0

%

 

 

0

%

Expected life

3.3 years

 

 

3.3 years

 

 

3.3 years

 

 

3.3 years

 

Expected volatility

 

53

%

 

 

57

%

 

 

52

%

 

 

59

%

Risk-free interest rate

 

1.3

%

 

 

1.4

%

 

 

1.2

%

 

 

1.3

%

9


The impact on our results of operations of stock-based compensation expense for the three and nine month periods ended September 30, 2015 and 2014 was as follows (in thousands, except per share amounts):

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Cost of revenue — service

$

133

 

 

$

69

 

 

$

351

 

 

$

146

 

Selling, general and administrative

 

298

 

 

 

144

 

 

 

616

 

 

 

510

 

Research and development

 

23

 

 

 

15

 

 

 

55

 

 

 

35

 

Total stock-based compensation expense

$

454

 

 

$

228

 

 

$

1,022

 

 

$

691

 

Per diluted share

$

0.04

 

 

$

0.02

 

 

$

0.08

 

 

$

0.06

 

 

Stock Option Activity

The following table summarizes stock option activity under the Plans for the nine month period ended September 30, 2015:

 

Stock Options

 

Number of

Shares

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contractual

Life

(in years)

 

 

Aggregate

Intrinsic

Value

 

Balance at January 1, 2015

 

 

1,553,360

 

 

$

3.50

 

 

 

 

 

 

 

 

 

Granted

 

 

556,350

 

 

 

6.33

 

 

 

 

 

 

 

 

 

Exercised

 

 

(187,350

)

 

 

2.99

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(63,941

)

 

 

3.52

 

 

 

 

 

 

 

 

 

Expired

 

 

(7,001

)

 

 

2.66

 

 

 

 

 

 

 

 

 

Balance at September 30, 2015

 

 

1,851,418

 

 

$

4.40

 

 

 

7.66

 

 

$

4,131,502

 

Vested and expected to vest at September 30, 2015

 

 

1,702,830

 

 

$

4.32

 

 

 

7.51

 

 

$

3,945,697

 

Exercisable at September 30, 2015

 

 

714,893

 

 

$

3.62

 

 

 

5.53

 

 

$

2,155,288

 

At September 30, 2015, total compensation cost related to stock options granted but not yet recognized was $1,616,051, net of estimated forfeitures. This cost will be amortized on the straight-line method over a weighted-average period of approximately 1.38 years. The following table summarizes certain information about stock options for the three and nine month periods ended September 30, 2015 and 2014:

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Weighted-average grant-date fair value of option

   grants for the period

$

3.16

 

 

$

1.74

 

 

$

3.10

 

 

$

1.71

 

Options in-the-money at period end

 

1,762,893

 

 

 

425,877

 

 

 

1,762,893

 

 

 

425,877

 

Aggregate intrinsic value of options exercised

$

265,641

 

 

$

171,558

 

 

$

616,417

 

 

$

412,781

 

10


The aggregate intrinsic value represents the difference between the exercise price of the underlying options and the quoted price of our common stock for the number of options that were in-the-money at period end or that were exercised during the period. We issue new shares of common stock upon exercise of stock options.

Restricted Stock Unit Activity

The following table summarizes RSU activity for the nine month period ended September 30, 2015:

 

 

Number of

Shares

 

 

Weighted

Average

Grant Date Fair

Value

 

Unvested at December 31, 2014

 

80,179

 

 

$

3.40

 

Granted

 

117,049

 

 

 

6.34

 

Vested

 

(63,614

)

 

 

3.92

 

Forfeited

 

(8,976

)

 

 

3.15

 

Unvested at September 30, 2015

 

124,638

 

 

$

5.91

 

Expected to vest after September 30, 2015

 

109,695

 

 

$

5.89

 

 

 

At September 30, 2015, total compensation cost related to RSUs granted but not yet recognized was $492,045, net of estimated forfeitures. This cost will be amortized on the straight-line method over a period of approximately 1.42 years.

Common Stock Reserved for Future Issuance

The following table summarizes our shares of common stock reserved for future issuance under the Plans as of September 30, 2015:

 

Stock options outstanding

 

1,851,418

 

RSUs outstanding

 

124,638

 

Stock awards available for future grant

 

1,010,602

 

Common stock reserved for future issuance

 

2,986,658

 

 

In June 2015, our shareholders approved an amendment to the Stock Plan increasing the number of shares reserved and available for issuance by 750,000 shares, and our Board of Directors approved an increase in the number of shares reserved and available for issuance under the Inducement Plan by 200,000 shares. These additional shares reserved under both of the Plans are included in the “Stock awards available for future grant” total in the preceding table.

 

 

7. Commitments and Contingencies

Lease and rent obligations

Our commitments include obligations outstanding under operating leases, which expire through 2020. We have lease commitments for office space in Bellevue, Washington; San Diego, California; Boston, Massachusetts; Taipei, Taiwan; Tokyo, Japan; and Trowbridge, UK. We also lease office space on a month-to-month basis in Akron, Ohio.

 

In August 2013, we amended the lease agreement for our Bellevue, Washington headquarters, which was initially scheduled to expire in August 2014, and extended the lease term to May 2020. The amendment to the headquarters lease provided that no cash lease payments were to be made for a seven-month period from June 1, 2013 to December 31, 2013. In conjunction with the amended lease agreement, the landlord provided lease incentives totaling $1,128,000 for leasehold improvements and furniture related to new space in the same building, which were capitalized and are reflected in the deferred rent liability. We are amortizing these assets over the shorter of their economic life or the lease term. We are recognizing rent expense, including the effect of the deferred rent, on the straight-line basis over the lease term.

 

Rent expense was $268,000 and $789,000 for the three and nine month periods ended September 30, 2015, respectively. Rent expense was $281,000 and $918,000 for the three and nine month periods ended September 30, 2014, respectively.

 

As of September 30, 2015, we had $250,000 pledged as collateral for a bank letter of credit under the terms of our headquarters facility lease. The pledged cash supporting the outstanding letter of credit is classified as restricted cash.

11


 

Future operating lease commitments are as follows by calendar year (in thousands):

 

Remainder of 2015

$

326

 

2016

 

1,291

 

2017

 

1,185

 

2018

 

1,105

 

2019

 

1,038

 

2020

 

437

 

Total commitments

$

5,382

 

Loss Contingencies

From time to time, we are subject to legal proceedings, claims, and litigation arising in the ordinary course of business including tax assessments. We defend ourselves vigorously against any such claims. When (i) it is probable that an asset has been impaired or a liability has been incurred and (ii) the amount of the loss can be reasonably estimated, we record the estimated loss. We provide disclosure in the notes to the consolidated financial statements for loss contingencies that do not meet both of these conditions if there is a reasonable possibility that a loss may have been incurred that would be material to the financial statements. Significant judgment is required to determine the probability that a liability has been incurred and whether such liability is reasonably estimable. We base accruals made on the best information available at the time which can be highly subjective. The final outcome of these matters could vary significantly from the amounts included in the accompanying consolidated financial statements.

A third-party software vendor invoiced us a total of $934,000 for certain licensed software that was lost in transit by a common carrier during the second quarter of 2014. We accrued a liability of $100,000 in the second quarter of 2014 as an estimate of our potential liability for legal and insurance deductible expenses. During the first quarter of 2015, the vendor credited our account for the full $934,000 as the licenses had been deactivated and there was no indication of counterfeit use. Accordingly, we reversed approximately $85,000 of the accrual after payment of legal expenses in the first quarter of 2015.

Volume Pricing Agreements

In conjunction with our activities under our OEM Distribution Agreements (“ODAs”) with Microsoft Corporation (“Microsoft”), as further described in Note 9, we have entered into OEM Volume Royalty Pricing (“OVRP”) commitments with Microsoft. Under these OVRPs, we are provided with volume pricing on a customer-by-customer basis assuming certain minimum unit volumes are met. The OVRP terms are 12 months. In the event we do not meet the committed minimum unit volumes, we are obligated to pay the difference between the committed per-unit volume rate and the actual per-unit rate we achieved based upon actual units purchased. The OVRP arrangements do not equate to a minimum purchase commitment, but rather, the arrangements are a volume pricing arrangement based upon actual volume purchased. In substantially all significant instances, we have reciprocal agreements with our customers such that we will receive per-unit price adjustments, similar to the amounts we would subsequently owe to Microsoft if such OVRP volumes are not met. However, in the event a customer is unwilling or unable to pay us, we would be negatively impacted. Based upon the credit-worthiness of our customers, our historical OVRP experience with our customers and OVRP arrangements in general, we do not believe we will incur any material liability relating to active agreements, and, therefore, no provision or reserve has been recorded as of September 30, 2015.

Microsoft is in the process of implementing significant pricing changes for its embedded products, including ending its design registration pricing discounts, its OEM Volume Royalty Program (OVRP) and changing the aggregate volume price structure and product royalties for existing embedded Windows products effective January 1, 2016.

 

8. Information about Geographic Areas

Our chief operating decision-makers (i.e., our Chief Executive Officer and certain direct reports) review financial information presented on a consolidated basis, accompanied by disaggregated information for purposes of allocating resources and evaluating financial performance. There are no segment managers who are held accountable by our chief operating decision-makers, or anyone else, for operations, operating results, or planning for levels or components below the consolidated unit level. Accordingly, we consider ourselves to be in a single reporting segment and operating unit structure.

12


Revenue by geography is based on the sales region of the customer. The following table sets forth revenue and long-lived assets by geographic area (in thousands):

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Total revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

$

23,654

 

 

$

22,456

 

 

$

74,415

 

 

$

62,955

 

Asia

 

1,055

 

 

 

830

 

 

 

3,043

 

 

 

3,581

 

Europe

 

1,726

 

 

 

1,249

 

 

 

4,115

 

 

 

3,785

 

Total revenue

$

26,435

 

 

$

24,535

 

 

$

81,573

 

 

$

70,321

 

 

 

 

September 30,

2015

 

 

December 31,

2014

 

Long-lived assets:

 

 

 

 

 

 

 

North America

$

1,285

 

 

$

1,597

 

Asia

 

523

 

 

 

360

 

Europe

 

4,389

 

 

 

4,453

 

Total long-lived assets

$

6,197

 

 

$

6,410

 

 

9. Significant Risk Concentrations

Significant Customer

One customer accounted for $2.8 million, or 11%, of total revenue for the three months ended September 30, 2015 and for $13.5 million, or 17% of total revenue for the nine months ended September 30, 2015. Another customer accounted for 18% and 11% of our total revenue for the three and nine month periods ended September 30, 2014, respectively. No other customers accounted for more than 10% of our revenue for any of the periods noted above.

One customer had an accounts receivable balance of $3.5 million, or approximately 23% of total accounts receivable at September 30, 2015. No customers had accounts receivable balances greater than 10% of the total accounts receivable at December 31, 2014.

Significant Supplier

We have two ODAs with Microsoft which enable us to sell Microsoft Windows Embedded operating systems to our customers in the United States, Canada, Argentina, Brazil, Chile, Columbia, Mexico, Peru, Puerto Rico, the Caribbean, the European Union, the European Free Trade Association, Turkey and Africa, which expire on June 30, 2016. We also have four ODAs with Microsoft which allow us to sell Microsoft Windows Mobile operating systems in the Americas (excluding Cuba), Japan, Taiwan, Europe, the Middle East, and Africa, which also expire on June 30, 2016.

Software sales under these agreements constitute a significant portion of our software revenue and total revenue. These agreements are typically renewed bi-annually, annually or semi-annually; however, there is no automatic renewal provision in any of these agreements. Further, these agreements can be terminated unilaterally by Microsoft at any time. Microsoft currently offers a rebate program to sell Microsoft Windows Embedded operating systems pursuant to which we earn money for achieving certain predefined objectives. Under this rebate program, we recognized $91,000 and $257,000 during the three and nine month periods ended September 30, 2015, respectively, compared to $64,000 and $233,000 during the three and nine month periods ended September 30, 2014, respectively. These rebates were treated as reductions in cost of sales. Additionally, during the three and nine month periods ended September 30, 2015, we qualified for $212,000 and $599,000 in rebate credits, respectively, compared to $149,000 and $543,000 in rebate credits for the three and nine month periods ended September 30, 2014, respectively. These are accounted for as reductions in marketing expense if and when qualified program expenditures are made.

Microsoft is in the process of implementing significant pricing changes for its embedded products, including ending its design registration pricing discounts, its OEM Volume Royalty Program (OVRP) and changing the aggregate volume price structure and product royalties for existing embedded Windows products effective January 1, 2016.

 


13


 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

As used in this Quarterly Report on Form 10-Q, “we,” “us,” “our” and “the Company” refer to BSQUARE Corporation, a Washington corporation, and its subsidiaries.

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with our condensed consolidated financial statements and related notes. Some statements and information contained in this Management’s Discussion and Analysis of Financial Condition and Results of Operations are not historical facts but are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). In some cases, readers can identify forward- looking statements by terms such as “may,” “will,” “should,” “expect,” “plan,” “intend,” “forecast,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “continue,” or the negative of these terms or other comparable terminology, which when used are meant to signify the statement as forward-looking. These forward-looking statements include, but are not limited to, statements about our plans, objectives, expectations and intentions and other statements that are not historical facts. These forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and situations that are difficult to predict and that may cause our own, or our industry’s actual results, to be materially different from the future results that are expressed or implied by these statements. Accordingly, actual results may differ materially from those anticipated or expressed in such statements as a result of a variety of factors, including those discussed in Item 1A of Part I of our Annual Report on Form 10-K for the year ended December 31, 2014 entitled “Risk Factors,” similar discussions in subsequently filed Quarterly Reports on Form 10-Q, including this Form 10-Q, as applicable, and those contained from time to time in our other filings with the Securities and Exchange Commission. Readers are cautioned not to place undue reliance on the forward-looking statements, which speak only as of the date made. Except as required by law, we undertake no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise.

Overview

We provide software solutions and related engineering services to companies that develop smart, connected systems. A smart, connected system is a dedicated purpose computing device that typically has a display, runs an operating system (e.g., Microsoft® Windows® Embedded Compact) and is usually connected to a network or data cloud via a wired or wireless connection. Examples of smart, connected systems include set-top boxes, home gateways, point-of-sale terminals, kiosks, voting machines, gaming platforms, tablets, handheld data collection devices, personal media players, smart phones, smart vending machines, in-vehicle telematics and entertainment devices. We primarily focus on smart, connected systems that utilize Microsoft Windows Embedded and Windows Mobile operating systems as well as devices running other popular operating systems such as Android, Linux and QNX.

We have been providing software solutions for smart, connected systems since our inception. Our customers include world class original equipment manufacturers (“OEMs”), original design manufacturers (“ODMs”) and enterprises, as well as silicon vendors (“SVs”) and peripheral vendors which purchase our software solutions for purposes of facilitating processor and peripheral sales. In the case of enterprises, our customers include those who develop, market and distribute smart, connected systems on their own behalf as well as those that purchase systems from OEMs or ODMs and require additional software, integration and/or testing. The software solutions we provide are utilized and deployed throughout various phases of our customers’ device life cycle, including design, development, customization, quality assurance and deployment.

Building on the traditional strengths of our business, increasingly we intend to focus on offering our own products, such as DataVTM to address the emerging Internet of Things (“IoT”) market. DataV is an actionable data solution for the IoT market that includes software products, applications and services that turn raw device data into useful, meaningful and actionable data.

Critical Accounting Judgments

Management’s discussion and analysis of our financial condition and results of operations are based on our condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these condensed consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, sales, cost of sales and expenses and related disclosure of contingent assets and liabilities. We evaluate our estimates on an on-going basis. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. There have been no significant changes to our critical accounting judgments, policies and estimates as described in our Annual Report on Form 10-K for the year ended December 31, 2014.

14


Results of Operations

The following table presents certain financial data as a percentage of total revenue for the periods indicated. Our historical operating results are not necessarily indicative of the results for any future period.

 

 

Three Months

Ended September 30,

 

 

Nine Months

Ended September 30,

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

(unaudited)

 

 

(unaudited)

 

Revenue:

 

 

 

 

 

 

 

 

 

 

Software

 

80

%

 

 

81

%

 

 

82

%

 

 

79

%

Service

 

20

%

 

 

19

%

 

 

18

%

 

 

21

%

Total revenue

 

100

%

 

 

100

%

 

 

100

%

 

 

100

%

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

67

%

 

 

68

%

 

 

67

%

 

 

67

%

Service

 

15

%

 

 

16

%

 

 

14

%

 

 

16

%

Total cost of revenue

 

82

%

 

 

84

%

 

 

81

%

 

 

83

%

Gross profit

 

18

%

 

 

16

%

 

 

19

%

 

 

17

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

12

%

 

 

12

%

 

 

11

%

 

 

13

%

Research and development

 

1

%

 

 

1

%

 

 

2

%

 

 

2

%

Total operating expenses

 

13

%

 

 

13

%

 

 

13

%

 

 

15

%

Income from operations

 

5

%

 

 

3

%

 

 

6

%

 

 

2

%

Other income (expense), net

 

0

%

 

 

0

%

 

 

0

%

 

 

(1

)%

Income before income taxes

 

5

%

 

 

3

%

 

 

6

%

 

 

1

%

Income tax expense

 

(1

)%

 

 

0

%

 

 

0

%

 

 

0

%

Net income

 

4

%

 

 

3

%

 

 

6

%

 

 

1

%

Revenue

Our revenue is generated from the sale of software, primarily third-party software that we resell and our own proprietary software, and the sale of engineering services. Total revenue increased $1.9 million, or 8%, to $26.4 million for the three months ended September 30, 2015, from $24.5 million in the year-ago period, and increased $11.3 million, or 16%, to $81.6 million for the nine months ended September 30, 2015, from $70.3 million in the year-ago period. The quarterly increase was primarily due to higher sales of third-party software combined with smaller increases in engineering services revenue. The year-to-date increase was primarily driven by higher sales of both third-party and proprietary software, with smaller increases in engineering services revenue.

Revenue from customers outside of North America increased $0.7 million, or 34%, to $2.8 million for the three months ended September 30, 2015 compared to $2.1 million in the year-ago period due primarily to an increase in third-party software licensing sales in the European Union. Revenue from customers outside of North America decreased $0.2 million, or 3%, to $7.2 million for the nine months ended September 30, 2015 compared to $7.4 million in the year-ago period, primarily due to the recognition of $0.5 million in revenue from the completion of a non-recurring handheld project in Japan in the second quarter of 2014.

Software revenue

Software revenue consists of sales of third-party software and revenue realized from our own proprietary software products, which include software license sales, royalties from our software products, and support and maintenance revenue. Software revenue for the three and nine month periods ended September 30, 2015 and 2014 was as follows (dollars in thousands):

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

(unaudited)

 

 

(unaudited)

 

Software revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third-party software

$

20,790

 

 

$

19,217

 

 

$

63,914

 

 

$

53,877

 

Proprietary software

 

425

 

 

 

551

 

 

 

2,765

 

 

 

1,754

 

Total software revenue

$

21,215

 

 

$

19,768

 

 

$

66,679

 

 

$

55,631

 

Software revenue as a percentage of total revenue

 

80

%

 

 

81

%

 

 

82

%

 

 

79

%

Third-party software revenue as a percentage of total

   software revenue

 

98

%

 

 

97

%

 

 

96

%

 

 

97

%

15


The vast majority of our third-party software revenue is comprised of sales of Microsoft Windows Embedded and Windows Mobile operating systems.

Third-party software revenue increased $1.6 million, or 8%, for the three months ended September 30, 2015, from the year-ago period. The increase was driven by a $3.2 million increase in Windows Embedded operating system sales, partially offset by a $1.5 million decrease in sales of Windows Mobile operating systems. The quarter-over-quarter changes were driven primarily by the timing of orders from existing customers. For the nine months ended September 30, 2015, third-party software revenue increased $10.0 million, or 19%, from the year-ago period. This increase was primarily due to a $5.4 million increase in sales of Windows Mobile operating systems sales as well as a $4.4 million increase in Windows Embedded operating systems sales. The increase in sales of Windows Mobile operating systems was driven by increased volume to an existing customer in the first and second quarters of 2015, and the increases in Windows Embedded operating systems sales were from a variety of customers.

Proprietary software revenue decreased $126,000, or 23%, to $425,000 for the three months ended September 30, 2015, from $551,000 in the year-ago period, driven by declines in sales of a number of our legacy products. Proprietary software revenue increased $1.0 million, or 58%, to $2.8 million for the nine months ended September 30, 2015, from $1.8 million in the year-ago period, primarily driven by larger than expected sales of our legacy products completed during the first quarter of 2015.

Service revenue

Service revenue for the three and nine month periods ended September 30, 2015 and 2014 was as follows (dollars in thousands):

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

(unaudited)

 

 

(unaudited)

 

Service revenue

$

5,220

 

 

$

4,767

 

 

$

14,894

 

 

$

14,690

 

Service revenue as a percentage of total revenue

 

20

%

 

 

19

%

 

 

18

%

 

 

21

%

Service revenue increased $453,000, or 10%, for the three months ended September 30, 2015, from the year-ago period. Service revenue increased $204,000, or 1%, for the nine months ended September 30, 2015, from the year-ago period. The quarter over quarter increase was due to the addition of some large North American engagements. The year-to-date increase was primarily as a result of increased hours and billing rates on some large North American engagements, offset by service revenue generated in Asia as we completed a large handheld project in Japan in 2014.

We continued to work on the MyFord Touch program during the three and nine month periods ended September 30, 2015, a project we began with Ford Motor Company (“Ford”) during the second quarter of 2008 and which has been significant for us since its inception. We now perform these services through agreements with Ford, Microsoft and another customer. Service revenue from the MyFord Touch program was $845,000 and $2.2 million for the three and nine months ended September 30, 2015, respectively, and $655,000 and $2.1 million for the three and nine month periods ended September 30, 2014, respectively.

Gross profit and gross margin

Cost of software revenue consists primarily of the cost of third-party software products payable to third-party vendors and support costs associated with our proprietary software products. Cost of service revenue consists primarily of salaries and benefits, contractor costs and re-billable expenses, related facilities and depreciation costs, and amortization of certain intangible assets related to acquisitions. Gross profit on the sale of third-party software products is also positively affected by rebate credits we receive from Microsoft for the sale of Windows Embedded operating systems earned through the achievement of defined objectives.

Under this rebate program, we recognized $91,000 and $257,000 during the three and nine month periods ended September 30, 2015, respectively, compared to $64,000 and $233,000 during the three and nine month periods ended September 30, 2014, respectively. These rebates were treated as reductions in cost of sales. Additionally, during the three and nine month periods ended September 30, 2015, we qualified for $212,000 and $599,000 in rebate credits, respectively, compared to $149,000 and $543,000 in rebate credits for the three and nine month periods ended September 30, 2014, respectively. These are accounted for as reductions in marketing expense if and when qualified program expenditures are made.

16


Gross profit and related gross margin for the three and nine month periods ended September 30, 2015 and 2014 were as follows (dollars in thousands):

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

(unaudited)

 

 

(unaudited)

 

Software gross profit

$

3,517

 

 

$

3,008

 

 

$

11,947

 

 

$

8,442

 

Software gross margin

 

17

%

 

 

15

%

 

 

18

%

 

 

15

%

Service gross profit

$

1,356

 

 

$

955

 

 

$

3,607

 

 

$

3,321

 

Service gross margin

 

26

%

 

 

20

%

 

 

24

%

 

 

23

%

Total gross profit

$

4,873

 

 

$

3,963

 

 

$

15,554

 

 

$

11,763

 

Total gross margin

 

18

%

 

 

16

%

 

 

19

%

 

 

17

%

Software gross profit and gross margin

Software gross profit increased by $0.5 million, or 17%, for the three months ended September 30, 2015, from the year-ago period and increased by $3.5 million, or 42%, for the nine months ended September 30, 2015, compared to the year-ago period. Our software gross margin increased by two percentage points to 17% for the three month period ended September 30, 2015 compared to the year-ago period, and increased by three percentage points to 18% for the nine month period ended September 30, 2015 compared to the year-ago period. The increases in software gross profit were driven by increases in proprietary software revenue compared to a relatively fixed cost base as well as increased revenue from sales of Microsoft software. Third-party software gross margin increased to 15% for the three months ended September 30, 2015 compared to 14% in the year-ago period, and to 15% for the nine months ended September 30, 2015, compared to 13% in the year-ago period. The quarterly increase was primarily due to increased sales of Windows Embedded operating systems combined with a favorable product mix and the timing of completion of customer contractual commitments. The year-to-year increase was driven by higher sales of Windows Embedded operating systems and increased sales of both Windows Mobile and Windows Embedded products to an existing customer with extended payment terms. Proprietary software gross margin was 74% for the three months and 87% for the nine months ended September 30, 2015, compared to 74% and 72% in the year-ago periods, respectively, with the increase year-to-date due to higher revenue on a relatively fixed cost base.

Service gross profit and gross margin

Service gross profit increased by $401,000, or 42%, for the three months ended September 30, 2015, and $286,000, or 9%, for the nine months ended September 30, 2015, from the respective year-ago periods. Service gross margin increased by six percentage points to 26% for the three months ended September 30, 2015 compared to the year-ago period and by one percentage point to 24% for the nine months ended September 30, 2015 compared to the year-ago period. The increases in service gross profit were driven by the $453,000 and $204,000 increases in service revenue for the three and nine month periods ended September 30, 2015, respectively, compared to the prior year periods and by increased realized hourly rates for both current year periods over the respective prior year periods.

Operating expenses

Selling, general and administrative

Selling, general and administrative expenses (“SG&A”) consist primarily of salaries and related benefits, commissions for our sales teams, marketing and administrative personnel and related facilities and depreciation costs, as well as professional services fees (e.g., consulting, legal, tax and audit). SG&A expenses increased by approximately $0.3 million, or 10%, to $3.2 million for the three months ended September 30, 2015, from $2.9 million in the year-ago period. SG&A expenses decreased approximately $0.2 million, or 2%, to $9.1 million for the nine months ended September 30, 2015, from $9.4 million in the year-ago period. The quarterly increase was driven by higher marketing spending and higher general and administrative expenses, including increased non-cash stock compensation expenses. The year-to-date decrease was driven primarily by lower spending and benefitted from the timing of reimbursement for marketing expenses, partially offset by higher bonus and commissions resulting from increased revenue and profitability and increased non-cash stock compensation expenses. SG&A expenses represented 12% and 11% of our total revenue for the three and nine month periods ended September 30, 2015, respectively, and 12% and 13% for the three and nine month periods ended September 30, 2014, respectively. The minor percentage change for the year-to-date period resulted from a combination of spending changes and higher revenue compared to the prior year period.

17


Research and development

Research and development expenses (“R&D”) consist primarily of salaries and benefits for software development and quality assurance personnel, contractor and consultant costs and related facilities and depreciation costs. R&D expenses decreased $48,000, or 13%, to $312,000 for the three months ended September 30, 2015, from $360,000 in the year-ago period due primarily to a reduction in spending on our MobileV product. R&D expenses increased $85,000, or 7%, to $1,300,000 for the nine months ended September 30, 2015, from $1,215,000 in the year-ago period due primarily to increased investments in our DataV product initiative. R&D expenses represented 1% and 2% of our total revenue for the three and nine month periods ended September 30, 2015, respectively, unchanged from the three and nine month periods ended September 30, 2014.

Other income (expense), net

Net other income (expense) consists of interest income on our cash, cash equivalents and investments, gains and/or losses recognized on our investments, as well as gains and losses on foreign exchange transactions. Other income (expense), net, increased by $48,000 to $32,000 in net other income for the three months ended September 30, 2015, compared to a net other expense of $16,000 in the year-ago period. Other income (expense), net, increased by $242,000 to $124,000 in net other income for the nine months ended September 30, 2015, compared to a net other expense of $118,000 in the year-ago period. The improved quarterly and year-to-date results were due primarily to a combination of increased interest income and a reduction in foreign currency transaction losses.

Income tax expense

Income tax expense was $174,000 for the three months ended September 30, 2015, compared to $16,000 in the year-ago period, an increase of $158,000. The 2015 expense was primarily comprised of alternative minimum tax obligations not offset by net operating loss carryforwards and an increase in the valuation allowance for deferred tax assets related to our Japanese subsidiary.

Income tax expense was $305,000 for the nine months ended September 30, 2015, compared to $129,000 in the year-ago period. The 2015 amount was primarily comprised of alternative minimum tax obligations not offset by net operating loss carryforwards and an increase in the valuation allowance for deferred tax assets related to our Japanese subsidiary. The 2014 amount primarily related to income taxes due related to the closure of our Taiwan subsidiary in the first quarter of 2014.

The effective tax rates for the three and nine months ended September 30, 2015 of 12% and 6%, respectively, were lower than the U.S. statutory rate of 34% primarily because of net operating loss carryforwards available to offset current year taxable income and a full valuation allowance on deferred tax assets, offset by alternative minimum tax accruals.

Liquidity and Capital Resources

As of September 30, 2015, we had $29.6 million of cash, cash equivalents, investments and restricted cash, compared to $26.6 million at December 31, 2014.

Net cash provided by operating activities was $2.6 million for the nine months ended September 30, 2015, driven primarily by net income, offset by a $1.9 million increase in net accounts receivable and a $2.1 million reduction in third-party software fees payable, combined with other non-cash expenses and working capital changes. Net cash provided by operating activities was $4.1 million for the nine months ended September 30, 2014, driven by positive net working capital changes.

Investing activities used cash of $2.9 million for the nine months ended September 30, 2015, due to a net increase in short-term investments of $2.7 million and capital expenditures of $225,000. Investing activities used cash of $5.6 million for the nine months ended September 30, 2014 due to a $5.4 million net increase in short-term investments and $276,000 of capital expenditures.

Financing activities generated $508,000 during the nine months ended September 30, 2015, and $595,000 during the nine months ended September 30, 2014, as a result of the exercise of stock options.

We believe that our existing cash, cash equivalents and investments will be sufficient to meet our needs for working capital and capital expenditures for at least the next 12 months. We expect our accounts receivable balance to increase into early 2016 as a result of extended payment terms we have agreed to with a customer, with a commensurate decrease in cash and/or short-term investments balances. In September 2015 we entered into a two-year unsecured line of credit agreement in the principal amount of up to $12 million. No amounts were drawn or are outstanding as of September 30, 2015. See Item 1, Financial Statements, Note 5, Credit Agreement in this Quarterly Report on Form 10-Q for more information on this agreement.

18


Cash Commitments

We have the following future or potential cash commitments:

 

Minimum rents payable under operating leases total $0.3 million for the remainder of 2015, $1.3 million in 2016, $1.2 million in 2017, $1.1 million in 2018, $1.0 million in 2019 and $0.4 million thereafter; and

 

In conjunction with our activities under our ODAs with Microsoft, we have entered into OVRP commitments with Microsoft. Under these OVRPs, we are provided with volume pricing on a customer-by-customer basis assuming certain minimum unit volumes are met. The OVRP terms are 12 months. In the event we do not meet the committed minimum unit volumes, we are obligated to pay the difference between the committed per-unit volume rate and the actual per-unit rate we achieved based upon actual units purchased. The OVRP arrangements do not equate to a minimum purchase commitment but rather, the arrangements are a volume pricing arrangement based upon actual volume purchased. In substantially all significant instances, we have reciprocal agreements with our customers such that we will receive per-unit price adjustments, similar to the amounts we would subsequently owe to Microsoft if such OVRP volumes are not met. However, in the event a customer is unwilling or unable to pay us, we would be negatively impacted. Based upon the credit-worthiness of our customers, our historical OVRP experience with our customers and OVRP arrangements in general, we do not believe we will incur any material liability relating to active agreements. See Part II, Item 1A of this Quarterly Report on Form 10-Q for information regarding changes Microsoft is making to its OEM Volume Royalty Program effective January 1, 2016.

Recently Issued Accounting Standards

See Note 1, “Summary of Significant Accounting Policies” in the Notes to Condensed Consolidated Financial Statements in Item 1.

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

Not applicable.

 

Item 4.

Controls and Procedures

We maintain disclosure controls and procedures that are designed to provide reasonable assurance that the information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Our management carried out an evaluation, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based upon this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.

There were no changes in our internal control over financial reporting during the three month period ended September 30, 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

 

19


PART II. OTHER INFORMATION

Item 1A.

Risk Factors

There have been no material changes in the risk factors set forth in Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2014, other than as listed below.

 

Our business and results of operations could be negatively impacted by changes Microsoft Corporation is implementing in its pricing of operating systems through its distributors.

 

Microsoft is in the process of implementing significant pricing changes for its embedded products, including ending its design registration pricing discounts, its OEM Volume Royalty Program (OVRP) and changing the aggregate volume price structure and product royalties for existing embedded Windows products effective January 1, 2016. These changes to design registration pricing discounts will alter the competitive dynamics because the same pricing discounts will be available to all distributors of these Microsoft products. As a distributor of Microsoft products, this will impact both the sales prices we charge our customers and the cost of goods sold we incur for many of the Microsoft products we sell. At this time, the amount and impact of these upcoming changes to our revenue and gross profit are not determinable; however, they may negatively impact our operating results beginning in 2016. The sale of Microsoft operating systems represented approximately 77% and 76% of our total revenue and approximately 62% and 56% of our total gross margin for the three and nine months ended September 30, 2015, respectively.

 

Our common stock has experienced and may continue to experience price and volume fluctuations, which could lead to costly litigation for us and make an investment in us less appealing.

 

Stock markets are subject to significant price and volume fluctuations which may be unrelated to the operating performance of particular companies and the market price of our common stock may therefore frequently change as a result. In addition, the market price of our common stock has fluctuated and may continue to fluctuate substantially due to a variety of other factors, including quarterly fluctuations in our results of operations, announcements about technological innovations or new products or services by us or our competitors, market acceptance of new products and services offered by us, changes in our relationships with our suppliers or customers, our ability to meet analysts’ expectations, changes in the information technology environment, changes in earnings estimates by analysts, sales of our common stock by existing holders and the loss of key personnel. In the past, following periods of volatility in the market price of a company’s stock, class action securities litigation has often been instituted against such companies. Such litigation, if instituted against us, could result in substantial costs and diversion of management’s attention and resources which would materially adversely affect our business, financial condition and operating results.

 

 

Item 5.

Other Information

None.

 

Item 6.

Exhibits

The exhibits listed in the accompanying Index to Exhibits are filed or incorporated by reference as part of this Quarterly Report on Form 10-Q.

 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

BSQUARE CORPORATION

(Registrant)

 

 

 

Date: November 12, 2015

 

By:

 

/s/ Martin L. Heimbigner

 

 

 

 

Martin L. Heimbigner

 

 

 

 

Chief Financial Officer, Secretary and Treasurer

 

 

20


 

BSQUARE CORPORATION

INDEX TO EXHIBITS

 

Exhibit

 

 

 

Filed or
Furnished

 

Incorporated by Reference

 

Number

 

Description

 

Herewith

 

Form

 

 

Filing Date

 

Exhibit

 

 

File No.

 

3.1

 

Amended and Restated Articles of Incorporation

 

 

 

 

S-1

 

 

8/17/1999

 

 

3.1

(a)

 

 

333-85351

 

 

 

 

 

 

 

 

3.1(a)

 

Articles of Amendment to Amended and Restated Articles of Incorporation

 

 

 

 

10-Q

 

 

8/7/2000

 

 

3.1

 

 

 

000-27687

 

 

 

 

 

 

 

 

3.1(b)

 

Articles of Amendment to Amended and Restated Articles of Incorporation

 

 

 

 

8-K

 

 

10/11/2005

 

 

3.1

 

 

 

000-27687

 

 

 

 

 

 

 

 

3.2

 

Bylaws and all amendments thereto

 

 

 

 

10-K

 

 

3/19/2003

 

 

3.2

 

 

 

000-27687

 

 

 

 

 

 

 

 

10.1

Credit Agreement dated as of September 22, 2015 between JPMorgan Chase Bank, N.A. as Bank and BSQUARE CORPORATION as Borrower

X

 

 

 

 

 

 

 

 

 

 

 

10.2

Line of Credit Note dated as of September 22, 2015 between JPMorgan Chase Bank, N.A. as Bank and BSQUARE CORPORATION as Borrower

X

 

 

 

 

 

 

 

 

 

 

 

31.1

 

Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31.2

 

Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32.1

 

Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32.2

 

Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.INS

 

XBRL Instance Document

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21