ltc_Current_Folio_10K

Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10‑K

 

 

(Mark One)

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2018

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission file number: 1‑11314

LTC PROPERTIES, INC.

(Exact name of Registrant as specified in its charter)

 

 

MARYLAND
(State or other jurisdiction of incorporation or
organization)

71‑0720518
(I.R.S. Employer Identification No.)

 

2829 Townsgate Road, Suite 350

Westlake Village, California 91361

(Address of principal executive offices)

Registrant’s telephone number, including area code: (805) 981‑8655

Securities registered pursuant to Section 12(b) of the Act:

 

 

Title of Each Class

Name of Each Exchange on Which Registered

Common stock, $.01 Par Value

New York Stock Exchange

 

Securities registered pursuant to Section 12(g) of the Act: NONE

Indicate by checkmark if the Registrant is a well‑known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☒  No ☐

Indicate by checkmark if the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐  No ☒

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒   No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S‑T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒  No ☐

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S‑K is not contained herein, and will not be contained, to the best of the Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10‑K or any amendment to this Form 10‑K. ☒

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non‑accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company,” and “emerging growth company” in Rule 12b‑2 of the Exchange Act.:

 

 

 

 

 

Large accelerated filer ☒

Accelerated filer ☐

Non‑accelerated filer ☐

Smaller reporting company ☐

Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act  ☐

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b‑2 of the Act). Yes ☐  No ☒

The aggregate market value of voting and non‑voting common equity held by non‑affiliates of the Registrant was approximately $1,667,067,000 as of June 30, 2018 (the last business day of the Registrant’s most recently completed second fiscal quarter).

The number of shares of common stock outstanding as of February 25, 2019 was 39,713,946.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrant’s definitive proxy statement relating to its 2018 Annual Meeting of Stockholders are incorporated by reference into Part III of this Annual Report on Form 10‑K where indicated.

 

 


 

Table of Contents

CAUTIONARY STATEMENT

This Annual Report on Form 10-K contains forward‑looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, adopted pursuant to the Private Securities Litigation Reform Act of 1995. Statements that are not purely historical may be forward‑looking. You can identify some of the forward‑looking statements by their use of forward‑looking words, such as “believes,” “expects,” “may,” “will,” “could,” “would,” “should,” “seeks,” “approximately,” “intends,” “plans,” “estimates” or “anticipates,” or the negative of those words or similar words. Forward‑looking statements involve inherent risks and uncertainties regarding events, conditions and financial trends that may affect our future plans of operation, business strategy, results of operations and financial position. A number of important factors could cause actual results to differ materially from those included within or contemplated by such forward‑ looking statements, including, but not limited to, the status of the economy; the status of capital markets (including prevailing interest rates) and our access to capital; the income and returns available from investments in health care related real estate (including our ability to re‑lease properties upon expiration of a lease term); the ability of our borrowers and lessees to meet their obligations to us; our reliance on a few major operators; our dependence on operators for revenue and cash flow; the bankruptcy, insolvency or financial deterioration of our lessees; potential limitations on our remedies when mortgage loans default; competition faced by our borrowers and lessees within the health care industry; regulation of the health care industry by federal, state and local governments; changes in Medicare and Medicaid reimbursement amounts (including due to federal and state budget constraints); compliance with and changes to regulations and payment policies within the health care industry; debt that we may incur and changes in financing terms; our ability to continue to qualify as a real estate investment trust; the relative illiquidity of our real estate investments; and risks and liabilities in connection with properties owned through limited liability companies and partnerships. For a discussion of these and other factors that could cause actual results to differ from those contemplated in the forward‑looking statements, please see the discussion under “Risk Factors” contained in this report and in other information contained in this report and our publicly available filings with the Securities and Exchange Commission. We do not undertake any responsibility to update or revise any of these factors or to announce publicly any revisions to forward‑looking statements, whether as a result of new information, future events or otherwise.

2

 


 

Table of Contents

LTC Properties, Inc.

Table of Contents

 

 

 

 

 

Page

Part I

 

Item 1. 

Business

4

Item 1A. 

Risk Factors

13

Item 1B. 

Unresolved Staff Comments

19

Item 2. 

Properties

20

Item 3. 

Legal Proceedings

21

Item 4. 

Mine Safety Disclosures

21

 

 

Part II

 

Item 5. 

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

22

Item 6. 

Selected Financial Data

24

Item 7. 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

25

Item 7A. 

Quantitative and Qualitative Disclosures About Market Risk

39

Item 8. 

Financial Statements

41

Item 9. 

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

84

Item 9A. 

Controls and Procedures

84

Item 9B. 

Other Information

87

 

 

Part III

 

Item 10. 

Directors, Executive Officers and Corporate Governance

87

Item 11. 

Executive Compensation

87

Item 12. 

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

87

Item 13. 

Certain Relationships and Related Transactions, and Director Independence

87

Item 14. 

Principal Accountant Fees and Services

87

 

 

Part IV

 

Item 15. 

Exhibits and Financial Statement Schedules

88

Item 16. 

Form 10-K Summary

89

 

 

SIGNATURES 

90

 

3

 


 

Table of Contents

PART I

Item 1.  BUSINESS

General

LTC Properties, Inc., a health care real estate investment trust (“REIT”), was incorporated on May 12, 1992 in the State of Maryland and commenced operations on August 25, 1992. We invest primarily in seniors housing and health care properties through sale-leaseback transactions, mortgage financing, joint ventures and structured finance solutions including mezzanine lending. Our primary objectives are to create, sustain and enhance stockholder equity value and provide current income for distribution to stockholders through real estate investments in seniors housing and health care properties managed by experienced operators. To meet these objectives, we attempt to invest in properties that provide opportunity for additional value and current returns to our stockholders and diversify our investment portfolio by geographic location, operator, property type and form of investment.

We primarily invest in the following type of properties:

·

Skilled nursing centers (“SNF”) provide restorative, rehabilitative and nursing care for people not requiring the more extensive and sophisticated treatment available at acute care hospitals. Many skilled nursing facilities provide ancillary services that include occupational, speech, physical, respiratory and IV therapies, as well as sub‑acute care services which are paid either by the patient, the patient’s family, private health insurance, or through the federal Medicare or state Medicaid programs.

·

Assisted living communities (“ALF”) serve people who require assistance with activities of daily living, but do not require the constant supervision that skilled nursing facilities provide. Services are usually available 24 hours a day and include personal supervision and assistance with eating, bathing, grooming and administering medication. The facilities provide a combination of housing, supportive services, personalized assistance and health care designed to respond to individual needs.

·

Independent living communities (“ILF”), also known as retirement communities or senior apartments, offer a sense of community and numerous levels of service, such as laundry, housekeeping, dining options/meal plans, exercise and wellness programs, transportation, social, cultural and recreational activities, on‑site security and emergency response programs. Many offer on‑site conveniences like beauty/barber shops, fitness facilities, game rooms, libraries and activity centers.

·

Memory care communities (“MC”) offer specialized options for people with Alzheimer’s disease and other forms of dementia. Purpose built, free‑standing memory care facilities offer an attractive alternative for private‑pay residents affected by memory loss in comparison to other accommodations that typically have been provided within a secured unit of an assisted living or skilled nursing facility. These facilities offer dedicated care and specialized programming for various conditions relating to memory loss in a secured environment that is typically smaller in scale and more residential in nature than traditional assisted living facilities. Residents require a higher level of care and more assistance with activities of daily living than in assisted living facilities. Therefore, these facilities have staff available 24 hours a day to respond to the unique needs of their residents.

We conduct and manage our business as one operating segment, rather than multiple operating segments, for internal reporting and internal decision making purposes. We include ALF, ILF, MC, and combinations thereof in the ALF property classification.

4

 


 

Table of Contents

Portfolio

The following table summarizes our real estate investment portfolio as of December 31, 2018 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage

 

December 31, 2018

 

Percentage

 

 

Number

 

Number of 

 

 

Gross

 

of 

 

Rental

 

Interest

 

of

 

 

of

 

SNF

 

ALF

Owned Properties

 

Investments

 

Investments

 

Income (1)

 

Income (2)

 

Revenues

 

 

Properties (3)

 

Beds (4)

 

Units (4)

Assisted Living (5)

 

$

804,021

 

48.2

%

$

66,305

 

$

 —

 

41.4

%

 

103

 

 —

 

5,885

Skilled Nursing

 

 

565,184

 

33.9

%

 

64,911

 

 

 —

 

40.5

%

 

71

 

8,750

 

261

Under Development (6)

 

 

41,186

 

2.5

%

 

 —

 

 

 —

 

 —

%

 

 —

 

 —

 

 —

Other (7)

 

 

11,065

 

0.7

%

 

924

 

 

 —

 

0.6

%

 

1

 

118

 

 —

Total Owned Properties

 

 

1,421,456

 

85.3

%

 

132,140

 

 

 —

 

82.5

%

 

175

 

8,868

 

6,146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Skilled Nursing

 

 

245,386

 

14.7

%

 

 —

 

 

28,143

 

17.5

%

 

22

 

2,892

 

 —

Total Mortgage Loans

 

 

245,386

 

14.7

%

 

 —

 

 

28,143

 

17.5

%

 

22

 

2,892

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Portfolio

 

$

1,666,842

 

100.0

%

$

132,140

 

$

28,143

 

100.0

%

 

197

 

11,760

 

6,146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage

 

December 31, 2018

 

Percentage

 

 

Number

 

Number of

 

 

Gross

 

of

 

Rental

 

Interest

 

of

 

 

of

 

SNF

 

ALF

Summary of Properties by Type

 

Investments

 

Investments

 

Income (1)

 

Income (2)

 

Revenues

 

 

Properties (3)

 

Beds (4)

 

Units (4)

Skilled Nursing

 

$

810,570

 

48.6

%

$

64,911

 

$

28,143

 

58.0

%

 

93

 

11,642

 

261

Assisted Living (5)

 

 

804,021

 

48.2

%

 

66,305

 

 

 —

 

41.4

%

 

103

 

 

5,885

Under Development (6)

 

 

41,186

 

2.5

%

 

 —

 

 

 —

 

 —

%

 

 

 

Other (7)

 

 

11,065

 

0.7

%

 

924

 

 

 —

 

0.6

%

 

 1

 

118

 

Total Portfolio

 

$

1,666,842

 

100.0

%

$

132,140

 

$

28,143

 

100.0

%

 

197

 

11,760

 

6,146


(1)

Excludes rental income from properties sold during 2018.

 

(2)

Excludes interest income from mortgage loans paid off during 2018.

 

(3)

We have investments in 28 states leased or mortgaged to 28 different operators.

 

(4)

See Item 2. Properties for discussion of bed/unit count.

 

(5)

Includes ALF, ILF, MC, and combinations thereof.

 

(6)

Represents three development projects, consisting of a 143-bed SNF in Kentucky, a 78-unit ALF/MC located in Oregon and a 110-unit ILF/ALF/MC in Wisconsin.

 

(7)

Includes three parcels of land held-for-use and one behavioral health care hospital.

In addition to the information in the table above, see Item 2. Properties for more information about our portfolio.

As of December 31, 2018 we had $1.3 billion in carrying value of net real estate investments, consisting of $1.1 billion or 82.0% invested in owned and leased properties and $0.2 billion or 18.0% invested in mortgage loans secured by first mortgages.

5

 


 

Table of Contents

Owned Properties.  The following table summarizes our investment in owned properties at December 31, 2018 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

Percentage

 

Number

 

Number of

 

Investment

 

 

 

Gross

 

of

 

of

 

SNF

 

ALF

 

per

 

Type of Property

 

Investment

 

Investment

 

Properties (1)

 

Beds (3)

 

Units (3)

 

Bed/Unit

 

Assisted Living (2)

 

$

804,021

 

56.5

103

 

 —

 

5,885

 

$

136.62

 

Skilled Nursing

 

 

565,184

 

39.8

%

71

 

8,750

 

261

 

$

62.72

 

Under Development (4)

 

 

41,186

 

2.9

 —

 

 —

 

 —

 

 

 —

 

Other (5)

 

 

11,065

 

0.8

 1

 

118

 

 —

 

 

 —

 

Total

 

$

1,421,456

 

100.0

175

 

8,868

 

6,146

 

 

 

 


(1)

We have investments in 28 states leased to 28 different operators.

 

(2)

Includes ALF, ILF, MC, and combinations thereof.

 

(3)

See Item 2. Properties for discussion of bed/unit count.

 

(4)

Represents three development projects, consisting of a 143-bed SNF in Kentucky, a 78-unit ALF/MC located in Oregon and a 110-unit ILF/ALF/MC in Wisconsin.

 

(5)

Includes three parcels of land held-for-use and one behavioral health care hospital.

Owned properties are leased pursuant to non‑cancelable operating leases generally with an initial term of 10 to 15 years. Many of the leases contain renewal options. The leases provide for fixed minimum base rent during the initial and renewal periods. The majority of our leases contain provisions for specified annual increases over the rents of the prior year and that increase is generally computed in one of four ways depending on specific provisions of each lease:

(i)

a specified percentage increase over the prior year’s rent, generally between 2.0% and 3.0%;

(ii)

a calculation based on the Consumer Price Index;

(iii)

as a percentage of facility revenues in excess of base amounts; or

(iv)

specific dollar increases.

Each lease is a triple net lease which requires the lessee to pay all taxes, insurance, maintenance and repairs, capital and non‑capital expenditures and other costs necessary in the operations of the facilities. Generally our leases provide for one or more of the following: security deposits, property tax impounds, and credit enhancements such as corporate or personal guarantees or letters of credit. In addition, our leases are typically structured as master leases and multiple master leases with one operator, and are generally cross defaulted. The following table summarizes the concentration of our top ten operators of owned properties for 2018 and percentage of rental revenue, excluding rental income from properties sold, for those operators for 2018 and 2017:

 

 

 

 

 

 

 

 

 

 

 

 

Percent of

 

 

 

 

 

Rental Revenue

 

Lessee

 

Property Type

    

2018

    

2017

 

Senior Lifestyle

 

ALF/ILF/MC/SNF

 

14.6

%  

13.8

%

Brookdale Senior Living Communities, Inc.

 

ALF/ILF/MC

 

12.3

%  

11.7

%

Senior Care Centers, LLC

 

ALF/ILF/MC/SNF

 

10.9

%  

11.5

%

Preferred Care, Inc.

 

SNF/ALF/ILF

 

7.9

%  

8.2

%

Fundamental Long Term Care Company

 

SNF/MC

 

6.3

%  

6.1

%

Genesis Healthcare

 

SNF/ALF

 

6.2

%  

6.2

%

Traditions Senior Management, Inc.

 

SNF/ALF/ILF

 

6.0

%  

5.2

%

Carespring Healthcare Management, LLC

 

SNF/ALF/ILF

 

5.8

%  

5.6

%

Juniper Communities, LLC

 

ALF/MC

 

5.0

%  

4.9

%

Thrive Senior Living, LLC

 

ALF

 

5.0

%  

3.4

%

6

 


 

Table of Contents

Mortgage Loans.  As part of our strategy of making long-term investments in properties used in the provision of long-term health care services, we provide mortgage financing on such properties based on our established investment underwriting criteria. We have also provided construction loans that by their terms convert into purchase/lease transactions or permanent financing mortgage loans upon completion of construction. Substantially all of our mortgage loan investments currently relate to skilled nursing facilities. The following table summarizes our investments in mortgage loans secured by first mortgages at December 31, 2018 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type

 

Percentage

 

Number of

 

Investment

 

 

 

 

Gross

 

of

 

of

 

 

 

 

 

SNF

 

per

Interest Rate (1)

 

Maturity

 

Investment

 

Property

 

Investment

 

Loans (2)

 

Properties (3)

 

Beds

 

Bed/Unit

9.7%

 

2043

 

$

186,013

 

SNF

 

75.8

%

 1

 

15

 

2,029

 

$

91.68

9.2%

 

2045

 

 

33,317

 

SNF

 

13.6

%

 1

 

 4

 

501

 

$

66.50

9.4%

 

2045

 

 

14,975

 

SNF

 

6.1

%

 1

 

 1

 

157

 

$

95.38

9.4%

 

2020

 

 

11,081

 

SNF

 

4.5

%

 1

 

 2

 

205

 

$

54.05

Total

 

 

 

$

245,386

 

 

 

100.0

%

 4

 

22

 

2,892

 

$

84.85


(1)

The majority of the mortgage loans provide for annual increases in the interest rate based upon a specified increase of 2.25%.

 

(2)

Some loans contain certain guarantees, provide for certain facility fees and the majority of the mortgage loans have a 30-year term.

 

(3)

Our mortgage loans are secured by properties located in one state and are with one borrower.

In general, the mortgage loans may not be prepaid except in the event of the sale of the collateral property to a third-party that is not affiliated with the borrower, although partial prepayments (including the prepayment premium) are often permitted where a mortgage loan is secured by more than one property upon a sale of one or more, but not all, of the collateral properties to a third-party which is not an affiliate of the borrower. The terms of the mortgage loans generally impose a premium upon prepayment of the loans depending upon the period in which the prepayment occurs, whether such prepayment was permitted or required, and certain other conditions such as upon the sale of the property under a pre‑existing purchase option, destruction or condemnation, or other circumstances as approved by us. The prepayment premium is based on a yield maintenance formula. In addition to a lien on the mortgaged property, the loans are generally secured by certain non‑real estate assets of the properties and contain certain other security provisions in the form of letters of credit and/or security deposits.

Investment Policies and Strategies

Our investment policy is to invest primarily in income‑producing seniors housing and health care properties. Over the past three years, we have underwritten SNF, ALF, ILF, MC and combinations thereof and 4 parcels of land for a total of approximately $325.0 million.

Historically our investments have consisted of:

·

fee ownership of seniors housing and skilled nursing properties that are leased to operators;

·

mortgage loans secured by seniors housing and skilled nursing properties; or

·

participation in such investments indirectly through investments in mezzanine loans and real estate partnerships or other entities that themselves make direct investments in such loans or properties.

In evaluating potential investments, we consider factors such as:

·

type of property;

·

location;

·

competition within the local market and evaluation of the impact resulting from any potential new development projects in construction or anticipated to be approved by local authorities;

·

construction quality, condition and design of the property;

7

 


 

Table of Contents

·

current and anticipated cash flow of the property and its adequacy to meet operational needs and lease obligations or debt service obligations;

·

experience, reputation and solvency of the operating companies providing services;

·

payor mix of private, managed care, Medicare and Medicaid patients;

·

growth, tax and regulatory environments of the communities in which the properties are located;

·

occupancy and demand for similar properties in the area surrounding the property; and

·

Medicaid reimbursement policies and plans of the state in which the property is located.

Prior to an investment, we conduct a property site review to assess the general physical condition of the property and the potential of additional services. In addition, we review third-party environmental reports, land surveys, and market studies (if applicable) as well as conduct a financial due diligence review of the property before the investment is made.

We believe skilled nursing centers are the lowest cost provider for certain levels of acuity; therefore, such facilities play a vital role in our nation’s health care delivery system. Our investments include direct ownership, development, first and second mortgages secured by skilled nursing centers and mezzanine loans. We prefer to invest in a property that has a significant market presence in its community and where state certificate of need and/or licensing procedures limit the entry of competing properties.

We believe that assisted living, independent living and memory care communities are an important sector in the seniors housing and health care industry and our investments include direct ownership, development, real estate joint ventures, mezzanine loans and mortgages secured by assisted living, independent living and/or memory care communities.

We may incur additional indebtedness when, in the opinion of our Board of Directors, it is advisable. We may incur such indebtedness to make investments in additional seniors housing and health care properties or to meet the distribution requirements imposed upon REITs under the Internal Revenue Code of 1986, as amended. For other short‑term purposes, we may, from time to time, negotiate lines of credit, or arrange for other short‑term borrowings from banks or otherwise. We may also arrange for long-term borrowings through public or private offerings or from institutional investors.

In addition, we may incur mortgage indebtedness on real estate which we have acquired through purchase, foreclosure or otherwise. We may also obtain mortgage financing for unleveraged or underleveraged properties in which we have invested or may refinance properties acquired on a leveraged basis.

We have attempted to diversify our portfolio by operator, by property type, and geographically. Our primary marketing and business development strategy is to increase awareness of our presence and build long-term relationships in the seniors housing and health care industry by supporting targeted industry trade organizations, attending industry specific conferences and events attended by seniors housing and care providers, and seeking out speaking engagements at industry related events as well as interviews in industry publications. We believe this targeted marketing and business development effort has provided deal flow opportunities and will continue to provide opportunities for new investments in 2019. Since competition from investors as well as other capital providers for large transactions consisting of fully-marketed, multi-property portfolios generally result in valuations above our targeted investment criteria, our marketing and business development efforts focus on sourcing relationships with regionally based operating companies to execute on single property transactions (for acquisition, mortgage financing or development), or smaller multi-property portfolios that are not broadly marketed by third-party intermediaries which complement our historic investment execution and are priced at yields that are accretive to our stockholders.

Competition

In the health care industry, we compete for real property investments with health care providers, other health care related REITs, real estate partnerships, banks, private equity funds, venture capital funds and other investors. Many

8

 


 

Table of Contents

of our competitors are significantly larger and have greater financial resources and lower cost of capital than we have available to us. Our ability to compete successfully for real property investments will be determined by numerous factors, including our ability to identify suitable acquisition targets, our ability to negotiate acceptable terms for any such acquisition and the availability and our cost of capital.

The lessees and borrowers of our properties compete on a local, regional and, in some instances, national basis with other health care providers. The ability of the lessee or borrower to compete successfully for patients or residents at our properties depends upon several factors, including the levels of care and services provided by the lessees or borrowers, the reputation of the providers, physician referral patterns, physical appearances of the properties, family preferences, financial condition of the operator and other competitive systems of health care delivery within the community, population and demographics.

REIT Tax Status

We have elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended, or the Code. To maintain our qualification as a REIT, we must meet a number of organizational and operational requirements, including a requirement that we annually distribute to our shareholders at least 90% of our REIT taxable income, determined without regard to the dividends paid deduction and excluding net capital gains. As a REIT, we generally are not subject to U.S. federal income tax on the taxable income we distribute to our shareholders. If we fail to qualify as a REIT in any taxable year, we will be subject to U.S. federal income tax at the generally applicable corporate tax rate. Even if we qualify for taxation as a REIT, we may be subject to certain state and local taxes on our income, property or net worth and U.S. federal income and excise taxes on our undistributed income.

Health Care Regulation

Overview

The health care industry is heavily regulated by the government. Our borrowers and lessees who operate health care facilities are subject to extensive regulation by federal, state and local governments. These laws and regulations are subject to frequent and substantial changes resulting from legislation, adoption of rules and regulations, and administrative and judicial interpretations of existing law. These changes may have a dramatic effect on the definition of permissible or impermissible activities, the relative costs associated with doing business and the amount of reimbursement by both government and other third-party payors. These changes may be applied retroactively. The ultimate timing or effect of these changes cannot be predicted. The failure of any borrower of funds from us or lessee of any of our properties to comply with such laws, requirements and regulations could result in sanctions or remedies such as denials of payment for new Medicare and Medicaid admissions, civil monetary penalties, state oversight and loss of Medicare and Medicaid participation or licensure. Such action could affect our borrower’s or lessee’s ability to operate its facility or facilities and could adversely affect such borrower’s or lessee’s ability to make debt or lease payments to us.

The properties we own and the manner in which they are operated are affected by changes in the reimbursement, licensing and certification policies of federal, state and local governments. Properties may also be affected by changes in accreditation standards or procedures of accrediting agencies. In addition, expansion (including the addition of new beds or services or acquisition of medical equipment) and occasionally the discontinuation of services of health care facilities are, in some states, subjected to state and regulatory approval through “certificate of need” laws and regulations.

Health Care Reform and Other Legislative Developments

In March 2010, President Obama signed into law the Patient Protection and Affordable Care Act, as amended (the “Affordable Care Act”). The Affordable Care Act is designed to expand access to affordable health insurance, contain health care costs, and institute a variety of health policy reforms. This sweeping law expanded the insured population, but also reduced federal health care spending and imposed additional requirements on our lessees and borrowers. Among other things, the Affordable Care Act: reduced Medicare skilled nursing facility reimbursement by a so-called “productivity adjustment” based on economy-wide productivity gains; required the development of a value-

9

 


 

Table of Contents

based purchasing program for Medicare skilled nursing facility services; authorized bundled payment programs, which can include post-acute services; and provided incentives to state Medicaid programs to promote community-based care as an alternative to institutional long-term care services. In addition, the Affordable Care Act impacts both us and our lessees and borrowers as employers, including requirements related to the health insurance we offer to our respective employees. Many aspects of the Affordable Care Act have been implemented through regulations and subregulatory guidance, as discussed further below. President Trump and some members of Congress have called for repeal of the Affordable Care Act and replacement with alternative reforms. In December 2017, the President signed into law a tax reform bill that repeals the Affordable Care Act’s penalty for individuals who fail to maintain health coverage meeting certain minimum standards. Additional revisions of the Affordable Care Act could be made in future, although the details and timing of any such actions are unknown at this time. There can be no assurance that the implementation of the Affordable Care Act or any subsequent modifications will not adversely impact the operations, cash flows or financial condition of our lessees and borrowers, which subsequently could materially adversely impact our revenue and operations. 

Under the sequestration provisions of the Budget Control Act of 2011, as amended, a 2% cut to Medicare payments to providers and health plans cuts generally has applied to Medicare fee-for-service claims on or after April 1, 2013. As further amended by subsequent legislation, the Medicare sequestration cuts are currently scheduled to be applied through fiscal year 2025, although Congress and the Administration could enact legislation to extend or modify sequestration at any time. There can be no assurances that enacted or future budget control mechanisms will not have an adverse impact on the financial condition of our borrowers and lessees, which subsequently could materially adversely impact our company.

The Protecting Access to Medicare Act of 2014 required the Secretary of the Department of Health and Human Services to develop a skilled nursing facility “value-based purchasing program” tying Medicare payments to skilled nursing facilities to their performance on certain new readmissions measures, applicable to services furnished beginning October 1, 2018. The Medicare Access and CHIP Reauthorization Act of 2015 set the annual skilled nursing facility prospective payment system update for fiscal year 2018 at 1%, and the Bipartisan Budget Act of 2018 established an update of 2.4% for fiscal year 2019. Additional reforms affecting the payment for and availability of health care services have been proposed at the state level and adopted by certain states.

Congress and state legislatures can be expected to continue to review and assess alternative health care delivery systems and payment methodologies, including potential changes in Medicare and Medicaid payment policy for skilled nursing facility services and other types of post-acute care. Additional changes in laws, new interpretations of existing laws, or other changes in payment methodologies may have a dramatic effect on the definition of permissible or impermissible activities, the relative costs associated with doing business and the amount of reimbursement by the government and other third-party payors. There can be no assurances that enacted or future legislation will not have an adverse impact on the financial condition of our borrowers and lessees, which subsequently could materially adversely impact our company.

Reimbursement

The ability of our borrowers and lessees to generate revenue and profit determines the underlying value of that property to us. Revenues of our borrowers and lessees of skilled nursing centers are generally derived from payments for patient care. Sources of such payments for skilled nursing facilities include the federal Medicare program, state Medicaid programs, private insurance carriers, managed care organizations, preferred provider arrangements, and self-insured employers, as well as the patients themselves.

A significant portion of the revenue of our skilled nursing center borrowers and lessees is derived from governmentally-funded reimbursement programs, such as Medicare and Medicaid. Because of significant health care costs paid by such government programs, both federal and state governments have adopted and continue to consider various health care reform proposals to control health care costs. In many instances, revenues from Medicaid programs are insufficient to cover the actual costs incurred in providing care to Medicaid patients. In addition, all states have been making changes to their long-term care delivery systems that emphasize home and community-based long-term care services, in some cases coupled with cost-controls for institutional providers. Increasingly, state Medicaid programs are providing coverage through managed care programs under contracts with private health plans, which is intended to

10

 


 

Table of Contents

decrease state Medicaid costs. The federal government also has adopted various policies to promote community-based alternatives to institutional services. The Trump Administration and Congress are also considering revising federal payments to state Medicaid programs to establish block grants or impose per capita limits on federal Medicaid payments to states. As states and the federal government continue to respond to budget pressures, future reduction in Medicaid payments for skilled nursing facility services could have an adverse effect on the financial condition of our borrowers and lessees which could, in turn, adversely impact the timing or level of their payments to us. 

With regard to the Medicare program, over the years there have been efforts to contain Medicare fee-for-service spending, promote Medicare managed care, and, more recently, tie reimbursement to quality of care. CMS annually updates Medicare skilled nursing facility prospective payment system rates and other policies. On July 31, 2017, CMS released a final rule updating Medicare skilled nursing facility rates and policies for fiscal year 2018, which began on October 1, 2017. CMS expected the rule to increase overall payments to skilled nursing facilities by $370 million in fiscal year 2018, or 1%, compared to fiscal year 2017 levels. The 1% update for fiscal year 2018 was set by Congress in 2015 legislation. On July 31, 2018, CMS issued a final rule updating skilled nursing facility rates and policies for fiscal year 2019. The final rule includes a 2.4% payment increase, which CMS projects will increase overall payments to skilled nursing facilities by $820 million in fiscal year 2019 compared with fiscal year 2018 levels. The final rule also replaces the existing Resource Utilization Groups, Version IV (“RUG–IV”) case mix classification system with a new model beginning in fiscal year 2020. The new case mix classification system, called the “Patient-Driven Payment Model,” will base Medicare payment on resident needs rather than the amount of therapy a resident receives.  Additionally, the SNF Value-Based Purchasing (“VBP”) Program went into effect October 1, 2018. Under the VBP Program, CMS reduces Medicare payments to skilled nursing facilities by 2%. CMS will then return approximately 60% of the withheld amount to skilled nursing facilities based on their relative performance on a readmission measure. The remaining portion of the withheld amount will be retained in the Medicare Trust Fund. There can be no assurance that any future reductions in Medicare skilled nursing facility payment rates or other policy changes impacting long-term care facilities would not have an adverse effect on the financial condition of our borrowers and lessees which could, in turn, adversely impact the timing or level of their payments to us.

CMS also has implemented a variety of Medicare bundled payment programs that seek to promote greater care coordination and more efficient use of resources. Certain of these models, such as the Medicare Comprehensive Care for Joint Replacement and Bundled Payments for Care Improvement Advanced models, have impacted post-acute care, including skilled nursing facility services. There can be no assurances that new Medicare payment models will not adversely affect revenues of our skilled nursing center borrowers and lessees and thereby adversely affect those borrowers’ and lessees’ abilities to make their debt or lease payments to us.

Moreover, health care facilities continue to experience pressures from private payors attempting to control costs; reimbursement from private payors has in some cases fallen relative to government payors. Governmental and public concern regarding health care costs may result in significant reductions in payment to health care facilities, and there can be no assurance that future payment rates for either governmental or private payors will be sufficient to cover cost increases in providing services to patients. Any changes in reimbursement policies which reduce reimbursement to levels that are insufficient to cover the cost of providing patient care could adversely affect revenues of our skilled nursing center borrowers and lessees and to a much lesser extent our assisted living community borrowers and lessees and thereby adversely affect those borrowers’ and lessees’ abilities to make their debt or lease payments to us. Failure of the borrowers or lessees to make their debt or lease payments would have a direct and material adverse impact on us.

Fraud and Abuse Enforcement

Various federal and state laws govern financial and other arrangements between health care providers that participate in, receive payments from, or make or receive referrals for work in connection with government funded health care programs, including Medicare and Medicaid. These laws, known as the fraud and abuse laws, include the federal anti-kickback statute, which prohibits, among other things, knowingly and willfully soliciting, receiving, offering or paying any remuneration directly or indirectly in return for, or to induce, the referral, or arrange for the referral, of an individual to a person for the furnishing of an item or service for which payment may be made under federal health care programs. In addition, the federal physician self-referral law, commonly known as the Stark Law, prohibits physicians and certain other types of practitioners from making referrals for certain designated health services paid in whole or in part by Medicare and Medicaid to entities with which the practitioner or a member of the practitioner’s immediate family

11

 


 

Table of Contents

has a financial relationship, unless the financial relationship fits within an applicable exception to the Stark Law. The Stark Law also prohibits the entity receiving the referral from seeking payment under the Medicare program for services rendered pursuant to a prohibited referral. Sanctions for violating the Stark Law include civil monetary penalties of up to $24,748 per prohibited service provided, assessments equal to three times the dollar value of each such service provided and exclusion from the Medicare and Medicaid programs. Many states have enacted similar fraud and abuse laws which are not necessarily limited to items and services for which payment is made by federal health care programs. Violations of these laws may result in fines, imprisonment, denial of payment for services, and exclusion from federal and/or other state-funded programs. Other federal and state laws authorize the imposition of penalties, including criminal and civil fines and exclusion from participation in federal health care programs for submitting false claims, improper billing and other offenses. Federal and state government agencies have continued rigorous enforcement of criminal and civil fraud and abuse laws in the health care arena. Our borrowers and lessees are subject to many of these laws, and some of them could in the future become the subject of a governmental enforcement action.

Environmental Regulation

Under various federal, state and local environmental laws, ordinances and regulations, an owner of real property or a secured lender (such as us) may be liable for the costs of removal or remediation of hazardous or toxic substances at, under or disposed of in connection with such property, as well as other potential costs relating to hazardous or toxic substances (including government fines and damages for injuries to persons and adjacent property). Such laws often impose such liability without regard to whether the owner or secured lender knew of, or was responsible for, the presence or disposal of such substances and may be imposed on the owner or secured lender in connection with the activities of an operator of the property. The cost of any required remediation, removal, fines or personal or property damages and the owner’s or secured lender’s liability therefore could exceed the value of the property, and/or the assets of the owner or secured lender. In addition, the presence of such substances, or the failure to properly dispose of or remediate such substances, may adversely affect the owner’s ability to sell or rent such property or to borrow using such property as collateral which, in turn, would reduce our revenues.

Although the mortgage loans that we provide and leases covering our properties require the borrower and the lessee to indemnify us for certain environmental liabilities, the scope of such obligations may be limited and we cannot assure that any such borrower or lessee would be able to fulfill its indemnification obligations.

Insurance

It is our current policy, and we intend to continue this policy, that all borrowers of funds from us and lessees of any of our properties secure adequate comprehensive property and general and professional liability insurance that covers us as well as the borrower and/or lessee. Even though that is our policy, certain borrowers and lessees have been unable to obtain general and professional liability insurance in the specific amounts required by our leases or mortgages because the cost of such insurance and some insurers have stopped offering such insurance for long-term care facilities. Additionally, in the past, insurance companies have filed for bankruptcy protection leaving certain of our borrowers and/or lessees without coverage for periods that were believed to be covered prior to such bankruptcies. The unavailability and associated exposure as well as increased cost of such insurance could have a material adverse effect on the lessees and borrowers, including their ability to make lease or mortgage payments. Although we contend that as a non‑possessory landlord we are not generally responsible for what takes place on real estate we do not possess, claims including general and professional liability claims may still be asserted against us which may result in costs and exposure for which insurance is not available. Certain risks may be uninsurable, not economically insurable or insurance may not be available and there can be no assurance that we, a borrower or lessee will have adequate funds to cover all contingencies. If an uninsured loss or a loss in excess of insured limits occurs with respect to one or more of our properties, we could be subject to an adverse claim including claims for general or professional liability, could lose the capital that we have invested in the properties, as well as the anticipated future revenue for the properties and, in the case of debt which is with recourse to us, we would remain obligated for any mortgage debt or other financial obligations related to the properties. Certain losses, such as losses due to floods or seismic activity if insurance is available, may be insured subject to certain limitations including large deductibles or co‑payments and policy limits.

12

 


 

Table of Contents

Employees

At December 31, 2018, we employed 21 people. Our employees are not members of any labor union, and we consider our relations with our employees to be excellent.

Investor Information

We make available to the public free of charge through our internet website our Annual Report on Form 10‑K, Quarterly Reports on Form 10‑Q, Current Reports on Form 8‑K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, as soon as reasonably practicable after we electronically file such reports with, or furnish such reports to, the Securities and Exchange Commission (“SEC”). Our internet website address is www.LTCreit.com. We are not including the information contained on our website as part of, or incorporating it by reference into, this Annual Report on Form 10‑K.

The SEC also maintains an internet website that contains reports, proxy statements and other information we file. The internet address of the SEC website is www.sec.gov.

You may contact our Investor Relations Department at:

LTC Properties, Inc.

2829 Townsgate Road, Suite 350

Westlake Village, California 91361

Attn: Investor Relations

(805) 981‑8655

 

Item 1A.  RISK FACTORS

This section discusses risk factors that may affect our business, operations, and financial condition. If any of these risks, as well as other risks and uncertainties that we have not yet identified or that we currently think are not material, actually occur, we could be materially adversely affected and the value of our securities could decline. In addition, these risk factors contain “forward‑looking statements” as discussed above under the heading “Cautionary Statement.” The following information should be read in conjunction with Management’s Discussion and Analysis, and the consolidated financial statements and related notes in this Annual Report on Form 10‑K.

A Failure to Maintain or Increase our Dividend Could Reduce the Market Price of Our Stock. The ability to maintain or raise our common dividend is dependent, to a large part, on growth of funds available for distribution. This growth in turn depends upon increased revenues from additional investments and loans, rental increases and mortgage rate increases.

We May Have Limited Access to Capital At Times, Which Could Cause Our Growth to Slow. A REIT is required to make dividend distributions and retains little cash flow for growth. As a result, growth for a REIT is generally through the steady investment of new capital in real estate assets. At December 31, 2018, we had $2.7 million of cash on hand, $488.0 million available under our unsecured revolving line of credit and $93.8 million available under our shelf agreement with Prudential Investment Management, Inc. We also have the potential ability to access the capital markets through the issuance of $184.1 million of common stock under our equity distribution agreement and an indeterminate amount through the issuance of debt and/or equity securities under an automatic shelf registration statement. As a result, we currently believe our liquidity and various sources of available capital are sufficient to fund operations and development commitments, meet debt service obligations (both principal and interest), make dividend distributions and finance future investments should we determine such future investments are financially feasible. However, there may be times when we will have limited access to capital from the equity and/or debt markets. During such periods, virtually all of our available capital would be required to meet existing commitments and to reduce existing debt. We may not be able, during such periods, to obtain additional equity and/or debt capital or dispose of assets on favorable terms, if at all, at the time we require additional capital to acquire health care properties on a competitive basis or meet our obligations.

Income and Returns from Health Care Facilities Can be Volatile.  There is a possibility that the health care properties in which we invest will not generate income sufficient to meet operating expenses, will generate income and

13

 


 

Table of Contents

capital appreciation, if any, at rates lower than those anticipated or will yield returns lower than those available through investments in comparable real estate or other investments are additional risks of investing in health care related real estate. Income from properties and yields from investments in our properties may be affected by many factors, including changes in governmental regulation (such as zoning laws and government payment), general or local economic conditions (such as fluctuations in interest rates and employment conditions), the available local supply of and demand for improved real estate, a reduction in rental income as the result of an inability to maintain occupancy levels, natural disasters (such as hurricanes, earthquakes and floods) or similar factors.

We Depend on Lease Income and Mortgage Payments from Real Property.  Approximately 97.0% of our revenue for the year ended December 31, 2018, was derived from lease income and mortgage payments from real property. Our revenue would be adversely affected if a significant number of our borrowers or lessees were unable to meet their obligations to us or if we were unable to lease our properties or make mortgage loans on economically favorable terms. There can be no assurance that any lessee will exercise its option to renew its lease upon the expiration of the initial term. There can be no assurance that if such failure to renew were to occur, or if we did not re‑lease a property to a current lessee, we could lease the property to others on favorable terms, at the same rent as the current rent, or on a timely basis.

We Rely on a Few Major Operators. During the year ended December 31, 2018, approximately 37.8% of our revenues from leases were generated from three operators. The failure, inability or unwillingness of these operators to meet their obligations to us could materially reduce our cash flow as well as our results of operations, which could in turn reduce the amount of dividends we pay, cause our stock price to decline and have other material adverse effects on our business, results of operations and financial condition.   

We Depend on our Operators For Revenue and Cash Flow.  Substantially all of our revenues and sources of cash flows from operations are derived from operating lease rentals and interest earned on outstanding loans receivable. Our investments in owned properties and mortgage loans represent our primary source of liquidity to fund distributions and are dependent upon the performance of the operators on their lease and loan obligations and the rates earned thereon. Our financial position and ability to make distributions may be adversely affected by financial difficulties experienced by any of our lessees or borrowers, or in the event any such operator does not renew and/or extend its relationship with us or our borrowers when it expires.

The Bankruptcy, Insolvency or Financial Deterioration of our Lessees Could Delay or Prevent Us From Collecting Unpaid Rents or Require Us to Find New Tenants to Operate our Properties. We have limited control over the success or failure of our operators’ businesses. If an operator experiences financial or legal difficulties, the operator may fail to make its rent payments when due or declare bankruptcy, either of which could result in the termination of the operator’s lease and adversely affect us. In the case of a master lease, this risk is magnified, as an operator default could reduce or eliminate rental revenue from several properties. If an operator is unable to comply with the terms of its leases, we may be forced to modify the leases in ways that are unfavorable to us. Alternatively, the failure of an operator to perform its obligations under its lease or other agreements with us could force us to declare a default, terminate the lease and transition or sell the property. We cannot provide any assurances that we would be able to find a suitable replacement operator, re-lease the property on substantially equivalent or better terms than the prior lease, or at all, successfully reposition the property for other uses, or sell the property on terms that are favorable to us. If a lessee seeks bankruptcy protection, the Bankruptcy Court may impose an automatic stay that would preclude us from collecting pre-bankruptcy obligations from that operator or seizing its property. An operator bankruptcy could also delay our efforts to collect past due amounts owed to us under the applicable lease and ultimately preclude collection of all or a portion of those amounts. In such a case, we may recover substantially less than the full value of any secured or unsecured claims we hold.

Our Remedies May Be Limited When Mortgage Loans Default.  To the extent we invest in mortgage loans, such mortgage loans may or may not be recourse obligations of the borrower and generally will not be insured or guaranteed by governmental agencies or otherwise. In the event of a default under such obligations, we may have to foreclose on the property underlying the mortgage or protect our interest by acquiring title to a property and thereafter make substantial improvements or repairs in order to maximize the property’s investment potential. Borrowers may contest enforcement of foreclosure or other remedies, seek bankruptcy protection against such enforcement and/or bring claims for lender liability in response to actions to enforce mortgage obligations. If a borrower seeks bankruptcy protection, the Bankruptcy Court may impose an automatic stay that would preclude us from enforcing foreclosure or other remedies

14

 


 

Table of Contents

against the borrower. Declines in the value of the property may prevent us from realizing an amount equal to our mortgage loan upon foreclosure.

Our Borrowers and Lessees Face Competition in the Health Care Industry. The long-term care industry is highly competitive and we expect that it may become more competitive in the future. Our borrowers and lessees are competing with numerous other companies providing similar long-term care services or alternatives such as home health agencies, hospices, life care at home, community-based service programs, retirement communities and convalescent centers. Additionally, our borrowers and lessees are employers who compete for labor. Accordingly, our borrowers and lessees are sensitive to changes in the labor market and wages and benefits offered to their employees, which can impact their ability to remain competitive. There can be no assurance that our borrowers and lessees will not encounter increased competition in the future which could limit their ability to attract residents or expand their businesses and therefore affect their ability to make their debt or lease payments to us.

The Health Care Industry is Heavily Regulated by the Government. Our borrowers and lessees who operate health care facilities are subject to extensive regulation by federal, state and local governments. These laws and regulations are subject to frequent and substantial changes resulting from legislation, adoption of rules and regulations, and administrative and judicial interpretations of existing law. These changes may have a dramatic effect on the definition of permissible or impermissible activities, the relative costs associated with doing business and the amount of reimbursement by both government and other third-party payors. These changes may be applied retroactively. The ultimate timing or effect of these changes cannot be predicted. For instance, the Patient Protection and Affordable Care Act, as amended (the “Affordable Care Act”) may be subject to revision, replacement, or repeal. In addition, CMS has adopted regulations that impose new standards for long-term care facilities participating in the Medicare and Medicaid programs. See Item 1. Business—Health Care Regulation.  The failure of any borrower of funds from us or lessee of any of our properties to comply with such laws, requirements and regulations could affect its ability to operate its facility or facilities and could adversely affect such lessee’s or borrower’s ability to make lease or debt payments to us.

Federal and State Health Care Cost Containment Measures Including Reductions in Reimbursement From Third-Party Payors Such as Medicare and Medicaid Could Adversely Affect Us and The Ability of Our Operators to Make Payments to Us. The ability of our borrowers and lessees to generate revenue and profit determines the underlying value of that property to us. Revenues of our borrowers and skilled nursing center lessees are generally derived from payments for patient care. Sources of such payments include the federal Medicare program, state Medicaid programs, private insurance carriers, health care service plans, health maintenance organizations, preferred provider arrangements, self-insured employers, as well as the patients themselves. 

The health care industry continues to face increased government and private payor pressure on health care providers to control costs. Federal legislative and regulatory policies have been adopted and may continue to be proposed that would reduce Medicare and/or Medicaid payments to nursing facilities. Moreover, state budget pressures continue to result in adoption of Medicaid provider payment reductions in some states. Increasingly, state Medicaid programs are providing coverage through managed care programs under contracts with private health plans, which is intended to decrease state Medicaid costs. The Trump Administration and Congress are also considering revising federal payments to state Medicaid programs to establish block grants or impose per capita limits on federal Medicaid payments to states. See Item 1. Business—Health Care Regulation. In light of continuing federal and state Medicaid program reforms, budget cuts, and regulatory initiatives, no assurance can be given that the implementation of such regulations and reforms will not have a material adverse effect on the financial condition or results of operations of our lessees and/or borrowers which, in turn, could affect their ability to meet their contractual obligations to us.

We Could Incur More Debt.  We operate with a policy of incurring debt when, in the opinion of our Board of Directors, it is advisable. We may incur additional debt by borrowing under our unsecured revolving line of credit or the uncommitted private shelf agreement, mortgaging properties we own and/or issuing debt securities in a public offering or in a private transaction. Accordingly, we could become more highly leveraged. The degree of leverage could have important consequences to stockholders, including affecting our ability to obtain, in the future, additional financing for working capital, capital expenditures, acquisitions, development or other general corporate purposes and making us more vulnerable to a downturn in business or the economy generally.

15

 


 

Table of Contents

We Could Fail to Collect Amounts Due Under Our Straight‑line Rent Receivable Asset.  U.S. generally accepted accounting principles (“GAAP”) requires us to calculate the total rent we will receive as a fixed amount over the life of the lease and recognize that revenue evenly over that life. In a situation where a lease calls for fixed rental increases during the life of the lease, rental income recorded in the early years of a lease is higher than the actual cash rent received which creates an asset on the consolidated balance sheet called straight‑line rent receivable. At some point during the lease, depending on the rent levels and terms, this reverses and the cash rent payments received during the later years of the lease are higher than the rental income recognized which reduces the straight‑line rent receivable balance to zero by the end of the lease. We periodically assess the collectability of the straight‑line rent receivable. If during our assessment we determined that we were unlikely to collect a portion or the entire straight‑line rent receivable asset, we may provide a reserve against the previously recognized straight‑line rent receivable asset for a portion or up to its full value that we estimate may not be recoverable.

Our Assets May be Subject to Impairment Charges.  We periodically but not less than quarterly evaluate our real estate investments and other assets for impairment indicators. The judgment regarding the existence of impairment indicators is based on factors such as market conditions, operator performance and legal structure. If we determine that an impairment has occurred, we would be required to make an adjustment to the net carrying value of the asset which could have a material adverse effect on our results of operations in the period in which the write‑off occurs.

A Failure to Reinvest Cash Available to Us Could Adversely Affect Our Future Revenues and Our Ability to Increase Dividends to Stockholders; There is Considerable Competition in Our Market for Attractive Investments.  From time to time, we will have cash available from (1) proceeds of sales of shares of securities, (2) proceeds from new debt issuances, (3) principal payments on our mortgages and other investments, (4) sale of properties, and (5) funds from operations. We may reinvest this cash in health care investments and in accordance with our investment policies, repay outstanding debt or invest in qualified short-term or long-term investments. We compete for real estate investments with a broad variety of potential investors. The competition for attractive investments negatively affects our ability to make timely investments on acceptable terms. Delays in acquiring properties or making loans will negatively impact revenues and perhaps our ability to increase distributions to our stockholders.

Our Failure to Qualify as a REIT Would Have Serious Adverse Consequences to Our Stockholders.  We intend to operate so as to qualify as a REIT under the Internal Revenue Code of 1986, as amended, or the Code. We believe that we have been organized and have operated in a manner which would allow us to qualify as a REIT under the Code beginning with our taxable year ended December 31, 1992. However, it is possible that we have been organized or have operated in a manner which would not allow us to qualify as a REIT, or that our future operations could cause us to fail to qualify. Qualification as a REIT requires us to satisfy numerous requirements (some on an annual and quarterly basis) established under highly technical and complex Code provisions for which there are only limited judicial and administrative interpretations, and involves the determination of various factual matters and circumstances not entirely within our control. For example, in order to qualify as a REIT, at least 95% of our gross income in any year must be derived from qualifying sources, and we must pay dividends to stockholders aggregating annually at least 90% of our REIT taxable income (determined without regard to the dividends paid deduction and by excluding capital gains). Legislation, new regulations, administrative interpretations or court decisions could significantly change the tax laws with respect to qualification as a REIT or the federal income tax consequences of such qualification.

If we fail to qualify as a REIT in any taxable year, we will be subject to federal and state income tax (including any applicable alternative minimum tax for taxable years ending prior to January 1, 2018) on our taxable income at regular corporate rates. Unless we are entitled to relief under statutory provisions, we would be disqualified from treatment as a REIT for the four taxable years following the year during which we lost qualification. If we lose our REIT status, our net earnings available for investment or distribution to stockholders would be significantly reduced for each of the years involved. In addition, we would no longer be required to make distributions to stockholders.

Recent Changes to the U.S. Tax Laws Could Have a Significant Negative Impact on the Overall Economy, Our Tenants, Our Investors, and Our Business. On December 22, 2017, H.R. 1, commonly referred to as the Tax Cuts and Jobs Act (the “TCJA”) was signed into law making significant changes to the Code. Relevant changes include, but are not limited to the following:

·

a federal corporate tax rate decrease from 35% to 21% for tax years beginning after December 31, 2017,

16

 


 

Table of Contents

·

an immediate 100% deduction of the cost of certain capital asset investments (generally excluding real estate assets), subject to a phase-down of the deduction percentage over time,

·

restrictions to the deductibility of interest expense by businesses (generally, to 30% of the business’ adjusted taxable income) except, among others, real property businesses electing out of such restriction; generally, we expect our business to qualify as such a real property business,

·

the use of the less favorable alternative depreciation system to depreciate real property in the event a real property business elects to avoid the interest deduction restriction above,

·

elimination of the corporate alternative minimum tax,

·

restriction limiting the benefits of like-kind exchanges that defer capital gains for tax purposes to exchanges of real property; and

·

implementation of a one-time transition tax on the mandatory deemed repatriation of foreign earnings.

While the changes in the TCJA generally appear to be favorable with respect to REITs, the extensive changes to non-REIT provisions in the Code may have unanticipated effects on us or our stockholders. Moreover, Congressional leaders have recognized that the process of adopting extensive tax legislation in a short amount of time without hearings and substantial time for review is likely to have led to drafting errors, issues needing clarification and unintended consequences that will have to be reviewed in subsequent tax legislation. At this point, it is not clear when Congress will address these issues or when the Internal Revenue Service will issue administrative guidance on the changes made in the TCJA.

As a result of the changes to U.S. federal tax laws implemented by the TCJA, our taxable income and the amount of distributions to our stockholders required in order to maintain our REIT status, and our relative tax advantage as a REIT, may significantly change. The long-term impact of the TCJA on the overall economy, government revenues, our tenants, us, and the real estate industry cannot be reliably predicted at this early stage of the new law’s implementation. Furthermore, the TCJA may negatively impact certain of our tenants’ operating results, financial condition, and future business plans. The TCJA may also result in reduced government revenues, and therefore reduced government spending, which may negatively impact some of our tenants that rely on government funding. There can be no assurance that the TCJA will not negatively impact our operating results, financial condition, and future business operations.

Provisions in Our Articles of Incorporation May Limit Ownership of Shares of Our Capital Stock.  In order for us to qualify as a REIT, no more than 50% in value of the outstanding shares of our stock may be beneficially owned, directly or indirectly, by five or fewer individuals at any time during the last half of each taxable year. To ensure qualification under this test, our Articles of Incorporation provide that, subject to exceptions, no person may beneficially own more than 9.8% of outstanding shares of any class or series of our stock, including our common stock. Our Board of Directors may exempt a person from the 9.8% ownership limit upon such conditions as the Board of Directors may direct. However, our Board of Directors may not grant an exemption from the 9.8% ownership limit if it would result in the termination of our status as a REIT. Shares of capital stock in excess of the 9.8% ownership limitation that lack an applicable exemption may lose rights to dividends and voting, and may be subject to redemption. As a result of the limitations on ownership set forth in our Articles of Incorporation, acquisition of any shares of capital stock that would result in our disqualification as a REIT may be limited or void. The 9.8% ownership limitation also may have the effect of delaying, deferring, or preventing a change in control of us, including an extraordinary transaction (such as a merger, tender offer or sale of all or substantially all of our assets) that might provide a premium price for holders of our capital stock.

Our Real Estate Investments are Relatively Illiquid.  Real estate investments are relatively illiquid and, therefore, tend to limit our ability to vary our portfolio promptly in response to changes in economic or other conditions. All of our properties are “special purpose” properties that cannot be readily converted to general residential, retail or office use. Health care facilities that participate in Medicare or Medicaid must meet extensive program requirements, including physical plant and operational requirements, which are revised from time to time. Such requirements may include a duty to admit Medicare and Medicaid patients, limiting the ability of the facility to increase its private pay census beyond certain limits. Medicare and Medicaid facilities are regularly inspected to determine compliance, and may be excluded from the programs—in some cases without a prior hearing—for failure to meet program requirements. Transfers of operations of nursing homes and other health care‑related facilities are subject to regulatory approvals not

17

 


 

Table of Contents

required for transfers of other types of commercial operations and other types of real estate. Thus, if the operation of any of our properties becomes unprofitable due to competition, age of improvements or other factors such that our lessee or borrower becomes unable to meet its obligations on the lease or mortgage loan, the liquidation value of the property may be substantially less than the net book value or the amount owing on any related mortgage loan, than would be the case if the property were readily adaptable to other uses. The receipt of liquidation proceeds or the replacement of an operator that has defaulted on its lease or loan could be delayed by the approval process of any federal, state or local agency necessary for the transfer of the property or the replacement of the operator with a new operator licensed to manage the facility. In addition, certain significant expenditures associated with real estate investment, such as real estate taxes and maintenance costs, are generally not reduced when circumstances cause a reduction in income from the investment. Should such events occur, our income and cash flows from operations would be adversely affected.

We are Subject to Risks and Liabilities in Connection with Properties Owned Through Limited Liability Companies and Partnerships. We currently have an investment in a limited liability company and we may make additional investments through these ventures in the future. Partnership or limited liability company investments may involve risks such as the following:

·

our partners or co‑members might become bankrupt (in which event we and any other remaining general partners or members would generally remain liable for the liabilities of the partnership or limited liability company);

·

our partners or co‑members might at any time have economic or other business interests or goals which are inconsistent with our business interests or goals;

·

our partners or co‑members may be in a position to take action contrary to our instructions, requests, policies or objectives, including our policy with respect to maintaining our qualification as a REIT; and

·

agreements governing limited liability companies and partnerships often contain restrictions on the transfer of a member’s or partner’s interest or “buy‑sell” or other provisions which may result in a purchase or sale of the interest at a disadvantageous time or on disadvantageous terms.

We will, however, generally seek to maintain sufficient control of our partnerships and limited liability companies to permit us to achieve our business objectives. Our organizational documents do not limit the amount of available funds that we may invest in partnerships or limited liability companies. The occurrence of one or more of the events described above could have a direct and adverse impact on us.

Risks Associated with Property Development that Can Render a Project Less Profitable or Not Profitable, and, Under Certain Circumstances, Prevent Completion of Development Activities Undertaken.  Our business includes development of seniors housing and health care properties. Ground up development presents additional risk, including but not limited to the following:

·

a development opportunity may be abandoned after expending significant resources resulting in the loss of deposits or failure to recover expenses already incurred;

·

the development and construction costs of a project may exceed original estimates due to increased interest rates and higher materials, transportation, labor, leasing or other costs, which could make completion of the development project less profitable;

·

construction and/or permanent financing may not be available on favorable terms or at all;

·

the project may not be completed on schedule, which can result in increases in construction costs and debt service expenses as a result of a variety of factors that are beyond our control, including natural disasters, labor conditions, material shortages, regulatory hurdles, civil unrest and acts of war; and

·

occupancy rates and rents at a newly completed property may not meet expected levels and could be insufficient to make the property profitable.

18

 


 

Table of Contents

These risks could result in substantial unanticipated delays or expenses and, under certain circumstances, could prevent completion of development activities once undertaken, any of which could have a material adverse effect on our business, results of operations and financial condition.

Item 1B.  UNRESOLVED STAFF COMMENTS

None.

 

19

 


 

Table of Contents

Item 2.  PROPERTIES

Here and throughout this Annual Report on Form 10‑K wherever we provide details of our properties’ bed/unit count, the number of beds/units applies to skilled nursing, assisted living, independent living, memory care and behavioral health care properties only. This number is based upon unit/bed counts shown on operating licenses provided to us by lessees/borrowers or units/beds as stipulated by lease/mortgage documents. These numbers often differ, usually not materially by property, from units/beds in operation at any point in time. The differences are caused by such things as operators converting a patient/resident room for alternative uses, such as offices or storage, or converting a multi‑patient room/unit into a single patient room/unit. We monitor our properties on a routine basis through site visits and reviews of current licenses. In an instance where such change would cause a de‑licensing of beds or in our opinion impact the value of the property, we may take action against the lessee/borrower to preserve the value of the property/collateral.

Owned Properties.  The following table sets forth certain information regarding our owned properties as of December 31, 2018 (dollars amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

  

 

  

 

  

 

  

 

 

  

Remaining

  

 

 

 

 

 

 

No. of

 

No. of

 

No. of

 

No. of

 

 

 

 

Lease

 

Gross

 

 

Location

 

SNFs

 

ALFs

 

Others

 

Beds/Units

 

Encumbrances

 

Term(1)

 

Investments

 

 

Alabama

 

 1

 

 —

 

 —

 

174

 

$

 —

 

88

 

$

9,734

 

 

Arizona

 

 5

 

 —

 

 —

 

967

 

 

 —

 

16

 

 

40,764

 

 

California

 

 2

 

 5

 

 —

 

754

 

 

 —

 

101

 

 

102,254

 

 

Colorado

 

 3

 

13

 

 —

 

980

 

 

 —

 

98

 

 

114,923

 

 

Florida

 

 4

 

 7

 

 —

 

823

 

 

 —

 

85

 

 

72,152

 

 

Georgia

 

 1

 

 1

 

 —

 

218

 

 

 —

 

150

 

 

17,782

 

 

Illinois

 

 —

 

 5

 

 —

 

418

 

 

 —

 

152

 

 

87,484

 

 

Iowa

 

 7

 

 —

 

 —

 

544

 

 

 —

 

36

 

 

14,610

 

 

Kansas

 

 3

 

 8

 

 —

 

681

 

 

 —

 

101

 

 

71,418

 

 

Kentucky

 

 1

 

 1

 

 —

 

203

 

 

 —

 

83

 

 

57,639

(2)

 

Michigan

 

 —

 

 —

 

 —

(3)

 —

 

 

 —

 

 —

 

 

943

 

 

Mississippi

 

 —

 

 1

 

 —

 

62

 

 

 —

 

72

 

 

9,430

 

 

Missouri

 

 —

 

 1

 

 —

 

73

 

 

 —

 

106

 

 

16,624

 

 

Nebraska

 

 —

 

 4

 

 —

 

159

 

 

 —

 

153

 

 

9,877

 

 

Nevada

 

 —

 

 —

 

 1

 

118

 

 

 —

 

74

 

 

10,121

 

 

New Jersey

 

 —

 

 4

 

 —

 

205

 

 

 —

 

110

 

 

62,106

 

 

New Mexico

 

 7

 

 —

 

 —

 

843

 

 

 —

 

85

 

 

50,912

 

 

N. Carolina

 

 —

 

 5

 

 —

 

210

 

 

 —

 

24

 

 

13,096

 

 

Ohio

 

 2

 

 7

 

 —

 

580

 

 

 —

 

120

 

 

86,223

 

 

Oklahoma

 

 —

 

 6

 

 —

 

219

 

 

 —

 

24

 

 

12,315

 

 

Oregon

 

 1

 

 1

 

 —

 

188

 

 

 —

 

81

 

 

24,183

(4)

 

Pennsylvania

 

 —

 

 2

 

 —

 

129

 

 

 —

 

153

 

 

9,714

 

 

S. Carolina

 

 2

 

 5

 

 —

 

515

 

 

 —

 

94

 

 

47,670

 

 

Tennessee

 

 2

 

 —

 

 —

 

141

 

 

 —

 

60

 

 

5,275

 

 

Texas

 

24

 

18

 

 —

 

4,343

 

 

 —

 

105

 

 

292,317

 

 

Virginia

 

 4

 

 —

 

 —

 

500

 

 

 —

 

85

 

 

30,209

 

 

Washington

 

 1

 

 —

 

 —

 

123

 

 

 —

 

31

 

 

8,024

 

 

Wisconsin

 

 1

 

 9

 

 —

 

844

 

 

 —

 

128

 

 

143,657

(5)

 

TOTAL

 

71

 

103

 

 1

 

15,014

 

$

 —

 

102

 

$

1,421,456

 

 


(1)

Weighted average remaining months in lease term as of December 31, 2018.

 

(2)

Includes amounts relating to the development cost of a 143-bed SNF.

 

(3)

Includes three parcels of land held‑for‑use.

 

(4)

Includes amounts relating to the development cost of a 78-unit ALF/MC.

 

(5)

Includes amounts relating to the development cost of a 110-unit ILF/ALF/MC.

 

20

 


 

Table of Contents

The following table sets forth certain information regarding our lease expirations for our owned properties as of December 31, 2018 (dollars amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

 

    

 

    

 

    

Annualized

    

% of Annualized

 

 

No. of

 

No. of

 

No. of

 

No. of

 

No. of

 

Rental

 

Rental Income

Year

 

SNFs

 

ALFs

 

Others

 

Beds/Units

 

Operators

 

Income(1)

 

Expiring

2019

 

 —

 

 2

 

 —

 

231

 

 1

 

$

2,100

 

1.6

%

2020

 

 1

 

35

 

 —

 

1,637

 

 1

 

 

14,295

 

10.6

%

2021

 

27

 

 —

 

 —

 

3,171

 

 3

 

 

12,336

 

9.1

%

2022

 

 1

 

 —

 

 —

 

121

 

 1

 

 

771

 

0.6

%

2023

 

 5

 

 —

 

 —

 

456

 

 3

 

 

3,332

 

2.5

%

2024

 

 3

 

10

 

 —

 

1,084

 

 2

 

 

4,201

 

3.1

%

2025

 

 6

 

 1

 

 1

 

981

 

 2

 

 

9,060

 

6.7

%

2026

 

14

 

 —

 

 —

 

1,826

 

 2

 

 

16,417

 

12.1

%

2027

 

 3

 

 9

 

 —

 

1,042

 

 4

 

 

18,854

 

13.9

%

2028

 

 —

 

 3

 

 —

 

177

 

 2

 

 

2,873

 

2.1

%

Thereafter

 

11

 

42

 

 —

 

4,148

 

 5

 

 

50,992

 

37.7

%

TOTAL

 

71

 

102

(2)

 1

 

14,874

(2)

 

 

$

135,231

 

100.0

%


(1)

Annualized rental income is the total rent, over the life of the lease recognized evenly over that lease term as of December 31, 2018.

 

(2)

Excludes one property classified as held-for-sale.

Mortgage Loans.  The following table sets forth certain information regarding our mortgage loans as of December 31, 2018 (dollars amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

   

 

   

 

   

 

   

 

   

Average

   

Original

   

 

 

   

Current

 

 

 

No. of

 

No. of

 

No. of

 

No. of

 

Interest

 

Months to

 

Face Amount

 

Gross

 

Annual Debt

 

Location

 

SNFs

 

ALFs

 

OTHs

 

Beds/ Units

 

Rate

 

Maturity

 

of Mortgage Loans

 

Investments

 

Service (1)

 

Michigan (2)

 

22

 

 —

 

 —

 

2,892

 

9.2%-9.7%

 

290

 

$

247,252

 

$

245,386

 

$

23,566

 

TOTAL

 

22

 

 —

 

 —

 

2,892

 

 

 

290

 

$

247,252

 

$

245,386

 

$

23,566

 


(1)

Includes principal and interest payments.

 

(2)

Consists of four mortgage loans with one borrower that contain cross collateral and cross default provisions.

 

Item 3.  LEGAL PROCEEDINGS

We are and may become from time to time a party to various claims and lawsuits arising in the ordinary course of our business, which in our opinion are not singularly or in the aggregate anticipated to be material to our results of operations or financial condition. Claims and lawsuits may include matters involving general or professional liability asserted against the lessees or borrowers of our properties, which we believe under applicable legal principles are not our responsibility as a non‑possessory landlord or mortgage holder. We believe that these matters are the responsibility of our lessees and borrowers pursuant to general legal principles and pursuant to insurance and indemnification provisions in the applicable leases or mortgages. We intend to continue to vigorously defend such claims and lawsuits.

Item 4.  MINE SAFETY DISCLOSURES

Not applicable

21

 


 

Table of Contents

PART II

Item 5.  MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Market Information

Our common stock is listed on the NYSE under the symbol “LTC”.

Holders

As of February 25, 2019, we had approximately 392 holders of our common stock, as determined by counting our record holders and the number of participants reflected in a security position listing provided to us by the Depository Trust Company. Because such “DTC participants” are brokers and other institutions holding shares of our common stock on behalf of their customers, we do not know the actual number of unique stockholders represented by these record holders.

Dividend

We declared and paid total cash distributions on common stock as set forth below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Declared

 

Paid

 

 

 

2018

 

2017

 

2018

 

2017

 

First quarter

  

$

0.57

  

$

0.57

  

$

0.57

  

$

0.57

 

Second quarter

 

$

0.57

 

$

0.57

 

$

0.57

 

$

0.57

 

Third quarter

 

$

0.57

 

$

0.57

 

$

0.57

 

$

0.57

 

Fourth quarter

 

$

0.57

 

$

0.57

 

$

0.57

 

$

0.57

 

 

 

$

2.28

 

$

2.28

 

$

2.28

 

$

2.28

 

We intend to distribute to our stockholders an amount at least sufficient to satisfy the distribution requirements of a REIT. Cash flows from operating activities available for distribution to stockholders will be derived primarily from interest and rental payments from our real estate investments. All distributions will be made subject to approval of our Board of Directors and will depend on our earnings, our financial condition and such other factors as our Board of Directors deem relevant. In order to qualify for the beneficial tax treatment accorded to REITs by Sections 856 through 860 of the Internal Revenue Code, we are required to make distributions to holders of our shares equal to at least 90% of our REIT taxable income.

Issuer Purchases of Equity Securities

None.

22

 


 

Table of Contents

Stock Performance Graph

The National Association of Real Estate Investment Trusts (“NAREIT”), an organization representing U.S. REITs and publicly traded real estate companies, classifies a company with 50% or more of assets directly or indirectly in the equity ownership of real estate as an equity REIT. Our equity ownership of real estate assets was more than 75% during 2018.

This graph compares the cumulative total stockholder return on our common stock from December 31, 2013 to December 31, 2018 with the cumulative stockholder total return of (1) the Standard & Poor’s 500 Stock Index and (2) the NAREIT Equity REIT Index. The comparison assumes $100 was invested on December 31, 2013 in our common stock and in each of the foregoing indices and assumes the reinvestment of dividends.

Picture 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period Ending

 

Index

 

12/31/13

 

12/31/14

 

12/31/15

 

12/31/16

 

12/31/17

 

12/31/18

 

LTC Properties, Inc.

$

100.00

$

128.53

$

134.70

$

153.62

$

149.38

$

151.08

 

NAREIT Equity

 

100.00

 

130.14

 

134.30

 

145.74

 

153.36

 

146.27

 

S&P 500

 

100.00

 

113.69

 

115.26

 

129.05

 

157.22

 

150.33

 

The stock performance depicted in the above graph is not necessarily indicative of future performance.

The stock performance graph shall not be deemed incorporated by reference into any filing by us under the Securities Act of 1933 or the Securities Exchange Act of 1934 except to the extent that we specifically incorporate such information by reference, and shall not otherwise be deemed filed under such Acts.

 

23

 


 

Table of Contents

Item 6.  SELECTED FINANCIAL DATA

The following table of selected financial information should be read in conjunction with our financial statements and related notes thereto included elsewhere in this Annual Report on Form 10‑K.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

2017

 

2016

 

2015

 

2014

 

 

 

(In thousands, except per share amounts)

 

Operating information:

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

 

Total revenues

 

$

168,645

 

$

168,065

 

$

161,583

 

$

136,203

 

$

118,961

 

Net income

 

 

155,076

 

 

87,340

 

 

85,115

 

 

73,081

 

 

73,399

 

Income allocated to non-controlling interests

 

 

95

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Income allocated to participating securities

 

 

625

 

 

362

 

 

385

 

 

484

 

 

481

 

Income allocated to preferred stockholders

 

 

 —

 

 

 —

 

 

 —

 

 

2,454

 

 

3,273

 

Net income available to common stockholders

 

 

154,356

 

 

86,978

 

 

84,730

 

 

70,143

 

 

69,645

 

Per share information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share :

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Basic

 

$

3.91

(1)

$

2.21

 

$

2.21

 

$

1.97

(2)

$

2.01

 

 Diluted

 

$

3.89

(1)

$

2.20

 

$

2.21

 

$

1.94

(2)

$

1.99

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock distributions declared

 

$

2.28

 

$

2.28

 

$

2.19

 

$

2.07

 

$

2.04

 

Common stock distributions paid

 

$

2.28

 

$

2.28

 

$

2.19

 

$

2.07

 

$

2.04

 

Balance sheet information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate investments, net

 

$

1,106,581

 

$

1,309,996

 

$

1,255,503

 

$

1,164,950

 

$

892,179

 

Total assets

 

 

1,513,620

 

 

1,465,570

 

 

1,394,896

 

 

1,275,424

 

 

964,770

 

Total debt (3)

 

 

645,029

 

 

667,502

(4)

 

609,391

(4)

 

571,872

 

 

280,584

 


(1)

Increased primarily due to gain on sale of six ALF and four SNF properties during 2018.

 

(2)

Decreased primarily as a result of an impairment charge related to a contingent agreement to sell an ALF in 2016, partially offset by a gain related to the sale of a SNF in 2015.

 

(3)

Includes bank borrowings and senior unsecured notes (net of debt issue costs).

 

(4)

Increase primarily due to the sale of senior unsecured term notes.

 

24

 


 

Table of Contents

Item 7.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Executive Overview

Business and Investment Strategy

We are a self-administered health care real estate investment trust (“REIT”) that invests primarily in seniors housing and health care properties through sale-leaseback transactions, mortgage financing, joint ventures and structured finance solutions including mezzanine lending. We conduct and manage our business as one operating segment, rather than multiple operating segments, for internal reporting and internal decision making purposes. Our primary objectives are to create, sustain and enhance stockholder equity value and provide current income for distribution to stockholders through real estate investments in seniors housing and health care properties managed by experienced operators. Our primary seniors housing and health care property classifications include skilled nursing centers (“SNF”), assisted living communities (“ALF”), independent living communities (“ILF”), memory care communities (“MC”) and combinations thereof. ALF, ILF, MC, and combinations thereof are included in the ALF communities classification. We have been operating since August 1992.

Substantially all of our revenues and sources of cash flows from operations are derived from operating lease rentals, interest earned on outstanding loans receivable and income from investment in unconsolidated joint ventures. Our investments in owned properties and mortgage loans represent our primary source of liquidity to fund distributions and are dependent upon the performance of the operators on their lease and loan obligations and the rates earned thereon. To the extent that the operators experience operating difficulties and are unable to generate sufficient cash to make payments to us, there could be a material adverse impact on our consolidated results of operations, liquidity and/or financial condition. To mitigate this risk, we monitor our investments through a variety of methods determined by property type and operator. Our monitoring process includes periodic review of financial statements for each facility, periodic review of operator credit, scheduled property inspections and review of covenant compliance.

In addition to our monitoring and research efforts, we also structure our investments to help mitigate payment risk. Some operating leases and loans are credit enhanced by guaranties and/or letters of credit. In addition, operating leases are typically structured as master leases and loans are generally cross-defaulted and cross-collateralized with other loans, operating leases or agreements between us and the operator and its affiliates.

Depending upon the availability and cost of external capital, we anticipate making additional investments in health care related properties. New investments are generally funded from cash on hand, temporary borrowings under our unsecured revolving line of credit and internally generated cash flows. Our investments generate internal cash from rent and interest receipts and principal payments on mortgage loans receivable. Permanent financing for future investments, which replaces funds drawn under our unsecured revolving line of credit, is expected to be provided through a combination of public and private offerings of debt and equity securities and secured and unsecured debt financing. The timing, source and amount of cash flows provided by financing activities and used in investing activities are sensitive to the capital markets’ environment, especially to changes in interest rates. Changes in the capital markets’ environment may impact the availability of cost‑effective capital.

We believe our business model has enabled and will continue to enable us to maintain the integrity of our property investments, including in response to financial difficulties that may be experienced by operators. Traditionally, we have taken a conservative approach to managing our business, choosing to maintain liquidity and exercise patience until favorable investment opportunities arise.

 

25

 


 

Table of Contents

Portfolio Overview

The following tables summarizes our real estate investment portfolio as of December 31, 2018 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage

 

December 31, 2018

 

Percentage

 

 

Number

 

Number of 

 

 

Gross

 

of 

 

Rental

 

Interest

 

of

 

 

of

 

SNF

 

ALF

Owned Properties

 

Investments

 

Investments

 

Income (1)

 

Income (2)

 

Revenues

 

 

Properties (3)

 

Beds (4)

 

Units (4)

Assisted Living (5)

 

$

804,021

 

48.2

%

$

66,305

 

$

 —

 

41.4

%

 

103

 

 —

 

5,885

Skilled Nursing

 

 

565,184

 

33.9

%

 

64,911

 

 

 —

 

40.5

%

 

71

 

8,750

 

261

Under Development (6)

 

 

41,186

 

2.5

%

 

 —

 

 

 —

 

 —

%

 

 —

 

 —

 

 —

Other (7)

 

 

11,065

 

0.7

%

 

924

 

 

 —

 

0.6

%

 

1

 

118

 

 —

Total Owned Properties

 

 

1,421,456

 

85.3

%

 

132,140

 

 

 —

 

82.5

%

 

175

 

8,868

 

6,146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Skilled Nursing

 

 

245,386

 

14.7

%

 

 —

 

 

28,143

 

17.5

%

 

22

 

2,892

 

 —

Total Mortgage Loans

 

 

245,386

 

14.7

%

 

 —

 

 

28,143

 

17.5

%

 

22

 

2,892

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Portfolio

 

$

1,666,842

 

100.0

%

$

132,140

 

$

28,143

 

100.0

%

 

197

 

11,760

 

6,146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage

 

December 31, 2018

 

Percentage

 

 

Number

 

Number of

 

 

Gross

 

of

 

Rental

 

Interest

 

of

 

 

of

 

SNF

 

ALF

Summary of Properties by Type

 

Investments

 

Investments

 

Income (1)

 

Income (2)

 

Revenues

 

 

Properties (3)

 

Beds (4)

 

Units (4)

Skilled Nursing

 

$

810,570

 

48.6

%

$

64,911

 

$

28,143

 

58.0

%

 

93

 

11,642

 

261

Assisted Living (5)

 

 

804,021

 

48.2

%

 

66,305

 

 

 —

 

41.4

%

 

103

 

 

5,885

Under Development (6)

 

 

41,186

 

2.5

%

 

 —

 

 

 —

 

 —

%

 

 

 

Other (7)

 

 

11,065

 

0.7

%

 

924

 

 

 —

 

0.6

%

 

 1

 

118

 

Total Portfolio

 

$

1,666,842

 

100.0

%

$

132,140

 

$

28,143

 

100.0

%

 

197

 

11,760

 

6,146


(1)

Excludes rental income from properties sold during 2018.

 

(2)

Excludes interest income from mortgage loans paid off during 2018.

 

(3)

We have investments in 28 states leased or mortgaged to 28 different operators.

 

(4)

See Item 2. Properties for discussion of bed/unit count.

 

(5)

Includes ALF, ILF, MC, and combinations thereof.

 

(6)

Represents three development projects, consisting of a 143-bed SNF in Kentucky, a 78-unit ALF/MC located in Oregon and a 110-unit ILF/ALF/MC in Wisconsin.

 

(7)

Includes three parcels of land held-for-use and one behavioral health care hospital.

As of December 31, 2018, we had $1.3 billion in carrying value of net real estate investments, consisting of $1.1 billion or 82.0% invested in owned and leased properties and $0.2 billion or 18.0% invested in mortgage loans secured by first mortgages.

For the year ended December 31, 2018, rental income and interest income from mortgage loans represented 80.3% and 16.7%, respectively, of total gross revenues. In most instances, our lease structure contains fixed or estimable annual rental escalations, which are generally recognized on a straight‑line basis over the minimum lease period. Certain leases have annual rental escalations that are contingent upon changes in the Consumer Price Index and/or changes in the gross operating revenues of the property. This revenue is not recognized until the appropriate contingencies have been resolved. During the years ended December 31, 2018,  2017 and 2016, we received $470,000, $457,000 and $517,000, respectively, of contingent rental income. For the year ended December 31, 2018, we recognized $9.6 million in straight‑line rental income and recorded $0.1 million of straight‑line rent receivable reserve. For the remaining leases in place at December 31, 2018, assuming no modification or replacement of existing leases and no new leased investments are added to our portfolio, except for the lease extensions and completed developments in 2019 and the lease reported below under Update on Certain Operators, we currently expect that straight‑line rental income will decrease from $9.6 million in 2018 to $4.1 million for projected annual 2019. Our cash rental income is projected to increase from $127.9 million in 2018 to $133.7 million for projected annual 2019. During the year ended December 31, 2018, we

26

 


 

Table of Contents

recorded $2.1 million of lease incentives. At December 31, 2018, the straight‑line rent receivable balance, net of reserves, on the consolidated balance sheet was $73.9 million.

Many of our existing leases contain renewal options that, if exercised, could result in the amount of rent payable upon renewal being greater or less than that currently being paid. During the year ended December 31, 2018, two existing leases were amended to extend the term of the master lease. The first amendment extended the master lease term for an additional five years with no impact on rent and the second amendment extended the term of the master lease for an additional year with an incremental decrease in rent. During the year ended December 31, 2018, there were no lease renewals. During 2018, we transitioned two operating skilled nursing centers to another operator in our portfolio. This transition had no economic impact on us. Some of our lease agreements provide purchase options allowing the lessees to purchase the properties they currently lease from us. The following table summarizes information about purchase options included in our lease agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type

 

Number

 

 

 

 

 

 

 

 

 

 

of

 

of

 

 

Gross

 

 

Carrying

 

Option

State

 

Property

 

Properties

 

 

Investments

 

 

Value

 

Window

Kansas

 

MC

 

2

 

$

25,692

 

$

23,906

 

2019-2021

Texas

 

MC

 

2

 

 

25,265

 

 

24,955

 

2025-2027

Total

 

 

 

 

 

$

50,957

 

$

48,861

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Update on Certain Operators

During 2017, we issued a notice of default to Anthem Memory Care (“Anthem”) resulting from Anthem’s partial payment of minimum rent. Anthem operates 11 operational memory care communities under a master lease. We are currently not pursuing enforcement of the guarantees and our rights and remedies pertaining to known events of default under the master lease, with the stipulation that Anthem achieve sufficient performance and pay an agreed upon cash rent for these 11 properties. During 2018, Anthem paid the agreed upon minimum cash rent of $5.2 million. Subsequent to December 31, 2018, Anthem agreed to pay a minimum of $7.5 million of annual cash rent throughout December 31, 2019. We receive regular financial performance updates from Anthem and continue to monitor Anthem’s performance obligations under the master lease agreement.

During 2017, Preferred Care, Inc. (“Preferred Care”) and affiliated entities filed for Chapter 11 bankruptcy as a result of a multi-million-dollar judgment in a lawsuit in Kentucky against Preferred Care and certain affiliated entities. The affiliated entities named in the lawsuit operate properties in Kentucky and New Mexico. Preferred Care leases 24 properties under two master leases from us and none of the 24 properties are located in Kentucky or New Mexico. Those 24 properties are in Arizona, Colorado, Iowa, Kansas and Texas. The Preferred Care operating entities that sublease those properties did not file for bankruptcy. Our annual rental revenue from Preferred Care represented 6.4% of total rental and interest income as of December 31, 2018. The court ordered deadline for affirmation or rejection of the lease has passed without action by Preferred Care, but they continue to pay rent to us in a timely manner.

On December 4, 2018, Senior Care Centers, LLC. and affiliates and subsidiaries (“Senior Care”) filed for Chapter 11 bankruptcy as a result of lease terminations from certain landlords and on-going operational challenges. Pursuant to the U.S. Bankruptcy Code, Senior Care has an initial period of 120 days from the petition date to assume or reject the lease. As security under the lease, we hold a letter of credit in the amount of approximately $2.0 million, maintenance and repair escrows of approximately $2.2 million and property tax escrows of approximately $1.8 million. Senior Care did not pay us December 2018 rent, but has paid us January and February 2019 rent.

Subsequent to December 31, 2018, we placed Thrive Senior Living, LLC. on a cash basis due to short-payment of contractual rent in November 2018 and non-payment of rent in December 2018 totaling $0.7 million. This rent has been accrued and recorded in 2018 and we currently estimate it is collectible. Thrive has not paid January or February 2019 rent. As a result, we have issued a reservation of rights letter to Thrive. We are working with Thrive and exploring our options to maximize the value of these real estate assets.

27

 


 

Table of Contents

2018 Transactions Overview

The following tables summarizes our transactions in 2018 (dollar amounts in thousand):

Investment in Owned Properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number

 

Type

 

Number

 

Initial

 

 

 

 

 

 

Total

 

 

Total

 

 

 

of

 

of

 

of

 

Cash

 

 

 

Purchase

 

 

Transaction

 

 

Acquisition

 

State

 

Properties

 

Properties

 

Beds/Units

 

Yield

 

 

 

Price

 

 

Costs

 

 

Costs

 

Oregon

 

1

(1)

ILF

 

89

 

6.75

%

 

$

14,400

 

$

 —

 

$

14,400

 

Oregon

 

 —

(1)

UDP

 

 —

 

 —

%

 

 

600

 

 

36

 

 

636

 

Texas

 

2

 

MC

 

88

 

7.25

%

 

 

25,200

 

 

66

 

 

25,266

 

Wisconsin

 

 —

(2)

UDP

 

 —

 

 —

%

 

 

95

 

 

11

 

 

106

 

Total

 

3

 

 

 

177

 

 

 

 

$

40,295

 

$

113

 

$

40,408

 


(1)

During 2018, we entered into a partnership to develop and own real estate. Under the partnership agreement, we acquired a parcel of land to develop a 78-unit ALF and MC in Medford, OR for a total commitment of $18,108, and an existing operational 89-unit ILF in Oregon for $14,400.

 

(2)

We acquired a parcel of land adjacent to an existing UDP.

Sold Properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type

 

Number

 

Number

 

 

 

 

 

 

 

 

 

 

 

 

of

 

of

 

of

 

 

Sales

 

 

Carrying

 

 

Net

 

State

 

Properties

 

Properties

 

Beds/Units

 

 

Price

 

 

Value

 

 

Gain

 

Alabama, Florida and Georgia

 

SNF

 

4

 

454

 

$

27,975

 

$

5,695

 

$

21,987

 

Kansas

 

ALF

(1)

 —

 

 —

 

 

350

 

 

346

 

 

 —

 

Ohio and Pennsylvania

 

ALF

 

 6

 

320

 

 

67,500

 

 

16,352

 

 

48,695

 

Total

 

 

 

10

 

774

 

$

95,825

 

$

22,393

 

$

70,682

 


(1)

We sold land adjacent to an existing ALF community in Kansas.

Development Projects

 

 

 

 

 

 

 

 

 

 

Developments

 

Improvements

Assisted Living Communities

 

$

27,505

 

$

2,292

Skilled Nursing Centers

 

 

7,774

 

 

500

Other

 

 

 —

 

 

457

Total

 

$

35,279

 

$

3,249

Completed Developments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number

 

Type

 

Number

 

 

 

 

 

 

 

 

of

 

of

 

of

 

 

 

 

Total

 

Type of Project

 

Properties

 

Property

 

Beds/Units

 

State

 

Investment

 

Development

 

1

 

MC

 

66

 

Illinois

 

$

14,998

 

 

 

1

 

 

 

66

 

 

 

$

14,998

 

Investment in Mortgage Loans

 

 

 

 

 

Originations and funding under mortgage loans receivable

 

$

21,364

(1)

Pay-offs received

 

 

(1,086)

 

Scheduled principal payments received

 

 

(1,050)

 

Net increase in mortgage loans receivable

 

$

19,228

 


(1)

During 2018, we funded an additional $7,400 under an existing mortgage loan for the purchase of a 112-bed SNF in Michigan. The incremental funding bears interest at 8.7%, fixed for five years, and escalating by 2.25% thereafter. Also, we funded additional loan proceeds of $7,125 under an existing mortgage loan for the purchase of a 126-bed SNF in Michigan. This incremental funding bears interest at 9.41%, fixed for five years, and escalating by 2.25% thereafter.

28

 


 

Table of Contents

Investment in Unconsolidated Joint Ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type

 

Type

 

Total

 

 

Currently

 

 

Number

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Received

 

 

 

of

 

of

 

Preferred

 

 

Paid in

 

 

of

 

 

Investment

 

 

Carrying

 

 

Capital

 

 

Recognized

 

 

Cash

 

State

 

Properties

 

Investment

 

Return

 

 

Cash

 

 

Beds/ Units

 

 

Commitment

 

 

Value

 

 

Contribution

 

 

Income

 

 

Interest

 

Arizona

 

ALF/MC/ILF

 

Preferred Equity

 

15

%

 

7

%

 

585

 

$

25,650

 

$

24,032

 

$

670

 

$

2,041

 

$

1,975

 

Florida

 

ALF/IL/MC

 

Mezzanine

 

15

%

 

12

%

 

99

 

 

2,900

(1)

 

3,183

(1)

 

 —

 

 

511

 

 

396

 

Florida

 

UDP-ALF/MC

 

Mezzanine

 

15

%

 

10

%

 

127

 

 

3,400

 

 

3,400

 

 

 —

 

 

312

 

 

 —

(2)

 

 

 

 

 

 

 

 

 

 

 

 

811

 

$

31,950

 

$

30,615

 

$

670

 

$

2,864

 

$

2,371

 


(1)

Since interest payments were deferred and no interest was recorded for the first twelve months of the loan, we used the effective interest method in accordance with GAAP to recognize interest income and recorded the difference between the effective interest income and cash interest income to the loan principal balance.

 

(2)

We withheld $653 at the time of loan origination which is being applied to interest. As of December 31, 2018, we still hold $177 which will be applied to future interest.

Investment in Notes Receivable

During the fourth quarter of 2018, we entered into a $6.8 million mezzanine loan commitment for the development of a 204-unit ILF/ALF/MC in Georgia which will be funded during the first quarter of 2019. The mezzanine loan has a five-year term and bears interest at 12%, with 8% current-pay during the first 46 months of the loan, and the balance accruing to the note and 12% current-pay thereafter.

29

 


 

Table of Contents

Key Performance Indicators, Trends and Uncertainties

We utilize several key performance indicators to evaluate the various aspects of our business. These indicators are discussed below and relate to concentration risk and credit strength. Management uses these key performance indicators to facilitate internal and external comparisons to our historical operating results in making operating decisions and for budget planning purposes.

Concentration Risk.  We evaluate by gross real estate investment our concentration risk in terms of asset mix, real estate investment mix, operator mix and geographic mix. Concentration risk is valuable to understand what portion of our real estate investments could be at risk if certain sectors were to experience downturns. Asset mix measures the portion of our real estate investments that are real property or mortgage loans. In order to qualify as an equity REIT, at least 50 percent of our total assets must be represented by real estate assets, cash, cash items and government securities. Investment mix measures the portion of our investments that relate to our various property types. Operator mix measures the portion of our real estate investments that relate to our top five operators. Geographic mix measures the portion of our real estate investment that relate to our top five states.

The following table reflects our recent historical trends of concentration risk (gross investment, in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12/31/18

 

9/30/18

 

6/30/18

 

3/31/18

 

12/31/17

 

Asset mix:

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

Real property

 

$

1,421,456

 

$

1,414,267

 

$

1,401,303

 

$

1,401,506

 

$

1,392,122

 

Loans receivable

 

 

245,386

 

 

245,053

 

 

236,178

 

 

235,734

 

 

226,162

 

Real estate investment mix:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Skilled nursing centers

 

$

810,570

 

$

814,194

 

$

814,208

 

$

813,542

 

$

803,691

 

Assisted living communities

 

 

804,021

 

 

802,484

 

 

787,373

 

 

795,036

 

 

789,520

 

Under development

 

 

41,186

 

 

31,602

 

 

25,077

 

 

17,922

 

 

14,465

 

Other (1)

 

 

11,065

 

 

11,040

 

 

10,823

 

 

10,740

 

 

10,608

 

Operator mix:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prestige Healthcare (1)

 

$

258,519

 

$

258,186

 

$

249,311

 

$

247,769

 

$

238,184

 

Senior Lifestyle Corporation

 

 

190,368

 

 

189,945

 

 

189,945

 

 

189,226

 

 

189,226

 

Senior Care Centers

 

 

138,109

 

 

138,109

 

 

138,109

 

 

138,109

 

 

138,109

 

Anthem Memory Care

 

 

136,397

 

 

135,946

 

 

135,342

 

 

131,527

 

 

126,120

 

Brookdale Senior Living

 

 

126,991

 

 

126,991

 

 

126,991

 

 

126,991

 

 

126,991

 

Remaining operators

 

 

816,458

 

 

810,143

 

 

797,783

 

 

803,618

 

 

799,654

 

Geographic mix:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Texas

 

$

292,317

 

$

292,317

 

$

292,317

 

$

267,051

 

$

267,051

 

Michigan

 

 

246,329

 

 

245,996

 

 

237,121

 

 

235,579

 

 

225,994

 

Wisconsin

 

 

143,657

 

 

137,056

 

 

133,794

 

 

130,941

 

 

129,398

 

Colorado

 

 

114,923

 

 

114,923

 

 

114,923

 

 

114,923

 

 

114,923

 

California

 

 

102,254

 

 

102,254

 

 

102,254

 

 

102,254

 

 

102,254

 

Remaining states

 

 

767,362

 

 

766,774

 

 

757,072

 

 

786,492

 

 

778,664

 


(1)

We have three parcels of land as of December 31, 2018. These parcels are located adjacent to properties securing the Prestige Healthcare mortgage loan and are managed by Prestige.

 

30

 


 

Table of Contents

Credit Strength. We measure our credit strength both in terms of leverage ratios and coverage ratios. Our leverage ratios include debt to gross asset value and debt to market capitalization. The leverage ratios indicate how much of our consolidated balance sheet capitalization is related to long-term obligations. Our coverage ratios include interest coverage ratio and fixed charge coverage ratio. The coverage ratios indicate our ability to service interest and fixed charges (interest). The coverage ratios are based on earnings before interest, taxes, depreciation and amortization for real estate (“EBITDAre”) as defined by National Association of Real Estate Investment Trusts (“NAREIT”). EBITDAre is calculated as net income available to common stockholders (computed in accordance with GAAP) excluding (i) interest expense, (ii) income tax expense, (iii) real estate depreciation and amortization, (iv) impairment write-downs of depreciable real estate, (v) gains or losses on the sale of depreciable real estate, and (vi) adjustments for unconsolidated partnerships and joint ventures. Leverage ratios and coverage ratios are widely used by investors, analysts and rating agencies in the valuation, comparison, rating and investment recommendations of companies. The following table reflects the recent historical trends for our credit strength measures:

Balance Sheet Metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

Quarter Ended

 

 

 

12/31/18

 

12/31/18

 

 

9/30/18

 

 

6/30/18

 

 

3/31/18

 

 

12/31/17

 

Debt to gross asset value

 

35.2

35.2

%

(1)

36.4

%

 

36.1

%

(4)

38.3

%

(6)

37.6

%

Debt to market capitalization ratio

 

28.1

28.1

%

(2)

27.7

%

 

27.8

%

(5)

31.4

%

(7)

27.9

%

Interest coverage ratio (8)

 

4.8

x

5.2

x

(3)

4.8

x

 

4.7

x

 

4.7

x

 

4.8

x

Fixed charge coverage ratio (8)

 

4.8

x

5.2

x

(3)

4.8

x

 

4.7

x

 

4.7

x

 

4.8

x


(1)

Decreased due to decrease in outstanding debt partially offset by decrease in gross asset value.

 

(2)

Increased due to decrease in market capitalization, partially offset by decrease in outstanding debt.

 

(3)

Increased due to decrease in interest expense and increase in other income from the net write-off of Senior Lifestyle contingent lease incentive and the related earn-out liability.

 

(4)

Decreased due to decrease in outstanding debt and increase in gross asset value from acquisitions partially offset by sold properties and loan payoffs.

 

(5)

Decreased due to decrease in outstanding debt and increase in market capitalization.

 

(6)

Increased primarily due to increase in outstanding debt partially offset by the increase in gross asset value from acquisitions, additional development and capital improvement funding.

 

(7)

Increased primarily due to increase in outstanding debt and decrease in market capitalization.

 

(8)

In calculating our interest coverage and fixed charge coverage ratios above, we use EBITDAre, which is a financial measure not derived in accordance with U.S. generally accepted accounting principles (“GAAP”) (non-GAAP financial measure). EBITDAre is not an alternative to net income, operating income or cash flows from operating activities as calculated and presented in accordance with GAAP. You should not rely on EBITDAre as a substitute for any such GAAP financial measures or consider it in isolation, for the purpose of analyzing our financial performance, financial position or cash flows. Net income is the most directly comparable GAAP measure to EBITDAre.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year to Date

 

Quarter Ended

 

 

 

12/31/18

 

12/31/18

 

9/30/18

 

6/30/18

 

3/31/18

 

12/31/17

 

Net income

 

$

155,076

 

$

30,844

 

$

34,937

 

$

68,936

 

$

20,359

 

$

19,834

 

(Less) add: (Gain) loss on sale

 

 

(70,682)

 

 

(7,984)

 

 

(14,353)

 

 

(48,345)

 

 

 —

 

 

1,240

 

Add: Impairment charges

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Add: Interest expense

 

 

30,196

 

 

7,215

 

 

7,497

 

 

7,655

 

 

7,829

 

 

7,683

 

Add: Depreciation and amortization

 

 

37,555

 

 

9,396

 

 

9,447

 

 

9,268

 

 

9,444

 

 

9,424

 

Total EBITDAre

 

$

152,145

 

$

39,471

 

$

37,528

 

$

37,514

 

$

37,632

 

$

38,181

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$

30,196

 

$

7,215

 

$

7,497

 

$

7,655

 

$

7,829

 

$

7,683

 

Add: Capitalized interest

 

 

1,248

 

 

398

 

 

298

 

 

293

 

 

259

 

 

281

 

Interest incurred

 

$

31,444

 

$

7,613

 

$

7,795

 

$

7,948

 

$

8,088

 

$

7,964

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest coverage ratio

 

 

4.8

x

 

5.2

x

 

4.8

x

 

4.7

x

 

4.7

x

 

4.8

x

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest incurred

 

$

31,444

 

$

7,613

 

$

7,795

 

$

7,948

 

$

8,088

 

$

7,964

 

Total fixed charges

 

$

31,444

 

$

7,613

 

$

7,795

 

$

7,948

 

$

8,088

 

$

7,964

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed charge coverage ratio

 

 

4.8

x

 

5.2

x

 

4.8

x

 

4.7

x

 

4.7

x

 

4.8

x

 

31

 


 

Table of Contents

We evaluate our key performance indicators in conjunction with current expectations to determine if historical trends are indicative of future results. Our expected results may not be achieved and actual results may differ materially from our expectations. This may be a result of various factors, including, but not limited to:

·

The status of the economy;

·

The status of capital markets, including prevailing interest rates;

·

Compliance with and changes to regulations and payment policies within the health care industry;

·

Changes in financing terms;

·

Competition within the health care and seniors housing industries; and

·

Changes in federal, state and local legislation.

Management regularly monitors the economic and other factors listed above. We develop strategic and tactical plans designed to improve performance and maximize our competitive position. Our ability to achieve our financial objectives is dependent upon our ability to effectively execute these plans and to appropriately respond to emerging economic and company‑specific trends.

32

 


 

Table of Contents

Operating Results

Year ended December 31, 2018 compared to year ended December 31, 2017 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31, 

 

 

 

 

 

2018

 

2017

 

Difference

 

Revenues:

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

135,405

 

$

137,657

 

$

(2,252)

(1)

Interest income from mortgage loans

 

 

28,200

 

 

26,769

 

 

1,431

(2)

Interest and other income

 

 

5,040

 

 

3,639

 

 

1,401

(3)

Total revenues

 

 

168,645

 

 

168,065

 

 

580

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

30,196

 

 

29,949

 

 

(247)

(4)

Depreciation and amortization

 

 

37,555

 

 

37,610

 

 

55

 

Impairment charges

 

 

 —

 

 

1,880

 

 

1,880

(5)

Provision (recovery) for doubtful accounts

 

 

87

 

 

(206)

 

 

(293)

 

Transaction costs

 

 

84

 

 

56

 

 

(28)

 

General and administrative expenses

 

 

19,193

 

 

17,513

 

 

(1,680)

(6)

Total expenses

 

 

87,115

 

 

86,802

 

 

(313)

 

 

 

 

 

 

 

 

 

 

 

 

Other operating income:

 

 

 

 

 

 

 

 

 

 

Gain on sale of real estate, net

 

 

70,682

 

 

3,814

 

 

66,868

(7)

Operating income

 

 

152,212

 

 

85,077

 

 

67,135

 

Income from unconsolidated joint ventures

 

 

2,864

 

 

2,263

 

 

601

(8) 

Net income

 

 

155,076

 

 

87,340

 

 

67,736

 

Income allocated to non-controlling interests

 

 

(95)

 

 

 —

 

 

(95)

 

Net income attributable to LTC Properties, Inc.

 

 

154,981

 

 

87,340

 

 

67,641

 

Income allocated to participating securities

 

 

(625)

 

 

(362)

 

 

(263)

 

Net income available to common stockholders

 

$

154,356

 

$

86,978

 

$

67,378

 


(1)

Decreased due the reduction of rent related to the properties sold during 2018 and Senior Care Centers non-payment of December rent as a result of the bankruptcy filing, partially offset by acquisitions and capital improvements.

 

(2)

Increased primarily due to mortgage originations and capital improvement funding partially offset by payoffs.

 

(3)

Increased primarily due to the net impact of the write-off of an earn-out liability and the related lease incentive asset during 2018 partially offset by decrease in interest income due to mezzanine loan payoffs and write-off of an earn-out liability and related lease incentive asset during 2017.

 

(4)

Increased primarily due to a higher average outstanding balance on our line of credit and an increase in LIBOR rates, partially offset by scheduled principal payments under our senior unsecured notes and an increase in capitalized interest related to development projects.

 

(5)

Represents the write-off of straight-line rent and other receivables in 2017 related to two properties due to negotiations to transition these properties to another operator in our portfolio.

 

(6)

Increased primarily due to lower incentive compensation in the prior year related to a previously disclosed defaulted master lease.

 

(7)

Represents the net gain on sale of six ALF and four SNF properties during 2018, partially offset by a net gain on sale of five ALF and a donation of a SNF during 2017.

 

(8)

Increased primarily due to income generated from additional funding under a preferred capital contribution commitment and income from a mezzanine loan accounted for as an unconsolidated joint venture in accordance with GAAP which was previously deferred.

 

33

 


 

Table of Contents

Year ended December 31, 2017 compared to year ended December 31, 2016 (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

 

 

 

 

 

2017

 

2016

 

Difference

 

Revenues:

  

 

    

    

 

    

    

 

    

 

Rental income

 

$

137,657

 

$

133,527

 

$

4,130

(1)

Interest income from mortgage loans

 

 

26,769

 

 

27,321

 

 

(552)

(2)

Interest and other income

 

 

3,639

 

 

735

 

 

2,904

(3)

Total revenues

 

 

168,065

 

 

161,583

 

 

6,482

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

29,949

 

 

26,442

 

 

(3,507)

(4)

Depreciation and amortization

 

 

37,610

 

 

35,932

 

 

(1,678)

(1)

Impairment on real estate for sale

 

 

1,880

 

 

766

 

 

(1,114)

(5)

Provision for doubtful accounts

 

 

(206)

 

 

457

 

 

663

(6)

Transaction costs

 

 

56

 

 

179

 

 

123

 

General and administrative expenses

 

 

17,513

 

 

17,412

 

 

(101)

 

Total expenses

 

 

86,802

 

 

81,188

 

 

(5,614)

 

 

 

 

 

 

 

 

 

 

 

 

Other operating income:

 

 

 

 

 

 

 

 

 

 

Gain on sale of real estate, net

 

 

3,814

(7)

 

3,582

(8)

 

232

 

Operating income

 

 

85,077

 

 

83,977

 

 

1,100

 

Income from unconsolidated joint ventures

 

 

2,263

 

 

1,138

 

 

1,125

(9)

Net income

 

 

87,340

 

 

85,115

 

 

2,225

 

Income allocated to participating securities

 

 

(362)

 

 

(385)

 

 

23

 

Net income available to common stockholders

 

$

86,978

 

$

84,730

 

$

2,248

 


(1)

Increased due to acquisitions, development and capital improvement investments partially offset by a defaulted master lease placed on cash basis, as previously discussed, and the reduction of rent related to the properties sold in 2017.

 

(2)

Decreased primarily due to mortgage loan payoffs partially offset by capital improvement funding under certain mortgage loans.

 

(3)

Increased primarily due to mezzanine loan originations, write-off of an earn-out liability and the related lease incentive asset.

 

(4)

Increased primarily due to sales of senior unsecured notes and a decrease in capitalized interest related to development projects partially offset by a decrease in borrowing under our unsecured revolving line of credit.

 

(5)

Represents the write-off of straight-line rent and other receivables related to two properties in conjunction with our negotiations to transition these properties to another operator in our portfolio in 2017, partially offset by the write-down of a property in 2016 to its estimated sale price.

 

(6)

Decreased due to mortgage loan payoffs and reversal of straight-line rent reserve.

 

(7)

Consists of a net gain on sale of five ALF partially offset by the donation of a SNF to a nonprofit health care provider.

 

(8)

Consists of a net gain on sale of two SNF and an ALF, partially offset by the net loss from the sale of a school.

 

(9)

Increased primarily due to income generated from additional funding under a preferred capital contribution commitment and income from a mezzanine loan accounted for as an unconsolidated joint venture in accordance with GAAP which was previously deferred.

Funds From Operations

Funds from Operations (“FFO”) attributable to common stockholders, basic FFO attributable to common stockholders per share and diluted FFO attributable to common stockholders per share are supplemental measures of a REIT’s financial performance that are not defined by GAAP. Real estate values historically rise and fall with market conditions, but cost accounting for real estate assets in accordance with GAAP assumes that the value of real estate assets diminishes predictably over time. We believe that by excluding the effect of historical cost depreciation, which may be of limited relevance in evaluating current performance, FFO facilitates comparisons of operating performance between periods.

We use FFO as a supplemental performance measurement of our cash flow generated by operations. FFO does not represent cash generated from operating activities in accordance with GAAP, and is not necessarily indicative of cash

34

 


 

Table of Contents

available to fund cash needs and should not be considered an alternative to net income available to common stockholders.

We calculate and report FFO in accordance with the definition and interpretive guidelines issued by the NAREIT. FFO, as defined by NAREIT, means net income available to common stockholders (computed in accordance with GAAP) excluding gains or losses on the sale of real estate and impairment write‑downs of depreciable real estate plus real estate depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Our calculation of FFO may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition or that have a different interpretation of the current NAREIT definition from us; therefore, caution should be exercised when comparing our FFO to that of other REITs.

The following table reconciles net income available to common stockholders to FFO attributable to common stockholders (unaudited, amounts in thousands, except per share amounts):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

 

 

2018

 

2017

 

2016

 

GAAP net income available to common stockholders

 

$

154,356

    

$

86,978

    

$

84,730

 

Add: Depreciation and amortization

 

 

37,555

 

 

37,610

 

 

35,932

 

Add: Impairment charges

 

 

 —

 

 

1,880

 

 

766

 

Less: (Gain) loss on sale of real estate, net

 

 

(70,682)

 

 

(3,814)

 

 

(3,582)

 

NAREIT FFO attributable to common stockholders

 

$

121,229

 

$

122,654

 

$

117,846

 

NAREIT FFO attributable to common stockholders per share:

 

 

 

 

 

 

 

 

 

 

Basic

 

$

3.07

 

$

3.11

 

$

3.07

 

Diluted

 

$

3.06

(1)

$

3.10

(1)

$

3.06

(1)

Weighted average shares used to calculate NAREIT FFO per share:

 

 

 

 

 

 

 

 

 

 

Basic

 

 

39,477

 

 

39,409

 

 

38,388

 

Diluted

 

 

39,839

(2)

 

39,637

(2)

 

38,597

(2)


(1)

Includes the effect of participating securities.

 

(2)

Diluted weighted average shares used to calculate FFO per share includes the effect of stock option equivalents, participating securities and performance-based stock units.

Critical Accounting Policies

See Item 8. FINANCIAL STATEMENTS—Note 2.  Summary of Significant Accounting Policies

Liquidity and Capital Resources

Sources and Uses of Cash

As of December 31, 2018, we had a total of $2.7 million of cash and cash equivalents, $488.0 million available under our unsecured revolving line of credit and $93.8 million available under our senior unsecured note shelf agreement. Subsequent to December 31, 2018, we borrowed $26.4 million, net, under our unsecured revolving line of credit. Accordingly, we have $138.4 million outstanding under our unsecured revolving line of credit and $461.6 million available for borrowing. Additionally, subsequent to year-end, we paid down $4.2 million in regular scheduled principal payments under our senior unsecured notes. Accordingly, we have $528.9 million outstanding and $98.0 million available under our senior unsecured note shelf agreement. See Debt Obligations below for further discussion.

We have an automatic shelf registration statement on file with the SEC, and currently have the ability to file additional automatic shelf registration statements, to provide us with capacity to offer an indeterminate amount of common stock, preferred stock, warrants, debt, depositary shares, or units. We may from time to time publicly raise capital under our automatic shelf registration statement in amounts, at prices, and on terms to be announced when and if the securities are offered. The specifics of any future offerings, along with the use of proceeds of any securities offered, will be described in detail in a prospectus supplement, or other offering materials, at the time of the offering.

35

 


 

Table of Contents

Additionally, we have the ability to access the capital markets through the issuance of common stock by means of our equity distribution agreements under our automatic shelf registration statement. See Equity below for further discussion.

We believe that our current cash balance, cash flow from operations available for distribution or reinvestment, our borrowing capacity and our potential ability to access the capital markets are sufficient to provide for payment of our current operating costs, meet debt obligations and pay common dividends at least sufficient to maintain our REIT status and repay borrowings at, or prior to, their maturity. The timing, source and amount of cash flows used by financing and investing activities are sensitive to the capital markets’ environment, especially to changes in interest rates. We continuously evaluate the availability of cost-effective capital and believe we have sufficient liquidity for additional capital investments in 2019.

We expect our future income and ability to make distributions from cash flows provided by operating activities to depend on the collectability of our rents and mortgage loans receivable. The collection of these loans and rents will be dependent, in large part, upon the successful operation by the operators of the seniors housing and health care properties we own or that are pledged to us. The operating results of the facilities may be impacted by various factors over which the operators/owners may have no control. Those factors include, without limitation, the status of the economy, changes in supply of or demand for competing seniors housing and health care facilities, ability to control rising operating costs, and the potential for significant reforms in the health care industry. In addition, our future growth in net income and cash flow may be adversely impacted by various proposals for changes in the governmental regulations and financing of the health care industry. We cannot presently predict what impact these proposals may have, if any. We believe that an adequate provision has been made for the possibility of loans proving uncollectible but we will continually evaluate the financial status of the operations of the seniors housing and health care properties. In addition, we will monitor our borrowers and the underlying collateral for mortgage loans and will make future revisions to the provision, if considered necessary.

Our investments, principally our investments in mortgage loans and owned properties, are subject to the possibility of loss of their carrying values as a result of changes in market prices, interest rates and inflationary expectations. The effects on interest rates may affect our costs of financing our operations and the fair market value of our financial assets. Generally our loans have predetermined increases in interest rates and our leases have agreed upon annual increases. We may initially fund some of our investments with variable interest rate debt and, if so, we would be at risk of net interest margin deterioration if medium and long-term rates were to increase. 

Our primary sources of cash include rent and interest receipts, borrowings under our primary unsecured credit facility and proceeds from investment dispositions. Our primary uses of cash include dividend distributions, debt service payments (including principal and interest), real property investments (including acquisitions, capital expenditures and construction advances), loan advances and general and administrative expenses. These sources and uses of cash are reflected in our Consolidated Statements of Cash Flows as summarized below (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

Change

 

 

Cash provided by (used in):

    

2018

  

2017

 

 

$

 

 

Operating activities

 

$

115,535

 

$

105,305

 

$

10,230

 

 

Investing activities

 

 

(3,609)

 

 

(92,012)

 

 

88,403

 

 

Financing activities

 

 

(112,375)

 

 

(16,071)

 

 

(96,304)

 

 

(Decrease) increase in cash, cash equivalents and restricted cash

 

 

(449)

 

 

(2,778)

 

 

2,329

 

 

Cash, cash equivalents and restricted cash, beginning of period

 

 

5,213

 

 

7,991

 

 

(2,778)

 

 

Cash, cash equivalents and restricted cash, end of period

 

$

4,764

 

$

5,213

 

$

(449)

 

 

Debt Obligations

Bank Borrowings. During 2018, we amended and restated our unsecured credit agreement to replace the previous unsecured credit agreement, prior to its expiration on October 14, 2018. The amended credit agreement maintains the $600.0 million aggregate commitment of the lenders under the prior agreement and provides for the opportunity to increase the commitment size of the credit agreement up to a total of $1.0 billion. The amended credit agreement extends the maturity of the credit agreement to June 27, 2022 and provides for a one-year extension option at our discretion, subject to customary conditions. Additionally, the amended credit agreement decreases the interest rate

36

 


 

Table of Contents

margins and converts from the payment of unused commitment fees to a facility fee. Based on our leverage at December 31, 2018, the facility provides for interest annually at LIBOR plus 115 basis points and a facility fee of 20 basis points. At December 31, 2018, we were in compliance with all covenants.

Senior Unsecured Notes. We have a $337.5 million shelf agreement with affiliates and managed accounts of Prudential Investment Management, Inc. (“Prudential”) with $93.8 million available for borrowing.

The debt obligations by component as of December 31, 2018 are as follows (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

Applicable

 

 

 

 

Available

 

 

Interest

 

Outstanding

 

for

Debt Obligations

 

Rate (1)

 

Balance

 

Borrowing

Bank borrowings (2)

 

3.69%

 

$

112,000

 

$

488,000

Senior unsecured notes, net of debt issue costs (3)

 

4.50%

 

 

533,029

 

 

93,833

Total

 

4.36%

 

$

645,029

 

$

581,833


(1)

Represents weighted average of interest rate as of December 31, 2018.

 

(2)

Subsequent to December 31, 2018, we borrowed $26,400, net under our unsecured revolving line of credit, accordingly we have $138,400 outstanding and $461,600 available for borrowing.

 

(3)

Subsequent to December 31, 2018, we paid down $4.2 million in regular scheduled principal payments. Accordingly, we have $528.9 million outstanding and $98.0 million available under our senior unsecured notes.

Our debt borrowings and repayments during the year ended December 31, 2018, are as follows (in thousands):

 

 

 

 

 

 

 

 

Debt Obligations

 

 

Borrowings

 

 

Repayments

Bank borrowings

 

$

116,200

 

$

(100,700)

Senior unsecured notes

 

 

 —

 

 

(38,166)

Total

 

$

116,200

 

$

(138,866)

Equity

At December 31, 2018, we had 39,656,737 shares of common stock outstanding, equity on our balance sheet totaled $833.0 million and our equity securities had a market value of $1.7 billion. During the year ended December 31, 2018, we declared and paid $90.4 million of cash dividends.

Common Stock.  We have an equity distribution agreement with sales agents to issue and sell, from time to time, up to $200.0 million in aggregate offering price of our common shares. The equity distribution agreement provides for sales of common shares to be made by means of ordinary brokers’ transactions, which may include block trades, or transactions that are deemed to be “at the market” offerings. During the year ended December 31, 2018, we sold 22,244 shares of common stock for $1.0 million in net proceeds under our equity distribution agreement. In conjunction with the sale of common stock, we paid $18,000 as compensation to our sales agents and we reclassified $76,000 of accumulated costs associated with this agreement to additional paid in capital. At December 31, 2018, we had $184.1 million available under our equity distribution agreement.

During 2018, we acquired 31,326 shares of common stock held by employees who tendered owned shares to satisfy tax withholding obligations. Subsequent to December 31, 2018, we acquired 20,345 shares of common stock held by employees who tendered owned shares to satisfy tax withholding obligations. Subsequent to December 31, 2018, we declared a monthly cash dividend of $0.19 per share on our common stock for the months of January, February and March 2019, payable on January 31, February 28 and March 29, 2019, respectively, to stockholders of record on January 23, February 20 and March 21, 2019, respectively.

Non-controlling Interests.  During 2018, we entered into partnerships to develop and/or own real estate. Given that our limited members do not have substantive kick-out rights, liquidation rights, or participation rights, we have concluded that the partnerships are VIEs. Since we exercise power over and receive benefits from the VIEs, we are

37

 


 

Table of Contents

considered the primary beneficiary. Accordingly, we consolidate the VIEs and record the non-controlling interests at cost. During 2018, we invested in the following consolidated VIEs (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

 

 

 

Investment

 

 

 

Property

 

 

 

 

Consolidated

 

 

Non-Controlling

 

Year

 

Purpose

 

Type

 

State

 

 

Assets

 

 

Interests

 

2018

 

Owned real estate

 

ILF

 

OR

 

$

14,400

(1)

$

2,857

(1)

2018

 

Owned real estate and development

 

UDP

 

OR

 

 

2,881

(1)

 

1,081

(1)

Total

 

 

 

 

 

 

 

$

17,281

 

$

3,938

 


(1)

We entered into a joint venture (“JV”) to develop, purchase and own senior housing properties. During 2018, the JV purchased land for the development of a 78-unit ALF/MC for a total anticipated project cost of $18,108. The non-controlling partner contributed $1,081 of cash and we committed to fund the remaining $17,027 project cost. Additionally during 2018, in a sale-leaseback transaction, the JV purchased an existing operational 89-unit ILF adjacent to the 78-unit ALF/MC we are developing for $14,400. The non-controlling partner contributed $2,857 of equity and we contributed $11,543 in cash. Upon completion of the development project, our combined economic interest in the JV will be approximately 88%.

Stock Based Compensation Plans.  During 2015, we adopted, and our stockholders approved the 2015 Equity Participation Plan (the “2015 Plan”) which 1,400,000 shares of common stock have been reserved for awards, including nonqualified stock option grants and restricted stock grants to officers, employees, non-employee directors and consultants. The terms of the awards granted under the 2015 Plan are set by our compensation committee at its discretion.

Restricted Stock and Performance-based Stock Units.  During 2018, we granted 156,718 shares of restricted common stock and performance-based stock units under the 2015 Plan as follows:

 

 

 

 

 

 

 

No. of

 

Price per

 

 

 

Shares

 

Share

 

Vesting Period

 

81,819

 

$

38.18

 

ratably over 3 years

 

66,171

 

$

38.18

 

TSR targets (1)

 

8,728

 

$

41.25

 

ratably over 1 year

 

156,718

 

 

 

 

 

 


(1)

Vesting is based on achieving certain total shareholder return (“TSR”) targets in 4 years with acceleration opportunity in 3 years.

Subsequent to December 31, 2018, we granted 139,112 shares of restricted common stock and performance-based stock units at $46.54 per share. Out of these shares, 78,276 vest ratably from the grant date over a three-year period and 60,836 vest based on achieving certain TSR targets in 4 years with acceleration opportunity in 3 years.

At December 31, 2018, the total number of restricted common stock and performance-based stock units that are scheduled to vest and remaining compensation expense to be recognized related to the future service period of unvested outstanding restricted common stock and performance-based stock units are as follows:

 

 

 

 

 

 

 

 

 

Number

 

Remaining 

 

 

of

 

Compensation

Vesting Date

 

Awards

    

Expense

2019

 

128,214

(1)

 

4,250,000

2020

 

104,085

(2)

 

2,210,000

2021

 

93,451

(3)

 

238,000

Total

 

325,750

 

$

6,698,000


(1)

Includes 49,728 performance-based stock units. The performance-based stock units are valued utilizing a lattice-binomial option pricing model based on Monte Carlo simulations. The company recognizes the fair value of the awards over the applicable vesting period as compensation expense.

 

(2)

Includes 53,554 performance-based stock units. See (1) above for valuation methodology.

 

(3)

Includes 66,171 performance-based stock units. See (1) above for valuation methodology.

38

 


 

Table of Contents

Stock Options.  We did not issue any stock options during the year ended December 31, 2018. During 2018, a total of 5,000 stock options were exercised at a total option value of $123,000 and a total market value on the date of exercise of $205,000. At December 31, 2018, we have 20,000 stock options outstanding and exercisable.

Contractual Obligations    

We monitor our contractual obligations and commitments detailed above to ensure funds are available to meet obligations when due. The following table represents our long-term contractual obligations (scheduled principal payments and amounts due at maturity) as of December 31, 2018, excluding the effects of interest and debt issue costs (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

2019

 

2020

 

2021

 

2022

 

2023

 

Thereafter

 

Bank borrowings

 

$

112,000

(1)

$

 —

 

$

 —

 

$

 —

 

$

112,000

 

$

 —

 

$

 —

 

Senior unsecured notes (2)

 

 

533,967

 

 

33,667

 

 

40,160

 

 

47,160

 

 

48,160

 

 

49,160

 

 

315,660

 

Total

 

$

645,967

 

$

33,667

 

$

40,160

 

$

47,160

 

$

160,160

 

$

49,160

 

$

315,660

 


(1)

Subsequent to December 31, 2018, we borrowed $26,400, net, under our unsecured revolving line of credit. Accordingly, we have $138,400 outstanding and $461,600 available under our unsecured revolving line of credit.

 

(2)

Subsequent to December 31, 2018, we paid down $4,167 in regular scheduled principal payments. Accordingly, we have $528,862 outstanding and $98,000 available under our senior unsecured notes.

The following table represents our projected interest expense, excluding capitalized interest, amortization of debt issue costs, bank fees and earn-out accretion, as of December 31, 2018 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Total

  

2019

  

2020

  

2021

  

2022

  

2023

  

Thereafter

 

Bank borrowings

 

$

14,667

 

$

4,192

 

$

4,204

 

$

4,192

 

$

2,079

 

$

 —

 

$

 —

 

Senior unsecured notes

 

 

144,645

 

 

23,377

 

 

21,808

 

 

19,715

 

 

17,431

 

 

15,153

 

 

47,161

 

Total

 

$

159,312

 

$

27,569

 

$

26,012

 

$

23,907

 

$

19,510

 

$

15,153

 

$

47,161

 

Off‑Balance Sheet Arrangements:

We had no off‑balance sheet arrangements as of December 31, 2018.

Item 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

You are cautioned that statements contained in this section are forward looking and should be read in conjunction with the disclosure under the heading “Cautionary Statements” and the “Risk Factors” set forth above.

We are exposed to market risks associated with changes in interest rates as they relate to our mortgage loans receivable and debt. Interest rate risk is sensitive to many factors, including governmental monetary and tax policies, domestic and international economic and political considerations and other factors that are beyond our control.

We do not utilize interest rate swaps, forward or option contracts, or foreign currencies or commodities, or other types of derivative financial instruments nor do we engage in “off‑balance sheet” transactions. The purpose of the following disclosure is to provide a framework to understand our sensitivity to hypothetical changes in interest rates as of December 31, 2018.

Our future earnings, cash flows and estimated fair values relating to financial instruments are dependent upon prevalent market rates of interest, such as LIBOR or term rates of U.S. Treasury Notes. Changes in interest rates generally impact the fair value, but not future earnings or cash flows, of mortgage loans receivable and fixed rate debt. Our mortgage loans receivable and debt, such as our senior unsecured notes, are primarily fixed‑rate instruments. For variable rate debt, such as our revolving line of credit, changes in interest rates generally do not impact the fair value, but do affect future earnings and cash flows.

39

 


 

Table of Contents

At December 31, 2018, the fair value of our mortgage loans receivable using an 9.0% discount rate was approximately $295.5 million. A 1% increase in such rate would decrease the estimated fair value of our mortgage loans by approximately $25.1 million while a 1% decrease in such rate would increase their estimated fair value by approximately $29.4 million. At December 31, 2018, the fair value of our senior unsecured notes using a 5.15% discount rate for those maturing before year 2026 and 5.40% discount rate for those maturing at or beyond year 2026 was approximately $508.6 million. A 1% increase in such rate would decrease the estimated fair value of our senior unsecured notes by approximately $24.9 million while a 1% decrease in such rate would increase their estimated fair value by approximately $26.7 million. These discount rates were measured based upon management’s estimates of rates currently prevailing for comparable loans available to us and instruments of comparable maturities.

The estimated impact of changes in interest rates discussed above are determined by considering the impact of the hypothetical interest rates on our borrowing costs, lending rates and current U.S. Treasury rates from which our financial instruments may be priced. We do not believe that future market rate risks related to our financial instruments will be material to our financial position or results of operations. These analyses do not consider the effects of industry specific events, changes in the real estate markets, or other overall economic activities that could increase or decrease the fair value of our financial instruments. If such events or changes were to occur, we would consider taking actions to mitigate and/or reduce any negative exposure to such changes. However, due to the uncertainty of the specific actions that would be taken and their possible effects, the sensitivity analysis assumes no changes in our capital structure.

40

 


 

Table of Contents

ITEM 8. FINANCIAL STATEMENTS

LTC Properties, Inc.

Index to Consolidated Financial Statements

and Financial Statements Schedules

 

 

 

 

 

 

    

 

 

    

Page

 

Report of Independent Registered Public Accounting Firm 

 

42

 

Consolidated Balance Sheets as of December 31, 2018 and 2017 

 

43

 

Consolidated Statements of Income and Comprehensive Income for the years ended December 31, 2018, 2017 and 2016 

 

44

 

Consolidated Statements of Equity for the years ended December 31, 2018, 2017 and 2016 

 

45

 

Consolidated Statements of Cash Flows for the years ended December 31, 2018, 2017 and 2016 

 

46

 

Notes to Consolidated Financial Statements 

 

47

 

Consolidated Financial Statement Schedules 

 

 

 

Schedule II—Valuation and Qualifying Accounts 

 

76

 

Schedule III—Real Estate and Accumulated Depreciation 

 

77

 

Schedule IV—Mortgage Loans on Real Estate 

 

82

 

 

41

 


 

Table of Contents

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of LTC Properties, Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of LTC Properties, Inc. (the “Company”) as of December 31, 2018 and 2017, and the related consolidated statements of income and comprehensive income, equity and cash flows for each of the three years in the period ended December 31, 2018, and the related notes and the financial statement schedules listed in the Index at Item 15(a) (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2018 and 2017, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2018, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 28, 2019, expressed an unqualified opinion thereon.

Basis for Opinion

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

/s/ Ernst & Young LLP

 

We have served as the Company’s auditor since 1992

 

Los Angeles, California

February 28, 2019

 

 

 

42

 


 

Table of Contents

LTC PROPERTIES, INC.

 

CONSOLIDATED BALANCE SHEETS

(In thousands, except per share amounts)

(In thousands, except per share amounts)

 

 

 

 

 

 

 

 

    

December 31, 

 

 

 

2018

 

2017

 

ASSETS

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

Land

 

$

125,358

 

$

124,041

 

Buildings and improvements

 

 

1,290,352

 

 

1,262,335

 

Accumulated depreciation and amortization

 

 

(312,959)

 

 

(304,117)

 

Operating real estate property, net

 

 

1,102,751

 

 

1,082,259

 

Properties held-for-sale, net of accumulated depreciation: 2018—$1,916; 2017—$1,916

 

 

3,830

 

 

3,830

 

Real property investments, net

 

 

1,106,581

 

 

1,086,089

 

 

 

 

 

 

 

 

 

Mortgage loans receivable, net of loan loss reserve: 2018—$2,447; 2017—$2,255

 

 

242,939

 

 

223,907

 

Real estate investments, net

 

 

1,349,520

 

 

1,309,996

 

Notes receivable, net of loan loss reserve: 2018—$128; 2017—$166

 

 

12,715

 

 

16,402

 

Investments in unconsolidated joint ventures

 

 

30,615

 

 

29,898

 

Investments, net

 

 

1,392,850

 

 

1,356,296

 

 

 

 

 

 

 

 

 

Other assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

2,656

 

 

5,213

 

Restricted cash

 

 

2,108

 

 

 —

 

Debt issue costs related to bank borrowings

 

 

2,989

 

 

810

 

Interest receivable

 

 

20,732

 

 

15,050

 

Straight-line rent receivable, net of allowance for doubtful accounts: 2018—$746; 2017—$814                       

 

 

73,857

 

 

64,490

 

Lease incentives

 

 

14,443

 

 

21,481

 

Prepaid expenses and other assets

 

 

3,985

 

 

2,230

 

Total assets

 

$

1,513,620

 

$

1,465,570

 

LIABILITIES

 

 

 

 

 

 

 

Bank borrowings

 

$

112,000

 

$

96,500

 

Senior unsecured notes, net of debt issue costs: 2018—$938; 2017—$1,131

 

 

533,029

 

 

571,002

 

Accrued interest

 

 

4,180

 

 

5,276

 

Accrued incentives and earn-outs

 

 

 —

 

 

8,916

 

Accrued expenses and other liabilities

 

 

31,440

 

 

25,228

 

Total liabilities

 

 

680,649

 

 

706,922

 

EQUITY

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

Common stock: $0.01 par value; 60,000 shares authorized; shares issued and outstanding:   2018—39,657; 2017—39,570

 

 

397

 

 

396

 

Capital in excess of par value

 

 

862,712

 

 

856,992

 

Cumulative net income

 

 

1,255,764

 

 

1,100,783

 

Cumulative distributions

 

 

(1,293,383)

 

 

(1,203,011)

 

Total LTC Properties, Inc. stockholders’ equity

 

 

825,490

 

 

755,160

 

Non-controlling interests

 

 

7,481

 

 

3,488

 

Total equity

 

 

832,971

 

 

758,648

 

Total liabilities and equity

 

$

1,513,620

 

$

1,465,570

 

 

See accompanying notes.

43

 


 

Table of Contents

LTC PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

(In thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

  

 

2018

  

2017

  

2016

 

Revenues:

 

 

 

 

 

 

    

 

 

    

 

Rental income

 

 

$

135,405

 

$

137,657

 

$

133,527

 

Interest income from mortgage loans

 

 

 

28,200

 

 

26,769

 

 

27,321

 

Interest and other income

 

 

 

5,040

 

 

3,639

 

 

735

 

Total revenues

 

 

 

168,645

 

 

168,065

 

 

161,583

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

30,196

 

 

29,949

 

 

26,442

 

Depreciation and amortization

 

 

 

37,555

 

 

37,610

 

 

35,932

 

Impairment charges

 

 

 

 —

 

 

1,880

 

 

766

 

Provision (recovery) for doubtful accounts

 

 

 

87

 

 

(206)

 

 

457

 

Transaction costs

 

 

 

84

 

 

56

 

 

179

 

General and administrative expenses

 

 

 

19,193

 

 

17,513

 

 

17,412

 

Total expenses

 

 

 

87,115

 

 

86,802

 

 

81,188

 

Other operating income:

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of real estate, net

 

 

 

70,682

 

 

3,814

 

 

3,582

 

Operating income

 

 

 

152,212

 

 

85,077

 

 

83,977

 

Income from unconsolidated joint ventures

 

 

 

2,864

 

 

2,263

 

 

1,138

 

Net income

 

 

 

155,076

 

 

87,340

 

 

85,115

 

Income allocated to non-controlling interests

 

 

 

(95)

 

 

 —

 

 

 —

 

Net income attributable to LTC Properties, Inc.

 

 

 

154,981

 

 

87,340

 

 

85,115

 

Income allocated to participating securities

 

 

 

(625)

 

 

(362)

 

 

(385)

 

Net income available to common stockholders

 

 

$

154,356

 

$

86,978

 

$

84,730

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

$

3.91

 

$

2.21

 

$

2.21

 

Diluted

 

 

$

3.89

 

$

2.20

 

$

2.21

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used to calculate earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

39,477

 

 

39,409

 

 

38,388

 

Diluted

 

 

 

39,839

 

 

39,637

 

 

38,597

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Income:

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

$

155,076

 

$

87,340

 

$

85,115

 

Reclassification adjustment (Note 10)

 

 

 

 —

 

 

 —

 

 

(47)

 

Comprehensive income

 

 

$

155,076

 

$

87,340

 

$

85,068

 

 

See accompanying notes.

44

 


 

Table of Contents

 

LTC PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF EQUITY

(In thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital in

 

Cumulative

 

 

 

 

 

 

 

Total

 

Non-

 

 

 

 

 

 

Common

 

Common

 

Excess of

 

Net

 

Accumulated

 

Cumulative

 

Stockholders’

 

controlling

 

Total

 

 

  

Stock

  

Stock

  

Par Value

  

Income

  

OCI

  

Distributions

  

Equity

  

Interests

  

Equity

 

Balance—December 31, 2015

 

37,548

 

$

375

 

$

758,676

 

$

928,328

 

$

47

 

$

(1,028,224)

 

$

659,202

 

$

 —

 

$

659,202

 

Reclassification adjustment

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(47)

 

 

 —

 

 

(47)

 

 

 —

 

 

(47)

 

Issuance of common stock

 

1,643

 

 

16

 

 

78,120

 

 

 —

 

 

 —

 

 

 —

 

 

78,136

 

 

 —

 

 

78,136

 

Issuance of restricted stock

 

73

 

 

 1

 

 

(42)

 

 

 —

 

 

 —

 

 

 —

 

 

(41)

 

 

 —

 

 

(41)

 

Net income

 

 —

 

 

 —

 

 

 —

 

 

85,115

 

 

 —

 

 

 —

 

 

85,115

 

 

 —

 

 

85,115

 

Vesting of restricted stock

 

 —

 

 

 —

 

 

4,265

 

 

 —

 

 

 —

 

 

 —

 

 

4,265

 

 

 —

 

 

4,265

 

Vesting of stock options

 

 —

 

 

 —

 

 

15

 

 

 —

 

 

 —

 

 

 —

 

 

15

 

 

 —

 

 

15

 

Stock option exercises

 

 7

 

 

 —

 

 

159

 

 

 —

 

 

 —

 

 

 —

 

 

159

 

 

 —

 

 

159

 

Common stock cash distributions ($2.19 per share)

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(84,568)

 

 

(84,568)

 

 

 —

 

 

(84,568)

 

Other

 

(50)

 

 

 —

 

 

(2,188)

 

 

 —

 

 

 —

 

 

 —

 

 

(2,188)

 

 

 —

 

 

(2,188)

 

Balance—December 31, 2016

 

39,221

 

 

392

 

 

839,005

 

 

1,013,443

 

 

 —

 

 

(1,112,792)

 

 

740,048

 

 

 —

 

 

740,048

 

Issuance of common stock

 

313

 

 

 3

 

 

14,526

 

 

 —

 

 

 —

 

 

 —

 

 

14,529

 

 

 —

 

 

14,529

 

Issuance of restricted stock

 

85

 

 

 1

 

 

(21)

 

 

 —

 

 

 —

 

 

 —

 

 

(20)

 

 

 —

 

 

(20)

 

Net income

 

 —

 

 

 —

 

 

 —

 

 

87,340

 

 

 —

 

 

 —

 

 

87,340

 

 

 —

 

 

87,340

 

Vesting of restricted stock

 

 —

 

 

 —

 

 

5,247

 

 

 —

 

 

 —

 

 

 —

 

 

5,247

 

 

 —

 

 

5,247

 

Vesting of stock options

 

 —

 

 

 —

 

 

 2

 

 

 —

 

 

 —

 

 

 —

 

 

 2

 

 

 —

 

 

 2

 

Stock option exercises

 

 8

 

 

 —

 

 

202

 

 

 —

 

 

 —

 

 

 —

 

 

202

 

 

 —

 

 

202

 

Non-controlling interests contribution

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

3,488

 

 

3,488

 

Common stock cash distributions ($2.28 per share)

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(90,219)

 

 

(90,219)

 

 

 —

 

 

(90,219)

 

Other

 

(57)

 

 

 —

 

 

(1,969)

 

 

 —

 

 

 —

 

 

 —

 

 

(1,969)

 

 

 —

 

 

(1,969)

 

Balance—December 31, 2017

 

39,570

 

 

396

 

 

856,992

 

 

1,100,783

 

 

 —

 

 

(1,203,011)

 

 

755,160

 

 

3,488

 

 

758,648

 

Issuance of common stock

 

22

 

 

 —

 

 

929

 

 

 —

 

 

 —

 

 

 —

 

 

929

 

 

 —

 

 

929

 

Issuance of restricted stock

 

91

 

 

 1

 

 

(9)

 

 

 —

 

 

 —

 

 

 —

 

 

(8)

 

 

 —

 

 

(8)

 

Net income

 

 —

 

 

 —

 

 

 —

 

 

154,981

 

 

 —

 

 

 —

 

 

154,981

 

 

95

 

 

155,076

 

Vesting of restricted stock

 

 —

 

 

 —

 

 

5,870

 

 

 —

 

 

 —

 

 

 —

 

 

5,870

 

 

 —

 

 

5,870

 

Stock option exercises

 

 5

 

 

 —

 

 

123

 

 

 —

 

 

 —

 

 

 —

 

 

123

 

 

 —

 

 

123

 

Non-controlling interests contribution

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

3,963

 

 

3,963

 

Non-controlling interest distributions

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(65)

 

 

(65)

 

Common stock cash distributions ($2.28 per share)

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(90,372)

 

 

(90,372)

 

 

 —

 

 

(90,372)

 

Other

 

(31)

 

 

 —

 

 

(1,193)

 

 

 —

 

 

 —

 

 

 —

 

 

(1,193)

 

 

 —

 

 

(1,193)

 

Balance—December 31, 2018

 

39,657

 

$

397

 

$

862,712

 

$

1,255,764

 

$

 —

 

$

(1,293,383)

 

$

825,490

 

$

7,481

 

$

832,971

 

 

See accompanying notes.

 

45

 


 

Table of Contents

LTC PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

  

2018

  

2017

  

2016

 

OPERATING ACTIVITIES:

 

 

    

 

 

    

 

 

    

 

Net income

 

$

155,076

 

$

87,340

 

$

85,115

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

37,555

 

 

37,610

 

 

35,932

 

Stock-based compensation expense

 

 

5,870

 

 

5,249

 

 

4,280

 

Impairment charges

 

 

 —

 

 

1,880

 

 

766

 

Gain on sale of real estate, net

 

 

(70,682)

 

 

(3,814)

 

 

(3,582)

 

Income from unconsolidated joint ventures

 

 

(2,864)

 

 

(2,263)

 

 

(1,138)

 

Income distributions from unconsolidated joint ventures

 

 

2,371

 

 

1,738

 

 

1,695

 

Insurance proceeds for damaged property

 

 

2,619

 

 

 —

 

 

 —

 

Payment for remediation of damaged property

 

 

(508)

 

 

 —

 

 

 —

 

Straight-line rental income

 

 

(9,550)

 

 

(10,694)

 

 

(13,477)

 

Lease incentives funded

 

 

(1,272)

 

 

(6,544)

 

 

(4,827)

 

Amortization of lease incentives

 

 

2,092

 

 

2,209

 

 

1,955

 

Provision for doubtful accounts

 

 

87

 

 

(206)

 

 

457

 

Non-cash interest related to contingent liabilities

 

 

377

 

 

602

 

 

684

 

Non-cash income related to earn-out and related lease incentive write-off

 

 

(3,074)

 

 

(842)

 

 

(16)

 

Other non-cash items, net

 

 

1,180

 

 

1,282

 

 

1,216

 

Increase in interest receivable

 

 

(5,682)

 

 

(5,367)

 

 

(5,147)

 

(Decrease) increase in accrued interest payable

 

 

(1,096)

 

 

601

 

 

701

 

Net change in other assets and liabilities

 

 

3,036

 

 

(3,476)

 

 

1,094

 

Net cash provided by operating activities

 

 

115,535

 

 

105,305

 

 

105,708

 

INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

Investment in real estate properties

 

 

(40,408)

 

 

(82,405)

 

 

(74,923)

 

Investment in real estate developments

 

 

(35,279)

 

 

(22,901)

 

 

(42,342)

 

Investment in real estate capital improvements

 

 

(3,249)

 

 

(2,899)

 

 

(6,792)

 

Capitalized interest

 

 

(1,248)

 

 

(908)

 

 

(1,408)

 

Proceeds from sale of real estate, net

 

 

92,749

 

 

15,413

 

 

17,369

 

Investment in real estate mortgage loans receivable

 

 

(21,364)

 

 

(11,913)

 

 

(20,685)

 

Principal payments received on mortgage loans receivable

 

 

2,136

 

 

17,863

 

 

8,278

 

Investments in unconsolidated joint ventures

 

 

(670)

 

 

(3,848)

 

 

(1,770)

 

Payment of working capital reserve

 

 

 —

 

 

(439)

 

 

(2,756)

 

Advances and originations under notes receivable

 

 

(124)

 

 

 —

 

 

(14,969)

 

Principal payments received on notes receivable

 

 

3,848

 

 

25

 

 

100

 

Net cash used in investing activities

 

 

(3,609)

 

 

(92,012)

 

 

(139,898)

 

FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

Bank borrowings

 

 

116,200

 

 

113,000

 

 

123,600

 

Repayment of bank borrowings

 

 

(100,700)

 

 

(123,600)

 

 

(137,000)

 

Proceeds from issuance of senior unsecured notes

 

 

 —

 

 

100,000

 

 

77,500

 

Principal payments on senior unsecured notes

 

 

(38,166)

 

 

(31,167)

 

 

(26,667)

 

Proceeds from common stock issued

 

 

1,005

 

 

14,578

 

 

78,592

 

Stock option exercises

 

 

123

 

 

202

 

 

159

 

Distributions paid to stockholders

 

 

(90,372)

 

 

(90,219)

 

 

(84,568)

 

Contribution from non-controlling interests

 

 

3,963

 

 

3,488

 

 

 —

 

Distributions paid to non-controlling interests

 

 

(65)

 

 

 —

 

 

 —

 

Financing costs paid

 

 

(3,162)

 

 

(363)

 

 

(147)

 

Other

 

 

(1,201)

 

 

(1,990)

 

 

(2,230)

 

Net cash (used in) provided by financing activities

 

 

(112,375)

 

 

(16,071)

 

 

29,239

 

Decrease in cash, cash equivalents and restricted cash

 

 

(449)

 

 

(2,778)

 

 

(4,951)

 

Cash, cash equivalents and restricted cash, beginning of period

 

 

5,213

 

 

7,991

 

 

12,942

 

Cash, cash equivalents and restricted cash, end of period

 

$

4,764

 

$

5,213

 

$

7,991

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

 

 

Interest paid

 

$

30,116

 

$

28,070

 

$

24,490

 

 

 

See accompanying notes.

 

46


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

1. The Company

LTC Properties, Inc. (“LTC”), a Maryland corporation, commenced operations on August 25, 1992. LTC is a real estate investment trust (“REIT”) that invests primarily in seniors housing and health care properties through sale-leaseback transactions, mortgage financing and structured finance solutions including mezzanine lending. We conduct and manage our business as one operating segment, rather than multiple operating segments, for internal reporting and internal decision making purposes. Our primary objectives are to create, sustain and enhance stockholder equity value and provide current income for distribution to stockholders through real estate investments in seniors housing and health care properties managed by experienced operators. Our primary seniors housing and health care property classifications include skilled nursing centers (“SNF”), assisted living communities (“ALF”), independent living communities (“ILF”), memory care communities (“MC”) and combinations thereof. ALF, ILF, MC and combinations thereof are included in the ALF classification.

2. Summary of Significant Accounting Policies

Basis of Presentation.  The accompanying consolidated financial statements include the accounts of LTC, our wholly‑owned subsidiaries, and our consolidated companies. All intercompany investments, accounts and transactions have been eliminated.

Consolidation of entities is based on determination of the primary beneficiary. In order to be considered the primary beneficiary, the member should be able to exercise power over and receive benefits from the entity. Power over the company is based on the provisions of the operating agreement that provides us with a controlling financial interest in the entity. Under the terms of the operating agreement, we, as the general member, are responsible for the management of the company’s assets, business and affairs. Our rights and duties in management of the company include making all operating decisions, setting the capital budget, executing all contracts, making all employment decisions, and handling the purchase and disposition of assets, among others. We, as the general member, are responsible for the ongoing, major, and central operations of the company and make all management decisions. In addition, we, as the general member, assume the risk for all operating losses, capital losses, and are entitled to substantially all capital gains (appreciation) and accordingly, receive substantial benefits from the company. 

The Financial Accounting Standards Board (“FASB”) created a framework for evaluating whether a general partner or a group of general partners controls a limited partnership or a managing member or a group of managing members exercise power over a limited liability company and therefore should consolidate the entity. The guidance states that the presumption of general partner or managing member control would be overcome only when the limited partners or non-managing members have certain specific rights as described in the guidance. The limited members have virtually no rights and are precluded from taking part in the operation, management or control of the company. The limited members are also precluded from transferring their interests without the expressed permission of the general member.  However, we could transfer our interest without consultation or permission of the limited members.  We consolidated the companies in accordance with the guidance. 

The FASB requires the classification of non-controlling interests as a component of consolidated equity in the consolidated balance sheet subject to the provisions of the rules governing classification and measurement of redeemable securities. The guidance requires consolidated net income to be reported at the amounts attributable to both the controlling and non-controlling interests. The calculation of earnings per share will be based on income amounts attributable to the controlling interest. 

Any reference to the number of properties or facilities, number of units, number of beds, number of operators, and yield on investments in real estate are unaudited and outside the scope of our independent registered public

47


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

accounting firm’s audit of our consolidated financial statements in accordance with the standards of the Public Company Accounting Oversight Board.

Certain reclassifications have been made to the prior period consolidated financial statements to conform to the current period presentation, including changes in presentation of Gain on sale of real estate, net on the consolidated statement of income and comprehensive income. The Company has included Gain on sale of real estate, net as a component of Operating Income to present gain and losses on sales of properties in accordance with ASC 360-10-45-5. The change was made for the prior periods as the Securities and Exchange Commission has eliminated Rule 3-15(a) of Regulation S-X as part of Release No. 33-10532; 34-83875; IC-33203, which had required REITs to present gain and losses on sale of properties outside of continuing operations in the income statement. These adjustments are normal and recurring in nature.

Going Concern.  In August 2014, the FASB issued Accounting Standards Update (“ASU”) 2014-15, Presentation of Financial Statements— Going Concern (Subtopic 205-40):  Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern. The amendments in this update define management’s responsibility under U.S. generally accepted accounting principles (“GAAP”) to evaluate when and how substantial doubt about the organization’s ability to continue as a going concern should be disclosed in the financial statement footnotes. This ASU expands disclosure requirements about principal conditions or events that raise substantial doubt. It also requires disclosing management’s evaluation of the significance of those conditions or events in relationship to the organization’s ability to meet its obligations, and management’s plans that are intended to either alleviate substantial doubt or to mitigate conditions or events that raise substantial doubt. ASU No. 2014-15 is effective for annual periods ending after December 15, 2016. We adopted this ASU in 2017. The adoption of this ASU did not have a material impact on our financial statements or disclosures.

Use of Estimates.  Preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.

Cash Equivalents.  Cash equivalents consist of highly liquid investments with a maturity of three months or less when purchased and are stated at cost which approximates market.

Restricted Cash.  In November 2016, the FASB issued ASU No 2016-18 (“ASU 2016-18”), Restricted Cash. ASU 2016-18 requires an entity to reconcile and explain the period over period change in total cash, cash equivalent and restricted cash within its consolidated statement of cash flows. 

During the third quarter of 2017, a 170-bed skilled nursing center in our portfolio was evacuated due to damages caused by Hurricane Harvey. This property is located in Texas and operated under a triple net master lease agreement. We periodically evaluate properties for impairment when events or changes in circumstances indicate that the asset may be impaired or the carrying amount of the asset may not be recoverable through future undiscounted cash flows. Based upon a quarterly assessment of this property using the recoverability test, we concluded the property has not been impaired.

As of December 31, 2018, the gross value and the carrying value of the property were $2,021,000 and $1,133,000, respectively.

The provisions of our triple net lease agreements impose certain obligations on our operators including:

·

Acquire property insurance, subject to certain criteria;

·

Continue paying rent in the event of any property damage or destruction; and

48


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

·

Return the leased property back to us at the end of the lease term, in the same condition originally received.

During the second quarter of 2018, our operator provided us with insurance proceeds of $2,619,000 to be used for remediation of the property as noted in the provisions of our master lease agreement. Accordingly, we have classified the insurance proceeds as restricted cash on our consolidated financial statements.

Owned Properties.  We make estimates as part of our allocation of the purchase price of acquisitions to the various components of the acquisition based upon the fair value of each component. In determining fair value, we use current appraisals or other third-party opinions of value. The most significant components of our allocations are typically the allocation of fair value to land and buildings and, for certain of our acquisitions, in‑place leases and other intangible assets. In the case of the fair value of buildings and the allocation of value to land and other intangibles, the estimates of the values of these components will affect the amount of depreciation and amortization we record over the estimated useful life of the property acquired or the remaining lease term. In the case of the value of in‑place leases, we make best estimates based on the evaluation of the specific characteristics of each tenant’s lease. Factors considered include estimates of carrying costs during hypothetical expected lease‑up periods, market conditions and costs to execute similar leases. These assumptions affect the amount of future revenue that we will recognize over the remaining lease term for the acquired in‑place leases. We evaluate each purchase transaction to determine whether the acquired assets meet the definition of an asset acquisition or a business combination. Transaction costs related to acquisitions that are not deemed to be businesses are included in the cost basis of the acquired assets, while transaction costs related to acquisitions that are deemed to be businesses are expensed as incurred.

In January 2017, the FASB issued ASU No. 2017-01(“ASU 2017-01”), Business Combinations (Topic 805): Clarifying Definition of a Business. ASU 2017-01 clarifies the framework for determining whether an integrated set of assets and activities meets the definition of a business. The revised framework establishes a screen for determining whether an integrated set of assets and activities is a business and narrows the definition of a business, which is expected to result in fewer transactions being accounted for as business combinations. Acquisitions of integrated sets of assets and activities that do not meet the definition of a business are accounted for as asset acquisitions. ASU 2017-01 is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2017, with early adoption permitted. We early adopted this standard in 2017. As a result of adopting ASU 2017-01, most of our acquisitions of investment properties will qualify as asset acquisitions.

In February 2017, the FASB issued ASU No. 2017-05 (“ASU 2017-05”), Other Income-Gains and Losses from the Derecognition of Nonfinancial Assets. ASU 2017-05 defines an in-substance nonfinancial asset and clarifies guidance related to partial sales of nonfinancial assets. This standard is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2017. We adopted this standard in 2018. The adoption of this ASU did not have a material impact on the consolidated financial statements and related notes.

We capitalize direct construction and development costs, including predevelopment costs, interest, property taxes, insurance and other costs directly related and essential to the acquisition, development or construction of a real estate asset. We capitalize construction and development costs while substantive activities are ongoing to prepare an asset for its intended use. We consider a construction project as substantially complete and held available for occupancy upon the issuance of the certificate of occupancy. Costs incurred after a project is substantially complete and ready for its intended use, or after development activities have ceased, are expensed as incurred. For redevelopment, renovation and expansion of existing operating properties, we capitalize the cost for the construction and improvement incurred in connection with the redevelopment, renovation and expansion. Costs previously capitalized related to abandoned acquisitions or developments are charged to earnings. Expenditures for repairs and maintenance are expensed as incurred.

Depreciation is computed principally by the straight‑line method for financial reporting purposes over the

49


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

estimated useful lives of the assets, which range from 3 to 5 years for computers, 5 to 15 years for furniture and equipment, 35 to 50 years for buildings, 10 to 15 years for site improvements, 10 to 20 years for building improvements and the respective lease term for acquired lease intangibles.

Consolidation.  At inception, and on an ongoing basis, as circumstances indicate the need for reconsideration, we evaluate each legal entity that is not wholly-owned by us for consolidation, first under the variable interest entity (“VIE”), then under the voting model. Our evaluation considers all of our variable interests, including common or preferred equity ownership, loans, and other participating instruments. The variable interest model applies to entities that meet both of the following criteria:

·

A legal structure been established to conduct business activities and to hold assets.

·

LTC has a variable interest in the entity - i.e. it has equity ownership or other financial interests that change with changes in the fair value of the entity's net assets.

If an entity does meet the above criteria and doesn’t qualify for a scope exception from the VIE model, we will determine whether the entity is a VIE.

A legal entity is determined to be a VIE if it has any of the following three characteristics:

1.

The entity does not have sufficient equity to finance its activities without additional subordinated financial support;

2.

The equity holders, as a group lack the characteristics of a controlling financial interest, as evidenced by all of the following characteristics:

·

The power, through voting rights or similar rights, to direct the activities of the entity that most significantly impact the entity's economic performance;

·

The obligation to absorb the entity's expected losses;

·

The right to receive the entity's expected residual returns; or

3.

The entity is established with non-substantive voting rights (i.e. the entity is structured such that majority economic interest holder(s) have disproportionately few voting rights).

If any of the three characteristics of a VIE are met, we conclude that the entity is a VIE and evaluate it for consolidation under the variable interest model.

If an entity is determined to be a VIE, we evaluate whether we are the primary beneficiary. The primary beneficiary analysis is a qualitative analysis based on power and benefits. We consolidate a VIE if we have both power and benefits - that is (i) we have the power to direct the activities of a VIE that most significantly impact the VIE's economic performance (power), and (ii) we have the obligation to absorb losses of the VIE that could potentially be significant to the VIE, or the right to receive benefits from the VIE that potentially could be significant to the VIE (benefits). If we have a variable interest in a VIE but we are not the primary beneficiary, we account for our investment using the equity method of accounting.

If a legal entity fails to meet any of the three of the characteristics of a VIE, we evaluate such entity under the voting interest model. Under the voting interest model, we consolidate the entity if we determine that we, directly or indirectly, have greater than 50% of the voting shares or if we are the general partner or managing member of the entity and the limited partners or non-managing members do not have substantive participating, liquidation, or kick-out rights that preclude our presumption of control.

50


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

Mortgage Loans Receivable, Net of Loan Loss Reserve.  Mortgage loans receivable we originate are recorded on an amortized cost basis. Mortgage loans we acquire are recorded at fair value at the time of purchase net of any related premium or discount which is amortized as a yield adjustment to interest income over the life of the loan. Additionally, we record an estimated allowance for doubtful accounts, as described below.

Mezzanine Loans. In 2015 we strategically decided to allocate a portion of our capital deployment toward mezzanine loans to grow relationships with operating companies that have not typically utilized sale leaseback financing as a component of their capital structure. Mezzanine financing sits between senior debt and common equity in the capital structure, and typically is used to finance development projects or value-add opportunities on existing operational properties. We seek market-based, risk-adjusted rates of return typically between 12-18% with the loan term typically between four to eight years. Security for mezzanine loans can include all or a portion of the following credit enhancements; secured second mortgage, pledge of equity interests and personal/corporate guarantees. Mezzanine loans are recorded for GAAP purposes as either a loan, under notes receivable, or joint venture, under investment in unconsolidated joint ventures, depending upon specifics of the loan terms and related credit enhancements.

Investment in unconsolidated joint ventures. From time to time, we provide funding to third-party operators for the acquisition, development and construction (“ADC”) of a property. Under an ADC arrangement, we may participate in the residual profits of the project through the sale or refinancing of the property. These ADC arrangements can have characteristics similar to a loan or similar to a joint venture or partnership such as participating in the risks and rewards of the project as an owner or an investment partner. If the ADC arrangement characteristics are more similar to a jointly-owned investment or partnership, we account for the ADC arrangement as an investment in an unconsolidated joint venture under the equity method of accounting or a direct investment (consolidated basis of accounting) instead of applying loan accounting.

We evaluate our ADC arrangements first pursuant to ASC 805, Consolidation, to determine whether the ADC arrangement meets the definition of a VIE, as explained above, and whether we are the primary beneficiary. If the ADC arrangement is deemed to be a VIE but we are not the primary beneficiary, or if it is deemed to be a voting interest entity but we do not have a controlling financial interest, we account for our investment in the ADC arrangement using the equity method. Under the equity method, we initially record our investment at cost and subsequently recognize our share of net earnings or losses and other comprehensive income or loss, cash contributions made and distributions received, and other adjustments, as appropriate. Allocations of net income or loss may be subject to preferred returns or allocation formulas defined in operating agreements and may not be according to percentage ownership interests. In certain circumstances where we have a substantive profit-sharing arrangement which provides a priority return on our investment, a portion of our equity in earnings may consist of a change in our claim on the net assets of the underlying joint venture. Distributions of operating profit from the joint ventures are reported as part of operating cash flows, while distributions related to a capital transaction, such as a refinancing transaction or sale, are reported as investing activities.

We periodically perform evaluation of our investment in unconsolidated joint ventures to determine whether the fair value of each investment is less than the carrying value, and, if such decrease in value is deemed to be other-than-temporary, write the investment down to its estimated fair value as of the measurement date.

In March 2016, FASB issued ASU No. 2016-07 (“ASU 2016-07”), Investments – Equity Method and Joint Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting. ASU 2016-07 eliminates retroactive adjustment of an investment upon an investment qualifying for the equity method of accounting and requires the equity method investor to adopt the equity method of accounting as of the date the investment becomes qualified for equity method accounting.

Allowance for Doubtful Accounts.  We maintain an allowance for doubtful accounts. The allowance for doubtful accounts depends on the expected collectability of our receivables which is based on considerations including

51


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

the certainty of payment, payment history and other relevant factors. The allowance for doubtful accounts is maintained at a level believed adequate to absorb potential losses in our receivables. In determining the allowance, we perform a quarterly evaluation of all receivables. If this evaluation indicates that there is a greater risk of receivable charge‑offs, additional allowances are recorded in current period earnings or placement on non-accrual status may be required.

Debt Issuance Cost. In April 2015, FASB issued ASU No. 2015-03 (“ASU 2015-03”), Interest – Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs. ASU 2015-03 requires debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct reduction from the carrying amount of the debt liability, consistent with debt discounts. In August 2015, the FASB issued ASU No. 2015-15, Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements (Amendments to SEC Paragraphs Pursuant to Staff Announcement at June 18, 2015 EITF Meeting) (“ASU 2015-15”). ASU 2015-15 allows debt issuance costs related to line of credit agreements to be presented in the balance sheet as an asset. Upon adoption of ASU 2015-15, we elected to present debt issuance costs related to our unsecured revolving line of credit as an asset on our consolidated balance sheets.

Accrued incentives and earn-outs. As part of our acquisitions and/or amendments, we may commit to provide contingent payments to our sellers or lessees, upon the properties achieving certain rent coverage ratios. Typically, when the contingent payments are funded, cash rent will increase by the amount funded multiplied by a rate stipulated in the agreement. If it is deemed probable at acquisition, the contingent payment is recorded as a liability at the estimate fair value calculated using a discounted cash flow analysis and accreted to the settlement amount of the estimated payment date. If the contingent payment is an earn-out provided to the seller, the estimated fair value is capitalized to the property’s basis. If the contingent payment is provided to the lessee, the estimated fair value is recorded as a lease incentive included in the prepaid and other assets line item in our consolidated balance sheet and is amortized as a yield adjustment over the life of the lease. This fair value measurement is based on significant inputs not observable in the market and thus represents a Level 3 measurement. The fair value of these contingent liabilities are evaluated on a quarterly basis based on changes in estimates of future operating results and changes in market discount rates.

Impairments.  Assets that are classified as held-for-use are periodically evaluated for impairment when events or changes in circumstances indicate that the asset may be impaired or the carrying amount of the asset may not be recoverable through future undiscounted cash flows. Management assesses the impairment of properties and impairment losses are calculated as the excess of the carrying amount over the estimated fair value of assets as of the measurement date. In determining fair value, we use current appraisals or other third-party opinions of value and other estimates of fair value such as estimated discounted future cash flows. Based on our assessment, during the years ended December 31, 2018, 2017 and 2016, we recognized impairment charges of $0, $1,880,000 and $766,000, respectively.

Also, we evaluate the carrying values of mortgage loans receivable on an individual basis. Management periodically evaluates the realizability of future cash flows from the mortgage loan receivable when events or circumstances, such as the non‑receipt of principal and interest payments and/or significant deterioration of the financial condition of the borrower, indicate that the carrying amount of the mortgage loan receivable may not be recoverable. An impairment charge is recognized in current period earnings and is calculated as the difference between the carrying amount of the mortgage loan receivable and the discounted cash flows expected to be received, or if foreclosure is probable, the fair value of the collateral securing the mortgage.

Fair Value of Financial Instruments.  The FASB requires the disclosure of fair value information about financial instruments for which it is practicable to estimate that value. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument. Accordingly, the aggregate fair market value

52


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

amounts presented in the notes to these consolidated financial statements do not represent our underlying carrying value in financial instruments.

The FASB provides guidance for using fair value to measure assets and liabilities, the information used to measure fair value, and the effect of fair value measurements on earnings. The FASB emphasizes that fair value is a market‑based measurement, not an entity‑specific measurement. Therefore, a fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, the FASB establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy). Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access. Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices).

The fair value guidance issued by the FASB excludes accounting pronouncements that address fair value measurements for purposes of lease classification or measurement. However, this scope exception does not apply to assets acquired and liabilities assumed in a business combination that are required to be measured at fair value, regardless of whether those assets and liabilities are related to leases.

In accordance with the accounting guidance regarding the fair value option for financial assets and financial liabilities, entities are permitted to choose to measure certain financial assets and liabilities at fair value, with the change in unrealized gains and losses on items for which the fair value option has been elected reported in earnings. We have not elected the fair value option for any of our financial assets or liabilities.

The FASB requires disclosures about fair value of financial instruments for interim reporting periods of publicly traded companies as well as in annual financial statements. See Note 15. Fair Value Measurements for the disclosure about fair value of our financial instruments.

Revenue Recognition.  Rental income from operating leases is generally recognized on a straight‑line basis over the terms of the leases. Substantially all of our leases contain provisions for specified annual increases over the rents of the prior year and are generally computed in one of four methods depending on specific provisions of each lease as follows:

(i)

a specified annual increase over the prior year’s rent, generally between 2.0% and 3.0%;

(ii)

a calculation based on the Consumer Price Index;

(iii)

as a percentage of facility revenues in excess of base amounts or

(iv)

specific dollar increases.

The FASB does not provide for the recognition of contingent revenue until all possible contingencies have been eliminated. We consider the operating history of the lessee and the general condition of the industry when evaluating whether all possible contingencies have been eliminated and have historically, and expect in the future, to not include contingent rents as income until received. During the years ended December 31, 2018, 2017 and 2016, we received $470,000, $457,000 and $517,000, respectively, of contingent rental income. We follow a policy related to rental income whereby we consider a lease to be non‑performing after 60 days of non‑payment of past due amounts and do not recognize unpaid rental income from that lease until the amounts have been received.

Rental revenues relating to non‑contingent leases that contain specified rental increases over the life of the lease are recognized on the straight‑line basis. Recognizing income on a straight‑line basis requires us to calculate the total

53


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

non‑contingent rent containing specified rental increases over the life of the lease and to recognize the revenue evenly over that life. This method results in rental income in the early years of a lease being higher than actual cash received, creating a straight‑line rent receivable asset included in our consolidated balance sheet. At some point during the lease, depending on its terms, the cash rent payments eventually exceed the straight‑line rent which results in the straight‑line rent receivable asset decreasing to zero over the remainder of the lease term. We assess the collectability of straight‑line rent in accordance with the applicable accounting standards and our reserve policy. If the lessee becomes delinquent in rent owed under the terms of the lease, we may provide a reserve against the recognized straight‑line rent receivable asset for a portion, up to its full value, that we estimate may not be recoverable.

Interest income on mortgage loans is recognized using the effective interest method. We follow a policy related to mortgage interest whereby we consider a loan to be non‑performing after 60 days of non‑payment of amounts due and do not recognize unpaid interest income from that loan until the past due amounts have been received. Effective interest method, as required by GAAP, is a technique for calculating the actual interest rate for the term of a mortgage loan based on the initial origination value. Similar to the accounting methodology of straight-line rent, the actual interest rate is higher than the stated interest rate in the early years of the mortgage loan thus creating an effective interest receivable asset included in the interest receivable line item in our consolidated balance sheet and reduces down to zero when, at some point during the mortgage loan, the stated interest rate is higher than the actual interest rate.

Payments made to or on behalf of our lessees represent incentives that are deferred and amortized as a yield adjustment over the term of the lease on a straight-line basis. Net loan fee income and commitment fee income are amortized over the life of the related loan.

In May 2014, the FASB issued Accounting Standards Update No. 2014-09 (“ASU 2014-09”), Revenue from Contracts with Customers: Topic 606. ASU 2014-09 provides for a single comprehensive principles based standard for the recognition of revenue across all industries through the application of the following five-step process:

Step 1: Identify the contract(s) with a customer.

Step 2: Identify the performance obligations in the contract.

Step 3: Determine the transaction price.

Step 4: Allocate the transaction price to the performance obligations in the contract.

Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation.

ASU 2014-09 states that “an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.” In doing so, companies may need to use more judgment and make more estimates. While this ASU specifically references contracts with customers, it may apply to certain other transactions such as the sale of real estate. Additionally, the FASB has issued targeted updates to clarify specific implementation issues of ASU 2014-09. These updates include ASU 2016-08, Principal versus Agent Considerations (Reporting Revenue Gross versus Net), ASU 2016-10, Identifying Performance Obligations and Licensing, and ASU 2016-12, Narrow-Scope Improvements and Practical Expedients. The new standard and its amendments are effective on January 1, 2018, and permit reporting entities to apply the standard using either a modified retrospective approach, by recording a cumulative-effect adjustment to equity as of the beginning of the fiscal year of adoption or full retrospective approach. We have adopted this standard using the modified retrospective adoption method on January 1, 2018. Accordingly, we concluded that this standard did not have a material impact on our results of operations or financial condition, as a substantial portion of our revenues consists of rental income from leasing arrangements and interest income from loan arrangements, both of which are specifically excluded from ASU 2014-09.

Leases.  In February 2016, the FASB issued ASU No. 2016-02 (“ASU 2016-02”), Leases (Topic 842). The objective of this ASU is to establish the principles that lessees and lessors shall apply to report useful information to

54


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

users of financial statements about the amount, timing, and uncertainty of cash flows arising from a lease. ASC 842 represents a significant overhaul of the accounting treatment for leases governing substantially all leases, real estate leases included, with the most significant change being that most leases, including most operating leases, will now be capitalized on the balance sheet. 

ASU 2016-02 modifies existing guidance by requiring lessees to record a right-of-use asset and a lease liability for all leases with a term of greater than 12 months regardless of their classification. Leases with a term of 12 months or less will be accounted for similar to existing guidance of operating leases. ASU 2016-02 requires the lessors to identify lease and non-lease components of a lease agreement.

ASU 2016-02 will govern the recognition of revenue for lease components. Revenue related to non-lease components under lease agreements will be subject to the revenue recognition standard, upon adoption of this ASU. Additionally, in July 2018, the FASB issued ASU No. 2018-11, Leases - Targeted Improvements (“ASU 2018-11”), which provides lessors with the option to elect a practical expedient allowing them to not separate lease and non-lease components and instead, to account for those components as a single lease component. This practical expedient is limited to circumstances in which: (i) the timing and pattern of transfer are the same for the non-lease component and the related lease component and (ii) the lease component, if accounted for separately, would be classified as an operating lease. This practical expedient causes an entity to assess whether a contract is predominantly lease-based or service-based and recognize the entire contract under the relevant accounting guidance (i.e., predominantly lease-based would be accounted for under ASU 2016-02 and predominantly service-based would be accounted for under the Revenue ASUs). This practical expedient option is available as a single election that must be consistently applied to all existing leases at the date of adoption. ASU 2018-11 also provides a practical expedient that allows companies to use an optional transition method. Under the optional transition method, a cumulative adjustment to retained earnings during the period of adoption is recorded and prior periods would not require restatement. Consequently, entities that elect both the practical expedient and the optional transitional method will apply the new lease ASU prospectively to leases commencing or modified after January 1, 2019 and will not be required to apply the disclosures under the new lease ASU to comparative periods.

ASC 842 has subsequently been amended by other issued ASUs to clarify and improve the standard as well as to provide certain practical expedients. In December 2018, the FASB issued ASU 2018-20 (“ ASU 2018-20”), Narrow-Scope Improvements for Lessors, which amends ASC 842 to require the lessors to exclude the lessor costs that are directly paid by the lessee to third parties on lessor’s behalf from variable payments. However, the lessor costs that are paid by the lessor and reimbursed by the lessee are required to be included in variable payments. Accordingly, we will begin reporting revenues and expenses within our leased properties, which are subject to non-cancelable triple-net leases, for certain real estate taxes that are reimbursed by our lessees in accordance with their respective leases with us. Furthermore, ASC 842 allows for several practical expedients which permit the following: no reassessment of lease classification or initial direct costs and use of the standard’s effective date as the date of initial application.

ASU 2016-02 and its amendments, which now have formally entered into the FASB codification as ASC 842, are now effective on January 1, 2019. We expect to elect these practical expedients and adopt ASC 842 on January 1, 2019 using the effective date as our date of initial application. Therefore, financial information and disclosures under ASC 842 will not be provided for periods prior to January 1, 2019.

Federal Income Taxes.  LTC qualifies as a REIT under the Internal Revenue Code of 1986, as amended, and as such, no provision for Federal income taxes has been made. A REIT is required to distribute at least 90% of its taxable income to its stockholders and a REIT may deduct dividends in computing taxable income. If a REIT distributes 100% of its taxable income and complies with other Internal Revenue Code requirements, it will generally not be subject to Federal income taxation.

55


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

For Federal tax purposes, depreciation is generally calculated using the straight‑line method over a period of 27.5 years. Earnings and profits, which determine the taxability of distributions to stockholders, use the straight‑line method over 40 years. Both Federal taxable income and earnings and profits differ from net income for financial statement purposes principally due to the treatment of certain interest income, rental income, other expense items, impairment charges and the depreciable lives and basis of assets. At December 31, 2018, the tax basis of our net depreciable assets exceeds our book basis by approximately $25,639,000 (unaudited), primarily due to an investment recorded as an acquisition for tax and a mortgage loan for GAAP, and to differences previously mentioned above.

The FASB clarified the accounting for income taxes by prescribing the minimum recognition threshold a tax position is required to meet before being recognized in the financial statements. The guidance utilizes a two‑step approach for evaluating tax positions. Recognition (step one) occurs when a company concludes that a tax position, based solely on its technical merits, is more likely than not to be sustained upon examination. Measurement (step two) is only addressed if step one has been satisfied (i.e., the position is more likely than not to be sustained). Under step two, the tax benefit is measured as the largest amount of benefit (determined on a cumulative probability basis) that is more likely than not to be realized upon ultimate settlement. We currently do not have any uncertain tax positions that would not be sustained on its technical merits on a more‑likely than not basis.

We may from time to time be assessed interest or penalties by certain tax jurisdictions. In the event we have received an assessment for interest and/or penalties, it has been classified in our consolidated financial statements as general and administrative expenses.

Concentrations of Credit Risk.    In 2016, the FASB issued ASU No. 2016-13 (“ASU 2016-13”), Measurement of Credit Losses on Financial Instruments (Topic 326). This standard requires a new forward looking “expected loss” model to be used for receivables, held-to-maturity debt, loans, and other instruments. ASU 2016-13 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2019, and early adoption is permitted for fiscal years beginning after December 15, 2018. We are currently evaluating the impact that the standard will have on our consolidated financial statements.

Financial instruments which potentially subject us to concentrations of credit risk consist primarily of cash and cash equivalents, mortgage loans receivable, marketable debt securities and operating leases on owned properties. Our financial instruments, mortgage loans receivable and operating leases, are subject to the possibility of loss of carrying value as a result of the failure of other parties to perform according to their contractual obligations or changes in market prices which may make the instrument less valuable. We obtain various collateral and other protective rights, and continually monitor these rights, in order to reduce such possibilities of loss. In addition, we provide reserves for potential losses based upon management’s periodic review of our portfolio. See Note 3. Major Operators for further discussion of concentrations of credit risk from our tenants.

Properties held-for-sale.  Properties classified as held‑for‑sale on the consolidated balance sheet include only those properties available for immediate sale in their present condition and for which management believes that it is probable that a sale of the property will be completed within one year. Properties held‑for‑sale are carried at the lower of cost or fair value less estimated selling costs. No depreciation expense is recognized on properties held‑for‑sale once they have been classified as such. Under ASU No. 2014-08 (“ASU 2014-08”), Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, only disposals representing a strategic shift in operations should be presented as discontinued operations. Those strategic shifts should have a major effect on the organization’s operations and financial results. Examples include a disposal of a major geographic area, a major line of business, or a major equity method investment. We have not reclassified results of operations for properties disposed as discontinued operations as these disposals do not represent strategic shifts in our operations.

 

56


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

Net Income Per Share.  Basic earnings per share is calculated using the weighted‑average shares of common stock outstanding during the period excluding common stock equivalents. Diluted earnings per share includes the effect of all dilutive common stock equivalents.

In accordance with the accounting guidance regarding the determination of whether instruments granted in share‑based payments transactions are participating securities, we have applied the two‑class method of computing basic earnings per share. This guidance clarifies that outstanding unvested share‑based payment awards that contain rights to non‑forfeitable dividends participate in undistributed earnings with common stockholders and are considered participating securities.

Stock‑Based Compensation.  The FASB requires all share‑based payments to employees, including grants of employee stock options, to be recognized in the income statement based on their fair values. We use the Black‑Scholes‑Merton formula to estimate the value of stock options granted to employees. Also, we use the Monte Carlo model to estimate the value of performance based stock units granted to employees. These models require management to make certain estimates including stock volatility, expected dividend yield and the expected term. If management incorrectly estimates these variables, the results of operations could be affected. The FASB also requires the benefits of tax deductions in excess of recognized compensation cost to be reported as a financing cash flow. Because we qualify as a REIT under the Internal Revenue Code of 1986, as amended, we are generally not subject to Federal income taxation. Therefore, this reporting requirement does not have an impact on our statements of cash flows.

Segment Disclosures.  The FASB accounting guidance regarding disclosures about segments of an enterprise and related information establishes standards for the manner in which public business enterprises report information about operating segments. Our investment decisions in seniors housing and health care properties, including mortgage loans, property lease transactions and other investments, are made and resulting investments are managed as a single operating segment for internal reporting and for internal decision‑making purposes. Therefore, we have concluded that we operate as a single segment.

 

3. Major Operators

We have four operators from each of which we derive approximately 10% or more of our combined rental revenue and interest income from mortgage loans. The following table sets forth information regarding our major operators as of December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of

 

Number of

 

Percentage of

 

 

 

 

 

 

 

SNF

 

ALF

 

Total

 

 

Total

 

 

Operator

 

SNF

 

ALF

 

Beds

 

Units

 

Revenue (1)

 

 

Assets

 

 

Prestige Healthcare

    

24

    

 —

    

3,010

    

93

    

18.0

%  

    

16.7

%

 

Senior Lifestyle Corporation

 

 —

 

23

 

 —

 

1,457

 

11.8

%

 

10.5

%

 

Brookdale Senior Living 

 

 —

 

37

 

 —

 

1,702

 

9.9

%  

 

4.6

%

 

Senior Care Centers

 

11

 

 —

 

1,444

 

 —

 

8.8

%  

 

7.1

%

 

Total

 

35

 

60

 

4,454

 

3,252

 

48.5

%  

 

38.9

%

 


(1)

Includes rental income from owned properties and interest income from mortgage loans as of December 31, 2018.

 

Our financial position and ability to make distributions may be adversely affected if Prestige Healthcare, Senior Lifestyle Corporation, Brookdale Senior Living, Senior Care Centers or any of our lessees and borrowers face financial difficulties, including any bankruptcies, inability to emerge from bankruptcy, insolvency or general downturn in business of any such operator, or in the event any such operator does not renew and/or extend its relationship with us.

57


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

On December 4, 2018, Senior Care Centers, LLC. and affiliates and subsidiaries (“Senior Care”) filed for Chapter 11 bankruptcy as a result of lease terminations from certain landlords and on-going operational challenges. Pursuant to the U.S. Bankruptcy Code, Senior Care has an initial period of 120 days from the petition date to assume or reject the lease. As security under the lease, we hold a letter of credit in the amount of approximately $2,000,000, maintenance and repair escrows of approximately $2,200,000 and property tax escrows of approximately $1,800,000. Senior Care did not pay us December 2018 rent, but has paid us January and February 2019 rent.

4. Supplemental Cash Flow Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

 

  

2018

  

2017

  

2016

 

 

 

(in thousands)

 

Non-cash investing and financing transactions:

 

 

    

 

 

    

 

 

    

 

Contingent liabilities related to real estate investments ( Note 5)

 

$

 —

 

$

 —

 

$

1,847

 

Reclassification of pre-development loans ( Note 7)

 

 

 —

 

 

 —

 

 

237

 

Restricted stock issued, net of cancellations (Note 10)

 

 

 1

 

 

 1

 

 

 1

 

 

 

5. Real Estate Investments

Owned Properties. As of December 31, 2018, we owned 175 health care real estate properties located in 28 states and consisting of 103 ALFs, 71 SNFs and 1 behavioral health care hospital. These properties are operated by 28 operators.

Assisted living communities, independent living communities, memory care communities and combinations thereof are included in the assisted living property classification (collectively “ALF”). Any reference to the number of properties, number of units, number of beds, and yield on investments in real estate are unaudited and outside the scope of our independent registered public accounting firm’s review of our consolidated financial statements in accordance with the standards of the Public Company Accounting Oversight Board.

Depreciation expense on buildings and improvements, including properties classified as held‑for‑sale, was $37,416,000, $37,492,000, and $35,809,000 for the years ended December 31, 2018, 2017 and 2016, respectively.

Future minimum base rents receivable under the remaining non‑cancelable terms of operating leases excluding the effects of straight‑line rent, amortization of lease inducement and renewal options are as follows (in thousands):

 

 

 

 

 

 

    

Annual Cash

 

 

 

Rent (1)

 

2019

 

$

133,666

 

2020

 

 

140,353

 

2021

 

 

131,284

 

2022

 

 

121,235

 

2023

 

 

124,897

 

Thereafter

 

 

760,163

 


(1)

Represents contractual annual cash rent, except for two master leases which are based on agreed upon cash rents. See below for more information.

During 2017, we issued a notice of default to Anthem Memory Care (“Anthem”) resulting from Anthem’s partial payment of minimum rent. Anthem operates 11 operational memory care communities under a master lease. We

58


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

are currently not pursuing enforcement of the guarantees and our rights and remedies pertaining to known events of default under the master lease, with the stipulation that Anthem achieve sufficient performance and pay an agreed upon cash rent for these 11 properties. During 2018, Anthem paid the agreed upon minimum cash rent of $5,200,000. We receive regular financial performance updates from Anthem and continue to monitor Anthem’s performance obligations under the master lease agreement.

On December 4, 2018, Senior Care Centers, LLC. and affiliates and subsidiaries (“Senior Care”) filed for Chapter 11 bankruptcy as a result of lease terminations from certain landlords and on-going operational challenges. Pursuant to the U.S. Bankruptcy Code, Senior Care has an initial period of 120 days from the petition date to assume or reject the lease. As security under the lease, we hold a letter of credit in the amount of approximately $2,000,000, maintenance and repair escrows of approximately $2,200,000 and property tax escrows of approximately $1,800,000. Senior Care did not pay us December 2018 rent, but has paid us January and February 2019 rent.

59


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

Acquisitions. The following table summarizes our acquisitions for the years ended December 31, 2018 through 2016 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

Number

 

Number

 

 

 

 

Purchase

 

Transaction

 

Acquisition

 

of

 

of

Year

 

Type of Property

 

Price

 

Costs (1)

 

Costs

 

Properties

 

Beds/Units

2018 (2)

 

Assisted Living (3) (4)

 

$

39,600

 

$

65

 

$

39,665

 

 3

 

177

 

 

Land (4)

 

 

695

 

 

48

 

 

743

 

 —

 

 —

Total

 

 

 

$

40,295

 

$

113

 

$

40,408

 

 3

 

177

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

Assisted Living (5)

 

$

81,018

 

$

569

 

$

81,587

 

 5

 

400

 

 

Land (6)

 

 

800

 

 

18

 

 

818

 

 —

 

 —

Total

 

 

 

$

81,818

 

$

587

 

$

82,405

 

 5

 

400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

Skilled Nursing (7)

 

$

16,000

 

$

45

 

$

16,045

 

 1

 

126

 

 

Assisted Living (8)

 

 

53,550

 

 

423

 

 

53,973

 

 4

 

250

 

 

Land (9)

 

 

6,891

 

 

108

 

 

6,999

 

 —

 

 —

Total

 

 

 

$

76,441

 

$

576

 

$

77,017

 

 5

 

376


(1)

Represents cost associated with our acquisitions; however, upon adoption of ASU 2017-01, our acquisitions meet the definition of an asset acquisition resulting in capitalization of transaction costs to the properties’ basis. For our land purchases with forward development commitments, transaction costs are capitalized as part of construction in progress. Transaction costs per our consolidated statements of income and comprehensive income represents current and prior year transaction costs due to timing and terminated transactions.

 

(2)

Subsequent to December 31, 2018, we entered into a joint venture (“JV”) to purchase an existing operational 74-unit ALF/MC community. The non-controlling partner contributed $919 of equity and we contributed $15,950 in cash. Our economic interest in the real estate JV will be approximately 95%.

 

(3)

We acquired two MC in Texas.

 

(4)

We entered into a JV to develop, purchase and own seniors housing properties. During 2018, the JV purchased land for the development of a 78-unit ALF/MC in Oregon for a total anticipated project cost of $18,108. The non-controlling partner contributed $1,081 of cash and we committed to fund the remaining $17,027 project cost. Additionally, during 2018, in a sale-leaseback transaction, the JV purchased an existing operational 89-unit ILF adjacent to the 78-unit ALF/MC we are developing for $14,400. The non-controlling partner contributed $2,857 of equity and we contributed $11,543 in cash. Upon completion of the development project, our combined economic interest in the JV will be approximately 88%. We account for the JV on a consolidated basis. See Note 10. Equity for further discussion related to our partnerships and non-controlling interests.

 

(5)

We acquired an ALF and a MC in California, a MC in Ohio and an ALF/MC in Missouri. Furthermore, we entered into a JV and acquired an ALF/MC community. See Note 10. Equity for further discussion related to our partnerships and non-controlling interest.

 

(6)

We entered into a JV for the acquisition of land and development of an ALF/MC/ILF community in Wisconsin. See Note 10. Equity for further discussion related to our partnerships and non-controlling interest.

 

(7)

We acquired a newly constructed SNF in Texas.

 

(8)

We acquired a newly constructed MC in Kentucky, a newly constructed ALF/MC in Georgia and two MCs in Kansas.

 

(9)

We acquired a parcel of land and improvement and entered into a development commitment for the development of a SNF. Also, we purchased a parcel of land in Illinois and entered into a development commitment to construct a MC.

60


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

Developments and Improvements. The following table summarizes our investment in development and improvement projects for the years 2018, 2017 and 2016 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

2017

 

2016

 

Type of Property

 

Developments

 

Improvements

 

 

Developments

 

 

Improvements

 

 

 

Developments

 

 

Improvements

 

Assisted Living Communities

 

$

27,505

 

$

2,292

 

 

$

17,667

 

$

1,152

 

 

$

41,859

 

$

3,034

 

Skilled Nursing Centers

 

 

7,774

 

 

500

 

 

 

5,234

 

 

1,356

 

 

 

483

 

 

3,758

 

Other

 

 

 —

 

 

457

 

 

 

 —

 

 

391

 

 

 

 —

 

 

 —

 

Total

 

$

35,279

 

$

3,249

 

 

$

22,901

 

$

2,899

 

 

$

42,342

 

$

6,792

 

 

Completed Projects. The following table summarizes our completed projects during the years ended December 31, 2018, 2017 and 2016 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number

 

Type

 

Number

 

 

 

 

 

 

 

 

 

 

of

 

of

 

of

 

 

 

 

Total

 

Year

 

Type of Project

 

Properties

 

Property

 

Beds/Units

 

State

 

Investment

 

2018

 

Development

 

1

 

MC

 

66

 

Illinois

 

$

14,998

 

Total

 

 

 

1

 

 

 

66

 

 

 

$

14,998

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

Development

 

1

 

MC

 

66

 

Illinois

 

$

13,498

 

Total

 

 

 

1

 

 

 

66

 

 

 

$

13,498

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

Development

 

1

 

MC

 

66

 

Illinois

 

$

12,248

 

 

 

Development

 

1

 

MC

 

56

 

Texas

 

 

11,776

 

 

 

Development

 

1

 

MC

 

66

 

Illinois

 

 

11,962

 

 

 

Development

 

1

 

MC

 

66

 

California

 

 

12,400

 

 

 

Development

 

1

 

ALF/MC

 

89

 

South Carolina

 

 

15,080

 

 

 

Development

 

1

 

ILF

 

108

 

Kansas

 

 

13,423

 

 

 

Improvement

 

1

 

SNF

 

160

 

Arizona

 

 

4,672

 

Total

 

 

 

7

 

 

 

611

 

 

 

$

81,561

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Properties held-for-sale.  The following table summarizes our properties held-for-sale at December 31, 2018 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type

 

Number

 

 

 

 

 

 

 

Number

 

 

of

 

of

 

 

Gross

 

 

Accumulated

 

of

State

 

Property

 

Properties

 

 

Investment

 

 

Depreciation

 

Beds/units

Texas

 

ILF

 

 1

 

 

5,746

 

 

1,916

 

140

Totals

 

 

 

 1

 

$

5,746

 

$

1,916

 

140

 

61


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

Property Sales. The following table summarizes property sales during the years ended December 31, 2018 through 2016 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type

 

Number

 

Number

 

 

 

 

 

 

 

 

Net

 

 

 

 

of

 

of

 

of

 

 

Sales

 

 

Carrying

 

 

Gain

Year

 

State

 

Properties

 

Properties

 

Beds

 

 

Price

 

 

Value

 

 

(Loss)

2018

 

Alabama, Florida and Georgia

 

SNF

 

4

 

454

 

$

27,975

 

$

5,695

 

$

21,987

 

 

Kansas

 

ALF

(1)

 —

 

 —

 

 

350

 

 

346

 

 

 —

 

 

Ohio and Pennsylvania

 

ALF

 

6

 

320

 

 

67,500

 

 

16,352

 

 

48,695

Total 2018

 

 

 

 

 

10

 

774

 

$

95,825

 

$

22,393

 

$

70,682

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

Indiana, Iowa and Oregon

 

ALF

 

5

 

211

 

$

15,650

 

$

10,107

 

$

4,985

 

 

Texas

 

SNF

(2)

1

 

85

 

 

 —

 

 

1,170

 

 

(1,171)

Total 2017

 

 

 

 

 

6

 

296

 

$

15,650

 

$

11,277

 

$

3,814

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

Florida

 

ALF

 

2

 

174

 

$

6,850

 

$

4,869

 

$

1,973

 

 

Texas

 

SNF

 

2

 

235

 

 

6,750

 

 

4,923

 

 

1,802

 

 

New Jersey

 

OTH

 

1

 

 —

 

 

3,850

 

 

3,997

 

 

(193)

Total 2016

 

 

 

 

 

5

 

409

 

$

17,450

 

$

13,789

 

$

3,582


(1)

We sold land adjacent to an existing ALF community in Kansas.

 

(2)

We donated a SNF with a carrying value of $1,170 to a nonprofit health care provider.

Mortgage Loans.  At December 31, 2018, the mortgage loans had interest rates ranging from 9.2% to 9.7% and maturities ranging from 2020 to 2045. In addition, some loans contain certain guarantees, provide for certain facility fees and the majority of the mortgage loans have a 30‑year term. The majority of the mortgage loans provide for annual increases in the interest rate based upon a specified increase of 2.25%. Please see Item 1. Business. Portfolio for a table that summarizes our loaned properties as of December 31, 2018.

The following table summarizes our mortgage loan activity for the years ended December 31, 2018, 2017 and 2016 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

2017

 

2016

 

Originations and funding under mortgage loans receivable

 

$

21,364

(1)

$

11,913

 

$

20,685

 

Pay-offs received

 

 

(1,086)

 

 

(16,665)

 

 

(6,036)

 

Scheduled principal payments received

 

 

(1,050)

 

 

(1,198)

 

 

(2,242)

 

Mortgage loan (premiums)

 

 

(4)

 

 

(4)

 

 

(10)

 

(Provision for)/ recovery of loan loss reserve

 

 

(192)

 

 

60

 

 

(125)

 

Net increase (decrease) in mortgage loans receivable

 

$

19,032

 

$

(5,894)

 

$

12,272

 


(1)

During 2018, we funded an additional $7,400 under an existing mortgage loan for the purchase of a 112-bed SNF in Michigan. The incremental funding bears interest at 8.7%, fixed for five years, and escalating by 2.25% thereafter. Also, we funded additional loan proceeds of $7,125 under an existing mortgage loan for the purchase of a 126-bed SNF in Michigan. This incremental funding bears interest at 9.41%, fixed for five years, and escalating by 2.25% thereafter.

62


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

At December 31, 2018 and 2017 the carrying values of the mortgage loans were $242,939,000 and $223,907,000, respectively. Scheduled principal payments on mortgage loan receivables are as follows (in thousands):

 

 

 

 

 

 

    

Scheduled

 

 

 

Principal

 

2019

 

$

1,065

 

2020

 

 

8,815

 

2021

 

 

1,175

 

2022

 

 

1,175

 

2023

 

 

1,175

 

Thereafter

 

 

231,981

 

Total

 

$

245,386

 

 

The following table summarizes our early mortgage loan payoffs during the years 2018, 2017 and 2016 (dollar amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Early

 

Number

 

 

 

 

 

 

Principal

 

of

 

 

 

 

 

 

Payoff

 

Loans

 

State

 

2018

 

$

1,086

 

1

 

UT

 

2017

 

$

10,795

 

4

 

AZ/MO/TX

 

2016

 

$

6,036

 

9

 

MO/TX/WA

 

 

 

 

6. Investment in Unconsolidated Joint Ventures

Our investment in unconsolidated joint ventures consists of a preferred equity investment and two mezzanine loans which are accounted for as unconsolidated joint ventures in accordance with GAAP. The following table summarizes our investment in unconsolidated joint ventures (dollar amounts in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type

 

Type

 

Total

 

 

Currently

 

 

Number

 

 

 

 

 

 

 

 

 

of

 

of

 

Preferred

 

 

Paid in

 

 

of

 

 

Investment

 

 

Carrying

 

State

 

Properties

 

Investment

 

Return

 

 

Cash

 

 

Beds/ Units

 

 

Commitment

 

 

Value

 

Arizona

 

ALF/MC/ILF

 

Preferred Equity

(1)

15

%

 

7

%

 

585

 

$

25,650

 

$

24,032

 

Florida

 

ALF/IL/MC

 

Mezzanine

(2)

15

%

 

12

%

 

99

 

 

2,900

(3)

 

3,183

(3)

Florida

 

UDP-ALF/MC

 

Mezzanine

(2)

15

%

 

10

%

 

127

 

 

3,400

 

 

3,400

 

Total

 

 

 

 

 

 

 

 

 

 

 

811

 

$

31,950

 

$

30,615

 


(1)

We have concluded that the JV is a VIE in accordance with GAAP. However, because we do not control the entity, nor do we have any role in the day-to-day management, we are not the primary beneficiary of the JV. Therefore, we account for the JV investment using the equity method.

 

(2)

We evaluated these ADC arrangements and determined that the characteristics are similar to jointly-owned investments or partnerships, and accordingly, these investments are accounted for as unconsolidated joint ventures under the equity method of accounting instead of loan accounting.

 

(3)

Since interest payments were deferred and no interest was recorded for the first twelve months of the loan, we used the effective interest method in accordance with GAAP to recognize interest income and recorded the difference between the effective interest income and cash interest income to the loan principal balance.

 

 

63


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

The following table summarizes our capital contributions, income recognized, and cash interest received related to our investments in unconsolidated joint ventures during the years ended December 31, 2018, 2017 and 2016 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type

 

 

 

 

 

of

 

 

Capital

 

 

Income

 

 

Cash Interest

 

Year

 

Properties

 

 

Contribution

 

 

Recognized

 

 

Received

 

2018

 

ALF/MC/ILF

 

$

670

 

$

2,041

 

$

1,975

 

 

 

ALF/IL/MC

 

 

 —

 

 

511

 

 

396

 

 

 

UDP-ALF/MC

 

 

 —

 

 

312

(1)

 

 —

(1)

Total 2018

 

 

 

$

670

 

$

2,864

 

$

2,371

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

ALF/MC/ILF

 

 

1,101

 

 

1,560

 

 

1,436

 

 

 

ALF/IL/MC

 

 

 —

 

 

511

 

 

302

 

 

 

UDP-ALF/MC

 

 

2,747

 

 

192

(1)

 

 —

(1)

Total 2017

 

 

 

$

3,848

 

$

2,263

 

$

1,738

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

ALF/MC/ILF

 

$

1,770

 

$

1,138

 

$

1,695

 

 

 

ALF/IL/MC

 

 

 —

 

 

 —

 

 

 —

 

 

 

UDP-ALF/MC

 

 

 —

 

 

 —

 

 

 —

 

Total 2016

 

 

 

$

1,770

 

$

1,138

 

$

1,695

 


(1)

We withheld $653 at the time of loan origination which is being applied to interest. As of December 31, 2018, we still hold $177 which will be applied to future interest.

 

7. Notes Receivable

Notes receivable consists of mezzanine loans and other loan arrangements. The following table is a summary of our notes receivable components at December 31, 2018 and 2017 (in thousands):

 

 

 

 

 

 

 

 

At December 31,

 

 

2018

 

2017

 

Mezzanine loans

$

9,868

 

$

13,700

 

Other loans

 

2,975

 

 

2,868

 

Notes receivable reserve

 

(128)

 

 

(166)

 

Total

$

12,715

 

$

16,402

 

 

The following table summarizes our notes receivable activity for the years ended December 31, 2018 through 2016 (in thousands):

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

2018

 

 

2017

 

 

2016

Advances under notes receivable

$

124

 

$

 —

 

$

14,969

Principal payments received under notes receivable

 

(3,848)

 

 

(25)

 

 

(100)

Reclassified to real estate under development (1)

 

 —

 

 

 —

 

 

(237)

Notes receivable reserve

 

37

 

 

 —

 

 

(166)

Net (decrease) increase in notes receivable

$

(3,687)

 

$

(25)

 

$

14,466


(1)

Represents pre-development loans which matured due to land acquisitions and commencement of development projects.

During the fourth quarter of 2018, we entered into a $6,828,000 mezzanine loan commitment for the development of a 204-unit ILF/ALF/MC in Georgia which will be funded during the first quarter of 2019. The

64


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

mezzanine loan has a five-year term and bears interest at 12%, with 8% current-pay during the first 46 months of the loan, and the balance accruing to the note and 12% current-pay thereafter.

 

 

8. Lease Incentives

The following table summarizes lease incentives by component as of December 31, 2018 and 2017 (in thousands):

 

 

 

 

 

 

 

 

 

At December 31,

 

 

 

2018

 

 

2017

Non-contingent lease incentives

 

$

14,443

 

$

14,904

Contingent lease incentives

 

 

 —

 

 

6,577

Total

 

$

14,443

 

$

21,481

The following table summarizes our lease incentive activity for the years ended December 31, 2018, 2017 and 2016 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

 

Funding

 

 

Amortization

 

 

Write-off

 

 

 

Funding

 

 

Amortization

 

 

Write-off

 

 

 

Funding

 

 

Amortization

 

 

Write-off

 

Non-contingent lease incentives

 

$

1,272

 

$

(1,733)

 

$

 —

 

 

$

6,544

 

$

(1,590)

 

$

(1,205)

(2)

 

$

4,559

 

$

(1,207)

 

$

 —

 

Contingent lease incentives

 

 

 —

 

 

(359)

 

 

(6,219)

(1)

 

 

 —

 

 

(619)

 

 

(2,634)

(3)

 

 

268

 

 

(748)

 

 

(514)

(4)

Net increase (decrease) in lease incentives

 

$

1,272

 

$

(2,092)

 

$

(6,219)

 

 

$

6,544

 

$

(2,209)

 

$

(3,839)

 

 

$

4,827

 

$

(1,955)

 

$

(514)

 


(1)

We entered into an amended master lease agreement with Senior Lifestyle Management, LLC (“Senior Lifestyle”). Among the provisions of the amendment, the contingent lease incentive payable to Senior Lifestyle was removed. Therefore, we wrote-off the Senior Lifestyle contingent lease incentive.

 

(2)

Represents the write-off of lease incentives related to two MC communities due to negotiations to transition these properties to another operator in our portfolio that never materialized.

 

(3)

Represents the write-off of lease incentive related to an ALF due to a change to the business model at the property that resulted in lower net operating income and the improbability of paying the earn-out.

 

(4)

Represents the write-off of lease incentive related to two MC due to transitioning these properties to another operator in our portfolio.

Non-contingent lease incentives represent payments made to our lessees for various reasons including entering into a new lease or lease amendments and extensions. Contingent lease incentives represent potential contingent earn-out payments that may be made to our lessees in the future, as part of our lease agreements. From time to time, we may commit to provide contingent payments to our lessees, upon our properties achieving certain rent coverage ratios. Once the contingent payment becomes probable and estimable, the contingent payment is recorded as a lease incentive. Lease incentives are amortized as a yield adjustment to rental income over the remaining life of the lease.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

65


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

 

 

9. Debt Obligations

Bank Borrowings.  During 2018, we amended and restated our unsecured credit agreement to replace the previous unsecured credit agreement, prior to its expiration on October 14, 2018. The amended credit agreement maintains the $600,000,000 aggregate commitment of the lenders under the prior agreement and provides for the opportunity to increase the commitment size of the credit agreement up to a total of $1,000,000,000. The amended credit agreement extends the maturity of the credit agreement to June 27, 2022 and provides for a one-year extension option at our discretion, subject to customary conditions. Additionally, the amended credit agreement decreases the interest rate margins and converts from the payment of unused commitment fees to a facility fee. Based on our leverage at December 31, 2018, the facility provides for interest annually at LIBOR plus 115 basis points and a facility fee of 20 basis points. At December 31, 2018 and 2017 we were in compliance with all covenants.

Financial covenants contained in the Unsecured Credit Agreement, which are measured quarterly, require us to maintain, among other things:

(i)

a ratio of total indebtedness to total asset value not greater than 0.5 to 1.0;

(ii)

a ratio of secured debt to total asset value not greater than 0.35 to 1.0;

(iii)

a ratio of unsecured debt to the value of the unencumbered asset value not greater than 0.6 to 1.0; and

(iv)

a ratio of EBITDA, as calculated in the Unsecured Credit Agreement, to fixed charges not less than 1.50 to 1.0.

Senior Unsecured Notes.  During 2017, we amended our shelf agreement with affiliates and managed accounts of Prudential Investment Management, Inc. (“Prudential”) to increase our shelf commitment to $337,500,000.

The following table sets forth information regarding debt obligations by component as of December 31, 2018 and 2017 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Applicable

 

 

 

Available

 

 

 

Available

 

 

 

Interest

 

Outstanding

 

for

 

Outstanding

 

for

 

Debt Obligations

 

Rate (1)

 

Balance

 

Borrowing

 

Balance

 

Borrowing

 

Bank borrowings (2)

 

3.69%

 

$

112,000

 

$

488,000

 

$

96,500

 

$

503,500

 

Senior unsecured notes, net of debt issue costs (3)

 

4.50%

 

 

533,029

 

 

93,833

 

 

571,002

 

 

63,667

 

Total

 

4.36%

 

$

645,029

 

$

581,833

 

$

667,502

 

$

567,167

 


(1)

Represents weighted average of interest rate as of December 31, 2018.

 

(2)

Subsequent to December 31, 2018, we borrowed $26,400, net, under our unsecured revolving line of credit, accordingly we have $138,400 outstanding balance and $461,600 available for borrowing.

 

(3)

Subsequent to December 31, 2018, we paid $4,167 in regular scheduled principal payments, accordingly we have $528,862 outstanding and $98,000 available under our senior unsecured notes.

 

66


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

Our borrowings and repayments for the years ended December 31, 2018, 2017 and 2016 are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

2017

 

2016

Debt Obligations

 

 

Borrowings

 

 

Repayments

 

Borrowings

 

Repayments

 

 

Borrowings

 

 

Repayments

Bank borrowings

 

$

116,200

 

$

(100,700)

 

$

113,000

 

$

(123,600)

 

$

123,600

 

$

(137,000)

Senior unsecured notes

 

 

 —

 

 

(38,166)

 

 

100,000

(1)

 

(31,167)

 

 

77,500

(2)

 

(26,667)

Total

 

$

116,200

 

$

(138,866)

 

$

213,000

 

$

(154,767)

 

$

201,100

 

$

(163,667)


(1)

During 2017, we sold 15-year senior unsecured notes in the aggregate amount of $100,000 to a group of investors, which included Prudential, in a private placement transaction. The notes bear interest at an annual rate of 4.5%, have scheduled principal payments and mature on February 16, 2032.

 

(2)

During the year ended December 31, 2016, we sold 10-year senior unsecured term notes in the amount of $37,500 to Prudential. The notes bear interest at an annual fixed rate of 4.15%, have scheduled principal payments and will mature in 2028. Additionally, we sold 10-year senior unsecured notes in the amount of $40,000 to affiliated insurance company investment advisory clients of AIG Asset Management (U.S.) LLC. The notes bear interest at a coupon of 3.99%, have scheduled principal payments and will mature in 2031.

 

Scheduled Principal Payments.  The following table represents our long-term contractual obligations (scheduled principal payments and amounts due at maturity) as of December 31, 2018, and excludes the effects of interest and debt issue costs (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Total

    

2019

    

2020

    

2021

    

2022

    

2023

    

Thereafter

 

Bank borrowings

 

$

112,000

(1)

$

 —

 

$

 —

 

$

 —

 

$

112,000

 

$

 —

 

$

 —

 

Senior unsecured notes

 

 

533,967

(2)

 

33,667

 

 

40,160

 

 

47,160

 

 

48,160

 

 

49,160

 

 

315,660

 

Total

 

$

645,967

 

$

33,667

 

$

40,160

 

$

47,160

 

$

160,160

 

$

49,160

 

$

315,660

 


(1)

Subsequent to December 31, 2018, we borrowed $26,400, net under our unsecured revolving line of credit. Accordingly, we have $138,400 outstanding and $461,600 available under our unsecured revolving line of credit.

 

(2)

Subsequent to December 31, 2018, we paid $4,167 in regular scheduled principal payments, accordingly we have $528,862 outstanding and $98,000 available under our senior unsecured notes.

 

.

 

10. Equity

Common Stock.  We have an equity distribution agreement to issue and sell, from time to time, up to $200,000,000 in aggregate offering price of our company common shares. Sales of common shares will be made by means of ordinary brokers’ transactions, which may include block trades or transactions that are deemed to be “at the market” offerings.

During the year ended December 31, 2018, we sold 22,244 shares of common stock for $1,005,000 in net proceeds under our equity distribution agreement. In conjunction with the sale of common stock, we paid $18,000 as compensation to our sales agents and we reclassified $76,000 of accumulated costs associated with this agreement to additional paid in capital. Accordingly, at December 31, 2018, we had $184,139,000 available under our equity distribution agreement.

During the year ended December 31, 2017, we sold 312,881 shares of common stock for $14,600,000 in net proceeds under our equity distribution agreement. In conjunction with the sale of common stock, we paid $260,000 as compensation to our sales agents and we reclassified $49,000 of accumulated costs associated with this agreement to additional paid in capital.

67


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

During the years 2018, 2017 and 2016, we acquired 31,326 shares, 42,089 shares and 49,405 shares, respectively, of common stock held by employees who tendered owned shares to satisfy tax withholding obligations. Subsequent to December 31, 2018, we acquired 20,345 shares of common stock held by employees who tendered owned shares to satisfy tax withholding obligations.

Non-controlling Interests. During 2018 and 2017, we entered into partnerships to develop and/or own real estate. Given that our limited members do not have the substantive kick-out rights, liquidation rights, or participation rights, we have concluded that the partnerships are VIEs. Since we exercise power over and receive benefits from the VIEs, we are considered the primary beneficiary. Accordingly, we consolidate the VIEs and record the non-controlling interests at cost. As of December 31, 2018, we have the following consolidated VIEs (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

 

 

 

Investment

 

 

 

Property

 

 

 

 

Consolidated

 

 

Non-Controlling

 

Year (1)

 

Purpose

 

Type

 

State

 

 

Assets

 

 

Interests

 

2018

 

Owned real estate

 

ILF

 

OR

 

$

14,400

(2)

$

2,857

(2)

2018

 

Owned real estate and development

 

UDP

 

OR

 

 

4,606

(2)

 

1,081

(2)

2017

 

Owned real estate and development

 

UDP

 

WI

 

 

16,665

(3)

 

2,272

(3)

2017

 

Owned real estate

 

ALF

 

SC

 

 

11,195

 

 

1,271

 

Total

 

 

 

 

 

 

 

$

46,866

 

$

7,481

 


(1)

Subsequent to December 31, 2018, we entered into a JV to purchase an existing operational 74-unit ALF/MC community. The non-controlling partner contributed $919 of equity and we contributed $15,950 in cash. Our economic interest in the real estate JV will be approximately 95%. We account for the JV on a consolidated basis.

 

(2)

We entered into a JV to develop, purchase and own seniors housing properties. During 2018, the JV purchased land for the development of a 78-unit ALF/MC for a total anticipated project cost of $18,108. The non-controlling partner contributed $1,081 of cash and we committed to fund the remaining $17,027 project cost. Additionally, during 2018, in a sale-leaseback transaction, the JV purchased an existing operational 89-unit ILF adjacent to the 78-unit ALF/MC we are developing for $14,400. The non-controlling partner contributed $2,857 of equity and we contributed $11,543 in cash. Upon completion of the development project, our combined economic interest in the JV will be approximately 88%. We account for the JV on a consolidated basis.   

 

(3)

We entered into a JV to own the real estate and develop a 110-unit ILF/ALF/MC community in Wisconsin. The commitment totals approximately $22,471.

Shelf Registration Statement.    We have an automatic shelf registration statement on file with the SEC, and currently have the ability to file additional automatic shelf registration statements, to provide us with capacity to offer an indeterminate amount of common stock, preferred stock, warrants, debt, depositary shares, or units. We may from time to time publicly raise capital under our automatic shelf registration statement in amounts, at prices, and on terms to be announced when and if the securities are offered. The specifics of any future offerings, along with the use of proceeds of any securities offered, will be described in detail in a prospectus supplement, or other offering materials, at the time of the offering.

Distributions.  We declared and paid the following cash dividends (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

 

2018

 

2017

 

2016

 

 

 

 

Declared

 

Paid

 

Declared

 

Paid

 

Declared

 

Paid

 

 

Common Stock

 

$

90,372

(1)

$

90,372

(1)

$

90,219

(1)

$

90,219

(1)

 

84,568

(2)

 

84,568

(2)

 


(1)

Represents $0.19 per share per month for the years ended December 31, 2018, and 2017.

 

(2)

Represents $0.18 per share per month for January through September 2016 and $0.19 per share per month for October through December 2016.

 

68


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

In January 2019, we declared a monthly cash dividend of $0.19 per share on our common stock for the months of January, February and March 2019 payable on January 31, February 28 and March 29, 2019, respectively, to stockholders of record on January 23, February 20 and March 21, 2019, respectively.

Stock Based Compensation Plans.  During 2015, we adopted, and our stockholders approved the 2015 Equity Participation Plan (the “2015 Plan”).  Under the 2015 Plan, 1,400,000 shares of common stock have been reserved for awards, including nonqualified stock option grants and restricted stock grants to officers, employees, non-employee directors and consultants. As of December 31, 2018, we have 825,457 shares of common stock reserved for awards under the 2015 Plan. The terms of the awards granted under the 2015 Plan are set by our compensation committee at its discretion.

Restricted Stock and Performance-Based Stock Units.  Restricted stock and performance-based stock units activity for the years ended December 31, 2018, 2017 and 2016 was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

 

2016

 

Outstanding, January 1

 

 

244,181

 

 

210,573

 

 

187,347

 

Granted

 

 

156,718

 

 

143,057

 

 

127,087

 

Vested

 

 

(75,149)

 

 

(85,343)

 

 

(103,861)

 

Cancelled

 

 

 —

 

 

(24,106)

 

 

 —

 

Outstanding, December 31

 

 

325,750

 

 

244,181

 

 

210,573

 

 

 

 

 

 

 

 

 

 

 

 

Compensation expense related to restricted stock and performance based stock units for the year

 

$

5,870,000

 

$

5,247,000

 

$

4,265,000

 

 

During 2018, 2017 and 2016, we granted 156,718, 143,057 and 127,087 shares of restricted common stock and performance-based stock units, respectively, under the 2015 plan as follows:

 

 

 

 

 

 

 

 

 

 

 

No. of 

 

Price per

 

 

 

Year

 

Shares/Units

 

Share

 

Vesting Period

 

2018

 

81,819

 

$

38.18

 

ratably over 3 years

 

 

 

66,171

 

$

38.18

 

TSR targets (1)

 

 

 

8,728

 

$

41.25

 

ratably over 1 year

 

 

 

156,718

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

74,760

 

$

45.76

 

ratably over 3 years

 

 

 

57,881

 

$

45.76

 

TSR targets (1)

 

 

 

7,416

 

$

48.55

 

ratably over 1 year

 

 

 

3,000

 

$

50.50

 

ratably over 3 years

 

 

 

143,057

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

65,300

 

$

43.24

 

ratably over 3 years

 

 

 

54,107

 

$

46.87

 

TSR targets (2)

 

 

 

7,680

 

$

46.87

 

ratably over 1 year

 

 

 

127,087

 

 

 

 

 

 


(1)

Vesting is based on achieving certain total shareholder return (“TSR”) targets in 4 years with acceleration opportunity in 3 years.

 

(2)

Vesting is based on achieving certain total TSR targets in 3.7 years with acceleration opportunity in 2.7 years.

 

Subsequent to December 31, 2018, we granted 139,112 shares of restricted common stock and performance-based stock units at $46.54 per share. Out of these shares, 78,276 vest ratably from the grant date over a three-year period and 60,836 vest based on achieving certain TSR targets in 4 years with acceleration opportunity in 3 years.

69


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

At December 31, 2018, the total number of restricted common stock and performance-based stock units that are scheduled to vest and remaining compensation expense to be recognized related to the future service period of unvested outstanding restricted common stock and performance-based stock units are as follows:

 

 

 

 

 

 

 

 

 

Number

 

Remaining 

 

 

of

 

Compensation

Vesting Date

 

Awards

    

Expense

2019

 

128,214

(1)

 

4,250,000

2020

 

104,085

(2)

 

2,210,000

2021

 

93,451

(3)

 

238,000

Total

 

325,750

 

$

6,698,000


(1)

Includes 49,728 performance-based stock units. The performance-based stock units are valued utilizing a lattice-binomial option pricing model based on Monte Carlo simulations. The company recognizes the fair value of the awards over the applicable vesting period as compensation expense.

 

(2)

Includes 53,554 performance-based stock units. See (1) above for valuation methodology.

 

(3)

Includes 66,171 performance-based stock units. See (1) above for valuation methodology.

Stock Options.  During 2018, 2017 and 2016, we did not issue any stock options. Nonqualified stock option activity for the years ended December 31, 2018, 2017 and 2016, was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

Shares

 

Price

 

 

 

2018

 

2017

 

2016

 

2018

 

 

2017

 

2016

 

Outstanding, January 1

    

25,000

 

33,334

    

40,001

    

$

32.92

 

$

30.76

    

$

29.60

 

Granted

 

 —

 

 —

 

 —

 

 

n.a

 

 

n.a

 

 

n.a

 

Exercised

 

(5,000)

 

(8,334)

 

(6,667)

 

$

24.65

 

$

24.31

 

$

23.79

 

Canceled

 

 —

 

 —

 

 —

 

 

n.a

 

 

n.a

 

 

n.a

 

Outstanding, December 31

 

20,000

 

25,000

 

33,334

 

$

34.99

 

$

32.92

 

$

30.76

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable, December 31(1)

 

20,000

 

25,000

 

28,334

 

$

34.99

 

$

32.92

 

$

45.45

 


(1)

The aggregate intrinsic value of exercisable options at December 31, 2018, based upon the closing price of our common shares at December 31, 2018, the last trading day of 2018, was approximately $134,000. Options exercisable at December 31, 2018, 2017 and 2016 have a weighted average remaining contractual life of approximately 3.3 years, 3.5 years, and 2.9 years, respectively.

 

The options exercised during 2018, 2017 and 2016 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

Options

 

Exercise

 

Option

 

Market

 

 

 

Exercised

 

Price

 

Value

 

Value (1)

 

2018

 

5,000

 

$

24.65

 

$

123,000

 

$

205,000

 

2017

 

8,334

 

$

24.31

 

$

202,000

 

$

410,797

 

2016

 

6,667

 

$

23.79

 

$

159,000

 

$

311,000

 


(1)

As of the exercise dates.

 

We use the Black‑Scholes‑Merton formula to estimate the value of stock options granted to employees. This model requires management to make certain estimates including stock volatility, expected dividend yield and the expected term. Compensation expense related to the vesting of stock options for the years ended December 31, 2018, 2017 and 2016 was $0, $2,000 and $15,000, respectively.

70


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

 

11. Commitments and Contingencies

At December 31, 2018, we had commitments as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

Investment

 

2018

 

Commitment

 

Remaining

 

 

Commitment

 

Funding

 

Funded

 

Commitment

Real estate properties (Note 5. Real Estate Investments)

 

$

77,882

(1)

$

28,343

 

$

45,787

 

$

32,095

Accrued incentives and earn-out liabilities

 

 

9,000

(2)

 

 —

 

 

 —

 

 

9,000

Mortgage loans (Note 5. Real Estate Investments)

 

 

64,200

(3)

 

4,330

 

 

18,591

 

 

45,609

Joint venture investments (Note 6. Investments in Unconsolidated Joint Ventures)

 

 

25,650

 

 

670

 

 

23,684

 

 

1,966

Notes receivable (Note 7. Notes Receivable)

 

 

7,828

(4)

 

124

 

 

124

 

 

7,704

Total

 

$

184,560

 

$

33,467

 

$

88,186

 

$

96,374


(1)

Represents commitments to purchase land and improvements, if applicable, and to develop, re-develop, renovate or expand seniors housing and health care properties. Additionally, we have certain master leases that provide for additional capital expenditure allowance upon pre-approval of projects.

 

(2)

During the twelve months ended December 31, 2018, we recorded non-cash interest expense of $377 related to these contingent liabilities. During the fourth quarter of 2018, we entered into an amended master lease agreement with Senior Lifestyle. Among the provisions of the amendment, the contingent lease incentive payable to Senior Lifestyle was removed. Therefore, we wrote-off the Senior Lifestyle contingent lease incentive of $6,219 and the related earn-out liability of $9,292 which resulted in income of approximately $3,000.

 

(3)

$35,700 represents commitments to expand and renovate the seniors housing and health care properties securing the mortgage loans and $28,500 represents contingent funding upon the borrower achieving certain coverage ratios.

 

(4)

During the fourth quarter of 2018, we entered into a $6,800 mezzanine loan commitment for the development of a 204-unit ILF/ALF/MC in Georgia which will be funded during the first quarter of 2019. The mezzanine loan has a five-year term and bears interest at 12%, with 8% current-pay during the first 46 months of the loan, and the balance accruing to the note and 12% current-pay thereafter.

 

Also, some of our lease agreements provide purchase options allowing the lessees to purchase the properties they currently lease from us. The following table summarizes information about purchase options included in our lease agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type

 

Number

 

 

 

 

 

 

 

 

 

 

of

 

of

 

 

Gross

 

 

Carrying

 

Option

State

 

Property

 

Properties

 

 

Investments

 

 

Value

 

Window

Kansas

 

MC

 

2

 

$

25,692

 

$

23,906

 

2019-2021

Texas

 

MC

 

2

 

 

25,265

 

 

24,955

 

2025-2027

Total

 

 

 

 

 

$

50,957

 

$

48,861

 

 

 

We are a party from time to time to various general and professional liability claims and lawsuits asserted against the lessees or borrowers of our properties, which in our opinion are not singularly or in the aggregate material to our results of operations or financial condition. These types of claims and lawsuits may include matters involving general or professional liability, which we believe under applicable legal principles are not our responsibility as a non-possessory landlord or mortgage holder. We believe that these matters are the responsibility of our lessees and borrowers pursuant to general legal principles and pursuant to insurance and indemnification provisions in the applicable leases or mortgages. We intend to continue to vigorously defend such claims.

71


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

12. Distributions

We must distribute at least 90% of our taxable income in order to continue to qualify as a REIT. This distribution requirement can be satisfied by current year distributions or, to a certain extent, by distributions in the following year.

For federal tax purposes, distributions to stockholders are treated as ordinary income, capital gains, return of capital or a combination thereof. Distributions for 2018, 2017 and 2016 were cash distributions. The federal income tax classification of the per share common stock distributions are as follows (unaudited):

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2018

 

2017

 

2016

 

Ordinary taxable distribution

    

$

0.349

    

$

1.607

    

$

1.485

 

Return of capital

 

 

 —

 

 

0.444

 

 

0.556

 

Unrecaptured Section 1250 gain

 

 

0.636

 

 

0.163

 

 

0.149

 

Long-term capital gain

 

 

1.295

 

 

0.066

 

 

 —

 

Total

 

$

2.280

 

$

2.280

 

$

2.190

 

 

 

13. Net Income Per Common Share

Basic and diluted net income per share was as follows (in thousands except per share amounts):

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

 

 

2018

 

2017

 

2016

 

Net income

 

$

155,076

    

$

87,340

    

$

85,115

 

Less income allocated to non-controlling interests

 

 

(95)

 

 

 

 

 —

 

Less income allocated to participating securities:

 

 

 

 

 

 

 

 

 

 

Non-forfeitable dividends on participating securities

 

 

(357)

 

 

(350)

 

 

(373)

 

Income allocated to participating securities

 

 

(268)

 

 

(12)

 

 

(12)

 

Total net income allocated to participating securities

 

 

(625)

 

 

(362)

 

 

(385)

 

Net income available to common stockholders

 

 

154,356

 

 

86,978

 

 

84,730

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

Participating securities

 

 

625

 

 

362

 

 

385

 

Net income for diluted net income per share

 

$

154,981

 

$

87,340

 

$

85,115

 

 

 

 

 

 

 

 

 

 

 

 

Shares for basic net income per share

 

 

39,477

 

 

39,409

 

 

38,388

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

 3

 

 

10

 

 

13

 

Performance-based stock units

 

 

203

 

 

67

 

 

27

 

Participating securities

 

 

156

 

 

151

 

 

169

 

Total effect of dilutive securities

 

 

362

 

 

228

 

 

209

 

Shares for diluted net income per share

 

 

39,839

 

 

39,637

 

 

38,597

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income per share

 

$

3.91

 

$

2.21

 

$

2.21

 

Diluted net income per share

 

$

3.89

 

$

2.20

 

$

2.21

 

 

 

72


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

14. Quarterly Financial Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the quarter ended

 

 

 

March 31,

 

June 30,

 

September 30,

 

December 31,

 

 

 

(unaudited, in thousands except per share amounts)

 

2018

    

 

    

    

 

    

    

 

    

    

 

    

 

Revenues

 

$

41,810

 

$

41,472

 

$

41,776

 

$

43,587

 

Net income available to common stockholders

 

$

20,271

 

$

68,658

 

$

34,782

 

$

30,645

 

Net income per common share available to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.51

 

$

1.74

 

$

0.88

 

$

0.78

 

Diluted

 

$

0.51

 

$

1.73

 

$

0.88

 

$

0.77

 

Dividends per share declared

 

$

0.57

 

$

0.57

 

$

0.57

 

$

0.57

 

Dividends per share paid

 

$

0.57

 

$

0.57

 

$

0.57

 

$

0.57

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

42,622

 

$

42,468

 

$

41,246

 

$

41,729

 

Net income available to common stockholders

 

$

21,416

 

$

25,273

 

$

20,536

 

$

19,753

 

Net income per common share available to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.54

 

$

0.64

 

$

0.52

 

$

0.50

 

Diluted

 

$

0.54

 

$

0.64

 

$

0.52

 

$

0.50

 

Dividends per share declared

 

$

0.57

 

$

0.57

 

$

0.57

 

$

0.57

 

Dividends per share paid

 

$

0.57

 

$

0.57

 

$

0.57

 

$

0.57

 


 

 

NOTE:

Quarterly and year‑to‑date computations of per share amounts are made independently. Therefore, the sum of per share amounts for the quarters may not agree with the per share amounts for the year.

 

 

73


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

15. Fair Value Measurements

In accordance with the accounting guidance regarding the fair value option for financial assets and financial liabilities, entities are permitted to choose to measure certain financial assets and liabilities at fair value, with the change in unrealized gains and losses reported in earnings. We did not adopt the elective fair market value option for our financial assets and financial liabilities.

The carrying amount of cash and cash equivalents approximates fair value because of the short‑term maturity of these instruments. We do not invest our cash in auction rate securities. The carrying value and fair value of our financial instruments as of December 31, 2018 and 2017 assuming election of fair value for our financial assets and financial liabilities were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2018

 

At December 31, 2017

 

 

 

Carrying

 

Fair 

 

Carrying

 

Fair 

 

 

 

Value

 

Value

 

Value

 

Value

 

Mortgage loans receivable

    

$

242,939

    

$

295,492

(1)   

$

223,907

    

$

278,224

(1)

Bank borrowings

 

 

112,000

 

 

112,000

(2)

 

96,500

 

 

96,500

(2)

Senior unsecured notes, net of debt issue costs

 

 

533,029

 

 

508,613

(3)

 

571,002

 

 

577,126

(3)

Accrued incentives and earn-outs

 

 

 —

 

 

 —

(4)

 

8,916

 

 

8,916

(4)


(1)

Our investment in mortgage loans receivable is classified as Level 3. The fair value is determined using a widely accepted valuation technique, discounted cash flow analysis on the expected cash flows. The discount rate is determined using our assumption on market conditions adjusted for market and credit risk and current returns on our investments. The discount rate used to value our future cash inflows of the mortgage loans receivable at December 31, 2018 and 2017 was 9.0% and 8.7%, respectively.

 

(2)

Our bank borrowings bear interest at a variable interest rate. The estimated fair value of our bank borrowings approximated their carrying values at December 31, 2018 and 2017 based upon prevailing market interest rates for similar debt arrangements.

 

(3)

Our obligation under our senior unsecured notes is classified as Level 3 and thus the fair value is determined using a widely accepted valuation technique, discounted cash flow analysis on the expected cash flows. The discount rate is measured based upon management’s estimates of rates currently prevailing for comparable loans available to us, and instruments of comparable maturities. At December 31, 2018, the discount rate used to value our future cash outflow of our senior unsecured notes was 5.15% for those maturing before year 2026 and 5.40% for those maturing at or beyond year 2026. At December 31, 2017, the discount rate used to value our future cash outflow of our senior unsecured notes was 4.10% for those maturing before year 2026 and 4.30% for those maturing beyond year 2026.

 

(4)

Our contingent obligations under the accrued incentives and earn‑out liabilities are classified as Level 3. We estimated the fair value of the contingent earn‑out payments using a discounted cash flow analysis. The discount rate that we use consists of a risk‑free U.S. Treasury rate plus a company specific credit spread which we believe is acceptable by willing market participants. At December 31, 2017 the discount rate used to value our future cash outflow of the earn-out liability was 6.2%. Furthermore, during the fourth quarter of 2018, we entered into an amended master lease agreement with Senior Lifestyle. Among the provisions of the amendment, the contingent lease incentive payable to Senior Lifestyle was removed. Therefore, we wrote-off the Senior Lifestyle contingent earn-out liability of $9,292.

.

 

74


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

16. Subsequent Events

The following events occurred subsequent to the balance sheet date.

Real Estate.  We entered into a JV to purchase an existing operational 74-unit ALF/MC community. The non-controlling partner contributed $919,000 of equity and we contributed $15,950,000 in cash. Our economic interest in the real estate JV will be approximately 95%.

Debt:  We borrowed $26,400,000, net under our unsecured revolving line of credit. Accordingly, we have $138,400,000 outstanding and $461,600,000 available for borrowing under our unsecured revolving line of credit. Additionally, we paid $4,167,000 in regular scheduled principal payments, accordingly we have $528,862,000 outstanding and $98,000,000 available under our senior unsecured notes.

 Equity:  We declared a monthly cash dividend of $0.19 per share on our common stock for the months of January, February and March 2019, payable on January 31, February 28, and March 29, 2019, respectively, to stockholders of record on January 23, February 20, and March 21, 2019, respectively. Also, we acquired 20,345 shares of common stock held by employees who tendered owned shares to satisfy tax withholding obligations and we granted 139,112 shares of restricted common stock and performance-based stock units at $46.54 per share. Out of these shares, 78,276 vest ratably from the grant date over a three-year period and 60,836 vest based on achieving certain TSR targets in 4 years with acceleration opportunity in 3 years.

 

75


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

LTC PROPERTIES, INC.

SCHEDULE II

VALUATION AND QUALIFYING ACCOUNTS

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions

 

 

 

 

 

 

 

 

 

 

 

 

(Recovered)

 

 

 

 

 

 

 

 

 

 

 

 

Balance at

 

charged to

 

 

 

 

 

 

 

 

 

 

 

 

beginning of

 

costs and

 

Charged to

 

 

 

 

Balance at end

 

Account Description

 

period

 

expenses

 

other accounts

 

Deductions (1)

 

of period

 

Year ended December 31, 2016

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

 

Loan loss reserves

 

$

2,190

 

$

125

 

$

 —

 

$

 —

 

$

2,315

 

Other notes receivable allowance

 

 

 —

 

 

166

 

 

 —

 

 

 —

 

 

166

 

Straight-line rent receivable allowance

 

 

833

 

 

166

 

 

 —

 

 

(39)

 

 

960

 

 

 

$

3,023

 

$

457

 

$

 —

 

$

(39)

 

$

3,441

 

Year ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan loss reserves

 

$

2,315

 

$

(60)

 

$

 —

 

$

 —

 

$

2,255

 

Other notes receivable allowance

 

 

166

 

 

 —

 

 

 —

 

 

 —

 

 

166

 

Straight-line rent receivable allowance

 

 

960

 

 

(146)

 

 

 —

 

 

 —

 

 

814

 

 

 

$

3,441

 

$

(206)

 

$

 —

 

$

 —

 

$

3,235

 

Year ended December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan loss reserves

 

$

2,255

 

$

192

 

$

 —

 

$

 —

 

$

2,447

 

Other notes receivable allowance

 

 

166

 

 

(38)

 

 

 —

 

 

 —

 

 

128

 

Straight-line rent receivable allowance

 

 

814

 

 

(68)

 

 

 —

 

 

 —

 

 

746

 

 

 

$

3,235

 

$

86

 

$

 —

 

$

 —

 

$

3,321

 


(1)

Deductions represent uncollectible accounts written off.

 

 

 

 

 

76


 

Table of Contents

LTC PROPERTIES, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

capitalized

 

Gross amount at which carried at

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial cost to company

 

subsequent

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Building and

 

to

 

 

 

 

Building and

 

 

 

 

Accum

 

Construction/

 

Acquisition

 

 

 

Encumbrances

 

Land

 

improvements

 

acquisition

 

Land

 

improvements

 

Total(1)

 

deprec.

 

renovation date

 

date

 

Skilled Nursing Properties:

  

 

    

  

 

    

  

 

    

  

 

    

  

 

    

  

 

    

  

 

    

  

 

    

  

    

  

    

 

134 Alamogordo, NM

  

$

  

$

210

  

$

2,593

  

$

641

  

$

210

  

$

3,234

  

$

3,444

  

$

1,408

  

1985

  

2001

 

218 Albuquerque, NM

 

 

 

 

1,696

 

 

3,891

 

 

530

 

 

1,696

 

 

4,421

 

 

6,117

 

 

1,841

 

2008

 

2005

 

219 Albuquerque, NM

 

 

 

 

1,950

 

 

8,910

 

 

207

 

 

1,950

 

 

9,117

 

 

11,067

 

 

3,670

 

1982

 

2005

 

220 Albuquerque, NM

 

 

 

 

2,463

 

 

7,647

 

 

 9

 

 

2,463

 

 

7,656

 

 

10,119

 

 

3,062

 

1970

 

2005

 

042 Altoona, IA

 

 

 

 

105

 

 

2,309

 

 

444

 

 

105

 

 

2,753

 

 

2,858

 

 

1,920

 

1973

 

1996

 

252 Amarillo, TX

 

 

 

 

844

 

 

 —

 

 

7,925

 

 

844

 

 

7,925

 

 

8,769

 

 

1,871

 

2013

 

2011

 

214 Aransas Pass, TX

 

 

 

 

154

 

 

1,276

 

 

589

 

 

154

 

 

1,865

 

 

2,019

 

 

888

 

2008

 

2004

 

247 Arlington, TX

 

 

 

 

1,016

 

 

13,649

 

 

 —

 

 

1,016

 

 

13,649

 

 

14,665

 

 

3,801

 

2007

 

2011

 

221 Beaumont, TX

 

 

 

 

370

 

 

1,141

 

 

106

 

 

370

 

 

1,247

 

 

1,617

 

 

541

 

1950

 

2005

 

213 Beeville, TX

 

 

 

 

186

 

 

1,197

 

 

70

 

 

186

 

 

1,267

 

 

1,453

 

 

493

 

1974

 

2004

 

007 Bradenton, FL

 

 

 

 

330

 

 

2,720

 

 

160

 

 

330

 

 

2,880

 

 

3,210

 

 

2,112

 

2012

 

1993

 

256 Brownwood, TX

 

 

 

 

164

 

 

6,336

 

 

 —

 

 

164

 

 

6,336

 

 

6,500

 

 

1,354

 

2011

 

2012

 

043 Carroll, IA

 

 

 

 

47

 

 

1,033

 

 

213

 

 

47

 

 

1,246

 

 

1,293

 

 

867

 

1969

 

1996

 

177 Chesapeake, VA

 

 

 

 

388

 

 

3,469

 

 

2,777

 

 

388

 

 

6,246

 

 

6,634

 

 

3,395

 

2017

 

1995

 

257 Cincinnati, OH

 

 

 

 

1,890

 

 

25,110

 

 

 —

 

 

1,890

 

 

25,110

 

 

27,000

 

 

3,694

 

2009

 

2012

 

125 Clovis, NM

 

 

 

 

561

 

 

5,539

 

 

307

 

 

561

 

 

5,846

 

 

6,407

 

 

2,588

 

2006

 

2001

 

129 Clovis, NM

 

 

 

 

598

 

 

5,902

 

 

59

 

 

598

 

 

5,961

 

 

6,559

 

 

2,662

 

1995

 

2001

 

268 Coldspring, KY

 

 

 

 

2,050

 

 

21,496

 

 

 —

 

 

2,050

 

 

21,496

 

 

23,546

 

 

4,091

 

2014

 

2012

 

253 Colton, CA

 

 

 

 

2,342

 

 

15,158

 

 

 —

 

 

2,342

 

 

15,158

 

 

17,500

 

 

3,082

 

1990

 

2011

 

211 Commerce City, CO

 

 

 

 

236

 

 

3,217

 

 

167

 

 

236

 

 

3,384

 

 

3,620

 

 

1,529

 

1964

 

2004

 

212 Commerce City, CO

 

 

 

 

161

 

 

2,160

 

 

95

 

 

161

 

 

2,255

 

 

2,416

 

 

999

 

1967

 

2004

 

246 Crowley, TX

 

 

 

 

2,247

 

 

14,276

 

 

 —

 

 

2,247

 

 

14,276

 

 

16,523

 

 

3,841

 

2007

 

2011

 

235 Daleville, VA

 

 

 

 

279

 

 

8,382

 

 

 —

 

 

279

 

 

8,382

 

 

8,661

 

 

2,421

 

2005

 

2010

 

258 Dayton, OH

 

 

 

 

373

 

 

26,627

 

 

 —

 

 

373

 

 

26,627

 

 

27,000

 

 

3,945

 

2010

 

2012

 

168 Des Moines, IA

 

 

 

 

115

 

 

2,096

 

 

1,433

 

 

115

 

 

3,529

 

 

3,644

 

 

2,114

 

1972

 

1999

 

196 Dresden, TN

 

 

 

 

31

 

 

1,529

 

 

1,073

 

 

31

 

 

2,602

 

 

2,633

 

 

1,095

 

2014

 

2000

 

298 Forth Worth, TX

 

 

 

 

2,785

 

 

7,546

 

 

 —

 

 

2,785

 

 

7,546

 

 

10,331

 

 

1,341

 

1998

 

2015

 

026 Gardendale, AL

 

 

 

 

100

 

 

7,550

 

 

2,084

 

 

100

 

 

9,634

 

 

9,734

 

 

5,863

 

2011

 

1996

 

185 Gardner, KS

 

 

 

 

896

 

 

4,478

 

 

4,150

 

 

896

 

 

8,628

 

 

9,524

 

 

3,773

 

2011

 

1999

 

248 Granbury, TX

 

 

 

 

836

 

 

6,693

 

 

 —

 

 

836

 

 

6,693

 

 

7,529

 

 

2,473

 

2008

 

2011

 

044 Granger, IA

 

 

 

 

62

 

 

1,356

 

 

221

 

 

62

 

 

1,577

 

 

1,639

 

 

1,072

 

1979

 

1996

 

205 Grapevine, TX

 

 

 

 

431

 

 

1,449

 

 

188

 

 

431

 

 

1,637

 

 

2,068

 

 

912

 

1974

 

2002

 

172 Griffin, GA

 

 

 

 

500

 

 

2,900

 

 

 —

 

 

500

 

 

2,900

 

 

3,400

 

 

1,711

 

1969

 

1999

 

250 Hewitt, TX

 

 

 

 

1,780

 

 

8,220

 

 

99

 

 

1,780

 

 

8,319

 

 

10,099

 

 

1,815

 

2008

 

2011

 

194 Holyoke, CO

 

 

 

 

211

 

 

1,513

 

 

283

 

 

211

 

 

1,796

 

 

2,007

 

 

1,085

 

1963

 

2000

 

051 Houston, TX

 

 

 

 

365

 

 

3,769

 

 

1,598

 

 

365

 

 

5,367

 

 

5,732

 

 

3,508

 

1968

 

1996

 

054 Houston, TX

 

 

 

 

202

 

 

4,458

 

 

1,426

 

 

202

 

 

5,884

 

 

6,086

 

 

3,996

 

2007

 

1996

 

055 Houston, TX

 

 

 

 

202

 

 

4,458

 

 

1,359

 

 

202

 

 

5,817

 

 

6,019

 

 

3,880

 

2008

 

1996

 

045 Jefferson, IA

 

 

 

 

86

 

 

1,883

 

 

296

 

 

86

 

 

2,179

 

 

2,265

 

 

1,464

 

1972

 

1996

 

008 Lecanto, FL

 

 

 

 

351

 

 

2,665

 

 

2,737

 

 

351

 

 

5,402

 

 

5,753

 

 

3,735

 

2012

 

1993

 

300 Mansfield, TX

 

 

 

 

2,890

 

 

13,110

 

 

 —

 

 

2,890

 

 

13,110

 

 

16,000

 

 

1,424

 

2015

 

2016

 

053 Mesa, AZ

 

 

 

 

305

 

 

6,909

 

 

1,876

 

 

305

 

 

8,785

 

 

9,090

 

 

5,632

 

1996

 

1996

 

226 Mesa, AZ

 

 

 

 

1,095

 

 

2,330

 

 

4,673

 

 

1,095

 

 

7,003

 

 

8,098

 

 

1,407

 

2016

 

2006

 

242 Mission, TX

 

 

 

 

1,111

 

 

16,602

 

 

 —

 

 

1,111

 

 

16,602

 

 

17,713

 

 

4,014

 

2004

 

2010

 

115 Nacogdoches, TX

 

 

 

 

100

 

 

1,738

 

 

168

 

 

100

 

 

1,906

 

 

2,006

 

 

1,164

 

1973

 

1997

 

233 Nacogdoches, TX

 

 

 

 

394

 

 

7,456

 

 

268

 

 

394

 

 

7,724

 

 

8,118

 

 

2,077

 

1991

 

2010

 

249 Nacogdoches, TX

 

 

 

 

1,015

 

 

11,109

 

 

 —

 

 

1,015

 

 

11,109

 

 

12,124

 

 

3,451

 

2007

 

2011

 

245 Newberry, SC

 

 

 

 

439

 

 

4,639

 

 

608

 

 

439

 

 

5,247

 

 

5,686

 

 

1,744

 

1995

 

2011

 

244 Newberry, SC

 

 

 

 

919

 

 

5,454

 

 

131

 

 

919

 

 

5,585

 

 

6,504

 

 

1,634

 

2001

 

2011

 

046 Norwalk, IA

 

 

 

 

47

 

 

1,033

 

 

239

 

 

47

 

 

1,272

 

 

1,319

 

 

895

 

1975

 

1996

 

176 Olathe, KS

 

 

 

 

520

 

 

1,872

 

 

313

 

 

520

 

 

2,185

 

 

2,705

 

 

1,393

 

1968

 

1999

 

251 Pasadena, TX

 

 

 

 

1,155

 

 

14,345

 

 

522

 

 

1,155

 

 

14,867

 

 

16,022

 

 

3,012

 

2005

 

2011

 

210 Phoenix, AZ

 

 

 

 

334

 

 

3,383

 

 

456

 

 

334

 

 

3,839

 

 

4,173

 

 

1,844

 

1982

 

2004

 

193 Phoenix, AZ

 

 

 

 

300

 

 

9,703

 

 

92

 

 

300

 

 

9,795

 

 

10,095

 

 

5,601

 

1985

 

2000

 

047 Polk City, IA

 

 

 

 

63

 

 

1,376

 

 

153

 

 

63

 

 

1,529

 

 

1,592

 

 

1,046

 

1976

 

1996

 

094 Portland, OR

 

 

 

 

100

 

 

1,925

 

 

3,152

 

 

100

 

 

5,077

 

 

5,177

 

 

3,166

 

2007

 

1997

 

254 Red Oak, TX

 

 

 

 

1,427

 

 

17,173

 

 

 —

 

 

1,427

 

 

17,173

 

 

18,600

 

 

3,479

 

2002

 

2012

 

124 Richland Hills, TX

 

 

 

 

144

 

 

1,656

 

 

427

 

 

144

 

 

2,083

 

 

2,227

 

 

1,155

 

1976

 

2001

 

197 Ripley, TN

 

 

 

 

20

 

 

985

 

 

1,638

 

 

20

 

 

2,623

 

 

2,643

 

 

1,101

 

2014

 

2000

 

 

77


 

Table of Contents

LTC PROPERTIES, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

capitalized

 

Gross amount at which carried at

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial cost to company

 

subsequent

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Building and

 

to

 

 

 

 

Building and

 

 

 

 

Accum

 

Construction/

 

Acquisition

 

 

 

Encumbrances

  

Land

 

improvements

 

acquisition

 

Land

 

improvements

 

Total(1)

 

deprec.

  

renovation date

  

date

 

133 Roswell, NM

  

$

  

$

568

  

$

5,235

  

$

1,396

  

$

568

  

$

6,631

  

$

7,199

  

$

2,782

 

1975

 

2001

 

081 Sacramento, CA

 

 

 

 

220

 

 

2,929

 

 

1,481

 

 

220

 

 

4,410

 

 

4,630

 

 

2,330

 

2015

 

1997

 

085 Salina, KS

 

 

 

 

100

 

 

1,153

 

 

628

 

 

100

 

 

1,781

 

 

1,881

 

 

1,201

 

1985

 

1997

 

281 Slinger, WI

 

 

 

 

464

 

 

13,482

 

 

 —

 

 

464

 

 

13,482

 

 

13,946

 

 

2,040

 

2014

 

2015

 

234 St. Petersburg, FL

 

 

 

 

1,070

 

 

7,930

 

 

500

 

 

1,070

 

 

8,430

 

 

9,500

 

 

2,084

 

1988

 

2010

 

243 Stephenville, TX

 

 

 

 

670

 

 

10,117

 

 

500

 

 

670

 

 

10,617

 

 

11,287

 

 

2,627

 

2009

 

2010

 

225 Tacoma, WA

 

 

 

 

723

 

 

6,401

 

 

901

 

 

723

 

 

7,302

 

 

8,025

 

 

3,105

 

2009

 

2006

 

178 Tappahannock, VA

 

 

 

 

375

 

 

1,327

 

 

397

 

 

375

 

 

1,724

 

 

2,099

 

 

1,487

 

1978

 

1995

 

270 Trinity, FL

 

 

 

 

1,653

 

 

12,748

 

 

 —

 

 

1,653

 

 

12,748

 

 

14,401

 

 

2,131

 

2008

 

2013

 

192 Tucson, AZ

 

 

 

 

276

 

 

8,924

 

 

112

 

 

276

 

 

9,036

 

 

9,312

 

 

5,162

 

1992

 

2000

 

299 Weatherford, TX

 

 

 

 

836

 

 

11,902

 

 

 —

 

 

836

 

 

11,902

 

 

12,738

 

 

1,726

 

1996

 

2015

 

236 Wytheville, VA

 

 

 

 

647

 

 

12,167

 

 

 —

 

 

647

 

 

12,167

 

 

12,814

 

 

4,370

 

1996

 

2010

 

Skilled Nursing Properties

 

$

 —

 

$

49,593

 

$

463,714

 

$

51,877

 

$

49,593

 

$

515,591

 

$

565,184

 

$

172,196

 

 

 

 

 

Assisted Living Properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

077 Ada, OK

 

 

 

 

100

 

 

1,650

 

 

 —

 

 

100

 

 

1,650

 

 

1,750

 

 

926

 

1996

 

1996

 

105 Arvada, CO

 

 

 

 

100

 

 

2,810

 

 

6,960

 

 

100

 

 

9,770

 

 

9,870

 

 

2,955

 

2014

 

1997

 

304 Athens, GA

 

 

 

 

1,056

 

 

13,326

 

 

 —

 

 

1,056

 

 

13,326

 

 

14,382

 

 

948

 

2016

 

2016

 

063 Athens, TX

 

 

 

 

96

 

 

1,510

 

 

104

 

 

96

 

 

1,614

 

 

1,710

 

 

929

 

1995

 

1996

 

269 Aurora, CO

 

 

 

 

850

 

 

8,583

 

 

 —

 

 

850

 

 

8,583

 

 

9,433

 

 

1,548

 

2014

 

2013

 

260 Aurora, CO

 

 

 

 

831

 

 

10,071

 

 

 —

 

 

831

 

 

10,071

 

 

10,902

 

 

1,819

 

1999

 

2012

 

203 Bakersfield, CA

 

 

 

 

834

 

 

11,986

 

 

812

 

 

834

 

 

12,798

 

 

13,632

 

 

6,115

 

2002

 

2001

 

117 Beatrice, NE

 

 

 

 

100

 

 

2,173

 

 

183

 

 

100

 

 

2,356

 

 

2,456

 

 

1,211

 

1997

 

1997

 

277 Burr Ridge, IL

 

 

 

 

1,400

 

 

11,102

 

 

 —

 

 

1,400

 

 

11,102

 

 

12,502

 

 

1,229

 

2016

 

2014

 

278 Castle Rock, CO

 

 

 

 

759

 

 

9,041

 

 

 —

 

 

759

 

 

9,041

 

 

9,800

 

 

823

 

2012

 

2014

 

160 Central, SC

 

 

 

 

100

 

 

2,321

 

 

 —

 

 

100

 

 

2,321

 

 

2,421

 

 

1,050

 

1998

 

1999

 

263 Chatham, NJ

 

 

 

 

5,365

 

 

36,399

 

 

 —

 

 

5,365

 

 

36,399

 

 

41,764

 

 

6,297

 

2002

 

2012

 

307 Clovis, CA

 

 

 

 

2,542

 

 

19,126

 

 

 —

 

 

2,542

 

 

19,126

 

 

21,668

 

 

824

 

2014

 

2017

 

308 Clovis, CA

 

 

 

 

3,054

 

 

14,172

 

 

 —

 

 

3,054

 

 

14,172

 

 

17,226

 

 

587

 

2016

 

2017

 

279 Corpus Christi, TX

 

 

 

 

880

 

 

11,440

 

 

 —

 

 

880

 

 

11,440

 

 

12,320

 

 

1,166

 

2016

 

2015

 

292 De Forest, WI

 

 

 

 

485

 

 

5,568

 

 

 8

 

 

485

 

 

5,576

 

 

6,061

 

 

594

 

2006

 

2015

 

057 Dodge City, KS

 

 

 

 

84

 

 

1,666

 

 

 4

 

 

84

 

 

1,670

 

 

1,754

 

 

994

 

1995

 

1995

 

083 Durant, OK

 

 

 

 

100

 

 

1,769

 

 

 —

 

 

100

 

 

1,769

 

 

1,869

 

 

977

 

1997

 

1997

 

107 Edmond, OK

 

 

 

 

100

 

 

1,365

 

 

526

 

 

100

 

 

1,891

 

 

1,991

 

 

1,024

 

1996

 

1997

 

163 Ft. Collins, CO

 

 

 

 

100

 

 

2,961

 

 

3,405

 

 

100

 

 

6,366

 

 

6,466

 

 

2,258

 

2014

 

1999

 

170 Ft. Collins, CO

 

 

 

 

100

 

 

3,400

 

 

4,622

 

 

100

 

 

8,022

 

 

8,122

 

 

2,510

 

2014

 

1999

 

132 Ft. Meyers, FL

 

 

 

 

100

 

 

2,728

 

 

 9

 

 

100

 

 

2,737

 

 

2,837

 

 

1,440

 

1998

 

1998

 

229 Ft. Worth, TX

 

 

 

 

333

 

 

4,385

 

 

1,028

 

 

333

 

 

5,413

 

 

5,746

 

 

1,916

 

2009

 

2008

 

315 Ft. Worth, TX

 

 

 

 

1,534

 

 

11,099

 

 

 —

 

 

1,534

 

 

11,099

 

 

12,633

 

 

158

 

2014

 

2018

 

100 Fremont ,OH

 

 

 

 

100

 

 

2,435

 

 

106

 

 

100

 

 

2,541

 

 

2,641

 

 

1,363

 

1997

 

1997

 

267 Frisco, TX

 

 

 

 

1,000

 

 

5,154

 

 

 —

 

 

1,000

 

 

5,154

 

 

6,154

 

 

977

 

2014

 

2012

 

314 Frisco, TX

 

 

 

 

2,216

 

 

10,417

 

 

 —

 

 

2,216

 

 

10,417

 

 

12,633

 

 

152

 

2015

 

2018

 

296 Glenview, IL

 

 

 

 

 

2,800

 

 

14,248

 

 

 —

 

 

2,800

 

 

14,248

 

 

17,048

 

 

568

 

2017

 

2015

 

167 Goldsboro, NC

 

 

 

 

100

 

 

2,385

 

 

 1

 

 

100

 

 

2,386

 

 

2,486

 

 

1,006

 

1998

 

1999

 

056 Great Bend, KS

 

 

 

 

80

 

 

1,570

 

 

21

 

 

80

 

 

1,591

 

 

1,671

 

 

1,052

 

1995

 

1995

 

102 Greeley, CO

 

 

 

 

100

 

 

2,310

 

 

270

 

 

100

 

 

2,580

 

 

2,680

 

 

1,395

 

1997

 

1997

 

284 Green Bay, WI

 

 

 

 

1,660

 

 

19,079

 

 

356

 

 

1,660

 

 

19,435

 

 

21,095

 

 

2,015

 

2004

 

2015

 

164 Greenville, NC

 

 

 

 

100

 

 

2,478

 

 

 2

 

 

100

 

 

2,480

 

 

2,580

 

 

1,175

 

1998

 

1999

 

062 Greenville, TX

 

 

 

 

42

 

 

1,565

 

 

84

 

 

42

 

 

1,649

 

 

1,691

 

 

947

 

1995

 

1996

 

161 Greenwood, SC

 

 

 

 

100

 

 

2,638

 

 

 —

 

 

100

 

 

2,638

 

 

2,738

 

 

1,278

 

1998

 

1999

 

241 Gulf Breeze, FL

 

 

 

 

720

 

 

3,780

 

 

261

 

 

720

 

 

4,041

 

 

4,761

 

 

1,093

 

2000

 

2010

 

295 Jacksonville, FL

 

 

 

 

1,389

 

 

12,756

 

 

39

 

 

1,389

 

 

12,795

 

 

14,184

 

 

1,098

 

2015

 

2015

 

066 Jacksonville, TX

 

 

 

 

100

 

 

1,900

 

 

77

 

 

100

 

 

1,977

 

 

2,077

 

 

1,137

 

1996

 

1996

 

310 Kansas City, MO

 

 

 

 

 

1,072

 

 

15,552

 

 

 —

 

 

1,072

 

 

15,552

 

 

16,624

 

 

448

 

2017

 

2017

 

285 Kenosha, WI

 

 

 

 

936

 

 

12,361

 

 

165

 

 

936

 

 

12,526

 

 

13,462

 

 

1,155

 

2008

 

2015

 

255 Littleton, CO

 

 

 

 

1,882

 

 

8,248

 

 

 —

 

 

1,882

 

 

8,248

 

 

10,130

 

 

1,548

 

2013

 

2012

 

268 Littleton, CO

 

 

 

 

1,200

 

 

8,688

 

 

 —

 

 

1,200

 

 

8,688

 

 

9,888

 

 

1,690

 

2014

 

2013

 

148 Longmont, CO

 

 

 

 

100

 

 

2,640

 

 

 —

 

 

100

 

 

2,640

 

 

2,740

 

 

1,378

 

1998

 

1998

 

060 Longview, TX

 

 

 

 

38

 

 

1,568

 

 

127

 

 

38

 

 

1,695

 

 

1,733

 

 

978

 

1995

 

1995

 

261 Louisville, CO

 

 

 

 

911

 

 

11,703

 

 

 —

 

 

911

 

 

11,703

 

 

12,614

 

 

2,069

 

2000

 

2012

 

 

78


 

Table of Contents

LTC PROPERTIES, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

capitalized

 

Gross amount at which carried at

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial cost to company

 

subsequent

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Building and

 

to

 

 

 

 

Building and

 

 

 

 

Accum

 

Construction/

 

Acquisition

 

 

  

Encumbrances

  

Land

  

 

improvements

  

acquisition

  

Land

  

improvements

  

Total(1)

  

deprec.

  

renovation date

  

date

 

301 Louisville, KY

 

$

 

$

1,021

 

$

13,157

 

$

 —

 

$

1,021

 

$

13,157

 

$

14,178

 

 

937

 

2016

 

2016

 

114 Loveland, CO

 

 

 

 

100

 

 

2,865

 

 

270

 

 

100

 

 

3,135

 

 

3,235

 

 

1,681

 

1997

 

1997

 

068 Lufkin, TX

 

 

 

 

100

 

 

1,950

 

 

94

 

 

100

 

 

2,044

 

 

2,144

 

 

1,167

 

1996

 

1996

 

061 Marshall, TX

 

 

 

 

38

 

 

1,568

 

 

534

 

 

38

 

 

2,102

 

 

2,140

 

 

1,235

 

1995

 

1995

 

293 McHenry, IL

 

 

 

 

1,289

 

 

28,976

 

 

123

 

 

1,289

 

 

29,099

 

 

30,388

 

 

2,978

 

2005

 

2015

 

058 McPherson, KS

 

 

 

 

79

 

 

1,571

 

 

 4

 

 

79

 

 

1,575

 

 

1,654

 

 

1,041

 

1994

 

1995

 

316 Medford, OR

 

 

 

 

750

 

 

13,650

 

 

 —

 

 

750

 

 

13,650

 

 

14,400

 

 

144

 

1984

 

2018

 

239 Merritt Island, FL

 

 

 

 

550

 

 

8,150

 

 

100

 

 

550

 

 

8,250

 

 

8,800

 

 

2,107

 

2004

 

2010

 

104 Millville, NJ

 

 

 

 

100

 

 

2,825

 

 

708

 

 

100

 

 

3,533

 

 

3,633

 

 

1,631

 

1997

 

1997

 

286 Milwaukee, WI

 

 

 

 

818

 

 

8,014

 

 

56

 

 

818

 

 

8,070

 

 

8,888

 

 

861

 

2007

 

2015

 

231 Monroeville, PA

 

 

 

 

526

 

 

5,334

 

 

435

 

 

526

 

 

5,769

 

 

6,295

 

 

1,714

 

1997

 

2009

 

280 Murrells Inlet, SC

 

 

 

 

2,490

 

 

14,185

 

 

 —

 

 

2,490

 

 

14,185

 

 

16,675

 

 

1,207

 

2016

 

2015

 

294 Murrieta, CA

 

 

 

 

2,022

 

 

11,136

 

 

 —

 

 

2,022

 

 

11,136

 

 

13,158

 

 

993

 

2016

 

2015

 

289 Neenah, WI

 

 

 

 

694

 

 

20,839

 

 

212

 

 

694

 

 

21,051

 

 

21,745

 

 

2,028

 

1991

 

2015

 

166 New Bern, NC

 

 

 

 

100

 

 

2,427

 

 

 1

 

 

100

 

 

2,428

 

 

2,528

 

 

1,044

 

1998

 

1999

 

118 Newark, OH

 

 

 

 

100

 

 

2,435

 

 

275

 

 

100

 

 

2,710

 

 

2,810

 

 

1,351

 

1997

 

1997

 

143 Niceville, FL

 

 

 

 

100

 

 

2,680

 

 

 —

 

 

100

 

 

2,680

 

 

2,780

 

 

1,399

 

1998

 

1998

 

095 Norfolk, NE

 

 

 

 

100

 

 

2,123

 

 

165

 

 

100

 

 

2,288

 

 

2,388

 

 

1,191

 

1997

 

1997

 

306 Oak Lawn, IL

 

 

 

 

1,591

 

 

13,772

 

 

 —

 

 

1,591

 

 

13,772

 

 

15,363

 

 

281

 

2018

 

2016

 

290 Oshkosh, WI

 

 

 

 

1,525

 

 

9,192

 

 

108

 

 

1,525

 

 

9,300

 

 

10,825

 

 

1,930

 

2009

 

2015

 

291 Oshkosh, WI

 

 

 

 

475

 

 

7,364

 

 

40

 

 

475

 

 

7,404

 

 

7,879

 

 

776

 

2005

 

2015

 

302 Overland Park, KS

 

 

 

 

1,951

 

 

11,882

 

 

259

 

 

1,951

 

 

12,141

 

 

14,092

 

 

958

 

2013

 

2016

 

232 Pittsburgh, PA

 

 

 

 

470

 

 

2,615

 

 

333

 

 

470

 

 

2,948

 

 

3,418

 

 

972

 

1994

 

2009

 

165 Rocky Mount, NC

 

 

 

 

100

 

 

2,494

 

 

 1

 

 

100

 

 

2,495

 

 

2,595

 

 

1,103

 

1998

 

1999

 

059 Salina, KS

 

 

 

 

79

 

 

1,571

 

 

 4

 

 

79

 

 

1,575

 

 

1,654

 

 

1,041

 

1994

 

1995

 

084 San Antonio, TX

 

 

 

 

100

 

 

1,900

 

 

 —

 

 

100

 

 

1,900

 

 

2,000

 

 

1,048

 

1997

 

1997

 

092 San Antonio, TX

 

 

 

 

100

 

 

2,055

 

 

 —

 

 

100

 

 

2,055

 

 

2,155

 

 

1,128

 

1997

 

1997

 

288 Sheboygan, WI

 

 

 

 

1,168

 

 

5,382

 

 

180

 

 

1,168

 

 

5,562

 

 

6,730

 

 

660

 

2006

 

2015

 

149 Shelby, NC

 

 

 

 

100

 

 

2,805

 

 

 2

 

 

100

 

 

2,807

 

 

2,907

 

 

1,464

 

1998

 

1998

 

312 Spartanburg, SC

 

 

 

 

254

 

 

9,906

 

 

1,035

 

 

254

 

 

10,941

 

 

11,195

 

 

407

 

1999

 

2017

 

150 Spring Hill, FL

 

 

 

 

100

 

 

2,650

 

 

 —

 

 

100

 

 

2,650

 

 

2,750

 

 

1,383

 

1998

 

1998

 

103 Springfield, OH

 

 

 

 

100

 

 

2,035

 

 

270

 

 

100

 

 

2,305

 

 

2,405

 

 

1,244

 

1997

 

1997

 

162 Sumter, SC

 

 

 

 

100

 

 

2,351

 

 

 —

 

 

100

 

 

2,351

 

 

2,451

 

 

1,091

 

1998

 

1999

 

140 Tallahassee, FL

 

 

 

 

100

 

 

3,075

 

 

 —

 

 

100

 

 

3,075

 

 

3,175

 

 

1,608

 

1998

 

1998

 

098 Tiffin, OH

 

 

 

 

100

 

 

2,435

 

 

94

 

 

100

 

 

2,529

 

 

2,629

 

 

1,346

 

1997

 

1997

 

282 Tinley Park, IL

 

 

 

 

702

 

 

11,481

 

 

 —

 

 

702

 

 

11,481

 

 

12,183

 

 

1,076

 

2016

 

2015

 

088 Troy, OH

 

 

 

 

100

 

 

2,435

 

 

593

 

 

100

 

 

3,028

 

 

3,128

 

 

1,548

 

1997

 

1997

 

080 Tulsa, OK

 

 

 

 

200

 

 

1,650

 

 

 —

 

 

200

 

 

1,650

 

 

1,850

 

 

919

 

1997

 

1997

 

093 Tulsa, OK

 

 

 

 

100

 

 

2,395

 

 

 —

 

 

100

 

 

2,395

 

 

2,495

 

 

1,311

 

1997

 

1997

 

238 Tupelo, MS

 

 

 

 

1,170

 

 

8,230

 

 

30

 

 

1,170

 

 

8,260

 

 

9,430

 

 

2,203

 

2000

 

2010

 

075 Tyler, TX

 

 

 

 

100

 

 

1,800

 

 

 —

 

 

100

 

 

1,800

 

 

1,900

 

 

1,008

 

1996

 

1996

 

202 Vacaville, CA

 

 

 

 

1,662

 

 

11,634

 

 

1,141

 

 

1,662

 

 

12,775

 

 

14,437

 

 

6,098

 

2002

 

2001

 

091 Waco, TX

 

 

 

 

100

 

 

2,235

 

 

 —

 

 

100

 

 

2,235

 

 

2,335

 

 

1,225

 

1997

 

1997

 

096 Wahoo, NE

 

 

 

 

100

 

 

2,318

 

 

119

 

 

100

 

 

2,437

 

 

2,537

 

 

1,293

 

1997

 

1997

 

108 Watauga, TX

 

 

 

 

100

 

 

1,668

 

 

 —

 

 

100

 

 

1,668

 

 

1,768

 

 

908

 

1996

 

1997

 

287 Waukesha, WI

 

 

 

 

992

 

 

15,183

 

 

187

 

 

992

 

 

15,370

 

 

16,362

 

 

1,435

 

2009

 

2015

 

109 Weatherford, OK

 

 

 

 

100

 

 

1,669

 

 

592

 

 

100

 

 

2,261

 

 

2,361

 

 

1,222

 

1996

 

1997

 

309 West Chester, OH

 

 

 

 

2,355

 

 

13,553

 

 

 —

 

 

2,355

 

 

13,553

 

 

15,908

 

 

587

 

2017

 

2017

 

276 Westminster, CO

 

 

 

 

1,425

 

 

9,575

 

 

 —

 

 

1,425

 

 

9,575

 

 

11,000

 

 

1,480

 

2015

 

2013

 

110 Wheelersburg, OH

 

 

 

 

29

 

 

2,435

 

 

239

 

 

29

 

 

2,674

 

 

2,703

 

 

1,344

 

1997

 

1997

 

303 Wichita, KS

 

 

 

 

1,422

 

 

9,957

 

 

221

 

 

1,422

 

 

10,178

 

 

11,600

 

 

828

 

2011

 

2016

 

259 Wichita, KS

 

 

 

 

730

 

 

 —

 

 

9,682

 

 

730

 

 

9,682

 

 

10,412

 

 

2,057

 

2013

 

2012

 

283 Wichita, KS

 

 

 

 

624

 

 

13,846

 

 

 —

 

 

624

 

 

13,846

 

 

14,470

 

 

837

 

2016

 

2015

 

076 Wichita Falls, TX

 

 

 

 

100

 

 

1,850

 

 

 —

 

 

100

 

 

1,850

 

 

1,950

 

 

1,036

 

1996

 

1996

 

120 Wichita Falls, TX

 

 

 

 

100

 

 

2,750

 

 

131

 

 

100

 

 

2,881

 

 

2,981

 

 

1,526

 

1997

 

1997

 

265 Williamstown, NJ

 

 

 

 

711

 

 

6,637

 

 

 —

 

 

711

 

 

6,637

 

 

7,348

 

 

1,287

 

2000

 

2012

 

264 Williamstown, NJ

 

 

 

 

711

 

 

8,649

 

 

 —

 

 

711

 

 

8,649

 

 

9,360

 

 

1,516

 

2000

 

2012

 

099 York, NE

 

 

 

 

100

 

 

2,318

 

 

78

 

 

100

 

 

2,396

 

 

2,496

 

 

1,289

 

1997

 

1997

 

Assisted Living Properties

 

$

 —

 

$

70,772

 

$

695,763

 

$

37,486

 

$

70,772

 

$

733,249

 

$

804,021

 

 

142,002

 

 

 

 

 

 

79


 

Table of Contents

LTC PROPERTIES, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

capitalized

 

Gross amount at which carried at

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial cost to company

 

subsequent

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Building and

 

to

 

 

 

 

Building and

 

 

 

 

Accum

 

Construction/

 

Acquisition

 

 

  

Encumbrances

  

Land

  

improvements

  

acquisition

  

Land

  

improvements

  

Total(1)

  

deprec.

  

renovation date

  

date

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

297 Las Vegas, NV

 

 

 

 

1,965

 

 

7,308

 

 

849

 

 

1,965

 

 

8,157

 

 

10,122

 

 

677

 

1990/1994

 

2015

 

Properties

 

 

 

 

1,965

 

 

7,308

 

 

849

 

 

1,965

 

 

8,157

 

 

10,122

 

 

677

 

 

 

 

 

Land:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

271 Howell, MI

 

 

 

 

420

 

 

 

 

 

 

420

 

 

 

 

420

 

 

 

N/A

 

2013

 

272 Milford, MI

 

 

 

 

450

 

 

 

 

 

 

450

 

 

 

 

450

 

 

 

N/A

 

2014

 

275 Yale, MI

 

 

 

 

73

 

 

 

 

 

 

73

 

 

 

 

73

 

 

 

N/A

 

2013

 

Land

 

 

 —

 

 

943

 

 

 —

 

 

 —

 

 

943

 

 

 —

 

 

943

 

 

 —

 

 

 

 

 

Other Properties

 

 

 

 

2,908

 

 

7,308

 

 

849

 

 

2,908

 

 

8,157

 

 

11,065

 

 

677

 

 

 

 

 

Properties Under Development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

305 Union, KY

 

 

 

 

858

 

 

19,057

 

 

 

 

858

 

 

19,057

 

 

19,915

 

 

 

N/A

 

2016

 

311 Cedarburg, WI

 

 

 

 

924

 

 

15,741

 

 

 —

 

 

924

 

 

15,741

 

 

16,665

 

 

 —

 

N/A

 

2017

 

313 Medford, OR

 

 

 

 

636

 

 

3,970

 

 

 

 

636

 

 

3,970

 

 

4,606

 

 

 —

 

N/A

 

2018

 

Properties Under Development

 

 

 —

 

 

2,418

 

 

38,768

 

 

 —

 

 

2,418

 

 

38,768

 

 

41,186

 

 

 —

 

 

 

 

 

 

 

$

 

$

125,691

 

$

1,205,553

 

$

90,212

 

$

125,691

 

$

1,295,765

 

$

1,421,456

(2)

$

314,875

 

 

 

 

 


(1)

Depreciation is computed principally by the straight‑line method for financial reporting purposes which generally range of a life from 5 to 15 years for furniture and equipment, 35 to 50 years for buildings, 10 to 15 years for site improvements, 10 to 20 years for building improvements and the respective lease term for acquired lease intangibles.

 

(2)

As of December 31, 2018, our aggregate cost for Federal income tax purposes was $1,435,334.

80


 

Table of Contents

 

LTC PROPERTIES, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)

(in thousands)

Activity for the years ended December 31, 2018, 2017 and 2016 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

 

2018

 

2017

 

2016

 

Reconciliation of real estate:

    

 

    

    

 

    

    

 

    

 

Carrying cost:

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

1,392,122

 

$

1,301,563

 

$

1,198,686

 

Acquisitions

 

 

40,408

 

 

82,405

 

 

74,923

 

Improvements

 

 

38,528

 

 

25,800

 

 

49,134

 

Capitalized interest

 

 

1,248

 

 

908

 

 

1,408

 

Other non-cash items (See Note 4)

 

 

 —

 

 

 —

 

 

2,460

 

Cost of real estate sold

 

 

(50,850)

 

 

(18,554)

 

 

(24,282)

 

Impairment on real estate for sale

 

 

 —

 

 

 —

 

 

(766)

 

Ending balance

 

$

1,421,456

 

$

1,392,122

 

$

1,301,563

 

Accumulated depreciation:

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

306,033

 

$

275,861

 

$

251,265

 

Depreciation expense

 

 

37,416

 

 

37,492

 

 

35,809

 

Cost of real estate sold

 

 

(28,574)

 

 

(7,320)

 

 

(11,213)

 

Ending balance

 

$

314,875

 

$

306,033

 

$

275,861

 

 

 

 

 

81


 

Table of Contents

LTC PROPERTIES, INC.

SCHEDULE IV

MORTGAGE LOANS RECEIVABLE ON REAL ESTATE

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

Amount of

 

Subject to

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

Monthly

 

Face

 

Mortgages

 

Delinquent

 

 

 

Number of

 

 

 

Final

 

Balloon

 

Debt

 

Amount of

 

December 31,

 

Principal or

 

State

 

Properties

 

Units/Beds(3)

 

Interest Rate(1)

 

Maturity  Date

 

Amount(2)

 

Service

 

Mortgages

 

2018

 

Interest

 

MI

 

15

 

2,029

 

9.71%

 

2043

 

$

160,855

 

$

1,500

 

$

187,855

 

$

184,160

 

$

 

MI

 

 4

 

501

 

9.22%

 

2045

 

 

29,487

 

 

257

 

 

33,317

 

 

32,984

 

 

 

MI

 

 1

 

157

 

9.41%

 

2045

 

 

14,325

 

 

117

 

 

15,000

 

 

14,825

 

 

 

MI

 

 2

 

205

 

9.41%

 

2020

 

 

11,081

 

 

89

 

 

11,081

 

 

10,970

 

 

 —

 

 

 

22

(4)

2,892

 

 

 

 

 

$

215,748

 

$

1,963

 

$

247,253

 

$

242,939

 

$

 —

 


(1)

Represents current stated interest rate. Generally, the loans have a 30‑year amortization with principal and interest payable at varying amounts over the life to maturity with annual interest adjustments through specified fixed rate increases effective either on the first anniversary or calendar year of the loan.

 

(2)

Balloon payment is due upon maturity.

 

(3)

This number is based upon unit/bed counts shown on operating licenses provided to us by borrowers or units/beds as stipulated by mortgage documents. We have found during the years that these numbers often differ, usually not materially, from units/beds in operation at any point in time. The differences are caused by such things as operators converting a patient/resident room for alternative uses, such as offices or storage, or converting a multi‑patient room/unit into a single patient room/unit. We monitor our properties on a routine basis through site visits and reviews of current licenses. In an instance where such change would cause a de‑licensing of beds or in our opinion impact the value of the property, we would take action against the borrower to preserve the value of the property/collateral.

 

(4)

Includes 4 first‑lien mortgage loans as follows:

 

 

 

 

 

 

Number of Loans

    

Original loan amounts

 

0

 

 

$ 500 - $2,000

 

0

 

 

$2,001 - $3,000

 

0

 

 

$3,001 - $4,000

 

0

 

 

$4,001 - $5,000

 

0

 

 

$5,001 - $6,000

 

0

 

 

$6,001 - $7,000

 

4

 

 

$7,001 +         

 

 

82


 

Table of Contents

Mortgage loans receivable activity for the years ended December 31, 2018, 2017 and 2016 is as follows:

 

 

 

 

 

 

 

 

Balance— December 31, 2015

    

$

217,529

New mortgage loans

 

 

13,250

Other additions

 

 

7,435

Land conveyance

 

 

 —

Amortization of mortgage premium

 

 

(10)

Collections of principal

 

 

(8,278)

Foreclosures

 

 

 —

Loan loss reserve

 

 

(125)

Other deductions

 

 

 —

Balance— December 31, 2016

 

 

229,801

New mortgage loans

 

 

 —

Other additions

 

 

11,913

Land conveyance

 

 

(4)

Amortization of mortgage premium

 

 

(17,863)

Collections of principal

 

 

 —

Foreclosures

 

 

60

Loan loss reserve

 

 

 —

Other deductions

 

 

 —

Balance— December 31, 2017

 

 

223,907

New mortgage loans

 

 

14,525

Other additions

 

 

6,839

Land conveyance

 

 

 —

Amortization of mortgage premium

 

 

(4)

Collections of principal

 

 

(2,136)

Foreclosures

 

 

 —

Loan loss reserve

 

 

(192)

Other deductions

 

 

 —

Balance— December 31, 2018

 

$

242,939

 

 

 

 

 

83


 

Table of Contents

Item 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

Item 9A.  CONTROLS AND PROCEDURES

Disclosure Controls and Procedures.

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934, as amended) as of the end of the period covered by this report. Based on such evaluation our Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this report our disclosure controls and procedures were effective.

Internal Control Over Financial Reporting.

The Management Report on Internal Control over Financial Reporting and the Report of Independent Registered Public Accounting Firm thereon are set forth on the following pages.

There has been no change in our internal control over financial reporting during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

84


 

Table of Contents

Management Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rule 13a‑15(f) or 15d‑15(f) promulgated under the Securities Exchange Act of 1934, as amended, as a process designed by, or under the supervision of, the issuer’s principal executive and principal financial officers and effected by the issuer’s board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:

·

Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the issuer;

·

Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the issuer are being made only in accordance with authorizations of management and directors of the issuer; and

·

Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the issuer’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect material misstatements on a timely basis. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our internal control over financial reporting as of December 31, 2018. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control— Integrated Framework (2013 Framework). Based on this assessment, our management concluded that, as of the end of the fiscal year ended December 31, 2018, our internal control over financial reporting was effective.

The effectiveness of our internal control over financial reporting as of December 31, 2018, has been audited by Ernst &Young LLP, independent registered public accounting firm. Ernst & Young LLP’s report on our internal control over financial reporting appears on the following page.

85


 

Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

The Board of Directors and Shareholders of LTC Properties, Inc.

 

Opinion on Internal Control over Financial Reporting

 

We have audited LTC Properties, Inc.’s internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, LTC Properties, Inc. (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2018, based on the COSO criteria.

 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2018 and 2017, and the related consolidated statements of income and comprehensive income, equity and cash flows for each of the three years in the period ended December 31, 2018,and the related notes and the financial statement schedules listed in the Index at Item 15(a) and our report dated February 28, 2019 expressed an unqualified opinion thereon.

 

Basis for Opinion

 

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

 

Definition and Limitations of Internal Control Over Financial Reporting

 

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

/s/ Ernst & Young LLP

 

Los Angeles, California

February 28, 2019

86


 

Table of Contents

 

Item 9B.  OTHER INFORMATION

None.

 

PART III

Item 10.  DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

The information required by this item is incorporated by reference to our definitive proxy statement for the 2019 Annual Meeting of Stockholders (to be filed with the SEC within 120 days of our December 31, 2018 fiscal year end) under the headings “Proposal 1 Election of Directors,”  “Corporate Governance Principles and Board Matters,” and “Executive Officers.”

Item 11.  EXECUTIVE COMPENSATION

The information required by this item is incorporated by reference to our definitive proxy statement for the 2019 Annual Meeting of Stockholders (to be filed with the SEC within 120 days of our December 31, 2018 fiscal year end) under the headings “Executive Compensation Discussion and Analysis,” “Executive Compensation Tables,” “Director Compensation,” and “Compensation Committee Report.”

Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The information required by this item is incorporated by reference to our definitive proxy statement for the 2019 Annual Meeting of Stockholders (to be filed with the SEC within 120 days of our December 31, 2018 fiscal year end) under the heading “Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.”

Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

The information required by this item is incorporated by reference to our definitive proxy statement for the 2019 Annual Meeting of Stockholders (to be filed with the SEC within 120 days of our December 31, 2018 fiscal year end) under the heading “Certain Relationships and Related Transactions, and Director Independence.”

Item 14.  PRINCIPAL ACCOUNTANT FEES AND SERVICES

The information required by this item is incorporated by reference to our definitive proxy statement for the 2019 Annual Meeting of Stockholders (to be filed with the SEC within 120 days of our December 31, 2018 fiscal year end) under the heading “Independent Registered Public Accounting Firm Fees and Services.”

87


 

Table of Contents

PART IV

Item 15.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a)(1) Financial Statements

The following financial statements of LTC Properties, Inc. are included in Part II, Item 8 of this Annual Report on Form 10-K:

 

 

    

 

Report of Independent Registered Public Accounting Firm 

 

 

 

Consolidated Balance Sheets as of December 31, 2018 and 2017 

 

 

 

Consolidated Statements of Income for the years ended December 31, 2018, 2017 and 2016 

 

 

 

Consolidated Statements of Comprehensive Income for the years ended December 31, 2018, 2017 and 2016 

 

 

 

Consolidated Statements of Equity for the years ended December 31, 2018, 2017 and 2016 

 

 

 

Consolidated Statements of Cash Flows for the years ended December 31, 2018, 2017 and 2016 

 

 

 

Notes to Consolidated Financial Statements 

 

 

 

 

(a)(2) Financial Statement Schedules

The following financial statement schedules of LTC Properties, Inc. are included in Part II, Item 8 of this Annual Report on Form 10-K:

 

 

 

II. Valuation and Qualifying Accounts 

 

 

 

III. Real Estate and Accumulated Depreciation 

 

 

 

IV. Mortgage Loans Receivable on Real Estate 

 

 

 

 

All other schedules are omitted because they are not applicable or not present in amounts sufficient to require submission of the schedule or the required information is shown in the Consolidated Financial Statements and the Notes thereto.

(a)(3) Exhibits

 

 

 

 

Exhibit
Number

  

Description

 

3.1

 

LTC Properties, Inc. Articles of Restatement (incorporated by reference to Exhibit 3.1.2 to LTC Properties Inc.’s Current Report on Form 8‑K (File No. 1‑11314) dated June 1, 2016)

 

3.2

 

Bylaws of LTC Properties, Inc., as restated June 2, 2015 (incorporated by reference to Exhibit 3.2 to LTC Properties Inc.’s Current Report on Form 8-K (File No. 1-11314) dated June 2, 2015)

 

10.1

 

Third Amended and Restated Note Purchase and Private Shelf Agreement between LTC Properties, Inc. and Prudential Investment Management, Inc. dated April 28, 2015 (incorporated by reference to Exhibit 10.1 to LTC Properties Inc.’s Quarterly Report on Form 10‑Q (File No. 1‑11314) for the quarter ended March 31, 2015)

 

10.2

 

First Amendment to the Third Amended and Restated Note Purchase and Private Shelf Agreement between LTC Properties, Inc. and Prudential Investment Management, Inc. dated August 4, 2015 (incorporated by reference to Exhibit 10.2 to LTC Properties Inc.’s Quarterly Report on Form 10‑Q (File No. 1‑11314) for the quarter ended June 30, 2015)

 

10.3

 

Second Amendment to Third Amended and Restated Note Purchase and Private Shelf Agreement between LTC Properties, Inc. and Prudential Investment Management, Inc. dated February 16, 2017 (incorporated by reference to Exhibit 10.6 to LTC Properties, Inc.’s Annual Report on Form 10-K (File No. 1-11314) for the year ended December 31, 2016)

 

10.4

 

Note Purchase Agreement dated February 16, 2017 (incorporated by reference to Exhibit 10.7 to LTC Properties, Inc.’s Annual Report on Form 10-K (File No. 1-11314) for the year ended December 31, 2016)

 

10.5

 

Note Purchase and Private Shelf Agreement between LTC Properties, Inc. and AIG Asset Management (U.S.) LLC dated August 4, 2015 (incorporated by reference to Exhibit 10.4 to LTC Properties Inc.’s Quarterly Report on Form 10‑Q (File No. 1‑11314) for the quarter ended June 30, 2015)

 

10.6

 

Amended and Restated Note Purchase and Private Shelf Agreement between LTC Properties, Inc. and AIG Asset Management (U.S.) LLC dated June 2, 2016 (incorporated by reference to Exhibit 10.1 to LTC Properties Inc.’s Current Report on Form 8-K dated June 1, 2016)

 

88


 

Table of Contents

 

 

 

 

Exhibit
Number

  

Description

 

10.7

 

Equity Distribution Agreement, dated August 1, 2016, by and between LTC Properties, Inc. and JMP Securities LLC (incorporated by reference to Exhibit 1.1 to LTC Properties Inc.’s Current Report on Form 8‑K (File No. 1‑11314) dated August 1, 2016)

 

10.8

 

Equity Distribution Agreement, dated August 1, 2016, by and between LTC Properties, Inc. and Mizuho Securities USA Inc. (incorporated by reference to Exhibit 1.3 to LTC Properties Inc.’s Current Report on Form 8‑K (File No. 1‑11314) dated August 1, 2016)

 

10.9

 

Equity Distribution Agreement, dated August 1, 2016, by and between LTC Properties, Inc. and Credit Agricole Securities (USA) Inc. (incorporated by reference to Exhibit 1.4 to LTC Properties Inc.’s Current Report on Form 8‑K (File No. 1‑11314) dated August 1, 2016)

 

10.10

 

Equity Distribution Agreement, dated August 1, 2016, by and between LTC Properties, Inc. and Cantor Fitzgerald & Co (incorporated by reference to Exhibit 1.5 to LTC Properties Inc.’s Current Report on Form 8‑K (File No. 1‑11314) dated August 1, 2016)

 

10.11

 

Second Amended and Restated Credit Agreement dated June 27, 2018 (incorporated by reference to Exhibit 10.1 to LTC Properties Inc.’s Current Report on Form 8-K dated June 27, 2018)

 

10.12

 

Employment Agreement of Wendy Simpson dated November 12, 2014 (incorporated by reference to Exhibit 10.1 to LTC Properties, Inc.’s Current Report on Form 8‑K (File No. 1‑11314) dated November 12, 2014)

 

10.13

 

Employment Agreement of Pamela Kessler, effective as of November 12, 2014 (incorporated by reference to Exhibit 10.2 to LTC Properties, Inc.’s Current Report on Form 8‑K (File No. 1‑11314) dated November 12, 2014)

 

10.14+

 

Employment Agreement of Clint Malin, effective as of November 12, 2014 (incorporated by reference to Exhibit 10.3 to LTC Properties, Inc.’s Current Report on Form 8‑K (File No. 1‑11314) dated November 12, 2014) 

 

10.15+

 

Annual Cash Bonus Incentive Plan, effective as of October 27, 2014 (incorporated by reference to Exhibit 10.9 to LTC Properties, Inc.’s Annual Report on Form 10-K (File No. 1-11314) for the year ended December 31, 2014)

 

10.16+

 

The 2015 Equity Participation Plan of LTC Properties, Inc. (incorporated by reference to Exhibit 4.3 to LTC Properties, Inc.’s Registration Statement on Form S-8 (File No. 333‑205115)

 

10.17+

 

Form of Stock Option Agreement under the 2015 Equity Participation Plan (incorporated by reference to Exhibit 10.20 to LTC Properties, Inc.’s Annual Report on Form 10‑K (File No. 1‑11314) for the year ended December 31, 2015)

 

10.18

 

Form of Restricted Stock Agreement under the 2015 Equity Participation Plan (incorporated by reference to Exhibit 10.21 to LTC Properties, Inc.’s Annual Report on Form 10‑K (File No. 1‑11314) for the year ended December 31, 2015)

 

10.19

 

Form of Performance Based Market Stock Unit Agreement under the 2015 Equity Participation Plan (incorporated by reference to Exhibit 10.2 to LTC Properties Inc.’s Current Report on Form 8-K dated June 1, 2016)

 

10.20

 

Form of Indemnification Agreement dated as of July 30, 2009 between LTC Properties, Inc. and its Directors and Officers (incorporated by reference to Exhibit 10.1 to LTC Properties, Inc.’s Quarterly Report on Form 10‑Q (File No. 1‑11314) for the quarter ended June 30, 2009)

 

21

 

List of Subsidiaries

 

23.1

 

Consent of Independent Registered Accounting Firm

 

31.1

 

Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002

 

31.2

 

Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002

 

32

 

Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes‑Oxley Act of 2002

 

101

 

The following materials from LTC Properties, Inc.’s Form Annual Report on 10‑K for the fiscal year ended December 31, 2018, formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Income and Comprehensive Income; (iii) Consolidated Statements of Equity; (iv) Consolidated Statements of Cash Flows; and (v) Notes to Consolidated Financial Statements

 


+Management contract or compensatory plan or arrangement in which an executive officer or director of the Company participates

Item 16. FORM 10-K SUMMARY

None.

 

89


 

Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

LTC PROPERTIES, INC.
Registrant

Dated: February 28, 2019

 

 

 

By:

/s/ Pamela J. Kessler

PAMELA J. KESSLER
Executive Vice President, Chief Financial
Officer and Corporate Secretary
(Principal Financial Officer)

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

 

 

 

 

/s/ Wendy L. Simpson

WENDY L. SIMPSON

Chairman, Chief Executive Officer,
President and Director
(Principal Executive Officer)

February 28, 2019

 

 

 

/s/ Pamela J. Kessler

PAMELA J. KESSLER

Executive Vice President, Chief Financial
Officer and Corporate Secretary
(Principal Financial Officer and Principal
Accounting Officer)

February 28, 2019

 

 

 

/s/ Boyd Hendrickson

BOYD HENDRICKSON

Director

February 28, 2019

 

 

 

/s/ Devra G. Shapiro

DEVRA G. SHAPIRO

Director

February 28, 2019

 

 

 

/s/ JAMES J. PIECZYNSKI

JAMES J. PIECZYNSKI

Director

February 28, 2019

 

 

 

/s/ Timothy J. Triche

TIMOTHY J. TRICHE

Director

February 28, 2019

 

90