ltc_Current folio_10K

Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10‑K

 

 

(Mark One)

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2015

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission file number: 1‑11314

LTC PROPERTIES, INC.

(Exact name of Registrant as specified in its charter)

 

 

MARYLAND
(State or other jurisdiction of incorporation or
organization)

71‑0720518
(I.R.S. Employer Identification No.)

 

2829 Townsgate Road, Suite 350

Westlake Village, California 91361

(Address of principal executive offices)

Registrant’s telephone number, including area code: (805) 981‑8655

Securities registered pursuant to Section 12(b) of the Act:

 

 

Title of Each Class

Name of Each Exchange on Which Registered

Common stock, $.01 Par Value

New York Stock Exchange

 

Securities registered pursuant to Section 12(g) of the Act: NONE

Indicate by checkmark if the Registrant is a well‑known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes   No 

Indicate by checkmark if the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes   No 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes    No 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S‑T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes   No 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S‑K is not contained herein, and will not be contained, to the best of the Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10‑K or any amendment to this Form 10‑K. 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non‑accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b‑2 of the Exchange Act. (Check one):

 

 

 

 

Large accelerated filer 

Accelerated filer 

Non‑accelerated filer 

Smaller reporting company 

 

 

(Do not check if a smaller
reporting company)

 

 

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b‑2 of the Act). Yes   No 

The aggregate market value of voting and non‑voting common equity held by non‑affiliates of the Registrant was approximately $1,450,826,000 as of June 30, 2015 (the last business day of the Registrant’s most recently completed second fiscal quarter).

The number of shares of common stock outstanding as of February 16, 2016 was 37,517,629.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrant’s definitive proxy statement relating to its 2015 Annual Meeting of Stockholders are incorporated by reference into Part III of this Annual Report on Form 10‑K where indicated.

 

 


 

Table of Contents

CAUTIONARY STATEMENT

This annual report contains forward‑looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, adopted pursuant to the Private Securities Litigation Reform Act of 1995. Statements that are not purely historical may be forward‑looking. You can identify some of the forward‑looking statements by their use of forward‑looking words, such as “believes,” “expects,” “may,” “will,” “should,” “seeks,” “approximately,” “intends,” “plans,” “estimates” or “anticipates,” or the negative of those words or similar words. Forward‑ looking statements involve inherent risks and uncertainties regarding events, conditions and financial trends that may affect our future plans of operation, business strategy, results of operations and financial position. A number of important factors could cause actual results to differ materially from those included within or contemplated by such forward‑ looking statements, including, but not limited to, the status of the economy; the status of capital markets (including prevailing interest rates) and our access to capital; the income and returns available from investments in health care related real estate (including our ability to re‑lease properties upon expiration of a lease term); the ability of our borrowers and lessees to meet their obligations to us; our reliance on a few major operators; competition faced by our borrowers and lessees within the health care industry; regulation of the health care industry by federal, state and local governments (including as a result of the Patient Protection and Affordable Care Act of 2010 and the Health Care and Education Reconciliation Act of 2010); changes in Medicare and Medicaid reimbursement amounts (including due to federal and state budget constraints); compliance with and changes to regulations and payment policies within the health care industry; debt that we may incur and changes in financing terms; our ability to continue to qualify as a real estate investment trust; the relative illiquidity of our real estate investments; potential limitations on our remedies when mortgage loans default; and risks and liabilities in connection with properties owned through limited liability companies and partnerships. For a discussion of these and other factors that could cause actual results to differ from those contemplated in the forward‑looking statements, please see the discussion under “Risk Factors” contained in this annual report and in other information contained in this annual report and our publicly available filings with the Securities and Exchange Commission. We do not undertake any responsibility to update or revise any of these factors or to announce publicly any revisions to forward‑looking statements, whether as a result of new information, future events or otherwise.

2


 

Table of Contents

LTC Properties, Inc

Table of Contents

 

 

 

 

 

Page

Part I

 

Item 1. 

Business

4

Item 1A. 

Risk Factors

23

Item 1B. 

Unresolved Staff Comments

28

Item 2. 

Properties

29

Item 3. 

Legal Proceedings

30

Item 4. 

Mine Safety Disclosures

31

 

 

Part II

 

Item 5. 

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

31

Item 6. 

Selected Financial Data

34

Item 7. 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

35

Item 7A. 

Quantitative and Qualitative Disclosures About Market Risk

55

Item 8. 

Financial Statements

56

Item 9. 

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

99

Item 9A. 

Controls and Procedures

99

Item 9B. 

Other Information

102

 

 

Part III

 

Item 10. 

Directors, Executive Officers and Corporate Governance

102

Item 11. 

Executive Compensation

102

Item 12. 

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

102

Item 13. 

Certain Relationships and Related Transactions, and Director Independence

102

Item 14. 

Principal Accountant Fees and Services

102

 

 

Part IV

 

Item 15. 

Exhibits and Financial Statement Schedules

103

 

 

INDEX TO EXHIBITS 

104

SIGNATURES 

106

 

3


 

Table of Contents

PART I

Item 1.  BUSINESS

General

LTC Properties, Inc., a health care real estate investment trust (or REIT), was incorporated on May 12, 1992 in the State of Maryland and commenced operations on August 25, 1992. We invest primarily in senior housing and health care properties through acquisitions, development, mortgage loans and other investments. We conduct and manage our business as one operating segment, rather than multiple operating segments, for internal reporting and internal decision making purposes. Our primary objectives are to create, sustain and enhance stockholder equity value and provide current income for distribution to stockholders through real estate investments in senior housing and health care properties managed by experienced operators. Our primary senior housing and health care property types include skilled nursing centers (or SNF), assisted living communities (or ALF), independent living communities (or ILF), memory care communities (or MC) and combinations thereof. To meet these objectives, we attempt to invest in properties that provide opportunity for additional value and current returns to our stockholders and diversify our investment portfolio by geographic location, operator, property type and form of investment.

Skilled nursing facilities provide restorative, rehabilitative and nursing care for people not requiring the more extensive and sophisticated treatment available at acute care hospitals. Many skilled nursing facilities provide ancillary services that include occupational, speech, physical, respiratory and IV therapies, as well as sub‑acute care services which are paid either by the patient, the patient’s family, private health insurance, or through the federal Medicare or state Medicaid programs.

Assisted living facilities serve elderly persons who require assistance with activities of daily living, but do not require the constant supervision skilled nursing facilities provide. Services are usually available 24 hours a day and include personal supervision and assistance with eating, bathing, grooming and administering medication. The facilities provide a combination of housing, supportive services, personalized assistance and health care designed to respond to individual needs.

Independent living facilities, also known as retirement communities or senior apartments, offer a sense of community and numerous levels of service, such as laundry, housekeeping, dining options/meal plans, exercise and wellness programs, transportation, social, cultural and recreational activities, on‑ site security and emergency response programs. Many offer on‑site conveniences like beauty/barber shops, fitness facilities, game rooms, libraries and activity centers.

Memory care facilities offer specialized options for seniors with Alzheimer’s disease and other forms of dementia. Purpose built, free‑standing memory care facilities offer an attractive alternative for private‑pay residents affected by memory loss in comparison to other accommodations that typically have been provided within a secured unit of an assisted living or skilled nursing facility. These facilities offer dedicated care and specialized programming for various conditions relating to memory loss in a secured environment that is typically smaller in scale and more residential in nature than traditional assisted living facilities. Residents require a higher level of care and more assistance with activities of daily living than in assisted living facilities. Therefore, these facilities have staff available 24 hours a day to respond to the unique needs of their residents.

We were organized to qualify, and intend to continue to qualify, as a REIT. So long as we qualify, with limited exceptions, we may deduct distributions, both preferred dividends and common dividends, to our stockholders from our taxable income. We have made distributions, and intend to continue to make distributions to our stockholders, in order to eliminate any federal tax liability.

Portfolio

Our real estate investment in senior housing and health care properties is managed and conducted as a single operating segment for internal reporting and for internal decision‑making purposes. ALF, ILF, MC, and combinations thereof are included in the ALF property type. Range of care communities (or ROC) property type consists of properties providing skilled nursing and any combination of assisted living, independent living and/or memory care services. Other properties (or Other) property type consists of a school, land held-for-use and a behavioral health care hospital. In addition to the information below, see Item 2. Properties for more information about our portfolio.

4


 

Table of Contents

The following table summarizes our real estate investment portfolio as of December 31, 2015 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

Percentage

 

 

 

Number of

 

    

Gross

    

Percentage of

    

Rental

    

Interest

    

of

    

Number of

    

SNF

    

ALF

Type of Property

 

Investments

 

Investments

 

Income(1)

 

Income(2)

 

Revenues

 

Properties(3)

 

Beds(4)

 

Units(4)

Skilled Nursing

 

$

726,865

 

51.2

%  

$

56,724

 

$

20,777

 

57.5

%  

100

 

12,549

 

Assisted Living

 

 

585,330

 

41.3

%  

 

48,768

 

 

1,199

 

37.1

%  

104

 

 

5,457

Range of Care

 

 

43,907

 

3.1

%  

 

5,876

 

 

 —

 

4.4

%  

7

 

634

 

274

Under Development(5)

 

 

41,608

 

2.9

%  

 

 —

 

 

 —

 

 —

%  

 

 

Other(6)

 

 

20,695

 

1.5

%  

 

1,311

 

 

 —

 

1.0

%  

2

 

118

 

Totals

 

$

1,418,405

 

100.0

%  

$

112,679

 

$

21,976

 

100.0

%  

213

 

13,301

 

5,731

(1)

Excludes rental income from properties sold during 2015.

 

(2)

Excludes interest income from mortgage loans paid off during 2015.

 

(3)

We have investments in 30 states leased or mortgaged to 35 different operators.

 

(4)

See Item 2. Properties for discussion of bed/unit count.

 

(5)

Includes seven development projects, consisting of five MC communities with a total of 320 units, one 108-unit ILF community and an 89-unit combination ALF and MC community.

 

(6)

Includes one school, four parcels of land held-for-use and one behavioral health care hospital. The behavioral health care hospital has 2 skilled nursing beds and 116 medical hospital beds.

 

As of December 31, 2015 we had $1.2 billion in carrying value of net real estate investment, consisting of $0.9 billion or 81.3% invested in owned and leased properties and $0.2 billion or 18.7% invested in mortgage loans secured by first mortgages.

Owned Properties.  The following table summarizes our investment in owned properties at December 31, 2015 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

Percentage

 

Number

 

Number of

 

Investment

 

 

 

Gross

 

of

 

of

 

SNF

 

ALF

 

per

 

Type of Property

    

Investments

    

Investments

    

Properties(1)

    

Beds (2)

    

Units (2)

    

Bed/Unit

 

Assisted Living

 

$

571,562

 

47.7

96

 

 —

 

5,187

 

$

110.19

 

Skilled Nursing

 

 

522,123

 

43.6

%  

70

 

8,655

 

 —

 

$

60.33

 

Range of Care

 

 

43,907

 

3.7

7

 

634

 

274

 

$

48.36

 

Under Development(3)

 

 

41,608

 

3.5

 —

 

 —

 

 —

 

 

 —

 

Other(4)

 

 

19,486

 

1.5

2

 

118

 

 —

 

 

 —

 

Totals

 

$

1,198,686

 

100.0

175

 

9,407

 

5,461

 

 

 

 


(1)

We have investments in 28 states leased to 29 different operators.

 

(2)

See Item 2. Properties for discussion of bed/unit count.

 

(3)

Includes seven development projects, consisting of five MC communities with a total of 320 units, one 108-unit ILF community and an 89-unit combination ALF and MC community.

 

(4)

Includes one school, three parcels of land held‑ for‑use and one behavioral health care hospital. The behavioral health care hospital has 2 skilled nursing beds and 116 medical hospital beds which represents a $78.39 investment per bed.

5


 

Table of Contents

Owned properties are leased pursuant to non‑cancelable operating leases generally with an initial term of 10 to 15 years. Many of the leases contain renewal options. The leases provide for fixed minimum base rent during the initial and renewal periods. The majority of our leases contain provisions for specified annual increases over the rents of the prior year and that increase is generally computed in one of four ways depending on specific provisions of each lease:

(i)

a specified percentage increase over the prior year’s rent, generally between 2.0% and 3.0%;

(ii)

a calculation based on the Consumer Price Index;

(iii)

as a percentage of facility revenues in excess of base amounts or

(iv)

specific dollar increases.

Each lease is a triple net lease which requires the lessee to pay all taxes, insurance, maintenance and repairs, capital and non‑capital expenditures and other costs necessary in the operations of the facilities. Generally our leases provide for one or more of the following: security deposits, property tax impounds, and credit enhancements such as corporate or personal guarantees or letters of credit. In addition, our leases are typically structured as master leases and multiple master leases with one operator are generally cross defaulted. The following table summarizes our top ten operators of owned properties for 2015 and percentage of rental revenue for those operators for 2015 and 2014:

 

 

 

 

 

 

 

 

Percent of

 

 

 

Rental Revenue

 

Lessee

    

2015

    

2014

 

Brookdale Senior Living Communities, Inc.

 

13.8

%  

14.2

%

Senior Lifestyle

 

11.5

%  

1.5

%

Senior Care Centers, LLC

 

11.2

%  

12.1

%

Preferred Care, Inc.

 

9.9

%  

10.4

%

Carespring Healthcare Management, LLC

 

6.8

%  

5.7

%

Genesis

 

6.7

%  

2.7

%

Traditions Senior Management, Inc.

 

6.4

%  

6.6

%

Juniper Communities, LLC

 

5.9

%  

6.5

%

Fundamental Long Term Care Company

 

5.4

%  

3.8

%

Sunrise Senior Living

 

4.0

%  

4.5

%

 

Mortgage Loans.  As part of our strategy of making long term investments in properties used in the provision of long term health care services, we provide mortgage financing on such properties based on our established investment underwriting criteria. We have also provided construction loans that by their terms converted into purchase/lease transactions or permanent financing mortgage loans upon completion of construction. The following table summarizes our investments in mortgage loans secured by first mortgages at December 31, 2015 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage

 

Number

 

Number

 

Number of

 

Investment

 

 

 

Gross

 

of

 

of

 

of

 

SNF

 

ALF

 

per

 

Type of Property

 

Investments

 

Investments

 

Loans

 

Properties(1)

 

Beds(2)

 

Units(2)

 

Bed/Unit

 

Skilled Nursing

  

$

204,742

  

93.2

%  

15

  

30

  

3,894

  

 —

  

$

52.58

 

Assisted Living

 

 

13,768

 

6.3

%  

3

 

8

 

 —

 

270

 

$

50.99

 

Other(3)

 

 

1,209

 

0.5

%  

1

 

 —

 

 —

 

 —

 

 

n.a

 

Totals

 

$

219,719

 

100.0

%  

19

 

38

 

3,894

 

270

 

 

 

 


(1)

We have investments in 8 states that include mortgages to 11 different operators.

 

(2)

See Item 2. Properties for discussion of bed/unit count.

 

(3)

Includes a parcel of land secured under a short-term mortgage loan.

In general, the mortgage loans may not be prepaid except in the event of the sale of the collateral property to a third party that is not affiliated with the borrower, although partial prepayments (including the prepayment premium) are often permitted where a mortgage loan is secured by more than one property upon a sale of one or more, but not all, of the collateral properties to a third party which is not an affiliate of the borrower. The terms of the mortgage loans generally impose a premium upon prepayment of the loans depending upon the period in which the prepayment occurs,

6


 

Table of Contents

whether such prepayment was permitted or required, and certain other conditions such as upon the sale of the property under a pre‑existing purchase option, destruction or condemnation, or other circumstances as approved by us. On certain loans, such prepayment amount is based upon a percentage of the then outstanding balance of the loan, usually declining ratably each year. For other loans, the prepayment premium is based on a yield maintenance formula. A mortgage loan secured by 15 skilled nursing centers in Michigan had a one‑time option between November 2015 and October 2025 to prepay up to 50% of the then outstanding loan balance without penalty. However, during the year ended December 31, 2015, the borrower forfeited the prepayment option in conjunction with a modification of the loan in exchange for our commitment of $20.0 million to fund the redevelopment of two of the properties securing the loan. In addition to a lien on the mortgaged property, the loans are generally secured by certain non‑real estate assets of the properties and contain certain other security provisions in the form of letters of credit, pledged collateral accounts, security deposits, cross‑ default and cross‑collateralization features and certain guarantees. See Item 8. FINANCIAL STATEMENTS—Note 5. Real Estate Investments for further description.

Investment and Other Policies

Objectives and Policies.  Our investment policy is to invest primarily in income‑producing senior housing and health care properties. Over the past three years 2013 through 2015, we acquired skilled nursing, assisted living, independent living, memory care properties and combinations thereof, plus a behavioral health care hospital and 15 parcels of land for a total of approximately $249.3 million. Also over the past three years, we completed the development, re-development and expansion of nine assisted living communities and three skilled nursing centers for an aggregate investment of $102.1 million, excluding acquisition of parcels of land and we invested approximately $205.9 million in mortgage loans. We believe our liquidity and various sources of available capital are sufficient to fund operations and development commitments, meet debt service obligations (both principal and interest), make dividend distributions and finance future investments should we determine such future investments are financially feasible. The timing, source and amount of cash flows provided by financing activities and used in investing activities are sensitive to the capital markets environment, especially to changes in interest rates. We continuously evaluate the availability of cost‑effective capital and believe we have sufficient liquidity for additional capital investments in 2016.

Our primary marketing and business development strategy is to increase awareness of our presence and build long term relationships in the seniors housing and care industry by supporting targeted industry trade organizations, attending industry specific conferences and events patronized by seniors housing and care providers, and seeking out speaking engagements at industry related events as well as interviews in industry publications. We believe this targeted marketing and business development effort has increased deal flow and continues to provide opportunities for new investments in 2016. Since competition from investors as well as other capital providers for large transactions consisting of fully-marketed, multi-property portfolios generally result in valuations above our targeted investment criteria, our marketing and business development efforts focus on sourcing relationships with regionally based operating companies to execute on single property transactions (for acquisition, mortgage financing or development), or smaller multi-property portfolios that are not broadly marketed by third-party intermediaries which complement our historic investment execution and are priced at yields that are accretive to our stockholders.

Historically our investments have consisted of:

·

fee ownership of seniors housing and skilled nursing properties that are leased to providers;

·

mortgage loans secured by seniors housing and skilled nursing properties; or

·

participation in such investments indirectly through investments in mezzanine loans and real estate partnerships or other entities that themselves make direct investments in such loans or properties.

In evaluating potential investments, we consider factors such as:

·

type of property;

·

the location;

7


 

Table of Contents

·

competition within the local market and evaluation of the impact resulting from any potential new development projects in construction or anticipated to be approved by local authorities;

·

construction quality, condition and design of the property;

·

the property’s current and anticipated cash flow and its adequacy to meet operational needs and lease obligations or debt service obligations;

·

the experience, reputation and solvency of the operating companies providing services;

·

the payor mix of private, Managed Care, Medicare and Medicaid patients;

·

the growth, tax and regulatory environments of the communities in which the properties are located;

·

the occupancy and demand for similar properties in the area surrounding the property; and

·

the Medicaid reimbursement policies and plans of the state in which the property is located.

Prior to every investment, we conduct a property site review to assess the general physical condition of the property and the potential of additional services. In addition, we review third-party environmental reports, land surveys, and markets studies (if applicable) as well as conducting a thorough financial due diligence review of the property before the investment is made.

We believe skilled nursing facilities are the lowest cost provider for certain levels of acuity; therefore, such facilities play a vital role in our nation’s health care delivery system. Our investments include direct ownership, development and mortgages secured by skilled nursing centers. We prefer to invest in a property that has a significant market presence in its community and where state certificate of need and/or licensing procedures limit the entry of competing properties.

We believe that assisted living, independent living and memory care facilities are an important sector in the long term care market and our investments include direct ownership, development, joint ventures, a mezzanine loan and mortgages secured by assisted living, independent living and/or memory care communities. We have attempted to diversify our portfolio both geographically and across product levels.

Borrowing Policies.  We may incur additional indebtedness when, in the opinion of our Board of Directors, it is advisable. We may incur such indebtedness to make investments in additional senior housing and health care properties or to meet the distribution requirements imposed upon REITs under the Internal Revenue Code of 1986, as amended. For other short‑term purposes, we may, from time to time, negotiate lines of credit, or arrange for other short‑term borrowings from banks or otherwise. We may also arrange for long term borrowings through public or private offerings or from institutional investors.

In addition, we may incur mortgage indebtedness on real estate which we have acquired through purchase, foreclosure or otherwise. We may also obtain mortgage financing for unleveraged or underleveraged properties in which we have invested or may refinance properties acquired on a leveraged basis.

Competition

In the health care industry, we compete for real property investments with health care providers, other health care related REITs, real estate partnerships, banks, private equity funds, venture capital funds and other investors. Many of our competitors are significantly larger and have greater financial resources and lower cost of capital than we have available to us. Our ability to compete successfully for real property investments will be determined by numerous factors, including our ability to identify suitable acquisition targets, our ability to negotiate acceptable terms for any such acquisition and the availability and our cost of capital.

The lessees and borrowers of our properties compete on a local, regional and, in some instances, national basis with other health care providers. The ability of the lessee or borrower to compete successfully for patients or residents at our properties depends upon several factors, including the levels of care and services provided by the lessees or

8


 

Table of Contents

borrowers, the reputation of the providers, physician referral patterns, physical appearances of the properties, family preferences, financial condition of the operator and other competitive systems of health care delivery within the community, population and demographics.

Government Regulation

The health care industry is heavily regulated by the government. Our borrowers and lessees who operate health care facilities are subject to extensive regulation by federal, state and local governments. These laws and regulations are subject to frequent and substantial changes resulting from legislation, adoption of rules and regulations, and administrative and judicial interpretations of existing law. These changes may have a dramatic effect on the definition of permissible or impermissible activities, the relative costs associated with doing business and the amount of reimbursement by both government and other third-party payors. These changes may be applied retroactively. The ultimate timing or effect of these changes cannot be predicted. The failure of any borrower of funds from us or lessee of any of our properties to comply with such laws, requirements and regulations could result in sanctions or remedies such as denials of payment for new Medicare and Medicaid admissions, civil monetary penalties, state oversight and loss of Medicare and Medicaid participation or licensure. Such action could affect our borrower’s or lessee’s ability to operate its facility or facilities and could adversely affect such borrower’s or lessee’s ability to make debt or lease payments to us.

The properties we own and the manner in which they are operated are affected by changes in the reimbursement, licensing and certification policies of federal, state and local governments. Properties may also be affected by changes in accreditation standards or procedures of accrediting agencies. In addition, expansion (including the addition of new beds or services or acquisition of medical equipment) and occasionally the discontinuation of services of health care facilities are, in some states, subjected to state and regulatory approval through “certificate of need” laws and regulations.

The ability of our borrowers and lessees to generate revenue and profit determines the underlying value of that property to us. Revenues of our borrowers and lessees of skilled nursing centers are generally derived from payments for patient care. Sources of such payments for skilled nursing facilities include the federal Medicare program, state Medicaid programs, private insurance carriers, managed care organizations, preferred provider arrangements, and self-insured employers, as well as the patients themselves.

A significant portion of the revenue of our skilled nursing center borrowers and lessees is derived from governmentally-funded reimbursement programs, such as Medicare and Medicaid. Because of significant health care costs paid by such government programs, both federal and state governments have adopted and continue to consider various health care reform proposals to control health care costs. In many instances, revenues from Medicaid programs are insufficient to cover the actual costs incurred in providing care to Medicaid patients. Moreover, the Kaiser Commission on Medicaid and the Uninsured stated in October 2015 that 35 states enacted new Medicaid rate restrictions for at least one provider type in fiscal year 2015, while 38 states plan rate restrictions for fiscal year 2016.  On the other hand, the Kaiser Commission notes that due to improving state finances, more states are enhancing rates than restricting rates for major categories of providers in fiscal year 2015 (47 states) and in 2016 (45 states).  With regard to nursing home rates in particular, 37 states increased rates in fiscal year 2015 and 29 adopted rate increases for fiscal year 2016, compared to nursing home rate restrictions being adopted in 14 states in fiscal year 2015 and 21 states in fiscal year 2016.  In addition, many states have been making changes to their long term care delivery systems that emphasize home and community-based long term care services, in some cases coupled with cost controls for institutional providers. According to the Kaiser Commission, 46 states in fiscal years 2015 and 2016 took action to expand home and community-based service programs.  The federal government also has adopted various policies to promote community-based alternatives to institutional services.  As states and the federal government continue to respond to budget pressures, future reduction in Medicaid payments for skilled nursing facility services could have an adverse effect on the financial condition of our borrowers and lessees which could, in turn, adversely impact the timing or level of their payments to us. 

Over the years there also have been fundamental changes in the Medicare program that resulted in reduced levels of payment for a substantial portion of health care services, including skilled nursing facility services.  The Centers for Medicare & Medicaid Services (“CMS”) annually updates Medicare skilled nursing facility prospective

9


 

Table of Contents

payment system rates and other policies.  On August 5, 2014, CMS published its final Medicare skilled nursing facility payment rate update for fiscal year 2015, which began on October 1, 2014.  CMS estimated that the final rule would increase aggregate Medicare skilled nursing facility payments by $750 million, or 2%, compared to fiscal year 2014 levels.  On July 30, 2015, CMS released its final skilled nursing facility prospective payment system update for fiscal year 2016, which began October 1, 2015.  CMS projects that aggregate Medicare payments to skilled nursing facilities will increase by $430 million, or 1.2%, under the final rule.  This increase reflects a 2.3% market basket increase, reduced by both a 0.6 percentage point forecast error adjustment and a 0.5 percentage point multifactor productivity adjustment mandated by the Affordable Care Act.  In addition, on July 13, 2015, CMS released a proposed rule that would revise the requirements that long term care facilities must meet to participate in the Medicare and Medicaid programs.  This major rule addresses requirements for improving quality of care and patient safety, nursing facility staffing, care planning, binding arbitration agreements, infection control, residents’ rights, compliance and ethics programs, and several other areas. CMS estimates that the rule, if adopted as proposed, would impose an average cost of $46,491 per facility in the first year and $40,685 per facility in subsequent years.  There can be no assurance that any future reductions in Medicare skilled nursing facility payment rates or other policy changes impacting long term care facilities would not have an adverse effect on the financial condition of our borrowers and lessees which could, in turn, adversely impact the timing or level of their payments to us.

Moreover, health care facilities continue to experience pressures from private payors attempting to control health care costs, and reimbursement from private payors has in many cases effectively been reduced to levels approaching those of government payors. Governmental and public concern regarding health care costs may result in significant reductions in payment to health care facilities, and there can be no assurance that future payment rates for either governmental or private payors will be sufficient to cover cost increases in providing services to patients. Any changes in reimbursement policies which reduce reimbursement to levels that are insufficient to cover the cost of providing patient care could adversely affect revenues of our skilled nursing center borrowers and lessees and to a much lesser extent our assisted living community borrowers and lessees and thereby adversely affect those borrowers’ and lessees’ abilities to make their debt or lease payments to us. Failure of the borrowers or lessees to make their debt or lease payments would have a direct and material adverse impact on us.

Various federal and state laws govern financial and other arrangements between health care providers that participate in, receive payments from, or make or receive referrals for work in connection with government funded health care programs, including Medicare and Medicaid.  These laws, known as the fraud and abuse laws, include the federal anti-kickback statute, which prohibits, among other things, knowingly and willfully soliciting, receiving, offering or paying any remuneration directly or indirectly in return for, or to induce, the referral, or arrange for the referral, of an individual to a person for the furnishing of an item or service for which payment may be made under federal health care programs.  In addition, the federal physician self-referral law, commonly known as the Stark Law, prohibits physicians and certain other types of practitioners from making referrals for certain designated health services paid in whole or in part by Medicare and Medicaid to entities with which the practitioner or a member of the practitioner’s immediate family has a financial relationship, unless the financial relationship fits within an applicable exception to the Stark Law. The Stark Law also prohibits the entity receiving the referral from seeking payment under the Medicare program for services rendered pursuant to a prohibited referral. Sanctions for violating the Stark Law include civil monetary penalties of up to $15,000 per prohibited service provided, assessments equal to three times the dollar value of each such service provided and exclusion from the Medicare and Medicaid programs.  Many states have enacted similar fraud and abuse laws which are not necessarily limited to items and services for which payment is made by federal health care programs.  Violations of these laws may result in fines, imprisonment, denial of payment for services, and exclusion from federal and/or other state-funded programs.  Other federal and state laws authorize the imposition of penalties, including criminal and civil fines and exclusion from participation in federal health care programs for submitting false claims, improper billing and other offenses.  Federal and state government agencies have continued rigorous enforcement of criminal and civil fraud and abuse laws in the health care arena. Our borrowers and lessees are subject to many of these laws, and some of them could in the future become the subject of a governmental enforcement action.

Health Care Reform and Other Legislative Developments

Congress and the state legislatures regularly consider, and in some cases adopt, legislation impacting health care providers, including long term care providers. For instance, the Balanced Budget Act of 1997 enacted significant

10


 

Table of Contents

changes to the Medicare and Medicaid programs designed to modernize payment and health care delivery systems while achieving substantial budgetary savings. Among other things, the law established the Medicare prospective payment system for skilled nursing facility services to replace the cost-based reimbursement system, which resulted in significant reductions in Medicare payments to skilled nursing facilities. Over the years, Congress adopted legislation to somewhat mitigate the impact of the new payment system, including a temporary payment add-on for high-acuity patients, which subsequently expired, and a temporary payment add-on for residents with AIDS that still is in effect through fiscal year 2016. Other legislation enacted by Congress in recent years has reduced certain Medicare skilled nursing facility bad debt payments, strengthened Medicaid asset transfer restrictions for persons seeking to qualify for Medicaid long term care coverage, reduced Medicaid provider taxes that are used by many states to finance state health programs, and given states greater flexibility to expand access to home and community-based services. 

In March 2010, the President signed into law the Patient Protection and Affordable Care Act, which subsequently was amended by the Health Care and Education and Reconciliation Act of 2010 (collectively referred to as the “Affordable Care Act”). The Affordable Care Act is designed to expand access to affordable health insurance, contain health care costs, and institute a variety of health policy reforms. The provisions of the sweeping law may affect us directly, as well as impact our lessees and borrowers. While certain provisions, such as expanding the insured population, may positively impact the revenues of our lessees and borrowers, other provisions, particularly those intended to reduce federal health care spending, could have a negative impact on our lessees and borrowers. Among other things, the Affordable Care Act: reduces Medicare skilled nursing facility reimbursement by a so-called “productivity adjustment” based on economy-wide productivity gains; requires the development of a value-based purchasing program for Medicare skilled nursing facility services; establishes a national voluntary pilot program to bundle Medicare payments for hospital and post-acute services that could lead to changes in the delivery of post-acute services; and provides incentives to state Medicaid programs to promote community-based care as an alternative to institutional long term care services. The Affordable Care Act also includes provisions intended to expand public disclosure about nursing home ownership and operations, institute mandatory compliance and quality assurance programs, increase penalties for noncompliance, and expand fraud and abuse enforcement and penalty provisions that could impact our operators. In addition, the Affordable Care Act impacts both us and our lessees and borrowers as employers, including new requirements related to the health insurance we offer to our respective employees. Many aspects of the Affordable Care Act are being implemented through regulations and subregulatory guidance. We cannot predict at this time what effect, if any, the various provisions of the Affordable Care Act will have on our lessees and borrowers or our business when fully implemented. There can be no assurances, however, that the Affordable Care Act will not adversely impact the operations, cash flows or financial condition of our lessees and borrowers, which subsequently could materially adversely impact our revenue and operations.

Under the terms of the Budget Control Act of 2011, as modified by the American Taxpayer Relief Act, President Obama issued a sequestration order on March 1, 2013 that mandates a 2% cut to Medicare payments to providers and health plans. The cuts generally apply to Medicare fee-for-service claims with dates-of-service or dates-of-discharge on or after April 1, 2013.  As amended by subsequent legislation, the Medicare sequestration cuts are currently scheduled to be applied through fiscal year 2025, although Congress and the Administration could enact legislation to modify sequestration at any time, including through alternative budget legislation that includes alternative Medicare or Medicaid savings.  There can be no assurances that enacted or future budget control mechanisms will not have an adverse impact on the financial condition of our borrowers and lessees, which subsequently could materially adversely impact our company.

The Protecting Access to Medicare Act of 2014 requires the Secretary of the Department of Health and Human Services to develop a skilled nursing facility “value-based purchasing program,” which will tie Medicare payments to skilled nursing facilities to their performance on certain new readmissions measures, applicable to services furnished beginning October 1, 2018.  Furthermore, the Improving Medicare Post-Acute Care Transformation Act of 2014 requires the collection of standardized post-acute care assessment data, which eventually could be used as the basis for developing changes to Medicare post-acute care reimbursement policy.  The Medicare Access and CHIP Reauthorization Act of 2015 sets the annual skilled nursing facility prospective payment system update for fiscal year 2018 at 1%.  Additional reforms affecting the payment for and availability of health care services have been proposed at the state level and adopted by certain states.   Increasingly state Medicaid programs are providing coverage through managed care programs under contracts with private health plans, which is intended to decrease state Medicaid costs. 

11


 

Table of Contents

Congress and state legislatures can be expected to continue to review and assess alternative health care delivery systems and payment methodologies, including potential changes in Medicare and Medicaid payment policy for skilled nursing facility services and other types of post-acute care.  For instance, on November 24, 2015, CMS published a final rule that requires hospitals in selected geographic areas to participate in a new Medicare Comprehensive Care for Joint Replacement model beginning April 1, 2016, under which CMS will provide a “bundled” payment to participant hospitals for an “episode of care” for lower extremity joint replacement surgery, covering all services provided during the inpatient admission through 90 days post-discharge, including skilled nursing facility care.  Additional changes in laws, new interpretations of existing laws, or other changes in payment methodologies may have a dramatic effect on the definition of permissible or impermissible activities, the relative costs associated with doing business and the amount of reimbursement by the government and other third party payors.

Environmental Matters

Under various federal, state and local environmental laws, ordinances and regulations, an owner of real property or a secured lender (such as us) may be liable for the costs of removal or remediation of hazardous or toxic substances at, under or disposed of in connection with such property, as well as other potential costs relating to hazardous or toxic substances (including government fines and damages for injuries to persons and adjacent property). Such laws often impose such liability without regard to whether the owner or secured lender knew of, or was responsible for, the presence or disposal of such substances and may be imposed on the owner or secured lender in connection with the activities of an operator of the property. The cost of any required remediation, removal, fines or personal or property damages and the owner’s or secured lender’s liability therefore could exceed the value of the property, and/or the assets of the owner or secured lender. In addition, the presence of such substances, or the failure to properly dispose of or remediate such substances, may adversely affect the owner’s ability to sell or rent such property or to borrow using such property as collateral which, in turn, would reduce our revenues.

Although the mortgage loans that we provide and leases covering our properties require the borrower and the lessee to indemnify us for certain environmental liabilities, the scope of such obligations may be limited and we cannot assure that any such borrower or lessee would be able to fulfill its indemnification obligations.

Insurance

It is our current policy, and we intend to continue this policy, that all borrowers of funds from us and lessees of any of our properties secure adequate comprehensive property and general and professional liability insurance that covers us as well as the borrower and/or lessee. Even though that is our policy, certain borrowers and lessees have been unable to obtain general and professional liability insurance in the specific amounts required by our leases or mortgages because the cost of such insurance and some insurers have stopped offering such insurance for long term care facilities. Additionally, in the past, insurance companies have filed for bankruptcy protection leaving certain of our borrowers and/or lessees without coverage for periods that were believed to be covered prior to such bankruptcies. The unavailability and associated exposure as well as increased cost of such insurance could have a material adverse effect on the lessees and borrowers, including their ability to make lease or mortgage payments. Although we contend that as a non‑possessory landlord we are not generally responsible for what takes place on real estate we do not possess, claims including general and professional liability claims, may still be asserted against us which may result in costs and exposure for which insurance is not available. Certain risks may be uninsurable, not economically insurable or insurance may not be available and there can be no assurance that we, a borrower or lessee will have adequate funds to cover all contingencies. If an uninsured loss or a loss in excess of insured limits occurs with respect to one or more of our properties, we could be subject to an adverse claim including claims for general or professional liability, could lose the capital that we have invested in the properties, as well as the anticipated future revenue for the properties and, in the case of debt which is with recourse to us, we would remain obligated for any mortgage debt or other financial obligations related to the properties. Certain losses, such as losses due to floods or seismic activity if insurance is available, may be insured subject to certain limitations including large deductibles or co‑payments and policy limits.

12


 

Table of Contents

Employees

At December 31, 2015, we employed 22 people. Our employees are not members of any labor union, and we consider our relations with our employees to be excellent.

Taxation of our Company

We have elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code (or the Code). We believe that we have been organized and have operated in such a manner as to qualify for taxation as a REIT under the Code commencing with our taxable year ending December 31, 1992. We intend to continue to operate in such a manner, but there is no assurance that we have operated or will continue to operate in a manner so as to qualify or remain qualified.

If we continue to qualify for taxation as a REIT, we generally will not be subject to federal corporate income taxes on our net income that is currently distributed to our stockholders. This treatment substantially eliminates the “double taxation” (once at the corporate level when earned and once at stockholder level when distributed) that generally results from investment in a non‑REIT corporation.

However, we will be subject to federal income tax as follows:

First, we will be taxed at regular corporate rates on any undistributed taxable income, including undistributed net capital gains.

Second, under certain circumstances, we may be subject to the alternative minimum tax, if our dividend distributions are less than our alternative minimum taxable income.

Third, if we have (i) net income from the sale or other disposition of foreclosure property which is held primarily for sale to customers in the ordinary course of business or (ii) other non‑qualifying income from foreclosure property, we may elect to be subject to tax at the highest corporate rate on such income, if necessary to maintain our REIT status.

Fourth, if we have net income from “prohibited transactions” (as defined below), such income will be subject to a 100% tax.

Fifth, if we fail to satisfy the 75% gross income test or the 95% gross income test (as discussed below), but nonetheless maintain our qualification as a REIT because certain other requirements have been met, we will be subject to a 100% tax on an amount equal to (a) the gross income attributable to the greater of the amount by which we fail the 75% or 95% test multiplied by (b) a fraction intended to reflect our profitability.

Sixth, if we fail to distribute during each calendar year at least the sum of (i) 85% of our ordinary income for such year, (ii) 95% of our REIT capital gain net income for such year, and (iii) any undistributed taxable income from prior periods, we will be subject to a 4% excise tax on the excess of such required distribution over the amounts actually distributed.

Seventh, if we acquire an asset which meets the definition of a built‑in gain asset from a corporation which is or has been a C corporation (i.e., generally a corporation subject to full corporate‑level tax) in certain transactions in which the basis of the built‑in gain asset in our hands is determined by reference to the basis of the asset in the hands of the C corporation, and if we subsequently recognize gain on the disposition of such asset during the ten‑year period, called the recognition period, beginning on the date on which we acquired the asset, then, to the extent of the built‑in gain (i.e., the excess of (a) the fair market value of such asset over (b) our adjusted basis in such asset, both determined as of the beginning of the recognition period), such gain will be subject to tax at the highest regular corporate tax rate, pursuant to IRS regulations.

Eighth, if we have taxable REIT subsidiaries and they are required to be reported on a consolidated basis, we would be subject to corporate tax on the taxable income of the taxable REIT subsidiaries. In addition, we will also be subject to a tax of 100% on the amount of any rents from real property, redetermined TRS service income, deductions or excess interest paid to us by any of our taxable REIT subsidiaries that would be reduced through reapportionment under certain federal income tax principles in order to more clearly reflect income for the taxable REIT subsidiary.

13


 

Table of Contents

Ninth, if we fail to satisfy any of the REIT asset tests, as described below, by more than a de minimus amount, due to reasonable cause and we nonetheless maintain our REIT qualification because of specified cure provisions, we will be required to pay a tax equal to the greater of $50,000 or the highest corporate tax rate multiplied by the net income generated by the non‑qualifying assets that caused us to fail such test.

Tenth, if we fail to satisfy any provision of the Code that would result in our failure to qualify as a REIT (other than a violation of the REIT gross income tests or certain violations of the asset tests described below) and the violation is due to reasonable cause, we may retain our REIT qualification but we will be required to pay a penalty of $50,000 for each such failure.

Finally, if we own a residual interest in a real estate mortgage investment conduit (or REMIC), we will be taxed at the highest corporate rate on the portion of any excess inclusion income that we derive from the REMIC residual interests equal to the percentage of our shares that is held in record name by “disqualified organization.” A “disqualified organization” includes the United States, any state or political subdivision thereof, any foreign government or international organization, any agency or instrumentality of any of the foregoing, any rural electrical or telephone cooperative and any tax‑ exempt organization (other than a farmer’s cooperative described in Section 521 of the Code) that is exempt from income taxation and from the unrelated business taxable income provisions of the Code. However, to the extent that we own a REMIC residual interest through a taxable REIT subsidiary, we will not be subject to this tax.

Requirements for Qualification.  The Code defines a REIT as a corporation, trust or association:

(1)

which is managed by one or more trustees or directors;

(2)

the beneficial ownership of which is evidenced by transferable shares, or by transferable certificates of beneficial interest;

(3)

which would be taxable, but for Sections 856 through 860 of the Code, as a domestic corporation;

(4)

which is neither a financial institution nor an insurance company subject to certain provisions of the Code;

(5)

the beneficial ownership of which is held by 100 or more persons;

(6)

during the last half of each taxable year not more than 50% in value of the outstanding stock of which is owned, actually or constructively, by five or fewer individuals (including specified entities);

(7)

which meets certain other tests, described below, regarding the amount of its distributions and the nature of its income and assets;

(8)

that elects to be a REIT, or has made such election for a previous year, and satisfies the applicable filing and administrative requirements to maintain qualifications as a REIT; and

(9)

that adopts a calendar year accounting period.

The Code provides that conditions (1) to (4), inclusive, must be met during the entire taxable year and that condition (5) must be met during at least 335 days of a taxable year of 12 months, or during a proportionate part of a taxable year of less than 12 months. Conditions (5) and (6) do not apply until after the first taxable year for which an election is made to be taxed as a REIT. For purposes of condition (6), pension funds and certain other entities are treated as individuals, subject to a “look‑ through” exception.

Pursuant to the Code and applicable Treasury Regulations, in order to be able to elect to be taxed as a REIT, we must maintain certain records and request certain information from our stockholders designed to disclose the actual ownership of our stock. Based on publicly available information, we believe we have satisfied the share ownership requirements set forth in conditions (5) and (6). In addition, Sections 9.2 and 9.3 of our Charter provide for restrictions regarding the transfer and ownership of shares. These restrictions are intended to assist us in continuing to satisfy the share ownership requirements described in conditions (5) and (6). These restrictions, however, may not ensure that we will, in all cases, be able to satisfy the share ownership requirements described in conditions (5) and (6).

We have complied with, and will continue to comply with, regulatory rules to send annual letters to certain of our stockholders requesting information regarding the actual ownership of our stock. If despite sending the annual letters,

14


 

Table of Contents

we do not know, or after exercising reasonable diligence would not have known, whether we failed to satisfy the ownership requirement set forth in condition (6) above, we will be treated as having satisfied such condition. If we fail to comply with these regulatory rules, we will be subject to a monetary penalty. If our failure to comply was due to intentional disregard of the requirement, the penalty would be increased. However, if our failure to comply was due to reasonable cause and not willful neglect, no penalty would be imposed.

Income Tests.  There presently are two gross income requirements that we must satisfy to qualify as a REIT:

·

First, at least 75% of our gross income (excluding gross income from “prohibited transactions,” as defined below) for each taxable year must be derived directly or indirectly from investments relating to real property or mortgages on real property, including rents from real property, or from certain types of temporary investment income.

·

Second, at least 95% of our gross income for each taxable year must be directly or indirectly derived from income that qualifies under the 75% test, and from dividends (including dividends from taxable REIT subsidiaries), interest and gain from the sale or other disposition of stock or securities.

Cancellation of indebtedness income generated by us is not taken into account in applying the 75% and 95% income tests discussed above. A “prohibited transaction” is a sale or other disposition of property (other than foreclosure property) held for sale to customers in the ordinary course of business. Any gain realized from a prohibited transaction is subject to a 100% penalty tax.

Rents received by us will qualify as “rents from real property” for purposes of satisfying the gross income tests for a REIT only if several conditions are met:

·

The amount of rent must not be based in whole or in part on the income or profits of any person, although rents generally will not be excluded merely because they are based on a fixed percentage or percentages of receipts or sales.

·

Rents received from a tenant will not qualify as rents from real property if the REIT, or an owner of 10% or more of the REIT, also directly or constructively owns 10% or more of the tenant, unless the tenant is our taxable REIT subsidiary and certain other requirements are met with respect to the real property being rented.

·

If rent attributable to personal property leased in connection with a lease of real property is greater than 15% of the total rent received under the lease, then the portion of rent attributable to the personal property will not qualify as rents from real property.

·

We generally must not furnish or render services to tenants, other than through a taxable REIT subsidiary or an “independent contractor” from whom we derive no income, except that we may directly provide services that are “usually or customarily rendered” in the geographic area in which the property is located in connection with the rental of real property for occupancy only, or are not otherwise “rendered to the occupant for his convenience.”

For taxable years beginning after August 5, 1997, a REIT has been permitted to render a de minimus amount of impermissible services to tenants and still treat amounts received with respect to that property as rents from real property. The amount received or accrued by the REIT during the taxable year for the impermissible services with respect to a property may not exceed 1% of all amounts received or accrued by the REIT directly or indirectly from the property. If the amount received or accrued by the REIT during the taxable year for impermissible services with respect to a property exceeds 1% of the total amounts received or accrued with respect to such property, then none of the rents received or accrued from such property shall be treated as rents from real property. The amount received for any service or management operation for this purpose shall be deemed to be not less than 150% of the direct cost of the REIT in furnishing or rendering the service or providing the management or operation. Furthermore, impermissible services may be furnished to tenants by a taxable REIT subsidiary subject to certain conditions, and we may still treat rents received with respect to the property as rent from real property.

15


 

Table of Contents

The term “interest” generally does not include any amount if the determination of the amount depends in whole or in part on the income or profits of any person, although an amount generally will not be excluded from the term “interest” solely by reason of being based on a fixed percentage of receipts or sales.

If we fail to satisfy one or both of the 75% or 95% gross income tests for any taxable year, we may nevertheless qualify as a REIT for the year if we are eligible for relief. These relief provisions will be generally available if our failure to meet the tests was due to reasonable cause and not due to willful neglect and following the identification of the failure to satisfy one or both income tests, a description of each item of gross income is filed in accordance with IRS regulations.

It is not now possible to determine the circumstances under which we may be entitled to the benefit of these relief provisions. If these relief provisions apply, a 100% tax is imposed on an amount equal to (a) the gross income attributable to the greater of the amount by which we failed the 75% or 95% test, multiplied by (b) a fraction intended to reflect our profitability.

Asset Tests.  At the close of each quarter of our taxable year, we must also satisfy several tests relating to the nature and diversification of our assets. At least 75% of the value of our total assets must be represented by real estate assets, cash, cash items (including receivables arising in the ordinary course of our operations), and government securities and qualified temporary investments. Although the remaining 25% of our assets generally may be invested without restriction, we are prohibited from owning securities representing more than 10% of either the vote or value of the outstanding securities of any issuer other than a qualified REIT subsidiary, another REIT or a taxable REIT subsidiary (the “10% vote and value test”). Further, no more than 25% of our total assets may be represented by securities of one or more taxable REIT subsidiaries (for tax years beginning prior to July 30, 2008 and after December 31, 2017, 20% of the total value of our assets) and no more than 5% of the value of our total assets may be represented by securities of any non‑governmental issuer other than a qualified REIT subsidiary, another REIT or a taxable REIT subsidiary (or TRS). Each of the 10% vote and value test and the 25% and 5% asset tests must be satisfied at the end of any quarter. There are special rules which provide relief if the value related tests are not satisfied due to changes in the value of the assets of a REIT.

Investments in Taxable REIT Subsidiaries.  For taxable years beginning after December 1, 2000, REITs may own more than 10% of the voting and value of securities in a TRS. A TRS is a corporation other than a REIT in which a REIT directly or indirectly holds stock, and that has made a joint election with the REIT to be treated as a TRS. A TRS also includes any corporation other than a REIT with respect to which a TRS owns securities possessing more that 35% of the total voting power or value of the outstanding securities of such corporation. Other than some activities relating to lodging and health care facilities, a TRS may generally engage in any business, including the provision of customary or non‑customary services to tenants of its parent REIT. A TRS is subject to income tax as a regular C corporation. In addition, a TRS may be prevented from deducting interest on debt funded directly or indirectly by its parent REIT if certain tests regarding the TRS’s debt to equity ratio and interest expense are not satisfied. A REIT’s ownership of a TRS will not be subject to the 10% or 5% asset tests described above, and its operations will be subject to the provisions described above. At this time, we do not have any taxable REIT subsidiaries.

REMIC.  A regular or residual interest in a REMIC will be treated as a real estate asset for purposes of the REIT asset tests, and income derived with respect to such interest will be treated as interest on an obligation secured by a mortgage on real property, assuming that at least 95% of the assets of the REMIC are real estate assets. If less than 95% of the assets of the REMIC are real estate assets, only a proportionate share of the assets of and income derived from the REMIC will be treated as qualifying under the REIT asset and income tests. All of our historical REMIC certificates were secured by real estate assets, therefore we believe that our historic REMIC interests fully qualified for purposes of the REIT income and asset tests.

Ownership of Interests in Partnerships, Limited Liability Companies and Qualified REIT Subsidiaries. We own interests in various partnerships and limited liabilities companies. In the case of a REIT which is a partner in a partnership, or a member in a limited liability company treated as a partnership for federal income tax purposes, Treasury Regulations provide that the REIT will be deemed to own its proportionate share of the assets of the partnership or limited liability company, based on its interest in partnership capital, subject to special rules relating to the 10% REIT asset test described above. Also, the REIT will be deemed to be entitled to its proportionate share of income of that entity. The assets and items

16


 

Table of Contents

of gross income of the partnership or limited liability company retain the same character in the hands of the REIT for purposes of Section 856 of the Code, including satisfying the gross income tests and the asset tests. Thus, our proportionate share of the assets and items of income of partnerships and limited liability companies taxed as partnerships, in which we are, directly or indirectly through other partnerships or limited liability companies taxed as partnerships, a partner or member, are treated as our assets and items of income for purposes of applying the REIT qualification requirements described in this Annual Report on Form 10‑K (including the income and asset tests previously described).

We also own interests in a number of subsidiaries which are intended to be treated as qualified REIT subsidiaries. The Code provides that such subsidiaries will be ignored for federal income tax purposes and that all assets, liabilities and items of income, deduction and credit of such subsidiaries will be treated as assets, liabilities and such items of our company. If any partnership or qualified real estate investment trust subsidiary in which we own an interest were treated as a regular corporation (and not as a partnership or qualified real estate investment trust subsidiary) for federal income tax purposes, we would likely fail to satisfy the REIT asset test prohibiting a REIT from owning greater than 10% of the voting power of the stock or value of securities of any issuer, as described above, and would therefore fail to qualify as a REIT. We believe that each of the partnerships and subsidiaries in which we own an interest will be treated for tax purposes as a partnership or qualified REIT subsidiary, respectively, although no assurance can be given that the IRS will not successfully challenge the status of any such entity.

Annual Distribution Requirements.  In order to qualify as a REIT, we are required to distribute dividends (other than capital gain dividends) to our stockholders annually in an amount at least equal to:

(1)

the sum of:

(a)

90% of our “real estate investment trust taxable income” (computed without regard to the dividends paid deduction and our net capital gain); and

(b)

90% of the net income, if any (after tax), from foreclosure property; minus

(2)

the excess of certain items of non‑cash income over 5% of our real estate investment trust taxable income.

In addition, if we dispose of any asset we acquired from a corporation which is or has been a C corporation in a transaction in which our basis in the asset is determined by reference to the basis of the asset in the hands of that C corporation, within the ten‑year period following our acquisition of such asset, we would be required to distribute at least 90% of the after‑tax gain, if any, we recognized on the disposition of the asset, to the extent that gain does not exceed the excess of (a) the fair market value of the asset on the date we acquired the asset over (b) our adjusted basis in the asset on the date we acquired the asset.

We must pay these annual distributions (1) in the taxable year to which they relate or (2) in the following year if (i) we pay these distributions during January to stockholders of record in either October, November, or December of the prior year or (ii) we elect to declare the dividend before the due date of the tax return (including extensions) and pay on or before the first regular dividend payment date after such declaration.

Amounts distributed prior to January 1, 2015, must not be preferential; that is, every stockholder of the class of stock with respect to which a distribution is made must be treated the same as every other stockholder of that class, and no class of stock may be treated otherwise than in accordance with its dividend rights as a class.

To the extent that we do not distribute all of our net long term capital gain or distribute at least 90% but less than 100%, of our “real estate investment trust taxable income,” as adjusted, we will be subject to tax on such amounts at regular corporate tax rates. Furthermore, if we should fail to distribute during each calendar year (or, in the case of distributions with declaration and record dates in the last three months of the calendar year, by the end of the following January) at least the sum of:

(1)

85% of our real estate investment trust ordinary income for such year,

(2)

95% of our real estate investment trust capital gain net income for such year, and

17


 

Table of Contents

(3)

100% of taxable income from prior periods less 100% of distributions from prior periods

We would be subject to a 4% excise tax on the excess of such required distributions over the amounts actually distributed. Any real estate investment trust taxable income and net capital gain on which this excise tax is imposed for any year is treated as an amount distributed during that year for purposes of calculating such tax.

We intend to make timely distributions sufficient to satisfy these annual distribution requirements and to avoid the imposition of the 4% excise tax.

Failure to Qualify.  If we fail to qualify for taxation as a REIT in any taxable year, and certain relief provisions do not apply, we will be subject to tax (including any applicable alternative minimum tax) on our taxable income at regular corporate rates. Distributions to stockholders in any year in which we fail to qualify as a REIT will not be deductible by us, nor will any distributions be required to be made. Unless entitled to relief under specific statutory provisions, we will also be disqualified from re‑electing our REIT status for the four taxable years following the year during which qualification was lost. It is not possible to state whether we would be entitled to the statutory relief in all circumstances. Failure to qualify as a REIT for even one year could substantially reduce distributions to stockholders and could result in our incurring substantial indebtedness (to the extent borrowings are feasible) or liquidating substantial investments in order to pay the resulting taxes.

State and local taxation. We may be subject to state or local taxation in various state or local jurisdictions, including those in which we transact business or reside. The state and local tax treatment of our Company may not conform to the federal income tax consequences discussed above.

Taxation of our Stockholders

Taxation of Taxable U.S. Stockholders.  The following summary applies to you only if you are a “U.S. stockholder.” A U.S. stockholder is a stockholder of our shares of stock who, for United State federal income tax purposes, is:

a citizen or resident alien of the United States;

a corporation or partnership or other entity classified as a corporation or partnership for these purposes, created or organized in or under laws of the United States or of any state or in the District of Columbia, unless, in the case of a partnership, Treasury Regulations provide otherwise;

an estate the income of which is subject to United States federal income taxation regardless of its source; or

a trust whose administration is subject to the primary supervision of a United States court and which has one or more United States persons, within the meaning of the Code who have the authority to control all substantial decisions of the trust.

If a partnership or an entity treated as a partnership for federal income tax purposes holds our stock, the federal income tax treatment of a partner in the partnership will generally depend on the status of the partner and the activities of the partnership. If you are a partner in a partnership holding our stock, you should consult your tax advisor regarding the consequences of the ownership and disposition of shares of our stock by the partnership.

As long as we qualify as a REIT, distributions made to our taxable U.S. stockholders out of current or accumulated earnings and profits (and not designated as capital gain dividends) will be taken into account by such U.S. stockholders as ordinary income and will not be eligible for the dividends received deduction for corporations. Distributions that are designated as capital gain dividends will be taxed as long-term capital gains (to the extent they do not exceed our actual net capital gain for the taxable year or are designated as unrecaptured §1250 gain distributions, which are taxable at a 25% rate) without regard to the period for which the stockholder has held its stock. However, corporate stockholders may be required to treat up to 20% of certain capital gain dividends as ordinary income.

The Jobs and Growth Tax Relief Reconciliation Act of 2003 generally reduced the maximum tax rate applicable on long term capital gains recognized on the sale or other disposition of shares of our stock from 20% to 15%. The Jobs

18


 

Table of Contents

and Growth Tax Relief Reconciliation Act of 2003 also generally reduced the maximum marginal rate of tax payable by individuals on dividends received from corporations that are subject to a corporate level of tax. As a result of the American Taxpayer Relief Act of 2012, qualified dividends and long term capital gains realized by noncorporate taxpayers are subject to a 20% maximum tax rate (instead of the prior 15% maximum rate). Except in limited circumstances, this reduced tax rate does not apply to dividends paid to you by us on shares of our stock, because generally we are not subject to federal income tax on the portion of our REIT taxable income or capital gains distributed to our stockholders. The reduced maximum federal income tax rate will apply to that portion, if any, of dividends received by you with respect to shares of our stock held by you that are attributable to (1) dividends received by us from non-REIT corporations or taxable REIT subsidiaries, (2) income from the prior year with respect to which we were required to pay federal corporate income tax during the prior year (if, for example, we did not distribute 100% of our REIT taxable income for the prior year) and (3) distributions by us that we designate as long-term capital gains dividends (except for some distributions taxable to you at a maximum rate of 25%).

Distributions in excess of our current and accumulated earnings and profits will not be currently taxable to you to the extent that they do not exceed the adjusted basis of your stock, but rather will reduce the adjusted basis of such stock. To the extent that distributions in excess of current and accumulated earnings and profits exceed the adjusted basis of your stock, such distributions will be included in income as long-term capital gain (or short-term capital gain if the stock has been held for one year or less) assuming you hold the stock as a capital asset. In addition, any distribution declared in October, November or December of any year and payable to you as a stockholder of record on a specified date in any such month, will be treated as both paid by us and received by you on December 31 of the applicable year, provided that we actually pay the distribution during January of the following calendar year. Stockholders may not include in their individual income tax returns any of our net operating losses or capital losses.

If we elect to retain and pay income tax on any net long-term capital gain, you would include in income, as long-term capital gain, your proportionate share of this net long-term capital gain. You would also receive a refundable tax credit for your proportionate share of the tax paid by us on these retained capital gains and you would have an increase in the basis of your shares of our stock in an amount equal to your includable capital gains less your share of the tax deemed paid.

We will be treated as having sufficient earnings and profits to treat as a dividend any distribution up to the amount required to be distributed in order to avoid imposition of the 4% excise tax discussed under “Taxation of Our Company—General” and “Taxation of Our Company —Annual Distribution Requirements” above. As a result, you may be required to treat as taxable dividends certain distributions that would otherwise result in a tax-free return of capital. Moreover, any “deficiency dividend” will be treated as a dividend (an ordinary dividend or a capital gain dividend, as the case may be), regardless of our earnings and profits. Any other distributions in excess of current or accumulated earnings and profits will not be taxable to you to the extent these distributions do not exceed the adjusted tax basis of your shares of our stock. You will be required to reduce the tax basis of your shares of our stock by the amount of these distributions until the basis has been reduced to zero, after which these distributions will be taxable as capital gain, if the shares of our stock are held as a capital asset. The tax basis as so reduced will be used in computing the capital gain or loss realized upon sale of the shares of our stock. Any loss upon a sale or exchange of shares of our stock which were held for six months or less (after application of certain holding period rules) will generally be treated as a long-term capital loss to the extent you previously received capital gain distributions with respect to these shares of our stock.

Upon the sale or exchange of any shares of our stock to or with a person other than us or a sale or exchange of all shares of our stock (whether actually or constructively owned) with us, you will generally recognize capital gain or loss equal to the difference between the amount realized on the sale or exchange and your adjusted tax basis in these shares of our stock. This gain or loss will be capital if you held these shares of our stock as a capital asset.

If we redeem any of your shares in us, the treatment can only be determined on the basis of particular facts at the time of redemption. In general, you will recognize gain or loss (as opposed to dividend income) equal to the difference between the amount received by you in the redemption and your adjusted tax basis in your shares redeemed if such redemption results in a “complete termination” of your interest in all classes of our equity securities, is a “substantially disproportionate redemption” or is “not essentially equivalent to a dividend” with respect to you. In applying these tests, there must be taken into account your ownership of all classes of our equity securities (e.g.,

19


 

Table of Contents

Common Stock or Preferred Stock). You also must take into account any equity securities that are considered to be constructively owned by you.

If, as a result of a redemption by us of your shares, you no longer own (either actually or constructively) any of our equity securities or only own (actually and constructively) an insubstantial percentage of our equity securities, then it is probable that the redemption of your shares would be considered “not essentially equivalent to a dividend” and, thus, would result in gain or loss to you. However, whether a distribution is “not essentially equivalent to a dividend” depends on all of the facts and circumstances, and if you rely on any of these tests at the time of redemption, you should consult your tax advisor to determine their application to the particular situation.

Generally, if the redemption does not meet the tests described above, then the proceeds received by you from the redemption of your shares will be treated as a distribution taxable as a dividend to the extent of the allocable portion of current or accumulated earnings and profits. If the redemption is taxed as a dividend, your adjusted tax basis in the redeemed shares will be transferred to any other shareholdings in us that you own. If you own no other shareholdings in us, under certain circumstances, such basis may be transferred to a related person, or it may be lost entirely.

Gain from the sale or exchange of our shares held for more than one year is taxed at a maximum long-term capital gain rate, which is currently 20% for noncorporate taxpayers (prior to the effective date of the American Taxpayer Relief Act of 2012, described above, the maximum long-term capital gain rate was 15%). Pursuant to Internal Revenue Service guidance, we may classify portions of our capital gain dividends as gains eligible for the long-term capital gains rate or as gain taxable to individual stockholders at a maximum rate of 25%.

Taxation of Tax-Exempt Stockholders.  In general, a stockholder that is a tax-exempt entity not subject to tax on its investment income will not be subject to tax on our distributions. In Revenue Ruling 66-106, 1966-1 C.B. 151, the IRS ruled that amounts distributed as dividends by a REIT do not constitute unrelated business taxable income as defined in the Code when received by a qualified plan. Based on that ruling, regardless of whether we incur indebtedness in connection with the acquisition of properties, our distributions paid to a stockholder that is a tax-exempt entity will not be treated as unrelated business taxable income, provided that (i) the tax-exempt entity has not financed the acquisition of its stock with acquisition indebtedness within the meaning of the Code and the stock otherwise is not used in an unrelated trade or business of the tax-exempt entity and (ii) we are not a pension-held REIT. This ruling applies to a stockholder that is an organization that qualifies under Code Section 401(a), an IRA or any other tax-exempt organization that would compute unrelated business taxable income, if any, in accordance with Code Section 512(a)(1). However, if we are a pension-held REIT and a qualified plan owns more than 10% of the value of all of our stock, such stockholder will be required to recognize as unrelated business taxable income that percentage of the dividends that it receives from us as is equal to the percentage of our gross income that would be unrelated business taxable income to us if we were a tax-exempt entity required to recognize unrelated business taxable income. A REIT is a pension-held REIT if at least one qualified trust holds more than 25% of the value of all of our stock or one or more qualified trusts, each of whom own more than 10% of the value of all of our stock, hold more than 50% of the value of all of our stock.

For social clubs, voluntary employee benefit associations, supplemental unemployment benefit trusts and qualified group legal services plans exempt from federal income taxation under Code Sections 501(c)(7), (c)(9), (c)(17) and (c)(20), respectively, income from an investment in us will constitute unrelated business taxable income unless the organization is able to deduct amounts set aside or placed in reserve for certain purposes so as to offset the unrelated business taxable income generated by its investment in us. Such prospective stockholders should consult their own tax advisors concerning these “set aside” and reserve requirements.

Taxation of Foreign Stockholders.  The rules governing U.S. federal income taxation of nonresident alien individuals, foreign corporations, foreign partnerships and other foreign stockholders are complex. We have not attempted to provide more than a summary of these rules. Prospective non-U.S. stockholders should consult with their own tax advisors to determine the impact of federal, state and local income tax laws with regard to an investment in stock, including any reporting requirements.

Distributions that are not attributable to gain from our sales or exchanges of U.S. real property interests and not designated by us as capital gains dividends will be treated as dividends of ordinary income to the extent that they are

20


 

Table of Contents

made out of our current or accumulated earnings and profits. Such distributions will ordinarily be subject to a withholding tax equal to 30% of the gross amount of the distribution unless an applicable tax treaty reduces or eliminates that tax. However, if income from the investment in the stock is treated as effectively connected with the non-U.S. stockholder’s conduct of a U.S. trade or business, the non-U.S. stockholder generally will be subject to a tax at graduated rates, in the same manner as U.S. stockholders are taxed with respect to such distributions and may also be subject to the 30% branch profits tax in the case of a stockholder that is a foreign corporation. We expect to withhold U.S. income tax at the rate of 30% on the gross amount of any such distributions made to a non-U.S. stockholder unless (i) a lower treaty rate applies and the holder provides us with a properly executed IRS Form W-8BEN (or successor form) or (ii) the non-U.S. stockholder provides us with a properly executed IRS Form W-8ECI (or successor form) claiming that the distribution is effectively connected income.

Distributions in excess of our current and accumulated earnings and profits will not be taxable to a stockholder to the extent that such distributions do not exceed the adjusted basis of the stockholder’s stock, but rather will reduce the adjusted basis of such stock. To the extent that distributions in excess of current accumulated earnings and profits exceed the adjusted basis of a non-U.S. stockholder’s stock, such distributions will give rise to tax liability if the non-U.S. stockholder would otherwise be subject to tax on any gain from the sale or disposition of our stock, as described below. If it cannot be determined at the time a distribution is made whether or not distributions will be in excess of current and accumulated earnings and profit, the distributions will be subject to withholding at the same rate as dividends. However, amounts thus withheld are refundable if it is subsequently determined that such distribution was, in fact, in excess of our current and accumulated earnings and profits.

We are required to withhold 15% (10% for distributions prior to February 16, 2016) of any distribution that exceeds our current and accumulated earnings and profits, subject to certain exceptions provided in the applicable Treasury Regulations. Thus, to the extent we do not withhold 30% on the entire amount of any distribution, we will withhold at a rate of 15% on any portion of a distribution not subject to withholding at a rate of 30%.

For any year in which we qualify as a REIT, distributions that are attributable to gain from our sales or exchanges of U.S. real property interests will be taxed to a non-U.S. stockholder under the provisions of the Foreign Investment in Real Property Tax Act of 1980 or FIRPTA. Under FIRPTA, distributions attributable to gain from sales of U.S. real property interests are taxed to a non-U.S. stockholder as if such gain were effectively connected with a U.S. business. Non-U.S. stockholders would thus be taxed at the normal capital gain rates applicable to U.S. stockholders (subject to applicable alternative minimum tax and a special alternative minimum tax in the case of nonresident alien individuals) for distributions that are designated as capital gain dividends and at the normal graduated rates for US shareholders on distributions that are not so designated. Also, distributions subject to FIRPTA may be subject to a 30% branch profits tax if a foreign corporate stockholder is not entitled to treaty exemption. We are required by applicable Treasury Regulations to withhold 35% for foreign individuals and 35% for foreign corporations of any distribution that we could designate as a capital gains dividend. This amount is creditable against the non-U.S. stockholder FIRPTA tax liability. If we designate prior distributions as capital gains dividends, then subsequent distributions up to the amount of such prior distributions will be treated as capital gains dividends for purposes of withholding.

Gain recognized by a non-U.S. stockholder upon a sale of our equity securities generally will not be taxed under FIRPTA if we are a “domestically controlled real estate investment trust,” defined generally as a real estate investment trust in which at all times during a specified testing period less than 50% in value of the stock were held directly or indirectly by foreign persons. We currently anticipate that we will be a “domestically controlled real estate investment trust,” and therefore the sale of equity securities will not be subject to taxation under FIRPTA. Additionally, the sale of our equity securities will not be taxed under FIRPTA if the class of stock is regularly traded on an established securities market and the selling non-U.S. stockholder has not held more than 10% (5% prior to December 18, 2015) of the class of stock at any time during the preceding five-year period. However, gain not subject to FIRPTA will be taxable to a non-U.S. stockholder if the investment in the stock is effectively connected with the non-U.S. stockholder’s U.S. trade or business, in which case the non-U.S. stockholder will be subject to the same treatment as U.S. stockholders with respect to such gain. Also, if the non-U.S. stockholder is a nonresident alien individual who was present in the United States for 183 days or more during the taxable year and has a “tax home” in the United States, the nonresident alien individual will be subject to a 30% tax (unless reduced or exempted by treaty) on the individual’s capital gains. A non-resident alien individual could, however, elect to treat such gain as effectively connected income and pay tax as a U.S. stockholder

21


 

Table of Contents

would. If the gain on the sale of stock were to be subject to taxation under FIRPTA, the non-U.S. stockholder will be subject to the same treatment as U.S. stockholders with respect to such gain.

If the proceeds of a disposition of our equity securities are paid by or through a U.S. office of a broker, the payment is subject to information reporting and to backup withholding unless the disposing non-U.S. stockholder certifies as to his name, address and non-U.S. status or otherwise establishes an exemption. Generally, U.S. information reporting and backup withholding will not apply to a payment of disposition proceeds if the payment is made outside the United States through a non-U.S. office of a non-U.S. broker. U.S. information reporting requirements (but not backup withholding) will apply, however, to a payment of disposition proceeds outside the United States if (i) the payment is made through an office outside the United States of a broker that is either (a) a U.S. person, (b) a foreign person that derives 50% or more of its gross income for certain periods from the conduct of a trade or business in the United States, (c) a controlled foreign corporation for U.S. federal income tax purposes, or (d) a foreign partnership more than 50% of the capital or profits of which is owned by one or more U.S. persons or which engages in a U.S. trade or business and (ii) the broker fails to initiate documentary evidence that the stockholder is a non-U.S. stockholder and that certain conditions are met or that the non-U.S. stockholder otherwise is entitled to an exemption.

Recently enacted legislation will generally impose a 30% withholding tax on dividends paid on our stock, interest paid on our notes, and the gross proceeds of a disposition of our stock or notes paid to a foreign financial institution, unless such institution enters into an agreement with the U.S. government to collect and provide to the U.S. tax authorities substantial information regarding U.S. account holders of such institution (which includes certain equity and debt holders of such institution, as well as certain account holders that are foreign entities with U.S. owners). This legislation will also generally impose a 30% withholding tax on dividends paid on our stock, interest paid on our notes, and the gross proceeds of a disposition of our stock or notes paid to a non-financial foreign entity unless such entity provides the withholding agent with a certification identifying the direct and indirect U.S. owners of the entity. Under certain circumstances, a non-U.S. holder of our common stock might be eligible for refunds or credits of such taxes and may be required to file a U.S. federal income tax return to claim such refunds or credits. Under recently promulgated Treasury Regulations, these rules will be phased in over the next several years. Investors are encouraged to consult with their own tax advisors regarding the possible implications of this legislation on their investment in our stock and notes.

Other Tax Consequences.  You should recognize that the present federal income tax treatment of an investment in us may be modified by legislative, judicial or administrative action at any time and that any action may affect investments and commitments previously made. The rules dealing with federal income taxation are constantly under review by persons involved in the legislative process and by the Internal Revenue Service and the Treasury Department, resulting in revisions of regulations and revised interpretations of established concepts as well as statutory changes. Revisions in federal tax laws and interpretations of these laws could adversely affect the tax consequences of an investment in us.

Investor Information

We make available to the public free of charge through our internet website our Annual Report on Form 10‑K, Quarterly Reports on Form 10‑Q, Current Reports on Form 8‑K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, as soon as reasonably practicable after we electronically file such reports with, or furnish such reports to, the Securities and Exchange Commission (or SEC). Our internet website address is www.LTCreit.com. We are not including the information contained on our website as part of, or incorporating it by reference into, this Annual Report on Form 10‑K.

Posted on our website www.LTCreit.com under “Corporate Governance” in the “Investors” section are our Audit Committee, Compensation Committee and Nominating and Corporate Governance Committee Charters, our Corporate Governance Policies, and Code of Business Conduct and Ethics governing our directors, officers and employees. Within the time period required by the SEC and the New York Stock Exchange (or NYSE), we will post on our website any amendment to the Code of Business Conduct and Ethics and any waiver applicable to our Principal Executive Officer, Principal Financial Officer, Principal Accounting Officer or Directors. In addition, our website under “SEC Filings” in Investors section includes information concerning purchases and sales of our equity securities by our executive officers and directors.

22


 

Table of Contents

You may read and copy materials that we file with the SEC at the SEC’s Public Reference Room at 100 F Street, N.E., Washington D.C. 20549. Information on the operation of the Public Reference Room is available by calling the SEC at 1‑800‑SEC‑0330. The SEC maintains an Internet site that contains reports, proxy statements and other information we file. The address of the SEC website is www.sec.gov.

You also may contact our Investor Relations Department at:

LTC Properties, Inc.

2829 Townsgate Road, Suite 350

Westlake Village, California 91361

Attn: Investor Relations

(805) 981‑8655

 

Item 1A.  RISK FACTORS

This section discusses risk factors that may affect our business, operations, and financial condition. If any of these risks, as well as other risks and uncertainties that we have not yet identified or that we currently think are not material, actually occur, we could be materially adversely affected and the value of our securities could decline. In addition, these risk factors contain “forward‑looking statements” as discussed above under the heading “Cautionary Statement.” The following information should be read in conjunction with Management’s Discussion and Analysis, and the consolidated financial statements and related notes in this Annual Report on Form 10‑ K.

A Failure to Maintain or Increase our Dividend Could Reduce the Market Price of Our Stock. The ability to maintain or raise our common dividend is dependent, to a large part, on growth of funds available for distribution. This growth in turn depends upon increased revenues from additional investments and loans, rental increases and mortgage rate increases.

At Times, We May Have Limited Access to Capital Which Will Slow Our Growth.  A REIT is required to make dividend distributions and retains little cash flow for growth. As a result, growth for a REIT is generally through the steady investment of new capital in real estate assets. There may be times when we will have limited access to capital from the equity and/or debt markets. During such periods, virtually all of our available capital would be required to meet existing commitments and to reduce existing debt. We may not be able, during such periods, to obtain additional equity and/or debt capital or dispose of assets on favorable terms, if at all, at the time we require additional capital to acquire health care properties on a competitive basis or meet our obligations. At December 31, 2015, we had $12.9 million of cash on hand and $479.5 million available under our unsecured revolving line of credit. Subsequent to December 31, 2015, we have $447.5 million available under our unsecured revolving line of credit as a result of a $32.0 million borrowing. At December 31, 2015, we also have the potential ability to access the capital markets through the issuance of $200.0 million of common stock under our Equity Distribution Agreement and through the issuance of debt and/or equity securities under an effective shelf registration statement. As a result, we believe our liquidity and various sources of available capital are sufficient to fund operations and development commitments, meet debt service obligations (both principal and interest), make dividend distributions and finance some future investments should we determine such future investments are financially feasible.

Income and Returns from Health Care Facilities Can be Volatile.  The possibility that the health care properties in which we invest will not generate income sufficient to meet operating expenses, will generate income and capital appreciation, if any, at rates lower than those anticipated or will yield returns lower than those available through investments in comparable real estate or other investments are additional risks of investing in health care related real estate. Income from properties and yields from investments in such properties may be affected by many factors, including changes in governmental regulation (such as zoning laws and government payment), general or local economic conditions (such as fluctuations in interest rates and employment conditions), the available local supply of and demand for improved real estate, a reduction in rental income as the result of an inability to maintain occupancy levels, natural disasters (such as hurricanes, earthquakes and floods) or similar factors.

We Depend on Lease Income and Mortgage Payments from Real Property.  Approximately 99.3% of our revenue for the year ended December 31, 2015, was derived from lease income and mortgage payments from real property. Our

23


 

Table of Contents

revenue would be adversely affected if a significant number of our borrowers or lessees were unable to meet their obligations to us or if we were unable to lease our properties or make mortgage loans on economically favorable terms. There can be no assurance that any lessee will exercise its option to renew its lease upon the expiration of the initial term. There can be no assurance that if such failure to renew were to occur, or if we did not re‑lease a property to a current lessee, we could lease the property to others on favorable terms, at the same rent as the current rent, or on a timely basis.

We Rely on our Operators.  Substantially all of our revenues and sources of cash flows from operations are derived from operating lease rentals and interest earned on outstanding loans receivable. Our investments in owned properties and mortgage loans represent our primary source of liquidity to fund distributions and are dependent upon the performance of the operators on their lease and loan obligations and the rates earned thereon. Our financial position and ability to make distributions may be adversely affected by financial difficulties experienced by any of our lessees or borrowers, including bankruptcies, inability to emerge from bankruptcy, insolvency or general downturn in business of any such operator, or in the event any such operator does not renew and/or extend its relationship with us or our borrowers when it expires.

Our Borrowers and Lessees Face Competition in the Health Care Industry. The long term care industry is highly competitive and we expect that it may become more competitive in the future. Our borrowers and lessees are competing with numerous other companies providing similar long term care services or alternatives such as home health agencies, hospices, life care at home, community-based service programs, retirement communities and convalescent centers. There can be no assurance that our borrowers and lessees will not encounter increased competition in the future which could limit their ability to attract residents or expand their businesses and therefore affect their ability to make their debt or lease payments to us.

The Health Care Industry is Heavily Regulated by the Government. Our borrowers and lessees who operate health care facilities are subject to extensive regulation by federal, state and local governments. These laws and regulations are subject to frequent and substantial changes resulting from legislation, adoption of rules and regulations, and administrative and judicial interpretations of existing law. These changes may have a dramatic effect on the definition of permissible or impermissible activities, the relative costs associated with doing business and the amount of reimbursement by both government and other third-party payors. These changes may be applied retroactively. The ultimate timing or effect of these changes cannot be predicted. The failure of any borrower of funds from us or lessee of any of our properties to comply with such laws, requirements and regulations could affect its ability to operate its facility or facilities and could adversely affect such lessee’s or borrower’s ability to make lease or debt payments to us. 

In March 2010, the President signed into law the Patient Protection and Affordable Care Act, which subsequently was amended by the Health Care and Education and Reconciliation Act of 2010 (collectively referred to as the “Affordable Care Act”). The Affordable Care Act is designed to expand access to affordable health insurance, contain health care costs, and institute a variety of health policy reforms. The provisions of the sweeping law may affect us directly, as well as impact our lessees and borrowers. While certain provisions, such as expanding the insured population, may positively impact the revenues of our lessees and borrowers, other provisions, particularly those intended to reduce federal health care spending, could have a negative impact on our lessees and borrowers. Among other things, the Affordable Care Act: reduces Medicare skilled nursing facility reimbursement by a so-called “productivity adjustment” based on economy-wide productivity gains beginning in fiscal year 2012; requires the development of a value-based purchasing program for Medicare skilled nursing facility services; establishes a national voluntary pilot program to bundle Medicare payments for hospital and post-acute services that could lead to changes in the delivery of post-acute services; and provides incentives to state Medicaid programs to promote community-based care as an alternative to institutional long term care services. The Affordable Care Act also includes provisions intended to expand public disclosure about nursing home ownership and operations, institute mandatory compliance and quality assurance programs, increase penalties for noncompliance, and expand fraud and abuse enforcement and penalty provisions that could impact our operators. In addition, the Affordable Care Act impacts both us and our lessees and borrowers as employers, including new requirements related to the health insurance we offer to our respective employees. Many aspects of the Affordable Care Act are being implemented through regulations and subregulatory guidance. We cannot predict at this time what effect, if any, the various provisions of the Affordable Care Act will have on our lessees and borrowers or our business. There can be no assurances, however, that the Affordable Care Act will not adversely impact the operations, cash flows or financial condition of our lessees and borrowers, which subsequently could materially adversely impact our revenue and operations.

24


 

Table of Contents

The Protecting Access to Medicare Act of 2014 requires the Secretary of the Department of Health and Human Services to develop a skilled nursing facility “value-based purchasing program,” which will tie Medicare payments to skilled nursing facilities to their performance on certain new readmissions measures, applicable to services furnished beginning October 1, 2018.  Furthermore, the Improving Medicare Post-Acute Care Transformation Act of 2014 requires the collection of standardized post-acute care assessment data, which eventually could be used as the basis for developing changes to Medicare post-acute care reimbursement policy.  The Medicare Access and CHIP Reauthorization Act of 2015 sets the annual skilled nursing facility prospective payment system update for fiscal year 2018 at 1%.  

Additional reforms affecting the payment for and availability of health care services have been proposed at the state level and adopted by certain states.   Congress and state legislatures can be expected to continue to review and assess alternative health care delivery systems and payment methodologies along with other cost-control measures.  For instance, under the terms of the Budget Control Act of 2011, as modified by the American Taxpayer Relief Act, President Obama issued a sequestration order on March 1, 2013 that mandates a 2% cut to Medicare payments to providers and health plans.  The cuts generally apply to Medicare fee-for-service claims with dates-of-service or dates-of-discharge on or after April 1, 2013.  As amended by subsequent legislation, the Medicare sequestration cuts are currently scheduled to be applied through fiscal year 2025, although Congress and the Administration could enact alternative budget legislation at any time that modify sequestration. These and other changes in the law, such as the adoption of new requirements for participation in the Medicare and Medicaid programs, new interpretations of existing laws, or changes in payment methodologies may have a dramatic effect on the definition of permissible or impermissible activities, the relative costs associated with doing business and the amount of reimbursement by the government and other third party payors.

Federal and State Health Care Cost Containment Measures Including Reductions in Reimbursement From Third Party Payors Such as Medicare and Medicaid Could Adversely Affect Us and The Ability of Our Tenants to Make Payments to Us. The ability of our borrowers and lessees to generate revenue and profit determines the underlying value of that property to us. Revenues of our borrowers and skilled nursing center lessees are generally derived from payments for patient care. Sources of such payments include the federal Medicare program, state Medicaid programs, private insurance carriers, health care service plans, health maintenance organizations, preferred provider arrangements, self-insured employers, as well as the patients themselves. 

The health care industry continues to face increased government and private payor pressure on health care providers to control costs. Certain of these initiatives have had the result of limiting Medicare and Medicaid reimbursement for nursing facility services. Federal legislative and regulatory policies have been adopted and may continue to be proposed that would reduce Medicare and/or Medicaid payments to nursing facilities.  Moreover, state budget pressures continue to result in adoption of Medicaid provider payment reductions in some states.  No assurances can be given that any additional Medicare or Medicaid legislation or regulatory policies adopted by the federal government or the states would not reduce Medicare or Medicaid reimbursement to nursing facilities or result in additional costs for operators of nursing facilities.

Congress also has given states greater flexibility to expand access to home and community based services as an alternative to nursing facility services. These provisions could further increase state funding for home and community based services, while prompting states to cut funding for nursing facilities and homes for persons with disabilities. In light of continuing state Medicaid program reforms, budget cuts, and regulatory initiatives, no assurance can be given that the implementation of such regulations and reforms will not have a material adverse effect on the financial condition or results of operations of our lessees and/or borrowers which, in turn, could affect their ability to meet their contractual obligations to us.

We Could Incur More Debt.  We operate with a policy of incurring debt when, in the opinion of our Board of Directors, it is advisable. We may incur additional debt by borrowing under our unsecured revolving line of credit or the uncommitted private shelf agreement, mortgaging properties we own and/or issuing debt securities in a public offering or in a private transaction. Accordingly, we could become more highly leveraged. The degree of leverage could have important consequences to stockholders, including affecting our ability to obtain, in the future, additional financing for working capital, capital expenditures, acquisitions, development or other general corporate purposes and making us more vulnerable to a downturn in business or the economy generally.

25


 

Table of Contents

We Could Fail to Collect Amounts Due Under Our Straight‑line Rent Receivable Asset.  Straight‑line accounting requires us to calculate the total rent we will receive as a fixed amount over the life of the lease and recognize that revenue evenly over that life. In a situation where a lease calls for fixed rental increases during the life of the lease, rental income recorded in the early years of a lease is higher than the actual cash rent received which creates an asset on the consolidated balance sheet called straight‑line rent receivable. At some point during the lease, depending on the rent levels and terms, this reverses and the cash rent payments received during the later years of the lease are higher than the rental income recognized which reduces the straight‑line rent receivable balance to zero by the end of the lease. We periodically assess the collectability of the straight‑line rent receivable. If during our assessment we determined that we were unlikely to collect a portion or the entire straight‑line rent receivable asset, we may provide a reserve against the previously recognized straight‑line rent receivable asset for a portion or up to its full value that we estimate may not be recoverable.

Our Assets May be Subject to Impairment Charges.  We periodically but not less than quarterly evaluate our real estate investments and other assets for impairment indicators. The judgment regarding the existence of impairment indicators is based on factors such as market conditions, operator performance and legal structure. If we determine that a significant impairment has occurred, we would be required to make an adjustment to the net carrying value of the asset which could have a material adverse affect on our results of operations and a non‑cash impact on funds from operations in the period in which the write‑off occurs.

A Failure to Reinvest Cash Available to Us Could Adversely Affect Our Future Revenues and Our Ability to Increase Dividends to Stockholders; There is Considerable Competition in Our Market for Attractive Investments.  From time to time, we will have cash available from (1) proceeds of sales of shares of securities, (2) proceeds from new debt issuances, (3) principal payments on our mortgages and other investments, (4) sale of properties, and (5) funds from operations. We may reinvest this cash in health care investments and in accordance with our investment policies, repay outstanding debt or invest in qualified short term or long term investments. We compete for real estate investments with a broad variety of potential investors. The competition for attractive investments negatively affects our ability to make timely investments on acceptable terms. Delays in acquiring properties or making loans will negatively impact revenues and perhaps our ability to increase distributions to our stockholders.

Our Failure to Qualify as a REIT Would Have Serious Adverse Consequences to Our Stockholders.  We intend to operate so as to qualify as a REIT under the Code. We believe that we have been organized and have operated in a manner which would allow us to qualify as a REIT under the Code beginning with our taxable year ended December 31, 1992. However, it is possible that we have been organized or have operated in a manner which would not allow us to qualify as a REIT, or that our future operations could cause us to fail to qualify. Qualification as a REIT requires us to satisfy numerous requirements (some on an annual and quarterly basis) established under highly technical and complex Code provisions for which there are only limited judicial and administrative interpretations, and involves the determination of various factual matters and circumstances not entirely within our control. For example, in order to qualify as a REIT, at least 95% of our gross income in any year must be derived from qualifying sources, and we must pay dividends to stockholders aggregating annually at least 90% of our REIT taxable income (determined without regard to the dividends paid deduction and by excluding capital gains). Legislation, new regulations, administrative interpretations or court decisions could significantly change the tax laws with respect to qualification as a REIT or the federal income tax consequences of such qualification.

If we fail to qualify as a REIT in any taxable year, we will be subject to federal income tax (including any applicable alternative minimum tax) on our taxable income at regular corporate rates. Unless we are entitled to relief under statutory provisions, we would be disqualified from treatment as a REIT for the four taxable years following the year during which we lost qualification. If we lose our REIT status, our net earnings available for investment or distribution to stockholders would be significantly reduced for each of the years involved. In addition, we would no longer be required to make distributions to stockholders.

Provisions in Our Articles of Incorporation May Limit Ownership of Shares of Our Capital Stock.  In order for us to qualify as a REIT, no more than 50% in value of the outstanding shares of our stock may be beneficially owned, directly or indirectly, by five or fewer individuals at any time during the last half of each taxable year. To ensure qualification under this test, our Articles of Incorporation provide that, subject to exceptions, no person may beneficially own more than 9.8% of outstanding shares of any class or series of our stock, including our common stock. Our Board of

26


 

Table of Contents

Directors may exempt a person from the 9.8% ownership limit upon such conditions as the Board of Directors may direct. However, our Board of Directors may not grant an exemption from the 9.8% ownership limit if it would result in the termination of our status as a REIT. Shares of capital stock in excess of the 9.8% ownership limitation that lack an applicable exemption may lose rights to dividends and voting, and may be subject to redemption. As a result of the limitations on ownership set forth in our Articles of Incorporation, acquisition of any shares of capital stock that would result in our disqualification as a REIT may be limited or void. The 9.8% ownership limitation also may have the effect of delaying, deferring, or preventing a change in control of us, including an extraordinary transaction (such as a merger, tender offer or sale of all or substantially all of our assets) that might provide a premium price for holders of our capital stock.

Our Real Estate Investments are Relatively Illiquid.  Real estate investments are relatively illiquid and, therefore, tend to limit our ability to vary our portfolio promptly in response to changes in economic or other conditions. All of our properties are “special purpose” properties that cannot be readily converted to general residential, retail or office use. Health care facilities that participate in Medicare or Medicaid must meet extensive program requirements, including physical plant and operational requirements, which are revised from time to time. Such requirements may include a duty to admit Medicare and Medicaid patients, limiting the ability of the facility to increase its private pay census beyond certain limits. Medicare and Medicaid facilities are regularly inspected to determine compliance, and may be excluded from the programs—in some cases without a prior hearing—for failure to meet program requirements. Transfers of operations of nursing homes and other health care‑related facilities are subject to regulatory approvals not required for transfers of other types of commercial operations and other types of real estate. Thus, if the operation of any of our properties becomes unprofitable due to competition, age of improvements or other factors such that our lessee or borrower becomes unable to meet its obligations on the lease or mortgage loan, the liquidation value of the property may be substantially less than the net book value or the amount owing on any related mortgage loan, than would be the case if the property were readily adaptable to other uses. The receipt of liquidation proceeds or the replacement of an operator that has defaulted on its lease or loan could be delayed by the approval process of any federal, state or local agency necessary for the transfer of the property or the replacement of the operator with a new operator licensed to manage the facility. In addition, certain significant expenditures associated with real estate investment, such as real estate taxes and maintenance costs, are generally not reduced when circumstances cause a reduction in income from the investment. Should such events occur, our income and cash flows from operations would be adversely affected.

Our Remedies May Be Limited When Mortgage Loans Default.  To the extent we invest in mortgage loans, such mortgage loans may or may not be recourse obligations of the borrower and generally will not be insured or guaranteed by governmental agencies or otherwise. In the event of a default under such obligations, we may have to foreclose on the property underlying the mortgage or protect our interest by acquiring title to a property and thereafter make substantial improvements or repairs in order to maximize the property’s investment potential. Borrowers may contest enforcement of foreclosure or other remedies, seek bankruptcy protection against such enforcement and/or bring claims for lender liability in response to actions to enforce mortgage obligations. If a borrower seeks bankruptcy protection, the Bankruptcy Court may impose an automatic stay that would preclude us from enforcing foreclosure or other remedies against the borrower. Declines in the value of the property may prevent us from realizing an amount equal to our mortgage loan upon foreclosure.

We are Subject to Risks and Liabilities in Connection with Properties Owned Through Limited Liability Companies and Partnerships. We currently have an investment in a limited liability company and we may make additional investments through these ventures in the future. Partnership or limited liability company investments may involve risks such as the following:

·

our partners or co‑members might become bankrupt (in which event we and any other remaining general partners or members would generally remain liable for the liabilities of the partnership or limited liability company);

·

our partners or co‑members might at any time have economic or other business interests or goals which are inconsistent with our business interests or goals;

·

our partners or co‑members may be in a position to take action contrary to our instructions, requests, policies or objectives, including our policy with respect to maintaining our qualification as a REIT; and

27


 

Table of Contents

·

agreements governing limited liability companies and partnerships often contain restrictions on the transfer of a member’s or partner’s interest or “buy‑sell” or other provisions which may result in a purchase or sale of the interest at a disadvantageous time or on disadvantageous terms.

We will, however, generally seek to maintain sufficient control of our partnerships and limited liability companies to permit us to achieve our business objectives. Our organizational documents do not limit the amount of available funds that we may invest in partnerships or limited liability companies. The occurrence of one or more of the events described above could have a direct and adverse impact on us.

Risks Associated with Property Development that Can Render a Project Less Profitable or Not Profitable, and, Under Certain Circumstances, Prevent Completion of Development Activities Undertaken.  Our business includes development of senior housing and health care properties. We currently have seven development projects. Ground up development presents additional risk, including but not limited to the following:

·

a development opportunity may be abandoned after expending significant resources resulting in the loss of deposits or failure to recover expenses already incurred;

·

the development and construction costs of a project may exceed original estimates due to increased interest rates and higher materials, transportation, labor, leasing or other costs, which could make completion of the development project less profitable;

·

construction and/or permanent financing may not be available on favorable terms or at all;

·

the project may not be completed on schedule, which can result in increases in construction costs and debt service expenses as a result of a variety of factors that are beyond our control, including natural disasters, labor conditions, material shortages, regulatory hurdles, civil unrest and acts of war; and

·

occupancy rates and rents at a newly completed property may not meet expected levels and could be insufficient to make the property profitable.

These risks could result in substantial unanticipated delays or expenses and, under certain circumstances, could prevent completion of development activities once undertaken, any of which could have a material adverse effect on our business, results of operations and financial condition.

Item 1B.  UNRESOLVED STAFF COMMENTS

None.

 

28


 

Table of Contents

Item 2.  PROPERTIES

Here and throughout this Form 10‑K wherever we provide details of our properties’ bed/unit count, the number of beds/units applies to skilled nursing, assisted living, independent living, memory care and behavioral health care properties only. This number is based upon unit/bed counts shown on operating licenses provided to us by lessees/borrowers or units/beds as stipulated by lease/mortgage documents. These numbers often differ, usually not materially, from units/beds in operation at any point in time. The differences are caused by such things as operators converting a patient/resident room for alternative uses, such as offices or storage, or converting a multi‑patient room/unit into a single patient room/unit. We monitor our properties on a routine basis through site visits and reviews of current licenses. In an instance where such change would cause a de‑licensing of beds or in our opinion impact the value of the property, we may take action against the lessee/borrower to preserve the value of the property/collateral.

Owned Properties.  The following table sets forth certain information regarding our owned properties as of December 31, 2015 (dollars amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

  

Remaining

  

 

 

 

 

 

No. of

 

No. of

 

No. of

 

No. of

 

No. of

 

No. of

 

 

 

 

Lease

 

Gross

 

Location

 

SNFs

 

ALFs

 

ROCs

 

UDPs

 

Others

 

Beds/Units

 

Encumbrances

 

Term(1)

 

Investments

 

Alabama

 

 2

 

 —

 

 1

 

 —

 

 —

 

459

 

$

 —

 

70

 

$

18,622

 

Arizona

 

 5

 

 —

 

 —

 

 —

 

 —

 

907

 

 

 —

 

51

 

 

37,332

 

California

 

 2

 

 2

 

 —

 

 —

(2)

 —

 

508

 

 

 —

 

63

 

 

54,924

 

Colorado

 

 2

 

13

 

 1

 

 —

 

 —

 

980

 

 

 —

 

105

 

 

114,923

 

Florida

 

 5

 

 9

 

 —

 

 —

 

 —

 

1,021

 

 

 —

 

91

 

 

83,508

 

Georgia

 

 2

 

 —

 

 —

 

 —

 

 —

 

257

 

 

 —

 

100

 

 

4,860

 

Illinois

 

 —

 

 1

 

 —

 

 —

(3)

 —

 

154

 

 

 —

 

111

 

 

47,913

 

Indiana

 

 —

 

 3

 

 —

 

 —

 

 —

 

140

 

 

 —

 

168

 

 

9,856

 

Iowa

 

 6

 

 1

 

 1

 

 —

 

 —

 

579

 

 

 —

 

88

 

 

17,422

 

Kansas

 

 3

 

 5

 

 —

 

 —

(4)

 —

 

461

 

 

 —

 

85

 

 

33,480

 

Kentucky

 

 1

 

 —

 

 —

 

 —

 

 —

 

143

 

 

 —

 

139

 

 

23,546

 

Michigan

 

 —

 

 —

 

 —

 

 —

 

 —

(5)

 —

 

 

 —

 

 —

 

 

943

 

Mississippi

 

 —

 

 1

 

 —

 

 —

 

 —

 

62

 

 

 —

 

8

 

 

9,430

 

Nebraska

 

 —

 

 4

 

 —

 

 —

 

 —

 

157

 

 

 —

 

168

 

 

9,332

 

Nevada

 

 —

 

 —

 

 —

 

 —

 

 1

 

118

 

 

 —

 

110

 

 

9,273

 

New Jersey

 

 —

 

 4

 

 —

 

 —

 

 1

 

205

 

 

 —

 

128

 

 

70,667

 

New Mexico

 

 7

 

 —

 

 —

 

 —

 

 —

 

843

 

 

 —

 

71

 

 

50,913

 

N. Carolina

 

 —

 

 5

 

 —

 

 —

 

 —

 

210

 

 

 —

 

60

 

 

13,096

 

Ohio

 

 2

 

11

 

 —

 

 —

 

 —

 

772

 

 

 —

 

108

 

 

98,647

 

Oklahoma

 

 —

 

 6

 

 —

 

 —

 

 —

 

219

 

 

 —

 

60

 

 

12,315

 

Oregon

 

 1

 

 1

 

 —

 

 —

 

 —

 

135

 

 

 —

 

42

 

 

7,347

 

Pennsylvania

 

 —

 

 3

 

 —

 

 —

 

 —

 

199

 

 

 —

 

103

 

 

18,040

 

S. Carolina

 

 —

 

 3

 

 2

 

 —

(6)

 —

 

339

 

 

 —

 

47

 

 

25,848

 

Tennessee

 

 2

 

 —

 

 —

 

 —

 

 —

 

141

 

 

 —

 

96

 

 

5,275

 

Texas

 

25

 

15

 

 1

 

 —

(7)

 —

 

4,393

 

 

 —

 

131

 

 

258,417

 

Virginia

 

 3

 

 —

 

 1

 

 —

 

 —

 

500

 

 

 —

 

109

 

 

29,052

 

Washington

 

 1

 

 —

 

 —

 

 —

 

 —

 

123

 

 

 —

 

67

 

 

8,025

 

Wisconsin

 

 1

 

 9

 

 —

 

 —

 

 —

 

843

 

 

 —

 

169

 

 

125,680

 

TOTAL

 

70

 

96

 

 7

 

 —

 

 2

 

14,868

 

$

 —

 

110

 

$

1,198,686

 


(1)

Weighted average remaining months in lease term as of December 31, 2015.

 

(2)

Includes a MC development with 66 units.

 

(3)

Includes three MC developments with a total of 198 units.

 

(4)

Includes an ILF development with 108 units.

 

(5)

Includes three parcels of land held‑for‑use.

 

(6)

Includes an 89-unit combination ALF and MC development.

 

(7)

Includes a MC development with 56 units.

29


 

Table of Contents

The following table sets forth certain information regarding our lease expirations for our owned properties as of December 31, 2015 (dollars amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

 

    

 

    

 

    

 

    

Annualized

    

% of Annualized

 

 

 

No. of

 

No. of

 

No. of

 

No. of

 

No. of

 

No. of

 

Rental

 

Rental Income

 

Year

 

SNFs

 

ALFs

 

ROCs

 

Others

 

Beds/Units

 

Operators

 

Income(1)

 

Expiring

 

2016

 

 

4

 

 —

 

 —

 

241

 

1

 

 

558

 

0.5

%

2017

 

1

 

 —

 

 —

 

1

 

60

 

2

 

 

1,670

 

1.3

%

2018

 

2

 

9

 

1

 

 —

 

1,061

 

4

 

 

9,452

 

7.6

%

2019

 

3

 

 —

 

 —

 

 —

 

613

 

1

 

 

1,571

 

1.3

%

2020

 

1

 

35

 

 —

 

 —

 

1,639

 

2

 

 

13,598

 

10.9

%

2021

 

31

 

 —

 

4

 

 —

 

3,998

 

5

 

 

18,132

 

14.6

%

2022

 

1

 

 —

 

 —

 

 —

 

121

 

1

 

 

771

 

0.6

%

2023

 

4

 

1

 

 —

 

 —

 

447

 

2

 

 

2,539

 

2.0

%

2024

 

2

 

7

 

1

 

 —

 

709

 

2

 

 

4,735

 

3.8

%

2025

 

7

 

6

 

 —

 

1

 

1,395

 

5

 

 

13,783

 

11.1

%

Thereafter

 

18

 

33

 

1

 

 —

 

4,548

 

6

 

 

57,737

 

46.3

%

TOTAL(2)

 

70

 

95

 

7

 

2

 

14,832

 

29

(3)

$

124,546

 

100.0

%


(1)

Annualized rental income is the total rent, including amortization of lease incentives, over the life of the lease recognized evenly over that lease term as of December 31, 2015.

 

(2)

Excludes a closed assisted living community.

 

(3)

We have a total of 29 operators. Four of our operators are parties to multiple leases with dissimilar expirations and one of our operators has only properties under development; therefore, the sum of the number of operators by maturity does not equal our total number of operators.

Mortgage Loans.  The following table sets forth certain information regarding our mortgage loans as of December 31, 2015 (dollars amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

   

 

   

 

   

 

   

 

   

Average

   

Original

   

 

 

   

Current

 

 

 

No. of

 

No. of

 

No. of

 

No. of

 

Interest

 

Months to

 

Face Amount

 

Gross

 

Annual Debt

 

Location

 

SNFs

 

ALFs

 

OTHs

 

Beds/ Units

 

Rate

 

Maturity

 

of Mortgage Loans

 

Investments

 

Service(1)

 

Arizona

 

 —

 

1

 

 —

 

100

 

7.25%

  

43

 

$

3,257

 

$

3,323

 

$

350

 

Michigan

 

18

 

 —

 

 —

 

2,488

 

9.41%-9.53%

 

336

 

 

183,387

 

 

193,967

 

 

18,239

 

Missouri

 

2

 

 —

 

 —

 

190

 

11.01%-11.48%

 

25

 

 

3,000

 

 

2,726

 

 

660

 

Pennsylvania

 

 —

 

1

 

 —

 

70

 

7.21%

 

12

 

 

5,100

 

 

4,756

 

 

441

 

Texas

 

8

 

6

 

 —

 

1,128

 

10.55%-13.82%

 

25

 

 

21,715

 

 

12,336

 

 

2,757

 

Utah

 

1

 

 —

 

 —

 

84

 

10.90%

 

47

 

 

1,400

 

 

1,200

 

 

173

 

Virginia

 

 —

 

 —

 

 —

(2)

 —

 

9.00%

 

2

 

 

1,208

 

 

1,208

 

 

 —

 

Washington

 

1

 

 —

 

 —

 

104

 

13.88%

 

10

 

 

1,700

 

 

203

 

 

237

 

TOTAL

 

30

 

8

 

 —

 

4,164

 

 

 

300

 

$

220,767

 

$

219,719

 

$

22,857

 


(1)

Includes principal and interest payments.

 

(2)

Includes a parcel of land secured under a short-term mortgage loan.

 

Item 3.  LEGAL PROCEEDINGS

We are and may become from time to time a party to various claims and lawsuits arising in the ordinary course of our business, which in our opinion are not singularly or in the aggregate anticipated to be material to our results of operations or financial condition. Claims and lawsuits may include matters involving general or professional liability asserted against the lessees or borrowers of our properties, which we believe under applicable legal principles are not our responsibility as a non‑possessory landlord or mortgage holder. We believe that these matters are the responsibility of our lessees and borrowers pursuant to general legal principles and pursuant to insurance and indemnification provisions in the applicable leases or mortgages. We intend to continue to vigorously defend such claims and lawsuits.

30


 

Table of Contents

Item 4.  MINE SAFETY DISCLOSURES

Not applicable

PART II

Item 5.  MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Market Information

Our common stock is listed on the NYSE under the symbol “LTC”. Set forth below are the high and low reported sale prices for our common stock as reported on the NYSE for each of the periods indicated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

 

 

High

 

Low

 

High

 

Low

 

First quarter

    

$

48.85

    

$

41.42

    

$

39.31

    

$

34.77

 

Second quarter

 

$

46.98

 

$

40.70

 

$

41.07

 

$

36.46

 

Third quarter

 

$

44.77

 

$

38.64

 

$

41.25

 

$

36.77

 

Fourth quarter

 

$

44.84

 

$

40.02

 

$

44.49

 

$

36.75

 

 

Holders of Record

As of February 16, 2016 we had approximately 401 stockholders of record of our common stock.

Dividend Information

We declared and paid total cash distributions on common stock as set forth below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Declared

 

Paid

 

 

 

2015

 

2014

 

2015

 

2014

 

First quarter

  

$

0.51

  

$

0.51

  

$

0.51

  

$

0.51

 

Second quarter

 

$

0.51

 

$

0.51

 

$

0.51

 

$

0.51

 

Third quarter

 

$

0.51

 

$

0.51

 

$

0.51

 

$

0.51

 

Fourth quarter

 

$

0.54

 

$

0.51

 

$

0.54

 

$

0.51

 

 

 

$

2.07

 

$

2.04

 

$

2.07

 

$

2.04

 

 

We intend to distribute to our stockholders an amount at least sufficient to satisfy the distribution requirements of a REIT. Cash flows from operating activities available for distribution to stockholders will be derived primarily from interest and rental payments from our real estate investments. All distributions will be made subject to approval of our Board of Directors and will depend on our earnings, our financial condition and such other factors as our Board of Directors deem relevant. In order to qualify for the beneficial tax treatment accorded to REITs by Sections 856 through 860 of the Internal Revenue Code, we are required to make distributions to holders of our shares equal to at least 90% of our REIT taxable income. (See “Annual Distribution Requirements”.)

31


 

Table of Contents

Issuer Purchases of Equity Securities

The number of shares of our Common Stock purchased and the average prices paid per share for each month in the quarter ended December 31, 2015 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Total Number

    

 

 

 

 

 

 

 

 

 

of Shares

 

Maximum

 

 

 

 

 

 

 

 

Purchased as

 

Number of

 

 

 

 

 

Average

 

Part of

 

Shares that May

 

 

 

Total Number

 

Price

 

Publicly

 

Yet Be

 

 

 

of Shares

 

Paid per

 

Announced

 

Purchased

 

Period

 

Purchased(1)

 

Share

 

Plan(2)

 

Under the Plan

 

October 1 - October 31, 2015

 

 —

 

$

 —

 

 —

 

 —

 

November 1 - November 30, 2015

 

4,144

 

$

40.99

 

 —

 

 —

 

December 1 - December 31, 2015

 

18,240

 

$

41.64

 

 —

 

 —

 

Total

 

22,384

 

 

 

 

 —

 

 

 


(1)

During the three months ended December 31, 2015, we acquired shares of common stock held by employees who tendered owned shares to satisfy tax withholding obligations.

 

(2)

No shares were purchased as part of publicly announced plans or programs.

32


 

Table of Contents

Stock Performance Graph

The National Association of Real Estate Investment Trusts (or NAREIT), an organization representing U.S. REITs and publicly traded real estate companies, classifies a company with 50% or more of assets directly or indirectly in the equity ownership of real estate as an equity REIT. Our equity ownership of real estate assets was more than 75% during 2015.

This graph compares the cumulative total stockholder return on our common stock from December 31, 2010 to December 31, 2015 with the cumulative stockholder total return of (1) the Standard & Poor’s 500 Stock Index and (2) the NAREIT Equity REIT Index. The comparison assumes $100 was invested on December 31, 2010 in our common stock and in each of the foregoing indices and assumes the reinvestment of dividends.

H:\Accounting\2015\10-K\Performance graph-JPEG.jpg

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period Ending

 

Index

 

12/31/10

 

12/31/11

 

12/31/12

 

12/31/13

 

12/31/14

 

12/31/15

 

LTC Properties, Inc.

$

100.00

$

116.78

$

140.62

$

148.44

$

190.79

$

199.95

 

NAREIT Equity

 

100.00

 

108.29

 

127.85

 

131.01

 

170.49

 

175.94

 

S&P 500

 

100.00

 

102.11

 

118.56

 

156.82

 

178.28

 

180.75

 

 

The stock performance depicted in the above graph is not necessarily indicative of future performance.

The stock performance graph shall not be deemed incorporated by reference into any filing by us under the Securities Act of 1933 or the Securities Exchange Act of 1934 except to the extent that we specifically incorporate such information by reference, and shall not otherwise be deemed filed under such Acts.

 

33


 

Table of Contents

Item 6.  SELECTED FINANCIAL DATA

The following table of selected financial information should be read in conjunction with our financial statements and related notes thereto included elsewhere in this Annual Report on Form 10‑K.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

2013

 

2012

 

2011

 

 

 

(In thousands, except per share amounts)

 

Operating information:

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

 

Total revenues

 

$

136,203

 

$

118,961

 

$

104,974

 

$

92,482

 

$

83,618

 

Income from continuing operations

 

 

73,081

 

 

73,399

 

 

55,405

 

 

50,306

 

 

48,620

 

Income allocated to non-controlling interests(1)

 

 

 —

 

 

 —

 

 

 —

 

 

37

 

 

191

 

Income allocated to participating securities

 

 

484

 

 

481

 

 

383

 

 

377

 

 

342

 

Income allocated to preferred stockholders(2)

 

 

2,454

 

 

3,273

 

 

3,273

 

 

3,273

 

 

9,078

 

Net income available to common stockholders

 

 

70,143

 

 

69,645

 

 

54,159

 

 

47,640

 

 

39,832

 

Per share information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share from continuing operations available to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Basic

 

$

1.97

 

$

2.01

 

$

1.56

 

$

1.54

 

$

1.34

 

 Diluted

 

$

1.94

 

$

1.99

 

$

1.56

 

$

1.54

 

$

1.33

 

Net income per common share available to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Basic

 

$

1.97

 

$

2.01

 

$

1.64

 

$

1.58

 

$

1.36

 

 Diluted

 

$

1.94

 

$

1.99

 

$

1.63

 

$

1.57

 

$

1.36

 

Common stock distributions declared

 

$

2.07

 

$

2.04

 

$

1.91

 

$

1.79

 

$

1.68

 

Common stock distributions paid

 

$

2.07

 

$

2.04

 

$

1.91

 

$

1.79

 

$

1.68

 

Balance sheet information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,275,424

 

$

964,770

 

$

930,305

 

$

788,446

 

$

646,437

 

Total debt(3)

 

 

571,872

(4)

 

280,584

 

 

277,730

 

 

302,789

(4)

 

158,540

 


(1)

During 2012, our limited partners exercised their rights to convert all of their 112,588 partnership units. As a result, we subsequently terminated the limited partnership. 

 

(2)

Income allocated to preferred stockholders includes the following (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2015

 

2014

 

2013

 

2012

 

2011

 

Preferred stock dividends

 

$

2,454

 

$

3,273

 

$

3,273

 

$

3,273

 

$

5,512

 

Preferred stock redemption charge

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

3,566

 

Total income allocated to preferred stockholders

 

$

2,454

 

$

3,273

 

$

3,273

 

$

3,273

 

$

9,078

 

 

(3)

Includes bank borrowings and senior unsecured notes, mortgage loans payable and bonds payable, net of debt issue costs.

 

(4)

Increase primarily due to the sale of senior unsecured term notes.

34


 

Table of Contents

Item 7.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Executive Overview

Business

We are a self‑administered health care real estate investment trust (or REIT) that invests primarily in senior housing and health care properties through acquisitions, development, mortgage loans and other investments. We conduct and manage our business as one operating segment, rather than multiple operating segments, for internal reporting and internal decision making purposes. In 2015, senior housing and health care properties, which include skilled nursing centers (or SNF), assisted living communities (or ALF), independent living communities (or ILF), memory care communities (or MC) and combinations thereof comprised approximately 98.5% of our investment portfolio. The following table summarizes our real estate investment portfolio as of December 31, 2015 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage

 

December 31, 2015

 

Percentage

 

Number

 

Number of 

 

 

  

Gross

  

of 

    

Rental

  

Interest

  

of 

    

of

  

SNF

  

ALF

 

Type of Property

 

Investments

 

Investments

 

Income(1)

 

Income(2)

 

Revenues

 

Properties(3)

 

Beds(4)

 

Units(4)

 

Skilled Nursing

 

$

726,865

 

51.2

%  

$

56,724

 

$

20,777

 

57.5

%

100

 

12,549

 

 

Assisted Living

 

 

585,330

 

41.3

%

 

48,768

 

 

1,199

 

37.1

%

104

 

 

5,457

 

Range of Care

 

 

43,907

 

3.1

%

 

5,876

 

 

 —

 

4.4

%

7

 

634

 

274

 

Under Development(5)

 

 

41,608

 

2.9

%

 

 —

 

 

 —

 

 —

%

 

 

 

Other(6)

 

 

20,695

 

1.5

%

 

1,311

 

 

 —

 

1.0

%

2

 

118

 

 

Totals

 

$

1,418,405

 

100.0

%

$

112,679

 

$

21,976

 

100.0

%

213

 

13,301

 

5,731

 


(1)

Excludes rental income from properties sold during 2015.

 

(2)

Excludes interest income from mortgage loans paid off during 2015.

 

(3)

We have investments in 30 states leased or mortgaged to 35 different operators.

 

(4)

See Item 2. Properties for discussion of bed/unit count.

 

(5)

Includes seven development projects, consisting of five MC communities with a total of 320 units, one 108-unit ILF community and an 89-unit combination ALF and MC community.

 

(6)

Includes one school, four parcels of land and one behavioral health care hospital. The behavioral health care hospital has 2 skilled nursing beds and 116 medical hospital beds.

As of December 31, 2015 we had $1.2 billion in carrying value of net real estate investments, consisting of $0.9 billion or 81.3% invested in owned and leased properties and $0.2 billion or 18.7% invested in mortgage loans secured by first mortgages.

For the year ended December 31, 2015, rental income and interest income from mortgage loans represented 83.0% and 16.2%, respectively, of total gross revenues. In most instances, our lease structure contains fixed or estimable annual rental escalations, which are generally recognized on a straight‑line basis over the minimum lease period. Certain leases have annual rental escalations that are contingent upon changes in the Consumer Price Index and/or changes in the gross operating revenues of the property. This revenue is not recognized until the appropriate contingencies have been resolved. For the year ended December 31, 2015, we recognized $10.1 million in straight‑line rental income and recorded $0.1 million of straight‑line rent receivable reserve. For the remaining leases in place at December 31, 2015, assuming no modification or replacement of existing leases and no new leased investments are added to our portfolio, except for the skilled nursing center acquired subsequent to December 31, 2015, we currently expect that straight‑line rental income will decrease from $10.1 million in 2015 to $8.6 million for projected annual 2016. Conversely, our cash rental income is projected to increase from $104.6 million in 2015 to $119.6 million for projected annual 2016. During the year ended December 31, 2015, we received $104.6 million of cash rental revenue and recorded $1.7 million of lease incentives. At December 31, 2015, the straight‑line rent receivable balance, net of reserves, on the consolidated balance sheet was $42.7 million.

35


 

Table of Contents

Many of our existing leases contain renewal options that, if exercised, could result in the amount of rent payable upon renewal being greater or less than that currently being paid. During the twelve months ended December 31, 2015, an existing master lease was amended to extend the term an additional three years and increase rent by 3%.  Additionally, during the twelve months ended December 31, 2015, two operators exercised their option to extend their leases for an additional 5 years. The extended terms of these leases mature in July 2021 and June 2021 resulting in an annual increase in rent of 2.5% and 2.0%, respectively. 

 

Our primary objectives are to create, sustain and enhance stockholder equity value and provide current income for distribution to stockholders through real estate investments in senior housing and health care properties managed by experienced operators. To meet these objectives, we attempt to invest in properties that provide opportunity for additional value and current returns to our stockholders and diversify our investment portfolio by geographic location, operator, property type and form of investment. We opportunistically consider investments in health care facilities in related businesses where the business model is similar to our existing model and the opportunity provides an attractive expected return. Consistent with this strategy, we pursue, from time to time, opportunities for potential acquisitions and investments, with due diligence and negotiations often at different stages of development at any particular time.

·

With respect to skilled nursing centers, we attempt to invest in properties that do not have to rely on a high percentage of private‑pay patients. We prefer to invest in a property that has significant market presence in its community and where state certificate of need and/or licensing procedures limit the entry of competing properties.

·

For assisted living, independent living and memory care investments we have attempted to diversify our portfolio both geographically and across product levels.

Substantially all of our revenues and sources of cash flows from operations are derived from operating lease rentals and interest earned on outstanding loans receivable. Our investments in owned properties and mortgage loans represent our primary source of liquidity to fund distributions and are dependent upon the performance of the operators on their lease and loan obligations and the rates earned thereon. To the extent that the operators experience operating difficulties and are unable to generate sufficient cash to make payments to us, there could be a material adverse impact on our consolidated results of operations, liquidity and/or financial condition. To mitigate this risk, we monitor our investments through a variety of methods determined by the type of health care facility and operator. Our monitoring process includes periodic review of financial statements for each facility, periodic review of operator credit, scheduled property inspections and review of covenant compliance.

In addition to our monitoring and research efforts, we also structure our investments to help mitigate payment risk. Some operating leases and loans are credit enhanced by guaranties and/or letters of credit. In addition, operating leases are typically structured as master leases and loans are generally cross‑defaulted and cross‑collateralized with other loans, operating leases or agreements between us and the operator and its affiliates.

Depending upon the availability and cost of external capital, we anticipate making additional investments in health care related properties. New investments are generally funded from cash on hand, temporary borrowings under our unsecured revolving line of credit and internally generated cash flows. Our investments generate internal cash from rent and interest receipts and principal payments on mortgage loans receivable. Permanent financing for future investments, which replaces funds drawn under our unsecured revolving line of credit, is expected to be provided through a combination of public and private offerings of debt and equity securities and secured and unsecured debt financing. The timing, source and amount of cash flows provided by financing activities and used in investing activities are sensitive to the capital markets environment, especially to changes in interest rates. Changes in the capital markets’ environment may impact the availability of cost‑effective capital.

We believe our business model has enabled and will continue to enable us to maintain the integrity of our property investments, including in response to financial difficulties that may be experienced by operators. Traditionally, we have taken a conservative approach to managing our business, choosing to maintain liquidity and exercise patience until favorable investment opportunities arise.

36


 

Table of Contents

At December 31, 2015, we had $12.9 million of cash on hand and $479.5 million available under our unsecured revolving line of credit. Subsequent to December 31, 2015, we have $447.5 million available under our unsecured revolving line of credit as a result of a $32.0 million borrowing. At December 31, 2015, we also have the potential ability to access the capital markets through the issuance of $200.0 million of common stock under our Equity Distribution Agreement and through the issuance of debt and/or equity securities under an effective shelf registration statement. As a result, we believe our liquidity and various sources of available capital are sufficient to fund operations and development commitments, meet debt service obligations (both principal and interest), make dividend distributions and finance some future investments should we determine such future investments are financially feasible.

Key Transactions

Owned Properties.  During the three months ended December 31, 2015, we acquired two skilled nursing centers in Texas totaling 254 beds for an aggregate purchase price of $23.0 million. The properties were added to an existing master lease at an initial cash yield of 8.25%. Also, we purchased a behavioral health care hospital in Nevada comprised of 116 medical hospital beds and 2 skilled nursing beds for $9.3 million. Simultaneously upon closing, we added the property to an existing master lease agreement at an initial incremental cash yield of 8.5% and we agreed to provide up to $3.0 million for approved capital improvements.

During the fourth quarter of 2015, we purchased a parcel of land in Illinois for $2.8 million and entered into a development commitment to construct and equip a 66unit memory care community for a total commitment of $14.8 million including the purchase of land. Simultaneously with the acquisition, we added the property to an existing master lease agreement at an initial cash yield of 9%. Additionally, we entered into a working capital agreement with the operator to provide funding related to the project of up to $0.4 million.

Subsequent to December 31, 2015, we purchased a newly constructed 126-bed skilled nursing center in Texas for $16.0 million. The property was added to an existing master lease at an incremental cash yield of 8.5% escalating annually thereafter by 2.5%. 

Mortgage Loans.  During the three months ended December 31, 2015, we originated a $20.0 million mortgage loan, initially funding $9.5 million with a commitment to fund an additional $10.5 million, of which, we funded $5.5 million subsequent to December 31, 2015. The loan agreement provides for an additional commitment of up to $8.0 million, under certain conditions and based on certain operating metrics achieved and sustained between the second and twelfth years of the term. The loan is secured by a first lien mortgage encumbering two skilled nursing centers in Michigan totaling 273 beds and bears interest at 9.41% for five years, escalating annually thereafter by 2.25% and have a 30-year term with interest-only payments for the initial three years. Also, we have the option to purchase the properties under certain circumstances, including a change in regulatory environment. 

Investment in Unconsolidated Joint Ventures.  During the year ended December 31, 2015, we originated a $2.9 million mezzanine loan to develop a 99-unit combination ALF, MC and ILF community. The loan matures on November 1, 2020 and bears interest at 10% for the first two years escalating to 12% until November 1, 2018 and, 15% thereafter. Interest is deferred for a period ending on the earlier of February 1, 2017 or the effective date of the certificate of occupancy. During this period, the borrower is not required to pay any interest, however, the unpaid deferred interest will be added to the loan principal balance. In addition to the interest payments, the borrower is required to make cash flow participation payments. We have evaluated this ADC arrangement and determined that the characteristics are similar to a jointly-owned investment or partnership, and accordingly, the investment is accounted for as an unconsolidated joint venture under the equity method of accounting instead of loan accounting.

Bank Borrowings.  During 2015, we exercised the $200.0 million accordion feature under our Unsecured Credit Agreement increasing commitments to $600.0 million.

Senior Unsecured Notes.  During the fourth quarter of 2015, we sold $100.0 million senior unsecured term notes to affiliated insurance company investment advisory clients of AIG Asset Management (U.S.), LLC (or individually and collectively AIG) with a coupon of 4.26%. These notes have periodic scheduled principal payments and will mature on

37


 

Table of Contents

November 20, 2028.

Equity.  During the three months ended December 31, 2015, the sole holder of our Series C Convertible Preferred Stock elected to convert all of its preferred shares into 2,000,000 shares of common stock. Accordingly, we had no preferred stock outstanding as of December 31, 2015.

Key Performance Indicators, Trends and Uncertainties

We utilize several key performance indicators to evaluate the various aspects of our business. These indicators are discussed below and relate to concentration risk and credit strength. Management uses these key performance indicators to facilitate internal and external comparisons to our historical operating results in making operating decisions and for budget planning purposes.

Concentration Risk.  We evaluate by gross investment our concentration risk in terms of asset mix, investment mix, operator mix and geographic mix. Concentration risk is valuable to understand what portion of our investments could be at risk if certain sectors were to experience downturns. Asset mix measures the portion of our investments that are real property or mortgage loans. In order to qualify as an equity REIT, at least 50 percent of our total assets must be represented by real estate assets, cash, cash items and government securities. Investment mix measures the portion of our investments that relate to our various property types. Operator mix measures the portion of our investments that relate to our top five operators. Geographic mix measures the portion of our investment that relate to our top five states.

38


 

Table of Contents

The following table reflects our recent historical trends of concentration risk (gross investment, in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12/31/15

    

9/30/15

    

6/30/15

    

3/31/15

    

12/31/14

 

Asset mix:

  

 

    

  

 

    

  

 

    

  

 

    

  

 

    

 

Real property

 

$

1,198,686

 

$

1,154,649

 

$

989,163

 

$

983,585

 

$

949,838

 

Loans receivable

 

 

219,719

 

 

206,541

 

 

206,092

 

 

165,300

 

 

167,329

 

Investment mix:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Skilled nursing centers

 

$

726,865

 

$

692,971

 

$

692,135

 

$

650,932

 

$

633,052

 

Assisted living communities (1)

 

 

585,330

 

 

587,424

 

 

430,926

 

 

430,027

 

 

424,940

 

Range of care communities

 

 

43,907

 

 

43,907

 

 

43,907

 

 

43,907

 

 

46,217

 

Under development(1)

 

 

41,608

 

 

26,675

 

 

17,404

 

 

13,136

 

 

2,075

 

Other(2)

 

 

20,695

 

 

10,213

 

 

10,883

 

 

10,883

 

 

10,883

 

Operator mix:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prestige Healthcare(2)

 

$

207,092

 

$

194,725

 

$

194,145

 

$

152,885

 

$

141,527

 

Senior Lifestyle Corporation(3)

 

 

199,349

 

 

199,349

 

 

57,349

 

 

57,349

 

 

24,300

 

Senior Care Centers, LLC

 

 

138,109

 

 

115,039

 

 

115,039

 

 

115,039

 

 

115,039

 

Brookdale Communities

 

 

126,991

 

 

126,991

 

 

126,991

 

 

126,991

 

 

123,984

 

Preferred Care

 

 

87,547

 

 

86,450

 

 

86,576

 

 

86,700

 

 

83,402

 

Remaining operators

 

 

659,317

 

 

638,636

 

 

615,155

 

 

609,921

 

 

628,915

 

Geographic mix:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Texas

 

$

270,759

 

$

248,186

 

$

247,168

 

$

246,756

 

$

239,539

 

Michigan

 

 

194,902

 

 

182,535

 

 

181,955

 

 

140,696

 

 

129,338

 

Wisconsin(3)

 

 

125,680

 

 

125,680

 

 

13,946

 

 

13,946

 

 

10,600

 

Colorado

 

 

114,924

 

 

114,924

 

 

114,924

 

 

114,701

 

 

109,859

 

Ohio

 

 

98,647

 

 

98,647

 

 

98,647

 

 

98,647

 

 

98,647

 

Remaining states

 

 

613,493

 

 

591,218

 

 

538,615

 

 

534,139

 

 

529,184

 


(1)

During the year ended December 31, 2015, we completed the construction of a 60-unit memory care community. Accordingly, this property was reclassified from “Under development” to “Assisted living community” for all periods presented.

 

(2)

We have four parcels of land as of December 31, 2015. Three parcels of land are located adjacent to properties securing the Prestige mortgage loan and are managed by Prestige. During the third quarter of 2015, we conveyed to Prestige two parcels of land adjacent to two of the 15 properties secured under a mortgage loan and committed to provide additional loan proceeds for the expansion those two properties.

 

(3)

During the year ended December 31, 2015 we completed the acquisition of a 10-property senior housing portfolio comprised of independent, assisted living and memory care communities for an aggregate purchase price of $142,000. Nine of the properties are located in Wisconsin and one is located in Illinois. Accordingly, the properties operated by “Senior Lifestyle Corporation” were reclassified from “Remaining Operators” for all periods presented. Also, our “Wisconsin” properties were reclassified from “Remaining states” for all periods presented.

Credit Strength.  We measure our credit strength both in terms of leverage ratios and coverage ratios. Our leverage ratios include debt to gross asset value and debt to market capitalization. The leverage ratios indicate how much of our consolidated balance sheet capitalization is related to long term obligations. Our coverage ratios include interest coverage ratio and fixed charge coverage ratio. The coverage ratios indicate our ability to service interest and fixed charges (interest plus preferred dividends). The coverage ratios are based on adjusted earnings before gain or loss on sale of real estate, interest, taxes, depreciation and amortization (or Adjusted EBITDA). Leverage ratios and coverage ratios are widely used by investors, analysts and rating agencies in the valuation, comparison, rating and investment recommendations of companies. The following table reflects the recent historical trends for our credit strength measures:

39


 

Table of Contents

Balance Sheet Metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

Quarter Ended

 

 

 

12/31/15

    

12/31/15

    

 

9/30/15

    

 

6/30/15

    

 

3/31/15

    

 

12/31/14

 

Debt to gross asset value

 

37.4

37.4

%

(1)

35.3

%

(1)

27.9

%

(1)

25.5

%

(1)

23.6

%

Debt & preferred stock to gross asset value

 

37.4

37.4

%

(2)

38.0

%

(1)

30.9

%

(1)

28.7

%

(1)

26.8

%

Debt to market capitalization ratio

 

26.1

26.1

%

(3)

24.9

%

(3)

19.0

%

(6)

15.8

%

(7)

15.2

%

Debt & preferred stock to market capitalization ratio

 

26.1

26.1

%

(4)

26.8

%

(3)

21.1

%

(6)

17.7

%

(7)

17.2

%

Interest coverage ratio(9)

 

6.6

x

5.7

x   

(5)

7.0

x 

(5)

7.2

x 

 

7.2

x 

(8)

6.9

x

Fixed charge coverage ratio(9)

 

5.9

x

5.7

x   

(5)

5.9

x 

(5)

6.0

x 

 

5.9

x 

(8)

5.7

x

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

Quarter Ended

 

 

 

12/31/15

 

12/31/15

 

9/30/15

 

6/30/15

 

3/31/15

 

12/31/14

 

Net income

  

$

73,081

  

$

17,954

  

$

19,647

  

$

17,928

  

$

17,552

  

$

21,000

 

Less: Gain on sale

 

 

(586)

 

 

(586)

 

 

 —

 

 

 —

 

 

 —

 

 

(3,819)

 

Add: Impairment on real estate for sale

 

 

2,250

 

 

2,250

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Add: Interest expense

 

 

17,497

 

 

5,581

 

 

4,296

 

 

3,854

 

 

3,766

 

 

3,683

 

Add: Depreciation and amortization

 

 

29,431

 

 

8,310

 

 

7,365

 

 

6,977

 

 

6,779

 

 

6,594

 

Total adjusted EBITDA

 

$

121,673

 

$

33,509

 

$

31,308

 

$

28,759

 

$

28,097

 

$

27,458

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$

17,497

 

$

5,581

 

$

4,296

 

$

3,854

 

$

3,766

 

$

3,683

 

Add: Capitalized interest

 

 

827

 

 

346

 

 

184

 

 

150

 

 

147

 

 

290

 

Interest incurred

 

$

18,324

 

$

5,927

 

$

4,480

 

$

4,004

 

$

3,913

 

$

3,973

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest coverage ratio

 

 

6.6

x

 

5.7

x

 

7.0

x

 

7.2

x

 

7.2

x

 

6.9

x

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest incurred

 

$

18,324

 

$

5,927

 

$

4,480

 

$

4,004

 

$

3,913

 

$

3,973

 

Preferred stock dividends

 

 

2,454

 

 

 —

 

 

818

 

 

818

 

 

818

 

 

819

 

Total fixed charges

 

$

20,778

 

$

5,927

 

$

5,298

 

$

4,822

 

$

4,731

 

$

4,792

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed charge coverage ratio

 

 

5.9

x

 

5.7

x

 

5.9

x

 

6.0

x

 

5.9

x

 

5.7

x


(1)

Increased primarily due to the increase in outstanding debt partially offset by the increase in gross asset value from acquisitions, additional development and capital improvement funding.

 

(2)

Decreased primarily due to conversion of Series C Convertible Preferred Stock to common stock and increase in gross asset value from acquisitions, additional development and capital improvement funding partially offset by increase in outstanding debt.

 

(3)

Increased primarily due to the increase in outstanding debt partially offset by increase in market capitalization.

 

(4)

Decreased primarily due to increase in market capitalization resulting from conversion of Series C Convertible Preferred Stock to common stock which increased number of shares of common stock outstanding and increase in stock price partially offset by increase in outstanding debt.

 

(5)

Decrease primarily due to increase in interest expense resulting from the sale of senior unsecured notes.

 

(6)

Increased primarily due to decrease in market capitalization and increase in outstanding debt.

 

(7)

Increase primarily due to increase in outstanding debt.

 

(8)

Increased primarily due to revenue from the new investment in an unconsolidated joint venture and higher effective interest income from the forfeiture of a mortgage loan prepayment option.

 

(9)

In calculating our interest coverage and fixed charge coverage ratios above, we use Adjusted EBITDA, which is a financial measure not derived in accordance with U.S. generally accepted accounting principles (non-GAAP financial measure). Adjusted EBITDA is not an alternative to net income, operating income or cash flows from operating activities as calculated and presented in accordance with U.S. GAAP. You should not rely on Adjusted EBITDA as a substitute for any such U.S. GAAP financial measures or consider it in isolation, for the purpose of analyzing our financial performance, financial position or cash flows. Net income is the most directly comparable GAAP measure to Adjusted EBITDA.

We evaluate our key performance indicators in conjunction with current expectations to determine if historical trends are indicative of future results. Our expected results may not be achieved and actual results may differ materially from our expectations. This may be a result of various factors, including, but not limited to

40


 

Table of Contents

·

The status of the economy;

·

The status of capital markets, including prevailing interest rates;

·

Compliance with and changes to regulations and payment policies within the health care industry;

·

Changes in financing terms;

·

Competition within the health care and senior housing industries; and

·

Changes in federal, state and local legislation.

Management regularly monitors the economic and other factors listed above. We develop strategic and tactical plans designed to improve performance and maximize our competitive position. Our ability to achieve our financial objectives is dependent upon our ability to effectively execute these plans and to appropriately respond to emerging economic and company‑specific trends.

41


 

Table of Contents

Operating Results

Year ended December 31, 2015 compared to year ended December 31, 2014 (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

 

 

 

December 31, 

 

 

 

 

    

2015

    

2014

    

Difference

 

Revenues:

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

113,080

 

$

101,849

 

$

11,231

(1)

Interest income from mortgage loans

 

 

22,119

 

 

16,553

 

 

5,566

(2)

Interest and other income

 

 

1,004

 

 

559

 

 

445

(3)

Total revenues

 

 

136,203

 

 

118,961

 

 

17,242

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

17,497

 

 

13,128

 

 

(4,369)

(4)

Depreciation and amortization

 

 

29,431

 

 

25,529

 

 

(3,902)

(1)

Impairment on real estate for sale

 

 

2,250

 

 

 —

 

 

(2,250)

(5)

Provision for doubtful accounts

 

 

619

 

 

32

 

 

(587)

(2)

Acquisition costs

 

 

614

 

 

152

 

 

(462)

(6)

General and administrative expenses

 

 

15,116

 

 

11,680

 

 

(3,436)

(7)

Total expenses

 

 

65,527

 

 

50,521

 

 

(15,006)

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

70,676

 

 

68,440

 

 

2,236

 

Income from unconsolidated joint ventures

 

 

1,819

 

 

 —

 

 

1,819

(8) 

Gain on sale of real estate, net

 

 

586

 

 

4,959

 

 

(4,373)

(9)  

Net income

 

 

73,081

 

 

73,399

 

 

(318)

 

Income allocated to participating securities

 

 

(484)

 

 

(481)

 

 

(3)

 

Income allocated to preferred stockholders

 

 

(2,454)

 

 

(3,273)

 

 

819

(10)  

Net income available to common stockholders

 

$

70,143

 

$

69,645

 

$

498

 


(1)

Increased due to acquisitions, developments and capital improvement investments.

 

(2)

Increased primarily due to mortgage loan originations and capital improvement funding under certain mortgage loans partially offset by payoffs and normal amortization of mortgage loans.

 

(3)

Increased primarily due to additional funding under our notes receivable.

 

(4)

Increased primarily due to the sale of senior unsecured notes, increased borrowing under our unsecured revolving line of credit and decrease in capitalized interest related to development projects.

 

(5)

Subsequent to December 31, 2015, we entered into a contingent purchase and sale agreement to sell a 48-unit assisted living community in Florida for $1,750.  Accordingly, we recorded an impairment charge of $2,250 to write the property down to its estimated sale price at December 31, 2015.

 

 

(6)

Increased primarily due to costs associated with the acquisition of the 10-property senior housing portfolio.

 

(7)

Increased primarily due to additional expenditures related to increased investment activity and restricted stock vesting.

 

(8)

Represents our preferred return from our investment in an unconsolidated joint venture entered into during the first quarter of 2015.

 

(9)

Represents the net gain on sale of two assisted living centers and one school in 2014 partially offset by the net gain on sale of one skilled nursing center in 2015.

 

(10)

During the 2015 fourth quarter, the sole holder our Series C Convertible Preferred Stock elected to convert all of its shares into  shares of common stock.

42


 

Table of Contents

Year ended December 31, 2014 compared to year ended December 31, 2013 (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

 

 

 

 

 

2014

 

2013

 

Difference

 

Revenues:

  

 

    

    

 

    

    

 

    

 

Rental income

 

$

101,849

 

$

98,166

 

$

3,683

(1)

Interest income from mortgage loans

 

 

16,553

 

 

6,298

 

 

10,255

(2)

Interest and other income

 

 

559

 

 

510

 

 

49

 

Total revenues

 

 

118,961

 

 

104,974

 

 

13,987

 

Expenses:

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

13,128

 

 

11,364

 

 

1,764

(3)

Depreciation and amortization

 

 

25,529

 

 

24,389

 

 

1,140

(1)

Provision (recovery) for doubtful accounts

 

 

32

 

 

2,180

 

 

(2,148)

(4)

General and administrative expenses

 

 

11,832

 

 

11,636

 

 

196

 

Total expenses

 

 

50,521

 

 

49,569

 

 

952

 

Operating income

 

 

68,440

 

 

55,405

 

 

13,035

 

Gain on sale of real estate, net

 

 

4,959

 

 

 —

 

 

4,959

(5)

Income from continuing operations

 

 

73,399

 

 

55,405

 

 

17,994

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations

 

 

 —

 

 

805

 

 

(805)

(6)

Gain on sale of real estate, net

 

 

 —

 

 

1,605

 

 

(1,605)

(6)

Net income from discontinued operations

 

 

 —

 

 

2,410

 

 

(2,410)

 

Net income

 

 

73,399

 

 

57,815

 

 

15,584

 

Income allocated to participating securities

 

 

(481)

 

 

(383)

 

 

(98)

 

Income allocated to preferred stockholders

 

 

(3,273)

 

 

(3,273)

 

 

 —

 

Net income available to common stockholders

 

$

69,645

 

$

54,159

 

$

15,486

 


(1)

Increased due to acquisitions, developments and capital improvement investments.

 

(2)

Increased primarily due to mortgage loan originations and capital improvement funding under certain mortgage loans partially offset by payoffs and normal amortization of mortgage loans.

 

(3)

Increased primarily due to the sale of senior unsecured notes.

 

(4)

During 2013, we recorded a one-time mortgage loan loss reserve related to a mortgage loan origination and wrote off $869 of straight-line rent receivable related to the transition of four assisted living communities to a new lessee.

 

(5)

Represents the gain on sale of two assisted living communities and the gain on sale of 16 assisted living communities sold to an affiliate of Enlivant partially offset by the loss on sale of a school. See Investing Activities below for further discussion of the transactions relating to the properties formerly co-leased to affiliates of Extendicare, Inc. and Enlivant. During 2014, we adopted a new accounting principle which only requires the presentation of discontinued operations if a disposal represents a strategic shift in operations. The new accounting principle is applied prospectively to all disposals subsequent to the adoption. The 2014 disposals did not represent strategic shifts in our operations. As a result, we did not reclassify results of operations for these disposed properties.

 

(6)

Represents the net gain on sale of seven skilled nursing centers and the corresponding net results of operations from those sold properties.

43


 

Table of Contents

Funds From Operations

Funds from Operations (or FFO) attributable to common stockholders, basic FFO attributable to common stockholders per share and diluted FFO attributable to common stockholders per share are supplemental measures of a REIT’s financial performance that are not defined by U.S. GAAP. Real estate values historically rise and fall with market conditions, but cost accounting for real estate assets in accordance with U.S. GAAP assumes that the value of real estate assets diminishes predictably over time. We believe that by excluding the effect of historical cost depreciation, which may be of limited relevance in evaluating current performance, FFO facilitates comparisons of operating performance between periods.

We use FFO as a supplemental performance measurement of our cash flow generated by operations. FFO does not represent cash generated from operating activities in accordance with U.S. GAAP, and is not necessarily indicative of cash available to fund cash needs and should not be considered an alternative to net income available to common stockholders.

We calculate and report FFO in accordance with the definition and interpretive guidelines issued by the National Association of Real Estate Investment Trusts (or NAREIT). FFO, as defined by NAREIT, means net income available to common stockholders (computed in accordance with U.S. GAAP) excluding gains or losses on the sale of real estate and impairment write‑downs of depreciable real estate plus real estate depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Our calculation of FFO may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition or that have a different interpretation of the current NAREIT definition from us; therefore, caution should be exercised when comparing our FFO to that of other REITs.

The following table reconciles net income available to common stockholders to FFO attributable to common stockholders (unaudited, amounts in thousands, except per share amounts):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

 

 

 

2015

 

2014

 

2013

 

GAAP net income available to common stockholders

 

 

$

70,143

    

$

69,645

    

$

54,159

 

Add: Depreciation and amortization

 

 

 

29,431

 

 

25,529

 

 

24,706

 

Add: Impairment on real estate for sale

 

 

 

2,250

 

 

 —

 

 

 —

 

Less: Gain on sale of real estate, net

 

 

 

(586)

 

 

(4,959)

 

 

(1,605)

 

NAREIT FFO attributable to common stockholders

 

 

$

101,238

 

$

90,215

 

$

77,260

 

NAREIT FFO attributable to common stockholders per share:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

$

2.84

 

$

2.61

 

$

2.33

 

Diluted(1)

 

 

$

2.77

 

$

2.55

 

$

2.29

 

Weighted average shares used to calculate NAREIT FFO per share:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

35,590

 

 

34,617

 

 

33,111

 

Diluted(2)

 

 

 

37,563

 

 

36,866

 

 

35,342

 


(1)

For the years ended December 31, 2015, 2014 and 2013, FFO for diluted FFO per share includes income allocated to the participating securities and income allocated to the preferred stockholders.

 

(2)

For the years ended December 31, 2015, 2014 and 2013, weighted average shares for diluted FFO per share includes stock option common stock equivalents, participating securities and Series C Cumulative Convertible Preferred Stock.

44


 

Table of Contents

Critical Accounting Policies

Preparation of the consolidated financial statements in conformity with U.S. generally accepted accounting principles (U.S. GAAP) requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. See Item 8. FINANCIAL STATEMENTS—Note 2. Summary of Significant Accounting Policies for a description of the significant accounting policies we followed in preparing the consolidated financial statements for all periods presented. We have identified the following significant accounting policies as critical accounting policies in that they require significant judgment and estimates and have the most impact on financial reporting.

Impairments.  Impairment losses are recorded when events or changes in circumstances indicate the asset is impaired and the estimated undiscounted cash flows to be generated by the asset are less than its carrying amount. Management assesses the impairment of properties individually and impairment losses are calculated as the excess of the carrying amount over the fair value of assets to be held and used, and carrying amount over the fair value less cost to sell in instances where management has determined that we will dispose of the property. In determining fair value, we use current appraisals or other third party opinions of value and other estimates of fair value such as estimated discounted future cash flows.

Also, we evaluate the carrying values of mortgage loans receivable on an individual basis. Management periodically evaluates the realizability of future cash flows from the mortgage loan receivable when events or circumstances, such as the non‑receipt of principal and interest payments and/or significant deterioration of the financial condition of the borrower, indicate that the carrying amount of the mortgage loan receivable may not be recoverable. An impairment charge is recognized in current period earnings and is calculated as the difference between the carrying amount of the mortgage loan receivable and the discounted cash flows expected to be received, or if foreclosure is probable, the fair value of the collateral securing the mortgage.

Owned Properties.  We make estimates as part of our allocation of the purchase price of acquisitions to the various components of the acquisition based upon the fair value of each component. In determining fair value, we use current appraisals or other third party opinions of value. The most significant components of our allocations are typically the allocation of fair value to land and buildings and, for certain of our acquisitions, in‑place leases and other intangible assets. In the case of the fair value of buildings and the allocation of value to land and other intangibles, the estimates of the values of these components will affect the amount of depreciation and amortization we record over the estimated useful life of the property acquired or the remaining lease term. In the case of the value of in‑place leases, we make best estimates based on the evaluation of the specific characteristics of each tenant’s lease. Factors considered include estimates of carrying costs during hypothetical expected lease‑up periods, market conditions and costs to execute similar leases. These assumptions affect the amount of future revenue that we will recognize over the remaining lease term for the acquired in‑place leases. We evaluate each purchase transaction to determine whether the acquired assets meet the definition of a business. Transaction costs related to acquisitions that are not deemed to be businesses are included in the cost basis of the acquired assets, while transaction costs related to acquisitions that are deemed to be businesses are expensed as incurred.

Mortgage Loans Receivable.  Mortgage loans receivable we originate are recorded on an amortized cost basis. Mortgage loans we acquire are recorded at fair value at the time of purchase net of any related premium or discount which is amortized as a yield adjustment to interest income over the life of the loan. We maintain a valuation allowance based upon the expected collectability of our mortgage loans receivable. Changes in the valuation allowance are included in current period earnings.

Revenue Recognition.  Interest income on mortgage loans is recognized using the effective interest method. We follow a policy related to mortgage interest whereby we consider a loan to be non‑performing after 60 days of non‑payment of amounts due and do not recognize unpaid mortgage interest income from that loan until the past due amounts have been received.

45


 

Table of Contents

Rental income from operating leases is generally recognized on a straight‑line basis over the terms of the leases. Substantially all of our leases contain provisions for specified annual increases over the rents of the prior year and are generally computed in one of four methods depending on specific provisions of each lease as follows:

(i)

a specified annual increase over the prior year’s rent, generally between 2.0% and 3.0%;

(ii)

a calculation based on the Consumer Price Index;

(iii)

as a percentage of facility revenues in excess of base amounts or

(iv)

specific dollar increases.

The FASB does not provide for the recognition of contingent revenue until all possible contingencies have been eliminated. We consider the operating history of the lessee and the general condition of the industry when evaluating whether all possible contingencies have been eliminated and have historically, and expect in the future, to not include contingent rents as income until received. We follow a policy related to rental income whereby we consider a lease to be non‑performing after 60 days of non‑payment of past due amounts and do not recognize unpaid rental income from that lease until the amounts have been received.

Rental revenues relating to non‑contingent leases that contain specified rental increases over the life of the lease are recognized on the straight‑line basis. Recognizing income on a straight‑line basis requires us to calculate the total non‑contingent rent containing specified rental increases over the life of the lease and to recognize the revenue evenly over that life. This method results in rental income in the early years of a lease being higher than actual cash received, creating a straight‑line rent receivable asset included in our consolidated balance sheet. At some point during the lease, depending on its terms, the cash rent payments eventually exceed the straight‑line rent which results in the straight‑line rent receivable asset decreasing to zero over the remainder of the lease term. We assess the collectability of straight‑line rent in accordance with the applicable accounting standards and our reserve policy. If the lessee becomes delinquent in rent owed under the terms of the lease, we may provide a reserve against the recognized straight‑line rent receivable asset for a portion, up to its full value, that we estimate may not be recoverable.

Payments made to or on behalf of our lessees represent incentives that are deferred and amortized as a yield adjustment over the term of the lease on a straight-line basis. Net loan fee income and commitment fee income are amortized over the life of the related loan.

In May 2014, the FASB issued Accounting Standards Update No. 2014-09 (or ASU 2014-09), Revenue from Contracts with Customers: Topic 606. ASU 2014-09 provides for a single comprehensive principles based standard for the recognition of revenue across all industries through the application of the following five-step process:

Step 1: Identify the contract(s) with a customer.

Step 2: Identify the performance obligations in the contract.

Step 3: Determine the transaction price.

Step 4: Allocate the transaction price to the performance obligations in the contract.

Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation.

 

ASU 2014-09 requires expanded disclosures about the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. ASU 2014-09 is effective for annual reporting periods (including interim reporting periods within those periods) beginning after December 15, 2016. In July 2015, FASB approved a one-year deferral of the effective date to December 2017. However, the FASB will permit public companies to adopt the amendment as of the original effective date. Early adoption prior to the original effective date is not permitted. We are currently evaluating the effects of this adoption on our consolidated financial statements.

Liquidity and Capital Resources

Our primary sources of cash include rent and interest receipts, borrowings under our primary unsecured credit facility, public and private issuances of debt and public issuances of equity securities, proceeds from investment dispositions and principal payments on loans receivable. Our primary uses of cash include dividend distributions, debt service payments (including principal and interest), real property investments (including acquisitions, capital expenditures and construction advances), loan advances and general and administrative expenses. These sources and uses

46


 

Table of Contents

of cash are reflected in our Consolidated Statements of Cash Flows and are discussed in further detail below. The following is a summary of our sources and uses of cash flows for the year ended December 31, 2015 (in thousands):

 

 

 

 

 

Cash provided by (used in):

    

 

 

 

Operating activities

 

$

102,341

 

Investing activities

 

 

(326,820)

 

Financing activities

 

 

212,184

 

Decrease in cash and cash equivalents

 

 

(12,295)

 

Cash and cash equivalents, beginning of period

 

 

25,237

 

Cash and cash equivalents, end of period

 

$

12,942

 

 

Operating Activities.  At December 31, 2015, our gross real estate investment portfolio (before accumulated depreciation and amortization) consisted of $1.2 billion invested primarily in owned senior housing and health care properties and mortgage loans of approximately $0.2 billion (prior to deducting a $2.2 million reserve). Our portfolio consists of investments in 100 skilled nursing centers (or SNF), 104 assisted living communities (or ALF), seven range of care communities (or ROC), a behavioral health care hospital, one school, seven development projects and four parcels of land and. These properties are located in 30 states. Our ALF classification includes assisted living, independent living and memory care communities and our ROC classification consists of properties providing skilled nursing and any combination of assisted living, independent living and/or memory care services. 

For the year ended December 31, 2015 we recognized $10.1 million in straight‑line rental income and $0.1 million in straight‑line rent receivable reserve. For the remaining leases in place at December 31, 2015, assuming no modification or replacement of existing leases and no new leased investments are added to our portfolio, except for the skilled nursing center acquired subsequent to December 31, 2015, we currently expect that straight‑line rental income will decrease from $10.1 million in 2015 to $8.6 million for projected annual 2016. Conversely, our cash rental income is projected to increase from $104.6 million in 2015 to $119.6 million for projected annual 2016. During the year ended December 31, 2015, we received $104.6 million of cash rental revenue and recorded $1.7 million of amortized lease incentives. At December 31, 2015, the straight‑line rent receivable balance, net of reserves, on the consolidated balance sheet was $42.7 million.

47


 

Table of Contents

Investing Activities. For the year ended December 31, 2015, our investing activities were as follows:

Real Estate Investments – Owned Properties. For the year ended December 31, 2015, the aggregate purchase price of the acquired properties was $218.6 million which is an increase of $206.9 million compared to the same period in 2014. The following table summarizes our acquisitions during the year ended December 31, 2015 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Total

    

Number

    

Number

 

 

Purchase

 

Transaction

 

Acquisition

 

of

 

of

Type of Property

 

Price(1)

 

Costs(2)

 

Costs

 

Properties

 

Beds/Units

Skilled Nursing(3)

 

$

36,946

 

$

87

 

$

37,033

 

3

 

360

Assisted Living(4)

 

 

156,097

 

 

590

 

 

156,687

 

11

 

951

Other(5)

 

 

9,250

 

 

42

 

 

9,292

 

1

 

118

Land(6)

 

 

16,333

 

 

352

 

 

16,685

 

 —

 

 —

Totals

 

$

218,626

 

$

1,071

 

$

219,697

 

15

 

1,429

(1)

As part of our acquisitions, we may commit to provide contingent payments to our sellers or lessees, upon properties achieving certain rent coverage ratios. Typically, when the contingent payments are funded, cash rent will increase by the amount funded multiplied by a rate stipulated in the agreement. If it is deemed probable at acquisition, the contingent payment is recorded as a liability at estimated fair value calculated using a discounted cash flow analysis and is accreted to the settlement amount at the estimated payment date. If the contingent payment is an earn-out provided to the seller, the estimated fair value is capitalized to the property’s basis. If the contingent payment is provided to the lessee, the estimated fair value is recorded as a lease incentive included in the prepaid and other assets line item in our consolidated balance sheet and is amortized as a yield adjustment over the life of the lease.

 

(2)

Represents cost associated with our acquisitions; however, depending on the accounting treatment of our acquisitions, transaction costs may be capitalized to the property’s basis ($161) and, for our land purchases with forward development commitments, transaction costs are capitalized as part of construction in progress ($331). Additionally, transaction costs in the table above may differ from the acquisition costs line item in our consolidated statement of income ($614) as a result of transaction costs from prior years’ acquisitions ($35).

 

 

(3)

We purchased a property in Wisconsin by exercising our purchase option under a $10,600 mortgage and construction loan and equipped the property for $3,346. The property was added to an existing master lease at a lease rate equivalent to the interest rate in effect on the loan at the time the purchase option was exercised. Additionally, we paid the lessee a $1,054 lease incentive that will amortize as a yield adjustment over the life of the lease term. Also, we acquired two skilled nursing centers in Texas totaling 254 beds for an aggregate purchase price of $23,000. 

 

(4)

Includes acquisition of a newly constructed 60-unit MC community for $14,250 including a $2,000 working capital reserve which was recorded similarly to an earn-out and valued at $1,847 using a discounted cash flow analysis. As a result, our basis in the property was recorded at $14,132 which includes capitalized transaction costs. Additionally, we agreed to provide the lessee an earn-out up to $300 upon the property achieving a sustainable stipulated rent coverage ratio. When the working capital reserve and earn-out payments are funded, cash rent will increase by the amounts funded multiplied by the lease rate in effect at the time. Also includes acquisition of a portfolio comprised of 10 independent, assisted living and memory care communities for $142,000 and we agreed to provide the lessee an incentive up to $10,000, upon the portfolio achieving a sustainable stipulated rent coverage ratio, which will increase cash rent by the amount funded multiplied by the lease rate in effect at the time.

 

 

(5)

We purchased a behavioral health care hospital in Nevada comprised of 116 medical hospital beds and 2 skilled nursing beds for $9,300. Also, as part of the agreement, we agreed to provide up to $3,000 for approved capital improvements.

 

 

(6)

We acquired five parcels of land and entered into development commitments up to an aggregate total of $70,298, including the land purchases, for the development of three MC communities totaling 198 units, a 108-unit IL community and an 89-unit combination AL and MC community. We also purchased a parcel of land we previously leased pursuant to a ground lease. Additionally, we acquired land and existing improvements on a 56-unit MC community and entered a development commitment up to a total of $13,524, including the land purchase, to complete the development of the MC community.

Subsequent to December 31, 2015, we purchased a newly constructed 126-bed skilled nursing center in Texas for $16.0 million. The property was added to an existing master lease at an incremental cash yield of 8.5% escalating annually thereafter by 2.5%. 

During the twelve months ended December 31, 2015, we sold a 112-bed skilled nursing center located in Texas for $1.6 million, resulting in net sales proceed of $1.5 million and a net gain on sale of $0.6 million. Subsequent to December 31, 2015, we entered into a contingent purchase and sale agreement to sell a 36-unit closed assisted living

48


 

Table of Contents

community in Oregon for $1.5 million.  Simultaneously with the sale, we will enter into a mortgage loan agreement to provide up to $1.0 million to the buyer. Accordingly, we expect to record a deferred gain on sale in the amount of approximately $0.1 million.

Subsequent to December 31, 2015, we entered into a contingent purchase and sale agreement to sell a 48-unit assisted living community in Florida for $1.8 million. We performed a recoverability analysis on the property as of December 31, 2015 using probability-weighted cash flows giving consideration to a re-leasing scenario (in which the property would continue to be held-and-used) and a sale scenario (in which the property is sold pursuant to the contingent purchase and sale agreement) and determined that a portion of carrying value of the property was not recoverable. Accordingly, we recorded an impairment charge of $2.3 million to write the property down to its estimated sale price at December 31, 2015. 

During the twelve months ended December 31, 2015, we completed the following development and improvement projects (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Number

    

 

    

Number

    

 

    

 

 

    

 

 

 

 

 

of

 

Type of

 

of

 

 

 

 

 

 

 

 

 

Type of Project

 

Properties

 

Property

 

Beds/Units

 

State

 

2015 Funding

 

Total Funding

 

Development

 

1

 

ALF

 

60

 

Colorado

 

$

1,522

 

$

10,703

(1)

Improvements

 

1

 

SNF

 

121

 

California

 

 

1,481

 

 

1,481

 

Improvements

 

1

 

SNF

 

196

 

Texas

 

 

522

 

 

522

 

Improvements

 

2

 

SNF

 

141

 

Tennessee

 

 

39

 

 

2,200

 

 

 

5

 

 

 

518

 

 

 

$

3,564

 

$

14,906

 


(1)

The total funded amount includes acquired land of $1,425.

During the twelve months ended December 31, 2015, we received $2.3 million in regularly scheduled principal payments and $2.5 million plus accrued interest related to the early payoff of two mortgage loans secured by a range of care community located in California and a skilled nursing center located in Texas.

During 2013, we funded the initial amount of $124.4 million under a mortgage loan with a third‑party borrower, secured by 15 skilled nursing centers with a total of 2,058 beds in Michigan. The loan agreement provides for additional commitments of $12.0 million for capital improvements and, under certain conditions and based on certain operating metrics and valuation thresholds achieved and sustained within the initial twelve years of the term, up to $40.0 million of additional proceeds, for a total loan commitment of up to $176.4 million. During the year ended December 31, 2015, we funded the $40.0 million of additional proceeds. Also during the year ending December 31, 2015, we funded $6.3 million under the $12.0 capital improvement commitment with $2.4 million remaining as of December 31, 2015.

In addition, this mortgage loan provided the borrower a one‑time option to prepay up to 50% of the then outstanding loan balance without penalty. In January 2015, we amended this mortgage loan to provide up to an additional $20.0 million in loan proceeds for the redevelopment of two properties securing the loan (increasing the total capital improvement commitment to $32.0 million and the total loan commitment to $196.4 million). As a result, our remaining commitment under the aggregate $32.0 million capital improvement commitment was $22.4 million at December 31, 2015. Also, we conveyed, to borrower, two parcels of land held-for-use adjacent to these properties to facilitate the projects. The estimated fair value of these parcels of $0.7 million based upon third-party appraisals, was added to the outstanding mortgage loan receivable. As partial consideration for the increased commitment and associated conveyance, the borrower forfeited their prepayment option. 

During the year ended December 31, 2015, we originated an $11.0 million mortgage loan with the same borrower, initially funding $9.5 million with a commitment to fund the balance for approved capital improvement projects. The loan is secured by a 157-bed skilled nursing center in Michigan. Also, we originated another $20.0 million mortgage loan with the same operator, initially funding $9.5 million with a commitment to fund an additional $10.5 million, of which, we funded $5.5 million subsequent to December 31, 2015. This loan agreement provides for an additional commitment of up to $8.0 million, under certain conditions and based on certain operating metrics achieved

49


 

Table of Contents

and sustained between the second and twelfth years of the term. The loan is secured by a first lien mortgage encumbering two skilled nursing centers in Michigan totaling 273 beds. These mortgage loans bear interest at 9.41% for five years, escalating annually thereafter by 2.25% and have a 30-year term with interest-only payments for the initial three years. We have the option to purchase these properties under certain circumstances, including a change in regulatory environment.

Furthermore, during the three months ended December 31, 2015, we originated a short-term loan in the amount of $1.2 million to an existing operator. The loan is secured by a first lien mortgage encumbering a vacant parcel of land in Virginia and bears interest at 9%. Interest at the rate of 3% is payable at the beginning of each month commencing January 1, 2016, and interest at the rate of 6% shall accrue and is payable at the maturity date, February 28, 2016.

During the twelve months ended December 30, 2015, we amended an existing mortgage loan secured by a 100-unit independent living community in Arizona to provide up to $0.5 million of additional proceeds for capital improvements. Also, during the year ended December 31, 2015, we funded $0.4 million under this amended mortgage loan and have a remaining commitment of $0.1 million.

Investment in Unconsolidated Joint Ventures. During the year ended December 31, 2015, we made a preferred equity investment in an entity (the JV) that owns four properties providing independent, assisted living and memory care services. These properties are located in Arizona. At closing, we provided an initial preferred capital contribution of $20.1 million and have committed to provide an additional preferred capital contribution of $5.5 million for a total preferred capital contribution of $25.6 million. As the preferred member of the JV, we are entitled to receive a 15% preferred return, a portion of which is paid in cash and a portion of which is deferred if the cash flow of the JV is insufficient to pay all of the accrued preferred return. The unpaid accrued preferred return will be accrued to the extent of the common member’s capital account balance in the underlying JV (as determined in accordance with GAAP). As of December 31, 2015, the common member’s capital account was reduced to $0, and we discontinued accrual of the preferred return. We will continue to evaluate our claim on the estimated net assets of the underlying joint venture quarterly. Any unpaid accrued preferred return, whether recorded or unrecorded by us, will be paid upon redemption.

In addition, we have the option to purchase either the properties owned by the JV or 100% of the common membership interest in the JV, which is exercisable between April 2018 and September 2019. If we elect not to exercise our purchase option, we have the right to put our preferred equity interest to the common member after September 2019 for an amount equal to the unpaid preferred equity investment balance and accrued preferred return thereon. The common equity member has the right to call our preferred interest at any time for an amount equal to the preferred equity investment balance and accrued preferred return thereon that would be due for the first 36 months, less amounts paid to us prior to the redemption date. During the year ended December 31, 2015, we recognized $1.8 million in income and received $0.6 million from our preferred equity investment in the JV.

Additionally, during the year ended December 31, 2015, we originated a $2.9 million mezzanine loan to develop a 99-unit combination ALF, MC and ILF community. The loan matures on November 1, 2020 and bears interest at 10% for the first two years escalating to 12% until November 1, 2018 and, 15% thereafter. Interest is deferred for a period ending on the earlier of February 1, 2017 or the effective date of the certificate of occupancy. During this period, the borrower is not required to pay any interest, however, the unpaid deferred interest will be added to the loan principal balance. In addition to the interest payments, the borrower is required to make cash flow participation payments. We have evaluated this ADC arrangement and determined that the characteristics are similar to a jointly-owned investment or partnership, and accordingly, the investment is accounted for as an unconsolidated joint venture under the equity method of accounting instead of loan accounting.

50


 

Table of Contents

Notes Receivable. The following table summarizes our notes receivable activities for the year ended December 31, 2015 (dollar amounts in thousands):

 

 

 

 

 

Advances under notes receivable

    

$

1,554

 

Reclassed to real estate under development

 

 

(1,035)

(1)

Net increase in notes receivable

 

$

519

 


(1)

Represents three pre-development loans which matured due to the acquisition of land and commencement of three development projects.

At December 31, 2015, we had eight loan and line of credit agreements with commitments totaling $2.7 million with a remaining commitment balance of $2.3 million and a weighted average interest rate of 9.9%.

Commitments. As part of our acquisitions, we may commit to provide contingent payments to our sellers or lessees, upon the properties achieving certain rent coverage ratios, and when the contingent payments are funded, cash rent will increase by the amount funded multiplied by a rate stipulated in the agreement. The contingent payment is recorded as a liability at the estimate fair value calculated using a discounted cash flow analysis and accreted to the settlement amount of the estimated payment date. If the contingent payment is provided to the seller, the estimated fair value is capitalized to the property’s basis. If the contingent payment is provided to the lessee, the estimated fair value is recorded as a lease incentive included in the prepaid and other assets line item in our consolidated balance sheet and is amortized as a yield adjustment over the life of the lease. This fair value measurement is based on significant input not observable in the market and thus represents a Level 3 measurement. The fair value of these contingent liabilities are evaluated on a quarterly basis based on changes in estimates of future operating results and changes in market discount rates. During 2015, we recorded non-cash interest expense of $0.4 million related to these contingent liabilities and the fair value of our contingent payments was $12.7 million at December 31, 2015.

At December 31, 2015, we had commitments as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment

 

2015

 

Commitment

 

Remaining

 

 

    

Commitment

    

Funding

    

Funded

    

Commitment

 

Real estate properties (Note 5)

 

$

110,650

(1)

$

40,334

 

$

42,391

 

$

68,259

 

Accrued incentives and earn-out liabilities

 

 

16,300

 

 

805

 

 

805

 

 

15,495

 

Lease incentives

 

 

4,202

 

 

587

 

 

620

 

 

3,582

 

Mortgage loans (Note 5)

 

 

52,490

(1)

 

6,925

 

 

10,263

 

 

42,227

 

Joint venture investments (Note 6)

 

 

28,550

 

 

23,043

 

 

23,043

 

 

5,507

 

Notes receivable (Note 7)

 

 

2,725

 

 

283

 

 

408

 

 

2,317

 

Totals

 

$

214,917

 

$

71,977

 

$

77,530

 

$

137,387

 


 

(1)

Represents commitments to purchase land and improvements, if applicable, and to develop, re-develop, renovate or expand senior housing and health care properties.

 

51


 

Table of Contents

Financing Activities. For the year ended December 31, 2015, our financing activities were as follows:

Debt Obligations. The following table sets forth information regarding debt obligations by component as of December 31, 2015 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Applicable

 

 

 

 

Available

 

 

 

Interest

 

Outstanding

 

for

 

Debt Obligations

    

Rate(1)

    

Balance

    

Borrowing

 

Bank borrowings(2)

 

1.92%

 

$

120,500

 

$

479,500

 

Senior unsecured notes, net of debt issue costs

 

4.64%

 

 

451,372

 

 

33,333

 

Total

 

4.07%

 

$

571,872

 

$

512,833 

 


(1)

Represents weighted average of interest rate as of December 31, 2015.

 

(2)

Subsequent to December 31, 2015, we borrowed $32,000. Accordingly, we have $152,500 outstanding and $447,500 available for borrowing.

During 2015, we exercised the $200.0 million accordion feature under our Unsecured Credit Agreement increasing commitments to $600.0 million. Based on our leverage ratios at December 31, 2015, the amended facility provides for interest annually at LIBOR plus 150 basis points and the unused commitment fee was 35 basis points.

Financial covenants contained in the Unsecured Credit Agreement, which are measured quarterly, require us to maintain, among other things:

(i)

a ratio of total indebtedness to total asset value not greater than 0.5 to 1.0;

(ii)

a ratio of secured debt to total asset value not greater than 0.35 to 1.0;

(iii)

a ratio of unsecured debt to the value of the unencumbered asset value not greater than 0.6 to 1.0; and

(iv)

a ratio of EBITDA, as calculated in the Unsecured Credit Agreement, to fixed charges not less than 1.50 to 1.0.

During 2015, we borrowed $291.0 million and repaid $170.5 million under our unsecured revolving line of credit. At December 31, 2015, we were in compliance with all covenants.

During 2015, we entered into a third amended and restated $200.0 million private shelf agreement with Prudential Investment Management, Inc. (or Prudential) for a three-year term. After July 14, 2015 and for the balance of the term, the agreement provides for the possible issuance of additional senior unsecured fixed interest rate term notes up to the maximum availability upon us making our scheduled principal payments on existing notes then outstanding. Interest rates on any issuance under the shelf agreement will be set at a spread over applicable Treasury rates. Maturities of each issuance are at our election for up to 15 years from the date of issuance with a maximum average life of 12 years from the date of original issuance. During the year ended December 31, 2015, we sold $100.0 million senior unsecured term notes to affiliates and managed accounts of Prudential Investment Management, Inc. (or individually and collectively Prudential) with an annual fixed rate of 4.5% under this shelf agreement. These notes have periodic scheduled principal payments and will mature on July 31, 2026. Accordingly, we currently have $37.5 million available for borrowing under this shelf agreement. 

Also, during 2015, we entered into a $100.0 million note purchase and private shelf agreement with AIG for a three-year term and we sold $100.0 million senior unsecured term notes to affiliates of AIG with a coupon of 4.26%. These notes have periodic scheduled principal payments and will mature on November 20, 2028. As a result of the sale, our shelf agreement with AIG has been exhausted with no more availability. We used the proceeds from the Prudential and AIG notes to fund acquisitions and developments, to pay down our unsecured revolving line of credit and for general corporate purposes. 

During the year ended December 31, 2015, we paid $29.2 million in regularly scheduled principal payments under our senior unsecured notes. At December 31, 2015, we had $451.4 million outstanding under our senior unsecured notes with a weighted average interest rate of 4.64%.

52


 

Table of Contents

Equity. During 2015, we paid cash dividends on our 8.5% Series C Cumulative Convertible Preferred Stock totaling $2.5 million. Additionally, we declared and paid cash dividends on our common stock totaling $74.3 million. Subsequent to December 31, 2015, we declared a monthly cash dividend of $0.18 per share on our common stock for the months of January, February and March 2016 payable on January 29, February 29 and March 31, 2016, respectively, to stockholders of record on January 21, February 19 and March 23, 2016, respectively.

During the three months ended December 31, 2015, the sole holder of our Series C Convertible Preferred Stock elected to convert all of its preferred shares into 2,000,000 shares of common stock. Accordingly, we had no preferred stock outstanding as of December 31, 2015.

During the year ended December 31, 2015, we entered into equity distribution agreements to issue and sell, from time to time, up to $200.0 million in aggregate offering price of our common shares. Sales of common shares will be made by means of ordinary brokers’ transactions, which may include block trades, or transactions that are deemed to be “at the market” offerings. During 2015, we did not sell shares of common stock under our equity distribution agreement. At December 31, 2015, we had $200.0 million available under this agreement.

During 2015, we acquired 26,993 shares of common stock held by employees who tendered owned shares to satisfy tax withholding obligations. Subsequent to December 31, 2015, we acquired 30,482 shares of common stock held by employees who tendered owned shares to satisfy tax withholding obligations.

During 2015 we adopted and our shareholders approved the 2015 Equity Participation Plan (or the 2015 Plan) which replaces the 2008 Equity Participation Plan (or the 2008 Plan). Under the 2015 Plan, 1,400,000 shares of common stock have been reserved for awards, including nonqualified stock option grants and restricted stock grants to officers, employees, non-employee directors and consultants. The terms of the awards granted under the 2015 Plan are set by our compensation committee at its discretion. During the twelve months ended December 31, 2015, no stock options or restricted stock were granted under this plan.    

 

During the twelve months ended December 31, 2015, we cancelled 640 shares of restricted common stock and granted 92,150 shares of restricted common stock under the 2008 Plan. The following table summarizes our restricted common stock grant:

 

 

 

 

 

 

 

 

    

Price per

    

 

 

No. of Shares

 

Share

 

Vesting Period

 

65,750

 

$

44.45

 

ratably over 3 years

 

18,000

 

$

42.30

 

ratably over 3 years

 

8,400

 

$

42.30

 

June 2, 2016

 

92,150

 

 

 

 

 

 

 

During 2015, a total of 3,333 stock options were exercised with a total option value of $79,000 and a market value on the date of exercise of $140,000. At December 31, 2015, we had 40,001 stock options outstanding of which 30,001 are exercisable.

Available Shelf Registration.  On July 19, 2013, we filed an automatic shelf registration statement with the SEC to replace our prior shelf registration statement. The automatic shelf registration statement we filed in 2013 provides us with the capacity to publicly offer up to $800.0 million in common stock, preferred stock, warrants, debt, depositary shares, or units. At December 31, 2015, we had availability of $575.1 million under this automatic shelf registration statement.

In advance of the three-year expiration of the automatic shelf registration statement we filed in 2013, we filed a new automatic shelf registration statement with the SEC on January 29, 2016 to provide us with additional capacity to publicly offer an indeterminate amount of common stock, preferred stock, warrants, debt, depositary shares, or units.

53


 

Table of Contents

We may from time to time raise capital under the automatic registration statement we filed in 2013 (until its expiration on July 19, 2016)  or the automatic registration statement we filed in 2016 (until its expiration on January 29, 2019) in amounts, at prices, and on terms to be announced when and if the securities are offered. The specifics of any future offerings, along with the use of proceeds of any securities offered, will be described in detail in a prospectus supplement, or other offering materials, at the time of the offering.

Contractual Obligations.  We monitor our contractual obligations and commitments detailed above to ensure funds are available to meet obligations when due. The following table represents our long term contractual obligations (scheduled principal payments and amounts due at maturity) as of December 31, 2015, and excludes the effects of interest (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Total

  

2016

  

2017

  

2018

  

2019

  

2020

  

Thereafter

 

Bank borrowings

 

$

120,500

(1)

$

 —

 

$

 —

 

$

120,500

 

$

 —

 

$

 —

 

$

 —

 

Senior unsecured notes

 

 

452,467

(2)

 

26,667

 

 

31,167

 

 

34,167

 

 

32,666

 

 

37,160

 

 

290,640

 

 

 

$

572,967

 

$

26,667

 

$

31,167

 

$

154,667

 

$

32,666

 

$

37,160

 

$

290,640

 


(1)

At December 31, 2015 we had $479,500 available for borrowing under our unsecured revolving line of credit. Subsequent to December 31, 2015, we borrowed $32,000. Accordingly, we have $152,500 outstanding and $447,500 available for borrowing.

 

(2)

Excludes debt issue costs of $1,095.

Assuming no other borrowing under our unsecured revolving line of credit except for the $32.0 million borrowing subsequent December 31, 2015, and principal payments are paid as scheduled under our senior unsecured notes, the following table represents our projected interest expense, excluding capitalized interest, amortization of debt issue costs, bank fees and earn-out accretion, as of December 31, 2015 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Total

  

2016

  

2017

  

2018

  

2019

  

2020

  

Thereafter

 

Bank borrowings

 

$

11,282

 

$

4,060

 

$

4,049

 

$

3,173

 

$

 —

 

$

 —

 

$

 —

 

Senior unsecured notes

 

 

140,655

 

 

20,062

 

 

18,792

 

 

17,393

 

 

15,901

 

 

14,405

 

 

54,102

 

 

 

$

151,937

 

$

24,122

 

$

22,841

 

$

20,566

 

$

15,901

 

$

14,405

 

$

54,102

 

Off‑Balance Sheet Arrangements:

We had no off‑balance sheet arrangements as of December 31, 2015.

Liquidity:

We have an Unsecured Credit Agreement in the amount of $600.0 million. The Unsecured Credit Agreement provides a revolving line of credit with no scheduled maturities other than the maturity date of October 14, 2018 with a one-year extension option. Based on our maximum total indebtedness to total asset value ratio at December 31, 2015 as calculated in the Unsecured Credit Agreement, our pricing under the Unsecured Credit Agreement is either Prime Rate plus 0.50% or LIBOR plus 1.50% depending on our borrowing election. At the time of borrowing, we may elect the 1, 2, 3 or 6 month LIBOR rate.

At December 31, 2015, we had $12.9 million of cash on hand and $479.5 million available unsecured revolving line of credit. Subsequent to December 31, 2015, we have $447.5 million available under our unsecured revolving line of credit as a result of a $32.0 million borrowing. At December 31, 2015, we also have the potential ability to access the capital markets through the issuance of $200.0 million of common stock under our Equity Distribution Agreement and through the issuance of debt and/or equity securities under an effective shelf registration statement. As a result, we believe our liquidity and various sources of available capital are sufficient to provide for payment of our current operating costs, debt obligations (both principal and interest), and capital commitments to our lessees and borrowers and to provide funds for distribution to the holders of our preferred stock and pay common dividends at least sufficient to maintain our REIT status. The timing, source and amount of cash flows provided by financing activities and used in investing activities are sensitive to the capital markets environment, especially to changes in interest rates.

54


 

Table of Contents

Item 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

You are cautioned that statements contained in this section are forward looking and should be read in conjunction with the disclosure under the heading “Cautionary Statements” and the “Risk Factors” set forth above.

We are exposed to market risks associated with changes in interest rates as they relate to our mortgage loans receivable and debt. Interest rate risk is sensitive to many factors, including governmental monetary and tax policies, domestic and international economic and political considerations and other factors that are beyond our control.

We do not utilize interest rate swaps, forward or option contracts or foreign currencies or commodities, or other types of derivative financial instruments nor do we engage in “off‑balance sheet” transactions. The purpose of the following disclosure is to provide a framework to understand our sensitivity to hypothetical changes in interest rates as of December 31, 2015.

Our future earnings, cash flows and estimated fair values relating to financial instruments are dependent upon prevalent market rates of interest, such as LIBOR or term rates of U.S. Treasury Notes. Changes in interest rates generally impact the fair value, but not future earnings or cash flows, of mortgage loans receivable and fixed rate debt. Our mortgage loans receivable and debt, such as our senior unsecured notes, are primarily fixed‑rate instruments. For variable rate debt, such as our revolving line of credit, changes in interest rates generally do not impact the fair value, but do affect future earnings and cash flows.

At December 31, 2015, the fair value of our mortgage loans receivable using an 8.9% discount rate was approximately $257.3 million. A 1% increase in such rates would decrease the estimated fair value of our mortgage loans by approximately $21.9 million while a 1% decrease in such rates would increase their estimated fair value by approximately $25.9 million. At December 31, 2015, the fair value of our senior unsecured notes using a 4.35% discount rate for those maturing before year 2026 and 4.65% discount rate for those maturing at or beyond year 2026 was approximately $451.4 million. A 1% increase in such rates would decrease the estimated fair value of our senior unsecured notes by approximately $24.6 million while a 1% decrease in such rates would increase their estimated fair value by approximately $26.6 million. These discount rates were measured based upon management’s estimates of rates currently prevailing for comparable loans available to us and instruments of comparable maturities.

The estimated impact of changes in interest rates discussed above are determined by considering the impact of the hypothetical interest rates on our borrowing costs, lending rates and current U.S. Treasury rates from which our financial instruments may be priced. We do not believe that future market rate risks related to our financial instruments will be material to our financial position or results of operations. These analyses do not consider the effects of industry specific events, changes in the real estate markets, or other overall economic activities that could increase or decrease the fair value of our financial instruments. If such events or changes were to occur, we would consider taking actions to mitigate and/or reduce any negative exposure to such changes. However, due to the uncertainty of the specific actions that would be taken and their possible effects, the sensitivity analysis assumes no changes in our capital structure.

55


 

Table of Contents

Item 8.  FINANCIAL STATEMENTS

LTC Properties, Inc.

Index to Consolidated Financial Statements

and Financial Statement Schedules

 

 

    

 

 

    

Page

 

Report of Independent Registered Public Accounting Firm 

 

57

 

Consolidated Balance Sheets as of December 31, 2015 and 2014 

 

58

 

Consolidated Statements of Income for the years ended December 31, 2015, 2014 and 2013 

 

59 

 

 

 

 

 

Consolidated Statements of Comprehensive Income for the years ended December 31, 2015, 2014 and 2013 

 

60

 

Consolidated Statements of Equity for the years ended December 31, 2015, 2014 and 2013 

 

61

 

Consolidated Statements of Cash Flows for the years ended December 31, 2015, 2014 and 2013 

 

62

 

Notes to Consolidated Financial Statements 

 

63

 

Consolidated Financial Statement Schedules 

 

 

 

Schedule II—Valuation and Qualifying Accounts 

 

91

 

Schedule III—Real Estate and Accumulated Depreciation 

 

92

 

Schedule IV—Mortgage Loans on Real Estate 

 

97

 

Management Report on Internal Control over Financial Reporting 

 

100

 

Report of Independent Registered Public Accounting Firm 

 

101

 

 

56


 

Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of LTC Properties, Inc.

We have audited the accompanying consolidated balance sheets of LTC Properties, Inc. (the “Company”) as of December 31, 2015 and 2014, and the related consolidated statements of income, comprehensive income, equity, and cash flows for each of the three years in the period ended December 31, 2015. Our audits also included the financial statement schedules listed in the Index at Item 15. These financial statements and schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements and schedules based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of LTC Properties, Inc. at December 31, 2015 and 2014, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2015, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedules, when considered in relation to the basic financial statements taken as a whole, present fairly in all material respects, the information set forth therein.

As discussed in Note 2. Summary of Significant Accounting Policies to the consolidated financial statements, the Company changed its presentation of debt issuance costs as a result of the early adoption of FASB Accounting Standard Update No. 2015-03, effective October 1, 2015.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), LTC Properties, Inc.’s internal control over financial reporting as of December 31, 2015, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 22, 2016 expressed an unqualified opinion thereon.

 

 

 

/s/ ERNST & YOUNG LLP

 

Los Angeles, California

February 22, 2016

 

57


 

Table of Contents

LTC PROPERTIES, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

    

December 31, 

 

 

 

2015

 

2014

 

ASSETS

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

Land

 

$

106,841

 

$

80,024

 

Buildings and improvements

 

 

1,091,845

 

 

869,814

 

Accumulated depreciation and amortization

 

 

(251,265)

 

 

(223,315)

 

Real property investments, net

 

 

947,421

 

 

726,523

 

Mortgage loans receivable, net of loan loss reserve: 2015—$2,190; 2014—$1,673

 

 

217,529

 

 

165,656

 

Real estate investments, net

 

 

1,164,950

 

 

892,179

 

Investments in unconsolidated joint ventures

 

 

24,042

 

 

 —

 

Investments, net

 

 

1,188,992

 

 

892,179

 

 

 

 

 

 

 

 

 

Other assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

12,942

 

 

25,237

 

Debt issue costs related to bank borrowing

 

 

2,865

 

 

2,733

 

Interest receivable

 

 

4,536

 

 

597

 

Straight-line rent receivable, net of allowance for doubtful accounts: 2015—$833; 2014—$731

 

 

42,685

 

 

32,651

 

Prepaid expenses and other assets

 

 

21,443

 

 

9,931

 

Notes receivable

 

 

1,961

 

 

1,442

 

Total assets

 

$

1,275,424

 

$

964,770

 

LIABILITIES

 

 

 

 

 

 

 

Bank borrowings

 

$

120,500

 

$

 —

 

Senior unsecured notes, net of debt issue costs: 2015—$1,095; 2014—$1,049

 

 

451,372

 

 

280,584

 

Accrued interest

 

 

3,974

 

 

3,556

 

Accrued incentives and earn-outs

 

 

12,722

 

 

3,258

 

Accrued expenses and other liabilities

 

 

27,654

 

 

17,251

 

Total liabilities

 

 

616,222

 

 

304,649

 

EQUITY

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

Preferred stock $0.01 par value; 15,000 shares authorized; shares issued and outstanding: 2015—0; 2014—2,000

 

 

 —

 

 

38,500

 

Common stock: $0.01 par value; 60,000 shares authorized; shares issued and outstanding: 2015—37,548; 2014—35,480

 

 

375

 

 

355

 

Capital in excess of par value

 

 

758,676

 

 

717,396

 

Cumulative net income

 

 

928,328

 

 

855,247

 

Accumulated other comprehensive income

 

 

47

 

 

82

 

Cumulative distributions

 

 

(1,028,224)

 

 

(951,459)

 

Total equity

 

 

659,202

 

 

660,121

 

Total liabilities and equity

 

$

1,275,424

 

$

964,770

 

 

See accompanying notes.

58


 

Table of Contents

LTC PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

  

 

2015

  

2014

  

2013

 

Revenues:

 

 

 

 

 

 

    

 

 

    

 

Rental income

 

 

$

113,080

 

$

101,849

 

$

98,166

 

Interest income from mortgage loans

 

 

 

22,119

 

 

16,553

 

 

6,298

 

Interest and other income

 

 

 

1,004

 

 

559

 

 

510

 

Total revenues

 

 

 

136,203

 

 

118,961

 

 

104,974

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

17,497

 

 

13,128

 

 

11,364

 

Depreciation and amortization

 

 

 

29,431

 

 

25,529

 

 

24,389

 

Impairment of real estate for sale

 

 

 

2,250

 

 

 —

 

 

 —

 

Provision for doubtful accounts

 

 

 

619

 

 

32

 

 

2,180

 

Acquisition costs

 

 

 

614

 

 

152

 

 

96

 

General and administrative expenses

 

 

 

15,116

 

 

11,680

 

 

11,540

 

Total expenses

 

 

 

65,527

 

 

50,521

 

 

49,569

 

Operating income

 

 

 

70,676

 

 

68,440

 

 

55,405

 

Income from unconsolidated joint ventures

 

 

 

1,819

 

 

 —

 

 

 —

 

Gain on sale of real estate, net

 

 

 

586

 

 

4,959

 

 

 —

 

Income from continuing operations

 

 

 

73,081

 

 

73,399

 

 

55,405

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations

 

 

 

 —

 

 

 —

 

 

805

 

Gain on sale of assets, net

 

 

 

 —

 

 

 —

 

 

1,605

 

Net income from discontinued operations

 

 

 

 —

 

 

 —

 

 

2,410

 

Net income

 

 

 

73,081

 

 

73,399

 

 

57,815

 

Net income attributable to LTC Properties, Inc.

 

 

 

73,081

 

 

73,399

 

 

57,815

 

Income allocated to participating securities

 

 

 

(484)

 

 

(481)

 

 

(383)

 

Income allocated to preferred stockholders

 

 

 

(2,454)

 

 

(3,273)

 

 

(3,273)

 

Net income available to common stockholders

 

 

$

70,143

 

$

69,645

 

$

54,159

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

 

$

1.97

 

$

2.01

 

$

1.56

 

Discontinued operations

 

 

$

 —

 

$

 —

 

$

0.07

 

Net income available to common stockholders

 

 

$

1.97

 

$

2.01

 

$

1.64

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

 

$

1.94

 

$

1.99

 

$

1.56

 

Discontinued operations

 

 

$

 —

 

$

 —

 

$

0.07

 

Net income available to common stockholders

 

 

$

1.94

 

$

1.99

 

$

1.63

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used to calculate earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

35,590

 

 

34,617

 

 

33,111

 

Diluted

 

 

 

37,329

 

 

36,640

 

 

33,142

 

 

NOTE: Computations of per share amounts from continuing operations, discontinued operations and net income are made independently. Therefore, the sum of per share amounts from continuing operations and discontinued operations may not agree with the per share amounts from net income available to common stockholders.

See accompanying notes.

59


 

Table of Contents

LTC PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

 

2015

  

2014

  

2013

 

Net income

 

$

73,081

 

$

73,399

 

$

57,815

 

Reclassification adjustment (Note 9)

 

 

(35)

 

 

(35)

 

 

(35)

 

Comprehensive income

 

$

73,046

 

$

73,364

 

$

57,780

 

 

 

 

See accompanying notes.

 

60


 

Table of Contents

LTC PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF EQUITY

(In thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

 

 

 

 

 

Capital in

 

Cumulative

 

 

 

 

 

 

 

Total

 

Non-

 

 

 

 

 

 

Preferred

 

Common

 

Preferred

 

Common

 

Excess of

 

Net

 

Accumulated

 

Cumulative

 

Stockholders’

 

controlling

 

Total

 

 

  

Stock

  

Stock

  

Stock

  

Stock

  

Par Value

  

Income

  

OCI

  

Distributions

  

Equity

  

Interests

  

Equity

 

Balance—December 31, 2012

 

2,000

 

30,544

 

$

38,500

 

$

305

 

$

510,236

 

$

724,033

 

$

152

 

$

(810,125)

 

$

463,101

 

$

7

 

$

463,108

 

Reclassification adjustment

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(35)

 

 

 —

 

 

(35)

 

 

 —

 

 

(35)

 

Issuance of common stock

 

 —

 

4,152

 

 

 —

 

 

42

 

 

175,556

 

 

 —

 

 

 —

 

 

 —

 

 

175,598

 

 

 —

 

 

175,598

 

Issuance of restricted stock

 

 —

 

35

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Net income

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

57,815

 

 

 —

 

 

 —

 

 

57,815

 

 

 —

 

 

57,815

 

Vesting of restricted stock

 

 —

 

 —

 

 

 —

 

 

 —

 

 

2,591

 

 

 —

 

 

 —

 

 

 —

 

 

2,591

 

 

 —

 

 

2,591

 

Stock option exercises

 

 —

 

22

 

 

 —

 

 

 —

 

 

523

 

 

 —

 

 

 —

 

 

 —

 

 

523

 

 

 —

 

 

523

 

Non-controlling interests preferred return

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(7)

 

 

(7)

 

Preferred stock dividends

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(3,272)

 

 

(3,272)

 

 

 —

 

 

(3,272)

 

Common stock cash distributions ($1.91 per share)

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(63,631)

 

 

(63,631)

 

 

 —

 

 

(63,631)

 

Other

 

 —

 

(7)

 

 

 —

 

 

 —

 

 

(252)

 

 

 —

 

 

 —

 

 

 —

 

 

(252)

 

 

 —

 

 

(252)

 

Balance—December 31, 2013

 

2,000

 

34,746

 

 

38,500

 

 

347

 

 

688,654

 

 

781,848

 

 

117

 

 

(877,028)

 

 

632,438

 

 

 —

 

 

632,438

 

Reclassification adjustment

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(35)

 

 

 —

 

 

(35)

 

 

 —

 

 

(35)

 

Issuance of common stock

 

 —

 

600

 

 

 —

 

 

6

 

 

24,638

 

 

 —

 

 

 —

 

 

 —

 

 

24,644

 

 

 —

 

 

24,644

 

Issuance of restricted stock

 

 —

 

95

 

 

 —

 

 

1

 

 

(1)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Net income

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

73,399

 

 

 —

 

 

 —

 

 

73,399

 

 

 —

 

 

73,399

 

Vesting of restricted stock

 

 —

 

 —

 

 

 —

 

 

 —

 

 

3,241

 

 

 —

 

 

 —

 

 

 —

 

 

3,241

 

 

 —

 

 

3,241

 

Vesting of stock options

 

 —

 

 —

 

 

 —

 

 

 —

 

 

12

 

 

 —

 

 

 —

 

 

 —

 

 

12

 

 

 —

 

 

12

 

Stock option exercises

 

 —

 

45

 

 

 —

 

 

1

 

 

1,070

 

 

 —

 

 

 —

 

 

 —

 

 

1,071

 

 

 —

 

 

1,071

 

Preferred stock dividends

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(3,273)

 

 

(3,273)

 

 

 —

 

 

(3,273)

 

Common stock cash distributions ($2.04 per share)

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(71,158)

 

 

(71,158)

 

 

 —

 

 

(71,158)

 

Other

 

 —

 

(6)

 

 

 —

 

 

 —

 

 

(218)

 

 

 —

 

 

 —

 

 

 —

 

 

(218)

 

 

 —

 

 

(218)

 

Balance—December 31, 2014

 

2,000

 

35,480

 

 

38,500

 

 

355

 

 

717,396

 

 

855,247

 

 

82

 

 

(951,459)

 

 

660,121

 

 

 —

 

 

660,121

 

Reclassification adjustment

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(35)

 

 

 —

 

 

(35)

 

 

 —

 

 

(35)

 

Issuance of restricted stock

 

 —

 

92

 

 

 —

 

 

1

 

 

(1)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Net income

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

73,081

 

 

 —

 

 

 —

 

 

73,081

 

 

 —

 

 

73,081

 

Vesting of restricted stock

 

 —

 

 —

 

 

 —

 

 

 —

 

 

3,992

 

 

 —

 

 

 —

 

 

 —

 

 

3,992

 

 

 —

 

 

3,992

 

Vesting of stock options

 

 —

 

 —

 

 

 —

 

 

 —

 

 

14

 

 

 —

 

 

 —

 

 

 —

 

 

14

 

 

 —

 

 

14

 

Stock option exercises

 

 —

 

3

 

 

 —

 

 

 —

 

 

79

 

 

 —

 

 

 —

 

 

 —

 

 

79

 

 

 —

 

 

79

 

Conversion of Series C Preferred Stock

 

(2,000)

 

2,000

 

 

(38,500)

 

 

20

 

 

38,480

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Preferred stock dividends

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(2,454)

 

 

(2,454)

 

 

 —

 

 

(2,454)

 

Common stock cash distributions ($2.07 per share)

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(74,311)

 

 

(74,311)

 

 

 —

 

 

(74,311)

 

Other

 

 —

 

(27)

 

 

 —

 

 

(1)

 

 

(1,284)

 

 

 —

 

 

 —

 

 

 —

 

 

(1,285)

 

 

 —

 

 

(1,285)

 

Balance—December 31, 2015

 

 —

 

37,548

 

$

 —

 

$

375

 

$

758,676

 

$

928,328

 

$

47

 

$

(1,028,224)

 

$

659,202

 

$

 —

 

$

659,202

 

 

See accompanying notes.

 

61


 

Table of Contents

LTC PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

  

2015

  

2014

  

2013

 

OPERATING ACTIVITIES:

 

 

    

 

 

    

 

 

    

 

Net income

 

$

73,081

 

$

73,399

 

$

57,815

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

29,431

 

 

25,529

 

 

24,706

 

Stock-based compensation expense

 

 

4,006

 

 

3,253

 

 

2,591

 

Impairment on real estate

 

 

2,250

 

 

 —

 

 

 —

 

Gain on sale of assets, net

 

 

(586)

 

 

(4,959)

 

 

(1,605)

 

Income from unconsolidated joint ventures

 

 

(1,819)

 

 

 —

 

 

 —

 

Income distributions from unconsolidated joint ventures

 

 

552

 

 

 —

 

 

 —

 

Straight-line rental income

 

 

(10,136)

 

 

(3,002)

 

 

(3,955)

 

Amortization of lease incentive

 

 

1,680

 

 

841

 

 

660

 

Provision for doubtful accounts

 

 

619

 

 

32

 

 

2,180

 

Non-cash interest related to contingent liabilities

 

 

409

 

 

18

 

 

256

 

Other non-cash items, net

 

 

985

 

 

779

 

 

726

 

(Increase) decrease in interest receivable

 

 

(3,939)

 

 

105

 

 

87

 

Increase in accrued interest payable

 

 

418

 

 

132

 

 

145

 

Net change in other assets and liabilities

 

 

5,390

 

 

(365)

 

 

3,519

 

Net cash provided by operating activities

 

 

102,341

 

 

95,762

 

 

87,125

 

INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

Investment in real estate properties

 

 

(206,340)

 

 

(11,650)

 

 

(19,040)

 

Investment in real estate developments

 

 

(25,929)

 

 

(34,135)

 

 

(23,605)

 

Investment in real estate capital improvements

 

 

(7,534)

 

 

(13,967)

 

 

(6,992)

 

Capitalized interest

 

 

(827)

 

 

(1,506)

 

 

(932)

 

Proceeds from sale of real estate, net

 

 

1,537

 

 

33,593

 

 

11,001

 

Investment in real estate mortgage loans receivable

 

 

(67,134)

 

 

(9,374)

 

 

(129,358)

 

Principal payments received on mortgage loans receivable

 

 

4,808

 

 

9,155

 

 

1,933

 

Investments in unconsolidated joint ventures

 

 

(23,042)

 

 

 —

 

 

 —

 

Payment of working capital reserve

 

 

(805)

 

 

 —

 

 

 —

 

Advances under notes receivable

 

 

(1,554)

 

 

(1,263)

 

 

(1,004)

 

Principal payments received on notes receivable

 

 

 —

 

 

113

 

 

3,110

 

Net cash used in investing activities

 

 

(326,820)

 

 

(29,034)

 

 

(164,887)

 

FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

Bank borrowings

 

 

291,000

 

 

37,500

 

 

93,000

 

Repayment of bank borrowings

 

 

(170,500)

 

 

(58,500)

 

 

(187,500)

 

Proceeds from issuance of senior unsecured notes

 

 

200,000

 

 

30,000

 

 

70,000

 

Principal payments on senior unsecured notes

 

 

(29,167)

 

 

(4,167)

 

 

 —

 

Principal payments on bonds payable

 

 

 —

 

 

(2,035)

 

 

(600)

 

Payment of earn-out liabilities

 

 

 —

 

 

 —

 

 

(7,000)

 

Proceeds from common stock offering

 

 

 —

 

 

24,644

 

 

176,260

 

Stock option exercises

 

 

79

 

 

1,071

 

 

523

 

Distributions paid to stockholders

 

 

(76,765)

 

 

(74,431)

 

 

(66,904)

 

Distributions paid to non-controlling interests

 

 

 —

 

 

 —

 

 

(7)

 

Financing costs paid

 

 

(1,178)

 

 

(2,132)

 

 

(171)

 

Other

 

 

(1,285)

 

 

(219)

 

 

(252)

 

Net cash provided by (used in) financing activities

 

 

212,184

 

 

(48,269)

 

 

77,349

 

(Decrease) increase in cash and cash equivalents

 

 

(12,295)

 

 

18,459

 

 

(413)

 

Cash and cash equivalents, beginning of period

 

 

25,237

 

 

6,778

 

 

7,191

 

Cash and cash equivalents, end of period

 

$

12,942

 

$

25,237

 

$

6,778

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

 

 

Interest paid

 

$

16,078

 

$

12,188

 

$

10,466

 

Non-cash investing and financing transactions:

 

 

 

 

 

 

 

 

 

 

See Note 4: Supplemental Cash Flow Information for further discussion.

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes.

 

62


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. The Company

LTC Properties, Inc. (or LTC), a Maryland corporation, commenced operations on August 25, 1992. LTC is a real estate investment trust (or REIT) that invests primarily in senior housing and health care properties through property lease transactions, mortgage loans and other investments.

2. Summary of Significant Accounting Policies

Basis of Presentation.  The accompanying consolidated financial statements include the accounts of LTC, our wholly‑owned subsidiaries and our controlled partnership, prior to its liquidation in 2013. All intercompany investments, accounts and transactions have been eliminated.

Any reference to the number of properties, number of schools, number of units, number of beds, and yield on investments in real estate are unaudited and outside the scope of our independent registered public accounting firm’s audit of our consolidated financial statements in accordance with the standards of the Public Company Accounting Oversight Board.

Certain reclassifications have been made to the prior period consolidated financial statements to conform to the current period presentation, including changes in presentation of Provision for doubtful accounts as a result of the application of accounting guidance for presentation of each major income statement caption prescribed by Regulation S-X and change in presentation of Debt issue cost as a result of early adoption of accounting guidance for presentation of debt issuance cost as a reduction from the carrying amount of debt liability. These adjustments are normal and recurring in nature.

Use of Estimates.  Preparation of the consolidated financial statements in conformity with U.S. generally accepted accounting principles (or GAAP) requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.

Cash Equivalents.  Cash equivalents consist of highly liquid investments with a maturity of three months or less when purchased and are stated at cost which approximates market.

Owned Properties.  We make estimates as part of our allocation of the purchase price of acquisitions to the various components of the acquisition based upon the fair value of each component. In determining fair value, we use current appraisals or other third party opinions of value. The most significant components of our allocations are typically the allocation of fair value to land and buildings and, for certain of our acquisitions, in‑place leases and other intangible assets. In the case of the fair value of buildings and the allocation of value to land and other intangibles, the estimates of the values of these components will affect the amount of depreciation and amortization we record over the estimated useful life of the property acquired or the remaining lease term. In the case of the value of in‑place leases, we make best estimates based on the evaluation of the specific characteristics of each tenant’s lease. Factors considered include estimates of carrying costs during hypothetical expected lease‑up periods, market conditions and costs to execute similar leases. These assumptions affect the amount of future revenue that we will recognize over the remaining lease term for the acquired in‑place leases. We evaluate each purchase transaction to determine whether the acquired assets meet the definition of a business. Transaction costs related to acquisitions that are not deemed to be businesses are included in the cost basis of the acquired assets, while transaction costs related to acquisitions that are deemed to be businesses are expensed as incurred.

We capitalize direct construction and development costs, including predevelopment costs, interest, property taxes, insurance and other costs directly related and essential to the acquisition, development or construction of a real estate asset. We capitalize construction and development costs while substantive activities are ongoing to prepare an

63


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

asset for its intended use. We consider a construction project as substantially complete and held available for occupancy upon the issuance of the certificate of occupancy. Costs incurred after a project is substantially complete and ready for its intended use, or after development activities have ceased, are expensed as incurred. For redevelopment, renovation and expansion of existing operating properties, we capitalize the cost for the construction and improvement incurred in connection with the redevelopment, renovation and expansion. Costs previously capitalized related to abandoned acquisitions or developments are charged to earnings. Expenditures for repairs and maintenance are expensed as incurred.

Depreciation is computed principally by the straight‑line method for financial reporting purposes over the estimated useful lives of the assets, which range from 3 to 5 years for computers, 3 to 15 years for furniture and equipment, 35 to 50 years for buildings, 10 to 20 years for building improvements and the respective lease term for acquired lease intangibles.

Mortgage Loans Receivable.  Mortgage loans receivable we originate are recorded on an amortized cost basis. Mortgage loans we acquire are recorded at fair value at the time of purchase net of any related premium or discount which is amortized as a yield adjustment to interest income over the life of the loan.

Allowance for Doubtful Accounts.  We maintain an allowance for doubtful accounts. The allowance for doubtful accounts is based upon the expected collectability of our receivables and is maintained at a level believed adequate to absorb potential losses in our receivables. In determining the allowance we perform a quarterly evaluation of all receivables. If this evaluation indicates that there is a greater risk of receivable charge‑offs, additional allowances are recorded in current period earnings.

Debt Issuance Cost. In April 2015, FASB issued ASU No. 2015-03 (or ASU 2015-03), Interest – Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs. ASU 2015-03 requires debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct reduction from the carrying amount of the debt liability, consistent with debt discounts. In August 2015, the FASB issued ASU No. 2015-15, Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements (Amendments to SEC Paragraphs Pursuant to Staff Announcement at June 18, 2015 EITF Meeting) (or ASU 2015-15). ASU 2015-15 allows debt issuance costs related to line of credit agreements to be presented in the balance sheet as an asset. ASU 2015-03 and ASU 2015-15 are effective for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Early adoption is permitted. We have early adopted ASU 2015-03 and ASU 2015-15 as of December 31, 2015 using the full retrospective method as required by these ASUs and we elected to present debt issuance costs related to our unsecured revolving line of credit as an asset on our consolidated balance sheet. As a result, $1,049,000 of debt issuance costs previously reported within “debt issuance costs” were reclassified to “Senior unsecured notes” line item on our consolidated balance sheet as of December 31, 2014.

Impairments.  Assets that are classified as held-for-use are periodically evaluated for impairment when events or changes in circumstances indicate that the asset may be impaired or the carrying amount of the asset may not be recoverable through future undiscounted cash flows. Management assesses the impairment of properties individually and impairment losses are calculated as the excess of the carrying amount over the estimated fair value of assets as of the measurement date. In determining fair value, we use current appraisals or other third party opinions of value and other estimates of fair value such as estimated discounted future cash flows.

Also, we evaluate the carrying values of mortgage loans receivable on an individual basis. Management periodically evaluates the realizability of future cash flows from the mortgage loan receivable when events or circumstances, such as the non‑receipt of principal and interest payments and/or significant deterioration of the financial condition of the borrower, indicate that the carrying amount of the mortgage loan receivable may not be recoverable. An impairment charge is recognized in current period earnings and is calculated as the difference between the carrying

64


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

amount of the mortgage loan receivable and the discounted cash flows expected to be received, or if foreclosure is probable, the fair value of the collateral securing the mortgage.

Fair Value of Financial Instruments.  The FASB requires the disclosure of fair value information about financial instruments for which it is practicable to estimate that value. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument. Accordingly, the aggregate fair market value amounts presented in the notes to these consolidated financial statements do not represent our underlying carrying value in financial instruments.

The FASB provides guidance for using fair value to measure assets and liabilities, the information used to measure fair value, and the effect of fair value measurements on earnings. The FASB emphasizes that fair value is a market‑based measurement, not an entity‑specific measurement. Therefore, a fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, the FASB establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy). Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access. Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices).

The fair value guidance issued by the FASB excludes accounting pronouncements that address fair value measurements for purposes of lease classification or measurement. However, this scope exception does not apply to assets acquired and liabilities assumed in a business combination that are required to be measured at fair value, regardless of whether those assets and liabilities are related to leases.

In accordance with the accounting guidance regarding the fair value option for financial assets and financial liabilities, entities are permitted to choose to measure certain financial assets and liabilities at fair value, with the change in unrealized gains and losses on items for which the fair value option has been elected reported in earnings. We have not elected the fair value option for any of our financial assets or liabilities.

The FASB requires disclosures about fair value of financial instruments for interim reporting periods of publicly traded companies as well as in annual financial statements. See Note 14. Fair Value Measurements for the disclosure about fair value of our financial instruments.

Consolidation.  At inception, and on an ongoing basis, as circumstances indicate the need for reconsideration, we evaluate each legal entity that is not wholly-owned by us for consolidation, first under the variable interest model, then under the voting model. Our evaluation considers all of our variable interests, including common or preferred equity ownership, loans, and other participating instruments. The variable interest model applies to entities that meet both of the following criteria:

• A legal structure been established to conduct business activities and to hold assets.

• The entity established has variable interests - i.e. it has equity ownership or other financial interests that change with changes in the fair value of the entity's net assets.

65


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

If an entity does not meet these criteria, or qualifies for a scope exception from the variable interest model, then we evaluate such entity under the voting model or apply other GAAP, including the cost or equity method of accounting.

A legal entity is determined to be a variable interest entity (or VIE) if it has any of the following three characteristics:

1)

The entity does not have sufficient equity to finance its activities without additional subordinated financial support;

2)

The equity holders, as a group lack the characteristics of a controlling financial interest, as evidenced by all of the following characteristics:

• The power, through voting rights or similar rights, to direct the activities of the entity that most significantly impact the entity's economic performance;

• The obligation to absorb the entity's expected losses;

• The right to receive the entity's expected residual returns; or

3)

The entity is established with non-substantive voting rights (i.e. the entity is structured such that majority economic interest holder(s) have disproportionately few voting rights).

If any of the three characteristics of a VIE are met, we conclude that the entity is a VIE and evaluate it for consolidation under the variable interest model.

If an entity is determined to be a variable interest entity VIE, we evaluate whether we are the primary beneficiary. The primary beneficiary analysis is a qualitative analysis based on power and benefits. We consolidate a VIE if we have both power and benefits - that is (i) we have the power to direct the activities of a VIE that most significantly impact the VIE's economic performance (power), and (ii) we have the obligation to absorb losses of the VIE that could potentially be significant to the VIE, or the right to receive benefits from the VIE that potentially could be significant to the VIE (benefits). If we have a variable interest in a VIE but we are not the primary beneficiary, we account for our investment using the equity method of accounting.

If a legal entity fails to meet any of the three of the characteristics of a VIE, we evaluate such entity under the voting interest model. Under the voting interest model, we consolidate the entity if we determine that we, directly or indirectly, have greater than 50% of the voting shares or if we are the general partner or managing member of the entity and the limited partners or non-managing members do not have substantive participating, liquidation, or kick-out rights that preclude our presumption of control.

In February 2015, FASB issued ASU No. 2015-02 (or ASU 2015-02), Consolidation (Topic 810): Amendments to the Consolidation Analysis. ASU 2015-02 amends the consolidation guidance for variable interest entities and voting interest entities, among other items, by eliminating the consolidation model previously applied to limited partnerships, emphasizing the risk of loss when determining a controlling financial interest and reducing the frequency of the application of related-party guidance when determining a controlling financial interest. This update modifies the evaluation of whether limited partnerships and similar legal entities are VIEs or voting interest entities, and eliminates the presumption that a general partner should consolidate a limited partnership. This update affects the consolidation analyses of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related-party relationships. For public business entities, the update is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015, with early adoption permitted. We are currently evaluating the effect of adopting this new guidance on our unconsolidated equity investments and other contractual relationships.

Investment in unconsolidated joint ventures. From time to time, we provide funding to third party operators for the acquisition, development and construction (or ADC) of a property. Under an ADC arrangement, we may participate

66


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

in the residual profits of the project through the sale or refinancing of the property. We evaluate the ADC arrangement to determine if it has characteristics similar to a loan or if the characteristics are more similar to a joint venture or partnership such as participating in the risks and rewards of the project as an owner or an investment partner. If we determine that the characteristics are more similar to a jointly-owned investment or partnership, we account for the ADC arrangement as an investment in an unconsolidated joint venture under the equity method of accounting or a direct investment (consolidated basis of accounting) instead of applying loan accounting. If we determine the ADC arrangement should be accounted for as an investment rather than a loan, we evaluate the  investment pursuant to ASC 805, Consolidation, to determine whether the ADC arrangement meets the definition of a VIE and whether we are the primary beneficiary. If the ADC arrangement is deemed to be a VIE but we are not the primary beneficiary, or if it is deemed to be a voting interest entity but we do not have a controlling financial interest, we account for our investment in the ADC arrangement using the equity method. Under the equity method, we initially record our investment at cost and subsequently recognize our share of net earnings or losses and other comprehensive income or loss, cash contributions made and distributions received, and other adjustments, as appropriate. Allocations of net income or loss may be subject to preferred returns or allocation formulas defined in operating agreements and may not be according to percentage ownership interests. In certain circumstances where we have a substantive profit-sharing arrangement which provides a priority return on our investment, a portion of our equity in earnings may consist of a change in our claim on the net assets of the underlying joint venture. Distributions of operating profit from the joint ventures are reported as part of operating cash flows, while distributions related to a capital transaction, such as a refinancing transaction or sale, are reported as investing activities.

We perform a quarterly evaluation of our investment in unconsolidated joint ventures to determine whether the fair value of each investment is less than the carrying value, and, if such decrease in value is deemed to be other-than-temporary, writes the investment down to its estimated fair value as of the measurement date.

Revenue Recognition.  Interest income on mortgage loans is recognized using the effective interest method. We follow a policy related to mortgage interest whereby we consider a loan to be non‑performing after 60 days of non‑ payment of amounts due and do not recognize unpaid mortgage interest income from that loan until the past due amounts have been received.

Rental income from operating leases is generally recognized on a straight‑line basis over the terms of the leases. Substantially all of our leases contain provisions for specified annual increases over the rents of the prior year and are generally computed in one of four methods depending on specific provisions of each lease as follows:

(i)

a specified annual increase over the prior year’s rent, generally between 2.0% and 3.0%;

(ii)

a calculation based on the Consumer Price Index;

(iii)

as a percentage of facility revenues in excess of base amounts or

(iv)

specific dollar increases.

The FASB does not provide for the recognition of contingent revenue until all possible contingencies have been eliminated. We consider the operating history of the lessee and the general condition of the industry when evaluating whether all possible contingencies have been eliminated and have historically, and expect in the future, to not include contingent rents as income until received. We follow a policy related to rental income whereby we consider a lease to be non‑performing after 60 days of non‑payment of past due amounts and do not recognize unpaid rental income from that lease until the amounts have been received.

Rental revenues relating to non‑contingent leases that contain specified rental increases over the life of the lease are recognized on the straight‑line basis. Recognizing income on a straight‑line basis requires us to calculate the total non‑contingent rent containing specified rental increases over the life of the lease and to recognize the revenue evenly over that life. This method results in rental income in the early years of a lease being higher than actual cash received,

67


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

creating a straight‑line rent receivable asset included in our consolidated balance sheet. At some point during the lease, depending on its terms, the cash rent payments eventually exceed the straight‑line rent which results in the straight‑line rent receivable asset decreasing to zero over the remainder of the lease term. We assess the collectability of straight‑line rent in accordance with the applicable accounting standards and our reserve policy. If the lessee becomes delinquent in rent owed under the terms of the lease, we may provide a reserve against the recognized straight‑line rent receivable asset for a portion, up to its full value, that we estimate may not be recoverable.

Payments made to or on behalf of our lessees represent incentives that are deferred and amortized as a yield adjustment over the term of the lease on a straight-line basis. Net loan fee income and commitment fee income are amortized over the life of the related loan.

In May 2014, the FASB issued Accounting Standards Update No. 2014-09 (or ASU 2014-09), Revenue from Contracts with Customers: Topic 606. ASU 2014-09 provides for a single comprehensive principles based standard for the recognition of revenue across all industries through the application of the following five-step process:

Step 1: Identify the contract(s) with a customer.

Step 2: Identify the performance obligations in the contract.

Step 3: Determine the transaction price.

Step 4: Allocate the transaction price to the performance obligations in the contract.

Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation.

ASU 2014-09 requires expanded disclosures about the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. ASU 2014-09 is effective for annual reporting periods (including interim reporting periods within those periods) beginning after December 15, 2016. In July 2015, FASB approved a one-year deferral of the effective date to December 2017. However, the FASB will permit public companies to adopt the amendment as of the original effective date. Early adoption prior to the original effective date is not permitted. We are currently evaluating the effects of this adoption on our consolidated financial statements.

Federal Income Taxes.  LTC qualifies as a REIT under the Internal Revenue Code of 1986, as amended, and as such, no provision for Federal income taxes has been made. A REIT is required to distribute at least 90% of its taxable income to its stockholders and a REIT may deduct dividends in computing taxable income. If a REIT distributes 100% of its taxable income and complies with other Internal Revenue Code requirements, it will generally not be subject to Federal income taxation.

For Federal tax purposes, depreciation is generally calculated using the straight‑line method over a period of 27.5 years. Earnings and profits, which determine the taxability of distributions to stockholders, use the straight‑line method over 40 years. Both Federal taxable income and earnings and profits differ from net income for financial statement purposes principally due to the treatment of certain interest income, rental income, other expense items, impairment charges and the depreciable lives and basis of assets. At December 31, 2015, the tax basis of our net depreciable assets exceeds our book basis by approximately $56,074,000 (unaudited), primarily due to an investment recorded as an acquisition for tax and a mortgage loan for GAAP.

The FASB clarified the accounting for income taxes by prescribing the minimum recognition threshold a tax position is required to meet before being recognized in the financial statements. The guidance utilizes a two‑step approach for evaluating tax positions. Recognition (step one) occurs when a company concludes that a tax position, based solely on its technical merits, is more likely than not to be sustained upon examination. Measurement (step two) is only addressed if step one has been satisfied (i.e., the position is more likely than not to be sustained). Under step two, the tax benefit is measured as the largest amount of benefit (determined on a cumulative probability basis) that is more

68


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

likely than not to be realized upon ultimate settlement. We currently do not have any uncertain tax positions that would not be sustained on its technical merits on a more‑likely than not basis.

We may from time to time be assessed interest or penalties by certain tax jurisdictions. In the event we have received an assessment for interest and/or penalties, it has been classified in our consolidated financial statements as General and administrative expenses.

Concentrations of Credit Risk.  Financial instruments which potentially subject us to concentrations of credit risk consist primarily of cash and cash equivalents, mortgage loans receivable, marketable debt securities and operating leases on owned properties. Our financial instruments, mortgage loans receivable and operating leases, are subject to the possibility of loss of carrying value as a result of the failure of other parties to perform according to their contractual obligations or changes in market prices which may make the instrument less valuable. We obtain various collateral and other protective rights, and continually monitor these rights, in order to reduce such possibilities of loss. In addition, we provide reserves for potential losses based upon management’s periodic review of our portfolio. See Note 3. Major Operators for further discussion of concentrations of credit risk from our tenants.

Discontinued Operations.  Properties classified as held‑for‑sale on the consolidated balance sheet include only those properties available for immediate sale in their present condition and for which management believes that it is probable that a sale of the property will be completed within one year. Accordingly, we record reclassification adjustments to reflect properties sold subsequent to the respective consolidated balance sheet date as held‑for‑ sale in the prior period consolidated balance sheet. Properties held‑for‑sale are carried at the lower of cost or fair value less estimated selling costs. No depreciation expense is recognized on properties held‑for‑sale once they have been classified as such. The operating results of real estate assets designated as held‑for‑sale are included in discontinued operations in the consolidated statement of income. In addition, all gains and losses from real estate sold are also included in discontinued operations.

In April 2014, the FASB issued Accounting Standards Update No. 2014-08 (or ASU 2014-08), Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. The amendments in ASU 2014-08 change the criteria for reporting discontinued operations. Under ASU 2014-08, only disposals representing a strategic shift in operations should be presented as discontinued operations. Those strategic shifts should have a major effect on the organization’s operations and financial results. Examples include a disposal of a major geographic area, a major line of business, or a major equity method investment. ASU 2014-08 is effective in the first quarter of 2015 with early adoption permitted. We elected early adoption of ASU 2014-08 and have not reclassified results of operations for properties disposed subsequent to January 1, 2014 as discontinued operations as these disposals do not represent strategic shifts in our operations.

Extraordinary Items. In January 2015, FASB issued ASU No. 2015-01 (or ASU 2015-01), Income Statement – Extraordinary and Unusual Items (Subtopic 225-20): Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items. ASU 2015-01 eliminates the separate classification, presentation and disclosure of extraordinary events and transactions. ASU 2015-01 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. We elected early adoption of ASU 2015-01 as of January 1, 2015. The adoption did not have a material impact on our consolidated financial statements.

Net Income Per Share.  Basic earnings per share is calculated using the weighted‑average shares of common stock outstanding during the period excluding common stock equivalents. Diluted earnings per share includes the effect of all dilutive common stock equivalents.

69


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

In accordance with the accounting guidance regarding the determination of whether instruments granted in share‑based payments transactions are participating securities, we have applied the two‑class method of computing basic earnings per share. This guidance clarifies that outstanding unvested share‑based payment awards that contain rights to non‑forfeitable dividends participate in undistributed earnings with common stockholders and are considered participating securities.

Stock‑Based Compensation.  The FASB requires all share‑based payments to employees, including grants of employee stock options, to be recognized in the income statement based on their fair values. We use the Black‑Scholes‑Merton formula to estimate the value of stock options granted to employees. This model requires management to make certain estimates including stock volatility, expected dividend yield and the expected term. If management incorrectly estimates these variables, the results of operations could be affected. The FASB also requires the benefits of tax deductions in excess of recognized compensation cost to be reported as a financing cash flow. Because we qualify as a REIT under the Internal Revenue Code of 1986, as amended, we are generally not subject to Federal income taxation. Therefore, this reporting requirement does not have an impact on our statement of cash flows.

Segment Disclosures.  The FASB accounting guidance regarding disclosures about segments of an enterprise and related information establishes standards for the manner in which public business enterprises report information about operating segments. Our investment decisions in senior housing and health care properties, including mortgage loans, property lease transactions and other investments, are made and resulting investments are managed as a single operating segment for internal reporting and for internal decision‑making purposes. Therefore, we have concluded that we operate as a single segment.

3. Major Operators

We have four operators from each of which we derive approximately 10% or more of our combined rental revenue and interest income from mortgage loans. The following table sets forth information regarding our major operators as of December 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of

 

Number of

 

Percentage of

 

 

 

 

SNF

 

ALF

 

ROC

 

SNF

 

ALF

 

Total

 

 

Total

 

 

Operator

 

Centers

 

Communities

 

Communities

 

Beds

 

Units

 

Revenue (1)

 

 

Assets

 

 

Prestige Healthcare (2)

    

18

    

 —

    

2

    

2,488

    

211

    

15.3

%  

    

15.9

%

 

Brookdale Senior Living (3)

 

 —

 

37

 

 —

 

 —

 

1,704

 

11.5

%  

 

6.2

%

 

Senior Care Centers (2)

 

11

 

 —

 

 —

 

1,444

 

 —

 

9.3

%  

 

9.5

%

 

Senior Lifestyle Corporation(2)

 

 —

 

27

 

 —

 

 —

 

1,631

 

9.3

%

 

14.1

%

 

Totals

 

29

 

64

 

2

 

3,932

 

3,546

 

45.4

%  

 

45.7

%

 


(1)

Includes rental income and interest income from mortgage loans.

 

(2)

A privately held company.

 

(3)

A subsidiary of Brookdale Senior Living, Inc.

 

Our financial position and ability to make distributions may be adversely affected if Prestige Healthcare, Brookdale Senior Living, Senior Care Centers, Senior Lifestyle Corporation or any of our lessees and borrowers face financial difficulties, including any bankruptcies, inability to emerge from bankruptcy, insolvency or general downturn in business of any such operator, or in the event any such operator does not renew and/or extend its relationship with us or our borrowers when it expires.

70


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

4. Supplemental Cash Flow Information

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended

 

 

 

December 31,

 

 

  

2015

  

2014

  

2013

 

 

 

(in thousands)

 

Non-cash investing and financing transactions:

 

 

    

 

 

    

 

 

    

 

Mortgage loan receivable applied against purchase price to acquire real estate (Note 5)

 

$

10,600

 

$

 —

 

$

 —

 

Land conveyance applied to a mortgage and construction loan receivable (Note 5)

 

 

670

 

 

 —

 

 

 —

 

Contingent liabilities related to real estate investments ( Note 5)

 

 

1,847

 

 

 —

 

 

 —

 

Contingent liabilities related to lease incentives (Note 10)

 

 

8,013

 

 

3,240

 

 

 —

 

Reclassification of pre-development loans ( Note 7)

 

 

1,035

 

 

304

 

 

479

 

Restricted stock issued, net of cancellations (Note 9)

 

 

1

 

 

1

 

 

 —

 

Preferred stock conversion (Note 9)

 

 

38,500

 

 

 —

 

 

 —

 

 

 

5. Real Estate Investments

Owned Properties.  The following table summarizes our investment in owned properties at December 31, 2015 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

Percentage

 

Number

 

Number of

 

Investment

 

 

 

Gross

 

of

 

of

 

SNF

 

ALF

 

per

 

Type of Property

 

Investments

 

Investments

 

Properties(1)

 

Beds (2)

 

Units (2)

 

Bed/Unit

 

Assisted Living

    

$

571,562

    

47.7

%  

96

    

 —

    

5,187

    

$

110.19

 

Skilled Nursing

 

 

522,123

 

43.6

70

 

8,655

 

 —

 

$

60.33

 

Range of Care

 

 

43,907

 

3.7

7

 

634

 

274

 

$

48.36

 

Under Development(3)

 

 

41,608

 

3.5

 —

 

 —

 

 —

 

 

 —

 

Other(4)

 

 

19,486

 

1.5

2

 

118

 

 —

 

 

 —

 

Totals

 

$

1,198,686

 

100.0

175

 

9,407

 

5,461

 

 

 

 


(1)

We have investments in 28 states leased to 29 different operators.

 

(2)

See Item 2. Properties for discussion of bed/unit count.

 

(3)

Includes seven development projects, consisting of five MC communities with a total of 320 units, one 108-unit ILF community and an 89-unit combination ALF and MC community.

 

(4)

Includes one school, three parcels of land held‑for‑use and one behavioral health care hospital. The behavioral health care hospital has 2 skilled nursing beds and 116 medical hospital beds which represents a $78.39 investment per bed.

Owned properties are leased pursuant to non‑cancelable operating leases generally with an initial term of 10 to 15 years. Each lease is a triple net lease which requires the lessee to pay all taxes, insurance, maintenance and repairs, capital and non‑capital expenditures and other costs necessary in the operations of the facilities. Many of the leases contain renewal options. The leases provide for fixed minimum base rent during the initial and renewal periods. The majority of our leases contain provisions for specified annual increases over the rents of the prior year that are generally computed in one of four ways depending on specific provisions of each lease:

(i)

a specified annual increase over the prior year’s rent, generally between 2.0% and 3.0%;

(ii)

a calculation based on the Consumer Price Index;

(iii)

as a percentage of facility revenues in excess of base amounts or

(iv)

specific dollar increases.

71


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

During the year ended December 31, 2015, we received $134,000 of contingent rental income. We received no contingent rental income for the years ended December 31, 2014 and 2013.

Acquisitions and Developments. The following table summarizes our investments for the twelve months ended December 31, 2015 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Total

    

Number

    

Number

 

 

Purchase

 

Transaction

 

Acquisition

 

of

 

of

Type of Property

 

Price(1)

 

Costs(2)

 

Costs

 

Properties

 

Beds/Units

Skilled Nursing(3)

 

$

36,946

 

$

87

 

$

37,033

 

3

 

360

Assisted Living(4)

 

 

156,097

 

 

590

 

 

156,687

 

11

 

951

Other(5)

 

 

9,250

 

 

42

 

 

9,292

 

1

 

118

Land(6)

 

 

16,333

 

 

352

 

 

16,685

 

 —

 

 —

Totals

 

$

218,626

 

$

1,071

 

$

219,697

 

15

 

1,429

(1)

As part of our acquisitions, we may commit to provide contingent payments to our sellers or lessees, upon properties achieving certain rent coverage ratios. Typically, when the contingent payments are funded, cash rent will increase by the amount funded multiplied by a rate stipulated in the agreement. If it is deemed probable at acquisition, the contingent payment is recorded as a liability at estimated fair value calculated using a discounted cash flow analysis and is accreted to the settlement amount at the estimated payment date. If the contingent payment is an earn-out provided to the seller, the estimated fair value is capitalized to the property’s basis. If the contingent payment is provided to the lessee, the estimated fair value is recorded as a lease incentive included in the prepaid and other assets line item in our consolidated balance sheet and is amortized as a yield adjustment over the life of the lease.

 

(2)

Represents cost associated with our acquisitions; however, depending on the accounting treatment of our acquisitions, transaction costs may be capitalized to the properties’ basis ($161) and, for our land purchases with forward development commitments, transaction costs are capitalized as part of construction in progress ($331). Additionally, transaction costs in the table above may differ from the acquisition costs line item in our consolidated statement of income ($614) as a result of transaction costs from prior year’s acquisitions ($35).

 

(3)

We purchased a property in Wisconsin by exercising our purchase option under a $10,600 mortgage and construction loan and equipped the property for $3,346. The property was added to an existing master lease at a lease rate equivalent to the interest rate in effect on the loan at the time the purchase option was exercised. Additionally, we paid the lessee a $1,054 lease incentive that will amortize as a yield adjustment over the life of the lease term. Also, we acquired two skilled nursing centers in Texas totaling 254 beds for an aggregate purchase price of $23,000. 

 

(4)

Includes acquisition of a newly constructed 60-unit MC community for $14,250 including a $2,000 working capital reserve which was recorded similarly to an earn-out and valued at $1,847 using a discounted cash flow analysis. As a result, our basis in the property was recorded at $14,132 which includes capitalized transaction costs. Additionally, we agreed to provide the lessee an earn-out up to $300 upon the property achieving a sustainable stipulated rent coverage ratio. When the working capital reserve and earn-out payments are funded, cash rent will increase by the amounts funded multiplied by the lease rate in effect at the time. Also includes acquisition of a portfolio comprised of 10 independent, assisted living and memory care communities for $142,000 and we agreed to provide the lessee an incentive up to $10,000, upon the portfolio achieving a sustainable stipulated rent coverage ratio, which will increase cash rent by the amount funded multiplied by the lease rate in effect at the time.

 

(5)

We purchased a behavioral health care hospital in Nevada comprised of 116 medical hospital beds and 2 skilled nursing beds for $9,300. Also, as part of the agreement, we agreed to provide up to $3,000 for approved capital improvements.

 

(6)

We acquired five parcels of land and entered into development commitments up to an aggregate total of $70,298, including the land purchases, for the development of three MC communities totaling 198 units, a 108-unit IL community and an 89-unit combination AL and MC community. We also purchased a parcel of land we previously leased pursuant to a ground lease. Additionally, we acquired land and existing improvements on a 56-unit MC community and entered a development commitment up to a total of $13,524, including the land purchase, to complete the development of the MC community.

72


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

As discussed above, during the twelve months ended December 31, 2015, we acquired a portfolio of 10 independent, assisted living and memory care communities totaling 891 units for $142,000,000 in a business combination. The unaudited pro forma revenue and net income of the combined entity is provided below as if the acquisition date had been January 1, 2014 (in thousands except per share amounts):

 

 

 

 

 

 

 

 

 

 

  

 

2015

  

2014

 

Revenue

 

 

$

143,414

 

$

130,488

 

Net income

 

 

$

74,567

 

$

76,060

 

Basic earnings per common share:

 

 

$

2.01

 

$

2.09

 

Diluted earnings per common share:

 

 

$

1.98

 

$

2.06

 

 

Subsequent to December 31, 2015, we purchased a newly constructed 126-bed skilled nursing center in Texas for $16,000,000.

During the twelve months ended December 31, 2015, we sold a 112-bed skilled nursing center located in Texas for $1,600,000, resulting in net sales proceed of $1,537,000 and a net gain on sale of $586,000. Subsequent to December 31, 2015, we entered into a contingent purchase and sale agreement to sell a 36-unit closed assisted living community in Oregon for $1,500,000.  Simultaneously with the sale, we will enter into a mortgage loan agreement to provide up to $1,000,000 to the buyer. Accordingly, we expect to record a deferred gain on sale in the amount of approximately $120,000.

Subsequent to December 31, 2015, we entered into a contingent purchase and sale agreement to sell a 48-unit assisted living community in Florida for $1,750,000. We performed a recoverability analysis on the property as of December 31, 2015 using probability-weighted cash flows giving consideration to are-leasing scenario (in which the property would continue to be held-and-used) and a sale scenario (in which the property is sold pursuant to the contingent purchase and sale agreement) and determined that a portion of carrying value of the property was not recoverable. Accordingly, we recorded an impairment charge of $2,250,000 to write the property down to its estimated sale price at December 31, 2015.

 During the twelve months ended December 31, 2015, we completed the following development, expansion and improvement projects (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Number

    

 

    

Number

    

 

    

 

 

    

 

 

 

 

 

of

 

Type of

 

of

 

 

 

 

 

 

 

 

 

Type of Project

 

Properties

 

Property

 

Beds/Units

 

State

 

2015 Funding

 

Total Funding

 

Development

 

1

 

ALF

 

60

 

Colorado

 

$

1,522

 

$

10,703

(1)

Improvements

 

1

 

SNF

 

121

 

California

 

 

1,481

 

 

1,481

 

Improvements

 

1

 

SNF

 

196

 

Texas

 

 

522

 

 

522

 

Improvements

 

2

 

SNF

 

141

 

Tennessee

 

 

39

 

 

2,200

 

 

 

5

 

 

 

518

 

 

 

$

3,564

 

$

14,906

 


(1)

The total funded amount includes acquired land of $1,425.

73


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

The following table summarizes our investment commitments as of December 31, 2015 and amounts funded on our open development and improvement projects (excludes capitalized interest, dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

Total

    

 

 

    

Number

    

Number

 

 

 

Investment

 

Commitment

 

Remaining

 

of

 

of

 

Type of Property

 

Commitment

 

Funded

 

Commitment

 

Properties

 

Beds/Units

 

Skilled Nursing(1)

 

$

6,500

 

$

1,253

 

$

5,247

 

4

 

568

 

Assisted Living(2)

 

 

101,150

 

 

41,138

 

 

60,012

 

37

 

2,163

 

Other (3)

 

 

3,000

 

 

 —

 

 

3,000

 

1

 

118

 

Totals

 

$

110,650

 

$

42,391

 

$

68,259

 

42

 

2,849

 


(1)

Includes three commitments for renovation and expansion projects.

 

(2)

Includes the development of an IL community for $14,500, five MC communities for a total of $65,034 and one ALF/MC community for $16,535. Also, includes three commitments for renovation projects on 30 ALFs totaling $5,080.

 

(3)

Includes a commitment for renovation of a behavioral health care hospital.

Our construction in progress (or CIP) activity during the year ended December 31, 2015 for our development, redevelopment, renovation, and expansion projects is as follows (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

CIP

    

 

 

    

 

 

    

 

 

    

CIP

 

 

 

Balance at

 

 

 

 

Capitalized

 

Conversions

 

Balance at

 

Type of Property

 

12/31/2014

 

Funded(1)

 

Interest

 

out of CIP

 

12/31/2015

 

Skilled nursing

 

$

 —

 

$

1,649

 

$

 —

 

$

(397)

 

$

1,252

 

Assisted living

 

 

8,671

 

 

31,116

 

 

827

 

 

(9,901)

 

 

30,713

 

Total

 

$

8,671

 

$

32,765

 

$

827

 

$

(10,298)

 

$

31,965

 


(1)

Excludes $8,048 of funding which was capitalized directly into building and includes the acquisition of the existing improvements of a 56-unit MC community for $6,315 and the reclass of three pre‑development loans with a total balance of $1,035 See Note 7. Notes Receivable for further discussion of pre‑development loans.

The following table summarizes our acquisitions during 2014 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Total

    

Number

    

Number

 

 

Purchase

 

Transaction

 

Acquisition

 

of

 

of

Type of Property

 

Price

 

Costs

 

Costs

 

Properties

 

Beds/Units

Assisted Living(1)

 

$

9,800

 

$

21

 

$

9,821

 

1

 

48

Land(2)

 

 

1,850

 

 

 —

 

 

1,850

 

 —

 

 —

Totals

 

$

11,650

 

$

21

 

$

11,671

 

1

 

48

(1)

An assisted living community located in Colorado which was added to a master lease at an incremental initial cash yield of 6.5%.

 

(2)

We purchased a vacant parcel of land held-for-use in Michigan. Additionally, we purchased a vacant parcel of land in Illinois for $1,400 under a pipeline agreement whereby we have the opportunity to finance any senior housing development project or acquisition originated by an operator. The land was added to an existing master lease and we entered into development commitments in an amount up to $12,248 to fund the construction of a 66-unit memory care community.

During the twelve months ended December 31, 2014, we sold 16 assisted living communities with a total of 615 units. The sales price for the 16 properties was $26,465,000, resulting in net sales proceeds of $25,702,000. As a result, we recorded a gain of $3,819,000. During 2014, we also sold two assisted living communities located in Florida and Georgia with a total of 133 units, a school located in Minnesota, and a closed skilled nursing center for a combined sales price of $8,100,000, resulting in net sales proceeds of $7,891,000, and net gain on sale of $1,140,000.

74


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

During the twelve months ended December 31, 2014, we completed the following development and improvement projects (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Number

    

 

    

Number

    

 

    

 

 

    

 

 

 

 

 

of

 

Type of

 

of

 

 

 

 

 

 

 

 

 

Type of Project

 

Properties

 

Property

 

Beds/Units

 

State

 

2014 Funding

 

Total Funding

 

Development

 

1

 

ALF

 

60

 

Colorado

 

$

6,351

 

$

9,689

(1)

Development

 

1

 

ALF

 

80

 

Texas

 

 

2,300

 

 

5,691

(1)

Development

 

1

 

SNF

 

143

 

Kentucky

 

 

10,579

 

 

20,904

(1)

Development

 

1

 

ALF

 

48

 

Colorado

 

 

7,257

 

 

8,744

(1)

Expansion/Renovation

 

1

 

ALF

 

72

 

Colorado

 

 

6,371

 

 

6,376

 

Expansion/Renovation

 

2

 

ALF

 

123

 

Colorado

 

 

5,091

 

 

5,095

 

Improvements

 

1

 

SNF

 

120

 

Florida

 

 

500

 

 

500

 

Improvements

 

2

 

SNF

 

235

 

New Mexico

 

 

319

 

 

1,746

 

 

 

10

 

 

 

881

 

 

 

$

38,768

 

$

58,745

 

 


(1)

The total funded amount includes acquired land.

 

The following table summarizes our acquisitions for the twelve months ended December 31, 2013 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Total

    

Number

    

Number

 

 

 

Purchase

 

Transaction

 

Acquisition

 

of

 

of

 

Type of Property

 

Price

 

Costs

 

Costs

 

Properties

 

Beds/Units

 

Skilled Nursing(1)

 

$

14,402

 

$

58

 

$

14,460

 

1

 

130

 

Land(2)

 

 

4,638

 

 

 —

 

 

4,638

 

 —

 

 —

 

Totals

 

$

19,040

 

$

58

 

$

19,098

 

1

 

130

 


(1)

A skilled nursing center located in Florida which was added to a master lease at an incremental initial cash yield of 8.75%.

 

(2)

We purchased three vacant parcels of land in Colorado for a total of $3,475 under a pipeline agreement whereby we have the opportunity to finance any senior housing development project or acquisition originated by an operator through May 2018 (unless earlier terminated as provided for therein). The land was added to an existing master lease and we entered into development commitments in an amount not to exceed $30,256 to fund the construction of three memory care communities, two with 60 units and the other with 48 units. We also purchased four parcels of land held-for-use in Michigan for $1,163.

During the year ended December 31, 2013, one of our lessees exercised its option to purchase six skilled nursing centers with a total of 230 beds located in Ohio for an all cash purchase price of $11,000,000. As a result, we recorded a $2,619,000 gain on sale. Also, during 2013, we sold a 47‑bed skilled nursing center in Colorado for $1,000 and recognized a loss of $1,014,000 on the sale.

75


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

During the twelve months ended December 31, 2013, we completed the following construction projects (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Number

    

 

    

Number

    

 

    

 

 

    

 

 

 

 

 

of

 

Type of

 

of

 

 

 

 

 

 

 

 

 

Type of Project

 

Properties

 

Property

 

Beds/Units

 

State

 

2013 Funding

 

Total Funding

 

Development

 

1

 

ALF(1)

 

60

 

Colorado

 

$

4,316

 

$

9,850

 

Development

 

1

 

SNF(2)

 

120

 

Texas

 

 

5,065

 

 

8,635

 

Development

 

1

 

ALF

 

77

 

Kansas

 

 

8,081

 

 

9,675

(3)

 

 

3

 

 

 

257

 

 

 

$

17,462

(2)

$

28,160

 


(1)

Represents a memory care community. The funded amount includes acquired land of $1,882.

 

(2)

This new property replaces a skilled nursing center in our existing portfolio.

 

(3)

The funded amount includes acquired land of $730.

Depreciation expense on buildings and improvements, including properties classified as held‑for‑sale, was $29,329,000, $25,424,000, and $24,568,000 for the years ended December 31, 2015, 2014 and 2013, respectively.

Future minimum base rents receivable under the remaining non‑cancelable terms of operating leases including the skilled nursing center acquired subsequent to December 31, 2015, and excluding the effects of straight‑line rent, amortization of lease inducement and renewal options are as follows (in thousands):

 

 

 

 

 

 

    

Annual Cash

 

 

 

Rent

 

2016

 

$

118,326

 

2017

 

 

121,084

 

2018

 

 

121,191

 

2019

 

 

115,333

 

2020

 

 

116,981

 

Thereafter

 

 

642,408

 

 

Set forth in the table below are the components of the income from discontinued operations for the year ended December 31, 2013 (in thousands):

 

 

 

 

 

 

 

2013

 

Rental income

    

$

1,123

 

Total revenues

 

 

1,123

 

Depreciation and amortization

 

 

(317)

 

General and administrative expenses

 

 

(1)

 

Total expenses

 

 

(318)

 

Income from discontinued operations

 

$

805

 

 

76


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

Mortgage Loans.  The following table summarizes our investments in mortgage loans secured by first mortgages at December 31, 2015 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage

 

Number

 

Number

 

Number of

 

Investment

 

 

 

Gross

 

of

 

of

 

of

 

SNF

 

ALF

 

per

 

Type of Property

 

Investments

 

Investments

 

Loans

 

Properties(1)

 

Beds(2)

 

Units(2)

 

Bed/Unit

 

Skilled Nursing

  

$

204,742

  

93.2

%  

15

  

30

  

3,894

  

 —

  

$

52.58

 

Assisted Living

 

 

13,768

 

6.3

%  

3

 

8

 

 —

 

270

 

$

50.99

 

Other(3)

 

 

1,209

 

0.5

%  

1

 

 —

 

 —

 

 —

 

 

n.a

 

Totals

 

$

219,719

 

100.0

%  

19

 

38

 

3,894

 

270

 

 

 

 


(1)

We have investments in 8 states that include mortgages to 11 different operators.

 

(2)

See Item 2. Properties for discussion of bed/unit count.

 

(3)

Includes a parcel of land secured under a short-term mortgage loan.

At December 31, 2015, the mortgage loans had interest rates ranging from 7.3% to 13.9% and maturities ranging from 2016 to 2045. In addition, some loans contain certain guarantees, provide for certain facility fees and generally have 20‑year to 30‑year amortization schedules. The majority of the mortgage loans provide for annual increases in the interest rate based upon a specified increase of 10 to 25 basis points.

During 2013, we funded the initial amount of $124,387,000 under a mortgage loan with a third‑party borrower, secured by 15 skilled nursing centers with a total of 2,058 beds in Michigan. The loan agreement provides for additional commitments of $12,000,000 for capital improvements and, under certain conditions and based on certain operating metrics and valuation thresholds achieved and sustained within the initial twelve years of the term, up to $40,000,000 of additional proceeds, for a total loan commitment of up to $176,387,000. During the year ended December 31, 2015, we funded the $40,000,000 of additional proceeds. During the years ending December 31, 2015 and 2014 we funded $6,259,000 and $3,337,000, respectively, under the $12,000,000 capital improvement commitment with $2,403,000 remaining as of December 31, 2015.

In addition, this mortgage loan provided the borrower a one‑time option to prepay up to 50% of the then outstanding loan balance without penalty. In January 2015, we amended this mortgage loan to provide up to an additional $20,000,000 in loan proceeds for the redevelopment of two properties securing the loan (increasing the total capital improvement commitment to $32,000,000 and the total loan commitment to $196,387,000). As a result, our remaining commitment under the aggregate $32,000,000 capital improvement commitment was $22,403,000 at December 31, 2015. Also, we conveyed, to borrower, two parcels of land held-for-use adjacent to these properties to facilitate the projects. The estimated fair value of these parcels of $670,000, based upon third-party appraisals, was recorded as a mortgage loan premium and will be amortized as a yield adjustment over the life of the lease. As partial consideration for the increased commitment and associated conveyance, the borrower forfeited their prepayment option. 

During the year ended December 31, 2015, we originated an $11,000,000 mortgage loan with the same borrower, initially funding $9,500,000 with a commitment to fund the balance for approved capital improvement projects. The loan is secured by a 157-bed skilled nursing center in Michigan. Also, we originated another $20,000,000 mortgage loan with the same operator, initially funding $9,500,000 with a commitment to fund an additional $10,500,000, of which, we funded $5,500,000 subsequent to December 31, 2015. This loan is secured by a first lien mortgage encumbering two skilled nursing centers in Michigan totaling 273 beds. These mortgage loans bear interest at 9.41% for five years, escalating annually thereafter by 2.25% and have a 30-year term with interest-only payments for the initial three years. We have the option to purchase these properties under certain circumstances, including a change in regulatory environment.

77


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

Furthermore, during the three months ended December 31, 2015, we originated a short-term loan in the amount of $1,208,000 to an existing operator. The loan is secured by a first lien mortgage encumbering a vacant parcel of land in Virginia and bears interest at 9%. Interest at the rate of 3% is payable at the beginning of each month commencing January 1, 2016, and interest at the rate of 6% shall accrue and is payable at the maturity date, February 28, 2016.

The following table summarizes our additional loan commitments as of December 31, 2015, and amounts funded under these mortgage loans (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Additional

    

 

 

    

 

 

    

 

 

    

Number

    

Number

 

 

 

Loan

 

2015

 

Commitment

 

Remaining

 

of

 

of

 

Type of Property

 

Commitment

 

Funding

 

Funded

 

Commitment

 

Properties

 

Beds/Units

 

Skilled Nursing

 

$

52,000

 

$

6,565

 

$

9,903

 

$

42,097

 

18

 

2,488

 

Assisted Living

 

 

490

 

 

360

 

 

360

 

 

130

 

1

 

100

 

Totals

 

$

52,490

 

$

6,925

 

$

10,263

 

$

42,227

 

19

 

2,588

 

 

During the twelve months ended December 30, 2015, we amended an existing mortgage loan secured by a 100-unit independent living community in Arizona to provide up to $490,000 of additional proceeds for capital improvements. Also, during the twelve months ended December 31, 2015, we funded $360,000 under this amended mortgage loan and have a remaining commitment of $130,000.

At December 31, 2015 and 2014 the carrying values of the mortgage loans were $217,529,000 and $165,656,000, respectively. Scheduled principal payments on mortgage loan receivables are as follows (in thousands):

 

 

 

 

 

 

    

Scheduled

 

 

 

Principal

 

2016

 

$

8,653

 

2017

 

 

7,214

 

2018

 

 

8,383

 

2019

 

 

5,092

 

2020

 

 

1,065

 

Thereafter

 

 

189,312

 

Total

 

$

219,719

 

 

During the twelve months ended December 31, 2015, 2014 and 2013, we received $2,321,000, $2,159,000, and $1,933,000, respectively in regularly scheduled principal payments. During 2015, we received $2,487,000 plus accrued interest related to the early payoff of two mortgage loans secured by a range of care community located in California and a skilled nursing center in Texas. 

6. Investment in Unconsolidated Joint Ventures

During the year December 31, 2015, we made a preferred equity investment in an entity (the JV) that owns four properties providing independent, assisted living and memory care services. These properties are located in Arizona. At closing, we provided an initial preferred capital contribution of $20,143,000 and have committed to provide an additional preferred capital contribution of $5,507,000 for a total preferred capital contribution of $25,650,000. As the preferred member of the JV, we are entitled to receive a 15% preferred return, a portion of which is paid in cash and a portion of which is deferred if the cash flow of the JV is insufficient to pay all of the accrued preferred return. The unpaid accrued preferred return will be accrued to the extent of the common member’s capital account balance in the underlying JV (as determined in accordance with GAAP). As of December 31, 2015, the common member’s capital

78


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

account was reduced to $0, and we discontinued accrual of the preferred return. We will continue to evaluate our claim on the estimated net assets of the underlying joint venture quarterly. Any unpaid accrued preferred return, whether recorded or unrecorded by us, will be paid upon redemption.

In addition, we have the option to purchase either the properties owned by the JV or 100% of the common membership interest in the JV, which is exercisable between April 2018 and September 2019. If we elect not to exercise our purchase option, we have the right to put our preferred equity interest to the common member after September 2019 for an amount equal to the unpaid preferred equity investment balance and accrued preferred return thereon. The common equity member has the right to call our preferred interest at any time for an amount equal to the preferred equity investment balance and accrued preferred return thereon that would be due for the first 36 months, less amounts paid to us prior to the redemption date.

The JV is intended to be self-financing and other than our preferred capital contributions, we are not required to provide any direct and we are not entitled to share in the JV’s earnings or losses. As a result, we believe our maximum exposure to loss due to our investment in the JV would be limited to our preferred capital contributions plus any unpaid accrued preferred return. We have concluded that the JV meets the accounting criteria to be considered as a VIE. However, because we do not control the entity, nor do we have any role in the day-to-day management, we are not the primary beneficiary of the JV. Therefore, we account for our JV investment using the equity method. During the twelve months ended December 31, 2015, we recognized $1,819,000 in income from our preferred equity investment in the JV.  Additionally, during the twelve months ended December 31, 2015, we received $552,000 from our preferred equity investment in the JV.

Additionally, during the year ended December 31, 2015, we originated a $2,900,000 mezzanine loan to develop a 99-unit combination ALF, MC and ILF community. The loan matures on November 1, 2020 and bears interest at 10% for the first two years escalating to 12% until November 1, 2018 and, 15% thereafter. Interest is deferred for a period ending on the earlier of February 1, 2017 or the effective date of the certificate of occupancy. During this period, the borrower is not required to pay any interest, however the unpaid deferred interest will be added to the loan principal balance. In addition to the interest payments, the borrower is required to make cash flow participation payments. We have evaluated this ADC arrangement and determined that the characteristics are similar to a jointly-owned investment or partnership, and accordingly, the investment is accounted for as an unconsolidated joint venture under the equity method of accounting instead of loan accounting.

7. Notes Receivable

Notes receivable consist of various loans, and line of credit agreements with certain operators. During 2015, we committed to fund five new working capital loans to existing operators as follows (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

Total

 

Interest

 

Maturity

 

Type of Property

 

Commitment

 

Rate

 

Date

 

Assisted Living

  

$

500

  

6.50

%  

2020

  

Under Development

 

 

400

 

12.00

%  

2017

 

Under Development

 

 

400

 

12.25

%

2016

 

Under Development

 

 

400

 

12.00

%

2017

 

Under Development

 

 

400

 

12.00

%  

2017

 

Totals

 

$

2,100

 

 

 

 

 

 

79


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

At December 31, 2015, we had eight loan and line of credit agreements with commitments totaling $2,725,000 and a remaining combined commitment balance of $2,317,000. The weighted average interest rate of these loan commitments is 9.9%. The following table summarizes our notes receivable activities for the fiscal years 2015, 2014 and 2013 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

2015

 

2014

 

2013

 

Advances under notes receivable

$

1,554

 

$

1,263

 

$

1,004

 

Principal payments received under notes receivable

 

 —

 

 

(113)

 

 

(3,110)

 

Reclassed to real estate under development(1)

 

(1,035)

 

 

(304)

 

 

(479)

 

Net increase (decrease) in notes receivable

$

519

 

$

846

 

$

(2,585)

 


(1)

Represents pre-development loans which matured due to land acquisitions and commencement of development projects.

 

 

 

8. Debt Obligations

The following table sets forth information regarding debt obligations by component as of December 31, 2015 and 2014 (dollar amounts in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

 

 

 

2015

 

2014

 

 

 

Applicable

 

 

 

Available

 

 

 

Available

 

 

 

Interest

 

Outstanding

 

for

 

Outstanding

 

for

 

Debt Obligations

    

Rate(1)

    

Balance

    

Borrowing

    

Balance

    

Borrowing

 

Bank borrowings(2)

 

1.92%

 

$

120,500

 

$

479,500

 

$

 —

 

$

400,000

 

Senior unsecured notes, net of debt issue costs

 

4.64%

 

 

451,372

 

 

33,333

 

 

280,584

 

 

n.a.

 

Total

 

4.07%

 

$

571,872

 

 

 

 

$

280,584

 

 

 

 


(1)

Represents weighted average of interest rate as of December 31, 2015.

 

(2)

Subsequent to December 31, 2015, we borrowed $32,000. Accordingly, we have $152,500 outstanding and $447,500 available for borrowing.

Bank Borrowings.  During the three months ended December 31, 2015, we exercised the $200,000,000 accordion feature under our Unsecured Credit Agreement increasing commitments to $600,000,000. The Unsecured Credit Agreement matures on October 14, 2018 and provides for a one‑year extension option at our discretion, subject to customary conditions. Based on our leverage ratios at December 31, 2015, the amended facility provides for interest annually at LIBOR plus 150 basis points and the unused commitment fee was 35 basis points.

80


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

Financial covenants contained in the Unsecured Credit Agreement, which are measured quarterly, require us to maintain, among other things:

(i)

a ratio of total indebtedness to total asset value not greater than 0.5 to 1.0;

(ii)

a ratio of secured debt to total asset value not greater than 0.35 to 1.0;

(iii)

a ratio of unsecured debt to the value of the unencumbered asset value not greater than 0.6 to 1.0; and

(iv)

a ratio of EBITDA, as calculated in the Unsecured Credit Agreement, to fixed charges not less than 1.50 to 1.0.

During the years ended December 31, 2015 and 2014, we borrowed $291,000,000 and $37,500,000, respectively, under our Unsecured Credit Agreement. Additionally, during the years ended December 31, 2015 and 2014, we repaid $170,500,000 and $58,500,000, respectively, under our unsecured revolving line of credits. At December 31, 2015 and 2014, we were in compliance with all covenants.

Senior Unsecured Notes.  During 2015, we entered into a third amended and restated $200,000,000 private shelf agreement with Prudential Investment Management, Inc. (or Prudential) for a three-year term. After July 14, 2015 and for the balance of the term, the agreement provides for the possible issuance of additional senior unsecured fixed interest rate term notes up to the maximum availability upon us making our scheduled principal payments on existing notes then outstanding. Interest rates on any issuance under the shelf agreement will be set at a spread over applicable Treasury rates. Maturities of each issuance are at our election for up to 15 years from the date of issuance with a maximum average life of 12 years from the date of original issuance.  During the year ended December 31, 2015, we sold $100,000,000 senior unsecured term notes to affiliates and managed accounts of Prudential Investment Management, Inc. (or individually and collectively Prudential) with an annual fixed rate of 4.5% under this shelf agreement. These notes have periodic scheduled principal payments and will mature on July 31, 2026. Accordingly, we currently have $37,500,000 available for borrowing under this shelf agreement.

Also, during 2015, we entered into a $100,000,000 note purchase and private shelf agreement with AIG Asset Management (U.S.) LLC (or AIG) for a three-year term and we sold $100,000,000 senior unsecured term notes to affiliates of AIG with a coupon of 4.26%. These notes have periodic scheduled principal payments and will mature on November 20, 2028. As a result of the sale, our shelf agreement with AIG has been exhausted with no more availability. We used the proceeds from the Prudential and AIG notes to fund acquisitions and developments, to pay down our unsecured revolving line of credit and for general corporate purposes. 

During 2014, we sold $30,000,000 senior unsecured term notes to Prudential. These notes bear interest at 4.5% and will mature on July 31, 2026. 

During the year ended December 31, 2015 and 2014, we paid $29,167,000 and $4,167,000, respectively, in regularly scheduled principal payments.

Bonds Payable.  During 2014, we paid off a $1,400,000 multifamily tax‑exempt revenue bond that was secured by five assisted living communities in Washington. These bonds bore interest at a variable rate that reset weekly. During 2014, we paid $635,000 in regularly scheduled principal payments.

81


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

Scheduled Principal Payments.  The following table represents our long term contractual obligations (scheduled principal payments and amounts due at maturity) as of December 31, 2015, and excludes the effects of interest and debt issue costs (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Total

    

2016

    

2017

    

2018

    

2019

    

2020

    

Thereafter

 

Bank borrowings

 

$

120,500

(1)

$

 —

 

$

 —

 

$

120,500

 

$

 —

 

$

 —

 

$

 —

 

Senior unsecured notes

 

 

452,467

(2)

 

26,667

 

 

31,167

 

 

34,167

 

 

32,666

 

 

37,160

 

 

290,640

 

 

 

$

572,967

 

$

26,667

 

$

31,167

 

$

154,667

 

$

32,666

 

$

37,160

 

$

290,640

 


(1)

At December 31, 2015 we had $479,500 available for borrowing under our unsecured revolving line of credit. Subsequent to December 31, 2015, we borrowed $32,000. Accordingly, we have $152,500 outstanding and $447,500 available for borrowing.

(2)

Excludes debt issue costs of $1,095.

 

 

 

9. Equity

Preferred Stock.  Historically, we had 2,000,000 shares of our 8.5% Series C Cumulative Convertible Preferred Stock (or Series C preferred stock) outstanding. Our Series C preferred stock was convertible into 2,000,000 shares of our common stock at $19.25 per share and dividends were payable quarterly. During the year ended December 31, 2015, the sole holder of our Series C Preferred stock elected to convert all of its preferred shares into 2,000,000 shares of common stock. Accordingly, we had no preferred stock outstanding as of December 31, 2015.

Common Stock.    During the year ended December 31, 2015, we entered into equity distribution agreements to issue and sell, from time to time, up to $200,000,000 in aggregate offering price of our common shares. Sales of common shares will be made by means of ordinary brokers’ transactions, which may include block trades, or transactions that are deemed to be “at the market” offerings. During 2015, we did not sell shares of common stock under our equity distribution agreement. At December 31, 2015, we had $200,000,000 available under this agreement.

 During 2014, we sold 600,000 shares of common stock at a price of $41.50 per share in a registered direct placement to certain institutional investors. The net proceeds of $24,644,000 were used to pay down amounts outstanding under our unsecured line of credit, to fund current developments and for general corporate purposes.

During 2015 and 2014, we acquired 26,993 shares and 5,324 shares, respectively, of common stock held by employees who tendered owned shares to satisfy tax withholding obligations. Subsequent to December 31, 2015, we acquired 30,482 shares of common stock held by employees who tendered owned shares to satisfy tax withholding obligations. 

During 2013, we terminated our prior equity distribution agreement which allowed us to issue and sell, from time to time, up to $85,686,000 in aggregate offering price of our common shares. Sales of common shares were made by means of ordinary brokers’ transactions at market prices, in block transactions, or as otherwise agreed between us and our sales agents. During 2013, we sold 126,742 shares of common stock for $4,895,000 in net proceeds under our prior equity distribution agreement. In conjunction with the sale of common stock, we reclassified $662,000 of accumulated costs associated with the prior equity distribution agreement to additional paid in capital.

Available Shelf Registration.  On July 19, 2013, we filed an automatic shelf registration statement with the SEC to replace our prior shelf registration statement. The automatic shelf registration statement we filed in 2013 provides us with the capacity to publicly offer common stock, preferred stock, warrants, debt, depositary shares, or units. At December 31, 2015 we had availability of $575,100,000 under this automatic shelf registration statement.

82


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

In advance of the three-year expiration of the automatic shelf registration statement we filed in 2013, we filed a new automatic shelf registration statement with the SEC on January 29, 2016 to provide us with additional capacity to publicly offer an indeterminate amount of common stock, preferred stock, warrants, debt, depositary shares, or units.

 

 Distributions.  We declared and paid the following cash dividends (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

 

December 31, 2015

 

December 31, 2014

 

 

 

 

Declared

 

Paid

 

Declared

 

Paid

 

 

Preferred Stock Series C

    

$

2,454

    

$

2,454

    

$

3,273

    

$

3,273

 

 

Common Stock

 

 

74,311

(1)

 

74,311

(1)

 

71,158

(2)

 

71,158

(2)

 

Total

 

$

76,765

 

$

76,765

 

$

74,431

 

$

74,431

 

 


(1)

Represents $0.17 per share per month for January through September 2015 and $0.18 per share per month for October through December 2015.

 

(2)

Represents $0.17 per share per month for the twelve months ended December 31, 2014.

 

In January 2016, we declared a monthly cash dividend of $0.18 per share on our common stock for the months of January, February and March 2016 payable on January 29, February 29 and March 31, 2016, respectively, to stockholders of record on January 21, February 19 and March 23, 2016, respectively.

Accumulated Other Comprehensive Income.    During prior years, we had investments in Real Estate Mortgage Investment Conduit (or REMIC) Certificates, and retained the non‑investment grade certificates issued in the securitizations. During 2005, a loan was paid off in the last remaining REMIC pool which caused the last third party REMIC Certificate holders entitled to any principal payments to be paid off in full. After this transaction, we became the sole holder of the remaining REMIC Certificates and were therefore entitled to the entire principal outstanding of the loan pool underlying the remaining REMIC Certificates. Under the FASB accounting guidance relating to accounting for changes that result in a transferor regaining control of financial assets sold, a Special Purpose Entity (or SPE) may become non‑qualified or tainted which generally results in the “repurchase” by the transferor of all the assets sold to and still held by the SPE. Since we were the sole REMIC Certificate holder entitled to principal from the underlying loan pool, we had all the risks and were entitled to all the rewards from the underlying loan pool. As required by the accounting guidance, the repurchase for the transferred assets was accounted for at fair value. The accumulated other comprehensive income balance represents the fair market value adjustment offset by any previously adjusted impairment charge which is amortized to increase interest income over the remaining life of the loans that we repurchased from the REMIC pool. At December 31, 2015 and 2014, accumulated other comprehensive income was $47,000 and $82,000, respectively.

Stock Based Compensation Plans.  During 2015, we adopted and our shareholders approved the 2015 Equity Participation Plan (or the 2015 Plan) which replaces the 2008 Equity Participation Plan (or the 2008 Plan). Under the 2015 Plan, 1,400,000 shares of common stock have been reserved for awards, including nonqualified stock option grants and restricted stock grants to officers, employees, non-employee directors and consultants. The terms of the awards granted under the 2015 Plan are set by our compensation committee at its discretion. During the twelve months ended December 31, 2015, no stock options or restricted stock were granted under this plan.    

   

83


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

Restricted Stock.  Restricted stock activity for the years ended December 31, 2015 and 2014 was as follows:

 

 

 

 

 

 

 

 

 

    

2015

    

2014

 

Outstanding, January 1

 

 

214,168

 

 

165,149

 

Granted

 

 

92,150

 

 

95,000

 

Vested

 

 

(118,331)

 

 

(45,981)

 

Canceled

 

 

(640)

 

 

 —

 

Outstanding, December 31

 

 

187,347

 

 

214,168

 

Compensation expense for the year

 

$

3,992,000

 

$

3,241,000

 

 

During 2015 and 2014, we granted 92,150 and 95,000 shares of restricted common stock, respectively, under the 2008 Plan as follows:

 

 

 

 

 

 

 

 

 

 

 

 

    

 

Price per

 

 

 

Year

    

No. of Shares

    

Share

    

Vesting Period

 

2015

 

65,750

 

$

44.45

 

ratably over 3 years

 

 

 

18,000

 

$

42.30

 

ratably over 3 years

 

 

 

8,400

 

$

42.30

 

June 2, 2016

 

 

 

92,150

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

59,000

 

$

36.81

 

ratably over 3 years

 

 

 

3,000

 

$

38.43

 

ratably over 3 years

 

 

 

15,000

 

$

40.05

 

ratably over 3 years

 

 

 

10,500

 

$

40.05

 

June 9, 2015

 

 

 

7,500

 

$

41.34

 

November 12, 2015

 

 

 

95,000

 

 

 

 

 

 

 

Compensation expense recognized related to the vesting of restricted common stock for the twelve months ended December 31, 2015 was $3,992,000, compared to $3,241,000 for the same period in 2014. At December 31, 2015, the total number of restricted common shares that are scheduled to vest and remaining compensation expense to be recognized related to the future service period of unvested outstanding restricted common stock are as follows:

 

 

 

 

 

 

 

 

 

 

Number

 

Remaining 

 

 

 

of

 

Compensation

 

Vesting Date

    

Awards

    

Expense

 

2016

 

102,060

 

$

2,618,000

 

2017

 

57,367

 

 

1,416,000

 

2018

 

27,920

 

 

187,000

 

 

 

187,347

 

$

4,221,000

 

 

   

84


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

Stock Options.  During 2015, we did not issue any stock options. During 2014, we issued 15,000 options to purchase common stock at an exercise price of $38.43 per share. These stock options vest ratably over a three-year period. The fair value of these options was estimated utilizing the Black-Scholes-Merton valuation model and assumptions as of the grant date. In determining the estimated fair value, the expected life assumption was three years, the volatility was 0.21, the risk free interest rate was 0.66% and the expected dividend yield was 5.31%. The fair value of the option granted was estimated to be $2.96. Nonqualified stock option activity for the years ended December 31, 2015 and 2014, was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

Shares

 

Price

 

 

 

2015

 

2014

 

2015

 

2014

 

Outstanding, January 1

    

43,334

    

73,334

    

$

29.16

    

$

23.97

 

Granted

 

 —

 

15,000

 

$

 —

 

$

38.43

 

Exercised

 

(3,333)

 

(45,000)

 

$

23.79

 

$

23.79

 

Canceled

 

 —

 

 —

 

$

 —

 

$

 —

 

Outstanding, December 31

 

40,001

 

43,334

 

$

29.60

 

$

29.16

 

Exercisable, December 31(1)

 

30,001

 

28,334

 

$

31.99

 

$

24.25

 


(1)

The aggregate intrinsic value of exercisable options at December 31, 2015, based upon the closing price of our common shares at December 31, 2015, the last trading day of 2015, was approximately $494,000. Options exercisable at December 31, 2015 have a weighted average remaining contractual life of approximately 2.6 years.

 

The options exercised during 2015 and 2014 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Weighted

    

 

 

    

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

Options

 

Exercise

 

Option

 

Market

 

 

 

Exercised

 

Price

 

Value

 

Value(1)

 

2015

 

3,333

 

$

23.79

 

$

79,000

 

$

140,000

 

2014

 

45,000

 

$

23.79

 

$

1,071,000

 

$

1,840,000

 

 


(1)

As of the exercise dates.

 

We use the Black‑Scholes‑Merton formula to estimate the value of stock options granted to employees. This model requires management to make certain estimates including stock volatility, expected dividend yield and the expected term. The weighted average exercise share price of the options was $29.60 and $29.16 and the weighted average remaining contractual life was 2.6 and 2.7 years as of December 31, 2015 and 2014, respectively. Compensation expense related to the vesting of stock options for the twelve months ended December 31, 2015, was $14,000 compared to $12,000 for the same periods in 2014. The following table summarizes our scheduled number of stock option awards vesting and remaining compensation expense to be recognized related to the future service period of unvested outstanding stock options:

 

 

 

 

 

 

 

 

 

 

Number

 

Remaining

 

 

 

of

 

Compensation

 

Vesting Date

    

Awards

    

Expense

 

2016

 

5,000

 

$

15,000

 

2017

 

5,000

 

 

3,000

 

 

 

10,000

 

$

18,000

 

 

 

85


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

10. Commitments and Contingencies

As part of our acquisitions, we may commit to provide contingent payments to our sellers or lessees, upon the properties achieving certain rent coverage ratios. Typically, when the contingent payments are funded, cash rent will increase by the amount funded multiplied by a rate stipulated in the agreement. If it is deemed probable at acquisition, the contingent payment is recorded as a liability at the estimate fair value calculated using a discounted cash flow analysis and accreted to the settlement amount of the estimated payment date. If the contingent payment is an earn-out provided to the seller, the estimated fair value is capitalized to the property’s basis. If the contingent payment is provided to the lessee, the estimated fair value is recorded as a lease incentive included in the prepaid and other assets line item in our consolidated balance sheet and is amortized as a yield adjustment over the life of the lease. This fair value measurement is based on significant input not observable in the market and thus represents a Level 3 measurement. The fair value of these contingent liabilities are evaluated on a quarterly basis based on changes in estimates of future operating results and changes in market discount rates. During 2015 and 2014, we recorded non-cash interest expense of $409,000 and $18,000, respectively, related to these contingent liabilities and the fair value of our contingent payments was $12,722,000 at December 31, 2015.

At December 31, 2015, we had commitments as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment

 

2015

 

Commitment

 

Remaining

 

 

    

Commitment

    

Funding

    

Funded

    

Commitment

 

Real estate properties (Note 5)

 

$

110,650

(1)

$

40,334

 

$

42,391

 

$

68,259

 

Accrued incentives and earn-out liabilities

 

 

16,300

 

 

805

 

 

805

 

 

15,495

 

Lease incentives

 

 

4,202

 

 

587

 

 

620

 

 

3,582

 

Mortgage loans (Note 5)

 

 

52,490

(1)

 

6,925

 

 

10,263

 

 

42,227

 

Joint venture investments (Note 6)

 

 

28,550

 

 

23,043

 

 

23,043

 

 

5,507

 

Notes receivable (Note 7)

 

 

2,725

 

 

283

 

 

408

 

 

2,317

 

Totals

 

$

214,917

 

$

71,977

 

$

77,530

 

$

137,387

 


 

(1)

Represents commitments to purchase land and improvements, if applicable, and to develop, re-develop, renovate or expand senior housing and health care properties.

 

We are a party from time to time to various general and professional liability claims and lawsuits asserted against the lessees or borrowers of our properties, which in our opinion are not singularly or in the aggregate material to our results of operations or financial condition. These types of claims and lawsuits may include matters involving general or professional liability, which we believe under applicable legal principles are not our responsibility as a non-possessory landlord or mortgage holder. We believe that these matters are the responsibility of our lessees and borrowers pursuant to general legal principals and pursuant to insurance and indemnification provisions in the applicable leases or mortgages. We intend to continue to vigorously defend such claims.

11. Distributions

We must distribute at least 90% of our taxable income in order to continue to qualify as a REIT. This distribution requirement can be satisfied by current year distributions or, to a certain extent, by distributions in the following year.

86


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

For federal tax purposes, distributions to stockholders are treated as ordinary income, capital gains, return of capital or a combination thereof. Distributions for 2015, 2014 and 2013 were cash distributions. The federal income tax classification of the per share common stock distributions are as follows (unaudited):

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2015

 

2014

 

2013

 

Ordinary taxable distribution

    

$

1.690

    

$

1.474

    

$

1.534

 

Return of capital

 

 

0.357

 

 

0.196

 

 

0.313

 

Unrecaptured Section 1250 gain

 

 

0.023

 

 

0.370

 

 

0.058

 

Total

 

$

2.070

 

$

2.040

 

$

1.905

 

 

 

 

12. Net Income Per Common Share

Basic and diluted net income per share was as follows (in thousands except per share amounts):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

 

 

2015

 

2014

 

2013

 

Income from continuing operations

  

$

73,081

    

$

73,399

    

$

55,405

 

Less net income allocated to participating securities:

 

 

 

 

 

 

 

 

 

 

Non-forfeitable dividends on participating securities

 

 

(480)

 

 

(465)

 

 

(381)

 

Income allocated to participating securities

 

 

(4)

 

 

(16)

 

 

(2)

 

Total net income allocated to participating securities

 

 

(484)

 

 

(481)

 

 

(383)

 

Less net income allocated to preferred stockholders:

 

 

 

 

 

 

 

 

 

 

Preferred stock dividends

 

 

(2,454)

 

 

(3,273)

 

 

(3,273)

 

Total net income allocated to preferred stockholders

 

 

(2,454)

 

 

(3,273)

 

 

(3,273)

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations

 

 

 —

 

 

 —

 

 

805

 

Gain on sale of assets, net

 

 

 —

 

 

 —

 

 

1,605

 

Total net income from discontinued operations

 

 

 —

 

 

 —

 

 

2,410

 

Net income available to common stockholders

 

 

70,143

 

 

69,645

 

 

54,159

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

Convertible preferred securities

 

 

2,454

 

 

3,273

 

 

 

Total effect of dilutive securities

 

 

2,454

 

 

3,273

 

 

 —

 

Net income for diluted net income per share

 

$

72,597

 

$

72,918

 

$

54,159

 

 

 

 

 

 

 

 

 

 

 

 

Shares for basic net income per share

 

 

35,590

 

 

34,617

 

 

33,111

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

13

 

 

23

 

 

31

 

 

 

 

 

 

 

 

 

 

 

 

Convertible preferred securities

 

 

1,726

 

 

2,000

 

 

 

Total effect of dilutive securities

 

 

1,739

 

 

2,023

 

 

31

 

Shares for diluted net income per share

 

 

37,329

 

 

36,640

 

 

33,142

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income per share

 

$

1.97

 

$

2.01

 

$

1.64

 

Diluted net income per share(1)

 

$

1.94

 

$

1.99

 

$

1.63

 


(1)

For the year ended December 31, 2013, the Series C Cumulative Convertible Preferred Stock was excluded from the computation of diluted net income per share as such inclusion would be anti‑dilutive.

 

 

 

87


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

 

 

13. Quarterly Financial Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the quarter ended

 

 

 

March 31,

 

June 30,

 

September 30,

 

December 31,

 

 

 

(unaudited, in thousands except per share amounts)

 

2015

    

 

    

    

 

    

    

 

    

    

 

    

 

Revenues

 

$

31,480

 

$

32,387

 

$

34,943

 

$

37,393

 

Net income available to common stockholders

 

$

16,611

 

$

16,984

 

$

18,708

 

$

17,840

 

Net income per common share available to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.47

 

$

0.48

 

$

0.53

 

$

0.49

 

Diluted

 

$

0.47

 

$

0.48

 

$

0.52

 

$

0.48

 

Dividends per share declared

 

$

0.51

 

$

0.51

 

$

0.51

 

$

0.54

 

Dividend per share paid

 

$

0.51

 

$

0.51

 

$

0.51

 

$

0.54

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

29,438

 

$

29,227

 

$

29,541

 

$

30,755

 

Net income available to common stockholders

 

$

16,083

 

$

17,338

 

$

16,181

 

$

20,043

 

Net income per common share available to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.47

 

$

0.50

 

$

0.47

 

$

0.58

 

Diluted

 

$

0.46

 

$

0.50

 

$

0.46

 

$

0.57

 

Dividends per share declared

 

$

0.51

 

$

0.51

 

$

0.51

 

$

0.51

 

Dividend per share paid

 

$

0.51

 

$

0.51

 

$

0.51

 

$

0.51

 

 


 

 

NOTE:

Quarterly and year‑to‑date computations of per share amounts are made independently. Therefore, the sum of per share amounts for the quarters may not agree with the per share amounts for the year.

 

 

 

 

14. Fair Value Measurements

In accordance with the accounting guidance regarding the fair value option for financial assets and financial liabilities, entities are permitted to choose to measure certain financial assets and liabilities at fair value, with the change in unrealized gains and losses reported in earnings. We did not adopt the elective fair market value option for our financial assets and financial liabilities.

88


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

The carrying amount of cash and cash equivalents approximates fair value because of the short‑term maturity of these instruments. We do not invest our cash in auction rate securities. The carrying value and fair value of our financial instruments as of December 31, 2015 and 2014 assuming election of fair value for our financial assets and financial liabilities were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2015

 

At December 31, 2014

 

 

 

Carrying

 

 

 

 

Carrying

 

 

 

 

 

 

Value

 

Fair Value

 

Value

 

Fair Value

 

Mortgage loans receivable

    

$

217,529

    

$

257,335

(1)  

$

165,656

    

$

198,977

(1)

Bank borrowings

 

 

120,500

 

 

120,500

(2)

 

 —

 

 

 —

(2)

Senior unsecured notes, net of debt issue costs

 

 

451,372

 

 

451,420

(3)

 

280,584

 

 

283,933

(3)

Contingent liabilities

 

 

12,722

 

 

12,722

(4)

 

3,258

 

 

3,258

(4)


(1)

Our investment in mortgage loans receivable is classified as Level 3. The fair value is determined using a widely accepted valuation technique, discounted cash flow analysis on the expected cash flows. The discount rate is determined using our assumption on market conditions adjusted for market and credit risk and current returns on our investments. The discount rate used to value our future cash inflows of the mortgage loans receivable at December 31, 2015 and 2014 was 8.9% and 8.6%, respectively.

 

(2)

Our bank borrowings bear interest at a variable interest rate. The estimated fair value of our bank borrowings approximated their carrying values at December 31, 2015 and 2014 based upon prevailing market interest rates for similar debt arrangements.

 

(3)

Our obligation under our senior unsecured notes is classified as Level 3 and thus the fair value is determined using a widely accepted valuation technique, discounted cash flow analysis on the expected cash flows. The discount rate is measured based upon management’s estimates of rates currently prevailing for comparable loans available to us, and instruments of comparable maturities. At December 31, 2015, the discount rate used to value our future cash outflow of our senior unsecured notes was 4.35% for those maturing before year 2026 and 4.65% for those maturing at or beyond year 2026. At December 31, 2014, the discount rate used to value our future cash outflow of our senior unsecured notes was 3.8% for those maturing before year 2020 and 4.55% for those maturing beyond year 2020.

 

(4)

Our contingent obligations under the accrued incentives and earn‑out liabilities are classified as Level 3. We estimated the fair value of the contingent earn‑out payments using a discounted cash flow analysis. The discount rate that we use consists of a risk‑free U.S. Treasury rate plus a company specific credit spread which we believe is acceptable by willing market participants. At December 31, 2015 and December 31, 2014, the discount rate used to value our future cash outflow of the earn-out liability was 6.1% and 6.2%, respectively.

 

 

 

 

 

 

15. Subsequent Events

We had the following events occur subsequent to the balance sheet date.

Real Estate—Owned Properties:  We purchased a newly constructed 126-bed skilled nursing center in Texas for $16,000,000. Additionally, we entered into a contingent purchase and sale agreement to sell a 36-unit closed assisted living community in Oregon for $1,500,000.  Simultaneously with the sale, we will enter into a mortgage loan agreement to provide a mortgage loan of up to $1,000,000 to the buyer. Accordingly, we expect to record a deferred gain on sale in the amount of approximately $120,000. Additionally, we entered into a contingent purchase and sale agreement to sell a 48-unit assisted living community in Florida for $1,750,000. See Note 5.Real Estate Investments for further discussion of the sale of the Florida assisted living community.

89


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

Debt:  We borrowed $32,000,000 under our unsecured revolving line of credit. Accordingly, we have $152,500,000 outstanding and $447,500,000 available for borrowing.

Equity:    We filed an automatic shelf registration statement with the SEC on January 29, 2016. Also, we acquired 30,482 shares of common stock held by employees who tendered owned shares to satisfy tax withholding obligations. Additionally, we declared a monthly cash dividend of $0.18 per share on our common stock for the months of January, February and March 2016, payable on January 29, February 29, and March 31, 2016, respectively, to stockholders of record on January 21, February 19, and March 23, 2016, respectively.

 

 

90


 

Table of Contents

 

LTC PROPERTIES, INC.

SCHEDULE II

VALUATION AND QUALIFYING ACCOUNTS

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions

 

 

 

 

 

 

 

 

 

 

 

 

(Recovered)

 

 

 

 

 

 

 

 

 

 

 

 

Balance at

 

charged to

 

 

 

 

 

 

 

 

 

 

 

 

beginning of

 

costs and

 

Charged to

 

 

 

 

Balance at end

 

Account Description

 

period

 

expenses

 

other accounts

 

Deductions(1)

 

of period

 

Year ended December 31, 2013

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

 

Loan loss reserves

 

$

782

 

$

1,274

 

$

 

$

(385)

 

$

1,671

 

Straight-line rent receivable allowance

 

 

1,557

 

 

906

 

 

 

 

(922)

 

 

1,541

 

 

 

$

2,339

 

$

2,180

 

$

 —

 

$

(1,307)

 

$

3,212

 

Year ended December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan loss reserves

 

$

1,671

 

$

2

 

$

 —

 

$

 —

 

$

1,673

 

Straight-line rent receivable allowance

 

 

1,541

 

 

30

 

 

 —

 

 

(840)

 

 

731

 

 

 

$

3,212

 

$

32

 

$

 —

 

$

(840)

 

$

2,404

 

Year ended December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan loss reserves

 

$

1,673

 

$

517

 

$

 —

 

$

 —

 

$

2,190

 

Straight-line rent receivable allowance

 

 

731

 

 

102

 

 

 —

 

 

 —

 

 

833

 

 

 

$

2,404

 

$

619

 

$

 —

 

$

 —

 

$

3,023

 


(1)

Deductions represent uncollectible accounts written off.

 

91


 

Table of Contents

LTC PROPERTIES, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

capitalized

 

Gross amount at which carried at

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial cost to company

 

subsequent

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Building and

 

to

 

 

 

 

Building and

 

 

 

 

Accum

 

Construction/

 

Acquisition

 

 

 

Encumbrances

 

Land

 

improvements

 

acquisition

 

Land

 

improvements

 

Total(1)

 

deprec.

 

renovation date

 

date

 

Skilled Nursing Properties:

  

 

    

  

 

    

  

 

    

  

 

    

  

 

    

  

 

    

  

 

    

  

 

    

  

    

  

    

 

134 Alamogordo, NM

  

$

  

$

210

  

$

2,593

  

$

641

  

$

210

  

$

3,234

  

$

3,444

  

$

1,033

  

1985

  

2001

 

218 Albuquerque, NM

 

 

 

 

1,696

 

 

3,891

 

 

530

 

 

1,696

 

 

4,421

 

 

6,117

 

 

1,503

 

2008

 

2005

 

219 Albuquerque, NM

 

 

 

 

1,950

 

 

8,910

 

 

207

 

 

1,950

 

 

9,117

 

 

11,067

 

 

3,038

 

1982

 

2005

 

220 Albuquerque, NM

 

 

 

 

2,463

 

 

7,647

 

 

9

 

 

2,463

 

 

7,656

 

 

10,119

 

 

2,545

 

1970

 

2005

 

042 Altoona, IA

 

 

 

 

105

 

 

2,309

 

 

444

 

 

105

 

 

2,753

 

 

2,858

 

 

1,720

 

1973

 

1996

 

252 Amarillo, TX

 

 

 

 

844

 

 

 —

 

 

7,925

 

 

844

 

 

7,925

 

 

8,769

 

 

930

 

2013

 

2011

 

214 Aransas Pass, TX

 

 

 

 

154

 

 

1,276

 

 

589

 

 

154

 

 

1,865

 

 

2,019

 

 

730

 

2008

 

2004

 

247 Arlington, TX

 

 

 

 

1,016

 

 

13,649

 

 

 —

 

 

1,016

 

 

13,649

 

 

14,665

 

 

2,448

 

2007

 

2011

 

171 Atlanta, GA

 

 

 

 

175

 

 

1,282

 

 

3

 

 

175

 

 

1,285

 

 

1,460

 

 

709

 

1968

 

1999

 

040 Atmore, AL

 

 

 

 

131

 

 

2,877

 

 

196

 

 

131

 

 

3,073

 

 

3,204

 

 

1,760

 

1974

 

1996

 

221 Beaumont, TX

 

 

 

 

370

 

 

1,141

 

 

106

 

 

370

 

 

1,247

 

 

1,617

 

 

462

 

1950

 

2005

 

213 Beeville, TX

 

 

 

 

186

 

 

1,197

 

 

70

 

 

186

 

 

1,267

 

 

1,453

 

 

404

 

1974

 

2004

 

215 Benbrook, TX

 

 

 

 

480

 

 

2,121

 

 

102

 

 

480

 

 

2,223

 

 

2,703

 

 

798

 

1976

 

2005

 

007 Bradenton, FL

 

 

 

 

330

 

 

2,720

 

 

160

 

 

330

 

 

2,880

 

 

3,210

 

 

1,880

 

2012

 

1993

 

256 Brownwood, TX

 

 

 

 

164

 

 

6,336

 

 

 —

 

 

164

 

 

6,336

 

 

6,500

 

 

729

 

2011

 

2012

 

043 Carroll, IA

 

 

 

 

47

 

 

1,033

 

 

213

 

 

47

 

 

1,246

 

 

1,293

 

 

776

 

1969

 

1996

 

177 Chesapeake, VA

 

 

 

 

388

 

 

3,469

 

 

1,097

 

 

388

 

 

4,566

 

 

4,954

 

 

2,918

 

2007

 

1995

 

257 Cincinnati, OH

 

 

 

 

1,890

 

 

25,110

 

 

 —

 

 

1,890

 

 

25,110

 

 

27,000

 

 

1,967

 

2009

 

2012

 

125 Clovis, NM

 

 

 

 

561

 

 

5,539

 

 

307

 

 

561

 

 

5,846

 

 

6,407

 

 

2,163

 

2006

 

2001

 

129 Clovis, NM

 

 

 

 

598

 

 

5,902

 

 

59

 

 

598

 

 

5,961

 

 

6,559

 

 

2,232

 

1995

 

2001

 

268 Cold Spring, KY

 

 

 

 

2,050

 

 

21,496

 

 

 —

 

 

2,050

 

 

21,496

 

 

23,546

 

 

1,145

 

2014

 

2012

 

253 Colton, CA

 

 

 

 

2,342

 

 

15,158

 

 

 —

 

 

2,342

 

 

15,158

 

 

17,500

 

 

1,792

 

1990

 

2011

 

211 Commerce City, CO

 

 

 

 

236

 

 

3,217

 

 

167

 

 

236

 

 

3,384

 

 

3,620

 

 

1,299

 

1964

 

2004

 

212 Commerce City, CO

 

 

 

 

161

 

 

2,160

 

 

95

 

 

161

 

 

2,255

 

 

2,416

 

 

843

 

1967

 

2004

 

246 Crowley, TX

 

 

 

 

2,247

 

 

14,276

 

 

 —

 

 

2,247

 

 

14,276

 

 

16,523

 

 

2,419

 

2007

 

2011

 

235 Daleville, VA

 

 

 

 

279

 

 

8,382

 

 

 —

 

 

279

 

 

8,382

 

 

8,661

 

 

1,691

 

2005

 

2010

 

258 Dayton, OH

 

 

 

 

373

 

 

26,627

 

 

 —

 

 

373

 

 

26,627

 

 

27,000

 

 

2,101

 

2010

 

2012

 

196 Dresden, TN

 

 

 

 

31

 

 

1,529

 

 

1,073

 

 

31

 

 

2,602

 

 

2,633

 

 

797

 

2014

 

2000

 

298 Fort Worth, TX

 

 

 

 

2,785

 

 

7,546

 

 

 —

 

 

2,785

 

 

7,546

 

 

10,331

 

 

36

 

1998

 

2015

 

185 Gardner, KS

 

 

 

 

896

 

 

4,478

 

 

4,150

 

 

896

 

 

8,628

 

 

9,524

 

 

3,129

 

2011

 

1999

 

248 Granbury, TX

 

 

 

 

836

 

 

6,693

 

 

 —

 

 

836

 

 

6,693

 

 

7,529

 

 

1,645

 

2008

 

2011

 

044 Granger, IA

 

 

 

 

62

 

 

1,356

 

 

221

 

 

62

 

 

1,577

 

 

1,639

 

 

948

 

1979

 

1996

 

205 Grapevine, TX

 

 

 

 

431

 

 

1,449

 

 

188

 

 

431

 

 

1,637

 

 

2,068

 

 

817

 

1974

 

2002

 

172 Griffin, GA

 

 

 

 

500

 

 

2,900

 

 

 —

 

 

500

 

 

2,900

 

 

3,400

 

 

1,484

 

1969

 

1999

 

250 Hewitt, TX

 

 

 

 

1,780

 

 

8,220

 

 

99

 

 

1,780

 

 

8,319

 

 

10,099

 

 

1,078

 

2008

 

2011

 

051 Houston, TX

 

 

 

 

365

 

 

3,769

 

 

1,598

 

 

365

 

 

5,367

 

 

5,732

 

 

3,133

 

1968

 

1996

 

054 Houston, TX

 

 

 

 

202

 

 

4,458

 

 

1,426

 

 

202

 

 

5,884

 

 

6,086

 

 

3,548

 

2007

 

1996

 

055 Houston, TX

 

 

 

 

202

 

 

4,458

 

 

1,359

 

 

202

 

 

5,817

 

 

6,019

 

 

3,432

 

2008

 

1996

 

208 Jacksonville, FL

 

 

 

 

486

 

 

1,981

 

 

30

 

 

486

 

 

2,011

 

 

2,497

 

 

853

 

1987

 

2002

 

045 Jefferson, IA

 

 

 

 

86

 

 

1,883

 

 

296

 

 

86

 

 

2,179

 

 

2,265

 

 

1,289

 

1972

 

1996

 

008 Lecanto, FL

 

 

 

 

351

 

 

2,665

 

 

2,737

 

 

351

 

 

5,402

 

 

5,753

 

 

3,321

 

2012

 

1993

 

053 Mesa, AZ

 

 

 

 

305

 

 

6,909

 

 

1,876

 

 

305

 

 

8,785

 

 

9,090

 

 

4,898

 

1996

 

1996

 

226 Mesa, AZ

 

 

 

 

1,095

 

 

2,330

 

 

1,240

 

 

1,095

 

 

3,570

 

 

4,665

 

 

740

 

1979

 

2006

 

242 Mission, TX

 

 

 

 

1,111

 

 

16,602

 

 

 —

 

 

1,111

 

 

16,602

 

 

17,713

 

 

2,546

 

2004

 

2010

 

041 Montgomery, AL

 

 

 

 

242

 

 

5,327

 

 

115

 

 

242

 

 

5,442

 

 

5,684

 

 

3,184

 

1974

 

1996

 

115 Nacogdoches, TX

 

 

 

 

100

 

 

1,738

 

 

168

 

 

100

 

 

1,906

 

 

2,006

 

 

1,045

 

1973

 

1997

 

233 Nacogdoches, TX

 

 

 

 

394

 

 

7,456

 

 

268

 

 

394

 

 

7,724

 

 

8,118

 

 

1,442

 

1991

 

2010

 

249 Nacogdoches, TX

 

 

 

 

1,015

 

 

11,109

 

 

 —

 

 

1,015

 

 

11,109

 

 

12,124

 

 

2,225

 

2007

 

2011

 

046 Norwalk, IA

 

 

 

 

47

 

 

1,033

 

 

239

 

 

47

 

 

1,272

 

 

1,319

 

 

788

 

1975

 

1996

 

176 Olathe, KS

 

 

 

 

520

 

 

1,872

 

 

313

 

 

520

 

 

2,185

 

 

2,705

 

 

1,225

 

1968

 

1999

 

251 Pasadena, TX

 

 

 

 

1,155

 

 

14,345

 

 

522

 

 

1,155

 

 

14,867

 

 

16,022

 

 

1,667

 

2005

 

2011

 

210 Phoenix, AZ

 

 

 

 

334

 

 

3,383

 

 

456

 

 

334

 

 

3,839

 

 

4,173

 

 

1,607

 

1982

 

2004

 

193 Phoenix, AZ

 

 

 

 

300

 

 

9,703

 

 

92

 

 

300

 

 

9,795

 

 

10,095

 

 

4,846

 

1985

 

2000

 

047 Polk City, IA

 

 

 

 

63

 

 

1,376

 

 

153

 

 

63

 

 

1,529

 

 

1,592

 

 

928

 

1976

 

1996

 

094 Portland, OR

 

 

 

 

100

 

 

1,925

 

 

2,652

 

 

100

 

 

4,577

 

 

4,677

 

 

2,543

 

2007

 

1997

 

254 Red Oak, TX

 

 

 

 

1,427

 

 

17,173

 

 

 —

 

 

1,427

 

 

17,173

 

 

18,600

 

 

1,933

 

2002

 

2012

 

124 Richland Hills, TX

 

 

 

 

144

 

 

1,656

 

 

427

 

 

144

 

 

2,083

 

 

2,227

 

 

1,028

 

1976

 

2001

 

197 Ripley, TN

 

 

 

 

20

 

 

985

 

 

1,638

 

 

20

 

 

2,623

 

 

2,643

 

 

724

 

2014

 

2000

 

 

92


 

Table of Contents

LTC PROPERTIES, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

capitalized

 

Gross amount at which carried at

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial cost to company

 

subsequent

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Building and

 

to

 

 

 

 

Building and

 

 

 

 

Accum

 

Construction/

 

Acquisition

 

 

 

Encumbrances

  

Land

 

improvements

 

acquisition

 

Land

 

improvements

 

Total(1)

 

deprec.

  

renovation date

  

date

 

133 Roswell, NM

  

$

  

$

568

  

$

5,235

  

$

1,396

  

$

568

  

$

6,631

  

$

7,199

  

$

2,074

 

1975

 

2001

 

081 Sacramento, CA

 

 

 

 

220

 

 

2,929

 

 

1,481

 

 

220

 

 

4,410

 

 

4,630

 

 

1,775

 

2015

 

1997

 

085 Salina, KS

 

 

 

 

100

 

 

1,153

 

 

628

 

 

100

 

 

1,781

 

 

1,881

 

 

1,071

 

1985

 

1997

 

281 Slinger, WI

 

 

 

 

464

 

 

13,482

 

 

 —

 

 

464

 

 

13,482

 

 

13,946

 

 

444

 

2014

 

2015

 

243 Stephenville TX

 

 

 

 

670

 

 

10,117

 

 

500

 

 

670

 

 

10,617

 

 

11,287

 

 

1,732

 

2009

 

2010

 

234 St. Petersburg, FL

 

 

 

 

1,070

 

 

7,930

 

 

500

 

 

1,070

 

 

8,430

 

 

9,500

 

 

1,418

 

1988

 

2010

 

225 Tacoma, WA

 

 

 

 

723

 

 

6,401

 

 

901

 

 

723

 

 

7,302

 

 

8,025

 

 

2,496

 

2009

 

2006

 

178 Tappahannock, VA

 

 

 

 

375

 

 

1,327

 

 

397

 

 

375

 

 

1,724

 

 

2,099

 

 

1,409

 

1978

 

1995

 

270 Trinity, FL

 

 

 

 

1,653

 

 

12,748

 

 

 —

 

 

1,653

 

 

12,748

 

 

14,401

 

 

894

 

2008

 

2013

 

192 Tucson, AZ

 

 

 

 

276

 

 

8,924

 

 

112

 

 

276

 

 

9,036

 

 

9,312

 

 

4,465

 

1992

 

2000

 

209 Tyler, TX

 

 

 

 

300

 

 

3,071

 

 

22

 

 

300

 

 

3,093

 

 

3,393

 

 

1,033

 

1974

 

2004

 

299 Weatherford, TX

 

 

 

 

836

 

 

11,902

 

 

 —

 

 

836

 

 

11,902

 

 

12,738

 

 

47

 

1996

 

2015

 

Skilled Nursing Properties

 

 

 —

 

 

46,086

 

 

433,844

 

 

42,193

 

 

46,086

 

 

476,037

 

 

522,123

 

 

119,772

 

 

 

 

 

Assisted Living Properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

077 Ada, OK

 

 

 

 

100

 

 

1,650

 

 

 —

 

 

100

 

 

1,650

 

 

1,750

 

 

805

 

1996

 

1996

 

136 Arlington, OH

 

 

 

 

629

 

 

6,973

 

 

 —

 

 

629

 

 

6,973

 

 

7,602

 

 

2,524

 

1993

 

2001

 

105 Arvada, CO

 

 

 

 

100

 

 

2,810

 

 

6,960

 

 

100

 

 

9,770

 

 

9,870

 

 

1,861

 

2014

 

1997

 

063 Athens, TX

 

 

 

 

96

 

 

1,510

 

 

50

 

 

96

 

 

1,560

 

 

1,656

 

 

778

 

1995

 

1996

 

269 Aurora, CO

 

 

 

 

850

 

 

8,583

 

 

 —

 

 

850

 

 

8,583

 

 

9,433

 

 

400

 

2014

 

2013

 

260 Aurora, CO

 

 

 

 

831

 

 

10,071

 

 

 —

 

 

831

 

 

10,071

 

 

10,902

 

 

910

 

1999

 

2012

 

203 Bakersfield, CA

 

 

 

 

834

 

 

11,986

 

 

812

 

 

834

 

 

12,798

 

 

13,632

 

 

5,166

 

2002

 

2001

 

117 Beatrice, NE

 

 

 

 

100

 

 

2,173

 

 

 —

 

 

100

 

 

2,173

 

 

2,273

 

 

1,014

 

1997

 

1997

 

137 Bexley, OH

 

 

 

 

306

 

 

4,196

 

 

 —

 

 

306

 

 

4,196

 

 

4,502

 

 

1,520

 

1992

 

2001

 

278 Castle Rock, CO

 

 

 

 

759

 

 

9,041

 

 

 —

 

 

759

 

 

9,041

 

 

9,800

 

 

218

 

2012

 

2014

 

160 Central, SC

 

 

 

 

100

 

 

2,321

 

 

 —

 

 

100

 

 

2,321

 

 

2,421

 

 

898

 

1998

 

1999

 

263 Chatham, NJ

 

 

 

 

5,365

 

 

36,399

 

 

 —

 

 

5,365

 

 

36,399

 

 

41,764

 

 

3,149

 

2002

 

2012

 

240 Daytona Beach, FL

 

 

 

 

900

 

 

3,400

 

 

(1,992)

 

 

900

 

 

1,408

(2)

 

2,308

 

 

558

 

1996

 

2010

 

292 De Forest, WI

 

 

 

 

485

 

 

5,568

 

 

 —

 

 

485

 

 

5,568

 

 

6,053

 

 

60

 

2006

 

2015

 

156 Denison, IA

 

 

 

 

100

 

 

2,713

 

 

 —

 

 

100

 

 

2,713

 

 

2,813

 

 

1,210

 

1998

 

1998

 

057 Dodge City, KS

 

 

 

 

84

 

 

1,666

 

 

4

 

 

84

 

 

1,670

 

 

1,754

 

 

874

 

1995

 

1995

 

083 Durant, OK

 

 

 

 

100

 

 

1,769

 

 

 —

 

 

100

 

 

1,769

 

 

1,869

 

 

847

 

1997

 

1997

 

107 Edmond, OK

 

 

 

 

100

 

 

1,365

 

 

526

 

 

100

 

 

1,891

 

 

1,991

 

 

885

 

1996

 

1997

 

122 Elkhart, IN

 

 

 

 

100

 

 

2,435

 

 

 —

 

 

100

 

 

2,435

 

 

2,535

 

 

1,118

 

1997

 

1997

 

155 Erie, PA

 

 

 

 

850

 

 

7,477

 

 

 —

 

 

850

 

 

7,477

 

 

8,327

 

 

3,357

 

1998

 

1999

 

100 Fremont ,OH

 

 

 

 

100

 

 

2,435

 

 

 —

 

 

100

 

 

2,435

 

 

2,535

 

 

1,143

 

1997

 

1997

 

267 Frisco, TX

 

 

 

 

1,000

 

 

5,154

 

 

 —

 

 

1,000

 

 

5,154

 

 

6,154

 

 

286

 

2014

 

2012

 

163 Fort Collins, CO

 

 

 

 

100

 

 

2,961

 

 

3,405

 

 

100

 

 

6,366

 

 

6,466

 

 

1,471

 

2014

 

1999

 

170 Fort Collins, CO

 

 

 

 

100

 

 

3,400

 

 

4,622

 

 

100

 

 

8,022

 

 

8,122

 

 

1,642

 

2014

 

1999

 

132 Fort Meyers, FL

 

 

 

 

100

 

 

2,728

 

 

9

 

 

100

 

 

2,737

 

 

2,837

 

 

1,237

 

1998

 

1998

 

230 Fort Wayne, IN

 

 

 

 

594

 

 

3,461

 

 

731

 

 

594

 

 

4,192

 

 

4,786

 

 

939

 

1996

 

2009

 

229 Fort Worth, TX

 

 

 

 

333

 

 

4,385

 

 

1,028

 

 

333

 

 

5,413

 

 

5,746

 

 

1,635

 

2009

 

2008

 

167 Goldsboro, NC

 

 

 

 

100

 

 

2,385

 

 

1

 

 

100

 

 

2,386

 

 

2,486

 

 

859

 

1998

 

1999

 

056 Great Bend, KS

 

 

 

 

80

 

 

1,570

 

 

21

 

 

80

 

 

1,591

 

 

1,671

 

 

917

 

1995

 

1995

 

102 Greeley, CO

 

 

 

 

100

 

 

2,310

 

 

270

 

 

100

 

 

2,580

 

 

2,680

 

 

1,205

 

1997

 

1997

 

284 Green Bay, WI

 

 

 

 

1,660

 

 

19,079

 

 

 —

 

 

1,660

 

 

19,079

 

 

20,739

 

 

231

 

2004

 

2015

 

164 Greenville, NC

 

 

 

 

100

 

 

2,478

 

 

2

 

 

100

 

 

2,480

 

 

2,580

 

 

1,005

 

1998

 

1999

 

062 Greenville, TX

 

 

 

 

42

 

 

1,565

 

 

29

 

 

42

 

 

1,594

 

 

1,636

 

 

804

 

1995

 

1996

 

161 Greenwood, SC

 

 

 

 

100

 

 

2,638

 

 

 —

 

 

100

 

 

2,638

 

 

2,738

 

 

1,092

 

1998

 

1999

 

241 Gulf Breeze, FL

 

 

 

 

720

 

 

3,780

 

 

256

 

 

720

 

 

4,036

 

 

4,756

 

 

664

 

2000

 

2010

 

295 Jacksonville, FL

 

 

 —

 

 

1,389

 

 

12,756

 

 

 —

 

 

1,389

 

 

12,756

 

 

14,145

 

 

84

 

2015

 

2015

 

066 Jacksonville, TX

 

 

 

 

100

 

 

1,900

 

 

26

 

 

100

 

 

1,926

 

 

2,026

 

 

968

 

1996

 

1996

 

285 Kenosha, WI

 

 

 —

 

 

936

 

 

12,361

 

 

 —

 

 

936

 

 

12,361

 

 

13,297

 

 

114

 

2008

 

2015

 

255 Littleton, CO

 

 

 

 

1,882

 

 

8,248

 

 

 —

 

 

1,882

 

 

8,248

 

 

10,130

 

 

732

 

2013

 

2012

 

268 Littleton, CO

 

 

 

 

1,200

 

 

8,688

 

 

 —

 

 

1,200

 

 

8,688

 

 

9,888

 

 

537

 

2014

 

2013

 

148 Longmont, CO

 

 

 

 

100

 

 

2,640

 

 

 —

 

 

100

 

 

2,640

 

 

2,740

 

 

1,183

 

1998

 

1998

 

060 Longview, TX

 

 

 

 

38

 

 

1,568

 

 

78

 

 

38

 

 

1,646

 

 

1,684

 

 

814

 

1995

 

1995

 

261 Louisville, CO

 

 

 

 

911

 

 

11,703

 

 

 —

 

 

911

 

 

11,703

 

 

12,614

 

 

1,034

 

2000

 

2012

 

114 Loveland, CO

 

 

 

 

100

 

 

2,865

 

 

270

 

 

100

 

 

3,135

 

 

3,235

 

 

1,449

 

1997

 

1997

 

068 Lufkin, TX

 

 

 

 

100

 

 

1,950

 

 

36

 

 

100

 

 

1,986

 

 

2,086

 

 

987

 

1996

 

1996

 

 

93


 

Table of Contents

LTC PROPERTIES, INC.

SCHEDULE III

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

capitalized

 

Gross amount at which carried at

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial cost to company

 

subsequent

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Building and

 

to

 

 

 

 

Building and

 

 

 

 

Accum

 

Construction/

 

Acquisition

 

 

  

Encumbrances

  

Land

  

 

improvements

  

acquisition

  

Land

  

improvements

  

Total(1)

  

deprec.

  

renovation date

  

date

 

119 Madison, IN

 

 

 

 

100

 

 

2,435

 

 

 —

 

 

100

 

 

2,435

 

 

2,535

 

 

1,133

 

1997

 

1997

 

061 Marshall, TX

 

 

 

 

38

 

 

1,568

 

 

479

 

 

38

 

 

2,047

 

 

2,085

 

 

1,051

 

1995

 

1995

 

293 McHenry, IL

 

 

 

 

1,289

 

 

28,976

 

 

 —

 

 

1,289

 

 

28,976

 

 

30,265

 

 

300

 

2005

 

2015

 

058 McPherson, KS

 

 

 

 

79

 

 

1,571

 

 

4

 

 

79

 

 

1,575

 

 

1,654

 

 

908

 

1994

 

1995

 

239 Merritt Island, FL

 

 

 

 

550

 

 

8,150

 

 

88

 

 

550

 

 

8,238

 

 

8,788

 

 

1,338

 

2004

 

2010

 

104 Millville, NJ

 

 

 

 

100

 

 

2,825

 

 

 —

 

 

100

 

 

2,825

 

 

2,925

 

 

1,323

 

1997

 

1997

 

286 Milwaukee, WI

 

 

 

 

818

 

 

8,014

 

 

 —

 

 

818

 

 

8,014

 

 

8,832

 

 

86

 

2007

 

2015

 

231 Monroeville, PA

 

 

 

 

526

 

 

5,334

 

 

435

 

 

526

 

 

5,769

 

 

6,295

 

 

1,150

 

1997

 

2009

 

289 Neenah, WI

 

 

 

 

694

 

 

20,839

 

 

 —

 

 

694

 

 

20,839

 

 

21,533

 

 

209

 

1991

 

2015

 

166 New Bern, NC

 

 

 

 

100

 

 

2,427

 

 

1

 

 

100

 

 

2,428

 

 

2,528

 

 

892

 

1998

 

1999

 

118 Newark, OH

 

 

 

 

100

 

 

2,435

 

 

 —

 

 

100

 

 

2,435

 

 

2,535

 

 

1,133

 

1997

 

1997

 

123 Newport Richey, FL

 

 

 

 

100

 

 

5,845

 

 

664

 

 

100

 

 

6,509

 

 

6,609

 

 

3,366

 

1995

 

1998

 

074 Newport, OR

 

 

 

 

621

 

 

2,050

 

 

 —

 

 

621

 

 

2,050

 

 

2,671

 

 

1,290

 

1996

 

1996

 

143 Niceville, FL

 

 

 

 

100

 

 

2,680

 

 

 —

 

 

100

 

 

2,680

 

 

2,780

 

 

1,201

 

1998

 

1998

 

095 Norfolk, NE

 

 

 

 

100

 

 

2,123

 

 

 —

 

 

100

 

 

2,123

 

 

2,223

 

 

1,004

 

1997

 

1997

 

290 Oshkosh, WI

 

 

 

 

1,525

 

 

9,192

 

 

 —

 

 

1,525

 

 

9,192

 

 

10,717

 

 

192

 

2009

 

2015

 

291 Oshkosh, WI

 

 

 

 

475

 

 

7,364

 

 

 —

 

 

475

 

 

7,364

 

 

7,839

 

 

77

 

2005

 

2015

 

232 Pittsburgh, PA

 

 

 

 

470

 

 

2,615

 

 

333

 

 

470

 

 

2,948

 

 

3,418

 

 

646

 

1994

 

2009

 

165 Rocky Mount, NC

 

 

 

 

100

 

 

2,494

 

 

1

 

 

100

 

 

2,495

 

 

2,595

 

 

943

 

1998

 

1999

 

141 Rocky River, OH

 

 

 

 

760

 

 

6,963

 

 

 —

 

 

760

 

 

6,963

 

 

7,723

 

 

3,078

 

1998

 

1999

 

059 Salina, KS

 

 

 

 

79

 

 

1,571

 

 

4

 

 

79

 

 

1,575

 

 

1,654

 

 

908

 

1994

 

1995

 

084 San Antonio, TX

 

 

 

 

100

 

 

1,900

 

 

 —

 

 

100

 

 

1,900

 

 

2,000

 

 

908

 

1997

 

1997

 

092 San Antonio, TX

 

 

 

 

100

 

 

2,055

 

 

 —

 

 

100

 

 

2,055

 

 

2,155

 

 

977

 

1997

 

1997

 

288 Sheboygan, WI

 

 

 

 

1,168

 

 

5,382

 

 

 —

 

 

1,168

 

 

5,382

 

 

6,550

 

 

64

 

2006

 

2015

 

149 Shelby, NC

 

 

 

 

100

 

 

2,805

 

 

2

 

 

100

 

 

2,807

 

 

2,907

 

 

1,257

 

1998

 

1998

 

150 Spring Hill, FL

 

 

 

 

100

 

 

2,650

 

 

 —

 

 

100

 

 

2,650

 

 

2,750

 

 

1,188

 

1998

 

1998

 

103 Springfield, OH

 

 

 

 

100

 

 

2,035

 

 

270

 

 

100

 

 

2,305

 

 

2,405

 

 

1,074

 

1997

 

1997

 

162 Sumter, SC

 

 

 

 

100

 

 

2,351

 

 

 —

 

 

100

 

 

2,351

 

 

2,451

 

 

933

 

1998

 

1999

 

140 Tallahassee, FL

 

 

 

 

100

 

 

3,075

 

 

 —

 

 

100

 

 

3,075

 

 

3,175

 

 

1,381

 

1998

 

1998

 

098 Tiffin, OH

 

 

 

 

100

 

 

2,435

 

 

 —

 

 

100

 

 

2,435

 

 

2,535

 

 

1,143

 

1997

 

1997

 

088 Troy, OH

 

 

 

 

100

 

 

2,435

 

 

306

 

 

100

 

 

2,741

 

 

2,841

 

 

1,292

 

1997

 

1997

 

080 Tulsa, OK

 

 

 

 

200

 

 

1,650

 

 

 —

 

 

200

 

 

1,650

 

 

1,850

 

 

798

 

1997

 

1997

 

093 Tulsa, OK

 

 

 

 

100

 

 

2,395

 

 

 —

 

 

100

 

 

2,395

 

 

2,495

 

 

1,135

 

1997

 

1997

 

238 Tupelo, MS

 

 

 

 

1,170

 

 

8,230

 

 

30

 

 

1,170

 

 

8,260

 

 

9,430

 

 

1,422

 

2000

 

2010

 

075 Tyler, TX

 

 

 

 

100

 

 

1,800

 

 

 —

 

 

100

 

 

1,800

 

 

1,900

 

 

876

 

1996

 

1996

 

202 Vacaville, CA

 

 

 

 

1,662

 

 

11,634

 

 

1,141

 

 

1,662

 

 

12,775

 

 

14,437

 

 

5,095

 

2002

 

2001

 

091 Waco, TX

 

 

 

 

100

 

 

2,235

 

 

 —

 

 

100

 

 

2,235

 

 

2,335

 

 

1,060

 

1997

 

1997

 

096 Wahoo, NE

 

 

 

 

100

 

 

2,318

 

 

 —

 

 

100

 

 

2,318

 

 

2,418

 

 

1,089

 

1997

 

1997

 

108 Watauga, TX

 

 

 

 

100

 

 

1,668

 

 

 —

 

 

100

 

 

1,668

 

 

1,768

 

 

786

 

1996

 

1997

 

287 Waukesha, WI

 

 

 

 

992

 

 

15,183

 

 

 —

 

 

992

 

 

15,183

 

 

16,175

 

 

139

 

2009

 

2015

 

109 Weatherford, OK

 

 

 

 

100

 

 

1,669

 

 

592

 

 

100

 

 

2,261

 

 

2,361

 

 

1,055

 

1996

 

1997

 

276 Westminster, CO

 

 

 

 

1,425

 

 

9,575

 

 

 —

 

 

1,425

 

 

9,575

 

 

11,000

 

 

320

 

2015

 

2013

 

110 Wheelersburg, OH

 

 

 

 

29

 

 

2,435

 

 

 —

 

 

29

 

 

2,435

 

 

2,464

 

 

1,133

 

1997

 

1997

 

259 Wichita, KS

 

 

 

 

730

 

 

 —

 

 

9,682

 

 

730

 

 

9,682

 

 

10,412

 

 

871

 

2013

 

2012

 

076 Wichita Falls, TX

 

 

 

 

100

 

 

1,850

 

 

82

 

 

100

 

 

1,932

 

 

2,032

 

 

900

 

1996

 

1996

 

120 Wichita Falls, TX

 

 

 

 

100

 

 

2,750

 

 

 —

 

 

100

 

 

2,750

 

 

2,850

 

 

1,287

 

1997

 

1997

 

265 Williamstown, NJ

 

 

 

 

711

 

 

6,637

 

 

 —

 

 

711

 

 

6,637

 

 

7,348

 

 

644

 

2000

 

2012

 

264 Williamstown, NJ

 

 

 

 

711

 

 

8,649

 

 

 —

 

 

711

 

 

8,649

 

 

9,360

 

 

758

 

2000

 

2012

 

138 Worthington, OH

 

 

 

 

 —

 

 

6,102

 

 

 —

 

 

 —

 

 

6,102

 

 

6,102

 

 

5,287

 

1993

 

2001

 

139 Worthington, OH

 

 

 

 

 —

 

 

3,402

 

 

 —

 

 

 —

 

 

3,402

 

 

3,402

 

 

2,959

 

1995

 

2001

 

099 York, NE

 

 

 

 

100

 

 

2,318

 

 

 —

 

 

100

 

 

2,318

 

 

2,418

 

 

1,089

 

1997

 

1997

 

Assisted Living Properties

 

 

 —

 

 

44,096

 

 

496,208

 

 

31,258

 

 

44,096

 

 

527,466

 

 

571,562

 

 

112,332

 

 

 

 

 

Range of Care Properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

199 Brownsville, TX

 

 

 

 

302

 

 

1,856

 

 

835

 

 

302

 

 

2,691

 

 

2,993

 

 

970

 

2010

 

2004

 

168 Des Moines, IA

 

 

 

 

115

 

 

2,096

 

 

1,433

 

 

115

 

 

3,529

 

 

3,644

 

 

1,875

 

1972

 

1999

 

26A Gardendale, AL

 

 

 

 

100

 

 

7,550

 

 

2,084

 

 

100

 

 

9,634

 

 

9,734

 

 

4,878

 

2011

 

1996

 

194 Holyoke, CO

  

 

  

 

211

  

 

1,513

  

 

283

  

 

211

  

 

1,796

  

 

2,007

  

 

987

  

1963

  

2000

 

245 Newberry, SC

 

 

 

 

439

 

 

4,639

 

 

608

 

 

439

 

 

5,247

 

 

5,686

 

 

1,112

 

1995

 

2011

 

244 Newberry, SC

 

 

 

 

919

 

 

5,454

 

 

131

 

 

919

 

 

5,585

 

 

6,504

 

 

1,034

 

2001

 

2011

 

236 Wytheville, VA

 

 

 

 

647

 

 

12,692

 

 

 —

 

 

647

 

 

12,692

 

 

13,339

 

 

3,174

 

1996

 

2010

 

Range of Care Properties

 

 

 —

 

 

2,733

 

 

35,800

 

 

5,374

 

 

2,733

 

 

41,174

 

 

43,907

 

 

14,030

 

 

 

 

 

 

94


 

Table of Contents

LTC PROPERTIES, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

capitalized

 

Gross amount at which carried at

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial cost to company

 

subsequent

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Building and

 

to

 

 

 

 

Building and

 

 

 

 

Accum

 

Construction/

 

Acquisition

 

 

  

Encumbrances

  

Land

  

improvements

  

acquisition

  

Land

  

improvements

  

Total(1)

  

deprec.

  

renovation date

  

date

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

297 Las Vegas, NV

 

 

 

 

1,965

 

 

7,308

 

 

 —

 

 

1,965

 

 

7,308

 

 

9,273

 

 

36

 

1994

 

2015

 

159 Trenton, NJ

 

 

 

 

100

 

 

6,000

 

 

3,170

 

 

100

 

 

9,170

 

 

9,270

 

 

5,095

 

1998

 

1998

 

Properties

 

 

 —

 

 

2,065

 

 

13,308

 

 

3,170

 

 

2,065

 

 

16,478

 

 

18,543

 

 

5,131

 

 

 

 

 

Land:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

271 Howell, MI

 

 

 

 

420

 

 

 

 

 

 

420

 

 

 

 

420

 

 

 

N/A

 

2013

 

275 Yale, MI

 

 

 

 

73

 

 

 

 

 

 

73

 

 

 

 

73

 

 

 

N/A

 

2013

 

999 Milford, MI

 

 

 

 

450

 

 

 

 

 

 

450

 

 

 

 

450

 

 

 

N/A

 

2014

 

Land

 

 

 —

 

 

943

 

 

 —

 

 

 —

 

 

943

 

 

 —

 

 

943

 

 

 —

 

 

 

 

 

Other Properties

 

 

 —

 

 

3,008

 

 

13,308

 

 

3,170

 

 

3,008

 

 

16,478

 

 

19,486

 

 

5,131

 

 

 

 

 

Properties Under Development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

277 Burr Ridge, IL

 

 

 

 

1,400

 

 

8,068

 

 

 —

 

 

1,400

 

 

8,068

 

 

9,468

 

 

 —

 

N/A

 

2014

 

279 Corpus Christi, TX

 

 

 

 

880

 

 

10,086

 

 

 —

 

 

880

 

 

10,086

 

 

10,966

 

 

 —

 

N/A

 

2015

 

296 Glenview, IL

 

 

 

 

2,800

 

 

690

 

 

 —

 

 

2,800

 

 

690

 

 

3,490

 

 

 —

 

N/A

 

2015

 

280 Murrells Inlet, SC

 

 

 

 

2,490

 

 

3,558

 

 

 —

 

 

2,490

 

 

3,558

 

 

6,048

 

 

 —

 

N/A

 

2015

 

294 Murrieta, CA

 

 

 

 

2,022

 

 

2,702

 

 

 —

 

 

2,022

 

 

2,702

 

 

4,724

 

 

 —

 

N/A

 

2015

 

282 Tinley Park, IL

 

 

 

 

702

 

 

3,987

 

 

 —

 

 

702

 

 

3,987

 

 

4,689

 

 

 —

 

N/A

 

2015

 

283 Wichita, KS

 

 

 

 

624

 

 

1,599

 

 

 —

 

 

624

 

 

1,599

 

 

2,223

 

 

 —

 

N/A

 

2015

 

Properties Under Development

 

 

 —

 

 

10,918

 

 

30,690

 

 

 —

 

 

10,918

 

 

30,690

 

 

41,608

 

 

 —

 

 

 

 

 

 

 

$

 —

 

$

106,841

 

$

1,009,850

 

$

81,995

 

$

106,841

 

$

1,091,845

 

$

1,198,686

(3)

$

251,265

 

 

 

 

 


(1)

Depreciation is computed principally by the straight‑line method for financial reporting purposes which generally range of a life from 3 to 15 years for furniture and equipment, 35 to 50 years for buildings, 10 to 20 years for building improvements and the respective lease term for acquired lease intangibles.

 

(2)

Subsequent to December 31, 2015, we entered into a contingent purchase and sale agreement to sell a 48-unit assisted living community in Florida for $1,750.  Accordingly, we recorded an impairment charge of $2,250 to write the property down to its estimated sale price at December 31, 2015.

 

(3)

As of December 31, 2015, our aggregate cost for Federal income tax purposes was $1,217,219.

95


 

Table of Contents

LTC PROPERTIES, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)

(in thousands)

Activity for the years ended December 31, 2015, 2014 and 2013 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

 

2015

 

2014

 

2013

 

Reconciliation of real estate:

    

 

    

    

 

    

    

 

    

 

Carrying cost:

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

949,838

 

$

937,617

 

$

900,095

 

Acquisitions

 

 

206,340

 

 

11,650

 

 

19,040

 

Improvements

 

 

33,463

 

 

48,102

 

 

30,597

 

Conversion of mortgage loans into owned properties

 

 

10,600

 

 

 —

 

 

 

Capitalized interest

 

 

827

 

 

1,506

 

 

932

 

Other non-cash items (See Note 4)

 

 

2,882

 

 

304

 

 

479

 

Conveyed land (See Note 4)

 

 

(670)

 

 

 —

 

 

 —

 

Cost of real estate sold

 

 

(2,344)

 

 

(49,341)

 

 

(13,526)

 

Impairment on real estate for sale

 

 

(2,250)

 

 

 —

 

 

 —

 

Ending balance

 

$

1,198,686

 

$

949,838

 

$

937,617

 

Accumulated depreciation:

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

223,315

 

$

218,700

 

$

198,548

 

Depreciation expense

 

 

29,329

 

 

25,424

 

 

24,568

 

Cost of real estate sold

 

 

(1,379)

 

 

(20,809)

 

 

(4,416)

 

Ending balance

 

$

251,265

 

$

223,315

 

$

218,700

 

 

 

 

 

96


 

Table of Contents

LTC PROPERTIES, INC.

SCHEDULE IV

MORTGAGE LOANS RECEIVABLE ON REAL ESTATE

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

Amount of

 

Subject to

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

Monthly

 

Face

 

Mortgages

 

Delinquent

 

 

 

Number of

 

                                

 

Final

 

Balloon

 

Debt

 

Amount of

 

December 31,

 

Principal or

 

State

  

Properties

  

Units/Beds(3)

  

Interest Rate(1)

  

Maturity  Date

  

Amount(2)

  

Service

  

Mortgages

  

2015

  

Interest

 

MI

 

15

 

2,058

 

9.53%

 

2043

 

$

146,983

 

$

1,371

 

$

164,387

 

$

174,653

 

$

 

MI

 

1

 

157

 

9.41%

  

2045

 

 

8,825

 

 

74

 

 

9,500

 

 

9,806

 

 

 

MI

 

2

 

273

 

9.41%

  

2045

 

 

8,420

 

 

74

 

 

9,500

 

 

9,500

 

 

 

Various

 

20

 

1,676

 

7.21%-13.88%

  

2016-2019

 

 

21,366

 

 

386

 

 

37,380

 

 

23,570

 

 

 

 

 

38

(4)

4,164

 

 

 

 

 

$

185,594

 

$

1,905

 

$

220,767

 

$

217,529

 

$

 —

 


(1)

Represents current stated interest rate. Generally, the loans have 30‑year amortization with principal and interest payable at varying amounts over the life to maturity with annual interest adjustments through specified fixed rate increases effective either on the first anniversary or calendar year of the loan.

(2)

Balloon payment is due upon maturity.

(3)

This number is based upon unit/bed counts shown on operating licenses provided to us by borrowers or units/beds as stipulated by mortgage documents. We have found during the years that these numbers often differ, usually not materially, from units/beds in operation at any point in time. The differences are caused by such things as operators converting a patient/resident room for alternative uses, such as offices or storage, or converting a multi‑patient room/unit into a single patient room/unit. We monitor our properties on a routine basis through site visits and reviews of current licenses. In an instance where such change would cause a de‑licensing of beds or in our opinion impact the value of the property, we would take action against the borrower to preserve the value of the property/collateral.

(4)

Includes 19 first‑lien mortgage loans as follows:

 

 

 

 

 

Number of Loans

    

Original loan amounts

 

11

 

 

$ 500 - $2,000

 

1

 

 

$2,001 - $3,000

 

2

 

 

$3,001 - $4,000

 

0

 

 

$4,001 - $5,000

 

1

 

 

$5,001 - $6,000

 

1

 

 

$6,001 - $7,000

 

3

 

 

$7,001 +         

 

 

97


 

Table of Contents

Mortgage loans receivable activity for the years ended December 31, 2015, 2014 and 2013 is as follows:

 

 

 

 

 

 

 

 

 

 

Balance— December 31, 2012

    

$

39,299

 

New mortgage loans

 

 

124,387

 

Other additions

 

 

4,971

 

Amortization of mortgage premium

 

 

(6)

 

Collections of principal

 

 

(1,933)

 

Foreclosures

 

 

 

Loan loss reserve

 

 

(1,274)

 

Other deductions

 

 

 

Balance— December 31, 2013

 

 

165,444

 

New mortgage loans

 

 

3,027

 

Other additions

 

 

6,347

 

Amortization of mortgage premium

 

 

(5)

 

Collections of principal

 

 

(9,155)

 

Foreclosures

 

 

 —

 

Loan loss reserve

 

 

(2)

 

Other deductions

 

 

 —

 

Balance— December 31, 2014

 

 

165,656

 

New mortgage loans

 

 

60,209

 

Other additions

 

 

6,925

 

Land conveyance

 

 

670

 

Amortization of mortgage premium

 

 

(6)

 

Collections of principal

 

 

(15,408)

 

Foreclosures

 

 

 —

 

Loan loss reserve

 

 

(517)

 

Other deductions

 

 

 —

 

Balance— December 31, 2015

 

$

217,529

 

 

 

 

 

 

98


 

Table of Contents

Item 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

Item 9A.  CONTROLS AND PROCEDURES

Disclosure Controls and Procedures.

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934, as amended) as of the end of the period covered by this report.  Based on such evaluation our Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this report our disclosure controls and procedures were effective.

Internal Control Over Financial Reporting.

The Management Report on Internal Control over Financial Reporting and the Report of Independent Registered Public Accounting Firm thereon are set forth on the following pages.

There has been no change in our internal control over financial reporting during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

99


 

Table of Contents

Management Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rule 13a‑15(f) or 15d‑15(f) promulgated under the Securities Exchange Act of 1934, as amended, as a process designed by, or under the supervision of, the issuer’s principal executive and principal financial officers and effected by the issuer’s board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:

·

Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the issuer;

·

Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the issuer are being made only in accordance with authorizations of management and directors of the issuer; and

·

Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the issuer’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect material misstatements on a timely basis. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our internal control over financial reporting as of December 31, 2015. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (or COSO) in Internal Control— Integrated Framework (2013 Framework). Based on this assessment, our management concluded that, as of the end of the fiscal year ended December 31, 2015, our internal control over financial reporting was effective.

The effectiveness of our internal control over financial reporting as of December 31, 2015, has been audited by Ernst &Young LLP, independent registered public accounting firm. Ernst & Young LLP’s report on our internal control over financial reporting appears on the following page.

100


 

Table of Contents

Report of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders of LTC Properties, Inc.

We have audited LTC Properties, Inc.’s (the “Company”) internal control over financial reporting as of December 31, 2015, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). The Company’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, LTC Properties, Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2015, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of LTC Properties, Inc. as of December 31, 2015 and 2014 and 2013, and the related consolidated statements of income, comprehensive income, equity, and cash flows for each of the three years in the period ended December 31, 2015 of LTC Properties, Inc. and our report dated February 22, 2016 expressed an unqualified opinion thereon.

 

 

 

/s/ Ernst & Young LLP

Los Angeles, California
February 22, 2016

 

 

101


 

Table of Contents

 

Item 9B.  OTHER INFORMATION

None.

 

PART III

Item 10.  DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

The information required by this item is incorporated by reference to our definitive proxy statement for the 2016 Annual Meeting of Stockholders (to be filed with the Securities and Exchange Commission within 120 days of our December 31, 2015 fiscal year end) under the headings “Proposal 1 Election of Directors,”  “Corporate Governance Principles and Board Matters,” and “Executive Officers.”

Item 11.  EXECUTIVE COMPENSATION

The information required by this item is incorporated by reference to our definitive proxy statement for the 2016 Annual Meeting of Stockholders (to be filed with the Securities and Exchange Commission within 120 days of our December 31, 2015 fiscal year end) under the headings “Executive Compensation Discussion and Analysis,” “Summary Compensation Table,” “Director Compensation,” and “Compensation Committee Report.”

Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The information required by this item is incorporated by reference to our definitive proxy statement for the 2016 Annual Meeting of Stockholders (to be filed with the Securities and Exchange Commission within 120 days of our December 31, 2015 fiscal year end) under the heading “Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.”

Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

The information required by this item is incorporated by reference to our definitive proxy statement for the 2016 Annual Meeting of Stockholders (to be filed with the Securities and Exchange Commission within 120 days of our December 31, 2015 fiscal year end) under the heading “Certain Relationships and Related Transactions, and Director Independence.”

Item 14.  PRINCIPAL ACCOUNTANT FEES AND SERVICES

The information required by this item is incorporated by reference to our definitive proxy statement for the 2016 Annual Meeting of Stockholders (to be filed with the Securities and Exchange Commission within 120 days of our December 31, 2015 fiscal year end) under the heading “Independent Registered Public Accounting Firm Fees and Services.”

102


 

Table of Contents

PART IV

Item 15.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

The following documents are filed as a part of this report:

 

 

    

 

 

    

Page

 

Financial Statements 

 

 

 

Report of Independent Registered Public Accounting Firm 

 

57

 

Consolidated Balance Sheets as of December 31, 2015 and 2014 

 

58

 

Consolidated Statements of Income for the years ended December 31, 2015, 2014 and 2013 

 

59

 

Consolidated Statements of Comprehensive Income for the years ended December 31, 2015, 2014 and 2013 

 

60

 

Consolidated Statements of Equity for the years ended December 31, 2015, 2014 and 2013 

 

61

 

Consolidated Statements of Cash Flows for the years ended December 31, 2015, 2014 and 2013 

 

62

 

Notes to Consolidated Financial Statements 

 

63

 

Financial Statement Schedules 

 

 

 

II. Valuation and Qualifying Accounts 

 

91

 

III. Real Estate and Accumulated Depreciation 

 

92

 

IV. Mortgage Loans on Real Estate 

 

97

 

 

All other schedules are omitted because they are not applicable or not present in amounts sufficient to require submission of the schedule or the required information is shown in the Consolidated Financial Statements and the Notes thereto.

Exhibits

The exhibits required by Item 601 of Regulation S‑K are set forth in the index to exhibits of this annual report.

103


 

Table of Contents

LTC PROPERTIES, INC.

INDEX TO EXHIBITS

Exhibit
Number

    

Description

 

3.1

 

LTC Properties, Inc. Articles of Restatement (incorporated by reference to Exhibit 3.2 to LTC Properties Inc.’s Current Report on Form 8‑K (File No. 1‑11314) dated September 13, 2012)

 

3.2

 

Bylaws of LTC Properties, Inc., as restated June 2, 2015 (incorporated by reference to Exhibit 3.2 to LTC Properties Inc.’s Current Report on Form 8-K (File No. 1-11314) dated June 2, 2015)

 

10.1

 

Amended and Restated Credit Agreement dated as of October 14, 2014 (incorporated by reference to Exhibit 10.1 to LTC Properties Inc.’s Current Report on Form 8‑K (File No. 1‑11314) dated October 14, 2014)

 

10.2

 

First Amendment to Amended and Restated Credit Agreement dated as of August 4, 2015 (incorporated by reference to Exhibit 10.3 to LTC Properties Inc.’s Quarterly Report on Form 10‑Q (File No. 1‑11314) for the quarter ended June 30, 2015)

 

10.3

 

Second Amended and Restated Note Purchase and Private Shelf Agreement between LTC Properties, Inc. and Prudential Investment Management, Inc. dated October 30, 2013 (incorporated by reference to Exhibit 10.1 to LTC Properties Inc.’s Quarterly Report on Form 10‑Q (File No. 1-11314) for the quarter ended September 30, 2013)

 

10.4

 

Third Amended and Restated Note Purchase and Private Shelf Agreement between LTC Properties, Inc. and Prudential Investment Management, Inc. dated April 28, 2015 (incorporated by reference to Exhibit 10.1 to LTC Properties Inc.’s Quarterly Report on Form 10‑Q (File No. 1‑11314) for the quarter ended March 31, 2015)

 

10.5

 

Fourth Amended and Restated Note Purchase and Private Shelf Agreement between LTC Properties, Inc. and Prudential Investment Management, Inc. dated August 4, 2015 (incorporated by reference to Exhibit 10.2 to LTC Properties Inc.’s Quarterly Report on Form 10‑Q (File No. 1‑11314) for the quarter ended June 30, 2015)

 

10.6

 

Note Purchase and Private Shelf Agreement between LTC Properties, Inc. and AIG Asset Management (U.S.) LLC dated August 4, 2015 (incorporated by reference to Exhibit 10.4 to LTC Properties Inc.’s Quarterly Report on Form 10‑Q (File No. 1‑11314) for the quarter ended June 30, 2015)

 

10.7

 

Equity Distribution Agreement, dated August 5, 2015, by and between LTC Properties, Inc. and JMP Securities LLC (incorporated by reference to Exhibit 1.1 to LTC Properties Inc.’s Current Report on Form 8‑K (File No. 1‑11314) dated August 5, 2015)

 

10.8

 

Equity Distribution Agreement, dated August 5, 2015, by and between LTC Properties, Inc. and Canaccord Genuity Inc. (incorporated by reference to Exhibit 1.2 to LTC Properties Inc.’s Current Report on Form 8‑K (File No. 1‑11314) dated August 5, 2015)

 

10.9

 

Equity Distribution Agreement, dated August 5, 2015, by and between LTC Properties, Inc. and Mizuho Securities USA Inc. (incorporated by reference to Exhibit 1.3 to LTC Properties Inc.’s Current Report on Form 8‑K (File No. 1‑11314) dated August 5, 2015)

 

10.10+

 

Employment Agreement of Wendy Simpson dated November 12, 2014 (incorporated by reference to Exhibit 10.1 to LTC Properties, Inc.’s Current Report on Form 8‑K (File No. 1‑11314) dated November 12, 2014)

 

10.11+

 

Employment Agreement of Pamela Kessler, effective as of November 12, 2014 (incorporated by reference to Exhibit 10.2 to LTC Properties, Inc.’s Current Report on Form 8‑K (File No. 1‑11314) dated November 12, 2014)

 

10.12+

 

Employment Agreement of Clint Malin, effective as of November 12, 2014 (incorporated by reference to Exhibit 10.3 to LTC Properties, Inc.’s Current Report on Form 8‑K (File No. 1‑11314) dated November 12, 2014)

 

10.13+

 

Employment Agreement of Caroline (Wong) Chikhale, effective as of June 10, 2008 (incorporated by reference to Exhibit 10.9 to LTC Properties, Inc.’s Annual Report on Form 10-K (File No. 1-11314) for the year ended December 31, 2013)

 

10.14+

 

Employment Agreement of Brent Chappell, effective as of June 10, 2013 (incorporated by reference to Exhibit 10.8 to LTC Properties, Inc.’s Annual Report on Form 10-K (File No. 1-11314) for the year ended December 31, 2014)

 

10.15+

 

Annual Cash Bonus Incentive Plan, effective as of October 27, 2014 (incorporated by reference to Exhibit 10.9 to LTC Properties, Inc.’s Annual Report on Form 10-K (File No. 1-11314) for the year ended December 31, 2014)

 

10.16

 

The 2008 Equity Participation Plan (incorporated by reference to Exhibit 10.8 to LTC Properties, Inc.’s Annual Report on Form 10‑K (File No. 1‑11314) for the year ended December 31, 2009)

 

10.17

 

Form of Stock Option Agreement under the 2008 Equity Participation Plan (incorporated by reference to Exhibit 10.9 to LTC Properties, Inc.’s Annual Report on Form 10‑K (File No. 1‑11314) for the year ended December 31, 2009)

 

10.18

 

Form of Restricted Stock Agreement under the 2008 Equity Participation Plan (incorporated by reference to Exhibit 10.1 to LTC Properties, Inc.’s Quarterly Report on Form 10‑Q (File No. 1‑11314) for the quarter ended June 30, 2013)

 

10.19

 

The 2015 Equity Participation Plan of LTC Properties, Inc. ((incorporated by reference to Exhibit 4.3 to LTC Properties, Inc.’s Registration Statement on Form S-8 (File No. 333‑205115)

 

10.20

 

Form of Stock Option Agreement under the 2015 Equity Participation Plan

 

10.21

 

Form of Restricted Stock Agreement under the 2015 Equity Participation Plan

 

10.22

 

Form of Indemnity Agreement dated as of July 30, 2009 between LTC Properties, Inc. and its Directors and Officers (incorporated by reference to Exhibit 10.1 to LTC Properties, Inc.’s Quarterly Report on Form 10‑Q (File No. 1‑11314) for the quarter ended June 30, 2009)

 

12

 

Ratio of Earnings to Fixed Charges

 

104


 

Table of Contents

21

 

List of Subsidiaries

 

23.1

 

Consent of Independent Registered Accounting Firm

 

31.1

 

Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002

 

31.2

 

Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002

 

32

 

Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes‑Oxley Act of 2002

 

101

 

The following materials from LTC Properties, Inc.’s Form Annual Report on 10‑K for the fiscal year ended December 31, 2015, formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Income and Comprehensive Income; (iii) Consolidated Statements of Equity; (iv) Consolidated Statements of Cash Flows; and (v) Notes to Consolidated Financial Statements

 

 


+Management contract or compensatory plan or arrangement in which an executive officer or director of the Company participates

105


 

Table of Contents

LTC PROPERTIES, INC.

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

LTC PROPERTIES, INC.
Registrant

Dated: February 22, 2016

 

 

 

By:

/s/ Pamela J. Kessler

PAMELA J. KESSLER
Executive Vice President, Chief Financial
Officer and Corporate Secretary
(Principal Financial Officer)

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

 

 

 

/s/ Wendy L. Simpson

WENDY L. SIMPSON

Chairman, Chief Executive Officer,
President and Director
(Principal Executive Officer)

February 22, 2016

 

 

 

/s/ Pamela J. Kessler

PAMELA J. KESSLER

Executive Vice President, Chief Financial
Officer and Corporate Secretary
(Principal Financial Officer and Principal
Accounting Officer)

February 22, 2016

 

 

 

/s/ Boyd Hendrickson

BOYD HENDRICKSON

Director

February 22, 2016

 

 

 

/s/ Devra G. Shapiro

DEVRA G. SHAPIRO

Director

February 22, 2016

 

 

 

/s/ JAMES J. PIECZYNSKI

JAMES J. PIECZYNSKI

Director

February 22, 2016

 

 

 

/s/ Timothy J. Triche

TIMOTHY J. TRICHE

Director

February 22, 2016

 

106