Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
|
| |
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2018 |
OR |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ________________ to ________________ |
Commission file number: 001-36514
GOPRO, INC.
(Exact name of registrant as specified in its charter)
|
| | |
Delaware | | 77-0629474 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
3000 Clearview Way San Mateo, California | | 94402 |
(Address of principal executive offices) | | (Zip Code) |
(650) 332-7600
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act (Check one).
|
| | |
Large accelerated filer þ | Accelerated filer ☐ | Non accelerated filer ☐ |
| | (Do not check if a smaller reporting company) |
Smaller reporting company ☐ | Emerging growth company ☐ | |
If an emerging growth company, indicated by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No þ
As of April 30, 2018, 112,158,370 and 35,958,034 shares of Class A and Class B common stock were outstanding, respectively.
GoPro, Inc.
Index
|
| | |
| | Page |
PART I. FINANCIAL INFORMATION |
Item 1. | | |
| | |
| | |
| | |
| | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
| | |
PART II. OTHER INFORMATION |
Item 1. | | |
Item 1A. | | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
Item 5. | | |
Item 6. | | |
| | |
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
GoPro, Inc.
Condensed Consolidated Balance Sheets
(unaudited)
|
| | | | | | | |
(in thousands, except par values) | March 31, 2018 | | December 31, 2017 |
Assets | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 104,987 |
| | $ | 202,504 |
|
Marketable securities | 39,846 |
| | 44,886 |
|
Accounts receivable, net | 81,431 |
| | 112,935 |
|
Inventory | 132,619 |
| | 150,551 |
|
Prepaid expenses and other current assets | 32,703 |
| | 62,811 |
|
Total current assets | 391,586 |
| | 573,687 |
|
Property and equipment, net | 62,791 |
| | 68,587 |
|
Intangible assets, net | 21,844 |
| | 24,499 |
|
Goodwill | 146,459 |
| | 146,459 |
|
Other long-term assets | 26,194 |
| | 37,014 |
|
Total assets | $ | 648,874 |
| | $ | 850,246 |
|
| | | |
Liabilities and Stockholders’ Equity | | | |
Current liabilities: | | | |
Accounts payable | $ | 87,534 |
| | $ | 138,257 |
|
Accrued liabilities | 146,945 |
| | 213,030 |
|
Deferred revenue | 15,235 |
| | 19,244 |
|
Total current liabilities | 249,714 |
| | 370,531 |
|
Long-term taxes payable | 18,559 |
| | 21,188 |
|
Long-term debt | 132,189 |
| | 130,048 |
|
Other long-term liabilities | 32,335 |
| | 29,774 |
|
Total liabilities | 432,797 |
| | 551,541 |
|
| | | |
Commitments, contingencies and guarantees (Note 9) |
|
| |
|
| | | |
Stockholders’ equity: | | | |
Preferred stock, $0.0001 par value, 5,000 shares authorized; none issued | — |
| | — |
|
Common stock and additional paid-in capital, $0.0001 par value, 500,000 Class A shares authorized, 102,709 and 101,034 shares issued and outstanding, respectively; 150,000 Class B shares authorized, 35,964 and 35,966 shares issued and outstanding, respectively | 866,033 |
| | 854,452 |
|
Treasury stock, at cost, 10,710 and 10,710 shares, respectively | (113,613 | ) | | (113,613 | ) |
Accumulated deficit | (536,343 | ) | | (442,134 | ) |
Total stockholders’ equity | 216,077 |
| | 298,705 |
|
Total liabilities and stockholders’ equity | $ | 648,874 |
| | $ | 850,246 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
GoPro, Inc.
Condensed Consolidated Statements of Operations
(unaudited)
|
| | | | | | | |
| Three months ended March 31, |
(in thousands, except per share data) | 2018 | | 2017 |
Revenue | $ | 202,346 |
| | $ | 218,614 |
|
Cost of revenue | 157,430 |
| | 150,048 |
|
Gross profit | 44,916 |
| | 68,566 |
|
Operating expenses: | | | |
Research and development | 50,979 |
| | 66,166 |
|
Sales and marketing | 49,170 |
| | 67,856 |
|
General and administrative | 19,506 |
| | 22,759 |
|
Total operating expenses | 119,655 |
| | 156,781 |
|
Operating loss | (74,739 | ) | | (88,215 | ) |
Other income (expense): | | | |
Interest expense | (4,567 | ) | | (814 | ) |
Other income, net | 177 |
| | 161 |
|
Total other expense, net | (4,390 | ) | | (653 | ) |
Loss before income taxes | (79,129 | ) | | (88,868 | ) |
Income tax (benefit) expense | (2,782 | ) | | 22,282 |
|
Net loss | $ | (76,347 | ) | | $ | (111,150 | ) |
| | | |
Net loss per share: | | | |
Basic | $ | (0.55 | ) | | $ | (0.78 | ) |
Diluted | $ | (0.55 | ) | | $ | (0.78 | ) |
| | | |
Shares used to compute net loss per share: | | | |
Basic | 137,857 |
| | 142,899 |
|
Diluted | 137,857 |
| | 142,899 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
GoPro, Inc.
Condensed Consolidated Statements of Cash Flows
(unaudited)
|
| | | | | | | |
| Three months ended March 31, |
(in thousands) | 2018 | | 2017 |
Operating activities: | | | |
Net loss | $ | (76,347 | ) | | $ | (111,150 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | | | |
Depreciation and amortization | 8,907 |
| | 11,693 |
|
Stock-based compensation | 10,823 |
| | 13,125 |
|
Deferred income taxes | (593 | ) | | (2,050 | ) |
Non-cash restructuring charges | 2,933 |
| | 966 |
|
Non-cash interest expense | 1,934 |
| | — |
|
Other | 272 |
| | 1,630 |
|
Changes in operating assets and liabilities: | | | |
Accounts receivable, net | 31,277 |
| | 109,588 |
|
Inventory | 17,932 |
| | (40,543 | ) |
Prepaid expenses and other assets | 26,138 |
| | (14,936 | ) |
Accounts payable and other liabilities | (117,879 | ) | | (105,524 | ) |
Deferred revenue | (2,509 | ) | | (737 | ) |
Net cash used in operating activities | (97,112 | ) | | (137,938 | ) |
| | | |
Investing activities: | | | |
Purchases of property and equipment, net | (6,782 | ) | | (5,166 | ) |
Purchases of marketable securities | (14,896 | ) | | — |
|
Maturities of marketable securities | 20,000 |
| | 14,160 |
|
Sale of marketable securities | — |
| | 11,623 |
|
Net cash provided by (used in) investing activities | (1,678 | ) | | 20,617 |
|
| | | |
Financing activities: | | | |
Proceeds from issuance of common stock | 3,210 |
| | 6,038 |
|
Taxes paid related to net share settlement of equity awards | (2,402 | ) | | (6,283 | ) |
Payment of deferred acquisition-related consideration | — |
| | (75 | ) |
Net cash provided by (used in) financing activities | 808 |
| | (320 | ) |
Effect of exchange rate changes on cash and cash equivalents | 465 |
| | 404 |
|
Net decrease in cash and cash equivalents | (97,517 | ) | | (117,237 | ) |
Cash and cash equivalents at beginning of period | 202,504 |
| | 192,114 |
|
Cash and cash equivalents at end of period | $ | 104,987 |
| | $ | 74,877 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
GoPro, Inc.
Notes to Condensed Consolidated Financial Statements
1. Summary of business and significant accounting policies
GoPro, Inc. (GoPro or the Company) is enabling the way people capture and share their lives from a perspective only achieved with a GoPro. What began as an idea to help athletes document themselves engaged in sport, GoPro has become a mobile storytelling solution that helps the world share itself through immersive content. To date, the Company’s cameras and mountable and wearable accessories have generated substantially all of its revenue. The Company sells its products globally through retailers, wholesale distributors, and on its website. The Company’s global corporate headquarters are located in San Mateo, California.
Basis of presentation. The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP). The Company’s fiscal year ends on December 31, and its fiscal quarters end on March 31, June 30 and September 30. The condensed consolidated financial statements reflect all adjustments, which are normal and recurring in nature, that management believes are necessary for the fair statement of the Company's financial statements, but are not necessarily indicative of the results expected for the full fiscal year or any other future period. The condensed consolidated balance sheet at December 31, 2017 has been derived from the audited financial statements at that date, but does not include all the disclosures required by GAAP. This Quarterly Report on Form 10-Q should be read in conjunction with the Company's Annual Report on Form 10-K (Annual Report) for the year ended December 31, 2017. Except for accounting policies related to revenue recognition and intra-entity asset transfers that were updated as a result of adopting Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers, and ASU 2016-16, Intra-Entity Transfers of Assets Other Than Inventory, there have been no significant changes in the Company’s accounting policies from those disclosed in its Annual Report.
Principles of consolidation. These condensed consolidated financial statements include all the accounts of the Company and its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.
Use of estimates. The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the amounts reported and disclosed in the Company’s condensed consolidated financial statements and accompanying notes. Significant estimates and assumptions made by management include those related to revenue recognition (including sales returns, implied post contract support (PCS), price protection and other sales incentives), stock-based compensation, inventory valuation, product warranty liabilities, the valuation and useful lives of long-lived assets (property and equipment, intangible assets and goodwill) and income taxes. The Company bases its estimates and assumptions on historical experience and on various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ materially from management’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations could be affected.
Comprehensive income (loss). For all periods presented, comprehensive income (loss) approximated net income (loss). Therefore, the condensed consolidated statements of comprehensive income (loss) have been omitted.
Accounts receivable and allowance for doubtful accounts. Accounts receivable are stated at invoice value less estimated allowances for doubtful accounts. Allowances are recorded based on the Company’s assessment of various factors, such as: historical experience, credit quality of its customers, age of the accounts receivable balances, geographic related risks, economic conditions and other factors that may affect a customer’s ability to pay. The allowance for doubtful accounts as of March 31, 2018 and December 31, 2017 was $0.7 million and $0.8 million, respectively.
Warranty. The Company records a liability for estimated product warranty costs at the time product revenue is recognized. The Company’s standard warranty obligation to its end-users generally provides a 12-month warranty coverage on all of its products except in the European Union where the Company provides a 2-year warranty. The Company also offers extended warranty programs for a fee. The Company’s estimate of costs to service its warranty obligations is based on its historical experience of repair and replacement of the associated products
GoPro, Inc.
Notes to Condensed Consolidated Financial Statements
and expectations of future conditions. The warranty obligation is affected by product failure rates and the related use of materials, labor costs and freight incurred in correcting any product failure.
Revenue recognition. Revenue is primarily comprised of product revenue, net of returns and variable consideration. The Company derives substantially all of its revenue from the sale of cameras, drones, mounts and accessories and the related implied post contract support to customers. The Company recognizes revenue when control of the promised goods or services are transferred to customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. For most of the Company’s revenue, revenue is recognized at the time products are delivered and when collection is deemed probable. For customers who purchase products directly from the Company’s website, the Company retains a portion of the risk of loss on these sales during transit, which are accounted for as fulfillment costs. The Company provides sales commissions to internal and external sales representatives which are earned in the period in which revenue is recognized. As a result, the Company expenses such costs as incurred under ASU 2014-19.
The Company's standard terms and conditions of sale for non-web based sales do not allow for product returns other than under warranty. However, the Company grants limited rights of return to certain large retailers and distributors. The Company reduces revenue and cost of sales for the estimated returns based on analyses of historical return trends by customer class and other factors. An estimated refund liability along with a right to recover assets are also recorded for future product returns. Return trends are influenced by product life cycles, new product introductions, market acceptance of products, product sell-through, the type of customer, seasonality and other factors. Return rates may fluctuate over time, but are sufficiently predictable to allow the Company to estimate expected future product returns.
The Company’s camera and drone sales contain multiple performance obligations that generally include the following three separate obligations: a) a hardware component (camera or drone) and the embedded firmware essential to the functionality of the hardware component delivered at the time of sale, b) the implicit right to the Company's downloadable free apps and software solutions, and c) the implied right for the customer to receive PCS. PCS includes the right to receive, on a when and if available basis, future unspecified firmware upgrades and features as well as bug fixes, and email and telephone support. The Company accounts for and allocates revenue to PCS based on a cost plus method. Revenue is allocated to the remaining performance obligations on a residual value method. The Company’s process to allocate the transaction price considers multiple factors that may vary over time depending upon the unique facts and circumstances related to each deliverable, including: the level of support provided to customers, estimated costs to provide the Company’s support, the amount of time and cost that is allocated to the Company’s efforts to develop the undelivered elements, and market trends in the pricing for similar offerings.
Revenue allocated to the delivered hardware, related embedded firmware and free software solutions is recognized at the time of sale provided the conditions for recognition of revenue have been met. Revenue allocated to PCS is deferred and recognized on a straight-line basis over the estimated term of the support period, which is estimated to be 15 months based on historical experience. Deferred revenue as of March 31, 2018 and December 31, 2017 also included immaterial amounts related to the Company’s GoPro Care and GoPro Plus fee-based service offerings. The Company’s deferred revenue balance related to PCS was $14.1 million as of March 31, 2018 and the Company recognized $5.5 million of related revenue during the three months ended March 31, 2018.
Sales incentives. The Company offers sales incentives through various programs, including cooperative advertising, marketing development funds and other incentives. Sales incentives are considered to be variable consideration, which the Company estimates and records as a reduction to revenue at the date of sale. The Company estimates sales incentives based on historical experience, product sell-through and other factors.
Sales taxes. Sales taxes collected from customers and remitted to respective governmental authorities are recorded as liabilities and are not included in revenue. The Company maintained its policy to exclude sales taxes from revenue under the adoption of ASU 2014-09.
Segment information. The Company operates as one operating segment as it only reports financial information on an aggregate and consolidated basis to its Chief Executive Officer, who is the Company’s chief operating decision maker.
GoPro, Inc.
Notes to Condensed Consolidated Financial Statements
Prior period reclassifications. Reclassifications of certain prior period amounts in the condensed consolidated financial statements have been made to conform to the current period presentation.
GoPro, Inc.
Notes to Condensed Consolidated Financial Statements
Recent accounting standards
|
| | | | | | |
Standard | | Description | | Company’s date of adoption | | Effect on the condensed consolidated financial statements or other significant matters |
Standards that were adopted | | | | |
Income Taxes ASU No. 2016-16 (Topic 740) | | This standard requires entities to recognize the income tax consequences of intra-entity asset transfers when they occur. This removes the exception to postpone recognition until the asset has been sold to an outside party. The updated standard is effective in annual and interim periods in fiscal years beginning after December 15, 2017, with early adoption permitted during the first interim period of a fiscal year. | | January 1, 2018 | | Adoption of the standard resulted in the recognition of previously unrecognized deferred charges using a modified retrospective method. The Company recorded a reversal of the $15.0 million of deferred charges, an increase to U.S. deferred tax assets of $1.2 million with a corresponding U.S. valuation allowance of $1.2 million. The net impact to equity was an increase in the accumulated deficit of approximately $15.0 million upon adoption. |
Stock Compensation ASU No. 2017-09 (Topic 718)
| | This standard clarifies when to account for a change to the terms or conditions of a share-based payment award as a modification. Under this standard, modification is required only if the fair value, the vesting conditions, or the classification of an award as equity or liability changes as a result of the change in terms or conditions. The updated standard is effective in annual and interim periods in fiscal years beginning after December 15, 2017, with early adoption permitted. | | January 1, 2018 | | The Company adopted ASU 2017-09 which did not impact its condensed consolidated financial statements and related disclosures. The Company adopted the amendment on a prospective basis. |
Revenue from Contracts with Customers ASU No. 2014-09, 2015-14, 2016-08, 2016-10 and 2016-12 (Topic 606) | | The updated revenue standard establishes principles for recognizing revenue and develops a common revenue standard for all industries. Under the new model, recognition of revenue occurs when a customer obtains control of promised goods or services in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The new standard requires that entities disclose the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. Early adoption is permitted, but not earlier than the first quarter of 2017. The retrospective or modified retrospective basis method is permitted. | | January 1, 2018 | | The Company completed an analysis of the impact of the new standard on its sales contract portfolio by reviewing its previous accounting policies and practices to identify differences that would result from applying the requirements of the new standard to its sales contracts. The Company’s analysis of its contracts under the new standard supported the recognition of its product revenue at the time the product is delivered, and PCS revenue on a straight-line basis, consistent with its previous revenue policy.
As a result of the adoption of the new standard, the Company recorded a $2.9 million increase to its accumulated deficit on January 1, 2018, of which $4.9 million related to certain estimated sales incentives which would have been recognized at the time the product was shipped in the prior period, partially offset by $2.0 million related to revenue that would have been recognized in the prior period from the Company’s website sales that had shipped but had not been delivered as of December 31, 2017. Sales incentives are considered variable consideration under the new standard and are accounted for as a reduction to the transaction price. This change resulted in a reduction of revenue being recorded earlier than under the previous guidance. Additionally, for customers who purchased products directly from the Company’s website, the new standard provides for a policy election whereby the Company has recorded revenue when the related product was shipped. This change resulted in recognition of revenue earlier than under previous guidance. In addition, the Company recorded a $1.0 million increase to deferred tax assets and a corresponding $1.0 million increase in valuation allowance.
The Company adopted the standard using the modified retrospective method applied to those contracts which were not completed as of January 1, 2018. Prior periods were not retrospectively adjusted. Refer below for the impact on each financial statement line item as of and for the three months ended March 31, 2018 due to the adoption of the standard. |
GoPro, Inc.
Notes to Condensed Consolidated Financial Statements
The cumulative effect of the changes made to the Company’s condensed consolidated January 1, 2018 balance sheet for the adoption of ASU 2014-09, Revenue from Contracts with Customers and ASU 2016-16, Income Taxes — Intra-Entity Transfers of Assets Other Than Inventory, were as follows:
|
| | | | | | | | | | | | | | | |
(in thousands) | Balance at December 31, 2017 | | Adjustment due to ASU 2014-09 | | Adjustment due to ASU 2016-16 | | Balance at January 1, 2018 |
Accumulated deficit | $ | (442,134 | ) | | $ | (2,872 | ) | | $ | (14,990 | ) | | $ | (459,996 | ) |
As mentioned above, the adoption of ASU 2014-09 impacted the timing of revenue recognized related to certain sales incentives and sales from the Company’s website, which impacted the revenue and current deferred revenue financial statement line items. Additionally, under ASU 2014-09, the Company presents an estimated refund liability along with a right to recover asset for future product returns, which impacted the accounts receivable, net, inventory, net, prepaid expenses and other assets, and accrued liabilities financial statement line items. The above adjustments do not impact net cash used in operating activities, however, they do impact the changes in operating assets and liabilities for the related accounts within the disclosure of operating activities on the statement of cash flow. Refer to the tables below for the quantitative impact to the Company’s financial statements as of and for the quarter ended March 31, 2018 due to the adoption of ASU 2014-09 (ASC 606).
|
| | | | | | | | | | | |
| For the three months ended March 31, 2018 |
(in thousands) | As Reported Under ASC 606 | | Effect of Change | | Balance Under ASC 605 |
Revenue | $ | 202,346 |
| | $ | 6,956 |
| | $ | 209,302 |
|
|
| | | | | | | | | | | |
| As of March 31, 2018 |
(in thousands) | As Reported Under ASC 606 | | Effect of Change | | Balance Under ASC 605 |
Accounts receivable, net | $ | 81,431 |
| | $ | (19,980 | ) | | $ | 61,451 |
|
Inventory, net | 132,619 |
| | 7,526 |
| | 140,145 |
|
Prepaid expenses and other current assets | 32,703 |
| | (7,526 | ) | | 25,177 |
|
Accrued liabilities | 146,945 |
| | (19,980 | ) | | 126,965 |
|
Current deferred revenue | 15,235 |
| | 602 |
| | 15,837 |
|
GoPro, Inc.
Notes to Condensed Consolidated Financial Statements
|
| | | | | | |
Standard | | Description | | Expected date of adoption | | Effect on the condensed consolidated financial statements or other significant matters |
Standards not yet adopted | | | | |
Leases ASU No. 2016-02(Topic 842) | | This standard requires lessees to put most leases on their balance sheets but recognize the expenses on their income statements in a manner similar to current practice. Lessees would recognize a right-to-use asset and lease liability for all leases with terms of more than 12 months. The new standard should be applied on a modified retrospective basis. | | January 1, 2019 | | Although the Company is currently evaluating the impact that the adoption of this standard will have on its condensed consolidated financial statements and related disclosures, the Company currently expects that most of its operating lease commitments will be subject to the new standard and recognized as operating lease liabilities and right-of-use assets upon adoption.
|
Intangible - Goodwill and Other ASU No. 2017-04 (Topic 350)
| | This standard simplifies the accounting for goodwill and removes Step 2 of the annual goodwill impairment test. Upon adoption, goodwill impairment will be determined based on the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. Early adoption permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017, and requires a prospective transition method.
| | January 1, 2020 | | The Company does not expect that the adoption of this standard will have a material impact on its condensed consolidated financial statements and related disclosures. |
Although there are several other new accounting standards issued or proposed by the FASB, which the Company has adopted or will adopt, as applicable, the Company does not believe any of these additional accounting pronouncements has had or will have a material impact on its financial statements.
2. Fair value measurements
The Company’s assets that are measured at fair value on a recurring basis within the fair value hierarchy are summarized as follows: |
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2018 | | December 31, 2017 |
(in thousands) | Level 1 | | Level 2 | | Total | | Level 1 | | Level 2 | | Total |
Cash equivalents (1): | | | | | | | | | | | |
Money market funds | $ | 33,074 |
| | $ | — |
| | $ | 33,074 |
| | $ | 25,251 |
| | $ | — |
| | $ | 25,251 |
|
Commercial paper | 9,990 |
| | — |
| | 9,990 |
| | 14,981 |
| | — |
| | 14,981 |
|
Corporate debt securities | — |
| | — |
| | — |
| | — |
| | 2,500 |
| | 2,500 |
|
Agency securities | — |
| | — |
| | — |
| | — |
| | 4,999 |
| | 4,999 |
|
Total cash equivalents | $ | 43,064 |
| | $ | — |
| | $ | 43,064 |
| | $ | 40,232 |
| | $ | 7,499 |
| | $ | 47,731 |
|
Marketable securities: | | | | | | | | | | | |
U.S. treasury securities | $ | — |
| | $ | 4,985 |
| | $ | 4,985 |
| | $ | — |
| | $ | 4,995 |
| | $ | 4,995 |
|
Commercial paper | 17,397 |
| | — |
| | 17,397 |
| | 19,888 |
| | — |
| | 19,888 |
|
Corporate debt securities | — |
| | 17,464 |
| | 17,464 |
| | — |
| | 20,003 |
| | 20,003 |
|
Total marketable securities | $ | 17,397 |
| | $ | 22,449 |
| | $ | 39,846 |
| | $ | 19,888 |
| | $ | 24,998 |
| | $ | 44,886 |
|
(1) Included in cash and cash equivalents in the accompanying condensed consolidated balance sheets. Cash balances were $61.9 million and $154.8 million as of March 31, 2018 and December 31, 2017, respectively.
There were no transfers of financial assets between levels for the periods presented.
Cash equivalents and marketable securities are classified as Level 1 or Level 2 because the Company uses quoted market prices or alternative pricing sources and models utilizing market observable inputs to determine their fair value. The contractual maturities of available-for-sale marketable securities as of March 31, 2018 and December 31, 2017 were all less than one year in duration. At March 31, 2018 and December 31, 2017, the
GoPro, Inc.
Notes to Condensed Consolidated Financial Statements
Company had no financial assets or liabilities that were classified as Level 3, which are valued based on inputs supported by little or no market activity.
At March 31, 2018 and December 31, 2017, the amortized cost of the Company’s cash equivalents and marketable securities approximated their fair value and there were no material realized or unrealized gains or losses, either individually or in the aggregate.
In April 2017, the Company issued $175.0 million principal amount of Convertible Senior Notes due 2022 (Notes) (see Note 4, Financing Arrangements). The estimated fair value of the Notes is based on quoted market prices of the Company’s instruments in markets that are not active and are classified as Level 2 within the fair value hierarchy. The Company estimated the fair value of the Notes by evaluating quoted market prices and calculating the upfront cash payment a market participant would require to assume these obligations. The calculated fair value of the Notes, of $149.6 million, is highly correlated to the Company’s stock price and as a result, significant changes to the Company’s stock price will have a significant impact on the calculated fair value of the Notes.
For certain other financial assets and liabilities, including accounts receivable, accounts payable and other current assets and liabilities, the carrying amounts approximate their fair value primarily due to the relatively short maturity of these balances.
3. Condensed consolidated financial statement details
The following sections and tables provide details of selected balance sheet items.
Inventory
|
| | | | | | | |
(in thousands) | March 31, 2018 | | December 31, 2017 |
Components | $ | 22,209 |
| | $ | 18,995 |
|
Finished goods | 110,410 |
| | 131,556 |
|
Total inventory | $ | 132,619 |
| | $ | 150,551 |
|
Property and equipment, net
|
| | | | | | | |
(in thousands) | March 31, 2018 | | December 31, 2017 |
Leasehold improvements | $ | 67,853 |
| | $ | 67,713 |
|
Production, engineering and other equipment | 47,770 |
| | 47,502 |
|
Tooling | 24,919 |
| | 24,871 |
|
Computers and software | 20,909 |
| | 20,636 |
|
Furniture and office equipment | 15,599 |
| | 14,895 |
|
Tradeshow equipment and other | 7,235 |
| | 7,237 |
|
Construction in progress | 120 |
| | 347 |
|
Gross property and equipment | 184,405 |
| | 183,201 |
|
Less: Accumulated depreciation and amortization | (121,614 | ) | | (114,614 | ) |
Property and equipment, net | $ | 62,791 |
| | $ | 68,587 |
|
GoPro, Inc.
Notes to Condensed Consolidated Financial Statements
Intangible assets
|
| | | | | | | | | | | |
| March 31, 2018 |
(in thousands) | Gross carrying value | | Accumulated amortization | | Net carrying value |
Purchased technology | $ | 49,901 |
| | $ | (28,672 | ) | | $ | 21,229 |
|
In-process research and development (IPR&D) | 615 |
| | — |
| | 615 |
|
Total intangible assets | $ | 50,516 |
| | $ | (28,672 | ) | | $ | 21,844 |
|
|
| | | | | | | | | | | |
| December 31, 2017 |
(in thousands) | Gross carrying value | | Accumulated amortization | | Net carrying value |
Purchased technology | $ | 49,901 |
| | $ | (26,017 | ) | | $ | 23,884 |
|
IPR&D | 615 |
| | — |
| | 615 |
|
Total intangible assets | $ | 50,516 |
| | $ | (26,017 | ) | | $ | 24,499 |
|
For the three months ended March 31, 2018 and 2017, the Company did not record any impairment charges for in-process research and development (IPR&D) assets. As of March 31, 2018, technological feasibility has not been established for the remaining IPR&D assets, which have no alternative future use and as such, continue to be accounted for as indefinite-lived intangible assets.
Amortization expense was $2.7 million and $2.3 million in the three months ended March 31, 2018 and 2017, respectively. At March 31, 2018, expected amortization expense of intangible assets with definite lives for future periods is as follows:
|
| | | |
(in thousands) | Total |
Year ending December 31, | |
2018 (remaining 9 months) | $ | 8,659 |
|
2019 | 7,458 |
|
2020 | 4,242 |
|
2021 | 870 |
|
2022 | — |
|
| $ | 21,229 |
|
Other long-term assets
|
| | | | | | | |
(in thousands) | March 31, 2018 | | December 31, 2017 |
Point of purchase (POP) displays | $ | 15,828 |
| | $ | 16,451 |
|
Long-term deferred tax assets | 1,251 |
| | 825 |
|
Deposits and other | 9,115 |
| | 19,738 |
|
Other long-term assets | $ | 26,194 |
| | $ | 37,014 |
|
GoPro, Inc.
Notes to Condensed Consolidated Financial Statements
Accrued liabilities
|
| | | | | | | |
(in thousands) | March 31, 2018 | | December 31, 2017 |
Accrued payables (1) | $ | 38,698 |
| | $ | 44,582 |
|
Employee related liabilities (1) | 15,100 |
| | 24,945 |
|
Accrued sales incentives | 36,281 |
| | 89,549 |
|
Refund liability | 19,980 |
| | — |
|
Warranty liability | 9,082 |
| | 9,934 |
|
Customer deposits | 10,114 |
| | 8,700 |
|
Income taxes payable | 1,049 |
| | 1,247 |
|
Purchase order commitments | 4,914 |
| | 6,162 |
|
Inventory received | 6,751 |
| | 14,470 |
|
Other | 4,976 |
| | 13,441 |
|
Accrued liabilities | $ | 146,945 |
| | $ | 213,030 |
|
| |
(1) | See Note 11 for amounts associated with restructuring liabilities. |
Product warranty
The following table summarizes the warranty liability activity:
|
| | | | | | | |
| Three months ended March 31, |
(in thousands) | 2018 | | 2017 |
Beginning balance | $ | 10,373 |
| | $ | 11,945 |
|
Charged to cost of revenue | 4,758 |
| | 4,226 |
|
Settlement of warranty claims | (5,724 | ) | | (4,729 | ) |
Ending balance | $ | 9,407 |
| | $ | 11,442 |
|
4. Financing Arrangements
Credit Facility
In March 2016, the Company entered into a Credit Agreement (Credit Agreement) with certain banks which provides for a secured revolving credit facility (Credit Facility) under which the Company may borrow up to an aggregate of $250.0 million. The Company and its lenders may increase the total commitments under the Credit Facility to up to $300.0 million, subject to certain conditions. The Credit Facility will terminate and any outstanding borrowings become due and payable in March 2021.
The amount that may be borrowed under the Credit Facility is determined at periodic intervals and is based upon the Company’s inventory and accounts receivable balances. Borrowed funds accrue interest, at the Company’s election, based on an annual rate of (a) London Interbank Offered Rate (LIBOR) or (b) the administrative agent’s base rate, plus an applicable margin of between 1.50% and 2.00% for LIBOR rate loans, and between 0.50% and 1.00% for base rate loans. The Company is required to pay a commitment fee on the unused portion of the Credit Facility of 0.25% or 0.375% per annum, based on the level of utilization of the Credit Facility. Amounts owed under the Credit Agreement and related credit documents are guaranteed by the Company and its material subsidiaries. The Company and its Cayman and Netherlands subsidiaries have also granted security interests in substantially all of their assets to collateralize this obligation.
The Credit Agreement contains customary covenants, such as financial statement reporting requirements and limiting the ability of the Company and its subsidiaries to pay dividends or incur debt, create liens and encumbrances, make investments, and redeem or repurchase stock. The Company is required to maintain a minimum fixed charge coverage ratio if and when the unborrowed availability under the Credit Facility is less than
GoPro, Inc.
Notes to Condensed Consolidated Financial Statements
the greater of $25.0 million or 10.0% of the borrowing base at such time. The Credit Agreement also contains customary events of default, such as the failure to pay obligations when due, initiation of bankruptcy or insolvency proceedings, or defaults on certain other indebtedness. Upon an event of default, the lenders may, subject to customary cure rights, require the immediate payment of all amounts outstanding and foreclose on collateral.
At March 31, 2018 and December 31, 2017, the Company could borrow up to approximately $68.3 million and $118.0 million, respectively, under the Credit Facility, and was in compliance with all financial covenants contained in the Credit Agreement. The Company has made no borrowings from the Credit Facility to date.
Convertible Notes
In April 2017, the Company issued $175.0 million aggregate principal amount of 3.50% Convertible Senior Notes due 2022 (Notes). The Notes are senior, unsecured obligations of GoPro and mature on April 15, 2022 (Maturity Date), unless earlier repurchased or converted into shares of Class A common stock under certain circumstances described below. The Notes are convertible into cash, shares of the Company’s Class A common stock, or a combination thereof, at the Company’s election, at an initial conversion rate of 94.0071 shares of Class A common stock per $1,000 principal amount of the Notes, which is equivalent to an initial conversion price of approximately $10.64 per share of common stock, subject to adjustment. Based on current and projected liquidity, the Company has the intent and ability to deliver cash up to the principal amount of the Notes then outstanding upon conversion. The Company pays interest on the Notes semi-annually in arrears on April 15 and October 15 of each year.
The $175.0 million of proceeds received from the issuance of the Notes were allocated between long-term debt (liability component) of $128.3 million and additional paid-in-capital (equity component) of $46.7 million on the condensed consolidated balance sheet. The fair value of the liability component was measured using rates determined for similar debt instruments without a conversion feature. The carrying amount of the equity component, representing the conversion option, was determined by deducting the fair value of the liability component from the aggregate face value of the Notes. The liability component will be accreted up to the face value of the Notes of $175.0 million, which will result in additional non-cash interest expense being recognized in the condensed consolidated statements of operations through the Notes’ Maturity Date. The accretion of the Notes to par and debt issuance cost is amortized into interest expense over the term of the Note using an effective interest rate of approximately 10.5%. The equity component will not be remeasured as long as it continues to meet the conditions for equity classification.
The Company incurred approximately $5.7 million of issuance costs related to the issuance of the Notes, of which $4.2 million and $1.5 million were recorded to long-term debt and additional paid-in capital, respectively. The $4.2 million of issuance costs recorded as long-term debt on the condensed consolidated balance sheet are being amortized over the five-year contractual term of the Notes using the effective interest method.
The Company may not redeem the Notes prior to the Maturity Date and no sinking fund is provided for the Notes. The Indenture includes customary terms and covenants, including certain events of default after which the Notes may be due and payable immediately.
Holders have the option to convert the Notes in multiples of $1,000 principal amount at any time prior to January 15, 2022, but only in the following circumstances:
| |
• | during any calendar quarter beginning after the calendar quarter ending on September 30, 2017, if the last reported sale price of Class A common stock for at least 20 trading days (whether or not consecutive) during the last 30 consecutive trading days of the immediately preceding fiscal quarter is greater than or equal to 130% of the conversion price of the Notes on each applicable trading day; |
| |
• | during the five-business day period following any five consecutive trading day period in which the trading price for the Notes is less than 98% of the product of the last reported sale price of Class A common stock and the conversion rate for the Notes on each such trading day; or |
| |
• | upon the occurrence of specified corporate events. |
At any time on or after January 15, 2022 until the second scheduled trading day immediately preceding the Maturity Date of the Notes on April 15, 2022, a holder may convert its Notes, in multiples of $1,000 principal
GoPro, Inc.
Notes to Condensed Consolidated Financial Statements
amount. Holders of the Notes who convert their Notes in connection with a make-whole fundamental change (as defined in the Indenture) are, under certain circumstances, entitled to an increase in the conversion rate. In addition, in the event of a fundamental change prior to the Maturity Date, holders will, subject to certain conditions, have the right, at their option, to require the Company to repurchase for cash all or part of the Notes at a repurchase price equal to 100% of the principal amount of the notes to be repurchased, plus accrued and unpaid interest up to, but excluding, the repurchase date.
As of March 31, 2018, the outstanding principal on the Notes was $175.0 million, the unamortized debt discount was $39.4 million, the unamortized debt issuance cost was $3.4 million and the net carrying amount of the liability component was $132.2 million, which was recorded as long-term debt within the condensed consolidated balance sheet. For the three months ended March 31, 2018, the Company recorded interest expense of $1.5 million for contractual coupon interest, $0.2 million for amortization of debt issuance costs and $1.9 million for amortization of the debt discount.
In connection with the offering, the Company entered into a prepaid forward stock repurchase transaction (Prepaid Forward) with a financial institution (Forward Counterparty). Pursuant to the Prepaid Forward, the Company used approximately $78.0 million of the net proceeds from the offering of the Notes to fund the Prepaid Forward. The aggregate number of shares of the Company’s Class A common stock underlying the Prepaid Forward was approximately 9.2 million. The expiration date for the Prepaid Forward is April 15, 2022, although it may be settled earlier in whole or in part. Upon settlement of the Prepaid Forward, at expiration or upon any early settlement, the Forward Counterparty will deliver to the Company the number of shares of Class A common stock underlying the Prepaid Forward or the portion thereof being settled early. The shares purchased under the Prepaid Forward are treated as treasury stock on the condensed consolidated balance sheet (and not outstanding for purposes of the calculation of basic and diluted earnings per share), but will remain outstanding for corporate law purposes, including for purposes of any future stockholders’ votes, until the Forward Counterparty delivers the shares underlying the Prepaid Forward to the Company. The Company’s Prepaid Forward hedge transaction exposes the Company to credit risk to the extent that its counterparty may be unable to meet the terms of the transaction. The Company mitigates this risk by limiting its counterparty to a major financial institution.
5. Employee benefit plans
Equity incentive plans. The Company has outstanding equity grants from its three stock-based employee compensation plans: the 2014 Equity Incentive Plan (2014 Plan), the 2010 Equity Incentive Plan (2010 Plan) and the 2014 Employee Stock Purchase Plan (ESPP). No new options or awards have been granted under the 2010 Plan since June 2014. Outstanding options and awards under the 2010 Plan continue to be subject to the terms and conditions of the 2010 Plan. Options granted under the 2014 Plan generally expire within ten years from the date of grant and generally vest over one to four years. Restricted stock units (RSUs) granted under the 2014 Plan generally vest over two to four years based upon continued service and are settled at vesting in shares of the Company’s Class A common stock. The ESPP allows eligible employees to purchase shares of the Company’s Class A common stock through payroll deductions at a price equal to 85% of the lesser of the fair market value of the stock as of the first date or the ending date of each six month offering period. For additional information regarding the Company’s equity incentive plans, refer to the audited financial statements contained in the 2017 Annual Report.
GoPro, Inc.
Notes to Condensed Consolidated Financial Statements
Stock options
A summary of the Company’s stock option activity for the three months ended March 31, 2018 is as follows:
|
| | | | | | | | | | | | |
| Shares (in thousands) | | Weighted- average exercise price | | Weighted-average remaining contractual term (in years) | | Aggregate intrinsic value (in thousands) |
Outstanding at December 31, 2017 | 9,809 |
| | $ | 11.16 |
| | 6.00 | | $ | 19,971 |
|
Granted | — |
| | — |
| | | | |
Exercised | (222 | ) | | 0.86 |
| | | | |
Forfeited/Cancelled | (555 | ) | | 12.84 |
| | | | |
Outstanding at March 31, 2018 | 9,032 |
| | $ | 11.31 |
| | 5.12 | | $ | 10,931 |
|
| | | | | | | |
Vested and expected to vest at March 31, 2018 | 9,020 |
| | $ | 11.31 |
| | 5.11 | | $ | 10,931 |
|
Exercisable at March 31, 2018 | 8,093 |
| | $ | 11.27 |
| | 4.72 | | $ | 10,931 |
|
The aggregate intrinsic value of the stock options outstanding as of March 31, 2018 represents the value of the Company’s closing stock price on March 31, 2018 in excess of the exercise price multiplied by the number of options outstanding.
Restricted stock units
A summary of the Company’s RSU activity for the three months ended March 31, 2018 is as follows:
|
| | | | | | |
| Shares (in thousands) | | Weighted- average grant date fair value |
Non-vested shares at December 31, 2017 | 9,483 |
| | $ | 11.87 |
|
Granted | 122 |
| | 6.04 |
|
Vested | (1,246 | ) | | 11.02 |
|
Forfeited | (1,859 | ) | | 11.91 |
|
Non-vested shares at March 31, 2018 | 6,500 |
| | $ | 11.91 |
|
In June 2014, the Company granted an award of 4.5 million RSUs covering shares of the Company’s Class B common stock to the Company’s CEO (CEO RSUs), which included 1.5 million RSUs that vested immediately upon grant and 3.0 million RSUs that were subject to both a market-based vesting condition and a three year service-based vesting condition. The market-based condition was achieved in January 2015. Stock-based compensation expense related to the CEO RSUs was zero and $0.5 million for the three months ended March 31, 2018 and 2017, respectively.
Employee stock purchase plan. For the three months ended March 31, 2018 and 2017, the Company issued 632,046 and 625,811 shares under its ESPP, respectively, at weighted average prices of $4.78 and $8.02, respectively.
Stock-based compensation expense. The Company measures compensation expense for all stock-based payment awards based on the estimated fair values on the date of the grant. The fair value of stock options granted and ESPP issuance is estimated using the Black-Scholes option pricing model. The fair value of RSUs is determined using the Company’s closing stock price on the date of grant. There have been no significant changes in the Company’s valuation assumptions from those disclosed in its 2017 Annual Report.
GoPro, Inc.
Notes to Condensed Consolidated Financial Statements
The following table summarizes stock-based compensation expense included in the condensed consolidated statements of operations:
|
| | | | | | | |
| Three months ended March 31, |
(in thousands) | 2018 | | 2017 |
Cost of revenue | $ | 382 |
| | $ | 495 |
|
Research and development | 5,005 |
| | 5,682 |
|
Sales and marketing | 2,747 |
| | 2,691 |
|
General and administrative | 2,689 |
| | 4,257 |
|
Total stock-based compensation expense | $ | 10,823 |
| | $ | 13,125 |
|
The income tax benefit related to stock-based compensation expense was zero for the three months ended March 31, 2018 and 2017 due to a full valuation allowance on the Company’s U.S. net deferred tax assets (see Note 7 below).
At March 31, 2018, total unearned stock-based compensation of $65.4 million related to stock options, RSUs and ESPP shares is expected to be recognized over a weighted average period of 1.8 years.
6. Net loss per share
The following table presents the calculations of basic and diluted net loss per share:
|
| | | | | | | |
| Three months ended March 31, |
(in thousands, except per share data) | 2018 | | 2017 |
Numerator: | | | |
Net loss | $ | (76,347 | ) | | $ | (111,150 | ) |
| | | |
Denominator: | | | |
Weighted-average common shares—basic for Class A and Class B common stock | 137,857 |
| | 142,899 |
|
Effect of dilutive stock-based awards | — |
| | — |
|
Weighted-average common shares—diluted for Class A and Class B common stock | 137,857 |
| | 142,899 |
|
| | | |
Net loss per share | | | |
Basic | $ | (0.55 | ) | | $ | (0.78 | ) |
Diluted | $ | (0.55 | ) | | $ | (0.78 | ) |
The following potentially dilutive shares were not included in the calculation of diluted shares outstanding as the effect would have been anti-dilutive:
|
| | | | | |
| Three months ended March 31, |
(in thousands) | 2018 | | 2017 |
Effect of anti-dilutive stock-based awards | 17,593 |
| | 20,720 |
|
The Company’s Notes mature on April 15, 2022, unless earlier repurchased or converted into shares of Class A common stock under certain circumstances as described further in Note 4, Financing Arrangements, above. The Notes are convertible into cash, shares of the Company’s Class A common stock, or a combination thereof, at the Company’s election. Based on the Company’s current and projected liquidity, the Company has the intent and ability to deliver cash up to the principal amount of the Notes subject to conversion. As such, no shares associated with the Note conversion were included in the Company’s weighted-average number of common shares outstanding for any periods presented. While the Company has the intent and ability to deliver cash up to
GoPro, Inc.
Notes to Condensed Consolidated Financial Statements
the principal amount, the maximum number of shares issuable upon conversion of the Notes is 20.6 million shares of Class A common stock. Additionally, the calculation of weighted-average shares outstanding as of March 31, 2018 excludes approximately 9.2 million shares effectively repurchased and held in treasury stock on the condensed consolidated balance sheet as a result of the Prepaid Forward transaction entered into in connection with the Note offering.
The rights of the holders of Class A common stock and Class B common stock are identical, except with respect to voting and conversion. Each share of Class A common stock is entitled to one vote per share and each share of Class B common stock is entitled to ten votes per share. Each share of Class B common stock is convertible at any time at the option of the stockholder into one share of Class A common stock and has no expiration date. Each share of Class B common stock will convert automatically into one share of Class A common stock upon the date when the outstanding shares of Class B common stock represent less than 10% of the aggregate number of shares of common stock then outstanding. Class A common stock is not convertible into Class B common stock. The computation of the diluted net loss per share of Class A common stock assumes the conversion of Class B common stock.
7. Income taxes
The Company’s income tax expense and the resulting effective tax rate are based upon the estimated annual effective tax rates applicable for the respective period, including losses generated in countries where the Company is projecting annual losses for which deferred tax assets are not anticipated to be recognized. In the fourth quarter of 2016, the Company recorded a full valuation allowance against its net U.S. deferred tax assets, and for the foreseeable future anticipates providing a valuation allowance against any additional deferred tax assets until such time it is more likely than not the benefit of these deferred tax assets may be recognized.
The Company’s tax provision and the resulting effective tax rate for interim periods is determined based upon its estimated annual effective tax rate, adjusted for the effect of discrete items arising in that quarter. The Company also includes jurisdictions with a projected loss for the year (or year-to-date loss) where the Company cannot or does not expect to recognize a tax benefit from its estimated annual effective tax rate. The impact of such inclusions could result in a higher or lower effective tax rate during a particular quarter, based upon the mix and timing of actual earnings or losses versus annual projections. In each quarter, the Company updates its estimate of the annual effective tax rate, and if the estimated annual tax rate changes, a cumulative adjustment is made in that quarter.
|
| | | | | | | |
| Three months ended March 31, |
(dollars in thousands) | 2018 | | 2017 |
Income tax (benefit) expense | $ | (2,782 | ) | | $ | 22,282 |
|
Effective tax rate | 3.5 | % | | (25.1 | )% |
The Company recorded an income tax benefit of $2.8 million for the three months ended March 31, 2018 on a pre-tax net loss of $79.1 million, which resulted in an effective tax rate of 3.5%. The Company’s income tax benefit for the three months ended March 31, 2018 was composed of $0.4 million of tax expense incurred on pre-tax income in profitable foreign jurisdictions, and one-time items that included $10.9 million of tax benefit primarily relating to the conclusion of the IRS audit and the release of uncertain tax positions, $4.2 million of tax benefit relating to restructuring expenses, $1.1 million of net non-deductible equity tax expense, and $0.2 million tax expense relating to other items, offset by $10.6 million net decrease in the valuation allowance. For the three months ended March 31, 2017, the Company recorded an income tax provision of $22.3 million on a pre-tax net loss of $88.9 million, which resulted in a negative effective tax rate of 25.1%. The Company’s income tax provision for the three months ended March 31, 2017 was principally composed of tax expenses incurred on pre-tax income in profitable foreign jurisdictions. Due to certain tax structure changes effective January 1, 2018, including the planned liquidation of the Company’s subsidiary, Woodman Labs Cayman, Inc., the Company’s tax provision and resulting effective tax rate for interim periods in 2018 and future years is expected to be subject to less volatility and fluctuation quarter over quarter than in 2017. Further, for both 2018 and 2017, while the Company incurred pre-tax losses in the United States and certain lower-rate jurisdictions, the Company does not
GoPro, Inc.
Notes to Condensed Consolidated Financial Statements
expect to recognize any tax benefits on pre-tax losses in the United States due to a full valuation allowance recorded against its U.S. deferred tax assets.
During the quarter ended March 31, 2018, the Internal Revenue Service concluded its audit for the 2012 through 2015 tax years. The Closing Agreement was received on January 24, 2018 and the Company received an income tax refund of approximately $32.9 million, net of IRS adjustments, in February 2018. As a result, the Company recognized a reduction in gross unrecognized tax benefits of $26.0 million and an income tax benefit, net of valuation allowance, of approximately $2.6 million.
At March 31, 2018 and December 31, 2017, the Company’s gross unrecognized tax benefits were $33.0 million and $58.6 million, respectively. If recognized, $16.9 million of these unrecognized tax benefits (net of U.S. federal benefit) at March 31, 2018 would be recorded as a reduction of future income tax provision. These unrecognized tax benefits relate primarily to unresolved matters with taxing authorities regarding tax positions based on the Company’s interpretation of certain U.S. trial and appellate court decisions, which remain subject to appeal and therefore could be overturned in future periods and tax positions on IP transfers. Although the completion, settlement and closure of any audits is uncertain, it is reasonably possible that the total amount of unrecognized tax benefits will not materially increase within the next 12 months. However, given the number of years remaining that are subject to examination, the range of the reasonably possible change cannot by estimated reliably.
U.S. Tax Reform. The Tax Cuts and Jobs Act (TCJA) of 2017, enacted on December 22, 2017, reduced the U.S. statutory tax rate from 35% to 21%, effective January 1, 2018. The TCJA also implemented a territorial tax system. Under the territorial tax system, in general, the Company’s foreign earnings would no longer be subject to tax in the U.S. As part of transitioning to the territorial tax system, the TCJA includes a mandatory deemed repatriation of all undistributed foreign earnings that are subject to a U.S. income tax. The Company estimates that the deemed repatriation will not result in any additional U.S. income tax. This estimate may be impacted by a number of additional considerations, including, but not limited to, the issuance of final regulations and the Company's ongoing analysis of the new law.
While the TJCA provides for a territorial tax system, beginning in 2018, it includes two new U.S. tax base erosion provisions, the global intangible low-taxed income (GILTI) provisions and the base-erosion and anti-abuse tax (BEAT) provisions. The GILTI provisions require the Company to include in its U.S. income tax return foreign subsidiary earnings in excess of an allowable return on the foreign subsidiary’s tangible assets. The BEAT provisions in the TCJA eliminates the deduction of certain base-erosion payments made to related foreign corporations and impose a minimum tax if greater than regular tax. The BEAT or GILTI provisions did not result in significant additional U.S. tax beginning in 2018.
On December 22, 2017, the SEC staff issued Staff Accounting Bulletin No. 118 (SAB 118) to address the application of U.S. GAAP in situations when a registrant does not have the necessary information available, prepared, or analyzed (including computations) in reasonable detail to complete the accounting for certain income tax effects of the TCJA. The Company has recognized the provisional tax impacts related to deemed repatriated earnings and the revaluation of deferred tax assets and liabilities to the extent needed and included these amounts in its consolidated financial statements for the year ended December 31, 2017. The ultimate impact may differ from these provisional amounts, possibly materially, due to, among other things, additional analysis, changes in interpretations and assumptions the Company has made, additional regulatory guidance that may be issued, and actions the Company may take as a result of the TCJA. The accounting is expected to be complete when the 2017 U.S. corporate income tax return is filed in 2018.
8. Related party transactions
The Company incurs costs for Company-related chartered aircraft fees for the use of the CEO’s private plane. The Company recorded a de minimis expense in the three months ended March 31, 2018 and zero expense in the three months ended March 31, 2017. As of March 31, 2018 and December 31, 2017, the Company had $0.3 million and zero accounts payable associated with these aircraft fees, respectively.
GoPro, Inc.
Notes to Condensed Consolidated Financial Statements
9. Commitments, contingencies and guarantees
Facility Leases. The Company leases its facilities under long-term operating leases, which expire at various dates through 2027. As of March 31, 2018, the Company’s total future minimum lease payments under non-cancelable operating leases were $122.6 million. There have been no material changes to the Company’s lease commitments since December 31, 2017. Rent expense was $3.4 million and $5.2 million for the three months ended March 31, 2018 and 2017, respectively.
Other Commitments. In the ordinary course of business, the Company enters into multi-year agreements to purchase sponsorships with event organizers, resorts and athletes as part of its marketing efforts; software licenses related to its financial and IT systems; debt agreements; and various other contractual commitments. As of March 31, 2018, the Company’s total undiscounted future expected obligations under multi-year agreements described above with terms longer than one year was $183.4 million. There have been no material changes to the Company’s other commitments since December 31, 2017.
Legal proceedings. From time to time, the Company is involved in legal proceedings in the ordinary course of business, including the litigation matters described in Part II, Item 1 of this Quarterly Report on Form 10-Q. Due to inherent uncertainties of litigation, the Company cannot accurately predict the ultimate outcome of these matters. The Company is unable at this time to determine whether the outcome of the litigation would have a material impact on the results of operations, financial condition or cash flows of the Company.
Indemnifications. In the normal course of business, the Company enters into agreements that contain a variety of representations and warranties and provide for general indemnification. The Company’s exposure under these agreements is unknown because it involves claims that may be made against the Company in the future, but have not yet been made. It is not possible to determine the maximum potential amount under these indemnification agreements due to the Company’s limited history with indemnification claims and the unique facts and circumstances involved in each particular agreement. As of March 31, 2018, the Company has not paid any claims nor has it been required to defend any action related to its indemnification obligations. However, the Company may record charges in the future as a result of these indemnification obligations.
10. Concentrations of risk and geographic information
Customer concentration. Financial instruments, which potentially subject the Company to concentrations of credit risk, consist principally of trade receivables. The Company believes that credit risk for accounts receivable is mitigated by the Company’s credit evaluation process, relatively short collection terms and dispersion of its customer base. The Company generally does not require collateral and losses on trade receivables have historically been within management’s expectations.
Customers who represented 10% or more of the Company’s net accounts receivable balance were as follows:
|
| | | |
| March 31, 2018 | | December 31, 2017 |
Customer A | 21% | | 16% |
Customer B | 31% | | 32% |
Customer C | * | | 12% |
Customer D | * | | 11% |
The following table summarizes the Company’s accounts receivables sold, without recourse, and factoring fees paid:
|
| | | | | | | |
| Three months ended March 31, |
(in thousands) | 2018 | | 2017 |
Accounts receivable sold | $ | 18,596 |
| | $ | 37,388 |
|
Factoring fees | 221 |
| | 313 |
|
GoPro, Inc.
Notes to Condensed Consolidated Financial Statements
Customers who represented 10% or more of the Company’s total revenue were as follows:
|
| | | |
| Three months ended March 31, |
| 2018 | | 2017 |
Customer A | 14% | | 16% |
Customer B | 14% | | * |
* Less than 10% of total revenue for the period indicated
Supplier concentration. The Company relies on third parties for the supply and manufacture of its products, some of which are sole-source suppliers. The Company believes that outsourcing manufacturing enables greater scale and flexibility. As demand and product lines change, the Company periodically evaluates the need and advisability of adding manufacturers to support its operations. In instances where a supply and manufacture agreement does not exist or suppliers fail to perform their obligations, the Company may be unable to find alternative suppliers or satisfactorily deliver its products to its customers on time, if at all. The Company also relies on third parties with whom it outsources supply chain activities related to inventory warehousing, order fulfillment, distribution and other direct sales logistics.
Geographic information
Revenue by geographic region, based on ship-to destinations, was as follows:
|
| | | | | | | |
| Three months ended March 31, |
(in thousands) | 2018 | | 2017 |
Americas | $ | 90,472 |
| | $ | 95,707 |
|
Europe, Middle East and Africa (EMEA) | 62,310 |
| | 67,863 |
|
Asia and Pacific (APAC) | 49,564 |
| | 55,044 |
|
Total revenue | $ | 202,346 |
| | $ | 218,614 |
|
Revenue in the United States, which is included in the Americas geographic region, was $78.9 million and $86.8 million for the three months ended March 31, 2018 and 2017, respectively. No other individual country exceeded 10% of total revenue for any period presented. The Company does not disclose revenue by product category as it does not track sales incentives and other revenue adjustments by product category to report such data.
As of March 31, 2018 and December 31, 2017, long-lived assets, which represent gross property and equipment, located outside the United States, primarily in Hong Kong and China, were $80.6 million and $79.7 million, respectively.
11. Restructuring charges
Restructuring charges for each period were as follows: |
| | | | | | | |
| Three months ended March 31, |
(in thousands) | 2018 | | 2017 |
Cost of revenue | $ | 1,239 |
| | $ | 393 |
|
Research and development | 9,599 |
| | 5,679 |
|
Sales and marketing | 3,618 |
| | 5,242 |
|
General and administrative | 2,282 |
| | 1,141 |
|
Total restructuring charges | $ | 16,738 |
| | $ | 12,455 |
|
GoPro, Inc.
Notes to Condensed Consolidated Financial Statements
First quarter 2018 restructuring
On January 2, 2018, the Company approved a restructuring plan to further reduce future operating expense and better align resources around its long-term business strategy. The restructuring provided for a reduction of the Company's global workforce of approximately 18%, the closure of the Company's aerial group and the consolidation of certain leased office facilities. Under the first quarter 2018 restructuring plan, the Company recorded restructuring charges of $14.2 million, including $11.9 million related to severance and $2.3 million related to other charges.
The following table provides a summary of the Company’s restructuring activities for the three months ended March 31, 2018 and the related liabilities recorded in accrued liabilities on the condensed consolidated balance sheet.
|
| | | | | | | | | | | |
(in thousands) | Severance | | Other | | Total |
Restructuring liability as of December 31, 2017 | $ | — |
| | $ | — |
| | $ | — |
|
Restructuring charges | 11,895 |
| | 2,271 |
| | 14,166 |
|
Cash paid | (9,332 | ) | | (138 | ) | | (9,470 | ) |
Non-cash reductions | (226 | ) | | (793 | ) | | (1,019 | ) |
Restructuring liability as of March 31, 2018 | $ | 2,337 |
| | $ | 1,340 |
| | $ | 3,677 |
|
First quarter 2017 restructuring
On March 15, 2017, the Company approved a restructuring plan to reduce future operating expenses and further align resources around its long-term business strategy. The restructuring provided for a reduction of the Company’s global workforce by approximately 270 positions, and the consolidation of certain leased office facilities. Under the first quarter 2017 restructuring plan, the Company recorded restructuring charges of $19.1 million, including $10.3 million related to severance, and $8.8 million related to accelerated depreciation and other charges. The actions associated with the first quarter 2017 restructuring plan were substantially completed by the fourth quarter of 2017. While the Company anticipates that any additional charges related to this restructuring will be immaterial, actual results may differ from current estimates as it relates to the consolidation of certain leased office facilities.
The following table provides a summary of the Company’s restructuring activities for the three months ended March 31, 2018 and the related liabilities recorded in accrued liabilities on the condensed consolidated balance sheet.
|
| | | | | | | | | | | |
(in thousands) | Severance | | Other | | Total |
Restructuring liability as of December 31, 2017 | $ | — |
| | $ | 3,550 |
| | $ | 3,550 |
|
Restructuring charges | — |
| | 2,139 |
| | 2,139 |
|
Cash paid | — |
| | (819 | ) | | (819 | ) |
Non-cash charges | — |
| | 262 |
| | 262 |
|
Restructuring liability as of March 31, 2018 | $ | — |
| | $ | 5,132 |
| | $ | 5,132 |
|
Fourth quarter 2016 restructuring
On November 29, 2016, the Company approved a restructuring plan to reduce future operating expenses. The restructuring provided for a reduction of the Company’s global workforce of approximately 15%, the closure of the Company’s entertainment group to concentrate on its core business and the consolidation of certain leased office facilities. Under the fourth quarter 2016 restructuring plan, the Company recorded restructuring charges of $40.2 million, including $37.0 million related to severance, and $3.2 million related to accelerated depreciation and other charges. The actions associated with the fourth quarter 2016 restructuring plan were completed by March 31, 2017, with only small incremental charges recorded through March 31, 2018.
GoPro, Inc.
Notes to Condensed Consolidated Financial Statements
The following table provides a summary of the Company’s restructuring activities for the three months ended March 31, 2018 and the related liabilities recorded in accrued liabilities on the condensed consolidated balance sheet.
|
| | | | | | | | | | | |
(in thousands) | Severance | | Other | | Total |
Restructuring liability as of December 31, 2017 | $ | 400 |
| | $ | 50 |
| | $ | 450 |
|
Restructuring charges | 434 |
| | — |
| | 434 |
|
Cash paid | (241 | ) | | — |
| | (241 | ) |
Restructuring liability as of March 31, 2018 | $ | 593 |
| | $ | 50 |
| | $ | 643 |
|
First quarter 2016 restructuring
On January 12, 2016, the Company approved a restructuring plan that provided for a reduction in the Company’s global workforce of approximately 7%. Under the first quarter 2016 restructuring plan, the Company recorded restructuring charges of $6.5 million in the first quarter of 2016, which primarily included cash-based severance costs. The Company completed this plan at the end of the first quarter of 2016 and all costs have been paid. No charges were recorded in periods after March 31, 2016.
GoPro, Inc.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A)
Our MD&A is provided in addition to the accompanying condensed consolidated financial statements and accompanying notes to assist readers in understanding our results of operations, financial condition and cash flows.
This MD&A is organized as follows:
| |
• | Overview. Discussion of our business and overall analysis of financial and other highlights affecting the Company in order to provide context for the remainder of MD&A. |
| |
• | Results of Operations. Analysis of our financial results comparing the first quarter of 2018 to 2017. |
| |
• | Liquidity and Capital Resources. Analysis of changes in our balance sheets and cash flows, and discussion of our financial condition and potential sources of liquidity. |
| |
• | Contractual Commitments. Overview of our contractual obligations, including expected payment schedule and indemnifications as of March 31, 2018. |
| |
• | Critical Accounting Policies and Estimates. Accounting estimates that we believe are important to understanding the assumptions and judgments incorporated in our reported financial results and forecasts. |
| |
• | Non-GAAP Financial Measures. A presentation of our results reconciling GAAP to non-GAAP adjusted measures. |
The following discussion should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2017 and the condensed consolidated financial statements and notes thereto included elsewhere in this Quarterly Report on Form 10-Q of GoPro, Inc. (GoPro or we or the Company). Our MD&A contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact, including statements regarding guidance, industry prospects, product and marketing plans, or future results of operations or financial position, made in this Quarterly Report on Form 10-Q are forward-looking. To identify forward-looking statements, we may use such words as “expect,” “anticipate,” “believe,” “may,” “will,” “estimate,” “continue,” “intend,” “target,” “goal,” “plan,” or variations of such words and similar expressions. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of their date. If any of management's assumptions prove incorrect or should unanticipated circumstances arise, the Company's actual results could materially differ from those anticipated by such forward-looking statements. The differences could be caused by a number of factors or combination of factors including, but not limited to, those factors identified and detailed in Risk Factors in Part II, Item 1A of this Quarterly Report on Form 10-Q for the quarter ended March 31, 2018. Forward-looking statements include new product offering plans and key hardware and software features, research and development plans, marketing plans, plans for international expansion and revenue growth drivers, plans to reduce operating expense and drive profitability, plans to settle note conversion in cash and projections of results of operations, and any discussion of the trends and other factors that drive our business and future results in Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations, and other sections of this Quarterly Report on Form 10-Q including but not limited to Item 1A Risk Factors. Readers are strongly encouraged to consider the foregoing including those factors when evaluating any forward-looking statements concerning the Company. The Company does not undertake any obligation to update any forward-looking statements in this Quarterly Report on Form 10-Q to reflect future events or developments.
Overview
GoPro, Inc. is enabling the way people capture and share their lives from a perspective only achieved with a GoPro. What began as an idea to help athletes document themselves engaged in sport, GoPro has become a mobile storytelling solution that helps the world share itself through immersive content.
Helping people capture, share experiences and manage content is at the core of our business. We are committed to developing solutions that create an easy, seamless experience for consumers to capture, create, enjoy and store engaging personal content. When consumers use our products and services, those products and services
GoPro, Inc.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
enable compelling, authentic content that organically increases awareness for GoPro, driving a virtuous cycle and a self-reinforcing demand for our products. We believe revenue growth may be driven by the introduction of new cameras, offerings, accessories and software applications. We believe new camera features and related services drive a replacement cycle and attract new users. Our investments in mobile editing and sharing solutions, auto-upload capabilities, local language user-interfaces and voice recognition in multiple languages drive the expansion of our total addressable market.
In the first quarter of 2018, we began shipping our newest cloud connected entry-level camera, HERO, which features image stabilization, cloud connectivity, voice control and a touch display. We also launched an updated GoPro PLUS subscription service which includes our “You Break It, We Replace It” camera replacement program in the first quarter of 2018. Our flagship HERO6 Black camera, powered by GoPro’s custom designed GP1 processor, is the most powerful and performance featured GoPro camera to date. We offer many professional-grade features with our current good-better-best camera offering with HERO, HERO5 Black and HERO6 Black. Our cameras are compatible with our ecosystem of mountable and wearable accessories, and feature automatic uploading capabilities for photos and videos to GoPro Plus, our premium cloud-based solution that enables subscribers to easily access, edit, store and share their content. All of our cameras are also compatible with GoPro QuikStories, our mobile experience that seamlessly uploads a user’s GoPro photos and video clips to his or her smartphone and transforms them into a ready-to-share video. GoPro QuikStories makes it simple to automatically create shareable video edits complete with music, effects and transitions.
Our product offerings also include our waterproof 360-degree spherical camera, Fusion, and our drone and stabilization solution, Karma.
The following is a summary of measures presented in our condensed consolidated financial statements and key metrics used to evaluate our business, measure our performance, develop financial forecasts and make strategic decisions.
|
| | | | | | | | | | | | | | | | | |
(units and dollars in thousands, except per share amounts) | Q1 2018 | | Q4 2017 | | Q1 2017 | | Q1 2018 vs. Q4 2017 | | Q1 2018 vs. Q1 2017 |
Revenue | $ | 202,346 |
| | $ | 334,796 |
| | $ | 218,614 |
| | (40 | )% | | (7 | )% |
Camera units shipped (1) | 758 |
| | 1,361 |
| | 738 |
| | (44 | )% | | 3 | % |
Gross margin (2) | 22.2 | % | | 23.8 | % | | 31.4 | % | | (160) bps |
| | (920) bps |
|
Operating expenses | $ | 119,655 |
| | $ | 138,097 |
| | $ | 156,781 |
| | (13 | )% | | (24 | )% |
Net loss | $ | (76,347 | ) | | $ | (55,848 | ) | | $ | (111,150 | ) | | 37 | % | | (31 | )% |
Diluted net loss per share | $ | (0.55 | ) | | $ | (0.41 | ) | | $ | (0.78 | ) | | 34 | % | | (29 | )% |
Cash provided by (used in) operations | $ | (97,112 | ) | | $ | 56,990 |
| | $ | (137,938 | ) | | (270 | )% | | (30 | )% |
| | | | | | | | | |
Other financial information: | | | | | | | | | |
Adjusted EBITDA (3) | $ | (34,537 | ) | | $ | (26,544 | ) | | $ | (45,669 | ) | | 30 | % | | (24 | )% |
Non-GAAP net loss (4) | $ | (47,364 | ) | | $ | (41,319 | ) | | $ | (62,783 | ) | | 15 | % | | (25 | )% |
Non-GAAP loss per share | $ | (0.34 | ) | | $ | (0.30 | ) | | $ | (0.44 | ) | | 13 | % | | (23 | )% |
(1) Represents the number of camera units that are shipped during a reporting period, including camera units that are shipped with drones, net of any returns. Camera units shipped does not include drones sold without a camera, mounts or accessories.
(2) One basis point (bps) is equal to 1/100th of 1%.
(3) We define adjusted EBITDA as net loss adjusted to exclude the impact of: provision for income taxes, interest income, interest expense, depreciation and amortization, POP display amortization, stock-based compensation, impairment charges and restructuring costs.
(4) We define non-GAAP net loss as net loss adjusted to exclude stock-based compensation, acquisition-related costs, restructuring costs, non-cash interest expense and income tax adjustments. Acquisition-related costs include amortization and impairment write-downs of acquired intangible assets (if applicable) as well as third-party transaction costs for legal and other professional services.
Reconciliations of non-GAAP adjusted measures to the most directly comparable GAAP measures are presented under Non-GAAP Financial Measures below.
GoPro, Inc.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
First quarter 2018 financial performance
In the first quarter of 2018, camera units shipped of 758,000 increased 2.8% compared to 738,000 in 2017. Revenue was $202.3 million, which was a decrease of 7.4% year-over-year. The decrease was primarily attributable to lower drone and accessory revenue as well as higher sales incentives recognized in the first quarter of 2018 compared to 2017. Gross margin in the first quarter of 2018 was 22.2%, down from 31.4% a year ago, which was primarily attributable to a change in product sales mix towards our lower margin entry-level HERO camera and Karma drone, as well as increased sales incentives. Our continued focus on cost management and the financial benefits recognized from our restructuring actions drove operating expenses down $37.1 million, or 23.7%, compared to the first quarter of 2017.
Net loss in the first quarter of 2018 was $76.3 million, or $0.55 per share, an improvement of $34.8 million, or 31.3%, when compared to 2017. For the first quarter of 2018, non-GAAP net loss was $47.4 million, or $0.34 per share, and adjusted EBITDA improved by $11.1 million to negative $34.5 million. Non-GAAP net loss excludes, where applicable, the effects of stock-based compensation, acquisition-related costs, restructuring costs, non-cash interest expense and the tax impact of these items. See Results of Operations and Non-GAAP Financial Measures below for additional information.
Factors affecting performance
We believe that our future success will be dependent on many factors, including those further discussed below. While these areas represent opportunities for us, they also represent challenges and risks that we must successfully address in order to continue the growth of our business and improve our results of operations.
Driving profitability through improved efficiency, lower costs and better execution. We incurred material operating losses in 2016, 2017 and in the first quarter of 2018. Our restructuring actions have significantly reduced our operating expenses in 2017 and the first quarter of 2018 resulting in a flatter, more efficient global organization that has allowed for improved communication and alignment amongst our functional teams. If we are unable to generate adequate revenue growth, and continue to manage our expenses, we may incur significant losses in the future and may not be able to achieve profitability. Refer to our Risk Factors in Part II, Item 1A of this Quarterly Report on Form 10-Q for the quarter ended March 31, 2018.
Investing in research and development and enhancing our customer experience. Our performance is significantly dependent on the investments we make in research and development, including our ability to attract and retain highly skilled and experienced research and development personnel. We expect the timing of new product releases to continue to have a significant impact on our revenue and we must continually develop and introduce innovative new cameras, mobile applications and other new products and services. We plan to further build upon our integrated mobile and cloud-based storytelling solutions and subscription offerings in future periods. Our investments, including marketing and advertising expenses, may not successfully drive increased revenue and our users may not adopt our new offerings. If we fail to innovate and enhance our brand, our integrated storytelling solution and the value proposition of our subscriptions, our market position and revenue will be adversely affected. Further, we have incurred substantial research and development expenses and if our efforts are not successful, we may not recover the value of these investments.
Growing our total addressable market globally. We continue to believe that international markets represent a significant growth opportunity for GoPro. Revenue from outside the United States comprised 61% of total revenue in the first quarter of 2018. While the total market for digital cameras has declined in recent periods, as smartphone and tablet camera quality has improved, we continue to believe our consumers’ differentiated use of GoPro cameras, our integrated storytelling solution and our brand helps insulate our business from many of the negative trends facing this category. However, we expect that the markets in which we conduct our business will remain highly competitive. We plan to increase our presence internationally through the active promotion of our brand, the creation and cultivation of regional strategic and marketing partnerships, the continued introduction of localized products in international markets with region specific marketing, and an investment focus on the biggest opportunities in both Europe and the Asia Pacific region.
Our growth also depends on expanding our total addressable market with our updated subscription service, Plus, as well as other services and capture perspectives, including spherical, which are all resource intensive initiatives
GoPro, Inc.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
in highly competitive markets. If we are not successful in penetrating additional markets, we might not be able to grow revenue and we may not recognize benefits from our investment in new areas.
Marketing the improved GoPro experience to our extended community. We intend to continue investing resources in our marketing, advertising and brand management efforts. Historically, our growth has largely been fueled by the adoption of our products by people looking to self-capture images of themselves participating in exciting physical activities. Our future growth depends on continuing to reach, expand and re-engage with this core demographic and grow it. In addition, we need to expand our user base to include a broader group of consumers. We believe that consumers in many markets are not familiar with our brand and products and believe there is an opportunity for GoPro to expand awareness through a range of advertising and promotional programs and campaigns, including social media. Sales and marketing investments will often occur in advance of any sales benefits from these activities, and it may be difficult for us to determine if we are efficiently allocating our resources in this area.
Seasonality. Historically, we have experienced the highest levels of revenue in the fourth quarter of the year, coinciding with the holiday shopping season, particularly in the United States and Europe. While we have implemented operational changes aimed at reducing the impact of fourth quarter seasonality on full year performance, timely and effective product introductions and forecasting, whether just prior to the holiday season or otherwise, are critical to our operations and financial performance.
Results of Operations
The following table sets forth the components of our condensed consolidated statements of operations for each of the periods presented, and each component as a percentage of revenue:
|
| | | | | | | | | | | | | |
| Three months ended March 31, |
(dollars in thousands) | 2018 | | 2017 |
Revenue | $ | 202,346 |
| | 100 | % | | $ | 218,614 |
| | 100 | % |
Cost of revenue | 157,430 |
| | 78 |
| | 150,048 |
| | 69 |
|
Gross profit | 44,916 |
| | 22 |
| | 68,566 |
| | 31 |
|
Operating expenses: | | | | | | | |
Research and development | 50,979 |
| | 25 |
| | 66,166 |
| | 30 |
|
Sales and marketing | 49,170 |
| | 24 |
| | 67,856 |
| | 31 |
|
General and administrative | 19,506 |
| | 10 |
| | 22,759 |
| | 11 |
|
Total operating expenses | 119,655 |
| | 59 |
| | 156,781 |
| | 72 |
|
Operating loss | (74,739 | ) | | (37 | ) | | (88,215 | ) | | (41 | ) |
Other income (expense): | | | | | | | |
Interest expense | (4,567 | ) | | (2 | ) | | (814 | ) | | — |
|
Other income, net | 177 |
| | — |
| | 161 |
| | — |
|
Total other expense, net | (4,390 | ) | | (2 | ) | | (653 | ) | | — |
|
Loss before income taxes | (79,129 | ) | | (39 | ) | | (88,868 | ) | | (41 | ) |
Income tax (benefit) expense | (2,782 | ) | | (1 | ) | | 22,282 |
| | 10 |
|
Net loss | $ | (76,347 | ) | | (38 | )% | | $ | (111,150 | ) | | (51 | )% |
GoPro, Inc.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Revenue
|
| | | | | | | | | | |
| Three months ended March 31, |
(camera units and dollars in thousands) | 2018 | | 2017 | | % Change |
Camera units shipped | 758 |
| | 738 |
| | 3 | % |
| | | | | |
Direct channel | $ | 99,703 |
| | $ | 114,765 |
| | (13 | )% |
Percentage of revenue | 49 | % | | 52 | % | | |
Distribution channel | $ | 102,643 |
| | $ | 103,849 |
| | (1 | )% |
Percentage of revenue | 51 | % | | 48 | % | | |
Total revenue | $ | 202,346 |
| | $ | 218,614 |
| | (7 | )% |
| | | | | |
Americas | $ | 90,472 |
| | $ | 95,707 |
| | (5 | )% |
Percentage of revenue | 45 | % | | 44 | % | | |
Europe, Middle East and Africa (EMEA) | $ | 62,310 |
| | $ | 67,863 |
| | (8 | )% |
Percentage of revenue | 31 | % | | 31 | % | | |
Asia and Pacific (APAC) | $ | 49,564 |
| | $ | 55,044 |
| | (10 | )% |
Percentage of revenue | 24 | % | | 25 | % | | |
Total revenue | $ | 202,346 |
| | $ | 218,614 |
| | (7 | )% |
While camera units shipped increased 2.8% year-over-year, revenue in the first quarter of 2018 decreased 7.4% when compared to 2017. The decrease in revenue was primarily attributable to a lower average selling price in 2018 associated with reduced Karma drone units shipped, shipments of our entry-level HERO camera and lower accessory revenue, as well as higher sales incentives when compared to 2017. Our average selling price in the first quarter of 2018 was also negatively impacted by the prior introduction of HERO6 Black at a sales price of $499 in the Fall of 2017, while maintaining the HERO5 Black camera sales price at $399, which negatively affected consumer demand for HERO5 Black. In the fourth quarter of 2017, we ultimately reduced the price of HERO5 Black to increase channel sell-through rates which had a cascading effect that resulted in price reductions for HERO5 Session in the fourth quarter of 2017, and ultimately HERO6 Black in the first quarter of 2018. Our average selling price is defined as total revenue divided by unit shipments.
Cost of revenue and gross margin
|
| | | | | | | | | | |
| Three months ended March 31, |
(dollars in thousands) | 2018 | | 2017 | | % Change |
Cost of revenue | $ | 153,154 |
| | $ | 147,925 |
| | 4 | % |
Stock-based compensation | 382 |
| | 495 |
| | (23 | )% |
Acquisition-related costs | 2,655 |
| | 1,235 |
| | 115 | % |
Restructuring costs | 1,239 |
| | 393 |
| | 215 | % |
Total cost of revenue | $ | 157,430 |
| | $ | 150,048 |
| | 5 | % |
Gross margin | 22.2 | % | | 31.4 | % | | |
Gross margin of 22.2% in the first quarter of 2018 decreased from 31.4% in 2017, or (920) bps, reflecting our product sales mix, which included an increase in our lower margin products, HERO and Karma drone, and higher sales incentives, (480) bps, sale of previously discontinued and written off cameras in the first quarter of 2017 (370) bps, and higher restructuring charges and acquisition related costs (120) bps. The decrease in gross margin was partially offset by operational improvements, 140 bps.
GoPro, Inc.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Research and development
|
| | | | | | | | | | |
| Three months ended March 31, |
(dollars in thousands) | 2018 | | 2017 | | % Change |
Research and development | $ | 36,375 |
| | $ | 53,669 |
| | (32 | )% |
Stock-based compensation | 5,005 |
| | 5,682 |
| | (12 | )% |
Acquisition-related costs | — |
| | 1,136 |
| | (100 | )% |
Restructuring costs | 9,599 |
| | 5,679 |
| | 69 | % |
Total research and development | $ | 50,979 |
| | $ | 66,166 |
| | (23 | )% |
Percentage of revenue | 25.2 | % | | 30.3 | % | | |
The year-over-year decrease of $15.2 million, or 23%, in total research and development expenses in the first quarter of 2018, compared to 2017, reflected a $11.9 million decrease in cash-based personnel-related costs due to a 28% reduction in global research and development headcount from our restructuring actions. The decrease was also attributable to a $3.3 million decrease in depreciation and other supporting overhead expenses and a $1.7 million decrease in consulting and professional services costs. Charges to restructuring are excluded from the discussion above. See Restructuring costs below for additional information regarding restructuring charges recorded in 2018 and 2017.
Sales and marketing
|
| | | | | | | | | | |
| Three months ended March 31, |
(dollars in thousands) | 2018 | | 2017 | | % Change |
Sales and marketing | $ | 42,805 |
| | $ | 59,923 |
| | (29 | )% |
Stock-based compensation | 2,747 |
| | 2,691 |
| | 2 | % |
Restructuring costs | 3,618 |
| | 5,242 |
| | (31 | )% |
Total sales and marketing | $ | 49,170 |
| | $ | 67,856 |
| | (28 | )% |
Percentage of revenue | 24.3 | % | | 31.0 | % | | |
The year-over-year decrease of $18.7 million, or 28%, in total sales and marketing expenses in the first quarter of 2018, compared to 2017, was primarily attributable to a $9.2 million decrease in advertising and promotional activity and a $2.5 million decrease in consulting and outside professional service costs. Cash-based personnel-related costs decreased by $4.3 million in 2018, driven by a 17% reduction in global sales and marketing headcount. The favorable reduction in advertising and promotional expense in the first quarter of 2018 was primarily due to the deferral of marketing activities to future periods. For the full year 2018, we expect our sales and marketing activity and related costs to be higher than 2017. Charges to restructuring are excluded from the discussion above. See Restructuring costs below for additional information regarding restructuring charges recorded in 2018 and 2017.
General and administrative
|
| | | | | | | | | | |
| Three months ended March 31, |
(dollars in thousands) | 2018 | | 2017 | | % Change |
General and administrative | $ | 14,532 |
| | $ | 17,384 |
| | (16 | )% |
Stock-based compensation | 2,689 |
| | 4,257 |
| | (37 | )% |
Acquisition-related costs | 3 |
| | (23 | ) | | (113 | )% |
Restructuring costs | 2,282 |
| | 1,141 |
| | 100 | % |
Total general and administrative expenses | $ | 19,506 |
| | $ | 22,759 |
| | (14 | )% |
Percentage of revenue | 9.6 | % |
| 10.4 | % | | |
The year-over-year decrease of $3.3 million, or 14%, in total general and administrative expenses in the first
GoPro, Inc.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
quarter of 2018 compared to 2017 was primarily attributable to a $1.6 million decrease in stock-based compensation. Cash-based personnel-related costs decreased by $1.8 million year-over-year, driven by a 17% reduction in global general and administrative headcount. In 2018, the board of directors accepted Nicholas Woodman’s recommendation that his 2018 compensation be amended to $1 in salary and a cash bonus of zero. See Restructuring costs below for additional information regarding restructuring charges recorded in 2018 and 2017.
Restructuring costs
First quarter 2018 restructuring plan. On January 2, 2018, we approved a restructuring plan to further reduce future operating expenses and better align resources around our long-term business strategy. The restructuring provided for a reduction of our global workforce of approximately 18%, the closure of our aerial group and the consolidation of additional office facilities. Under the first quarter 2018 restructuring plan, we recorded restructuring charges of $14.2 million, including $11.9 million related to severance and $2.3 million related to accelerated depreciation and other charges.
First quarter 2017 restructuring plan. On March 15, 2017, we approved a restructuring plan that provided for a reduction of our global workforce by approximately 270 positions, and the consolidation of certain leased office facilities. Under the first quarter 2017 restructuring plan, we recorded restructuring charges of $19.1 million, including $10.3 million related to severance, and $8.8 million related to accelerated depreciation and other charges. The actions associated with the first quarter 2017 restructuring plan were completed by the fourth quarter of 2017. While we anticipate that any additional charges related to this restructuring will be immaterial, actual results may differ from current estimates as it relates to the consolidation of certain leased office facilities.
Fourth quarter 2016 restructuring plan. On November 29, 2016, we approved a restructuring plan that provided for a reduction in our global workforce of approximately 15%, the closure of our entertainment group and the consolidation of certain leased office facilities. Under the fourth quarter 2016 restructuring plan, we recorded restructuring charges of $40.2 million, including $37.0 million related to severance, and $3.2 million related to accelerated depreciation and other charges. The actions associated with the fourth quarter 2016 restructuring plan were completed by March 31, 2017, with only small incremental charges recorded through March 31, 2018.
First quarter 2016 restructuring plan. On January 12, 2016, we approved a restructuring plan that provided for a reduction in our global workforce of approximately 7%. Under the first quarter 2016 restructuring plan, we recorded restructuring charges of $6.5 million in the first quarter of 2016, which primarily included cash-based severance costs. We completed this plan at the end of the first quarter of 2016 and all costs have been paid. No charges were recorded in periods after March 31, 2016.
See Note 11 to the Notes to Condensed Consolidated Financial Statements above.
Other income (expense)
|
| | | | | | | | | | |
| Three months ended March 31, |
(dollars in thousands) | 2018 | | 2017 | | % Change |
Interest expense | $ | (4,567 | ) | | $ | (814 | ) | | 461 | % |
Other income, net | 177 |
| | 161 |
| | 10 | % |
Total other expense, net | $ | (4,390 | ) | | $ | (653 | ) | | 572 | % |
Total other expense, net, increased by $3.7 million in the first quarter of 2018 compared to 2017, primarily attributable to interest expense and the accretion of debt premium to the face value on our Convertible Notes, which were issued in April 2017.
GoPro, Inc.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Income taxes
|
| | | | | | | | | | |
| Three months ended March 31, |
(dollars in thousands) | 2018 | | 2017 | | % Change |
Income tax (benefit) expense | $ | (2,782 | ) | | $ | 22,282 |
| | (112 | )% |
Effective tax rate | 3.5 | % | | (25.1 | )% | | |
We recorded an income tax benefit of $2.8 million for the three months ended March 31, 2018 on a pre-tax net loss of $79.1 million, which resulted in an effective tax rate of 3.5%. Our income tax benefit for the three months ended March 31, 2018 was composed of $0.4 million of tax expense incurred on pre-tax income in profitable foreign jurisdictions, and one-time items that included $10.9 million of tax benefit primarily relating to the conclusion of the IRS audit and the release of uncertain tax positions, $4.2 million of tax benefit relating to restructuring expenses, $1.1 million of net non-deductible equity tax expense, and $0.2 million tax expense relating to other items, offset by $10.6 million net decrease of valuation allowance. We recorded an income tax provision of $22.3 million for the first quarter of 2017 on a pre-tax net loss of $88.9 million, which resulted in a negative effective tax rate of 25.1%. Our income tax provision in the first quarter of 2017 was principally composed of tax expenses incurred on pre-tax income in profitable foreign jurisdictions. Due to certain tax structure changes effective January 1, 2018 including the planned liquidation of our subsidiary, Woodman Labs Cayman, Inc., our tax provision and resulting effective tax rate for interim periods in 2018 and future years is expected to be subject to less volatility and fluctuation quarter over quarter than in 2017. Further, while we incurred pre-tax losses in 2017 and 2018 in the United States and certain lower-rate jurisdictions, we do not expect to recognize any tax benefits on pre-tax losses in the United States due to a full valuation allowance recorded against our U.S. deferred tax assets (see Note 7 to the Notes to Condensed Consolidated Financial Statements above).
During the quarter ended March 31, 2018, the Internal Revenue Service concluded its audit for the 2012 through 2015 tax years. The Closing Agreement was received on January 24, 2018 and we received an income tax refund of approximately $32.9 million, net of IRS adjustments, in February 2018. As a result, we recognized a reduction in gross unrecognized tax benefits of $26.0 million and an income tax benefit, net of valuation allowance, of approximately $2.6 million.
Future changes in our forecast annual income (loss) projections, tax rate changes, or discrete tax items could result in significant adjustments to quarterly income tax expense (benefit) in future periods.
Liquidity and Capital Resources
The following table presents selected financial information as of March 31, 2018 and 2017:
|
| | | | | | | |
(dollars in thousands) | March 31, 2018 | | December 31, 2017 |
Cash and cash equivalents | $ | 104,987 |
| | $ | 202,504 |
|
Marketable securities | 39,846 |
| | 44,886 |
|
Total cash, cash equivalents and marketable securities | $ | 144,833 |
| | $ | 247,390 |
|
Percentage of total assets | 22 | % | | 29 | % |
Our primary source of cash is receipts from sales. Other sources of cash were employee participation in the employee stock purchase plan and the exercise of employee stock options. The primary uses of cash are for inventory procurement, payroll-related expenses, general operating expenses, including marketing and office rent, purchases of property and equipment, and other costs of revenue.
As of March 31, 2018, our cash, cash equivalents and marketable securities of $144.8 million were down $102.6 million, or 41.5%, compared to December 31, 2017. The decrease was primarily due to a net operating loss during the period, coupled with cash payments for accounts payable and other liabilities relating to inventory, and bonus and severance obligations. Partially offsetting this decrease were collections of accounts and tax
GoPro, Inc.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
receivables, resulting in net cash used in operations of $97.1 million. As of March 31, 2018, $27.4 million of cash was held by our foreign subsidiaries.
Convertible Notes
In April 2017, we issued $175.0 million aggregate principal amount of 3.50% Convertible Senior Notes in a private placement to purchasers for resale to qualified institutional buyers. The Notes mature on April 15, 2022, unless earlier repurchased or converted into shares of Class A common stock subject to certain conditions. The Notes are convertible into cash, shares of the Class A common stock, or a combination thereof, at our election, at an initial conversion rate of 94.0071 shares of common stock per $1,000 principal amount of the Notes, which is equivalent to an initial conversion price of approximately $10.64 per share of common stock, subject to adjustment. We pay interest on the Notes semi-annually in arrears on April 15 and October 15 of each year. Proceeds received from the issuance of the Notes were allocated between a liability component (long-term debt) and an equity component (additional paid-in capital). The fair value of the liability component was measured using rates determined for similar debt instruments without a conversion feature.
In connection with the Notes offering, we entered into a prepaid forward stock repurchase transaction agreement (Prepaid Forward) with a financial institution. Pursuant to the Prepaid Forward, we used approximately $78.0 million of the proceeds from the offering of the Notes to pay the prepayment amount. The aggregate number of shares of our Class A common stock underlying the Prepaid Forward is approximately 9.2 million shares. The expiration date for the Prepaid Forward is April 15, 2022, although it may be settled earlier in whole or in part. Upon settlement of the Prepaid Forward, at expiration or upon any early settlement, the forward counterparty will deliver to us the number of shares of Class A common stock underlying the Prepaid Forward or the portion thereof being settled early. The shares purchased under the Prepaid Forward were treated as treasury stock on the condensed consolidated balance sheet (and not outstanding for purposes of the calculation of basic and diluted earnings per share), but remain outstanding for corporate law purposes, including for purposes of any future stockholders’ votes, until the forward counterparty delivers the shares underlying the Prepaid Forward to us. The net proceeds from the Convertible Senior Notes offering of approximately $91 million were used for general corporate purposes.
Liquidity
We believe, based on our most current projections, that our cash, cash equivalents and marketable securities, and amounts available under our credit facility, will be sufficient to address our working capital needs, capital expenditures, outstanding commitments and other liquidity requirements for at least the next 12 months.
| |
• | We expect that operating expenses and inventory purchases will constitute a material use of our cash balances. We intend to continue to manage our operating activities in line with our existing cash and available financial resources. We believe the restructuring actions and other cost saving initiatives we have taken will enable us to continue to significantly reduce our operating expenses to below $400 million on a non-GAAP basis for the full year 2018. |
| |
• | We expect to spend significantly less on capital expenditures in 2018 compared to 2017. Our actual future capital requirements may vary materially from those currently planned and will depend on many factors, including our rate of revenue growth, the timing and extent of spending on research and development efforts and other business initiatives, the timing of new product introductions, market acceptance of our products and overall economic conditions, as set forth in our Risk Factors in Part II, Item 1A of this Quarterly Report on Form 10-Q for the quarter ended March 31, 2018. |
| |
• | In February 2018, we received an income tax refund of $32.9 million. |
| |
• | In March 2016, we entered into a credit agreement with a syndicate of banks that provided for a secured revolving credit facility under which we could borrow up to an aggregate of $250.0 million. Our credit facility terminates in March 2021. No borrowings have been made from the credit facility to date. (See Note 4 in the Notes to Condensed Consolidated Financial Statements for additional information.) |
| |
• | We have completed acquisitions in the past and we may evaluate additional possible acquisitions of, or strategic investments in, businesses, products and technologies that are complementary to our business, which may require the use of cash. |
GoPro, Inc.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
In the future, we may require additional funding to respond to business opportunities, challenges or unforeseen circumstances. If we are unable to obtain adequate financing under our credit facility, or other sources, when we require it, our ability to grow or support our business and to respond to business challenges could be significantly limited. In the event additional financing is required from outside sources, we may not be able to raise it on terms acceptable to us or at all.
Summary of Cash Flows
The following table summarizes our cash flows for the periods indicated:
|
| | | | | | | | | | |
| Three months ended |
(in thousands) | March 31, 2018 | | March 31, 2017 | | % Change |
Net cash provided by (used in): | | | | | |
Operating activities | $ | (97,112 | ) | | $ | (137,938 | ) | | (30 | )% |
Investing activities | $ | (1,678 | ) | | $ | 20,617 |
| | (108 | )% |
Financing activities | $ | 808 |
| | $ | (320 | ) | | (353 | )% |
Cash flows from operating activities
Cash used in operating activities of $97.1 million was primarily attributable to price protection credits applied to customer receivables of $62.6 million, a decrease in accounts payable of $50.7 million, annual employee bonus payments of $12.6 million and restructuring payments of $9.3 million. Our uses of cash were partially offset by the receipt of an IRS receivable of $32.9 million and other changes in working capital.
Cash flows from investing activities
Our primary investing activities consist of purchases, maturities and sales of marketable securities, and purchases of property and equipment. Cash used in investing activities was $1.7 million in the first three months of 2018 resulting from the purchases of marketable securities of $14.9 million, and $6.8 million for net purchases of property and equipment, partially offset by maturities and sales of marketable securities of $20.0 million.
Cash flows from financing activities
Our primary financing activities consisted of the issuance of equity securities under our common stock plans. Cash provided by financing activities was $0.8 million in the first quarter of 2018 resulting from $3.2 million received from stock purchases made through our ESPP and employee stock option exercises, partially offset by $2.4 million in tax payments for net RSU settlements.
Contractual Commitments
Contractual obligations. See Note 4 for discussion regarding our Convertible Senior Notes and Note 9 for discussion regarding facility leases and other contractual commitments in the Notes to the Condensed Consolidated Financial Statements.
Off-balance sheet arrangements. During the periods presented, we did not have any relationships with unconsolidated organizations or financial partnerships, such as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.
Indemnifications. We have entered into indemnification agreements with our directors and executives which require us to indemnify our directors and executives against liabilities that may arise by reason of their status or service. In addition, in the normal course of business, we enter into agreements that contain a variety of representations and warranties and provide for general indemnification. It is not possible to determine the maximum potential amount under these indemnification agreements due to our limited history with prior indemnification claims and the unique facts and circumstances involved in each particular agreement. To date, the payments we have made under these agreements have not had a material effect on our operating results, financial position or cash flows. However, we may record charges in the future as a result of these indemnification agreements.
GoPro, Inc.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Critical Accounting Policies and Estimates
Except for the accounting policies related to revenue recognition and intra-entity asset transfers that were updated as a result of adopting Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers and ASU 2016-16, Intra-Entity Transfers of Assets Other Than Inventory, there have been no material changes to our critical accounting policies and estimates from those disclosed in our 2017 Annual Report.
Non-GAAP Financial Measures
We report net income (loss) and diluted net income (loss) per share in accordance with U.S. generally accepted accounting principles (GAAP) and on a non-GAAP basis. Additionally, we report non-GAAP adjusted EBITDA. We use non-GAAP financial measures to help us understand and evaluate our core operating performance and trends, to prepare and approve our annual budget, and to develop short-term and long-term operational plans. Our management uses, and believes that investors benefit from referring to, these non-GAAP financial measures in assessing our operating results. These non-GAAP financial measures should not be considered in isolation from, or as an alternative to, the measures prepared in accordance with GAAP, and are not based on any comprehensive set of accounting rules or principles. We believe that these non-GAAP measures, when read in conjunction with our GAAP financials, provide useful information to investors by facilitating:
| |
• | the comparability of our on-going operating results over the periods presented; |
| |
• | the ability to identify trends in our underlying business; and |
| |
• | the comparison of our operating results against analyst financial models and operating results of other public companies that supplement their GAAP results with non-GAAP financial measures. |
These non-GAAP financial measures have limitations in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP. Some of these limitations are:
| |
• | adjusted EBITDA does not reflect tax payments that reduce cash available to us; |
| |
• | adjusted EBITDA excludes depreciation and amortization and, although these are non-cash charges, the property and equipment being depreciated and amortized often will have to be replaced in the future, and adjusted EBITDA does not reflect any cash capital expenditure requirements for such replacements; |
| |
• | adjusted EBITDA excludes the amortization of POP display assets because it is a non-cash charge, and is treated similarly to depreciation of property and equipment and amortization of acquired intangible assets; |
| |
• | adjusted EBITDA and non-GAAP net income (loss) exclude the impairment of intangible assets because it is a non-cash charge that is inconsistent in amount and frequency; |
| |
• | adjusted EBITDA and non-GAAP net income (loss) exclude restructuring costs which primarily include severance-related costs, stock-based compensation expenses and facilities consolidation charges recorded in connection with restructuring actions announced in the first and fourth quarters of 2016, first quarter of 2017 and first quarter of 2018. These expenses were tied to unique circumstances related to organizational restructuring, do not reflect expected future operating expenses and do not contribute to a meaningful evaluation of current operating performance or comparisons to the operating performance in other periods; |
| |
• | adjusted EBITDA and non-GAAP net income (loss) exclude stock-based compensation expense related to equity awards granted primarily to our workforce. We exclude stock-based compensation expense because we believe that the non-GAAP financial measures excluding this item provide meaningful supplemental information regarding operational performance. In particular, we note that companies calculate stock-based compensation expense for the variety of award types that they employ using different valuation methodologies and subjective assumptions. These non-cash charges are not factored into our internal evaluation of net income (loss) as we believe their inclusion would hinder our ability to assess core operational performance; |
GoPro, Inc.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
| |
• | non-GAAP net income (loss) excludes acquisition-related costs including the amortization of acquired intangible assets (primarily consisting of acquired technology), the impairment of acquired intangible assets (if applicable), as well as third-party transaction costs incurred for legal and other professional services. These costs are not factored into our evaluation of potential acquisitions, or of our performance after completion of the acquisitions, because these costs are not related to our core operating performance or reflective of ongoing operating results in the period, and the frequency and amount of such costs are inconsistent and vary significantly based on the timing and magnitude of our acquisition transactions and the maturities of the businesses being acquired; |
| |
• | non-GAAP net income (loss) excludes non-cash interest expense. In connection with the issuance of the Convertible Senior Notes in April 2017, we are required to recognize non-cash interest expense in accordance with the authoritative accounting guidance for convertible debt that may be settled in cash; |
| |
• | non-GAAP net income (loss) includes income tax adjustments. Beginning in the first quarter of 2017, we implemented a cash-based non-GAAP tax expense approach (based upon expected annual cash payments for income taxes) for evaluating operating performance as well as for planning and forecasting purposes. This non-GAAP tax approach eliminates the effects of period specific items, which can vary in size and frequency and does not necessarily reflect our long-term operations. Historically, we computed a non-GAAP tax rate based on non-GAAP pre-tax income on a quarterly basis, which considered the income tax effects of the adjustments above; and |
| |
• | other companies may calculate these non-GAAP financial measures differently than we do, limiting their usefulness as comparative measures. |
The following tables present a reconciliation of net loss to adjusted EBITDA:
|
| | | | | | | |
| Three months ended March 31, |
(in thousands) | 2018 | | 2017 |
Net loss | $ | (76,347 | ) | | $ | (111,150 | ) |
Income tax (benefit) expense | (2,782 | ) | | 22,282 |
|
Interest income, net | 4,212 |
| | 761 |
|
Depreciation and amortization | 8,907 |
| | 11,693 |
|
POP display amortization | 3,912 |
| | 5,165 |
|
Stock-based compensation | 10,823 |
| | 13,125 |
|
Restructuring costs | 16,738 |
| | 12,455 |
|
Adjusted EBITDA | $ | (34,537 | ) | | $ | (45,669 | ) |
GoPro, Inc.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following table present a reconciliation of net loss to non-GAAP net loss: |
| | | | | | | |
| Three months ended March 31, |
(in thousands, except per share data) | 2018 | | 2017 |
Net loss | $ | (76,347 | ) | | $ | (111,150 | ) |
Stock-based compensation | 10,823 |
| | 13,125 |
|
Acquisition-related costs | 2,658 |
| | 2,348 |
|
Restructuring costs | 16,738 |
| | 12,455 |
|
Non-cash interest expense | 1,934 |
| | — |
|
Income tax adjustments | (3,170 | ) | | 20,439 |
|
Non-GAAP net loss | $ | (47,364 | ) | | $ | (62,783 | ) |
Non-GAAP loss per share | $ | (0.34 | ) | | $ | (0.44 | ) |
| | | |
GAAP shares for diluted net loss per share | 137,857 |
| | 142,899 |
|
Add: effect of potentially dilutive shares | — |
| | — |
|
Non-GAAP shares for diluted net loss per share | 137,857 |
| | 142,899 |
|
Item 3. Quantitative and Qualitative Disclosures about Market Risk
The fair value of the Company’s Senior Convertible Notes is subject to interest rate risk, market risk and other factors due to the convertible feature. The fair value of the Notes will generally increase as interest rates fall and decrease as interest rates rise. In addition, the fair value of the Notes will generally increase as the Company’s Class A common stock price increases and will generally decrease as the common stock price declines. The interest and market value changes affect the fair value of the Notes but do not impact the Company’s financial position, cash flows or results of operations due to the fixed nature of the debt obligation.
There have been no other material changes to the Company’s market risk during the three months ended March 31, 2018. Refer to our market risk disclosures set forth in Part II, Item 7A, Quantitative and Qualitative Disclosures About Market Risk of our 2017 Annual Report.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
The Company’s management, with the participation of the Company’s principal executive officer and principal financial officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934, as amended (Exchange Act), as of March 31, 2018. Based on such evaluation, the Company’s principal executive officer and principal financial officer have concluded that, as of March 31, 2018, the Company’s disclosure controls and procedures were effective to ensure that information required to be disclosed in the Company’s reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and is accumulated and communicated to the Company’s management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There was no change in our internal control over financial reporting identified in connection with the evaluation required by Rules 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during the three months ended March 31, 2018 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
Shareholder class action lawsuits
On January 25, 2016, a purported shareholder class action lawsuit was filed in the Superior Court of the State of California, County of San Mateo, against the Company, certain of its current and former directors and executive officers and underwriters of the Company’s IPO (“Defendants”). The complaint purported to bring suit on behalf of shareholders who purchased the Company’s stock pursuant or traceable to the Registration Statement and Prospectus issued in connection with the Company’s IPO and alleged claims under Sections 11, 12(a)(2) and 15 of the Securities Act of 1933. The suit sought unspecified damages and other relief. A similar complaint was filed on May 13, 2016, and consolidated on June 7, 2016. Defendants filed a demurrer (motion to dismiss) to the consolidated action. On July 13, 2016, the court sustained the demurrer dismissing the complaint with leave to amend the complaint. The plaintiff filed an amended complaint on October 7, 2016. Defendants filed a demurrer to the amended complaint on October 28, 2016. On December 16, 2016, the court overruled the demurrer with respect to the Section 11 and 15 claims and sustained the demurrer in part and overruled the demurrer in part with respect to the Section 12(a)(2) claim. Defendants answered the amended complaint on January 3, 2017. On November 20, 2017, the parties reached an agreement in principle to settle the action. The court preliminarily approved the settlement on March 28, 2018 and a final settlement approval hearing is scheduled for July 27, 2018.
On November 16, 2016, a purported shareholder class action lawsuit (the “2016 Shareholder Class Action”) was filed in the U.S. District Court for the Northern District of California against the Company and Mr. Woodman, our Chairman and CEO, Brian McGee, our CFO, and Anthony Bates, our former President (“Defendants”). The complaint purports to bring suit on behalf of shareholders who purchased the Company’s publicly traded securities between September 19, 2016 and November 4, 2016. The complaint purports to allege that Defendants made false and misleading statements about the Company’s business, operations and prospects in violation of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934, and seeks unspecified compensatory damages, fees and costs. On February 6, 2017, the court appointed lead plaintiff and lead counsel. On March 14, 2017, the lead plaintiff filed an amended complaint against the Company and certain of its officers (“GoPro Defendants”) on behalf of shareholders who purchased the Company’s publicly traded securities between September 19, 2016 and November 8, 2016. On April 13, 2017, the GoPro Defendants filed a motion to dismiss the amended complaint. On July 26, 2017, the court denied that motion and directed plaintiff to amend its complaint to add all defendants the plaintiff intended to sue. On August 4, 2017, plaintiff filed a second amended complaint, which Defendants answered on September 8, 2017.
On November 8, 2017, a purported shareholder derivative lawsuit was filed in the U.S. District Court for the Northern District of California against certain of GoPro’s current and former directors and executive officers and naming the Company as a nominal defendant. The action is based on allegations similar to those in the 2016 Shareholder Class Action and asserts causes of action against the individual defendants for breach of fiduciary duty for allegedly disseminating false and misleading information, breach of fiduciary duty for allegedly misappropriating information and for insider stock sales, unjust enrichment, violation of Section 25402 of the California Corporations Code, and for contribution and indemnification. On January 4, 2018, the court signed an order relating this case to the 2016 Shareholder Class Action. On January 22, 2018, defendants filed a motion to dismiss for lack of subject matter jurisdiction and improper forum. Before briefing on that motion was complete, the plaintiff voluntarily dismissed the action on February 22, 2018.
Beginning on January 9, 2018, the first of four purported shareholder class action lawsuits (the “2018 Shareholder Class Actions”) were filed in the U.S. District Court for the Northern District of California against the Company, Mr. Woodman, and Mr. McGee (“Defendants”). Similar complaints were filed on January 11, 2018 and January 24, 2018. Each of the complaints purports to bring suit on behalf of shareholders who purchased the Company’s publicly traded securities between November 2, 2017 and January 5, 2018 for the first complaint and between August 4, 2017 and January 5, 2018 for the remaining three complaints. Each of the complaints purports to allege that Defendants made false and misleading statements about the Company’s business, operations and prospects
in violation of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934, and seeks unspecified compensatory damages, fees and costs.
On February 13, 2018 and February 27, 2018, two purported shareholder derivative lawsuits (the “Derivative Actions”) were filed in the U.S. District Court for the Northern District of California against certain of GoPro’s current and former directors and executive officers and naming the Company as a nominal defendant. The Derivative Actions are based on allegations similar to those in both the 2016 Shareholder Class Action and the 2018 Shareholder Class Actions and assert causes of action against the individual defendants for breach of fiduciary duty, and for making false and misleading statements about the Company’s business, operations and prospects in violation of Sections 10(b) and 14(a) of the Securities Exchange Act of 1934. Plaintiffs seek corporate reforms, disgorgement of profits from stock sales, and fees and costs. On March 15, 2018, the court signed orders relating the Derivative Actions to the 2016 Shareholder Class Action. The court consolidated the Derivative Actions on April 6, 2018.
We are currently, and in the future, may continue to be subject to litigation, claims and assertions incidental to our business, including patent infringement litigation and product liability claims, as well as other litigation of a non-material nature in the ordinary course of business. Due to inherent uncertainties of litigation, we cannot accurately predict the ultimate outcome of these matters. We are unable at this time to determine whether the outcome of the litigation would have a material effect on our business, financial condition, results of operations or cash flows.
Item 1A. Risk Factors
The risks described in Risk Factors, in our Annual Report on Form 10-K for the year ended December 31, 2017, and as supplemented below, could materially and adversely affect our business, financial condition and results of operations. We do not believe any of the updates below constitute material changes from the risk factors previously disclosed in our 2017 Annual Report. These risk factors do not identify all risks that we face; our operations could also be affected by factors that are not presently known to us or that we currently consider to be immaterial to our operations. In that event, the trading price of our shares may decline, and you may lose part or all of your investment.
Risks related to our business and industry
We may not be able to achieve revenue growth or profitability in the future.
Since 2015, our revenue has declined in each of the two succeeding years. Our historical results should not be considered as indicative of our future performance. For example, our annual revenue grew rapidly from $985.7 million in 2013 to $1.62 billion in 2015 and then declined to $1.185 billion and $1.18 billion in 2016 and 2017, respectively. In future periods, we could continue to experience declines in revenue, or revenue could grow more slowly than we expect, which could have a material negative effect on our future operating results.
In addition, we incurred substantial operating losses of $74.7 million and $88.2 million for the first quarters of 2018 and 2017, respectively. We also incurred a substantial operating loss of $163.5 million and $373.0 million for the full year 2017 and 2016, respectively, as compared to operating income of $54.7 million for the full year 2015. Lower levels of revenue or higher levels of operating expense in future periods may result in additional losses or limited profitability. In the first quarter of 2018, we implemented a company-wide restructuring of our business resulting in a reduction in our global workforce and the elimination of certain open positions, as well as the elimination of several high-cost initiatives, including the closure of our aerial products business, in order to focus our resources on our core hardware camera and software business. We previously implemented company-wide restructurings of our business in the first and fourth quarters of 2016, the first quarter of 2017, and first quarter of 2018, exiting the aerial business in order to focus our resources on our hardware and software integrated storytelling solution, and the consolidation of certain leased office facilities. We may not realize the cost savings expected from these actions. We may continue to incur significant losses in the future for a number of reasons, including other risks described in this Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K for the year ended December 31, 2017, and we may encounter unforeseen expenses, difficulties, complications, delays and other unknown factors.
Our future growth depends in part on further penetrating our total addressable market, and we may not be successful in doing so.
Our growth historically has largely been fueled by the adoption of our products by people looking to self-capture images of themselves participating in exciting physical activities. We believe that our future growth depends on continuing to reach and expand our core community of users, followers and fans, and then utilizing that energized community as brand ambassadors to an extended community. We believe that in order to expand our market, we must provide both innovative and easy-to-use products, as well as intuitive and simple software tools that enable effortless sharing of content, with the smartphone central to the GoPro experience. We believe our subscription offerings will increase our total addressable market, but we cannot be certain that these efforts will be successful. We may not be able to expand our market through this strategy on a timely basis, or at all, and we may not be successful in providing tools that our users adopt or believe are easy to use.
In the first quarter of 2018, we began shipping our newest entry level cloud connected camera, HERO, which shares the same form factor as our HERO5 Black camera, including an LCD screen. Additionally, in the first quarter of 2018 we launched an updated GoPro PLUS subscription which now includes our “You Break It, We Replace It” camera replacement and released updated versions of our GoPro and Quik mobile applications. In the third quarter of 2017, we began shipping our flagship cloud connected camera, HERO6 Black, which is powered by GoPro’s custom designed GP1 processor. We plan to further build upon our integrated storytelling solution in future periods, and our investments in this solution, including marketing and advertising expenses, may not successfully drive increased sales of our products and our users may not adopt our new offerings. If we are not successful in broadening our user base with our integrated solution, our future revenue growth will be negatively affected and we may not recognize benefits from our investments in the various components of our storytelling solution and the marketing, sales and advertising costs to promote our solution.
Our growth also depends on expanding our market with new capture perspectives, including spherical, which is a resource-intensive initiative in a highly competitive market. While we are investing resources, including in software development, sales and marketing, to reach these expanded and new consumer markets, we cannot be assured that we will be successful in doing so. If we are not successful in penetrating additional markets, we might not be able to grow our revenue and we may not recognize benefits from our investment in new areas. For example, we made significant investments in the aerial market, but recently decided to close our aerial business in light of difficult market conditions and margin challenges. Moving forward, we expect to sell our remaining inventory of Karma drones, which may not be successful, depending on consumer demand for a product that is end of life.
To remain competitive and stimulate consumer demand, we must effectively manage product introductions, product transitions, product pricing and marketing.
We believe that we must continually develop and introduce new products, enhance our existing products and effectively stimulate customer demand for new and upgraded products to maintain or increase our revenue.
The success of new product introductions depends on a number of factors including, but not limited to, timely and successful research and development, pricing, market and consumer acceptance, the effective forecasting and management of product demand, purchase commitments and inventory levels, the availability of products in appropriate quantities to meet anticipated demand, the ability to obtain timely and adequate delivery of components for our new products from third-party suppliers, the management of any changes in major component suppliers, the management of manufacturing and supply costs, the management of risks associated with new product production ramp-up issues, and the risk that new products may have quality issues or other defects or bugs in the early stages of introduction. With respect to management and supply costs, we may be impacted by an overall worldwide increase in demand for memory products and potential allocations for such products, in addition to pricing pressure on commodity supplies such as batteries or memory. Such supply shortages may affect our ability to manage appropriate supply levels of our products and pricing pressures may negatively affect our gross margins.
For example, in Fall 2016, we experienced production issues that resulted in delayed unit shipments of our HERO5 Black camera in the third and fourth quarters of 2016. In addition, in November 2016, we announced the recall of all Karma drones after we discovered that some Karma units lost power during operation. As a result of these issues, our revenues and operating results for the second half of 2016 were negatively affected. The Karma
drone was re-launched and available for sale domestically in February 2017 and distribution in international markets began a month later. Subsequently, in January 2018 we announced the closure of our aerial business and we expect to sell through our remaining inventory of Karma drones throughout 2018.
In addition, the introduction or announcement of new products or product enhancements may shorten the life cycle of our existing products or reduce demand for our current products, thereby offsetting any benefits of successful product introductions and potentially lead to challenges in managing inventory of existing products. For example, the introduction of the HERO6 Black camera at $499, while keeping the price point of the HERO5 Black camera at $399, negatively affected consumer demand for HERO5 Black, and we ultimately reduced the price of HERO5 Black to increase channel sell through rates. The HERO5 Black price adjustment had a cascading effect that resulted in price reductions for HERO5 Session and ultimately HERO6 Black cameras. Reduced product margins resulting from lower pricing may decrease the number of retailers willing to offer and promote our product lineup. Failure to manage and complete product transitions effectively or in a timely manner could harm our brand and lead to, among other things, lower revenue, excess prior generation product inventory, or a deficit of new product inventory and reduced profitability. For example, as a result of reducing the price of our HERO5 Black cameras in December 2017, we incurred price protection charges which resulted in a reduction in both our revenue and gross margins.
Additionally, our brand and product marketing efforts are critical to stimulating consumer demand. We market our products globally through a range of advertising and promotional programs and campaigns, including social media. If we do not successfully market our products, the lack of success or increased costs of promotional programs could have an adverse effect on our business, financial condition and results of operations.
We depend on sales of our cameras, mounts and accessories for substantially all of our revenue, and any decrease in the sales or change in sales mix of these products would harm our business.
We expect to derive the substantial majority of our revenue from sales of cameras, mounts and accessories for the foreseeable future. A decline in the price or unit demand for these products, whether due to macroeconomic conditions including variable tariff rates, competition or otherwise, or our inability to increase sales of these products, would harm our business and operating results more seriously than it would if we derived significant revenue from a variety of product lines and services. In particular, a decline in the price or unit demand of our top-selling HERO6 Black, HERO5 Black and HERO cameras or our inability to increase sales of these products, could materially harm our business and operating results.
While we have developed and released products and services to add to our offerings, we may not be successful in achieving future revenue growth driven by newly released products and services. For example, concurrently with our HERO6 Black camera launch, we highlighted QuikStories, our integrated storytelling solution within the Quik app to make editing and sharing content from our HERO5 and HERO6 cameras easier for our users. If all the components of the storytelling solution do not work together seamlessly or our users do not adopt them, they may not drive camera sales and our operating results could be adversely affected. In addition, we recently announced our new spherical camera, Fusion, and continue to expend resources to develop a solution for editing and sharing software to deliver and experience spherical content. If the software does not function as expected or users do not adopt our solution, sales of our spherical camera may be negatively affected. We cannot be assured that our investments in the development of software-related products and services will result in either increased revenue or profit. Changes in product mix may harm our financial results. If there is a shift in consumer demand from our higher-priced to lower-priced cameras without a corresponding increase in units sold, our revenues and gross profit could decrease and losses could increase.
As a result, our future growth and financial performance may continue to depend heavily on our ability to develop and sell enhanced versions of our cameras, mounts and accessories. If we fail to deliver product enhancements, new releases or new products and services that appeal to consumers, our future financial condition, operating results and cash flows will be materially affected. Product introductions may not always be successful and could be costly to develop and exit if ultimately unsuccessful. For example, we invested significant resources in development, marketing and support for the launch of our Karma drone, which we subsequently determined faced margin challenges and other obstacles, and we began exiting the aerial business in the first quarter of 2018.
We rely on third-party suppliers, some of which are sole-source suppliers, to provide components for our products.
Our ability to meet customer demand depends, in part, on our ability to obtain timely and adequate delivery of components for our products. All of the components that go into the manufacturing of our cameras and accessories are sourced from third-party suppliers, and some of these components are provided by a single supplier or by a supplier that could potentially become a competitor.
If we lose access to components from a particular supplier or experience a significant disruption in the supply of products and components from a current supplier, we may be unable to locate alternative suppliers of comparable quality at an acceptable price, or at all, and our business could be materially and adversely affected. In addition, if we experience a significant increase in demand for our products, our suppliers might not have the capacity or elect not to meet our needs as they allocate components to other customers. Identifying a suitable supplier is an involved process that requires us to become satisfied with the supplier’s quality control, responsiveness and service, financial stability and labor and other ethical practices, and if we seek to source materials from new suppliers there can be no assurance that we could do so in a manner that does not disrupt the manufacture and sale of our products. Our reliance on single source, or a small number of, suppliers involves a number of additional risks, including risks related to supplier capacity constraints, price increases, timely delivery, component quality, failure of a key supplier to remain in business and adjust to market conditions, delays in, or the inability to execute on, a supplier roadmap for components and technologies; and natural disasters, fire, acts of terrorism or other catastrophic events.
In particular, for our camera designs we incorporate image processors, sensors, lens, batteries and memory solutions that critically impact the performance of our products. These components have unique performance profiles, and, as a result, it is not commercially practical to support multiple sources for these components for our products. For example, we incorporate video compression and image processing semiconductors from Ambarella, Inc. in our HERO5 and HERO cameras and we incorporate the GP1 image signal processor from Socionext, Inc. in our HERO6 Black camera. We do not currently have alternative suppliers for several key components. In the event that any of our key suppliers are unable to supply the components that we need to produce our products to meet anticipated customer demand, our business would be materially and adversely affected.
If we are unable to anticipate consumer preferences and successfully develop desirable products and solutions, we might not be able to maintain or increase our revenue and achieve profitability.
Our success depends on our ability to identify and originate product trends as well as to anticipate, gauge and react to changing consumer demands in a timely manner. All of our products are subject to changing consumer preferences that cannot be predicted with certainty and lead times for our products may make it more difficult for us to respond rapidly to new or changing product or consumer preferences. Additionally, our products are discretionary items for consumers subject to changing preferences. The overall market for consumer electronics is highly competitive and consumers may choose to spend their dollars on products or devices offered by our competitors or other consumer electronics companies instead of on GoPro products, which may adversely affect our sales. If we are unable to introduce appealing new products or novel technologies in a timely manner, or our new products or technologies are not accepted or adopted by consumers, our competitors may increase their market share, which could hurt our competitive position.
Our research and development efforts are complex and require us to incur substantial expenses to support the development of our next generation cameras, editing applications and other new products and services. Our research and development expense was $229.3 million, $358.9 million and $241.7 million for 2017, 2016 and 2015, respectively. We expect that our research and development expenses will continue to be substantial in 2018, but less than expense levels incurred in 2017 as a result of recent cost management measures and our exit from the aerial business. Our more limited research and development investment in 2018 may require us to forego investment in certain products or features which might have been successful had we invested in them, and we may not choose the right features, products, or services to update or enhance. Unanticipated problems in developing products could also divert substantial resources, which may impair our ability to develop new products and enhancements of existing products, and could further increase our costs. For example, in the fourth quarter of 2016, we diverted resources to investigate and resolve an issue related to our Karma drone after discovering that
a few Karma units lost power during operation, an issue that was resolved and shipments of Karma resumed in February 2017.
We may not be able to achieve an acceptable return, if any, on our research and development efforts, and our business may be adversely affected. As we continually seek to enhance our products, we will incur additional costs to incorporate new or revised features. We might not be able to, or determine that it is not in our interests to, raise prices to compensate for any additional costs.
We operate in a highly competitive market and the size and resources of some of our competitors may allow them to compete more effectively than we can, which could result in a loss of our market share and a decrease in our revenue and profitability.
The market for cameras is highly competitive. Further, competition has intensified as existing competitors have introduced new and more competitive offerings alongside their existing products, and as new market entrants have introduced new products into our markets. Increased competition and changing consumer preferences may result in pricing pressures, reduced profit margins and may impede our ability to continue to increase the sales of our products or cause us to lose market share, any of which could substantially harm our business and results of operations.
We compete against established, well-known camera manufacturers such as Canon Inc., Fujifilm Corporation, Nikon Corporation, Olympus Corporation and Vivitar Corporation, as well as large, diversified electronics companies such as, Panasonic Corporation, Samsung Electronics Co. and Sony Corporation and specialty companies such as Garmin Ltd. Many of our current competitors have substantial market share, diversified product lines, well-established supply and distribution systems, strong worldwide brand recognition and greater financial, marketing, research and development and other resources than we do. Many of our existing and potential competitors enjoy substantial competitive advantages, such as longer operating histories; the capacity to leverage their sales efforts and marketing expenditures across a broader portfolio of products; broader distribution and established relationships with channel partners; access to larger established customer bases; greater resources to make acquisitions; larger intellectual property portfolios; and the ability to bundle competitive offerings with other products and services. Further, new companies may emerge and offer competitive products. We are aware that certain companies have developed cameras designed and packaged to appear similar to our products, which may confuse consumers or distract consumers from purchasing GoPro products.
Moreover, smartphones and tablets with photo and video functionality have significantly displaced the market for traditional cameras, and the makers of those devices also have mobile and other content editing applications and storage for content captured with those devices. Our GoPro and Quik mobile and desktop editing applications, GoPro mobile application and our GoPro Plus service may not be as compelling a solution as those offered by other companies, such as Apple, Inc. and Google, although the Quik mobile application supports content from other platforms including content from Apple and Google. Manufacturers of smartphones and tablets, such as Apple, Google, and Samsung may continue to design them for use in a range of conditions, including challenging physical environments, and waterproof capabilities, or develop products with features similar to ours. Additionally, we are exiting the drone business given the intensely competitive market and regulatory concerns. We competed against established and start-up drone manufacturers, such as DJI Technology Co., and Parrot SA, who currently have or are attempting to gain a substantial share in the global drone market, and may decide to add adjacent products to their product roadmap, such as cameras, which could add additional competitive threats to our core businesses. Although we made significant investments in the aerial market, we recently decided to exit our aerial products business in light of difficult market conditions, low margins and regulatory challenges. Moving forward, we expect to sell through our remaining inventory of Karma drones, which may not be successful, depending on consumer demand for a product that is end of life.
We depend on key personnel to operate and grow our business. If we are unable to retain, attract and integrate qualified personnel, our ability to develop and successfully grow our business could be harmed.
We believe that our future success is highly dependent on the contributions of our CEO and our executive officers, as well as our ability to attract and retain highly skilled and experienced research and development, sales and marketing and other personnel in the United States and abroad. All of our employees, including our executive
officers, are free to terminate their employment relationship with us at any time, and their knowledge of our business and industry may be difficult to replace.
Since March 2016, we have implemented four global reductions-in-force and other restructuring actions to reduce our future operating expenses. Furthermore, in January 2018, we announced that our COO, Charles “CJ” Prober departed the Company, and our General Counsel, Sharon Zezima, resigned from the Company. Additionally, other senior leadership positions were impacted in the restructuring announced in January 2018. In March 2018, we announced that Eve Saltman was named Vice President, Corporate/Business Development, General Counsel, and Secretary of the Company. These changes, and any future changes, in our operations and management team could be disruptive to our operations. Our restructuring actions and any future restructuring actions could have an adverse effect on our business as a result of decreases in employee morale and the failure to meet operational targets due to the loss of employees. If more of our key employees leave, we may not be able to fully integrate new personnel or replicate the prior working relationships, and our operations could suffer.
Qualified individuals are in high demand, and we may incur significant costs to attract and retain them. While we utilize competitive salary, bonus and long-term incentive packages to recruit new employees, many of the companies with which we compete for experienced personnel also have greater resources than we do. Competition for qualified personnel is particularly intense in the San Francisco Bay Area, where our headquarters are located. We have from time to time experienced, and we expect to continue to experience, difficulty in hiring and retaining highly skilled employees with appropriate qualifications. In addition, job candidates and existing employees often consider the value of the equity awards they receive in connection with their employment. Fluctuations in the price of our Class A common stock may make it more difficult or costly to use equity compensation to motivate, incentivize and retain our employees. For example, during 2017, our closing stock price ranged from a high of $11.12 in the fourth quarter to a low of $7.24 in the first quarter. If we are unable to attract and retain highly skilled personnel, we may not be able to achieve our strategic objectives, and our business, financial condition and operating results could be adversely affected.
If our sales fall below our forecasts, especially during the holiday season, our overall financial condition and results of operations could be adversely affected.
Seasonal consumer shopping patterns significantly affect our business. We have traditionally experienced greater revenue in the fourth quarter of each year due to demand related to the holiday season, and in some years, including 2017, demand associated with the launch of new products heading into the holiday season. Fourth quarter revenue comprised 28%, 46% and 27% of our 2017, 2016 and 2015 revenue, respectively. Given the strong seasonal nature of our sales, appropriate forecasting is critical to our operations. We anticipate that this seasonal impact is likely to continue and any shortfalls in expected fourth quarter revenue, due to macroeconomic conditions, product release patterns, a decline in the effectiveness of our promotional activities, pricing pressures, supply chain disruptions, or for any other reason, could cause our annual results of operations to suffer significantly. In addition, we typically experience lower revenue in the first half of the year. For example, revenue of $515.1 million for the first half of 2017 decreased $266.1 million, or 34.1%, sequentially from $781.2 million in the last half of 2016. First half revenue comprised 44%, 34% and 48% of our annual 2017, 2016 and 2015 revenue, respectively.
In contrast, a substantial portion of our expenses are personnel-related and include salaries, stock-based compensation, benefits and incentive-based compensation plan expenses, which are not seasonal in nature. Accordingly, in the event of revenue shortfalls, we are generally unable to mitigate a negative impact on operating margins in the short term. For example, we recorded a substantial net loss for 2017 due to lower levels of revenue and higher levels of operating expense investment. To the extent such revenue shortfalls recur in future periods, our operating results would be harmed.
We face substantial risks related to inventory, purchase commitments and long-lived assets, and we could incur material charges related to these items that adversely affect our operating results.
To ensure adequate inventory supply and meet the demands of our retailers and distributors, we must forecast inventory needs and place orders with our contract manufacturers and component suppliers based on our estimates of future demand for particular products as well as accurately track the level of product inventory in the channel to ensure we are not in an over or under supply situation. To the extent we discontinue the manufacturing and sales of any products or services, we must manage the inventory liquidation, supplier commitments and customer expectations. For example, in the first quarter of 2018, we exited the aerial products business, but still have inventory of our Karma drone, which we plan to continue to sell and support for the life of that product line. Also, in the fourth quarter of 2015, the first quarter of 2016, and the fourth quarter of 2017, we recorded product charges of $57 million, $8 million, and $5 million, respectively, for excess purchase order commitments, excess inventory, and obsolete tooling, relating to the end-of-life of our former entry-level HERO product that was introduced in 2014, slower than anticipated overall demand, and for excess inventory relating to the end-of-life of our REMO accessory.
No assurance can be given that we will not incur additional charges in future periods related to our inventory management or that we will not underestimate or overestimate forecast sales in a future period. Our ability to accurately forecast demand for our products is affected by many factors, including product introductions by us and our competitors, channel inventory levels, unanticipated changes in general market demand, macroeconomic conditions or consumer confidence. If we do not accurately forecast customer demand for our products, we may in future periods be unable to meet consumer, retailer or distributor demand for our products, or may be required to incur higher costs to secure the necessary production capacity and components, and our business and operating results could be adversely affected.
If we fail to manage our operating expenses effectively, our financial performance may continue to suffer.
Our success will depend in part upon our ability to manage our operating expenses effectively. We incurred significant operating losses in 2017 and 2016 and, as of March 31, 2018, we had an accumulated deficit of $536.3 million. Beginning in March 2016 through the first quarter of 2018, we implemented global reductions-in-force and other restructuring actions to reduce our future operating expenses. Although we plan to seek to operate efficiently and to manage our costs effectively, we may not realize the cost savings expected from these actions. Aggregate charges for employee terminations and the timing to recognize these charges and other costs associated with the restructuring, including the estimates of related cash expenditures made in connection with the restructuring, may exceed estimated and disclosed amounts and may not lead to improvements in results of operations at expected levels.
We will need to continue to improve our operational, financial and management controls, reporting processes and procedures and financial and business information systems. We are also investing in areas we believe will grow revenue and our operating expenses might increase as a result of these investments. If we are unable to operate efficiently and manage our costs, we may continue to incur significant losses in the future and may not be able to achieve or maintain profitability.
In the future, in response to unfavorable market conditions or consumer demand, we may again need to strategically realign our resources, adjust our product line and/or enact price reductions in order to stimulate demand, and implement additional restructurings and workforce reductions. For example, in the fourth quarter of 2017 and first quarter of 2018, we reduced the pricing on our entire camera product line to increase consumer demand, closed our aerial products business due to unfavorable market conditions, and implemented a workforce reduction. Any such actions may result in the recording of charges including inventory-related write-offs, or other restructuring costs. Additionally, our estimates with respect to the useful life or ultimate recoverability of our assets, including purchased intangible assets and tooling, could also change and result in impairment charges.
We may not be able to secure additional financing on favorable terms, or at all, to meet our future capital needs.
In the future, we may require additional capital to respond to business opportunities, challenges, acquisitions or unforeseen circumstances and may determine to engage in equity or debt financings or enter into credit facilities for other reasons. We may not be able to timely secure additional financing on favorable terms, or at all. For
example, our current credit facility contains restrictive covenants relating to our capital raising activities and other financial and operational matters, and any debt financing obtained by us in the future could involve further restrictive covenants, which may make it more difficult for us to obtain additional capital and to pursue business opportunities, including potential acquisitions. Further, even if we are able to obtain additional financing, we may be required to use such proceeds to repay a portion of our debt. If we raise additional funds through the issuance of equity or convertible debt or other equity-linked securities, our existing stockholders could suffer significant dilution. If we are unable to obtain adequate financing under our credit facility, or alternative sources, when we require it, our ability to grow or support our business and to respond to business challenges could be significantly limited. In the event additional financing is required from outside sources, we may not be able to raise it on terms acceptable to us or at all.
An economic downturn or economic uncertainty in our key U.S. and international markets, as well as fluctuations in currency exchange rates or the imposition of new trade restrictions may adversely affect consumer discretionary spending and demand for our products.
Factors affecting the level of consumer spending include general market conditions, macroeconomic conditions, tax rates, fluctuations in foreign exchange rates and interest rates, and other factors such as consumer confidence, the availability and cost of consumer credit and levels of unemployment. The substantial majority of our sales occur in U.S. dollars and an increase in the value of the dollar against the Euro and other currencies could increase the real cost to consumers of our products in those markets outside the United States. For example, in countries where we sell in local currency, we are subject to exchange rate fluctuations that create inherent risks for us and may cause us to adjust pricing which may make our products more or less favorable to the consumer. If global economic conditions are volatile or if economic conditions deteriorate, consumers may delay or reduce purchases of our products resulting in consumer demand for our products that may not reach our sales targets. Strengthening of the U.S. dollar and/or weakness in the economies of Euro zone countries could adversely impact sales of our products in the European region, which would have a material negative impact on our future operating results. Our sensitivity to economic cycles and any related fluctuation in consumer demand could adversely affect our business, financial condition and operating results.
The United States and the countries in which our products are produced or sold internationally have imposed and may impose additional quotas, duties, tariffs, or other restrictions or regulations, or may adversely adjust prevailing quota, duty or tariff levels. Countries impose, modify and remove tariffs and other trade restrictions in response to a diverse array of factors, including global and national economic and political conditions, which make it impossible for us to predict future developments regarding tariffs and other trade restrictions. Trade restrictions, including tariffs, quotas, embargoes, safeguards, and customs restrictions, could increase the cost or reduce the supply of products available to us or may require us to modify our supply chain organization or other current business practices, any of which could harm our business, financial condition and results of operations. We are dependent on international trade agreements and regulations. If the United States were to withdraw from or materially modify certain international trade agreements, our business and operating results could be materially and adversely affected.
Our international business operations account for a significant portion of our revenue and operating expenses and are subject to challenges and risks.
Revenue from outside the United States comprised 55%, 53% and 52% of our revenue in 2017, 2016 and 2015, respectively, and we expect international revenue to continue to be significant in the future. Further, we currently have foreign operations in China, France, Germany, Hong Kong, Netherlands, Philippines, Romania and a number of other countries in Europe and Asia. Operating in foreign countries requires significant resources and considerable management attention, and we may enter new geographic markets where we have limited or no experience in marketing, selling, and deploying our products. International expansion has required and will continue to require us to invest significant funds and other resources and we cannot be assured our efforts will be successful. International sales and operations may be subject to risks such as:
| |
• | difficulties in staffing and managing foreign operations; |
| |
• | burdens of complying with a wide variety of laws and regulations, including environmental, packaging and labeling, and drone regulations; |
| |
• | adverse tax effects and foreign exchange controls making it difficult to repatriate earnings and cash; |
| |
• | changes to the taxation of undistributed foreign earnings; |
| |
• | the effect of foreign currency exchange rates and interest rates; |
| |
• | political and economic instability; |
| |
• | terrorist activities and natural disasters; |
| |
• | differing employment practices and laws and labor disruptions; |
| |
• | the imposition of government controls; |
| |
• | lesser degrees of intellectual property protection; |