bbdpr3q14_6k.htm - Generated by SEC Publisher for SEC Filing


 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of October, 2014
Commission File Number 1-15250
 

 
BANCO BRADESCO S.A. 
(Exact name of registrant as specified in its charter)
 
BANK BRADESCO
(Translation of Registrant's name into English)
 
Cidade de Deus, s/n, Vila Yara
06029-900 - Osasco - SP
Federative Republic of Brazil
(Address of principal executive office)
 
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.  Form 20-F ___X___ Form 40-F _______

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

 .


 
 


 
 

       Press Release

 

Highlights

The main figures obtained by Bradesco in the first three quarters of 2014 are presented below:

1.   The Adjusted Net Income(1) in the first three quarters of 2014 stood at R$ 11.227 billion (a 24.7% increase compared to the R$ 9.003 billion Adjusted Net Income recorded in the same period of 2013), corresponding to earnings per share of R$ 3.44, and Return of 20.4% on the Average Adjusted Shareholder’s Equity(2).

2.   As for the source, the Adjusted Net Income is composed of R$ 8.057 billion from financial activities, representing 71.8% of the total, and of R$ 3.170 billion from insurance, pension plan and capitalization bond operations, which together account for 28.2%.

3.   On September 30, 2014, Bradesco market value stood at R$ 146.504 billion(3), showing a growth of 7.6% over September 30, 2013.

4.   Total Assets, in September 2014, stood at R$ 987.364 billion, an increase of 8.8% over September 2013 balance. The return on Average Total Assets was 1.6%.

5.   In September 2014, the Expanded Loan Portfolio(4) reached R$ 444.195 billion, up 7.7% over September 2013. Operations with individuals totaled R$ 138.028 billion (increase of 8.6% over September 2013), while corporate segment operations totaled R$ 306.167 billion (up 7.2% over September 2013).

6.   Assets under Management stood at R$ 1.385 trillion, a 10.3% increase from September 2013.
 

7.   The Shareholders’ Equity totaled R$ 79.242 billion in September 2014, 18.2% more than in September 2013. The Basel Capital Adequacy Ratio stood at 16.3% in September 2014, 12.6% of which was classified as Common Equity/Tier I.

8.   A total of R$ 3.760 billion were paid and recorded in provision to shareholders, as Interest on Equity and Dividends for the first three quarters of 2014, R$ 1.575 billion of which as paid monthly and interim dividends, and R$ 2.185 billion recorded in provision.

9.   The Interest Earning Portion of the Net Interest Income stood at R$ 35.043 billion, up 10.5% compared to the first three quarters of 2013.

10. The Delinquency Ratio over 90 days remained stable in the last twelve months, and stood at 3.6% on September 30, 2014.

11. The Operating Efficiency Ratio (ER)(5) in September 2014 was 39.9%, the best level ever recorded (42.1% in September 2013), while in the “risk-adjusted” concept it stood at 48.7% (52.5% in September 2013). It is worth mentioning that, in the third quarter of 2014, we recorded the best quarterly ER (38.5%) in the past 5 years.

12. Insurance Written Premiums, Pension Plan Contributions and Capitalization Bond Income totaled R$ 38.346 billion in the first three quarters of 2014, up 8.8% over the same period in 2013. Technical Reserves stood at R$ 145.969 billion, an increase of 9.3% compared to September 2013 balance.

13. Investments in infrastructure, information technology and telecommunications amounted to R$ 3.471 billion in the first three quarters of 2014.
 

14.Taxes and contributions, including social security, paid or recorded in provision, summed R$ 18.438 billion, R$ 7.244 billion of which referred to taxes withheld and collected from third parties, and R$ 11.194 billion calculated based on activities developed by Bradesco Organization, equivalent to 99.7% of the Adjusted Net Income(1).
 

15. Bradesco has a large Customer Service network in Brazil, with highlight to the 4,659 Branches and 3,497 Service Points – PAs. Customers can also count with 1,159 Electronic Service Points - PAEs, 49,020 Bradesco Expresso points, 31,107 Bradesco Dia & Noite (Day&Night) ATMs, and 16,946 Banco24Horas Network ATMs.

(1) According to the non-recurring events described on page 8 of this Report on Economic and Financial Analysis; (2) Excludes mark-to-market effect of Securities Available for Sale recorded under Shareholders’ Equity; (3) Number of shares (excluding treasury shares) multiplied by the closing price for common and preferred shares on the last trading day of the period; (4) Includes sureties and guarantees, letters of credit, advances of credit card receivables, co-obligations in loan assignments (receivables-backed investment funds and mortgage-backed receivables), co-obligations in rural loan assignments and operations bearing credit risk – commercial portfolio, which includes debentures and promissory notes; and (5) In the last 12 months. 

 

  4  Report on Economic and Financial Analysis – September 2014


 
 

Press Release                       

Highlights

16.Payroll, plus charges and benefits, totaled R$ 8.670 billion. Social benefits provided to all 98,849 employees of Bradesco Organization and their dependents amounted to R$ 2.140 billion, while investments in education, training and development programs totaled R$ 93.760 million.

17. In July 2014, Bradesco’s internal audit process was awarded the Certificate of Quality by the Institute of Internal Auditors (IIA), institution present in more than 130 countries, qualified to rate and grant Certification of Quality to Internal Audits.

18. In September 2014, for the ninth consecutive year, Bradesco was chosen to join the Dow Jones Sustainability Index (DJSI), in the “Dow Jones Sustainability World Index” and “Dow Jones Sustainability Emerging Markets” portfolios, a short list of the New York Stock Exchange that comprises the top companies for corporate sustainability practices.

19.  Major Awards and Acknowledgments in the period:

·       It was considered the most valuable Bank brand in Latin America and came 5th in the overall ranking among all the segments (BrandAnalytics/Millward Brown consultancy);

·       Bradesco was granted the title in the category “Banks”, and Bradesco Seguros in the category “Insurances”, in the “Anuário Época Negócios 360º”, ranking that listed the top 250 companies in the country (Época Negócios Magazine, in partnership with Dom Cabral Foundation);

·       It was granted the “Technology Awards 2014”, in the category “Social Media”, with the case “F. Banking Bradesco - Investimentos e Crédito” via Facebook; and

·       For the 15th time, it appeared in the annual list of the “130 Melhores Empresas para Trabalhar no Brasil” [130 Top Companies to Work in Brazil] (Época Magazine, with rating by the Great Place to Work Institute).

The Bradesco Organization fully complies with best global sustainability and corporate governance practices, particularly: Global Compact, PRI (Principles for Responsible Investment), Equator Principles, Carbon Disclosure Project and Green Protocol. Our sustainability actions, strategies and guidelines are guided by best corporate governance practices. The Organization’s main activities focus on banking inclusion, social and environmental variables for loan approvals and product offerings, based on social and environmental aspects. Regarding responsible management and engagement with stakeholders, we highlight activities geared towards valuing professionals, improving the workplace, client relations, managing suppliers and adopting environmental management practices. We also highlight the Organization’s role in Brazilian society as one of its leading social investors, supporting education, environment, culture and athletic programs.
We point out Bradesco Foundation, which has been developing an extensive social and educational work for 57 years, with 40 schools in Brazil. Its 2014 budget is foreseen at R$ 523.434 million, of which R$ 71.095 million are intended to expand classrooms for High School restructuring and R$ 452.339 million that will allow it to provide free quality education: a) 105,672 students in its Schools, in the following levels: Basic Education (from Kindergarten to High School and Vocational Training), Youth and Adult Education and in Preliminary and Continuing Training focused on creating jobs and income; b) 370,000 students who will complete at least one of the distance-learning courses (EaD) available on the e-learning portal; and c) 21,527 beneficiaries in partnership projects and initiatives, such as the Digital Inclusion Centers (CIDs), the Educa+Ação Program, and in technology courses (Educar e Aprender). In addition to free formal and quality education, the approximately 45 thousand students enrolled in Basic Education are also provided with uniforms, school supplies, food and medical and dental assistance.

Bradesco    5      


 
 

       Press Release

 

Main Information

 

 

3Q14

2Q14

1Q14

4Q13

3Q13

2Q13

1Q13

4Q12

Variation %

 

3Q14 x 2Q14

3Q14 x 3Q13

Income Statement for the Period - R$ million

 

 

 

 

 

 

 

 

 

 

Book Net Income

3,875

3,778

3,443

3,079

3,064

2,949

2,919

2,893

2.6

26.5

Adjusted Net Income

3,950

3,804

3,473

3,199

3,082

2,978

2,943

2,918

3.8

28.2

Total Net Interest Income

12,281

12,066

10,962

11,264

10,729

10,587

10,706

11,109

1.8

14.5

Gross Credit Margin

8,249

7,967

7,711

7,850

7,793

7,634

7,414

7,527

3.5

5.9

Net Credit Margin

4,901

4,826

4,850

4,889

4,912

4,540

4,305

4,317

1.6

(0.2)

Provision for Loan Losses (ALL) Expenses

(3,348)

(3,141)

(2,861)

(2,961)

(2,881)

(3,094)

(3,109)

(3,210)

6.6

16.2

Fee and Commission Income

5,639

5,328

5,283

5,227

4,977

4,983

4,599

4,675

5.8

13.3

Administrative and Personnel Expenses

(7,192)

(7,023)

(6,765)

(7,313)

(6,977)

(6,769)

(6,514)

(6,897)

2.4

3.1

Insurance Written Premiums, Pension Plan Contributions and Capitalization Bond Income

12,904

13,992

11,450

14,492

11,069

13,238

10,953

13,216

(7.8)

16.6

Statement of Financial Position - R$ million

 

 

 

 

 

 

 

 

 

 

Total Assets

987,364

931,132

922,229

908,139

907,694

896,697

894,467

879,092

6.0

8.8

Securities

343,445

333,200

321,970

313,327

313,679

309,027

300,600

315,487

3.1

9.5

Loan Operations (1)

444,195

435,231

432,297

427,273

412,559

402,517

391,682

385,529

2.1

7.7

- Individuals

138,028

135,068

132,652

130,750

127,068

123,260

119,013

117,319

2.2

8.6

- Corporate

306,167

300,163

299,645

296,523

285,490

279,257

272,668

268,210

2.0

7.2

Allowance for Loan Losses (ALL) (2)

(22,623)

(21,791)

(21,407)

(21,687)

(21,476)

(21,455)

(21,359)

(21,299)

3.8

5.3

Total Deposits

211,882

213,270

218,709

218,063

216,778

208,485

205,870

211,858

(0.7)

(2.3)

Technical Reserves

145,969

142,731

137,751

136,229

133,554

131,819

127,367

124,217

2.3

9.3

Shareholders' Equity

79,242

76,800

73,326

70,940

67,033

66,028

69,442

70,047

3.2

18.2

Assets under Management

1,385,135

1,304,690

1,277,670

1,260,056

1,256,220

1,233,546

1,243,170

1,225,228

6.2

10.3

Performance Indicators (%) on Adjusted Net Income (unless otherwise stated)

 

 

 

 

 

 

 

 

Adjusted Net Income per Share - R$ (3) (4)

3.44

3.23

3.03

2.91

2.84

2.79

2.77

2.74

6.5

21.1

Book Value per Common and Preferred Share - R$ (4)

18.89

18.31

17.48

16.90

15.97

15.72

16.54

16.68

3.2

18.3

Annualized Return on Average Equity (5) (6)

20.4

20.7

20.5

18.0

18.4

18.8

19.5

19.2

(0.3) p.p.

2.0 p.p.

Annualized Return on Average Assets (6)

1.6

1.6

1.5

1.4

1.3

1.3

1.3

1.4

-

0.3 p.p.

Average Rate - Annualized (Adjusted Net Interest Income / Total Average Assets - Purchase and Sale Commitments - Permanent Assets)

7.6

7.8

7.2

7.3

7.1

7.2

7.3

7.6

(0.2) p.p.

0.5 p.p.

Fixed Assets Ratio - Total Consolidated

13.0

13.2

15.0

15.2

17.5

17.3

16.5

16.9

(0.2) p.p.

(4.5) p.p.

Combined Ratio - Insurance (7)

86.5

86.3

86.4

86.1

86.9

85.5

86.0

86.6

0.2 p.p.

(0.4) p.p.

Efficiency Ratio (ER) (3)

39.9

40.9

41.9

42.1

42.1

41.8

41.5

41.5

(1.0) p.p.

(2.2) p.p.

Coverage Ratio (Fee and Commission Income/Administrative and Personnel Expenses) (3)

75.9

74.1

73.6

71.8

70.8

69.6

67.7

66.5

1.8 p.p.

5.1 p.p.

Market Capitalization - R$ million (8)

146,504

134,861

135,938

128,085

136,131

124,716

145,584

131,908

8.6

7.6

Loan Portfolio Quality % (9)

 

 

 

 

 

 

 

 

 

 

ALL / Loan Portfolio (2)

6.7

6.6

6.5

6.7

6.9

7.0

7.2

7.3

0.1 p.p.

(0.2) p.p.

Non-performing Loans (> 60 days (10) / Loan Portfolio)

4.4

4.4

4.2

4.2

4.4

4.6

4.9

5.0

-

-

Delinquency Ratio (> 90 days (10) / Loan Portfolio)

3.6

3.5

3.4

3.5

3.6

3.7

4.0

4.1

0.1 p.p.

-

Coverage Ratio (> 90 days (10)) (2)

187.2

186.9

193.8

192.3

190.3

188.6

179.4

178.2

0.3 p.p.

(3.1) p.p.

Coverage Ratio (> 60 days (10)) (2)

154.2

149.9

153.7

158.9

156.8

153.5

146.0

147.3

4.3 p.p.

(2.6) p.p.

Operating Limits %

 

 

 

 

 

 

 

 

 

 

Capital Adequacy Ratio - Total (11)

16.3

15.8

15.7

16.6

16.4

15.4

15.6

16.1

0.5 p.p.

(0.1) p.p.

Capital Nivel I

12.6

12.1

11.9

12.3

12.7

11.6

11.0

11.0

0.5 p.p.

(0.1) p.p.

- Common Equity

12.6

12.1

11.9

12.3

-

-

-

-

0.5 p.p.

-

Capital Nível II

3.7

3.7

3.8

4.3

3.7

3.8

4.6

5.1

-

-

  6  Report on Economic and Financial Analysis – September 2014


 
 

Press Release                       

 

Main Information

 

Sept14

Jun14

Mar14

Dec13

Sept13

Jun13

Mar13

Dec12

Variation %

 

Sept14 x Jun14

Sept14 x Sept13

Structural Information - Units

 

 

 

 

 

 

 

 

 

 

Service Points

74,028

73,208

73,320

72,736

71,724

70,829

69,528

68,917

1.1

3.2

- Branches

4,659

4,680

4,678

4,674

4,697

4,692

4,687

4,686

(0.4)

(0.8)

- PAs (12)

3,497

3,497

3,484

3,586

3,760

3,795

3,786

3,781

-

(7.0)

- PAEs (12)

1,159

1,175

1,186

1,180

1,421

1,454

1,457

1,456

(1.4)

(18.4)

- External Bradesco ATMs (13) (14)

1,398

1,684

2,701

3,003

3,298

3,498

3,712

3,809

(17.0)

(57.6)

- Banco24Horas Network ATMs (13)

12,213

12,023

11,873

11,583

11,229

11,154

10,966

10,818

1.6

8.8

- Bradesco Expresso (Correspondent Banks)

49,020

48,186

47,430

46,851

45,614

44,819

43,598

43,053

1.7

7.5

- Bradesco Promotora de Vendas

2,068

1,949

1,955

1,846

1,692

1,404

1,309

1,301

6.1

22.2

- Branches / Subsidiaries Abroad

14

14

13

13

13

13

13

13

-

7.7

ATMs

48,053

47,612

48,295

48,203

47,969

47,972

48,025

47,834

0.9

0.2

- Bradesco Network

31,107

31,509

32,909

33,464

33,933

34,322

34,719

34,859

(1.3)

(8.3)

- Banco24Horas Network

16,946

16,103

15,386

14,739

14,036

13,650

13,306

12,975

5.2

20.7

Employees

98,849

99,027

99,545

100,489

101,410

101,951

102,793

103,385

(0.2)

(2.5)

Outsourced Employees and Interns

12,896

12,790

12,671

12,614

12,699

12,647

13,070

12,939

0.8

1.6

Customers - in millions

 

 

 

 

 

 

 

 

 

 

Active Checking Account Holders (15) (16)

26.6

26.5

26.6

26.4

26.4

26.2

25.8

25.7

0.4

0.8

Savings Accounts (17)

52.9

51.8

49.0

50.9

48.3

47.7

46.6

48.6

2.1

9.5

Insurance Group

46.3

45.5

45.3

45.7

45.3

44.2

42.9

43.1

1.8

2.2

- Policyholders

40.5

39.6

39.4

39.8

39.5

38.4

37.1

37.3

2.3

2.5

- Pension Plan Participants

2.4

2.4

2.4

2.4

2.4

2.4

2.3

2.3

-

-

- Capitalization Bond Customers

3.4

3.5

3.5

3.5

3.4

3.4

3.5

3.5

(2.9)

-

Bradesco Financiamentos (15)

3.1

3.2

3.2

3.3

3.4

3.5

3.6

3.7

(3.1)

(8.8)

(1) Expanded Loan Portfolio: includes sureties and guarantees, letters of credit, advances of credit card receivables, co-obligations in loan assignments (receivables-backed investment funds and mortgage-backed receivables), co-obligations in rural loan assignments and operations bearing credit risk – commercial portfolio, covering debentures and promissory notes;

(2) Includes provision for guarantees provided, encompassing sureties, guarantees, letters of credit, and standby letter of credit, which comprises the concept of “excess” ALL;

(3) In the last 12 months;

(4) For comparison purposes, shares were adjusted in accordance with bonuses and stock splits;

(5) Excluding mark-to-market effect of Securities Available for Sale recorded under Shareholders’ Equity;

(6) Year-to-Date Adjusted Net Income;

(7) Excludes additional reserves;

(8) Number of shares (excluding treasury shares) multiplied by the closing price for common and preferred shares on the period’s last trading day;

(9) As defined by the Brazilian Central Bank (Bacen);

(10) Delinquent Credits;

(11) Since October 2013, the Capital Adequacy Ratio calculation follows regulatory guidelines set forth in CMN Resolutions No. 4.192/13 and 4.193/13 Capital Adequacy Ratio (Basel III);

(12) PA (Service Branch): a result of the consolidation of PAB (Banking Service Branch), PAA (Advanced Service Branch) and Exchange Branches, according to CMN Resolution No. 4.072/12; and PAEs – ATMs located on a company’s premises;

(13) Including overlapping ATMs within the Bank’s own network and the Banco24Horas Network;

(14) Such reduction relates to the sharing of external network ATM terminals by the Banco24Horas ATM network;

(15) Number of individual customers (Corporate Tax IDs (CNPJs) and Individual Taxpayer IDs (CPFs));

(16) Refers to first and second checking account holders; and

(17) Number of accounts.

Bradesco    7      


 

 

 

       Press Release

 

Ratings

Main Ratings

 

Fitch Ratings

International Scale

Domestic Scale

Feasibility

Support

Domestic Currency

Foreign Currency

Domestic

a -

2

Long Term

Short Term

Long Term

Short Term

Long Term

Short Term

A -

F1

BBB +

F2

AAA (bra)

F1 + (bra)

*

 

 

 

 

 

 

 

Moody´s Investors Service

Financial Strength / Individual Credit Risk Profile

International Scale

Domestic Scale

C - / baa1

Foreign Currency Senior Debt

Domestic Currency Deposit

Foreign Currency Deposit

Domestic Currency

Long Term

Long Term

Short Term

Long Term

Short Term

Long Term

Short Term

Baa1

Baa1

P - 2

Baa2

P-2

Aaa.br

BR - 1

 

*

               

Standard & Poor's

Austin Rating

International Scale - Issuer's Credit Rating

Domestic Scale

Corporate Governance

Domestic Scale

Foreign Currency

Domestic Currency

Issuer's Credit Rating

Long Term

Short Term

Long Term

Short Term

Long Term

Short Term

Long Term

Short Term

brAA+

brAAA

brA -1

BBB -

A - 3

BBB -

A - 3

brAAA

brA - 1 + (1)

(1)   In September 2014, the rating agency Standard & Poor’s raised the nationwide short-term rating of Bradesco to the highest level in its scale (brA-1+). This action reflects the update performed by the agency of its rating criterion nationwide.

 

Book Net Income vs. Adjusted Net Income

The main non-recurring events that affected Book Net Income in the periods below are presented in the following comparative chart:

 

 

 

 

R$ million

 

9M14

9M13

3Q14

2Q14

Book Net Income

11,096

8,932

3,875

3,778

 

 

 

 

 

Non-Recurring Events

131

71

75

26

- Reversal of provision for tax contingencies (1)

(1,378)

-

(1,378)

-

- Impairment of assets (2)

598

-

598

-

- Provision for labor contingencies (3)

488

-

488

-

- Provision for tax contingencies (4)

212

-

212

-

- Other (5)

294

118

201

43

- Tax Effects

(83)

(47)

(46)

(17)

 

 

 

 

   

Adjusted Net Income

11,227

9,003

3,950

3,804

  0

   

 

 

ROAE % (6)

20.2

18.3

21.5

21.7

  0

 

 

 

 

(ADJUSTED) ROAE % (6)

20.4

18.4

22.0

21.9

(1)   The first three quarters of 2014 and the third quarter of 2014 include the reversal of provision for tax risks related to the Cofins case, which ended favorable to the Organization;

(2)   It refers, in 9M14 and 3Q14, to the impairment of Securities - Shares, classified as Available for Sale, resulting from the acknowledgment of impairment in shares of Banco Espírito Santo S.A. (BES);

(3)   The first three quarters of 2014 and the third quarter of 2014 include the improvement of the calculation method;

(4)   The first three quarters of 2014 and the third quarter of 2014 include a provision for tax risks relating to the PIS-EC 17/97 case;

(5)   It basically refers, in 9M14 and 3Q14, to constitution of civil provisions; and

(6)   Annualized.

 

 

  8  Report on Economic and Financial Analysis – September 2014


 
 

Press Release                       

 

Summarized Analysis of Adjusted Income

To provide for better understanding, comparison and analysis of Bradesco results, we use the Adjusted Income Statement for analysis and comments contained in this Report on Economic and Financial Analysis, obtained from adjustments made to the Book Income Statement, detailed at the end of this Press Release, which includes adjustments to non-recurring events shown on the previous page. Note that the Adjusted Income Statement serves as the basis for the analysis and comments made in Chapters 1 and 2 of this report.

 

 

 

 

 

 

 

 

R$ million

 

Adjusted Income Statement

 

9M14

9M13

Variation

3Q14

2Q14

Variation

 

9M14 x 9M13

3Q14 x 2Q14

 

Amount

%

Amount

%

Net Interest Income

35,309

32,022

3,287

10.3

12,281

12,066

215

1.8

- Interest Earning Portion

35,043

31,700

3,343

10.5

12,238

11,854

384

3.2

- Non-interest Earning Portion

266

322

(56)

(17.4)

43

212

(169)

(79.7)

ALL

(9,350)

(9,084)

(266)

2.9

(3,348)

(3,141)

(207)

6.6

Gross Income from Financial Intermediation

25,959

22,938

3,021

13.2

8,933

8,925

8

0.1

Income from Insurance, Pension Plans and Capitalization Bonds (1)

3,684

3,283

401

12.2

1,170

1,270

(100)

(7.9)

Fee and Commission Income

16,250

14,559

1,691

11.6

5,639

5,328

311

5.8

Personnel Expenses

(10,291)

(9,596)

(695)

7.2

(3,564)

(3,448)

(116)

3.4

Other Administrative Expenses

(10,689)

(10,664)

(25)

0.2

(3,628)

(3,575)

(53)

1.5

Tax Expenses

(3,416)

(3,127)

(289)

9.2

(1,182)

(1,120)

(62)

5.5

Companies

130

17

113

664.7

43

35

8

22.9

Other Operating Income/ (Expenses)

(4,035)

(3,511)

(524)

14.9

(1,311)

(1,333)

22

(1.7)

Operating Result

17,592

13,899

3,693

26.6

6,100

6,082

18

0.3

Non-Operating Result

(115)

(89)

(26)

29.2

(45)

(34)

(11)

32.4

Income Tax / Social Contribution

(6,161)

(4,729)

(1,432)

30.3

(2,075)

(2,215)

140

(6.3)

Non-controlling Interest

(89)

(78)

(11)

14.1

(30)

(29)

(1)

3.4

Adjusted Net Income

11,227

9,003

2,224

24.7

3,950

3,804

146

3.8

(1)   Income from Insurance, Pension Plans and Capitalization Bonds = Insurance, Pension Plan and Capitalization Bond Retained Premiums – Changes in Technical Reserves for Insurance, Pension Plans and Capitalization Bonds – Retained Claims – Capitalization Bond Draws and Redemption – Insurance, Pension Plan and Capitalization Bond Sales Expenses.

Bradesco    9      


 
 

       Press Release

 

Summarized Analysis of Adjusted Income

Adjusted Net Income and Profitability

The return on the Average Adjusted Shareholder’s Equity (ROAE) reached 20.4% in September 2014. Such performance stems from the growth of the adjusted net income, which increased by 3.8% in the quarterly comparison, and 24.7% comparing the first three quarters of 2014 with the same period of the previous year. The main events that affected adjusted net income are detailed below.

Adjusted net income came to R$ 3,950 million in the third quarter of 2014, up R$ 146 million compared to the previous quarter, mainly due to (i) higher income from provision of services, resulting from an increased business volume and extended service channels; (ii) higher net interest income, a result of increased income with “interests” earning portion; and partially affected by: (iii) growth of expense with allowance for loan losses; and (iv) increased personal expenses, which mainly results from collective agreement.

Year-over-year, adjusted net income for the first three quarters of 2014 increased by R$ 2,224 million, basically reflecting: (i) higher net interest income; (ii) greater fee and commission income; (iii) better operating income of Insurances, Pension Plan and Capitalization Bond; and affected, in part, by: (iv) higher personnel expenses.

Shareholders’ Equity stood at R$ 79,242 million in September 2014, up 18.2% over September 2013. The Capital Adequacy Ratio recorded 16.3%, 12.6% of which was classified as Common Equity/Tier I.

Total Assets stood at R$ 987,364 million in September 2014, an increase of 8.8% over September 2013, driven by the increased business volume. Return on Average Assets (ROAA) reached 1.6%.

  10  Report on Economic and Financial Analysis – September 2014


 
 

Press Release                       

 

Summarized Analysis of Adjusted Income

Efficiency Ratio (ER)

The ER improved in all calculation criteria presented. Highlight to the ER in the last 12 months(1), reaching 39.9% in the third quarter of 2014, the lowest level ever recorded, with improvement of 1.0 p.p. compared with the previous quarter, and 2.2 p.p. over the same period of 2013, and the quarterly ER that stood at 38.5%. The events that have most contributed to this improvement in the ER were: (i) the income growth, with highlight to (a) provision of services and (b) net interest income - influenced by the increase in the average business volume; and (ii) the behavior of operating expenses, affected by the rigid costs control, even considering the organic growth in the period and the impact of 2013 and 2014 collective agreements, in addition to the benefits of new systems that came into operation in due to the IT upgrading process.

The “risk-adjusted” ER, which reflects the risk’s impact associated to loan operations(2), totaled 48.7%, an improvement of 1.3 p.p. and 3.8 p.p. compared to the previous quarter and the same period in 2013, respectively. Such improvement was mostly influenced by the stabilization of the levels of allowances for loan loss expenses in the last 12 months, resulting from the sustained loan portfolio quality, in addition to the aforementioned reasons.

(1)   ER = (Personnel Expenses – Employee Profit Sharing + Administrative Expenses)/(Net Interest Income + Fee and Commission Income + Income from Insurance + Equity in the Earnings (Losses) of Unconsolidated Companies + Other Operating Income – Other Operating Expenses). If we considered the ratio between (i) total administrative costs (Personnel Expenses + Administrative Expenses + Other Operating Expenses + Tax Expenses not related to income generation + Insurance Sales Expenses) and (ii) net income generation of related taxes (not considering Insurance Claims and Sales Expenses), our ER accumulated in the last 12 months in the third quarter of 2014 would be 43.7%; and

(2)   Including ALL expenses, adjusted for discounts granted, loan recovery and sale of foreclosed assets, among others.

 

Bradesco    11      


 
 

       Press Release

 

Summarized Analysis of Adjusted Income

Net Interest Income

In the quarter-over-quarter comparison, the R$ 215 million growth was mainly due to: (i) higher results obtained with the “interest” margin totaling R$ 384 million, particularly with “Loan” and “Securities/Other”; and offset (ii) by the reduction of the “non-interest” margin totaling R$ 169 million, due to lower gains from the market arbitrage.

Year-over-year, the net interest income for the first three quarters of 2014 rose by R$ 3,287 million, mainly due to: (i) a R$ 3,343 million increase in interest earning operations, due to an increase in business volume, particularly in the Loan and Funding business lines, and in the latter case, cost-reduction management.

  12  Report on Economic and Financial Analysis – September 2014


 
 

Press Release                       

 

Summarized Analysis of Adjusted Income

NII - Interest Earning Portion – Annualized Average Rates

 

 

 

 

 

 

 

R$ million

 

9M14

9M13

 

Interest

Average
Balance

Average Rate

Interest

Average
Balance

Average Rate

Loans

23,926

338,308

9.5%

22,841

307,983

10.0%

Funding

4,610

371,005

1.7%

3,332

333,559

1.3%

Insurance

3,050

140,896

2.9%

2,651

129,721

2.7%

Securities/Other

3,457

336,617

1.4%

2,876

307,431

1.2%

0

  

 

 

 

 

 

Net Interest Income

35,043

-

7.2%

31,700

-

6.9%

  0

              

 

3Q14

2Q14

 

Interest

Average
Balance

Average Rate

Interest

Average
Balance

Average Rate

Loans

8,249

340,395

10.1%

7,967

339,341

10.1%

Funding

1,625

373,221

1.8%

1,570

365,285

1.8%

Insurance

1,005

144,792

2.8%

1,081

141,206

3.2%

Securities/Other

1,359

339,591

1.6%

1,236

324,770

1.6%

0

 

 

 

 

 

 

Net Interest Income

12,238

-

7.5%

11,854

-

7.7%

 

 

The annualized interest financial margin rate stood at 7.5% in the third quarter of 2014, down 0.2 p.p. on the previous quarter, mainly due to the results obtained from Insurance interest margins.

 

 

Bradesco    13      


 
 

       Press Release

 

Summarized Analysis of Adjusted Income

Expanded Loan Portfolio(1)

In September 2014, Bradesco expanded loan portfolio totaled R$ 444.2 billion. The increase of 2.1% in the quarter was a result mostly: (i) of the portfolio of Corporations, which represented a growth of 2.6%; and (ii) of Individuals, whose growth stood at 2.2%.

In the last twelve months, the portfolio increased by 7.7%: (i) 10.1% in Corporations; (ii) 8.6% in Individuals; and (iii) 2.7% in SMEs

In the Corporate segment, the products that posted the strongest growth in the last 12 months were: (i) real estate financing; and (ii) foreign transactions. For Individuals, the highlights were: (i) real estate financing; and (ii) payroll-deductible loan. In the two segments, the higher increase is related to products with lower risk.

(1)   In addition to Bacen loan portfolio, it includes sureties, guarantees, letters of credit, advances of credit card receivables, debentures, promissory notes, co-obligation in receivables-backed investment funds, mortgage-backed receivables, and farm loans.

For more information, see Chapter 2 of this Report.

 

Allowance for Loan Losses (ALL) (1)

In the third quarter of 2014, allowance for loan losses (ALL) stood at R$ 3,348 million, representing a variation of 6.6% over the previous quarter, basically affected by: (i) the increase of 2.2% in the volume of credit operations - Bacen concept; and (ii) the continued deterioration of the risk level of individual cases, occurred in operations with corporate clients, beginning in the 2nd quarter of 2014.

In the comparison between the first three quarters of 2014 and the same period of the previous year, this expense increased by 2.9%, despite the 7.8% increase in loan operations – as defined by Bacen, resulting from the stable delinquency level in the last 12 months. It is important to note that these results reflect the consistency of policy and proceedings for loan granting, of the quality of obtained guarantees, as well as of an enhanced credit recovery process.

(1)   Includes provision for guarantees provided, encompassing sureties, guarantees, letters of credit, and standby letter of credit, which comprises the concept of “excess” ALL.

For more information, see Chapter 2 of this Report.

 

  14  Report on Economic and Financial Analysis – September 2014


 
 

Press Release                       

 

Summarized Analysis of Adjusted Income

Delinquency Ratio(1)

 

The total delinquency ratio, which comprehends transactions due over 90 days, was stable in the year-over-year comparison . In the quarter-over-quarter comparison, there was a slight increase, mostly due to the slowing of the credit portfolio growth, as well as some specific cases occurring in operations with corporate clients, not representing a change in tendency in the direction of the ratio, which can be demonstrated below in the short-term delinquency chart of 15 to 90 days, indicating stability at this level.

Compared to the last quarter, short-term delinquency, including transactions overdue between 15 and 90 days, decreased for Individuals, and remained stable for Corporations.

 

(1)   As defined by the Brazilian Central Bank (Bacen).

Bradesco    15      


 
 

       Press Release

 

Summarized Analysis of Adjusted Income

Coverage Ratios

Bradesco monitors the development of its loan portfolio, as well as respective risks, by internally applying the expanded portfolio concept. In addition to the allowance for loan losses (ALL) required by Bacen, Bradesco has excess ALL to support potential stress scenarios, as well as other operations/commitments bearing credit risks.

The following graph presents the changes in coverage ratio of the Allowance for Loan Losses for loans overdue for more than 60 and 90 days. In September 2014, these ratios stood at comfortable levels, reaching 154.2% and 187.2%, respectively.

(1)   Includes provision for guarantees provided, encompassing sureties, guarantees, letters of credit, and standby letter of credit, which comprises the concept of “excess” ALL.

 

  16  Report on Economic and Financial Analysis – September 2014


 
 

Press Release                       

 

Summarized Analysis of Adjusted Income

Income from Insurance, Pension Plans and Capitalization Bonds

Net income for the third quarter of 2014 totaled R$ 1.058 billion, up 20.5% compared to the same period in the previous year (R$ 878 million in the third quarter of 2013), and compared to the second quarter of 2014, which totaled R$ 1.072 billion, the Net Income reduced by 1.3%, and an annualized return on the Adjusted Shareholder’s Equity of 25.4%.

Year to Date Net income for September 2014 stood at R$ 3.170 billion, up 15.7% compared to the same period in the previous year (R$ 2.739 billion), for a return on Adjusted Average Equity of 23.9%.

 

(1)   Excluding additional provisions.

 

 

R$ million (unless otherwise stated)

 

3Q14

2Q14

1Q14

4Q13

3Q13

2Q13

1Q13

4Q12

Variation %

 

3Q14 x 2Q14

3Q14 x 3Q13

Net Income

1,058

1,072

1,040

1,001

878

931

930

964

(1.3)

20.5

Insurance Written Premiums, Pension Plan Contributions and Capitalization Bond Income

12,904

13,992

11,450

14,492

11,069

13,238

10,953

13,216

(7.8)

16.6

Technical Reserves

145,969

142,731

137,751

136,229

133,554

131,819

127,367

124,217

2.3

9.3

Financial Assets

158,207

154,261

147,725

146,064

143,423

141,984

141,535

141,540

2.6

10.3

Claims Ratio (%)

72.7

70.2

70.1

71.1

72.7

71.1

69.6

70.5

2.5 p.p.

-

Combined Ratio (%)

86.5

86.3

86.4

86.1

86.9

85.5

86.0

86.6

0.2 p.p.

(0.4) p.p.

Policyholders / Participants and Customers (in thousands)

46,303

45,468

45,260

45,675

45,292

44,215

42,941

43,065

1.8

2.2

Employees (unit)

7,135

7,152

7,265

7,383

7,462

7,493

7,510

7,554

(0.2)

(4.4)

Market Share of Insurance Written Premiums, Pension Plan Contributions and Capitalization Bond Income (%) (1)

23.4

23.5

23.4

24.2

23.8

24.0

22.4

24.8

(0.1) p.p.

(0.4) p.p.

(1)   In 3Q14, it considers the latest data made available by Susep (Aug/14).

Note: For purposes of comparison between the indexes for the aforementioned periods, the effects of non-recurring events have not been considered.

 

Bradesco    17      


 

 

 

       Press Release

 

Summarized Analysis of Adjusted Income

In a comparison between the third quarter of 2014 and the same period of the previous year, there was an increase of 16.6% in written premiums, pension plan contribution and capitalization bond income. As for the second quarter of 2014, it reduced by 7.8%, due to the exceptional growth of 46.2% in the previous quarter of “Life and Pension Plan” products.

Cumulatively, production increased by 9.8%, without considering the DPVAT agreement, over the same period of the previous year, influenced by “Auto RE”, “Health” and “Capitalization” products, which grew 30.9%, 21.0% and 17.0%, respectively.

The net income in the third quarter of 2014 was 20.5% higher than the result in the same period of the previous year, basically due to: (i) the 16.6% increase in revenue; (ii) improved financial and equity income; (iii) improved administrative efficiency ratio; and (iv) sustained claims ratio.

The net income until September 2014 increased 15.7% in comparison with the net income calculated for the same period of the previous year, due to: (i) increased revenue; (ii) improved financial and equity income; and (iii) claims and sales ratios kept at the same levels calculated until September 2013.

The net income of the third quarter of 2014 was 1.3% lower than the figure calculated in the previous quarter, basically due to: (i) the reduction in revenue of 7.8%; (ii) increase of 2.5 p.p. in claims ratio; (iii) the decrease in the financial result; counterbalanced, in part: (iv) by the improvement of 0.7 p.p. in sales; and (v) by the increase in operating incomes and equity result.

Minimum Capital Required - Grupo Bradesco Seguros

According to Resolution CNSP No. 302/13, corporations should have adjusted shareholder’s equity (ASE) equal to or higher than the minimum capital required (MCR). MCR is equivalent to the largest value between the base capital and risk capital. Until the National Council of Private Insurance (CNSP) regulates the market-risk additional capital, the Company is calculating the venture capital based on underwriting, credit and operating risks. For companies regulated by the ANS, Normative Resolution No. 209/09 establishes that corporations should have adjusted shareholder’s equity (ASE) equal to or higher than the Solvency Margin.

The capital adjustment and management process is continuously monitored, and aims to ensure that Grupo Bradesco Seguros keeps a solid capital base to support the development of activities and cope with the risks in any market situation, meeting regulatory requirements and/or Corporate Governance aspects. Companies must permanently maintain a capital compatible with the risks for their activities and transactions, according to the characteristics and peculiarities of each company belonging to Grupo Bradesco Seguros, represented by adequate capital levels. Grupo Bradesco Seguros permanently observes the limits required by the respective regulatory entities. The Minimum Capital Required on September 30, 2014 was R$ 7.082 billion (Aug/14).

  18  Report on Economic and Financial Analysis – September 2014

 

 


 
 

Press Release                       

 

Summarized Analysis of Adjusted Income

Fee and Commission Income 

 

In the third quarter of 2014, provision of services income amounted to R$ 5,639 million, with growth of R$ 311 million or 5.8% over the previous quarter, mainly resulting from increased business volume. The revenues that have most contributed to this result were those coming from: (i) funds management; (ii) credit operations; (iii) card income; and (iv) checking account income.

In the comparison between the first three quarters of 2014 and the same period of the previous year, the increase of R$ 1,691 million, or 11.6%, was mostly due to our increased customer base, combined with a higher volume of operations resulting from ongoing investments in customer service channels and technology. It is worth highlighting that the incomes that have most contributed to this result derived from: (i) the good performance of the cards segment, result of (a) increased revenue; (b) increased credit and debit cards base; and (c) the greater volume of transactions made; (ii) the growth of checking account incomes, due to increased business and in the account-holder customers base, which presented a net growth of 177,000 active account-holder customers in the period; (iii) higher incomes from credit operations, resulting from increased volume of contracted operations and sureties and guarantees operations in the period; and increased incomes from: (iv) consortium management; (v) underwriting/financial advising; and (vi) collection.

 

Bradesco    19     


 
 

       Press Release

 

Summarized Analysis of Adjusted Income

Personnel Expenses 

 

In the third quarter of 2014, the increase of R$ 116 million or 3.4% over the previous quarter is basically composed of the variation in the “structural” portion, due to increased wage levels and labor obligations updates, in accordance with collective agreement.

In the comparison between the first three quarters of 2014 and the same period of the previous year, the R$ 695 million or 7.2% increase was mainly due to:

·         by the growth of R$ 509 million of the “structural” portion, related to higher expenses with payroll, social charges and benefits, affected by increased wage levels, in accordance with 2013 and 2014 collective agreements (readjustments of 8.0% and 8.5%, respectively); and

·         by the “non-structural” portion, totaling R$ 186 million, which resulted mainly from higher expenses with: (i) profit and results sharing of managers and employees; and (ii) termination and charges costs.

Note: Structural Expenses = Salaries + Social Charges + Benefits + Pension Plans.

Non-Structural Expenses = Employee and Management Profit Sharing + Training + Labor Provision + Costs with Termination of Employment Contracts.

 

  20  Report on Economic and Financial Analysis – September 2014


 
 

Press Release                       

 

Summarized Analysis of Adjusted Income

Administrative Expenses

In the comparison between the first three quarters of 2014 and the same period of the previous year, total administrative expenses remained stable, with variation of 0.2%, while inflation, IPCA and IGP-M ratios showed variations of 6.75% and 3.54%, respectively. Such behavior reflects the constant control over costs, despite (i) the expansion in business volumes and (ii) the organic growth recorded in the period, with the opening of 2,304 Service Points, with highlight to Bradesco Expresso, for totaling 74,028 Service Points on September 30, 2014.

In the third quarter of 2014, the 1.5% increase in administrative expenses compared to the previous quarter resulted mostly from higher business and service volumes in the quarter, which ultimately generated higher expenses with: (i) depreciation and amortization; (ii) outsourced services; (iii) data processing; (iv) marketing and advertising; and offset by smaller expenses with: (v) maintenance and preservation of assets.

 

 

Other Operating Income and Expenses

In the third quarter of 2014, other operating expenses, net of other operating income, totaled R$ 1,311 million, reduction of R$ 22 million over the previous quarter. In the comparison between the first three quarters of 2014 and the same period of the previous year, the R$ 524 million increase basically reflects: (i) higher expenses with operating provisions, mainly contingent liabilities; and (ii) higher expenses with the “Credit Card” product sales.

 

 

Bradesco    21     


 
 

       Press Release

 

Summarized Analysis of Adjusted Income

Income Tax and Social Contribution

Expenses with income tax and social contribution, in the quarter-over-quarter comparison, reduced by 6.3%, or R$ 140 million, which is a result, in part, of a greater use of the tax benefit on interest on owner’s equity. In the year-over-year comparison, the annual increase of 30.3%, or R$ 1,432 million, is related to the higher taxable result.

 

 

Unrealized Gains

In the third quarter of 2014, unrealized gains totaled R$ 18,998 million, a R$ 2,675 million decrease over the previous quarter. Such variation basically derived from the devaluation of our investments, especially Cielo shares, which had its market value reduced by 12.1% in the quarter.

 

  22  Report on Economic and Financial Analysis – September 2014


 
 

Press Release                       

 

Economic Scenario

The third quarter was characterized by the resumption of international financial volatility. Geopolitical concerns and epidemic issues were added to the resurgence of uncertainties regarding the pace of recovery of the world’s economy. Downward re-evaluations for economic growth, even if relatively limited, have been performed for many of the major economies. Europe remains as the center of attention, despite recent efforts by European Central Bank, which expanded monetary and credit stimulus.  

However, so far the more adverse global scenario has not been enough to interrupt the recovery of U.S. growth. As a consequence of this performance differential in comparison with the rest of the world, the demand of American government bonds has increased in the last months, which has also been favored by an “escape towards quality” process. This greater appetite of investors for treasuries contributes to explain the reduced level of long-term interest rates, which tend, however, to raise in the next quarters.

There is also the prospective trend of additional appreciation of the dollar and deceleration of the Chinese growth, which generate relevant challenges to the management of the economic policy of emerging nations. On the other hand, this very same global scenario also creates some valuable opportunities for countries that adopt effective economic and institutional differentiation measures.

Under this context, it becomes increasingly imperative that Brazil strengthens its commitment to sustainable economic policies. Efforts in this direction represent a requirement for the maintenance of the macroeconomic foreseeability and income gains, in addition to raising the confidence level of economic agents. 

 

Indicators for Domestic economic activities have been modest, further highlighting the relevance of structural initiatives aimed at promoting future growth. The constant search for excellence in education is Brazil’s front line in its battle to become more competitive and to expedite its efforts to upgrade infrastructure. It is always important to remind that, in the long term, the main source of economic growth is productivity, which becomes an even more relevant topic within a global context characterized by high levels of efficiency.

Productive investments tend to play an increasingly relevant role in the composition of growth over the next few years, which should be favored by the increased share of the capital market in funding of infrastructure projects. At the same time, despite the shift in consumer market expansion levels in some segments, the potential of domestic demand for goods and services has yet to be depleted, and there is still much room for growth. Income gains, employment formalization, diversification of consumption habits and social mobility are still key influential factors.

Bradesco maintains a positive outlook towards Brazil, with favorable perspectives for its operating segments. Credit volume is growing at sustainable and risk-compatible rates, whereas delinquency rates are stabilized at historically low and controlled levels. The scenario is still very promising for the Brazilian banking and insurance sectors.

 

 

Bradesco    23     


 
 

       Press Release

 

Main Economic Indicators

 

Main Indicators (%)

3Q14

2Q14

1Q14

4Q13

3Q13

2Q13

1Q13

4Q12

9M14

9M13

Interbank Deposit Certificate (CDI)

2.72

2.51

2.40

2.31

2.12

1.79

1.61

1.70

7.83

5.62

Ibovespa

1.78

5.46

(2.12)

(1.59)

10.29

(15.78)

(7.55)

3.00

5.06

(14.13)

USD – Commercial Rate

11.28

(2.67)

(3.40)

5.05

0.65

10.02

(1.45)

0.64

4.63

9.13

General Price Index - Market (IGP-M)

(0.68)

(0.10)

2.55

1.75

1.92

0.90

0.85

0.68

1.75

3.70

Extended Consumer Price Index (IPCA) – Brazilian
Institute of Geography and Statistics (IBGE)

0.83

1.54

2.18

2.04

0.62

1.18

1.94

1.99

4.61

3.78

Federal Government Long-Term Interest Rate (TJLP)

1.24

1.24

1.24

1.24

1.24

1.24

1.24

1.36

3.75

3.75

Reference Interest Rate (TR)

0.25

0.15

0.19

0.16

0.03

-

-

-

0.60

0.03

Savings Account (Old Rule) (1)

1.75

1.66

1.70

1.67

1.54

1.51

1.51

1.51

5.21

4.62

Savings Account (New Rule) (1)

1.75

1.66

1.70

1.67

1.47

1.30

1.25

1.26

5.20

4.07

Business Days (number)

66

61

61

64

66

63

60

62

188

189

Indicators (Closing Rate)

Sept14

Jun14

Mar14

Dec13

Sept13

Jun13

Mar13

Dec12

Sept14

Sept13

USD – Commercial Selling Rate - (R$)

2.4510

2.2025

2.2630

2.3426

2.2300

2.2156

2.0138

2.0435

2.4510

2.2300

Euro - (R$)

3.0954

3.0150

3.1175

3.2265

3.0181

2.8827

2.5853

2.6954

3.0954

3.0181

Country Risk (points)

239

208

228

224

236

237

189

142

239

236

Basic Selic Rate Copom (% p.a.)

11.00

11.00

10.75

10.00

9.00

8.00

7.25

7.25

11.00

9.00

BM&F Fixed Rate (% p.a.)

11.77

10.91

11.38

10.57

10.07

9.39

7.92

7.14

11.77

10.07

(1)  Regarding the new savings account yield rule, it was defined that: (i) existing deposits up to May 3, 2012 will continue to yield at TR + interest of 6.17% p.a.; and (ii) for deposits made as of May 4, 2012, the new rules are: (a) if the Selic rate is higher than 8.5% p.a., a yield of TR + 6.17% p.m. interest will be maintained; and (b) if the Selic rate is equal or lower than 8.5% p.a., the yield will be 70% of Selic rate + TR.

 

Projections for 2016

 

%

2014

2015

2016

USD - Commercial Rate (year-end) - R$

2.45

2.55

2.65

Extended Consumer Price Index (IPCA)

6.30

6.00

5.50

General Price Index - Market (IGP-M)

3.20

5.40

5.00

Selic (year-end)

11.00

11.00

10.00

Gross Domestic Product (GDP)

0.50

1.50

3.00

 

  24  Report on Economic and Financial Analysis – September 2014


 
 

Press Release                       

 

Guidance

 

Bradesco’s Outlook for 2014

 

This guidance contains forward-looking statements that are subject to risks and uncertainties, as they are based on Management’s expectations and assumptions and information available to the market as of the date hereof.

 

Loan Portfolio (1) (2)

7 to 11 %

Individuals (3)

8 to 12 %

Companies (4)

6 to 10 %

NII - Interest Earning Portion (5)

9 to 12 %

Fee and Commission Income (6)

11 to 14 %

Operating Expenses (7)

3 to 6 %

Insurance Premiums

9 to 12 %

(1)   Expanded Loan Portfolio;

(2)   Changed from 10% - 14% to 7% - 11%;

(3)   Changed from 11% - 15% to 8% - 12%;

(4)   Changed from 9% - 13% to 6% - 10%;

(5)   Changed from 6% - 10% to 9% - 12%;

(6)   Changed from 9% - 13% to 11% - 14%; and

(7)   Administrative and Personnel Expenses;

 

 

Bradesco    25     


 
 

       Press Release

 

Book Income vs. Managerial Income vs. Adjusted Income Statement 

Analytical Breakdown of Book Income vs. Managerial Income vs. Adjusted Income Statement                                          

Third quarter of 2014

 

 

 

 

 

R$ million

 

3Q14

 

Book Income Statement

Managerial Reclassifications (1)

Income Statement prior to Non-recurring Events

Non-Recurring Events

Adjusted Income Statement

 

Net Interest Income

9,889

1,794

11,683

598

12,281

ALL

(3,775)

427

(3,348)

-

(3,348)

Gross Income from Financial Intermediation

6,114

2,221

8,335

598

8,933

Income from Insurance, Pension Plans and Capitalization Bonds

1,170

-

1,170

-

1,170

Fee and Commission Income

5,587

52

5,639

-

5,639

Personnel Expenses

(4,052)

-

(4,052)

488

(3,564)

Other Administrative Expenses

(3,664)

35

(3,628)

-

(3,628)

Tax Expenses

(910)

(286)

(1,195)

13

(1,182)

Companies

43

-

43

-

43

Other Operating Income/Expenses

(545)

187

(358)

(953)

(1,311)

Operating Result

3,743

2,209

5,954

146

6,100

Non-Operating Result

(94)

51

(45)

-

(45)

Income Tax / Social Contribution and Non-controlling Interest

226

(2,260)

(2,034)

(71)

(2,105)

Net Income

3,875

-

3,875

75

3,950

(1)   Includes managerial reclassifications in items from the income statement, which allow a better analysis of business items, particularly hedge adjustment, which represents the partial result of derivatives used for hedge investments abroad, which in terms of Net income, simply cancels the tax effect (IR/CS and PIS/COFINS) of this hedge strategy, in the amount of R$ 2,536 million.

 

  26  Report on Economic and Financial Analysis – September 2014


 

 

 

Press Release                       

 

Book Income vs. Managerial Income vs. Adjusted Income Statement

 

Analytical Breakdown of Book Income vs. Managerial Income vs. Adjusted Income Statement                                          

Second Quarter of 2014

 

 

 

 

 

R$ million

 

2Q14

 

Book Income Statement

Managerial Reclassifications (1)

Income Statement prior to Non-recurring Events

Non-Recurring Events

Adjusted Income Statement

 

Net Interest Income

14,274

(2,208)

12,066

-

12,066

ALL

(3,645)

504

(3,141)

-

(3,141)

Gross Income from Financial Intermediation

10,629

(1,704)

8,925

-

8,925

Income from Insurance, Pension Plans and Capitalization Bonds

1,270

-

1,270

-

1,270

Fee and Commission Income

5,226

102

5,328

-

5,328

Personnel Expenses

(3,448)

-

(3,448)

-

(3,448)

Other Administrative Expenses

(3,607)

32

(3,575)

-

(3,575)

Tax Expenses

(1,169)

49

(1,120)

-

(1,120)

Companies

35

-

35

-

35

Other Operating Income/Expenses

(2,298)

921

(1,376)

43

(1,333)

Operating Result

6,639

(600)

6,039

43

6,082

Non-Operating Result

(134)

100

(34)

-

(34)

Income Tax / Social Contribution and Non-controlling Interest

(2,727)

500

(2,227)

(17)

(2,244)

Net Income

3,778

-

3,778

26

3,804

(1)   Includes managerial reclassifications in items from the income statement, which allow a better analysis of business items, particularly hedge adjustment, which represents the partial result of derivatives used for hedge investments abroad, which in terms of Net income, simply cancels the tax effect (IR/CS and PIS/COFINS) of this hedge strategy, in the amount of R$ 561 million.

 

Bradesco    27     


 
 

       Press Release

 

Book Income vs. Managerial Income vs. Adjusted Income Statement

 

Analytical Breakdown of Book Income vs. Managerial Income vs. Adjusted Income Statement                                          

First three quarters of 2014

 

 

 

 

 

R$ million

 

9M14

 

Book Income Statement

Managerial Reclassifications (1)

Income Statement prior to Non-recurring Events

Non-Recurring Events

Adjusted Income Statement

 

Net Interest Income

36,933

(2,222)

34,711

598

35,309

ALL

(10,671)

1,321

(9,350)

-

(9,350)

Gross Income from Financial Intermediation

26,262

(901)

25,361

598

25,959

Income from Insurance, Pension Plans and Capitalization Bonds

3,685

-

3,684

-

3,684

Fee and Commission Income

16,003

247

16,250

-

16,250

Personnel Expenses

(10,779)

-

(10,779)

488

(10,291)

Other Administrative Expenses

(10,786)

96

(10,689)

-

(10,689)

Tax Expenses

(3,220)

(210)

(3,429)

13

(3,416)

Companies

130

-

130

-

130

Other Operating Income/Expenses

(4,896)

1,720

(3,175)

(860)

(4,035)

Operating Result

16,399

952

17,353

239

17,592

Non-Operating Result

(338)

224

(115)

-

(115)

Income Tax / Social Contribution and Non-controlling Interest

(4,965)

(1,176)

(6,142)

(108)

(6,250)

Net Income

11,096

-

11,096

131

11,227

(1)   Includes managerial reclassifications in items from the income statement, which allow a better analysis of business items, particularly hedge adjustment, which represents the partial result of derivatives used for hedge investments abroad, which in terms of Net income, simply cancels the tax effect (IR/CS and PIS/COFINS) of this hedge strategy, in the amount of R$ 1,352 million.

 

 

  28  Report on Economic and Financial Analysis – September 2014


 

 

 

Press Release                       

 

Book Income vs. Managerial Income vs. Adjusted Income Statement

 

Analytical Breakdown of Book Income vs. Managerial Income vs. Adjusted Income Statement                                          

First three quarters of 2013

 

 

 

 

 

R$ million

 

9M13

 

Book Income Statement

Managerial Reclassifications (1)

Income Statement prior to Non-recurring Events

Non-Recurring Events

Adjusted Income Statement

 

Net Interest Income

33,666

(1,644)

32,022

-

32,022

ALL

(10,343)

1,260

(9,084)

-

(9,084)

Gross Income from Financial Intermediation

23,322

(385)

22,938

-

22,938

Income from Insurance, Pension Plans and Capitalization Bonds

3,283

-

3,283

-

3,283

Fee and Commission Income

14,303

257

14,559

-

14,559

Personnel Expenses

(9,596)

-

(9,596)

-

(9,596)

Other Administrative Expenses

(10,499)

(164)

(10,664)

-

(10,664)

Tax Expenses

(2,933)

(193)

(3,127)

-

(3,127)

Companies

17

-

17

-

17

Other Operating Income/Expenses

(5,489)

1,863

(3,629)

118

(3,511)

Operating Result

12,410

1,374

13,781

118

13,899

Non-Operating Result

(86)

(3)

(89)

-

(89)

Income Tax / Social Contribution and Non-controlling Interest

(3,393)

(1,368)

(4,760)

(47)

(4,807)

Net Income

8,932

-

8,932

71

9,003

(1)   Includes managerial reclassifications in items from the income statement, which allow a better analysis of business items, particularly hedge adjustment, which represents the partial result of derivatives used for hedge investments abroad, which in terms of Net income, simply cancels the tax effect (IR/CS and PIS/COFINS) of this hedge strategy, in the amount of R$ 1,535 million.

 

Bradesco    29     


 

 

 

       Press Release

(This page intentionally left blank)         

 

 

 

 

 

      

  30  Report on Economic and Financial Analysis – September 2014


 

 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: October 30, 2014
 
BANCO BRADESCO S.A.
By:
 
/S/ Luiz Carlos Angelotti

    Luiz Carlos Angelotti 
Executive Managing Officer and
Investor Relations Officer
 
 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.