bbdbook2q12_6k.htm - Generated by SEC Publisher for SEC Filing

 


 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of July, 2012
Commission File Number 1-15250
 

 
BANCO BRADESCO S.A. 
(Exact name of registrant as specified in its charter)
 
BANK BRADESCO

 

(Translation of Registrant's name into English)
 
Cidade de Deus, s/n, Vila Yara
06029-900 - Osasco - SP
Federative Republic of Brazil
(Address of principal executive office)
 
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.  Form 20-F ___X___ Form 40-F _______

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

 .



Table of Contents
   
Table of Contents

 

1 - Press Release  3 

Highlights 

4 

Main Information 

6 

Ratings 

8 

Book Net Income vs. Adjusted Net Income 

8 

Summarized Analysis of Adjusted Income 

9 

Economic Outlook 

22 

Main Economic Indicators 

23 

Guidance 

24 

Income Statement vs. Managerial Income vs. Adjusted Income 

25 
2 - Economic and Financial Analysis  29 

Consolidated Statement of Financial Position 

30 

Adjusted Income Statement 

31 

Financial Margin – Interest and Non-Interest 

31 

– Financial Margin - Interest 

32 

• Loan Financial Margin - Interest 

34 

• Funding Financial Margin - Interest 

50 

• Securities/Other Financial Margin - Interest 

55 

• Insurance Financial Margin - Interest 

55 

– Financial Margin – Non-Interest 

56 

Insurance, Pension Plans and Capitalization Bonds 

57 

– Bradesco Vida e Previdência 

64 

– Bradesco Saúde and Mediservice 

66 

– Bradesco Capitalização 

67 

– Bradesco Auto/RE 

69 

Fee and Commission Income 

71 

Personnel and Administrative Expenses 

77 

– Coverage Ratio 

80 

Tax Expenses 

80 

Equity in the Earnings (Losses) of Unconsolidated Companies 

81 

Operating Income 

81 

Non-Operating Income 

82 
3 - Return to Shareholders  83 

Sustainability 

84 

Investor Relations Area – IR 

84 

Corporate Governance 

85 

Bradesco Shares 

85 

Market Capitalization 

88 

Main Indicators 

89 

Dividends / Interest on Shareholders’ Equity 

90 

Weighting in Main Stock Market Indexes 

90 
4 - Additional Information  91 

Products and Services Market Share 

92 

Compulsory Deposits/Liabilities 

93 

Investments in Infrastructure, Information Technology and e Telecommunications 

94 

Risk Management 

95 

Capital Adequacy Ratio 

95 

Disclosure to the Market 

96 
5 - Independent Auditors’ Report  97 

Reasonable assurance report from independent auditors on the supplementary financial information 

98 
6 - Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 101 

Consolidated Financial Statements 

102 

 

 

 

 

Bradesco 

 1  
 

 


 

   
Forward-Looking Statements

This Report on Economic and Financial Analysis contains forward-looking statements relating to our business. Such statements are based on management’s current expectations, estimates and projections about future events and financial trends, which could affect our business. Words such as: “believes,” “anticipates,” “plans,” “expects,” “intends,” “aims,” “evaluates,” “predicts,” “foresees,” “projects,” “guidelines,” “should” and similar expressions are intended to identify forward-looking statements. These statements, however, do not guarantee future performance and involve risks and uncertainties, which could be beyond our control. Furthermore, certain forward-looking statements are based on assumptions that, depending on future events, may prove to be inaccurate. Therefore, actual results may differ materially from the plans, objectives, expectations, projections and intentions expressed or implied in such statements.

Factors which could modify actual results include, among others, changes in regional, national and international commercial and economic conditions; inflation rates; increase in customer delinquency on the account of borrowers in loan operations, with the consequent increase in the allowance for loan losses; loss of funding capacity; loss of clients or revenues; our capacity to sustain and improve performance; changes in interest rates which could, among other events, adversely affect our margins; competition in the banking sector, financial services, credit card services, insurance, asset management and other related sectors; government regulations and fiscal matters; disputes or adverse legal proceedings or rulings; as well as credit risks and other loan and investment activity risks.

Accordingly, the reader should not rely excessively on these forward-looking statements. These  statements are valid only as of the date they were prepared. Except as required under applicablelegislation, we assume no obligation whatsoever to update these statements, whether as a result of new information, future events or for any other reason. 

 
Few numbers of this Report were submitted to rounding adjustments.
Therefore, amounts indicated as total in certain charts may not correspond to the arithmetic
sum of figures preceding them.

 

2 Report on Economic and Financial Analysis – June 2012   

 

 


 

Press Release  
Highlights

The main figures obtained by Bradesco in the first half of 2012 are presented below:

1.   Adjusted Net Income(1) in the first half of 2012 stood at R$5.712 billion (a 2.7% increase compared to the R$5.563 billion recorded in the same period last year), corresponding to earnings per share of R$2.97 in the last 12 months and Return on Average Shareholders’ Equity(2) of 20.6%.

2.   Adjusted Net Income is composed of R$3.926 billion from financial activities, representing 68.7% of the total, and R$1.786 billion from insurance, pension plan and capitalization bond operations, which accounted for 31.3%.

3.   On June 30, 2012, Bradesco’s market capitalization stood at R$104.869 billion (3).

4.   Total Assets stood at R$830.520 billion in June 2012, a 20.5% increase over the same period in 2011. Return on Total Average Assets was 1.4%.

5.   The Expanded Loan Portfolio(4) stood at R$364.963 billion in June 2012, up 14.1% on the same period in 2011. Operations with individuals totaled R$112.235 billion (up 9.1%), while operations with companies totaled R$252.728 billion (up 16.5%).

6.   Assets under Management stood at R$1.131 trillion, up 21.0% on June 2011.

7.   Shareholders’ Equity stood at R$63.920 billion in June 2012, up 21.0% on June 2011. Capital Adequacy Ratio stood at 17.0% in June 2012, 11.8% of which fell under Tier I Capital.

8. Interest on Shareholders’ Equity and Dividends were paid and recorded in provision to shareholders for income in the first half of 2012

 in the amount of R$1,916 million, of which R$1,122 million was paid as monthly and interim dividends and R$794 million was recorded in provision.

9.   Financial Margin stood at R$21.729 billion, up 15.4% in comparison with the first half of 2011.

10.   The Delinquency Ratio over 90 days stood at 4.2% on June 30, 2012 (3.7% on June 30, 2011).

11.   The Efficiency Ratio(5) improved by 0.3 p.p. (from 42.7% in June 2011 to 42.4% in June 2012) and the “adjusted-to-risk” ratio stood at 53.1% (52.2% in June 2011).

12.   Insurance Written Premiums, Pension Plan Contributions and Capitalization Bond Income totaled R$20.988 billion the first half of 2012, up 20.1% over the same period in 2011. Technical Reserves stood at R$111.789 billion, up 19.0% on June 2011.

13.   Investments in infrastructure, information technology and telecommunications amounted to R$1.986 billion in the first half of 2012, a 14.1% increase on the previous year.

14.   Taxes and contributions, including social security, paid or recorded in provision, amounted to R$11.483 billion, of which R$4.945 billion referred to taxes withheld and collected from third parties and R$6.538 billion from Bradesco Organization activities, equivalent  to 114.5% of Adjusted Net Income (1).

15. Bradesco has an extensive customer service network in Brazil, comprising 7,893 service points (4,650 branches and 3,243 Service Branches - PAs). Customers can also use 1,476 PAEs – ATMs (Automatic Teller Machines) in companies, 40,476 Bradesco Expresso service points, 35,226 Bradesco
Dia & Noite ATMs and 12,258 Banco24Horas  ATMs.

(1) According to non-recurring events described on page 8 of this Report on Economic and Financial Analysis; (2) Excludes mark-to-market effect of available-for-sale securities recorded under Shareholders’ Equity; (3) R$114.304 billion considering the closing price of preferred shares (most traded share); (4) Includes sureties and guarantees, letters of credit, advances of credit card receivables, co-obligation in loan assignment (receivables-backed investment funds and mortgage-backed receivables), co-obligation in rural loan assignment, and operations bearing credit risk – commercial portfolio, which includes debentures and promissory notes; and (5) In the last 12 months.   

  
4  Report on Economic and Financial Analysis - June 2012 

 
  Press Release
Highlights

 

16.   Payroll, plus charges and benefits, totaled R$5.002 billion. Social benefits provided to the 104,531 employees of the Bradesco Organization and their dependents amounted to R$1.202 billion, while investments in training and development programs totaled R$62.599 million.

17.   Major Awards and Recognitions in the period:

·       Bradesco was recognized as the “Best Brazilian Bank” and “Latin America’s Best Bank” in the 2012 edition of the Euromoney Awards for Excellence, which is annually granted by British magazine Euromoney, renowned as one of the world’s most important in the financial institution segment;

·       Bradesco is one of the world’s most solid banks. It ranked 13th among 20 global institutions, and is the only truly Brazilian bank in the ranking (Bloomberg News);

·       Bradesco is the private company with the most valuable brand in Brazil. In general ranking (including government companies), it placed second among 480 brands in 32 categories, and placed first among Latin American companies (BrandAnalytics/ Millward BrownIstoÉ magazine);

·         Bradesco Organization stood out in the Best and Largest 2012 edition: it ranked first among the “200 Largest Groups” and “50 Largest Banks that Operate in Brazil,” and it is also the private financial institution with highest number of demand deposits and rural loans, checking account holders and active credit cards. In the insurance segment, Grupo Bradesco Seguros e Previdência occupied three the top six positions in the insurance segment ranking in Brazil through Bradesco Saúde (first), Bradesco Vida e Previdência and Bradesco Auto/RE (Exame magazine);

·       The Organization was granted the “Best Company to Launch a Career Award,” in the “Young Talent Retention” category (Você S/A magazine in partnership with FIA – Fundação Instituto de Administração);

·       Bradesco won the “2012 Consumidor Moderno” Award for Excellence in Customer Service, in the “Premium Bank” and “Credit Card” categories (Consumidor Moderno magazine – Grupo Padrão); and

·       The Investor Relations area was awarded the “Best Investor Relations of the Financial Sector,” according to IR Magazine Awards Brazil 2012.

18. With regards to sustainability, Bradesco divides its actions into three pillars:
(i) Sustainable Finances, focused on banking inclusion, social and environmental variables for loan approvals and offering social and environmental products; (ii) Responsible Management, focused on valuing professionals, improving the workplace and adopting eco-efficient practices; and (iii) Social and Environmental Investments, focused on education, the environment, culture and sports. In this area, we point out Fundação Bradesco, which has a 55-year history of extensive social and educational work, with 40 schools in Brazil. In 2012, a projected budget of R$385.473 million will benefit 111,170 students in its schools, in Basic Education (from Kindergarten to High School and Vocational Training - High School Level), Education for Youth and Adults; and Preliminary and Continuing Qualification focused on the creation of jobs and generation of income. The nearly 50 thousand students in Basic Education are guaranteed free, quality education, uniforms, school supplies, meals and medical and dental assistance. Fundação Bradesco also aided another 300,150 students through its distance learning programs, found at its e-learning portal “Virtual School.” These students completed at least one of the many courses offered by the Virtual School. Furthermore, another 83,323 people will benefit from projects and actions in partnerships with Digital Inclusion Centers (CIDs), the
Educa+Ação Program and Technology courses (Educar e Aprender– Teach and Learn).

Bradesco  5

 

Press Release
 
Main Information
 
 
  2Q12 1Q12 4Q11 3Q11 2Q11 1Q11 4Q10 3Q10 Variation % 
2Q12 x 1Q12 2Q12 x2Q11
Income Statement for the Period - R$ million
Book Net Income  2,833  2,793  2,726  2,815  2,785  2,702  2,987  2,527  1.4  1.7 
Adjusted Net Income  2,867  2,845  2,771  2,864  2,825  2,738  2,684  2,518  0.8  1.5 
Total Financial Margin  11,034  10,695  10,258  10,230  9,471  9,362  9,018  8,302  3.2  16.5 
Gross Loan Financial Margin  7,362  7,181  7,162  6,928  6,548  6,180  6,143  5,833  2.5  12.4 
Net Loan Financial Margin  3,955  4,087  4,501  4,149  4,111  3,820  3,848  3,774  (3.2)  (3.8) 
Allowance for Loan Losses (ALL) Expenses  (3,407)  (3,094)  (2,661)  (2,779)  (2,437)  (2,360)  (2,295)  (2,059)  10.1  39.8 
Fee and Commission Income  4,281  4,118  4,086  3,876  3,751  3,510  3,568  3,427  4.0  14.1 
Administrative and Personnel Expenses  (6,488)  (6,279)  (6,822)  (6,285)  (5,784)  (5,576)  (5,790)  (5,301)  3.3  12.2 
Insurance Written Premiums, Pension Plan Contributions and  11,570  9,418  11,138  9,025  9,628  7,845  9,012  7,673  22.8  20.2 
Capitalization Bond Income                     
Balance Sheet - R$ million
Total Assets  830,520  789,550  761,533  722,289  689,307  675,387  637,485  611,903  5.2  20.5 
Securities  322,507  294,959  265,723  244,622  231,425  217,482  213,518  196,081  9.3  39.4 
Loan Operations (1)  364,963  350,831  345,724  332,335  319,802  306,120  295,197  272,485  4.0  14.1 
- Individuals  112,235  109,651  108,671  105,389  102,915  100,200  98,243  93,038  2.4  9.1 
- Corporate  252,728  241,181  237,053  226,946  216,887  205,920  196,954  179,447  4.8  16.5 
Allowance for Loan Losses (ALL)  (20,682)  (20,117)  (19,540)  (19,091)  (17,365)  (16,740)  (16,290)  (16,019)  2.8  19.1 
Total Deposits  217,070  213,877  217,424  224,664  213,561  203,822  193,201  186,194  1.5  1.6 
Technical Reserves  111,789  106,953  103,653  97,099  93,938  89,980  87,177  82,363  4.5  19.0 
Shareholders' Equity  63,920  58,060  55,582  53,742  52,843  51,297  48,043  46,114  10.1  21.0 
Assets under Management  1,130,504  1,087,270  1,019,790  973,194  933,960  919,007  872,514  838,455  4.0  21.0 
Performance Indicators (%) on Adjusted Net Income (unless otherwise stated)
Adjusted Net aIncome per Share - R$ (2)  2.97  2.96  2.93  2.91  2.82  2.72  2.61  2.38  0.3  5.3 
Book Value per Common and Preferred Share - R$  16.74  15.21  14.56  14.08  13.82  13.42  12.77  12.26  10.1  21.1 
Annualized Return on Average Shareholders' Equity (3)(4)  20.6  21.4  21.3  22.4  23.2  24.2  22.2  22.5  (0.8) p.p.  (2.6) p.p. 
Annualized Return on Average Assets (4)  1.4  1.5  1.6  1.7  1.7  1.7  1.7  1.7  (0.1) p.p.  (0.3) p.p. 
Average Rate - Annualized (Adjusted Financial Margin / Total Average Assets - Purchase and Sale Commitments - Permanent Assets)  7.9 7.9 7.8 8.0 7.8 8.2 8.3 7.9 - 0.1 p.p.
Fixed Assets Ratio - Total Consolidated  18.2  19.9  21.0  16.7  17.3  17.4  18.1  16.7  (1.7) p.p.  0.9 p.p. 
Combined Ratio - Insurance (5)  85.0  85.6  83.6  86.2  85.8  86.1  85.1  85.3  (0.6) p.p.  (0.8) p.p. 
Efficiency Ratio (ER) (2)  42.4  42.7  43.0  42.7  42.7  42.7  42.7  42.5  (0.3) p.p.  (0.3) p.p. 
Coverage Ratio (Fee and Commission Income/Administrative and Personnel Expenses) (2) 63.2  62.9  62.2  62.7  63.5  63.6  64.2  65.1  0.3 p.p.  (0.3) p.p. 
Market Capitalization - R$ million (6)  104,869  113,021  106,971  96,682  111,770  117,027  109,759  114,510  (7.2)  (6.2) 
Loan Portfolio Quality % (7)
ALL / Loan Portfolio  7.4  7.5  7.3  7.3  6.9  7.0  7.1  7.4  (0.1) p.p.  0.5 p.p. 
Non-Performing Loans (>60 days (8) / Loan Portfolio)  5.1  5.1  4.8  4.6  4.5  4.4  4.3  4.6  -  0.6 p.p. 
Delinquency Ratio (> 90 days (8) / Loan Portfolio)  4.2  4.1  3.9  3.8  3.7  3.6  3.6  3.8  0.1 p.p.  0.5 p.p. 
Coverage Ratio (> 90 days (8))  177.4  181.7  184.4  194.0  189.3  193.6  197.6  191.8  (4.3) p.p.  (11.9) p.p. 
Coverage Ratio (> 60 days (8))  144.0  146.6  151.8  159.6  154.0  159.1  163.3  162.0  (2.6) p.p.  (10.0) p.p. 
Operating Limits %
Capital Adequacy Ratio - Total Consolidated  17.0  15.0  15.1  14.7  14.7  15.0  14.7  15.7  2.0 p.p.  2.3 p.p. 
- Tier I  11.8  12.0  12.4  12.2  12.9  13.4  13.1  13.5  (0.2) p.p.  (1.1) p.p. 
- Tier II  5.2  3.0  2.7  2.5  1.8  1.7  1.7  2.3  2.2 p.p.  3.4 p.p. 
- Deductions  -  -  -  -  -  (0.1)  (0.1)  (0.1)  -  - 

 

  
6  Report on Economic and Financial Analysis - June 2012 

 

 

Press Release
Main Information
 
 
  Jun12  Mar12 Dec11 Sept11    Jun11  Mar11 Dec10   Sept10    Variation % 
Jun12 xMar12 Jun12 xJun11
Structural Information - Units
Service Points  65,370  62,759  59,721  55,832  53,256  50,977  48,691  45,831  4.2  22.7 
- Branches  4,650  4,636  4,634  3,945  3,676  3,651  3,628  3,498  0.3  26.5 
- PAs (9)  3,243  2,986  2,962  2,990  2,982  2,978  2,933  2,886  8.6  8.8 
- PAEs(9)  1,476  1,497  1,477  1,589  1,587  1,588  1,557  1,559  (1.4)  (7.0) 
- Outplaced Bradesco Network ATMs (10)  3,992  3,974  3,913  3,953  3,962  3,921  3,891  4,104  0.5  0.8 
- Banco24Horas Network ATMs (10)  10,459  10,583  10,753  10,815  10,856  10,326  9,765  8,113  (1.2)  (3.7) 
- Bradesco Expresso (Correspondent Banks)  40,476  38,065  34,839  31,372  29,263  27,649  26,104  24,887  6.3  38.3 
- Bradesco Promotora de Vendas  1,061  1,005  1,131  1,157  919  853  801  773  5.6  15.5 
- Branches / Subsidiaries Abroad  13  13  12  11  11  11  12  11  -  18.2 
ATMs  47,484  47,330  46,971  45,596  45,103  44,263  43,072  41,007  0.3  5.3 
- Bradesco Network  35,226  35,007  34,516  33,217  32,714  32,514  32,015  31,759  0.6  7.7 
- Banco24Horas Network  12,258  12,323  12,455  12,379  12,389  11,749  11,057  9,248  (0.5)  (1.1) 
Credit and Debit Cards (11) - in million  150  160  156  153  150  148  145  141  (6.1)  (0.2) 
- Credit Cards  95.3  93.8  91.4  90.1  89.0  87.4  86.5  83.4  1.6  7.1 
- Debit Cards (12)  55  66  64  63  61  60  59  57  (17.1)  (10.7) 
Employees  104,531  105,102  104,684  101,334  98,317  96,749  95,248  92,003  (0.5)  6.3 
Outsourced Employees and Interns  12,661  12,659  11,699  10,731  10,563  10,321  9,999  9,796  0.0  19.9 
Foundations Employees (13)  3,912  3,877  3,806  3,813  3,796  3,788  3,693  3,756  0.9  3.1 
Customers - in millions
Checking accounts  25.6  25.4  25.1  24.7  24.0  23.5  23.1  22.5  0.8  6.7 
Savings Accounts (14)  45.2  41.3  43.4  40.6  39.7  39.4  41.1  38.5  9.4  13.9 
Insurance Group  41.9  40.8  40.3  39.4  38.0  37.0  36.2  34.6  2.7  10.3 
- Policyholders  36.3  35.4  35.0  34.3  33.0  32.1  31.5  30.0  2.5  10.0 
- Pension Plan Participants  2.2  2.2  2.2  2.1  2.1  2.1  2.0  2.0  -  4.8 
- Capitalization Bond Customers  3.4  3.2  3.1  3.0  2.9  2.8  2.7  2.6  6.3  17.2 
Bradesco Financiamentos (15)  3.8  3.8  3.8  4.0  4.2  4.5  4.9  4.9  -  (9.5) 

 

(1)     Expanded Loan Portfolio: includes sureties and guarantees, letters of credit, advances of credit card receivables, co-obligation in loan assignment (receivables-backed investment funds and mortgage-backed receivables), co-obligation in rural loan assignment and operations bearing credit risk – commercial portfolio, covering debentures and promissory notes;

(2)     In the last 12 months;

(3)     Excluding mark-to-market effect of available-for-sale securities recorded under shareholders’ equity;

(4)     Adjusted net income for the period;

(5)     Excludes additional reserves;

(6)     Number of shares (excluding treasury shares) multiplied by the closing price of common and preferred shares on the period’s last trading day;

(7)     Concept defined by the Brazilian Central Bank (Bacen);

(8)     Credits overdue;

(9)     PA (Service Branch), a result from the consolidation of PAB, PAA and Exchange Points, according to CMN Resolution 4,072 of April 26, 2012; and PAE: ATM located in the premises of a company;

(10)   Including overlapping ATMs within the Bank’s own network and the Banco24Horas  network: 2,059 in June 2012; 2,050 in March 2012; 2,019 in December 2011; 2,040 in September 2011; 2,045 in June 2011; 2,024 in March 2011; 1,999 in December 2010 and 1,670 in September 2010;

(11)   Includes pre-paid, Private Label and Ibi México as of December 2010;

(12)   The debit card base related to idle cards reduced in the second quarter of 2012;

(13)   Fundação Bradesco, Digestive System and Nutritional Disorder Foundation (Fimaden) and Bradesco Sports and Recreation Center (ADC Bradesco);

(14)   Number of accounts; and

(15)   The customer base measurement criterion was changed in June 2012.

Bradesco  7

 

Press Release
 
Ratings

Main Ratings

 

 
Fitch Ratings
International Scale Domestic Scale 
Feasibility  Support  Domestic Currency    Foreign Currency    Domestic 
a - 2

Long Term
A -

Short Term
F1

Long Term
BBB +
Short Term
F2
Long Term
AAA (bra)
Short Term
F1 + (bra)
Moody´s Investors Service (1) R&I Inc. 
Financial
Strength /
Individual
Credit Risk
Profile
International Scale Domestic Scale International Scale
C - / baa1

Foreign Currency Debt

Domestic Currency Deposit  Foreign Currency Deposit  Domestic Currency  Issuer Rating 
Long Term  Long Term  Short Term  Long Term  Short Term  Long Term  Short Term  BBB
Baa1  A3  P- 2  Baa2  P-2  Aaa.br  BR - 1 
Standard & Poor's (2) Austin Rating
International Scale - Counterparty Rating  Domestic Scale  Corporate
Governance
Domestic Scale 
Foreign Currency Domestic Currency Counterparty Rating Long Term Short Term
Long Term  Short Term  Long Term  Short Term  Long Term Short Term  AA+ AAA A -1
BBB  A - 2  BBB  A - 2  brAAA  brA - 1 


(1) On June 27, 2012, due to changes in its methodology, the risk classifying agency Moody´s Investors Service changed three Bradesco ratings, as follows: (i) financial strength, from ‘B-’ to ‘C-;’ (ii) domestic currency deposits – long term, from ‘A1’ to ‘A3;’ and (iii) domestic currency deposit – short term, from ‘P-1’ to ‘P-2.’ These downgrades are due to agency’s evaluation on the correlation between sovereign credit risk and rating of several entities in Brazil, accordingly, not referring to any change in Bank’s financial bases.

(2) On July 11, 2012, the risk classifying agency Standard & Poor´s upgraded Bradesco short-term foreign and domestic currency ratings from ‘A3‘ to ‘A2,’ as a result of the upgrade of sovereign short-term foreign currency rating after the agency changed its criteria of the connection between long and short-term ratings attributed to sovereign governments.

Book Net Income vs. Adjusted Net Income

The main non-recurring events that impacted book net income in the periods below are presented in the following comparative chart:

         
  R$ million  
1H12 1H11 2Q12 1Q12
Book Net Income  5,626  5,487  2,833  2,793 
         
Non-Recurring Events  86  76  34  52 
- Civil Provision  143  123  57  86 
- Tax Effects  (57)  (47)  (23)  (34) 
         
Adjusted Net Income  5,712  5,563  2,867  2,845 
         
ROAE% (1)  20.3  22.9  20.6  21.0 
         
Adjusted ROAE% (1)  20.6  23.2  20.9  21.4 
 

(1) Annualized.

 

  
8 Report on Economic and Financial Analysis - June 2012 

 

 

Press Release

Summarized Analysis of Adjusted Income

To provide for better understanding, comparison and analysis of Bradesco’s results, we use the Adjusted Income Statement for analysis and comments contained in this Report on Economic and Financial Analysis, obtained from adjustments made to the Book Income Statement, detailed at the end of this Press Release, which includes

adjustments to non-recurring events shown on the previous page. Note that the Adjusted Income Statement serves as the basis for the analysis and comments made in Chapters 1 and 2 of this report.

  R$ million 
Adjusted Income Statement
1H12 1H11 Variation  %  2Q12 1Q12 Variation  % 
1H12 x 1H11  2Q12 x 1Q12 
Amount  Amount 
Financial Margin  21,729  18,833  2,896  15.4  11,034  10,695  339  3.2 

- Interest 

20,740  18,016  2,724  15.1  10,518  10,222  296  2.9 

- Non-interest 

989  817  172  21.1  516  473  43  9.1 
ALL  (6,501)  (4,797)  (1,704)  35.5  (3,407)  (3,094)  (313)  10.1 
Gross Income from Financial Intermediation  15,228  14,036  1,192  8.5  7,627  7,601  26  0.3 
Income from Insurance, Pension Plan and Capitalization Bond Operations (1) 1,830  1,573  257  16.3  953  877  76  8.7 
Fee and Commission Income  8,399  7,261  1,138  15.7  4,281  4,118  163  4.0 
Personnel Expenses  (5,925)  (5,041)  (884)  17.5  (3,047)  (2,878)  (169)  5.9 
Other Administrative Expenses  (6,842)  (6,319)  (523)  8.3  (3,441)  (3,401)  (40)  1.2 
Tax Expenses  (2,003)  (1,793)  (210)  11.7  (991)  (1,012)  21  (2.1) 
Equity in the Earnings (Losses) of Unconsolidated                 
Companies  59  50  9  18.0  19  40  (21)  (52.5) 
Other Operating Income/Expenses  (2,031)  (1,686)  (345)  20.5  (1,035)  (996)  (39)  3.9 
Operating Result  8,715  8,081  634  7.8  4,366  4,349  17  0.4 
Non-Operating Income  (40)  (11)  (29)  -  (22)  (18)  (4)  22.2 
Income Tax / Social Contribution  (2,929)  (2,409)  (520)  21.6  (1,461)  (1,468)  7  (0.5) 
Non-controlling Interest  (34)  (98)  64  (65.3)  (16)  (18)  2  (11.1) 
Adjusted Net Income  5,712  5,563  149  2.7  2,867  2,845  22  0.8 

 

(1)

Income from Insurance, Pension Plan and Capitalization Bond Operations = Insurance Retained Premiums, Pension Plans and Capitalization Bonds - Variation in Technical Reserves of Insurance, Pension Plans and Capitalization Bonds – Retained Claims – Drawings and Redemption of Capitalization Bonds – Selling Expenses with Insurance Plans, Pension Plans and Capitalization Bonds.

 

 
Bradesco  9

 

Press Release
 

Summarized Analysis of Adjusted Income

Adjusted Net Income and Profitability

In the second quarter of 2012, Bradesco posted adjusted net income of R$2,867 million, up 0.8%, or R$22 million, on the previous quarter, mainly driven by: (i) growth in financial margin, as a result of higher income, both from the interest portion, arising from the increased volume of transactions, and non-interest portion; (ii) greater fee and commission income; (iii) higher insurance operating income; offset by: (iv) an increase in the allowance for loan losses; (v) higher personnel and administrative expenses; and (vi) an increase in other operating expenses (net of other operating income).

In comparison with the same half a year earlier, adjusted net income increased by R$149 million, or 2.7% in the first half of 2012, for Return on Average Shareholders’ Equity (ROAE) of 20.6%. Main items included in the Statement of Adjusted Income are addressed below

Shareholders’ Equity stood at R$63,920 million in June 2012, up 21.0% on the balance of June 2011. It is worth pointing out the R$4,105 million increase in the surplus amount of some former “Held to Maturity” securities classified to “Available for Sale” category due to the adoption of CPCs 38 and 40 by the Insurance Group. The Capital Adequacy Ratio stood at 17.0%, 11.8% of which fell under Tier I Reference Shareholders’ Equity.

Total Assets came to R$830,520 million in June 2012, up 20.5% over June 2011, driven by the increase in operations and the expansion of business volume. Return on Average Assets (ROAA) reached 1.4%.

  
10 Report on Economic and Financial Analysis - June 2012 

 
 

Press Release

 

Summarized Analysis of Adjusted Income

Efficiency Ratio (ER)

The Efficiency Ratio in the last 12 months(1)improved by 0.3 p.p. over the previous quarter, reaching 42.4% in the second quarter of 2012, lowest recorded in the last eight quarters. The improvement in ER was mainly driven by the growth in financial margin and fee and commission income, which was mainly due to an increase in average business volume, resulting from accelerated organic growth, which began in the second half of 2011, and higher treasury gains, partially impacted by an increase in personnel and administrative expenses in the period.

With regards to the quarterly ER, the indicator was stable when compared to the previous quarter.

The “adjusted to risk” ER, which reflects the impact of risk associated with loan operations(2), stood at 53.1% in the second quarter of 2012, a 0.5 p.p. improvement over the previous quarter, mainly resulting from the adequate provisioning levels regarding the estimated loss from certain corporate customers.

(1) ER = (Personnel Expenses – Employee Profit Sharing + Administrative Expenses) / (Financial Margin + Fee and Commission Income + Income from Insurance + Equity in the Earnings (Losses) of Unconsolidated Companies + Other Operating Income – Other Operating Expenses). Considering the ratio between: (i) total administrative costs (Personnel Expenses + Administrative Expenses + Other Operating Expenses + Tax Expenses not related to revenue generation + Insurance Selling Expenses) and (ii) revenue net of related taxes (not considering Claims and Selling Expenses from the Insurance Group), our ER in the second quarter of 2012 would be 45.2%; and
(2) Including ALL expenses, adjusted for granted discounts, loan recovery and sale of foreclosed assets, among others.

Bradesco  11

 

Press Release
 

Summarized Analysis of Adjusted Income

Financial Margin


 

The R$339 million increase between the second quarter of 2012 and the first quarter of 2012 was mainly due to:

·         a R$296 million increase in interest-earning operations, mainly due to higher gains with “Loans”, due to increased volume of transactions in the period, and “Securities/Other” margins; and

·         a R$43 million increase in the non-interest margin, due to greater “Treasury/Securities” gains.

Financial margin posted a R$2,896 million improvement between the first half of 2012 and the same period in 2011, for growth of 15.4%, mainly driven by:

·       a R$2,724 million increase in income from interest-earning operations due to an increase in business volume, mainly from:
(i) “Loans;” and (ii) “Securities/Other;” and

·      higher income from the non-interest margin, in the amount of R$172 million, due to higher “Treasury/Securities” gains.

 

  
12  Report on Economic and Financial Analysis - June 2012 

 

 

Press Release

Summarized Analysis of Adjusted Income

Interest Financial Margin – Annualized Average Rates

 

 
  R$ million 
1H12 1H11
Interest Average
Balance
Average
Rate
Interest Average
Balance
Average
Rate
Loans  14,543  277,005  10.9%  12,728  245,018  10.7% 
Funding  2,209  334,070  1.3%  2,141  285,939  1.5% 
Insurance  1,577  107,966  2.9%  1,818  90,700  4.0% 
Securities/Other  2,411  283,699  1.7%  1,329  216,454  1.2% 
 
Financial Margin  20,740  -  7.6%  18,016  -  7.6% 
 
   2Q12 1Q12
Interest Average
Balance
Average
Rate
Interest Average
Balance
Average
Rate
Loans  7,362  281,442  10.9%  7,181  272,481  11.0% 
Funding  1,041  336,954  1.2%  1,168  331,186  1.4% 
Insurance  726  110,120  2.7%  851  105,811  3.3% 
Securities/Other  1,389  283,763  2.0%  1,022  283,634  1.4% 
 
Financial Margin  10,518  -  7.5%  10,222  -  7.6% 


The annualized interest financial margin rate stood at 7.5% in the second quarter of 2012, down 0.1 p.p. on the previous quarter, mainly due to: (i) the shrinkage in the average “Insurance” margin rate impacted by: (a) a lower profitability of assets indexed to IPCA; and (b) the performance of multimarket funds, which were affected by the 15.7% Ibovespa devaluation in the quarter; (ii) the drop in the average “Funding” margin rate due to the decrease in Selic interest rates; and (iii) the reduction in the average “Loan” margin rate due to the decrease in interest rates in effect resulting from the change in the mix loan portfolio.

Bradesco  13

 

Press Release
 

Summarized Analysis of Adjusted Income

Expanded Loan Portfolio (1)

In June 2012, Bradesco’s loan operations totaled R$365.0 billion. The 4.0% increase in the quarter was due to growth of: (i) 7.0 in Corporations;
(ii) 2.4% in Individuals; and (iii) 2.0% in Small and Medium-sized Entities (SMEs).

Over the last 12 months, the expanded portfolio increased 14.1.%, driven by: (i) 17.3% growth in SMEs; (ii) 15.9% growth in Corporations; and (iii) 9.1% growth in Individuals.   

In the Individuals segment, the products that posted the strongest growth in the last 12 months were: (i) real estate financing; (ii) payroll-deductible loans; and (iii) BNDES/Finame onlending. In the Corporate segment, growth was led by: (i) real estate financing – corporate plan; (ii) operations bearing credit risk - commercial portfolio; and (iii) export financing.

(1)      Includes sureties, guarantees, letters of credit, advances of credit card receivables, debentures, promissory notes, assignment of receivables-backed investment funds and mortgage-backed receivables and rural loan.
  For more information, see Chapter 2 of this Report.

Allowance for Loan Losses (ALL)

In the second quarter of 2012, ALL expenses stood at R$3,407 million, up 10.1% from the previous quarter, mainly as a result of: (i) the 3.5% increase in the volume of loan operations – concept defined by Bacen; and (ii) adequate provisioning levels regarding the estimated losses from certain corporate customers under the process of debt restructuring.    

In comparison with the first half of 2011, ALL expenses in the same period in 2012 increased by 35.5%, mainly due to: (i) an 11.3% growth in loan operations - concept defined by Bacen, in the period; and (ii) greater delinquency ratio in the period.

  
14  Report on Economic and Financial Analysis - June 2012 

 
 

Press Release

Summarized Analysis of Adjusted Income

Delinquency Ratio > 90 days (1)


The delinquency ratio of over 90 days posted a slight increase of 0.1 p.p. in the quarter. It is worth highlighting the stabilization of Individuals and SMEs, which accounted for 6.2% and 4.2%, respectively, in the period.

(1) Concept defined by Bacen.

Coverage Ratios (1)

The following graph presents the evolution of the coverage ratio of the ALL for loans overdue for more than 60 and 90 days. In June 2012, these ratios stood at 144.0% and 177.4%, respectively, pointing to a comfortable level of provisioning.

The ALL, totaling R$20.7 billion in June 2012, was made up of: (i) R$16.7 billion required by the  Brazilian Central Bank; and (ii) R$4.0 billion in additional provisions.

(1) Concept defined by Bacen.



Bradesco  15

 

Press Release
 

Summarized Analysis of Adjusted Income

Income from Insurance, Pension Plan and Capitalization Bond Operations

Net income in the second quarter of 2012 stood at R$881 million (R$905 million in the first quarter of 2012), with an annualized Return on Shareholders’ Equity of 26.0%.

Net income totaled R$1.786 billion, up 14.4% in the first half of 2012 in comparison with the same period a year earlier (R$1.561 billion), with a 25.6% Return on Shareholders’ Equity.

(1) Excluding additional provisions.

 
  R$ million (unless otherw ise stated) 
2Q12 1Q12 4Q11 3Q11 2Q11 1Q11 4Q10 3Q10 Variation %
2Q12 x 1Q12 2Q12 x 2Q11
Net Income  881  905  860  780  800  761  779  721  (2.7)  10.1 
Insurance Written Premiums, Pension Plan Contributions and Capitalization Bond Income 11,570  9,418  11,138  9,025  9,628  7,845  9,012  7,673  22.8  20.2 
Technical Reserves  111,789  106,953  103,653  97,099  93,938  89,980  87,177  82,363  4.5  19.0 
Financial Assets (1)  128,526  122,147  116,774  110,502  106,202  102,316  100,038  92,599  5.2  21.0 
Claims Ratio  71.3  71.9  68.6  71.5  72.2  72.0  71.1  72.4  (0.6) p.p.  (0.9) p.p. 
Combined Ratio  85.0  85.6  83.6  86.2  85.8  86.1  85.1  85.3  (0.6) p.p.  (0.8) p.p. 
Policyholders / Participants and Customers (in thousands)  41,898  40,785  40,304  39,434  37,972  37,012  36,233  34,632   2.7  10.3
Market Share of Insurance Written Premiums, Pension Plan Contributions and Capitalization Bond Income (2)  24.5  23.4  25.6  24.9  25.0  23.2  24.7  24.7  1.1 p.p.  (0.5) p.p. 
 
(1) As of the fourth quarter of 2010, held-to-maturity securities were reclassified to available for sale category, for adoption CPCs 38 and 40; and
(2) The second quarter of 2012 includes the latest data released by Susep (May 2012).
 
  
16  Report on Economic and Financial Analysis - June 2012 

 
 

Press Release

Summarized Analysis of Adjusted Income

In a year-on-year comparison, revenue in the second quarter of 2012 was up 22.8%, leveraged by the performance of Life and Pension Plan and Capitalization products that grew by 34.5% and 17.9%, respectively.

In the first half of 2012, total revenue increased by 20.1% over the same period in 2011, which was driven by the performance of all segments that posted an over double-digit growth in the period.

Net income remained stable when compared to the previous quarter, and the main performance indicators improved, as a result of the company’s focus on more profitable products, pointing out the 0.6 p.p. drop in claims ratio.

Net income in the first half of 2012 was up 14.4% over the same period in 2011, due to: (i) a 20.1%

increase in revenue; (ii) the focus on more profitable products; (iii) the 0.5 p.p. drop in claim ratios; (iv) improved equity income; and (v) a reduction in general and administrative expenses, even when accounting for the collective bargaining agreement in the sector in January 2012; partially offset: (vi) by a decreased financial income.

With regards to solvency, Grupo Bradesco de Seguros e Previdência complies with all Susep rules, effective as of January 1, 2008, and has adjusted to meet global standards (Solvency II). The Group posted leverage of 2.4 times its Shareholders’ Equity in the period.

 

Bradesco  17

 

Press Release
 

Summarized Analysis of Adjusted Income

Fee and Commission Income


In the second quarter of 2012, fee and commission income came to R$4,281 million, up R$163 million, or 4.0% over the previous quarter. The increase in income was driven by: (i) an increase in card income; (ii) higher income from checking accounts and (iii) higher volume of loan operations.

In comparison with the same period a year earlier, the R$1,138 million increase, or 15.7%, in fee and commission income in the first half of 2012 was mainly due to: (i) the performance of the credit card segment, driven by the growth in credit card base and revenue; (ii) higher income from checking accounts, which was a result of the growth in business volume and an increase in the checking account holder base, which posted net growth of 1.6 million accounts in the period;
(iii) greater income from fund management;
(iv) greater income from loan operations, resulting from an increase in the volume of contracted operations and surety and guarantee operations; and (v) greater gains with capital market operations (underwriting / financial advisory).


 
  
18  Report on Economic and Financial Analysis - June 2012 

 

 

Press Release

Summarized Analysis of Adjusted Income

Personnel Expenses

 

In the second quarter of 2012, the R$169 million increase from the previous quarter was due to the following:

·         structural expenses –  up R$85 million, basically due to the lower concentration of holidays in the second quarter of 2012; and

 

·         non-structural expenses – R$84 million increase, mainly due to higher expenses with: (i) provision for labor claims;
(ii) employee and management profit sharing; and (iii) training.

   

In comparison with the same period a year earlier, the R$884 million increase in the first half of 2012 was mainly the result of:

·         R$689 million in structural expenses, resulting from: (i) increased expenses with salaries,  social charges and benefits, due to higher salary levels (2011 collective bargaining agreement); and
(ii) the net increase in the number of employees by 6,214 professionals, due to organic growth and the expansion of service points in the period; and

·         R$195 million in non-structural expenses, mainly driven by greater expenses with: (i) employee and management profit sharing; and (ii) provision for labor claims.


Note: Structural Expenses = Salaries + Social Charges + Benefits + Pension Plans.
          Non-Structural Expenses = Employee and Management Profit Sharing + Training + Labor Provision + Costs with Termination of Employment Contracts.
 
Bradesco  19

 

Press Release
 

Summarized Analysis of Adjusted Income

Administrative Expenses

In the second quarter of 2012, the 1.2% increase in administrative expenses from the previous quarter was mainly the result of higher expenses with: (i) rent; (ii) marketing and advertising;
(iii) communication; (iv) data processing; and
(v) depreciation and amortization.

In comparison with the first half of 2012 and the same period a year earlier, the 8.3% increase in the first quarter of 2012 was mainly due to:
(i) contractual adjustments; (ii) increase in business and service volume; (iii) the opening of 12,114 service points, mainly the increase to  974 branches and 11,213 Bradesco Expresso points, for a total of 65,370 service points on June 30, 2012; which was partially offset by lower expenses with: (iv) outsourced services; and
(v) marketing and advertising.


Other Operating Income and Expenses

Other operating expenses, net of other operating income, totaled R$1,035 million in the second quarter of 2012, up R$39 million over the previous quarter, and R$345 million in comparison with the first half of 2012.

Compared with the same quarter last year and the previous quarter, the increase in other operating expenses, net of other operating income, was mainly the result of greater expenses with: (i) operating provisions, particularly those for tax and civil contingencies; (ii) sundry losses; and (iii) the amortization of intangible assets due to acquisition of banking rights.

  
20  Report on Economic and Financial Analysis - June 2012 

 
 

Press Release

Summarized Analysis of Adjusted Income

Income Tax and Social Contributions

In the quarter-on-quarter comparison, income tax and social contribution expenses remained practically steady, mainly due to the fact that the taxable result remained the same in the period. 

In the year-on-year comparison, the increase in these expenses is mainly the result of: (i) greater taxable result; and (ii) the termination of tax credits resulting from the increase in the social contribution rate from 9% to 15% in the first quarter of 2011.

Unrealized Gains

Unrealized gains totaled R$21,544 million in the second quarter of 2012, a R$5,414 million increase from the previous quarter. This was mainly due to: (i) the appreciation of fixed-income securities due to mark-to-market accounting; (ii) the appreciation of investments, particularly the Cielo investment, which saw a 14.6% increase in share value in the quarter; (iii) the increase in unrealized gains from loan and leasing operations, deriving from reduction of market rates in effect; and partially offset by: (iv) the devaluation of equity securities due to mark-to-market accounting, resulting from the 15.7% drop of Ibovespa.

Bradesco  21

 

Press Release
 

Economic Outlook


In the second quarter of 2012, concerns over the global scenario mounted due to the synchronized slowdown of the leading economies, accompanied by increased financial volatility and risk aversion. The eurozone remained the center of attention, given the increasingly consolidated perception that a definitive solution for the bloc’s fiscal imbalances is no easy task. At the bloc’s most recent summit, leaders took the first step towards banking union and the European rescue fund was authorized to capitalize ailing banks directly, heading off the immediate risk of a meltdown. Nevertheless, there are still doubts regarding the sufficiency of funds for the bailout and the pace of the monetary union’s recovery in the coming years. 

Faced with these risks, global growth remained low, adversely impacting the confidence of the economic agents. In a direct response to this scenario, long-term U.S. and German treasury bond interest rates fell to their lowest ever level following a flight to quality. Commodity prices have also been declining throughout the year, despite short-term upward pressure from agricultural produce (adverse weather conditions) and oil (geopolitical tensions).

In Brazil, the deteriorating international scenario has been fueling the slowdown in activity since 2011, which was in turn triggered by the adoption of economic policies focused on reducing inflationary pressure at the beginning of last year. Following the sequence of shocks that has hit Brazil’s economy since then, growth has slowed more than expected, especially in the manufacturing sector.

Although Brazil is still not immune to global events, it is certainly much better prepared to face the materialization of existing risks than it was in 2008. In response to the hefty domestic slowdown, the economic authorities have adopted a number of stimulus measures, including: (i) a series of interest rate cuts, which was facilitated by the changes in the rules governing savings account returns, has already reduced the Selic

base rate to its lowest ever level; (ii) fiscal and tax incentives for consumer goods and industrial segments; (iii) the implementation of a government purchase program focused on capital goods; and (iv) a reduction in the capital cost of BNDES operations.

The depreciation of the real in recent months may bring some relief to national industry, albeit partially offset by the deceleration of global demand. Moreover, the country’s ample foreign reserves (US$374 billion, versus US$208 billion in September 2008) and the volume of reserve requirements (R$390 billion, versus R$272 billion four years ago) constitute lines of defense that can be called upon rapidly if necessary. Given all these stimuli, Brazil’s economy should respond favorably, accelerating the pace of growth throughout the second half.

Bradesco is maintaining its positive long-term outlook for Brazil. Despite the country’s undeniable export vocation, domestic demand has been and will continue to be the main engine of economic performance. Household consumption has been driven by the expanding job market, while investments are likely to benefit from the reduction in the cost of capital and the opportunities generated by pre-salt oil exploration and the sporting events in the coming years. Given this expected recovery in domestic activity, together with continuing upward social mobility, the outlook for the Brazilian banking system also remains favorable.

The Organization continues to believe that Brazil will achieve a higher potential growth pace more rapidly if fueled by bigger investments in education and infrastructure and by economic reforms that increase the efficiency of the productive sector. Action on these fronts would play a crucial role in giving the private sector a more solid foundation in regard to facing global competition and continuing to grow and create jobs.

  
22  Report on Economic and Financial Analysis - June 2012 

 

 

Press Release
Main Economic Indicators

 

 
Main Indicators (%)  2Q12  1Q12  4Q11  3Q11  2Q11  1Q11  4Q10  3Q10  1H12  1H11 
Interbank Deposit Certificate (CDI)  2.09  2.45  2.67  3.01  2.80  2.64  2.56  2.61  4.59  5.52 
Ibovespa  (15.74)  13.67  8.47  (16.15)  (9.01)  (1.04)  (0.18)  13.94  (4.23)  (9.96) 
USD– Commercial Rate  10.93  (2.86)  1.15  18.79  (4.15)  (2.25)  (1.65)  (5.96)  7.76  (6.31) 
General Price Index - Market (IGP-M)  2.56  0.62  0.91  0.97  0.70  2.43  3.18  2.09  3.19  3.15 
Extended Consumer Price Index (IPCA) – Brazilian                     
Institute of Geography and Statistics (IBGE)  1.08  1.22  1.46  1.06  1.40  2.44  2.23  0.50  2.32  3.87 
Federal Government Long-TermInterest Rate (TJLP)  1.48  1.48  1.48  1.48  1.48  1.48  1.48  1.48  2.98  2.98 
Reference Interest Rate (TR)  0.07  0.19  0.22  0.43  0.31  0.25  0.22  0.28  0.26  0.55 
Savings Accounts  1.58  1.70  1.73  1.95  1.82  1.76  1.73  1.79  3.31  3.61 
Business Days (number)  62  63  62  65  62  62  63  65  125  124 
Indicators (Closing Rate)  Jun12 Mar12 Dec11 Sept11 Jun 11 Mar11 Dec10 Sept10 Jun12 Jun11
USD– Commercial Selling Rate - (R$)  2.0213  1.8221  1.8758  1.8544  1.5611  1.6287  1.6662  1.6942  2.0213  1.5611 
Euro - (R$)  2.5606  2.4300  2.4342  2.4938  2.2667  2.3129  2.2280  2.3104  2.5606  2.2667 
Country Risk (points)  208  177  223  275  148  173  189  206  208  148 
Basic Selic Rate Copom(% p.a.)  8.50  9.75  11.00  12.00  12.25  11.75  10.75  10.75  8.50  12.25 
BM&F Fixed Rate (% p.a.)  7.57  8.96  10.04  10.39  12.65  12.28  12.03  11.28  7.57  12.65 
 

 

Projections through 2014

 

% 2012  2013  2014 
USD - Commercial Rate (year-end) - R$  1.95  2.00  2.10 
Extended Consumer Price Index (IPCA)  4.90  5.50  5.00 
General Price Index - Market (IGP-M)  5.20  4.60  4.50 
Selic (year-end)  7.50  8.50  8.50 
Gross Domestic Product (GDP)  2.10  4.00  4.50 

 

Bradesco  23

 

Press Release
 

Guidance

Bradesco’s Outlook for 2012


This guidance contains forward-looking statements that are subject to risks and uncertainties, as they are based on Management’s expectations and assumptions and information available to the market to date.

Loan Portfolio (1)(2) 14 to 18% 

Individuals (3) 

12 to 16% 

Companies (4) 

14 to 18% 

  SMEs (5) 

16 to 20% 

Corporations

13 to 17% 
Products   

Vehicles (6) 

2 to 6% 

Cards (7)(8) 

10 to 14% 

Real Estate Financing (origination) (9) 

R$ 14.0 bi 

Payroll Deductible Loans 

26 to 30% 
Financial Margin (10)  10 to 14% 
Fee and Commission Income (11)  10 to 14% 
Operating Expenses (12)  8 to 12% 
Insurance Premiums (13)  15 to 19% 

 

(1)      Expanded Loan Portfolio;
(2)      Changed from 18–22% to 14–18%.
(3)      Changed from 16–20% to 12–16%.
(4)      Changed from 18–22% to 14–18%.
(5)      Changed from 23–27% to 16–20%.
(6)      Changed from 4–8% to 2–6%.
(7)      Changed from 13–17% to 10–14%.
(8)      Does not include the “BNDES Cards” and “Discounts on Advances of Receivables” portfolios;
(9)      Changed from R$$11.4 billion to R$$14.0 billion.
(10)      Under current criterion, Guidance for Interest Financial Margin.
(11)      Changed from 8–12% to 10–14%;
(12)      Administrative and Personnel Expenses; and
(13)      Changed from 13–16% to 15–19%.
 
  
24  Report on Economic and Financial Analysis - June 2012 

 
 

Press Release
Income Statements vs. Managerial Income vs. Adjusted Income

Analytical Breakdown of Income Statement vs. Managerial Income vs. Adjusted Income

Second Quarter of 2012
  R$ million 
2Q12
Book
Income
Statement
Reclassifications Fiscal
Hedge (8)
Managerial
Income
Statement
Non-Recurring
Events (9)
Adjusted
Statement
of Income
(1) (2) (3) (4) (5) (6) (7)
Financial Margin  10,304  (271)  37  22  (618)  -  -  -  1,560  11,034  -  11,034 
ALL  (3,650)  -  -  -  342  (98)  -  -  -  (3,407)  -  (3,407) 
Gross Income from Financial Intermediation  6,654  (271)  37  22  (276)  (98)  -  -  1,560  7,627  -  7,627 
Income fromInsurance, Pension Plan and Capitalization Bond Operations (10)  953  -  -  -  -  -  -  -  -  953  -  953 
Fee and Commission Income  4,174  -  -  -  -  -  107  -  -  4,281  -  4,281 
Personnel Expenses  (3,047)  -  -  -  -  -  -  -  -  (3,047)  -  (3,047) 
Other Administrative Expenses  (3,322)  -  -  -  -  -  -  (119)  -  (3,441)  -  (3,441) 
Tax Expenses  (813)  -  -  -  (8)  -  -  -  (170)  (991)  -  (991) 
Equity in the Earnings (Losses) of Unconsolidated Companies  19  -  -  -  -  -  -  -  -  19  -  19 
Other Operating Income/Expenses  (1,620)  271  (37)  (22)  284  20  (107)  119  -  (1,092)  57  (1,035) 
Operating Result  2,998  -  -  -  -  (78)  -  -  1,390  4,310  57  4,366 
Non-Operating Income  (100)  -  -  -  -  78  -  -  -  (22)  -  (22) 
Income Tax / Social Contribution and Non-controlling Interest  (65)  -  -  -  -  -  -  -  (1,390)  (1,455)  (23)  (1,477) 
Net Income  2,833  -  -  -  -  -  -  -  -  2,833  34  2,867 

 

(1)      Expenses with Commission on the Placement of Loans and Financing were reclassified from the item “Other Operating Expenses” to the item “Financial Margin;”
(2)      Interest Income/Expenses from the insurance segment were reclassified from the item “Other Operating Income/Expenses” to the item “Financial Margin;”
(3)      Interest Income/Expenses from the financial segment were reclassified from the item “Other Operating Income/Expenses” to the item “Financial Margin;”
(4)      Income from Loan Recovery classified under the item “Financial Margin”, Expenses with Discounts Granted classified under the item “Other Operating Income/Expenses”, and Expenses with Write-offs of Leasing Operations classified under the item “Financial Margin” were reclassified to the item “ALL Expenses - Allowance for Loan Losses”, and Tax Expenses, classified as “Other Operating Expenses, were reclassified under the item “Tax Expenses;”
(5)      Losses/Gains from the Sale of Foreclosed Assets/Investments classified under the item “Non-Operating Result” were reclassified to items “ALL Expenses - Allowance for Loan Losses” / “Other Operating Income/Expenses;”
(6)      Income from Card Fees and Commissions, Insurance Premium Commissions and Insurance Policy Fees classified under the item “Other Operating Income/Expenses” were reclassified to the item “Fee and Commission Income;”
(7)      Credit Card Operation Interchange Expenses classified under the item “Other Operating Income/Expenses” were reclassified to the item “Other Administrative Expenses;”
(8)      Partial result of Derivatives used to hedge investments abroad, which simply cancels the tax effects (Income Tax/Social Contribution (IR/CS) and Social Integration Program/Contribution for Social Security Financing (PIS/Cofins)) of this hedge strategy in terms of Net Income;
(9)      For more information see page 8 of this chapter; and
(10)      Income from Insurance, Pension Plan and Capitalization Bond Operations = Insurance, Pension Plan and Capitalization Bond Retained Premiums - Variation in Technical Reserves for Insurance, Pension Plans and Capitalization Bonds – Retained Claims – Drawings and Redemption of Capitalization Bonds – Selling Expenses with Insurance Plans, Pension Plans and Capitalization Bonds.
 
Bradesco  25

 

Press Release
 

Income Statements vs. Managerial Income vs. Adjusted Income


First Quarter of 2012
  R$ million 
1Q12
Book
Income
Statement
Reclassifications Fiscal
Hedge (8)
Managerial
Income
Statement
Non-Recurring
Events (9)
Adjusted
Statement
of Income
(1) (2) (3) (4) (5) (6) (7)
Financial Margin  11,773  (186)  59  (70)  (515)  29  -  -  (395)  10,695  -  10,695 
ALL  (3,298)  -  -  -  265  (61)  -  -  -  (3,094)  -  (3,094) 
Gross Income from Financial Intermediation  8,475  (186)  59  (70)  (250)  (32)  -  -  (395)  7,601  -  7,601 
Income fromInsurance, Pension Plan and Capitalization Bond Operations (10)  877  -  -  -  -  -  -  -  -  877  -  877 
Fee and Commission Income  3,995  -  -  -  -  -  122  -  -  4,118  -  4,118 
Personnel Expenses  (2,878)  -  -  -  -  -  -  -  -  (2,878)  -  (2,878) 
Other Administrative Expenses  (3,290)  -  -  -  -  -  -  (110)  -  (3,401)  -  (3,401) 
Tax Expenses  (1,122)  -  -  -  68  -  -  -  43  (1,012)  -  (1,012) 
Equity in the Earnings (Losses) of Unconsolidated Companies  40  -  -  -  -  -  -  -  -  40  -  40 
Other Operating Income/Expenses  (1,488)  186  (59)  70  182  38  (122)  110  -  (1,082)  86  (996) 
Operating Result  4,609  -  -  -  -  6  -  -  (352)  4,263  86  4,349 
Non-Operating Income  (12)  -  -  -  -  (6)  -  -  -  (18)  -  (18) 
Income Tax / Social Contribution and Non-controlling Interest  (1,804)  -  -  -  -  -  -  -  352  (1,452)  (34)  (1,486) 
Net Income  2,793  -  -  -  -  -  -  -  -  2,793  52  2,845 

 

(1)      Expenses with Commission on the Placement of Loans and Financing were reclassified from the item “Other Operating Expenses” to the item “Financial Margin;”
(2)      Interest Income/Expenses from the insurance segment were reclassified from the item “Other Operating Income/Expenses” to the item “Financial Margin;”
(3)      Interest Income/Expenses from the financial segment were reclassified from the item “Other Operating Income/Expenses” to the item “Financial Margin;”
(4)      Income from Loan Recovery classified under the item “Financial Margin”, Expenses with Discounts Granted classified under the item “Other Operating Income/Expenses”, and Expenses with Write-offs of Leasing Operations classified under the item “Financial Margin” were reclassified to the item “ALL Expenses - Allowance for Loan Losses”, and Tax Expenses, classified as “Other Operating Expenses, were reclassified under the item “Tax Expenses;”
(5)      Losses/Gains from the Sale of Foreclosed Assets/Investments classified under the item “Non-Operating Result” were reclassified to items “ALL Expenses - Allowance for Loan Losses” / “Other Operating Income/Expenses;”
(6)      Income from Card Fees and Commissions, Insurance Premium Commissions and Insurance Policy Fees classified under the item “Other Operating Income/Expenses” were reclassified to the item “Fee and Commission Income;”
(7)      Credit Card Operation Interchange Expenses classified under the item “Other Operating Income/Expenses” were reclassified to the item “Other Administrative Expenses;”
(8)      Partial result of Derivatives used to hedge investments abroad, which simply cancels the tax effects (Income Tax/Social Contribution (IR/CS) and Social Integration Program/Contribution for Social Security Financing (PIS/Cofins)) of this hedge strategy in terms of Net Income;
(9)      For more information see page 8 of this chapter; and
(10)      Income from Insurance, Pension Plan and Capitalization Bond Operations = Insurance, Pension Plan and Capitalization Bond Retained Premiums - Variation in Technical Reserves for Insurance, Pension Plans and Capitalization Bonds – Retained Claims – Drawings and Redemption of Capitalization Bonds – Selling Expenses with Insurance Plans, Pension Plans and Capitalization Bonds.
 
  
26  Report on Economic and Financial Analysis - June 2012 

 
 

Press Release

Income Statements vs. Managerial Income vs. Adjusted Income


 
First Half of 2012
  R$ million 
1H12
Book
Income
Statement
Reclassifications Fiscal
Hedge (8)
Managerial
Income
Statement
Non-Recurring
Events (9)
Adjusted
Statement
of Income
(1) (2) (3) (4) (5) (6) (7)
Financial Margin  22,077  (457)  96  (48)  (1,133)  29  -  -  1,165  21,729  -  21,729 
ALL  (6,948)  -  -  -  607  (159)  -  -  -  (6,501)  -  (6,501) 
Gross Income from Financial Intermediation  15,129  (457)  96  (48)  (526)  (130)  -  -  1,165  15,228  -  15,228 
Income fromInsurance, Pension Plan and Capitalization Bond Operations (10)  1,830  -  -  -  -  -  -  -  -  1,830  -  1,830 
Fee and Commission Income  8,169  -  -  -  -  -  229  -  -  8,399  -  8,399 
Personnel Expenses  (5,925)  -  -  -  -  -  -  -  -  (5,925)  -  (5,925) 
Other Administrative Expenses  (6,612)  -  -  -  -  -  -  (229)  -  (6,842)  -  (6,842) 
Tax Expenses  (1,935)  -  -  -  60  -  -  -  (127)  (2,003)  -  (2,003) 
Equity in the Earnings (Losses) of Unconsolidated Companies  59  -  -  -  -  -  -  -  -  59  -  59 
Other Operating Income/Expenses  (3,108)  457  (96)  48  466  58  (229)  229  -  (2,175)  143  (2,031) 
Operating Result  7,607  -  -  -  -  (72)  -  -  1,038  8,573  143  8,715 
Non-Operating Income  (112)  -  -  -  -  72  -  -  -  (40)  -  (40) 
Income Tax / Social Contribution and Non-controlling Interest  (1,869)  -  -  -  -  -  -  -  (1,038)  (2,907)  (57)  (2,963) 
Net Income  5,626  -  -  -  -  -  -  -  -  5,626  86  5,712 

 

(1)      Expenses with Commission on the Placement of Loans and Financing were reclassified from the item “Other Operating Expenses” to the item “Financial Margin;”
(2)      Interest Income/Expenses from the insurance segment were reclassified from the item “Other Operating Income/Expenses” to the item “Financial Margin;”
(3)      Interest Income/Expenses from the financial segment were reclassified from the item “Other Operating Income/Expenses” to the item “Financial Margin;”
(4)      Income from Loan Recovery classified under the item “Financial Margin”, Expenses with Discounts Granted classified under the item “Other Operating Income/Expenses”, and Expenses with Write-offs of Leasing Operations classified under the item “Financial Margin” were reclassified to the item “ALL Expenses - Allowance for Loan Losses”, and Tax Expenses, classified as “Other Operating Expenses, were reclassified under the item “Tax Expenses;”
(5)      Losses/Gains from the Sale of Foreclosed Assets/Investments classified under the item “Non-Operating Result” were reclassified to items “ALL Expenses - Allowance for Loan Losses” / “Other Operating Income/Expenses;”
(6)      Income from Card Fees and Commissions, Insurance Premium Commissions and Insurance Policy Fees classified under the item “Other Operating Income/Expenses” were reclassified to the item “Fee and Commission Income;”
(7)      Credit Card Operation Interchange Expenses classified under the item “Other Operating Income/Expenses” were reclassified to the item “Other Administrative Expenses;”
(8)      Partial result of Derivatives used to hedge investments abroad, which simply cancels the tax effects (Income Tax/Social Contribution (IR/CS) and Social Integration Program/Contribution for Social Security Financing (PIS/Cofins)) of this hedge strategy in terms of Net Income;
(9)      For more information see page 8 of this chapter; and
(10)      Income from Insurance, Pension Plan and Capitalization Bond Operations = Insurance, Pension Plan and Capitalization Bond Retained Premiums - Variation in Technical Reserves for Insurance, Pension Plans and Capitalization Bonds – Retained Claims – Drawings and Redemption of Capitalization Bonds – Selling Expenses with Insurance Plans, Pension Plans and Capitalization Bonds.
 
Bradesco  27

 

Press Release
 

Income Statements vs. Managerial Income vs. Adjusted Income


First Half of 2011
  R$ million 
1H11
Book
Income
Statement
Reclassifications Fiscal
Hedge (8)
Managerial
Income
Statement
Non-Recurring
Events (9)
Adjusted
Statement
of Income
(1) (2) (3) (4) (5) (6) (7)
Financial Margin  20,706  (203)  44  (140)  (836)  -  -  -  (738)  18,833  -  18,833 
ALL  (5,219)  -  -  -  540  (118)  -  -  -  (4,797)  -  (4,797) 
Gross Income from Financial Intermediation  15,487  (203)  44  (140)  (296)  (118)  -  -  (738)  14,036  -  14,036 
Income fromInsurance, Pension Plan and Capitalization Bond Operations (10)  1,573  -  -  -  -  -  -  -  -  1,573  -  1,573 
Fee and Commission Income  7,043  -  -  -  -  -  218  -  -  7,261  -  7,261 
Personnel Expenses  (5,041)  -  -  -  -  -  -  -  -  (5,041)  -  (5,041) 
Other Administrative Expenses  (6,130)  -  -  -  -  -  -  (189)  -  (6,319)  -  (6,319) 
Tax Expenses  (1,923)  -  -  -  50  -  -  -  80  (1,793)  -  (1,793) 
Equity in the Earnings (Losses) of Unconsolidated Companies  50  -  -  -  -  -  -  -  -  50  -  50 
Other Operating Income/Expenses  (2,325)  203  (44)  140  246  -  (218)  189  -  (1,809)  123  (1,686) 
Operating Result  8,734  -  -  -  -  (118)  -  -  (658)  7,958  123  8,081 
Non-Operating Income  (129)  -  -  -  -  118  -  -  -  (11)  -  (11) 
Income Tax / Social Contribution and Non-controlling Interest  (3,118)  -  -  -  -  -  -  -  658  (2,460)  (47)  (2,507) 
Net Income  5,487  -  -  -  -  -  -  -  -  5,487  76  5,563 

 

(1)      Expenses with Commission on the Placement of Loans and Financing were reclassified from the item “Other Operating Expenses” to the item “Financial Margin;”
(2)      Interest Income/Expenses from the insurance segment were reclassified from the item “Other Operating Income/Expenses” to the item “Financial Margin;”
(3)      Interest Income/Expenses from the financial segment were reclassified from the item “Other Operating Income/Expenses” to the item “Financial Margin;”
(4)      Income from Loan Recovery classified under the item “Financial Margin”, Expenses with Discounts Granted classified under the item “Other Operating Income/Expenses”, and Expenses with Write-offs of Leasing Operations classified under the item “Financial Margin” were reclassified to the item “ALL Expenses - Allowance for Loan Losses”, and Tax Expenses, classified as “Other Operating Expenses, were reclassified under the item “Tax Expenses;”
(5)      Losses/Gains from the Sale of Foreclosed Assets/Investments classified under the item “Non-Operating Result” were reclassified to items “ALL Expenses - Allowance for Loan Losses” / “Other Operating Income/Expenses;”
(6)      Income from Card Fees and Commissions, Insurance Premium Commissions and Insurance Policy Fees classified under the item “Other Operating Income/Expenses” were reclassified to the item “Fee and Commission Income;”
(7)      Credit Card Operation Interchange Expenses classified under the item “Other Operating Income/Expenses” were reclassified to the item “Other Administrative Expenses;”
(8)      Partial result of Derivatives used to hedge investments abroad, which simply cancels the tax effects (Income Tax/Social Contribution (IR/CS) and Social Integration Program/Contribution for Social Security Financing (PIS/Cofins)) of this hedge strategy in terms of Net Income;
(9)      For more information see page 8 of this chapter; and
(10)      Income from Insurance, Pension Plan and Capitalization Bond Operations = Insurance, Pension Plan and Capitalization Bond Retained Premiums - Variation in Technical Reserves for Insurance, Pension Plans and Capitalization Bonds – Retained Claims – Drawings and Redemption of Capitalization Bonds – Selling Expenses with Insurance Plans, Pension Plans and Capitalization Bonds.
 
  
28  Report on Economic and Financial Analysis - June 2012 


 
 

Economic and Financial Analysis
   
Consolidated Statement of Financial Position and Adjusted Income Statement 
 
Statement of Financial Position 

 

 

 

 

 

 

 

 

 

R$ million

 

Jun12

Mar12

Dec11

Sept11

Jun11

Mar11

Dec10

Sept10

Assets

 

 

 

 

 

 

 

 

Current and Long-Term Assets

815,063

773,896

746,090

710,238

677,571

663,599

625,783

601,180

Cash and Cash Equivalents

13,997

25,069

22,574

10,018

7,715

6,785

15,738

9,669

Interbank Investments

92,858

84,690

82,303

85,963

86,147

100,159

73,232

92,567

Securities and Derivative Financial Instruments

322,507

294,959

265,723

244,622

231,425

217,482

213,518

196,081

Interbank and Interdepartmental Accounts

62,510

61,576

72,906

71,951

67,033

67,292

66,326

50,781

Loan and Leasing Operations

258,242

250,201

248,719

241,812

231,862

222,404

213,532

200,092

Allowance for Loan Losses (ALL)

(20,682)

(20,117)

(19,540)

(19,091)

(17,365)

(16,740)

(16,290)

(16,019)

Other Receivables and Assets

85,631

77,518

73,405

74,963

70,754

66,217

59,727

68,009

Permanent Assets

15,457

15,654

15,443

12,051

11,736

11,788

11,702

10,723

Investments

1,889

2,076

2,052

1,721

1,699

1,675

1,577

1,616

Premises and Leased Assets

4,523

4,551

4,413

3,812

3,658

3,666

3,766

3,401

Intangible Assets

9,045

9,027

8,978

6,518

6,379

6,447

6,359

5,706

Total

830,520

789,550

761,533

722,289

689,307

675,387

637,485

611,903

*

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Current and Long-Term Liabilities

765,398

730,214

704,664

667,312

635,360

623,069

588,610

564,794

Deposits

217,070

213,877

217,424

224,664

213,561

203,822

193,201

186,194

Federal Funds Purchased and Securities Sold under

Agreements to Repurchase

225,974

213,930

197,448

171,458

164,204

178,989

171,497

157,009

Funds from Issuance of Securities

51,158

48,482

41,522

32,879

29,044

21,701

17,674

13,749

Interbank and Interdepartmental Accounts

3,618

3,231

4,614

2,974

3,037

2,647

3,790

2,451

Borrowing and Onlending

47,895

47,112

53,247

49,057

45,207

41,501

38,196

37,998

Derivative Financial Instruments

3,568

2,703

735

1,724

1,221

2,358

730

1,878

Reserves for Insurance, Pension Plans and Capitalization Bonds

111,789

106,953

103,653

97,099

93,938

89,980

87,177

82,363

Other Liabilities

104,326

93,926

86,021

87,457

85,148

82,071

76,345

83,152

Deferred Income

615

646

672

622

505

447

360

312

Non-controlling Interest in Subsidiaries

587

630

615

613

599

574

472

683

Shareholders' Equity

63,920

58,060

55,582

53,742

52,843

51,297

48,043

46,114

Total

830,520

789,550

761,533

722,289

689,307

675,387

637,485

611,903

 

30 Report on Economic and Financial Analysis – June 2012   

   


 
 
Economic and Financial Analysis
   
Consolidated Statement of Financial Position and Adjusted Income Statement 
 

Adjusted Income Statement

 

 

 

 

 

 

 

 

 

R$ million

 

2Q12

1Q12

4Q11

3Q11

2Q11

1Q11

4Q10

3Q10

Financial Margin

11,034

10,695

10,258

10,230

9,471

9,362

9,018

8,302

Interest

10,518

10,222

9,985

9,669

9,167

8,849

8,553

7,904

Non-Interest

516

473

273

561

304

513

465

398

ALL

(3,407)

(3,094)

(2,661)

(2,779)

(2,437)

(2,360)

(2,295)

(2,059)

Gross Income from Financial Intermediation

7,627

7,601

7,597

7,451

7,034

7,002

6,723

6,243

Income from Insurance, Pension Plan and Capitalization Bond Operations (1)

953

877

933

864

788

785

700

703

Fee and Commission Income

4,281

4,118

4,086

3,876

3,751

3,510

3,568

3,427

Personnel Expenses

(3,047)

(2,878)

(3,140)

(2,880)

(2,605)

(2,436)

(2,533)

(2,411)

Other Administrative Expenses

(3,441)

(3,401)

(3,682)

(3,405)

(3,179)

(3,140)

(3,257)

(2,890)

Tax Expenses

(991)

(1,012)

(1,005)

(866)

(913)

(880)

(858)

(779)

Equity in the Earnings (Losses) of Unconsolidated Companies

19

40

53

41

16

34

60

19

Other Operating Income and Expenses

(1,035)

(996)

(808)

(907)

(764)

(922)

(646)

(598)

Operating Result

4,366

4,349

4,034

4,174

4,128

3,953

3,757

3,714

Non-Operating Income

(22)

(18)

4

10

(7)

(4)

10

(10)

Income Tax and Social Contribution

(1,461)

(1,468)

(1,241)

(1,304)

(1,271)

(1,138)

(1,059)

(1,123)

Non-controlling Interest

(16)

(18)

(26)

(16)

(25)

(73)

(24)

(63)

Adjusted Net Income

2,867

2,845

2,771

2,864

2,825

2,738

2,684

2,518

(1) Income from Insurance, Pension Plan and Capitalization Bond Operations = Insurance, Pension Plan and Capitalization Bond Retained Premiums - Variation in Technical Reserves for Insurance, Pension Plans and Capitalization Bonds – Retained Claims – Drawings and Redemption of Capitalization Bonds – Selling Expenses with Insurance, Pension Plans and Capitalization Bonds.

   

Financial Margin – Interest and Non-Interest

 

Financial Margin Breakdown


 

 

 

Bradesco 

 31  

 


 

 

 

Economic and Financial Analysis
   

Financial Margin – Interest and Non-Interest

 

Average Financial Margin Rate

 

 

R$ million

 

Financial Margin

 

1H12

1H11

2Q12

1Q12

Variation

 

Half

Quarter

Interest - due to volume

 

 

 

 

2,821

281

Interest - due to spread

 

 

 

 

(97)

15

- Financial Margin - Interest

20,740

18,016

10,518

10,222

2,724

296

- Financial Margin - Non-Interest

989

817

516

473

172

43

Financial Margin

21,729

18,833

11,034

10,695

2,896

339

Average Margin Rate (1)

7.9%

7.9%

7.9%

7.9%

 

 

(1) Average Margin Rate = (Financial Margin / Average Assets – Purchase and Sale Commitments - Permanent Assets) Annualized

In the second quarter of 2012, financial margin was R$11,034 million. Compared with the previous quarter there was a 3.2%, or R$339 million, increase. This variation was due to higher: (i) interest margin, totaling R$296 million; and (ii) non-interest margin, totaling R$43 million.

Year on year, financial margin grew by 15.4%, or R$2,896 million, in the first half of 2012, as a result of: (i) a R$2,724 million increase in interest margin, of which: (a) R$2,821 million corresponds to the increase in volume of operations; partially offset by: (b) the spread reduction, totaling R$97 million; and (ii) increase in non-interest financial margin, in the amount of R$172 million, due to higher Treasury/Securities gains.

Financial Margin – Interest

 

Interest Financial Margin - Breakdown

 

 

R$ million

 

Interest Financial Margin Breakdown

 

1H12

1H11

2Q12

1Q12

Variation

 

Half

Quarter

Loans

14,543

12,728

7,362

7,181

1,815

181

Funding

2,209

2,141

1,041

1,168

68

(127)

Insurance

1,577

1,818

726

851

(241)

(125)

Securities/Other

2,411

1,329

1,389

1,022

1,082

367

Financial Margin

20,740

18,016

10,518

10,222

2,724

296

             


The interest financial margin in the second quarter of 2012 stood at R$10,518 million, versus R$10,222 million in the first quarter of 2012, for a R$296 million increase, or 2.9%. Between the first half of 2012 and the same period in 2011, there was a 15.1% increase, or R$2,724 million.

In quarter-on-quarter and year-on-year comparisons, the increase in interest margin was mainly driven by the following business lines: (i) “Loans;” and (ii) “Securities/Other.” 

 

32 Report on Economic and Financial Analysis – June 2012   

 


 
 

Economic and Financial Analysis                               

 

Financial Margin - Interest
 
Interest Financial Margin - Breakdown

  
 

 

The annualized interest financial margin rate versus total average assets stood at 7.5% in the second quarter of 2012, posting a 0.1 p.p. decrease in relation to the previous quarter, mainly due to (i) the downturn in the Insurance margin average rate, impacted by (a) a lower profitability of assets indexed to IPCA; and
(b) the performance of multimarket funds, which was affected by the 15.7% depreciation of Ibovespa in the quarter; (ii) the decrease in the Funding margin average rate, as a result of reduced interest rates (Selic); and (iii) the decrease in the Loan margin average rate, as a result of lower interest rates in effect, combined with the change in the loan portfolio mix.

Interest Financial Margin – Annualized Average Rates

 

 

 

 

 

 

R$ million

 

1H12

1H11

 

Interest

Average
Balance

Average
Rate

Interest

Average
Balance

Average
Rate

Loans

14,543

277,005

10.9%

12,728

245,018

10.7%

Funding

2,209

334,070

1.3%

2,141

285,939

1.5%

Insurance

1,577

107,966

2.9%

1,818

90,700

4.0%

Securities/Other

2,411

283,699

1.7%

1,329

216,454

1.2%

 

           

Financial Margin

20,740

-

7.6%

18,016

-

7.6%

*

           

 

2Q12

1Q12

 

Interest

Average
Balance

Average
Rate

Interest

Average
Balance

Average
Rate

Loans

7,362

281,442

10.9%

7,181

272,481

11.0%

Funding

1,041

336,954

1.2%

1,168

331,186

1.4%

Insurance

726

110,120

2.7%

851

105,811

3.3%

Securities/Other

1,389

283,763

2.0%

1,022

283,634

1.4%

 

           

Financial Margin

10,518

-

7.5%

10,222

-

7.6%

 

 

 

 

 

Bradesco 

 33  

 


 

 

 

Economic and Financial Analysis                               

 

Loan Financial Margin – Interest
 
Loan Financial Margin – Breakdown
             

 

R$ million

 

Financial Margin - Loan

 

1H12

1H11

2Q12

1Q12

Variation

 

Half

Quarter

Interest - due to volume

 

 

 

 

1,679

234

Interest - due to spread

 

 

 

 

136

(53)

Interest Financial Margin

14,543

12,728

7,362

7,181

1,815

181

Income

25,963

22,896

13,318

12,645

3,067

673

Expenses

(11,420)

(10,168)

(5,956)

(5,464)

(1,252)

(492)

 

In the second quarter of 2012, financial margin with loan operations reached R$7,362 million, up R$181 million or 2.5% over the previous quarter. The variation is the result of: (i) the R$234 million increase in average business volume; and offset by: (ii) the R$53 million decrease in the average spread, due to lower interest rates in effect, combined with the change in the loan portfolio mix.

Between the first half of 2012 and the same period in 2011, there was an increase of 14.3% or R$1,815 million in the loan financial margin, resulting from: (i) an R$1,679 million increase in the volume of operations; and (ii) the increase in average spread, in the amount of R$136 million,mainly impacted by:
(a) reduced funding costs, due to the decrease in the interest rates (Selic) in the period; and partially mitigated by: (b) the change in the portfolio mix, due to the greater share of the Corporate segment, which has lower margins, accounting for an increase of 16.5% in the last 12 months, versus a 9.1% increase in the Individual segment in the same period.

 

34 Report on Economic and Financial Analysis – June 2012   

 


 

 

 

Economic and Financial Analysis                               

 

Loan Financial Margin – Interest
 
Loan Financial Margin – Net Margin

 

 

The graph above presents a summary of loan activity. The Gross Margin line refers to interest income from loans, net of opportunity cost (essentially the accrued Interbank Deposit Certificate - CDI over rate in the period).

The ALL curve shows delinquency costs, which are represented by Allowance for Loan Losses (ALL) expenses, discounts granted in transactions net of loan recoveries and the result of the sale of foreclosed assets, among other items.

The net margin curve presents the result of loan interest income, net of ALL, which, in the second quarter of 2012, recorded a 3.2% decrease from the first quarter of 2012, in view of the increase of ALL. Between the first half of 2012 and the same period of 2011, the figure was up 1.4%, mainly due to the adequacy of provisioning level, for expected loss in some corporate customers, which are undergoing a debt restructuring process.

 

 

Bradesco 

 35  

 


 
 

               Economic and Financial Analysis

 

Loan Financial Margin - Interest
 

Expanded Loan Portfolio(1)

 

The expanded loan portfolio amounted to R$365.0 billion in June 2012, recording growth of 4.0% in the quarter, led by Corporations, which grew by 7.0% in the period. The expanded loan portfolio increased 14.1% over the last 12 months, mainly due to the 17.3% growth in the SME portfolio and 15.9% in the Corporations portfolio.

(1) Including sureties, guarantees, letters of credit, advances of credit card receivables, debentures, promissory notes, receivables-backed investment funds (FIDC), mortgage-backed receivables (CRI) and rural loans.

For further information, refer to page 42 herein.

 

 

 

Expanded Loan Portfolio Breakdown by Product and Type of Customer (Individual and Corporate)

 

A breakdown of loan risk products for individuals – expanded portfolio is presented below:

Individuals

R$ million

Variation %

Jun12

Mar12

Jun11

Quarter

12M

Vehicles - CDC

29,324

29,075

26,804

0.9

9.4

Payroll-Deductible Loans (1)

19,243

18,398

16,886

4.6

14.0

Credit Card

18,545

17,903

17,141

3.6

8.2

Personal Loans

14,465

13,771

12,658

5.0

14.3

Real Estate Financing (2)

8,768

7,994

5,521

9.7

58.8

Rural Loans

6,367

6,599

6,009

(3.5)

6.0

BNDES/Finame Onlending

5,515

5,494

4,930

0.4

11.9

Overdraft Facilities

3,204

3,217

3,013

(0.4)

6.4

Leasing

2,871

3,510

5,946

(18.2)

(51.7)

Sureties and Guarantees

650

598

641

8.6

1.4

Other (3)

3,282

3,091

3,366

6.2

(2.5)

Total

112,235

109,651

102,915

2.4

9.1

Including:

(1) Loan assignment (FIDC): R$339 million in June 2012, R$420 million in March 2012, R$439 million in June 2011;

(2) Loan assignment (CRI): R$182 million in June 2012, R$198 million in March 2012 and R$248 million in June 2011; and

(3) Loan assignment (FIDC) for the acquisition of assets: R$2 million in June 2012, R$2 million in March 2012 and R$3 million in June 2011; and rural loan assignment: R$112 million in June 2012, R$112 million in March 2012 and R$121 million in June 2011.

Operations with loan risks for individuals – expanded portfolio grew by 2.4% in the quarter, led by the following products: (i) real estate financing; (ii) payroll-deductible loans; and (iii) credit card. As for the last 12 months, there was a 9.1% increase, and the products that most contributed to this growth were: (i) real estate financing; (ii) payroll-deductible loans; and (iii) BNDES/Finame onlending.

 

36 Report on Economic and Financial Analysis – June 2012   

 


 

 

 

               Economic and Financial Analysis

 

 Loan Financial Margin – Interest
A breakdown of loan risk products in the Corporate Segment – expanded portfolio is presented below:

Corporate

R$ million

Variation %

Jun12

Mar12

Jun11

Quarter

12M

Working Capital

42,533

41,551

37,863

2.4

12.3

BNDES/Finame Onlending

29,474

29,812

28,359

(1.1)

3.9

Operations Abroad

23,615

21,670

19,650

9.0

20.2

Credit Card

14,385

13,916

12,069

3.4

19.2

Export Financing

12,408

10,479

9,367

18.4

32.5

Real Estate Financing - Corporate Plan (1)

11,047

10,068

7,687

9.7

43.7

Overdraft Account

10,437

10,631

10,073

(1.8)

3.6

Leasing

6,722

7,008

7,773

(4.1)

(13.5)

Vehicles - CDC

6,245

5,965

4,568

4.7

36.7

Rural Loans

4,539

4,358

4,738

4.1

(4.2)

Sureties and Guarantees (2)

52,226

50,334

42,802

3.8

22.0

Operations bearing Credit Risk - Commercial Portfolio (3)

28,043

25,403

21,473

10.4

30.6

Other (4)

11,054

9,983

10,465

10.7

5.6

Total

252,728

241,181

216,887

4.8

16.5

Including:

(1) Loan assignment (CRI): R$239 million in June 2012, R$280 million in March 2012, R$304 million in June 2011;

(2) 91.5% of sureties and guarantees from corporate customers were contracted by corporations;

(3) Operations with debentures and promissory notes; and

(4) Letters of credit: R$1,779 million in June 2012, R$1,556 million in March 2012 and R$1,630 million in June 2011.

 

Operations with loan risk for corporate customers – expanded portfolio, grew by 4.8% in the quarter and 16.5% in the last 12 months. The main highlights in the quarter and in the last 12 months were the following: (i) real estate financing – corporate plan; (ii) operations bearing credit risk – commercial portfolio; and
(iii) export financing.

Expanded Loan Portfolio - Consumer Financing


The graph below shows the types of credit related to Consumer Financing of Individual Customers (CDC/vehicle leasing, personal loans, financing of goods, revolving credit card and cash and installment purchases at merchants).

Consumer financing totaled R$84.8 billion, up 2.2% in the quarter and 6.1% in the last 12 months. Growth was led by: (i) vehicle financing (CDC/Leasing) (R$32.2 billion); and (ii) payroll-deductible loans (R$19.2 billion), which together totaled R$51.4 billion, accounting for 60.6% of the consumer financing balance. Given their guarantees and characteristics, these products provide a reduced level of credit risk to this group of operations.

 

 

 

Bradesco 

 37  
 

 

 

 

               Economic and Financial Analysis

 

Loan Financial Margin – Interest
Breakdown of the Vehicle Portfolio
           

 

R$ million

Variation %

Jun12

Mar12

Jun11

Quarter

12M

CDC Portfolio

35,569

35,040

31,372

1.5

13.4

Individuals

29,324

29,075

26,804

0.9

9.4

Corporate

6,245

5,965

4,568

4.7

36.7

Leasing Portfolio

6,305

7,222

10,522

(12.7)

(40.1)

Individuals

2,871

3,510

5,946

(18.2)

(51.7)

Corporate

3,434

3,712

4,576

(7.5)

(25.0)

Finame Portfolio

10,294

9,970

9,996

3.2

3.0

Individuals

1,032

931

1,069

10.8

(3.5)

Corporate

9,262

9,039

8,927

2.5

3.8

Total

52,168

52,232

51,890

(0.1)

0.5

Individuals

33,227

33,516

33,819

(0.9)

(1.8)

Corporate

18,941

18,716

18,071

1.2

4.8

 

Vehicle financing operations (individual and corporate customers) totaled R$52.2 billion in June 2012, remaining stable both in quarter-on-quarter and year-on-year comparisons. Of the total vehicle portfolio, 68.2% corresponds to CDC, 19.7% to Finame and 12.1% to Leasing. Individuals represented 63.7% of the portfolio, while corporate customers accounted for the remaining 36.3%.
 

Expanded Loan Portfolio Concentration – by Sector


The expanded loan portfolio by economic activity sector posted a slight variation. In the quarter, “Commerce” and “Financial Intermediaries” posted greater shares, while “Services" posted the greatest growth in the last 12 months.

Activity Sector

R$ million

Jun12

%

Mar12

%

Jun11

%

Public Sector

1,770

0.5

1,844

0.5

1,810

0.6

Private Sector

363,193

99.5

348,987

99.5

317,992

99.4

Corporate

250,958

68.8

239,336

68.2

215,077

67.3

Industry

78,798

21.6

75,436

21.5

70,452

22.0

Commerce

57,251

15.7

54,144

15.4

49,085

15.3

Financial Intermediaries

5,746

1.6

4,871

1.4

4,343

1.4

Services

105,188

28.8

101,243

28.9

87,352

27.3

Agriculture, Cattle Raising, Fishing,
Forestry and Forest Exploration

3,975

1.1

3,642

1.0

3,844

1.2

Individuals

112,235

30.8

109,651

31.3

102,915

32.2

Total

364,963

100.0

350,831

100.0

319,802

100.0

 

38 Report on Economic and Financial Analysis – June 2012   

 


 

 

 

               Economic and Financial Analysis

 

Loan Financial Margin - Interest
 
Changes in the Expanded Loan Portfolio

 

Of the R$45.2 billion growth in the loan portfolio over the last 12 months, new borrowers accounted for R$31.3 billion, or 69.4%, representing 8.6% of the portfolio in June 2012.

 

(1) Including credits settled and subsequently renewed in the last 12 months.

 

 

 

Bradesco 

 39  

 


 
 

Economic and Financial Analysis                               

 

Loan Financial Margin - Interest
 
Changes in the Expanded Loan Portfolio – By Rating

The chart below shows that both new borrowers and remaining debtors from June 2011 (customers that remained in the loan portfolio for at least 12 months) presented a good level of credit quality (AA-C rating), demonstrating the adequacy and consistency of the loan policy and processes, as well as required guarantees and credit ranking instruments used by Bradesco.

Changes in the Extended Loan Portfolio by Rating from June 2011 to 2012

Rating

Total Loans as of
June 2012

New Customers from
July 2011 to
June 2012

Remaining Debtors as of June 2011

R$ million

%

R$ million

%

R$ million

%

AA - C

340,909

93.4

29,837

95.2

311,072

93.2

D

6,453

1.8

509

1.6

5,944

1.8

E - H

17,601

4.8

1,004

3.2

16,597

5.0

Total

364,963

100.0

31,350

100.0

333,613

100.0

 

Expanded Loan Portfolio – By Customer Profile
The table below presents the changes in the expanded loan portfolio by customer profile:

Type of Customer

R$ million

Variation %

Jun12

Mar12

Jun11

Quarter

12M

Corporations

143,830

134,451

124,057

7.0

15.9

SMEs

108,898

106,730

92,830

2.0

17.3

Individuals

112,235

109,651

102,915

2.4

9.1

Total Loan Operations

364,963

350,831

319,802

4.0

14.1

 

 

The increase in the Corporations portfolio, both in the quarter and in the last 12 months, was mainly originated by: (i) the appreciation of the U.S. dollar against the real; and (ii) the growth in loan risk operations – commercial portfolio, which include debenture and promissory note operations.

Expanded Loan Portfolio – By Customer Profile and Rating (%)

 

AA-C rated loans remained virtually steady in comparison with the previous quarter and slightly decreased in the year-on-year comparison.

 

Type of Customer

By Rating

Jun12

Mar12

Jun11

AA-C

D

E-H

AA-C

D

E-H

AA-C

D

E-H

Corporations

98.6

0.3

1.1

98.5

1.0

0.5

98.9

0.6

0.5

SMEs

91.3

3.0

5.7

91.6

2.8

5.6

92.2

2.5

5.3

Individuals

88.8

2.4

8.8

89.0

2.3

8.7

89.4

2.1

8.5

Total

93.4

1.8

4.8

93.4

2.0

4.6

93.9

1.6

4.5

 
 
40 Report on Economic and Financial Analysis – June 2012   

 


 
 
 

Economic and Financial Analysis                               

 

Loan Financial Margin – Interest
 
Expanded Loan Portfolio – By Business Segment
 

The table below shows growth in the expanded loan portfolio by business segment, in which growth in the assets of the Prime and Corporate segments in the quarter stood out. Over the last 12 months, Prime, Middle Market and Retail posted the greatest gains.

Business Segments

R$ million

Variation %

Jun12

%

Mar12

%

Jun11

%

Quarter

12M

Retail

100,538

27.5

96,914

27.6

88,182

27.6

3.7

14.0

Corporate (1)

151,847

41.6

143,751

41.0

135,545

42.4

5.6

12.0

Middle Market

45,447

12.5

44,686

12.7

37,746

11.8

1.7

20.4

Prime

13,768

3.8

12,935

3.7

10,441

3.2

6.4

31.9

Other / Non-account holders (2)

53,365

14.6

52,546

15.0

47,887

15.0

1.6

11.4

Total

364,963

100.0

350,831

100.0

319,802

100.0

4.0

14.1

(1) Including loans taken out with co-obligation. In the table on page 40, Loan Portfolio – by Customer Profile, these amounts are allocated to Individuals; and

(2) Mostly, non-account holders using vehicle financing, cards and payroll-deductible loans.

Expanded Loan Portfolio – By Currency

 

The balance of foreign currency-indexed and/or denominated loan and onlending operations (excluding ACCs – Advances on Foreign Exchange Contracts) totaled US$13.6 billion in June 2012 (US$13.4 billion in March 2012 and US$15.5 billion in June 2011), remaining stable in the quarter and representing a 12.3% drop, in dollars, in the last 12 months. In reais, these same foreign currency operations totaled R$27.5 billion in June 2012 (R$24.4 billion in March 2012 and R$24.2 billion in June 2011) a 12.7% growth in the quarter and 13.6% in the last 12 months.

In June 2012, total loan operations, in reais, stood at R$337.4 billion (R$326.4 billion in March 2012 and R$295.6 billion in June 2011), up 3.4% on the previous quarter and 14.1% over the last 12 months.

 

 

Bradesco 

 41  
 

 
 
 
 

Economic and Financial Analysis                               

 

Loan Financial Margin - Interest
 
Expanded Loan Portfolio – by Debtor
 

The concentration of credit exposure levels among the 100 largest debtors was down from the previous year. In the quarter: (i) the largest debtor concentration decreased; (ii) the 10 and 50 largest debtors concentration remained stable; and (iii) the 20 and 100 largest debtors concentration increased. The quality of the portfolio of the 100 largest debtors, when evaluated using AA and A ratings, remained stable in the quarter and increased in the last 12 months.

 

 

Loan Portfolio – By Type

 

The table below presents all operations bearing credit risk by type, in the amount of R$387.2 billion, which increased by 4.4% in the quarter and 15.8% in the last 12 months.

           

 

R$ million

Variation %

Jun12

Mar12

Jun11

Quarter

12M

Loans and Discounted Securities

135,873

130,587

121,142

4.0

12.2

Financing

97,156

93,491

82,178

3.9

18.2

Rural and Agribusiness Financing

15,624

15,609

14,823

0.1

5.4

Leasing Operations

9,588

10,514

13,720

(8.8)

(30.1)

Advances on Exchange Contracts

7,078

6,671

6,788

6.1

4.3

Other Loans

13,847

12,876

12,184

7.5

13.6

Subtotal of Loan Operations (1)

279,166

269,749

250,834

3.5

11.3

Sureties and Guarantees Granted (Memorandum Accounts)

52,876

50,932

43,443

3.8

21.7

Letters of Credit (Memorandum Accounts)

1,779

1,556

1,630

14.4

9.2

Advances from Credit Card Receivables

2,207

2,161

1,286

2.1

71.6

Co-obligation in Loan Assignment FIDC/CRI (Memorandum Accounts)

761

899

994

(15.4)

(23.4)

Co-obligation in Rural Loan Assignment (Memorandum Accounts)

131

131

141

0.1

(7.3)

Operations bearing Credit Risk - Commercial Portfolio (2)

28,043

25,403

21,473

10.4

30.6

Subtotal of Operations bearing Credit Risk - Expanded Portfolio

364,963

350,831

319,802

4.0

14.1

Other Operations bearing Credit Risk (3)

22,284

20,142

14,590

10.6

52.7

Total Operations bearing Credit Risk

387,247

370,974

334,392

4.4

15.8

(1) Concept defined by Bacen;

(2) Including operations with debentures and promissory notes; and

(3) Including operations involving interbank deposit certificates (CDI), international treasury, swaps, forward currency contracts and investments in receivables-backed investment funds (FIDC) and mortgage-backed receivables (CRI).

 

42 Report on Economic and Financial Analysis – June 2012   


 
 
 

Economic and Financial Analysis                               

 

Loan Financial Margin - Interest

 

The charts below refer to the Loan Portfolio, as defined by Bacen.

 

Loan Portfolio(1) – By Flow of Maturities

 

In June 2012 versus June 2011, performing loan operations presented a longer debt maturity profile, mainly as a result of the increased volume of BNDES and real-estate loan operations. It is worth noting that these operations are subject to lower risk, given their guarantees and characteristics, in addition to providing favorable conditions to gain customer loyalty.

(1) Concept defined by Bacen.

 

 

 

 

Bradesco 

 43  
 

 
 

               Economic and Financial Analysis 

 

Loan Financial Margin - Interest
 

Loan Portfolio(1) – Delinquency over 90 days

 

Total delinquency ratio over 90 days had a slight increase of 0.1 p.p. in the quarter. It is worth noting that Individuals and SMEs remained stable, at 6.2% and 4.2%, respectively, in the period.

 

 

 

The graph below details that the total delinquency for operations overdue from 61 to 90 days remained stable in the quarter and posted a slight increase over the last twelve months. Loans to individuals overdue from 61 to 90 days increased by a mere 0.1 p.p. in the year. In the Corporate sector, this increase was 0.2 p.p. in the year, while this index remained practically stable in the last six months.

 

 

(1) Concept defined by Bacen.

 

44 Report on Economic and Financial Analysis – June 2012   


 
 

Economic and Financial Analysis                               

 

Loan Financial Margin - Interest
 

Renegotiated Portfolio – Delinquency over 90 days and ALL(1)

 

The loan portfolio, excluding renegotiation, stood at R$270.0 billion in June 2012, up 3.5% in the quarter. The graph below presents the behavior of the total portfolio and delinquency over 90 days, including and excluding renegotiation, both of which present similar trends, proof that renegotiation does not have a material effect on delinquency.

 

In June 2012, the renegotiated portfolio totaled R$9.1 billion, a 2.8% increase in the quarter. The renegotiated share in the total loan portfolio(1) was 3.3% in June 2012 (3.3% in March 2012). It is worth noting that, in June 2011, for an existing provision of 62.2% of the portfolio, net loss over the subsequent 12 months was 24.8%, meaning that the existing provision exceeded the loss recorded in the following 12 months by over 150%. Furthermore, the Company’s provisions remained stable in the period.

 

(1) Concept defined by Bacen.

 

 

 

Bradesco 

 45  

 
 

               Economic and Financial Analysis

Loan Financial Margin - Interest
 

Allowance for Loan Losses (ALL) x Delinquency x Losses(1)

 

An ALL of R$20.7 billion, representing 7.4% of the total portfolio, comprises the generic provision (customer and/or operation rating), the specific provision (non-performing operations) and the excess provision (internal criteria).

 

Bradesco has appropriate provisioning levels that, in our opinion, are sufficient to support potential changes in scenarios, such as higher delinquency levels and/or changes in the loan portfolio profile.

(1) Concept defined by Bacen.

 

46 Report on Economic and Financial Analysis – June 2012   

 

 
 

Economic and Financial Analysis                               

 

Loan Financial Margin - Interest

 

It is worth mentioning the assertiveness of adopted provisioning criteria, which is proven by: (i) analyzing historical data on recorded allowances for loan losses; and (ii) effective losses in the subsequent twelve-month period. For instance, in June 2011, for an existing provision of 6.9% of the portfolio(1), the effective gross loss in the subsequent twelve-month period was 4.2%, meaning the existing provision exceeded the loss over the subsequent twelve-month period by more than 65%, as shown in the graph below.

 

Analysis in terms of loss, net of recovery, shows a significant increase in the coverage margin. In June 2011, for an existing provision of 6.9% of the portfolio(1), the net loss in the subsequent twelve-month period was 3.0%, meaning that the existing provision covered the loss in the subsequent 12 months by more than 129%.

 

(1) Concept defined by Bacen.

 

 

 

Bradesco 

 47  

 
 

               Economic and Financial Analysis

 

Loan Financial Margin - Interest
 

Allowance for Loan Losses(1)

 

The Non-Performing Loan ratio (operations overdue for over 60 days) remained stable in the quarter-on-quarter comparison. Coverage ratios for the allowance for loans overdue for over 60 and 90 days stood at very comfortable levels.

 

 

 

(1) Concept defined by Bacen; and
(2) Loan operations overdue for over 60 days and that do not generate revenue appropriation under the accrual accounting method.

 

48 Report on Economic and Financial Analysis – June 2012   


 
 

Economic and Financial Analysis               

 

Loan Financial Margin - Interest
 

Loan Portfolio(1) – Portfolio Indicators

 

To facilitate the monitoring of the quantitative and qualitative performance of Bradesco’s loan portfolio, a comparative summary of the main figures and indicators is presented below:

 

R$ million (except %)

Jun12

Mar12

Jun11

Total Loan Operations (1)

279,166

269,749

250,834

- Individuals

110,952

108,321

101,462

- Corporate

168,215

161,427

149,372

Existing Provision

20,682

20,117

17,635

- Specific

10,809

10,576

8,669

- Generic

5,862

5,530

5,692

- Excess

4,010

4,012

3,003

Specific Provision / Existing Provision (%)

52.3

52.6

49.9

Existing Provision / Loan Operations (%)

7.4

7.5

6.9

AA - C Rated Loan Operations / Loan Operations (%)

91.4

91.5

92.3

D Rated Operations under Risk Management / Loan Operations (%)

2.3

2.5

2.0

E - H Rated Loan Operations / Loan Operations (%)

6.3

6.0

5.7

D Rated Loan Operations

6,356

6,807

5,095

Existing Provision for D Rated Loan Operations

1,738

1,871

1,379

D Rated Provision / Loan Operations (%)

27.3

27.5

27.1

D - H Rated Non-Performing Loans

16,105

15,400

12,639

Existing Provision/D - H Rated Non-Performing Loans (%)

128.4

130.6

137.4

E - H Rated Loan Operations

17,519

16,188

14,253

Existing Provision for E - H Rated Loan Operations

15,084

14,305

12,509

E - H Rated Provision / Loan Operations (%)

86.1

88.4

87.8

E - H Rated Non-Performing Loans

13,166

12,572

10,422

Existing Provision/E - H Rated Non-Performing Loan (%)

157.1

160.0

166.6

Non-Performing Loans (2)

14,365

13,718

11,272

Non-Performing Loans (2) / Loan Operations (%)

5.1

5.1

4.5

Existing Provision / Non-Performing Loans (2) (%)

144.0

146.6

154.0

Loan Operations Overdue for over 90 days

11,662

11,070

9,172

Existing Provision/Operations Overdue for over 90 days (%)

177.4

181.7

189.3

(1) Concept defined by Bacen; and

(2) Loan operations overdue for over 60 days and that do not generate revenue appropriation under the accrual accounting method

 

 

 

Bradesco 

 49  

 
 

               Economic and Financial Analysis

 

Funding Financial Margin- Interest
 
Funding Financial Margin – Breakdown
 

 

R$ million

 

Financial Margin - Funding

 

1H12

1H11

2Q12

1Q12

Variation

 

Half

Quarter

Interest - due to volume

 

 

 

 

318

18

Interest - due to spread

 

 

 

 

(250)

(145)

Interest Financial Margin

2,209

2,141

1,041

1,168

68

(127)

 

Comparing the second quarter of 2012 with the first quarter of 2012, the interest funding financial margin decreased 10.9% or R$127 million. The variation was due to: (i) the R$145 million decrease in average spread, due to lower Selic interest rate; and partially offset by: (ii) the R$18 million increase in volume of operations.

In the first half of 2012, the interest funding financial margin posted a result of R$2,209 million against R$2,141 million in the same period of 2011, increasing by 3.2%, or R$68 million, mainly driven by: (i) gains from average business volume, totaling R$318 million; and offset by: (ii) the decrease in the average spread of R$250 million.

 

 

 

 

50 Report on Economic and Financial Analysis – June 2012   


 
 

Economic and Financial Analysis               

 

Funding Financial Margin – Interest
 
Loans x Funding
 

To analyze Loan Operations in relation to Funding, it is first necessary to deduct from total customer funding (i) the amount committed to compulsory deposits at Bacen and (ii) the amount of available funds held at units in the customer service network; as well as add (iii) funds from domestic and foreign lines that provide funding to meet loan and financing needs.

Bradesco presents low reliance on interbank deposits and foreign lines of credit, given its capacity to effectively obtain funding from customers. This is a result of: (i) the outstanding position of its service points; (ii) the extensive diversity of products offered; and (iii) the market’s confidence in the Bradesco brand.

Note that the use of funds provides a comfortable margin, which proves that Bradesco is capable of meeting demand for funds for loan operations through its own funding.

Funding vs. Investments

R$ million

Variation %

Jun12

Mar12

Jun11

Quarter

12M

Demand Deposits

32,529

31,955

33,036

1.8

(1.5)

Sundry Floating

4,122

6,948

4,308

(40.7)

(4.3)

Savings Deposits

62,308

59,924

54,811

4.0

13.7

Time Deposits + Debentures (1)

177,503

176,927

172,500

0.3

2.9

Financial Bills

31,124

32,405

17,422

(4.0)

78.6

Other

19,799

18,283

15,565

8.3

27.2

Customer Funds

327,385

326,442

297,642

0.3

10.0

(-) Compulsory Deposits/Available Funds (2)

(67,210)

(79,159)

(65,065)

(15.1)

3.3

Customer Funds Net of Compulsory Deposits

260,175

247,283

232,577

5.2

11.9

Onlending

32,122

32,490

33,520

(1.1)

(4.2)

Foreign Lines of Credit

17,018

11,423

15,851

49.0

7.4

Funding Abroad

51,411

42,648

34,738

20.5

48.0

Total Funding (A)

360,726

333,844

316,686

8.1

13.9

Loan Portfolio/Leasing/Cards (Other Receivables)/Acquired CDI (B) (3)

322,962

308,251

277,371

4.8

16.4

B/A (%)

89.5

92.3

87.6

(2.8) p.p.

1.9 p.p.

 

(1) Debentures mainly used to back purchase and sale commitments;

(2) Excluding government securities tied to savings accounts; and

(3) Comprising amounts relative to card operations (cash and installment purchases at merchants), amounts related to interbank deposit certificates (CDI) to rebate from compulsory deposits and debentures.

 

 

 

 

Bradesco 

 51  

 
 

               Economic and Financial Analysis 

Funding Financial Margin- Interest
 
Main Funding Sources
 

The following table presents changes in main funding sources:

 

R$ million

Variation %

 

Jun12

Mar12

Jun11

Quarter

12M

Demand Deposits

32,529

31,955

33,036

1.8

(1.5)

Savings Deposits

62,308

59,924

54,811

4.0

13.7

Time Deposits

121,761

121,485

125,385

0.2

(2.9)

Debentures (1)

55,742

55,442

47,115

0.5

18.3

Borrowing and Onlending

47,895

47,112

45,207

1.7

5.9

Funds from Issuance of Securities (2)

51,158

48,482

29,044

5.5

76.1

Subordinated Debts

34,091

30,122

24,564

13.2

38.8

Total

405,484

394,522

359,162

2.8

12.9

(1) Considering only debentures used to back purchase and sale commitments; and

(2) Including: Financial Bills, on June 30, 2012, amounting to R$31,124 million (R$32,405 million on March 31, 2012 and R$17,422 million on June 30, 2011).

Demand Deposits

 

The R$574 million increase in the second quarter of 2012, when compared to the previous quarter, was the result of the seasonality of the first quarter of 2012, mainly due to the use of funds by certain customers to pay one-time expenses at the beginning of the year (e.g., IPVA and IPTU taxes).

The R$507 million or 1.5% decrease in comparison with the first quarter of 2011 was mainly due to new business opportunities offered to customers.

 (1) Additional installments are not included.

 

Savings Deposits

 

Savings deposits increased 4.0% in the quarter-on-quarter comparison and 13.7% in the last 12 months, mainly as a result of: (i) greater funding volume; and (ii) the remuneration of savings account reserve.

The new savings remuneration rule determines that: (i) the existing account balances up to May 3, 2012 will continue to remunerate at TR + 0.5% p.m.; and (ii) for deposits made as of May 4, 2012, the new rules are: (a) if the Selic rate is higher than 8.5% p.a., the TR + 0.5% p.m. remuneration will be maintained; and (b) when the Selic rate is equal to or lower than 8.5% p.a., the remuneration will be 70% of Selic rate + TR.

Bradesco is always increasing its savings accounts base and posted net growth of 5.5 million new savings accounts over the last 12 months.

 (1) Additional installments are not included.

 

52 Report on Economic and Financial Analysis – June 2012   

 

 
 
 

               Economic and Financial Analysis 

Funding Financial Margin – Interest
 
Time Deposits
 

In the second quarter of 2012, time deposits totaled R$121,761 million, remaining virtually stable in relation to the previous quarter, decreasing by 2.9% or R$3,624 million from the same period of the previous year.

Such performance is basically due to the migration of funds to other funding sources, mainly Financial Bills, thereby extending average funding terms, which offset the increase of new funding and the restatement of the deposit portfolio.

(1) Concept defined by Bacen..

 

Debentures

On June 30, 2012, the balance of Bradesco’s debentures was R$55,742 million, a slight increase of 0.5% quarter-on-quarter and 18.3% over the last 12 months.

These variations are mainly due to the placement and maturity of the securities, which are also used to back purchase and sale commitments that are, in turn, impacted by the levels of economic activity.

Borrowing and Onlending

 

The growth of R$783 million quarter on quarter was mainly due to an increase in borrowing and onlending obligations denominated in and/or indexed to foreign currency, from R$11,450 million in March 2012 to R$12,517 million in June 2012, mainly driven by the exchange gain of 10.9% in the quarter.

Between the first half of 2012 and the same period in 2011, the balance increased by 5.9%, or R$2,688 million, due to: (i) a R$1,479 million increase in the volume of funds raised through loans and onlending in Brazil, especially Finame operations; and (ii) the R$1,209 million increase in borrowing and onlending obligations denominated in and/or indexed to foreign currency, from R$11,308 million in June 2011 to R$12,517 million in June 2012, mainly due to: (a) the exchange gain of 29.5% in the period; and partially offset by: (b) the settlement of operations.

 

 

 

 

Bradesco 

 53  
 

 
 

Economic and Financial Analysis               

 

Funding Financial Margin - Interest

 

Funds for the Issuance of Securities

 

Funds from issuance of securities totaled R$51,158 million, a 5.5% or R$2,676 million increase in the quarter is mainly due to: (i) the increased volume of securities issued abroad of R$2,904 million; (ii) the greater volume of Letters of Credit for Agribusiness, in the amount of R$803 million; (iii) growth in the volume of Mortgage Bonds, in the amount of R$358 million; and partially offset by: (iv) the decrease of R$1,281 million in the balance of Financial Bills, due to the maturity of these securities.

When compared to the same period in 2011, the first half of the year posted a growth of 76.1%, or R$22,114 million, mainly the result of: (i) new issuances of Financial Bills, up by R$13,702 million, from R$17,422 million in June 2011 to R$31,124 million in June 2012; (ii) the increased volume of securities issued abroad of R$5,446 million, a result of exchange gains of 29.5% and new issuances carried out in the period; (iii) the higher volume of Mortgage Bonds, in the amount of R$1,675 million; and (iv) the higher volume of Letters of Credit for Agribusiness, in the amount of R$1,443 million.

(1) Considering Collateral Mortgage Notes, Mortgage Bonds, Letters of Credit for Agribusiness, Debentures, Medium Term Note (MTN) Program Issues and the cost of issues over funding.

Subordinated Debt

Subordinated Debt totaled R$34,091 million in June 2012 (R$8,683 million abroad and R$25,408 million in Brazil). In the last 12 months, Bradesco issued R$15,351 million in Subordinated Debt (R$2,008 million abroad and R$13,343 million in Brazil.

Additionally, it is worth pointing out that, in the second quarter of 2012, the Brazilian Central Bank authorized the use of Subordinated Financial Bills amounting to R$7,878 million (R$331 million in the first quarter of 2012) to compose Tier II of the Capital Adequacy Ratio, of which only R$26,025 million of total subordinated debt is used to calculate the Capital Adequacy Ratio, given their maturity terms.


 

 

54 Report on Economic and Financial Analysis – June 2012   


 
 

               Economic and Financial Analysis

 

Securities/Other Financial Margin - Interest

 

Securities/Other Financial Margin - Breakdown

 

 

R$ million

 

Financial Margin - Securities / Other

 

1H12

1H11

2Q12

1Q12

Variation

 

Half

Quarter

Interest - due to volume

 

 

 

 

571

1

Interest - due to spread

 

 

 

 

511

366

Interest Financial Margin

2,411

1,329

1,389

1,022

1,082

367

Income

17,648

12,199

9,049

8,599

5,449

450

Expenses

(15,237)

(10,870)

(7,660)

(7,577)

(4,367)

(83)

 

In the comparison between the second quarter of 2012 and the previous quarter, the interest financial margin from Securities/Other was up by R$367 million. This variation was mainly due to the gain in the average spread, in the amount of R$366 million.

 

In the first half of 2012, the interest financial margin with Securities/Other stood at R$2,411 million, versus R$1,329 million recorded in the same period a year earlier, up 81.4% or R$1,082 million. This is the result of: (i) an increase in the volume of operations which affected the result in R$571 million; and (ii) the R$511 million gain in the average spread.

Insurance Financial Margin – Interest

 

Insurance Financial Margin – Breakdown

 

 

R$ million

 

Financial Margin - Insurance

 

1H12

1H11

2Q12

1Q12

Variation

 

Half

Quarter

Interest - due to volume

 

 

 

 

252

28

Interest - due to spread

 

 

 

 

(493)

(153)

Interest Financial Margin

1,577

1,818

726

851

(241)

(125)

Income

5,340

4,991

2,265

3,075

349

(810)

Expenses

(3,763)

(3,173)

(1,539)

(2,224)

(590)

685

 

In the second quarter of 2012, interest financial margin from insurance operations posted an R$125 million or 14.7% loss over the previous quarter, due to: (i) a R$153 million loss in the average spread, mainly from: (a) the lower profitability of assets indexed to IPCA; and (b) the performance of multimarket funds, which were affected by the 15.7% Ibovespa depreciation in the quarter; and offset: (ii) a R$28 million increase in the volume of operations.

 

Between the first half of 2012 and the same period of 2011, interest financial margin from insurance operations was down 13.3%, or R$241 million. The change was due to: (i) the decreased average spread, in the amount of R$493 million; and partially offset by: (ii) a R$252 million increase in volume of operations.

 

 

 

Bradesco 

 55  
 

 
 
 

               Economic and Financial Analysis

 

Financial Margin – Non-Interest

 

Non-Interest Financial Margin - Breakdown

 

 

R$ million

 

Non-Interest Financial Margin

 

1H12

1H11

2Q12

1Q12

Variation

 

Half

Quarter

Funding

(146)

(144)

(73)

(73)

(2)

-

Insurance

182

100

19

163

82

(144)

Securities/Other

953

861

570

383

92

187

Total

989

817

516

473

172

43

 

The non-interest financial margin in the second quarter of 2012 stood at R$516 million, versus R$473 million in the first quarter of 2012. Margin was up R$172 million in the first half of 2012 when compared to the same period a year earlier. Main variations in the non-interest financial margin are due to:

·      “Insurance,” represented by gains from equity securities and variations in the periods are associated with market conditions, which enable a greater/lower opportunity of obtaining gains; and

 

·      “Securities/Other”, a R$187 million increase in the quarter-on-quarter comparison and a R$92 million increase, referring to Treasury/Securities gains, in the year-on-year comparison.

 

 

56 Report on Economic and Financial Analysis – June 2012   

 

 
 

Economic and Financial Analysis                

 

Insurance, Pension Plans and Capitalization Bonds

 

Analysis of the statement of financial position and income statement of Grupo Bradesco Seguros e Previdência:

 

Consolidated Statement of Financial Position

 

 

 

 

R$ million

 

Jun12

Mar12

Jun11

Assets

 

 

 

Current and Long-Term Assets

137,008

129,800

113,190

Securities (1)

128,526

122,147

106,202

Insurance Premiums Receivable

2,009

1,759

1,522

Other Loans

6,473

5,894

5,466

Permanent Assets

3,312

3,235

2,515

Total

140,320

133,035

115,705

Liabilities

 

 

 

Current and Long-Term Liabilities

122,494

114,752

101,289

Tax, Civil and Labor Contingencies

2,179

2,134

1,878

Payables on Insurance, Pension Plan and Capitalization Bond Operations

362

318

344

Other Liabilities (1)

8,163

5,347

5,129

Insurance Technical Reserves

8,705

8,429

7,851

Life and Pension Plan Technical Reserves

98,199

93,861

81,991

Capitalization Bond Technical Reserves

4,886

4,663

4,096

Non-controlling Interest

624

663

628

Shareholders' Equity (1)

17,202

17,620

13,788

Total

140,320

133,035

115,705

 

(1) Note: As of December 2010, held-to-maturity securities were reclassified to available-for-sale category for adoption of CPCs 38 and 40.

Consolidated Income Statement

 

 

 

 

 

R$ million

 

1H12

1H11

2Q12

1Q12

Insurance Written Premiums, Pension Plan Contributions and Capitalization Bond Income

20,988

17,473

11,570

9,418

Premiums Earned from Insurance, Pension Plan Contribution and Capitalization Bond

10,625

9,107

5,413

5,212

Financial Result from the Operation

1,695

1,772

722

973

Sundry Operating Income

612

498

356

256

Retained Claims

(6,188)

(5,442)

(3,108)

(3,080)

Capitalization Bond Drawing and Redemptions

(1,509)

(1,191)

(800)

(709)

Selling Expenses

(1,098)

(902)

(552)

(546)

General and Administrative Expenses

(971)

(1,015)

(498)

(473)

Other Operating Income/Expenses

(147)

(151)

(47)

(100)

Tax Expenses

(238)

(225)

(123)

(115)

Operating Result

2,781

2,451

1,363

1,418

Equity Result

186

117

90

96

Non-Operating Income

(19)

(18)

(10)

(9)

Income before Taxes and Profit Sharing

2,948

2,550

1,443

1,505

Income Tax and Contributions

(1,086)

(858)

(525)

(561)

Profit Sharing

(39)

(29)

(19)

(20)

Non-controlling Interest

(37)

(102)

(18)

(19)

Net Income

1,786

1,561

881

905

 

 

 

 

Bradesco 

 57  
 

 
 

               Economic and Financial Analysis

 

Insurance, Pension Plans and Capitalization Bonds

 

Income Distribution of Grupo Bradesco Seguros e Previdência

 

 

 

 

 

 

 

 

 

R$ million

 

2Q12

1Q12

4Q11

3Q11

2Q11

1Q11

4Q10

3Q10

Life and Pension Plans

494

493

535

486

470

442

485

450

Health

148

151

181

132

200

201

177

131

Capitalization Bonds

91

104

87

86

79

86

63

50

Basic Lines and Other

148

157

57

76

51

32

54

90

Total

881

905

860

780

800

761

779

721

 

Performance Ratios

 

 

 

 

 

 

 

 

 

%

 

2Q12

1Q12

4Q11

3Q11

2Q11

1Q11

4Q10

3Q10

Claims Ratio (1)

71.3

71.9

68.6

71.5

72.2

72.0

71.1

72.4

Expense Ratio (2)

11.1

11.1

11.1

10.5

10.8

10.0

10.8

10.7

Administrative Expenses Ratio (3)

4.3

5.0

4.5

5.8

5.4

6.1

5.8

6.3

Combined Ratio (4) (5)

85.0

85.6

83.6

86.2

85.8

86.1

85.1

85.3

 

(1) Retained Claims/Earned Premiums;

(2) Selling Expenses/Earned Premiums;

(3) Administrative Expenses/Net Written Premiums;

(4) (Retained Claims + Selling Expenses + Other Operating Income and Expenses) / Earned Premiums + (Administrative Expenses + Taxes) / Net Written Premiums; and

(5) Excluding additional reserves.

 

Written Premiums, Pension Plan Contributions and Capitalization Bond Income

 

In the second quarter of 2012, the total revenue was up by 22.8% in relation to the previous quarter, stimulated by the performance of "Life and Pension Plan” and “Capitalization Bond” products, which posted gains of 34.5% and 17.9%, respectively.

The production in the first half of 2012 posted a 20.1% increase comparing to the same period in the previous year. Such growth was due to the performance of all segments, which had more than a two-digit growth over above the two digits.

 
58 Report on Economic and Financial Analysis – June 2012   


 
 
 

               Economic and Financial Analysis

 

Insurance, Pension Plans and Capitalization Bonds

 

Written Premiums, Pension Plan Contributions and Capitalization Bond Income

 

 


 

 

 

Bradesco 

 59  

 


 
 

Economic and Financial Analysis                

 

Insurance, Pension Plan and Capitalization Bonds

 

Retained Claims by Insurance Line

 

 


 

 

60 Report on Economic and Financial Analysis – June 2012   


 


 
 

               Economic and Financial Analysis

 

Insurance, Pension Plan and Capitalization Bonds

 

Insurance Expense Ratio by Insurance Line

 

 

 

Bradesco 

 61  

 


 
 

Economic and Financial Analysis                

 

Insurance, Pension Plans and Capitalization Bonds

 

Efficiency Ratio

 

 

General and Administrative Expenses/Revenue

Year on year, the efficiency ratio decreased 1.1 p.p. due to: (i) the 20.2% increase in revenue for the period; and (ii) the 4.8% decrease in general and administrative expenses, even accounting for the collective bargaining agreement in January 2012.

 

 

 

62 Report on Economic and Financial Analysis – June 2012   


 
 

               Economic and Financial Analysis

 

Insurance, Pension Plans and Capitalization Bonds

 

Insurance Technical Reserves

 

 

 

 


 

 

 

Bradesco 

 63  


 
 

Economic and Financial Analysis                

 

Bradesco Vida e Previdência

 

 

R$ million (unless otherwise stated)

 

2Q12

1Q12

4Q11

3Q11

2Q11

1Q11

4Q10

3Q10

Net Income

494

493

535

486

470

442

485

450

Premium and Contribution Income (1)

6,737

5,009

6,886

4,708

5,493

4,059

5,385

4,096

- Income from Pension Plans and VGBL

5,816

4,090

5,926

3,829

4,713

3,317

4,617

3,403

- Income from Life/Personal Accidents Insurance Premiums

921

919

960

879

780

742

768

693

Technical Reserves

98,199

93,861

91,008

84,788

81,991

78,547

76,283

71,775

Investment Portfolio

106,102

100,366

96,047

91,806

88,255

85,182

82,786

75,974

Claims Ratio

43.5

41.3

38.3

44.4

47.4

43.6

44.1

49.8

Expense Ratio

19.2

21.3

19.1

18.5

19.2

19.2

19.5

19.8

Combined Ratio

68.4

70.8

66.1

71.3

75.4

71.9

74.7

79.9

Participants / Policyholders (in thousands)

25,257

24,534

24,582

24,051

23,109

22,698

22,186

21,346

Premium and Contribution Income Market Share (%) (2)

29.3

27.5

33.1

31.6

32.0

28.1

31.2

31.5

Life/AP Market Share - Insurance Premiums (%) (2)

17.3

17.3

17.6

16.9

16.3

16.0

17.3

17.0

(1) Life/VGBL/PGBL/Traditional; and

(2) 2Q12 includes the latest data released by Susep (May 2012).

 

Due to its solid structure, a policy of product innovation and customer trust, Bradesco Vida e Previdência’s market share totaled 29.3% in terms of pension plan and VGBL (Susep) income in the period.

Net income for the second quarter of 2012 remained stable when comparing to the previous quarter, influenced by: (i) the 34.5% increase in revenue; (ii) improvement in the management efficiency ratio; and partially offset by: (iii) a 2.2 p.p. increase in “Life” product claims ratio and (iv) a decrease in the financial result.

Net income for the first half of 2012 was up 8.2% from that of the same period in 2011, mainly resulting from: (i) the 23.0% increase in revenue; (ii) a 3.2 p.p. decrease in “Life” product claims ratio; (iii) the decrease in general and administrative expenses, even when accounting for the collective bargaining agreement in January 2012; and partially offset by: (iv) a decrease in the financial result.

 

 

64 Report on Economic and Financial Analysis – June 2012   


 
 

               Economic and Financial Analysis 

 

Bradesco Vida e Previdência

 

Bradesco Vida e Previdência's technical reserves stood at R$98.2 billion in June 2012, made up of R$93.9 billion from the “Pension Plans” and VGBL product and R$4.3 billion from “Life”, “Personal Accidents” and “Other Lines” products, up 19.8% over June 2011.

The Pension Plan and VGBL Investment Portfolio totaled R$96.5 billion in May 2012, equal to 32.9% of all market funds (Fenaprevi).

 

Growth of Participants and Life and Personal Accident Policyholders

 


 

In June 2012, the number of Bradesco Vida e Previdência customers grew by 9.3% compared to June 2011, surpassing a total of 2.2 million pension plan and VGBL plan participants and 23.0 million personal accident participants, reaching 25.2 million customers. This impressive growth was fueled by the strength of the Bradesco brand and the improvement of selling and management policies of products.

 

 

 

 

 

 

Bradesco 

 65  


 
 

Economic and Financial Analysis                

 

Bradesco Saúde and Mediservice

 

 

R$ million (unless otherwise stated)

 

2Q12

1Q12

4Q11

3Q11

2Q11

1Q11

4Q10

3Q10

Net Income

148

151

181

132

200

201

177

131

Net Written Premiums

2,338

2,251

2,170

2,114

2,016

1,940

1,808

1,755

Technical Reserves

4,128

4,072

3,984

3,942

3,848

3,708

3,481

3,455

Claims Ratio

86.1

86.4

83.4

87.3

87.7

87.6

84.0

84.2

Expense Ratio

4.9

4.8

4.7

4.4

4.3

4.2

4.2

4.3

Combined Ratio

96.9

97.9

96.1

98.9

99.6

100.0

100.2

93.4

Policyholders (in thousands)

3,707

3,627

3,458

3,384

3,244

3,144

3,100

2,993

Written Premiums Market Share (%) (1)

47.0

46.7

47.9

47.5

47.4

49.4

49.5

49.0

(1) 2Q12 considers the latest data released by ANS (May 2012).

Net income for the second quarter of 2012 remained stable quarter-on-quarter, mainly due to: (i) the 3.9% increase in revenue; (ii) the maintenance of claims and sales ratios; and partially offset by: (iii) the decrease in the financial result.

Net income for the first half of 2012 was down 25.4% over the same period of the previous year, due to: (i) the decrease in financial result, driven by the payment of dividends amounting to R$900 million in December 2011; (ii) the decrease in equity income, partially offset by: (iii) the 16.0% increase in revenue; (iv) the 1.3 p.p. decrease in the claims ratio, due to the continuity of cost control actions and the portfolio technical adjustments; and (v) lower general and administrative expenses.

In June 2012, Bradesco Saúde and Mediservice maintained strong market position in the corporate segment (source: ANS).

Approximately 47 thousand companies in Brazil have Bradesco Saúde insurance and Mediservice plans. Of the 100 largest companies in Brazil in terms of revenue, 48 are Bradesco Saúde and Mediservice customers (source: Exame magazine’s Best and Major Companies (Melhores e Maiores) ranking, July 2012).

Number of Policyholders at Bradesco Saúde and Mediservice

 

Together, the two companies have over 3.7 million customers. The high share of corporate policies in the overall portfolio (94.6% in June 2012) shows the companies’ high level of specialization and customization in the corporate segment, a major advantage in today’s supplementary health insurance market.

 

 

66 Report on Economic and Financial Analysis – June 2012   


 
 

               Economic and Financial Analysis 

 

Bradesco Capitalização

 

 

R$ million (unless otherwise stated)

 

2Q12

1Q12

4Q11

3Q11

2Q11

1Q11

4Q10

3Q10

Net Income

91

104

87

86

79

86

63

50

Capitalization Bond Income

937

795

798

849

751

649

706

658

Technical Reserves

4,886

4,663

4,571

4,329

4,096

3,891

3,724

3,483

Customers (in thousands)

3,358

3,228

3,097

3,024

2,888

2,794

2,691

2,610

Premium and Contribution Income Market Share (%) (1)

22.2

21.2

21.6

21.4

21.3

21.2

21.1

20.4

(1) 2Q12 considers the latest data released by Susep (May 2012).

 

Revenue for the second quarter of 2012 grew by 17.9% when compared to the previous quarter, and the management efficiency ratio remained stable. In relation to net income, the result in the quarter has not surpassed the number posted in the previous quarter, mainly due to: (i) the decrease in the financial result; and (ii) greater reserves, due to the sale of single-payment products which concentrate the recording of drawing reserve and other technical reserves at the beginning of the plan.

Net income for the first half of 2012 grew by 18.2% when compared to the same period of the previous year, mainly due to: (i) the 23.7% increase in revenues from capitalization bonds; (ii) an improved management efficiency ratio, partially offset by: (iii) the decrease in the financial result, driven by the payment of dividends amounting to R$300 million in December 2011.

 

 

 

 

 

Bradesco 

 67  


 
 

Economic and Financial Analysis                

 

Bradesco Capitalização

 

Bradesco Capitalização ended the second quarter of 2012 leading the private capitalization bond companies ranking, due to its policy of transparency and of adjusting its products based on potential consumer demand.

In order to offer the capitalization bond that best fits the profile and budget of each customer, Bradesco Capitalização has developed several products that vary in accordance with payment method (lump-sum or monthly), contribution term, frequency of drawings and premium amounts. This phase was mainly marked by a closer relationship with the public by consolidating Pé Quente Bradesco products.

Among these, we can point out the performance of our social and environmental products, from which a part of the profit is allocated to socially responsible projects, while also allowing the customer to create a financial reserve. Bradesco Capitalização currently has partnerships with the following social and environmental institutions: (i) Fundação SOS Mata Atlântica (contributes to the conservation of biological and cultural diversity of the Atlantic Forest, stimulating social and environmental citizenship); (ii) Instituto Ayrton Senna (contributes to education and human development, reducing illiteracy rates, school failure and drop-out rates); (iii) Fundação Amazonas Sustentável (contributes to the sustainable development, environmental preservation and improvement to the quality of life of communities that benefit from the preservation centers in the state of Amazonas); (iv) the Brazilian Cancer Control Institute (contributes to the development of projects for the prevention, early diagnosis and treatment of breast cancer in Brazil); and (v) Projeto Tamar (created to save sea turtles).

Bradesco Capitalização S.A. is the first and only capitalization bond company in Brazil to receive the ISO. In 2009, it was certified with the ISO 9001:2008 for Management of Bradesco Capitalization Bonds. This certification, granted by Fundação Vanzolini, attests to the quality of its internal processes and confirms the principle that underpins Bradesco Capitalization Bonds: good products, services and continuous growth.

The portfolio is composed of 21.0 million active bonds, of which: 37.9% are Traditional Bonds sold in the branch network and at Bradesco Dia & Noite service channels, up 23.2% over June 2011; and 62.1% are incentive bonds (assignment of drawing rights), such as partnerships with Bradesco Vida e Previdência and Bradesco Auto/RE, which were up 3.7% over June 2011. Given that the purpose of this type of capitalization bond is to add value to the associated company or even encourage the performance of its customers, bonds have reduced maturity and grace terms and a lower sale price.

68 Report on Economic and Financial Analysis – June 2012   

 


 
 

               Economic and Financial Analysis 

 

Bradesco Auto/RE

 

 

R$ million (unless otherwise stated)

 

2Q12

1Q12

4Q11

3Q11

2Q11

1Q11

4Q10

3Q10

Net Income

26

49

33

50

44

39

58

28

Net Written Premiums

1,208

967

983

1,042

1,061

871

865

941

Technical Reserves

4,345

4,148

3,920

3,853

3,828

3,688

3,554

3,525

Claims Ratio

64.2

64.7

65.9

61.3

61.0

68.1

69.3

69.7

Expense Ratio

18.8

18.4

18.2

17.4

17.6

17.2

17.6

17.3

Combined Ratio

104.1

107.4

108.2

104.1

97.9

110.2

106.9

105.2

Policyholders (in thousands)

3,826

3,801

3,694

3,632

3,567

3,330

3,337

3,208

Premium and Contribution Income Market Share (%) (1)

10.3

9.8

10.1

10.4

10.5

9.7

10.6

11.2

 (1) 2Q12 considers the latest data released by Susep (May 2012).

Net income for the second quarter of 2012 was down by 46.9% from the previous quarter, mainly due to: (i) the decrease in financial and equity result; partially offset by: (ii) a slight decrease of 0.5 p.p. in the claims ratio and (iii) an improved management efficiency ratio.

Net income for the first half of 2012 was 9.6% lower than that posted in the same period of 2011, due to: (i) a decrease in the financial result; and partially offset by (ii) the maintenance of claims and sales ratio.

In the Property Insurance segment, Bradesco Auto/RE has renewed insurance programs with its main customers through partnerships with brokers that specialize in the segment and a close relationship with the Bradesco Corporate and Bradesco Empresas (Middle Market) segments. The excellent performance of the Oil industry and recovery of the Civil Construction industry have also contributed to Bradesco Auto/RE's growth in the segment.

In Aviation and Maritime Hull insurance, the increased exchange with Bradesco Corporate and Bradesco Empresas has been drawn on extensively, taking full advantage of the stronger sales of new aircraft and those of the maritime segment.

The transportation segment is still the primary focus, with essential investments made to leverage new business, especially in the renewal of reinsurance agreements, which gives insurers the power to assess and cover risk, and consequently increase competitiveness in more profitable businesses such as international transportation insurance for shipping companies involved in international trade.

Despite strong competition in the Auto/RCF line, the insurer has increased its customer base, mainly due to improvements to current products and the creation of products for a specific target-public. Among them, it is worth noting the launch of the First Vehicular Protection of Bradesco Seguro (Bradesco Seguro Primeira Proteção Veicular), an exclusive product to Bradesco’s account holders, which helps, through the Day and Night Support services, vehicles from 3 to 10 years of use.

For better service, Bradesco Auto/RE currently has 19 Bradesco Auto Centers (BAC), which offer policyholders the greatest variety of services in a single place, including: auto claims services, reserve rental cars, installation of anti-theft equipment, preventative maintenance checks, glass repairs or replacement and environmental vehicle inspections.

  

 

 

Bradesco 

 69  


 
 

Economic and Financial Analysis                

 

Bradesco Auto/RE

 

Number of Policyholders at Auto/RE

Mass insurance targets individuals, self-employed professionals and SMEs. The launch of new products combined with the continuous improvement to methods and systems has contributed to growth in the customer base, which increased by 7.3% in the last 12 months, to a total of 3.8 million customers.

It is worth pointing out that we continued with a strong strategy for the Residential Insurance segment, with a 19.2% growth in premiums year on year (higher than the market growth), totaling more than 1.9 million insured homes.

 

70 Report on Economic and Financial Analysis – June 2012   



 
 

               Economic and Financial Analysis 

 

Fee and Commission Income

 

A breakdown of the variation in Fee and Commission Income for the respective periods is presented below:

Fee and Commission Income

 

 

 

 

 

R$ million

1H12

1H11

2Q12

1Q12

Variation

Half

Quarter

Card Income

2,845

2,391

1,456

1,389

454

67

Checking Account

1,553

1,330

805

748

223

57

Fund Management

1,061

945

535

526

116

9

Loan Operations

1,025

951

524

501

74

23

Collection

636

575

322

313

61

9

Consortium Management

293

250

150

144

43

6

Custody and Brokerage Services

236

210

119

117

26

2

Underwriting / Financial Advisory Services

224

152

115

109

72

6

Payments

158

153

80

78

5

2

Other

368

304

175

193

64

(18)

Total

8,399

7,261

4,281

4,118

1,138

163

 

Explanations of the main items that influenced the variation in Fee and Commission Income between periods can be found below.

 

 

Bradesco 

 71  

 


 

                 Economic and Financial Analysis 

Fee and Commission Income

 

Card Income

 

Card income stood at R$1,456 million in the second quarter of 2012, up 4.8% from the previous quarter, mainly due to the increase in the number of transactions in the period and increase of average ticket, with consequent growth of revenue.

In comparison with the same period a year earlier, card services revenues stood at R$2,845 million, up 19.0% or R$454 million in relation to the same period last year, mainly due to an increase in revenue from purchases and services, resulting from the increase in credit card revenue, base and amount of transactions in the period.

In addition, the debit card base decreased in the quarter due to the exclusion of idle cards.

 (1) Including prepaid, Private Label and Ibi México cards as of the fourth quarter of 2010.

 

72 Report on Economic and Financial Analysis – June 2012   



 
 

               Economic and Financial Analysis

 

Fee and Commission Income

 

Checking Account

 

In the second quarter of 2012, fee and commission income from checking accounts increased 7.6% in comparison with the previous quarter, mainly due to: (i) the net increase of 195 thousand new checking accounts (167 thousand individual accounts and 28 thousand corporate customer accounts); (ii) the expansion of the portfolio of services provided to our clients; and (iii) the adjustment of some fees.

In comparison with the same period a year earlier, revenue grew by R$223 million, or 16.8%, in the first half of 2012, mainly due to expansion of the checking account customer base, which posted a net increase of 1,584 thousand current accounts (1,448 thousand individual customers and 136 thousand corporate customers).

Loan Operations

In the second quarter of 2012, income from loan operations amounted to R$524 million, up 4.6% in comparison with the previous quarter, mainly due to the greater volume of loan operations in the period, mainly “Sureties and Guarantees” operations, up 3.8% on the first quarter of 2012.

In comparison with the same period a year earlier, the 7.8% increase in the first half of the year was mainly the result of: (i) greater income from collateral, up 16.4%, mainly deriving from the 21.7% growth in the volume of Sureties and Guarantees; and (ii) an increase in volume of other operations in 2012.

 

 

 

Bradesco 

 73  

 


 
 

               Economic and Financial Analysis 

 

Fee and Commission Income

 

Fund Management

 

In the second quarter of 2012, revenue from fund management stood at R$535 million, up R$9 million from the previous quarter, mainly due to a 3.0% growth in the volume of funds and portfolios raised and managed.

Year on year, the R$116 million or 12.3% increase was mainly due to: (i) increases in funds raised and portfolios managed by Bradesco, which grew by 23.5%; partially offset by: (ii) the 12.9% drop in the Ibovespa index in the period, impacting revenue from managed funds and portfolios pegged to equities.

The highlight was the investments in fixed-income funds, which grew by 28.1% in the period, followed by equities, up 8.0%.

 

Shareholders' Equity

R$ million

Variation %

Jun12

Mar12

Jun11

Quarter

12M

Investment Funds

358,881

346,241

284,117

3.7

26.3

Managed Portfolios

17,691

18,169

18,533

(2.6)

(4.5)

Third-Party Fund Quotas

7,017

7,856

8,032

(10.7)

(12.6)

Total

383,589

372,266

310,682

3.0

23.5

x

x

x

x

x

x

Asset Distribution

R$ million

Variation %

Jun12

Mar12

Jun11

Quarter

12M

Investment Funds – Fixed Income

331,421

317,626

258,686

4.3

28.1

Investment Funds – Equities

27,460

28,615

25,431

(4.0)

8.0

Investment Funds – Third-Party Funds

5,739

6,665

6,895

(13.9)

(16.8)

Total - Investment Funds

364,620

352,906

291,012

3.3

25.3

x

 

 

 

 

 

Managed Portfolios - Fixed Income

10,228

10,183

10,698

0.4

(4.4)

Managed Portfolios – Equities

7,463

7,986

7,835

(6.5)

(4.7)

Managed Portfolios - Third-Party Funds

1,278

1,191

1,137

7.3

12.4

Total - Managed Funds

18,969

19,360

19,670

(2.0)

(3.6)

x

 

 

 

 

 

Total Fixed Income

341,649

327,809

269,384

4.2

26.8

Total Equities

34,923

36,601

33,266

(4.6)

5.0

Total Third-Party Funds

7,017

7,856

8,032

(10.7)

(12.6)

Overall Total

383,589

372,266

310,682

3.0

23.5

 
 
74 Report on Economic and Financial Analysis – June 2012   


 
 

               Economic and Financial Analysis 

 

Fee and Commission Income

 

Cash Management Solutions (Payments and Collection)

 

In the second quarter of 2012, revenue from payments and collection was up 2.8% from the previous quarter, mainly due new businesses and increase in the number of processed documents in the period.

In comparison with the same period a year earlier, the 8.9% or R$65 million increase in revenue from payments and collection in the first half of 2012 was mainly the result of the greater volume of processed documents, up from 843 million in the first half of 2011 to a total of 930 million in the first half 2012.

Consortium Management

 

In the second quarter of 2012, income from consortium management increased by 4.2% over the previous quarter, mainly due to the segment expansion. On June 30, 2012, Bradesco had 676 thousand active quotas (643 thousand active quotas on March 31, 2012), ensuring a leading position in all the segments it operates (real estate, auto, trucks/tractors).

Year on year, there was a 17.2% increase in income, resulting from: (i) the growth in the volume of bids and advances; and (ii) the increase in sales of new quotas, from 525 thousand net quotas sold on June 30, 2011 to 676 thousand active quotas on June 30, 2012, an increase of 151 thousand net quotas.

Bradesco’s purpose is to offer the most complete portfolio of products and services to its customers. Therefore, the Organization provides consortium plans for all income groups, covering the different market demands, in real estate and automobile segments. To sell the consortium plans, Bradesco has the strength and expertise of several managers, who operate together with customers in all Brazilian cities.

Bradesco remains being leader in the three segments due to planning and synergy with the Branch Network, together with stability and security of the Bradesco brand.

 

 

 

 

 

Bradesco 

 75  

 
 

               Economic and Financial Analysis 

 

Fee and Commission Income

 

Custody and Brokerage Services

 

In the second quarter of 2012, total custody and brokerage service income increased by R$2 million, remaining virtually stable in relation to the previous quarter.

In comparison with the same period a year earlier, the 12.4% increase in revenue in the first half of 2012 was mainly due to the increase in custody services, with a R$95 billion gain in assets under custody.

Underwriting / Financial Advisory Services

The R$6 million increase in the quarter-on-quarter comparison mainly refers to increased revenue with capital market operations in the second quarter of 2012, particularly underwriting operations. Furthermore, changes in this income are often the result of volatile performance of capital markets.

From the first half of 2011 to the same period in 2012, there was an increase of R$72 million, mainly as a result of a higher business volume in the first quarter of the year in financial advisory operations.

 

 

76 Report on Economic and Financial Analysis – June 2012   


 
 

               Economic and Financial Analysis 

Personnel and Administrative Expenses

 

Personnel and Administrative Expenses

 

 

 

 

 

R$ million

1H12

1H11

2Q12

1Q12

Variation

Half

Quarter

Personnel Expenses

 

 

 

 

 

 

Structural

4,786

4,097

2,436

2,351

689

85

Payroll/Social Charges

3,592

3,101

1,824

1,769

491

55

Benefits

1,194

996

612

582

198

30

Non-Structural

1,139

944

611

527

195

84

Management and Employee Profit Sharing

666

500

341

324

166

17

Provision for Labor Claims

331

319

188

143

12

45

Training

63

58

41

22

5

19

Termination Costs

79

67

41

38

12

3

Total

5,925

5,041

3,047

2,878

884

169

x

 

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

 

Outsourced Services

1,664

1,713

832

832

(49)

-

Communication

825

769

415

410

56

5

Depreciation and Amortization

609

538

308

301

71

7

Data Processing

530

444

268

262

86

6

Transportation

427

358

215

212

69

3

Rental

379

320

196

183

59

13

Financial System Services

326

235

163

163

91

-

Advertising and Marketing

315

396

162

153

(81)

9

Asset Maintenance

291

261

145

146

30

(1)

Security and Surveillance

205

156

105

100

49

5

Leased Assets

196

171

96

100

25

(4)

Materials

169

176

77

92

(7)

(15)

Water, Electricity and Gas

130

115

65

65

15

-

Trips

66

71

33

33

(5)

-

Other

710

596

361

349

114

12

Total

6,842

6,319

3,441

3,401

523

40

 

 

 

 

 

 

 

Total Personnel and Administrative Expenses

12,767

11,360

6,488

6,279

1,407

209

x

 

 

 

 

 

 

Employees

104,531

98,317

104,531

105,102

6,214

(571)

Service Points

65,370

53,256

65,370

62,759

12,114

2,611

 

In the second quarter of 2012, total Personnel and Administrative Expenses came to R$6,488 million, up 3.3% in comparison with the previous quarter.

Personnel Expenses

 

In the second quarter of 2012, personnel expenses came to R$3,047 million, a 5.9% variation, or R$169 million, from the previous quarter.

The R$85 million increase in the structural portion was mainly the result of: (i) the lower concentration of holidays in the second quarter of 2012, in the amount of R$59 million.

The R$84 million increase in the non-structural portion was mainly due to higher expenses with: (i) provision for labor claims, amounting to R$45 million; (ii) management and employee profit sharing, in the amount of R$17 million; and (iii) trainings, in the amount of R$19 million.


 
 

 

Bradesco 

 77  

 
 

                 Economic and Financial Analysis

Personnel and Administrative Expenses

 

Personnel Expenses

 

In comparison with the same period a year earlier, the R$884 million increase in the first half of 2012 reflects: (i) the structural expenses of R$689 million related to: (a) the increase in expenses with payroll, social charges and benefits, impacted by salary increases (2011 collective bargaining agreement); and (b) the net increase in staff, hiring 6,214 employees in the period, driven by investments to expand service points and improve business segmentation; and (ii) the R$195 million gain in the non-structural expenses mainly due to higher expenses with: (a) management and employee profit sharing, totaling R$166 million; and (b) the provision for labor claims, totaling R$12 million.

 

78 Report on Economic and Financial Analysis – June 2012   

 


 
 

               Economic and Financial Analysis 

Personnel and Administrative Expenses

 

 

Administrative Expenses

 

In the second quarter of 2012, administrative expenses came to R$3,441 million, up 1.2%, or R$40 million from the previous quarter, mainly due to higher expenses with: (i) rentals, in the amount of R$13 million; (ii) marketing and advertising, in the amount of R$9 million; (iii) communication, in the amount of R$5 million; (iv) data processing, in the amount of R$6 million; and (v) depreciation and amortization in the amount of R$7 million.

In comparison with the same period a year earlier, the R$523 million, or 8.3% increase in the first half of 2012 was mainly due to increased expenses with: (i) contractual adjustments; (ii) increase in the volume of businesses and services; (iii) accelerated organic growth, leading to an increase of 12,114 service points, mainly the increase of 974 Branches and 11,213 Bradesco Expresso points, totaling 65,370 service points on June 30, 2012; partially offset by lower expenses with: (iv) outsourcing, in the amount of R$49 million, mainly related to the end of the partnership with Empresa Brasileira de Correios e Telégrafos – ECT in December 2011 (Postal Bank); and (v) marketing and advertising, amounting to R$81 million.

   

 

 

 

 

 

Bradesco 

 79  

 


 
 

               Economic and Financial Analysis 

Operating Coverage Ratio (1)

 

In the quarter, the coverage ratio in the last 12 months maintained its improvement, mainly due to an increase in fee and commission income, partially affected by an increase in personnel and administrative expenses.

(1) Fee and Commission Income / Administrative and Personnel Expenses (over the last 12 months).

Tax Expenses

The R$21 million drop in tax expenses, in comparison with the previous quarter, was mainly due to the decrease in expenses with: (i) PIS/Cofins; and (ii) IPTU, due to the prepayment made in the first quarter of 2012.

In comparison with the same period a year earlier, the R$210 million increase in the first half of 2012 was mainly the result of the growth of expenses with ISS/PIS/Cofins taxes reflecting the increase in taxable income, especially financial margin and fee and commission income.

 

 

80 Report on Economic and Financial Analysis – June 2012   

 


 
 

               Economic and Financial Analysis 

Equity in the Earnings (Losses) of Unconsolidated Companies

 

In the second quarter of 2012, equity in the earnings (losses) of unconsolidated companies stood at R$19 million. The R$21 million decrease from the previous quarter was mainly due to lower results from unconsolidated company Integritas.

Year on year, the R$9 million increase recorded in the first quarter of 2012 was mainly due to greater results from unconsolidated company “IRB – Brasil Resseguros,” partially affected by lower results with unconsolidated company Integritas.

 

Operating Income

Operating income in the second quarter of 2012 was R$4,366 million, up R$17 million, from the previous quarter, mainly impacted by the increase in: (i) the financial margin, amounting to R$339 million; (ii) a R$163 million in fee and commission income; (iii) the operating income from Insurance, Pension Plans and Capitalization Bonds in the amount of R$76 million; offset by: (iv) an increase in the allowance for loan loss expenses, in the amount of R$313 million; (v) the R$209 million increase in personnel and administrative expenses; and (vi) the growth in other operating expenses (net of other revenues), in the amount of R$39 million.

In comparison with the same period a year earlier, the R$634 million, or 7.8%, increase in the first half of 2012 is basically a result of: (i) the R$2,896 million increase in financial margin; (ii) the R$1,138 million increase in fee and commission income; (iii) the R$257 million increase in operating income from Insurance, Pension Plans and Capitalization Bonds, partially offset by: (iv) a R$1,704 million increase in allowance for loan loss expenses; (v) a R$1,407 million increase in administrative and personnel expenses; (vi) a R$345 million increase in other operating expenses (net of other revenues); and (vii) a R$210 million increase in tax expenses.

 

 

 

Bradesco 

 81  

 


 
 

               Economic and Financial Analysis 

Non-Operating Income

 

In the second quarter of 2012, non-operating income posted a loss of R$22 million, up R$4 million from the previous quarter and R$29 million from the same period in 2011, due to greater non-operating expenses in the period.

 

 

82 Report on Economic and Financial Analysis – June 2012   

 

 
 

 


 
 

          Return to Shareholders 
 

Sustainability
Bradesco at Rio+20

Guaranteeing businessmen’s commitment to sustainability, Bradesco took part in the Rio+20 – United Nations Conference on Sustainable Development, from June 13 to June 22, 2012, in Rio de Janeiro.

The Organization carried out a panel discussion during the Rio+20 Corporate Sustainability Forum: Innovation & Collaboration for the Future We Want, an event on Financial Inclusion idealized by the Global Compact. This panel, in which representatives of FEBRABAN and Fundação Amazonas Sustentável also participated, had discussions on Economics, Finances and Sustainable Development, Financial Education, and Products and Services targeting low income population, in addition to a case study of actions conducted in the Amazon region.

In Rio+20, Bradesco also signed the “Commitment Letter,” a business contribution to foster green and inclusive economy, an initiative of the Brazilian Committee of UN's Global Compact to bring private sector contributions and commitments to Sustainable Development and Poverty Eradication. This Letter was signed by more than 220 CEOs of companies signatories to the Global Compact.

Other sustainability-related initiatives of the period are included in the Supplementary Information Report, available at the Investor Relations website: www.bradescori.com.br > Reports and Spreadsheets > Quarterly Reports.

Investor Relations Area – IR

In the first half of 2012, Bradesco hosted five APIMEC meetings in the cities of Curitiba, Florianópolis, Campinas, Juiz de Fora and Ribeirão Preto, broadcast live via internet with simultaneous translation into English. With a public of more than 1,000 internet users and 900 attendees, among investors, shareholders and market analysts, the Organization presented its results, business strategy for the coming months and audience’s and internet users’ questions were answered at the end of the event. It is also worth noting lectures on the economic scenario, given by economists of Bradesco. We will have a total of 18 APIMEC meetings in the year, reaching all regions in Brazil.

Bradesco was also present in four ExpoMoney editions, Latin America’s largest financial education fair, in the cities of Curitiba, Salvador, Recife and Florianópolis. Bradesco’s Investor Relations area made presentations on the topic “First steps to invest in shares”. The Bank’s Department of Economic Researches and Studies designated a professional to give a lecture on general macroeconomics information.

Also in the first half, Bradesco hosted the 3rd Bradesco Open Day at Cidade de Deus. The event had the participation of more than 90 Brazilian and foreign analysts, who had the opportunity to attend the presentation of some of the main business areas of the Organization and ask questions to the Bank’s executive officers. The Bank’s CEO, Mr. Luiz Carlos Trabuco Cappi concluded the event.

We held 241 events with domestic and foreign investors, including conferences in Miami, Cancun, London, New York and Hong Kong, and road shows in Asia, in the United Stated and England.

According to the IR Magazine Awards Brazil 2012, Bradesco’s Investor Relations area was elected the Best Investor Relations of the Financial Segment.

Moreover, this area frequently provides information to shareholders, investors and analysts through telephone, email or by visiting their head offices.

 

   84   Report on Economic and Financial Analysis – June 2012


 
 

Return to Shareholders             

 

Corporate Governance

Bradesco ranked AA+ (Excellent Corporate Governance Practices) by Austin Rating.

Bradesco’s Management is made up of the Board of Directors, which is composed of nine members (seven external members, one internal member and one independent member), and the Board of Executive Officers. Members of the Board of Directors are elected on an annual basis by the Annual Shareholders’ Meeting and, in turn, elect members of the Board of Executive Officers.

Within the Corporate Governance structure, Bradesco’s Board of Directors is supported by five Statutory Committees (Ethical Conduct, Audit, Internal Controls and Compliance, Compensation and Integrated Risk Management and Capital Allocation), in addition to 43 Executive Committees that assist the Board of Executive Officers in performing its duties.

Shareholders are entitled to 100% tag-along rights for common shares, 80% for preferred shares and to a minimum mandatory dividend of 30% of adjusted net income.

Preferred shares are also entitled to dividends 10% greater than those paid to common shares.

In 2001, Bradesco voluntarily adhered to Level 1 Corporate Governance of BM&FBOVESPA S.A. – Securities, Commodities and Futures Exchange.

In 2011, it also voluntarily adhered to the Code of Self-Regulation and Best Practices for Publicly-Held Companies, issued by the Brazilian Association of Publicly Held Companies (ABRASCA) based on the best corporate governance practices adopted in Brazil and abroad.

On March 9, 2012, all of the matters proposed to the Shareholders’ Meetings were approved.

For more information, visit www.bradescori.com.br - Corporate Governance.

Bradesco Shares

Number of Shares – Common and Preferred Shares (1)

 

 

In thousands

 

Jun12

Mar12

Jun11

Common Shares

1,909,839

1,909,839

1,909,911

Preferred Shares

1,907,931

1,907,931

1,912,397

Subtotal – Outstanding Shares

3,817,770

3,817,770

3,822,308

Treasury Shares

7,025

7,025

2,487

Total

3,824,795

3,824,795

3,824,795

 

(1) Stock bonus and splits during the periods were not included.

On June 30, 2012, Bradesco’s capital stock stood at R$30.1 billion, composed of 3,824,795 thousand no-par, book-entry shares, of which 1,912,398 thousand were common shares and 1,912,397 thousand were preferred shares. The largest shareholder is the holding company Cidade de Deus Cia. Comercial de Participações, which directly holds 48.7% of voting capital and 24.4% of total capital.

Cidade de Deus Cia. Comercial de Participações is controlled by the Aguiar Family, Fundação Bradesco and another holding company, Nova Cidade de Deus Participações S.A., which is in turn controlled by Fundação Bradesco and BBD Participações S.A., whose majority of shareholders are members of Bradesco’s Board of Directors, Statutory Board of Executive Officers and management-level employees.

Bradesco      85            


 
 

          Return to Shareholders 

 

Bradesco Shares
 

Number of Shareholders – Domiciled in Brazil and Abroad

 

Jun12

%

Ownership of Capital (%)

Jun11

%

Ownership of Capital (%)

Individuals

332,632

89.85

23.04

338,851

89.90

20.86

Companies

36,656

9.90

47.42

37,232

9.88

50.03

Subtotal Domiciled in Brazil

369,288

99.75

70.46

376,083

99.78

70.89

Domiciled Abroad

919

0.25

29.54

847

0.22

29.11

Total

370,207

100.00

100.00

376,930

100.00

100.00

 

 

   

On June 30, 2012, there were 369,288 shareholders domiciled in Brazil, accounting for 99.75% of total shareholders and holding 70.46% of all shares,

  while a total of 919 shareholders are domiciled abroad, accounting for 0.25% of shareholders and holding 29.54% of shares.

 

Average Daily Trading Volume of Shares (1)

Bradesco shares are traded on BM&FBovespa and NYSE - New York Stock Exchange. Since November 21, 2001, Bradesco trades its ADRs backed by preferred shares on NYSE. As of March 13, 2012, it has also traded ADRs backed by common shares. In the first half of 2012, the average daily trading volume of ADRs was R$289 million,

representing 56.7% of the total average daily trading volume of Bradesco shares.In the same period, the average daily trading volume of common and preferred shares on BM&FBovespa reached R$221 million, representing 43.3% of the total average daily trading volume of Bradesco shares.

 

(1) Average daily trading volume of shares listed on BM&FBovespa (BBDC3-ON and BBDC4-PN) and NYSE (BBD-ADR PN and BBDO-ADR ON).

 

 

   86   Report on Economic and Financial Analysis – June 2012


 
 

Return to Shareholders             

 

Bradesco Shares
 
Appreciation of Preferred Shares - BBDC4 (1)

The graph shows the change in preferred shares due to Bradesco’s dividend reinvestment, compared to the Ibovespa and the CDI - Interbank Deposit Rate. If R$100 were invested in

   December 2001, Bradesco shares would be worth R$824 at the end of June 2012, an appreciation above Ibovespa and CDI rates in the same period.
 

(1) Dividend reinvestment is considered.

 

Share and ADR Performance (1)

 

In R$ (unless otherwise stated)

2Q12

1Q12

Variation %

1H12

1H11

Variation %

Adjusted Net Income per Share

0.75  

0.75

-

1.50

1.46

2.7

Dividends/Interest on Shareholders' Equity – Common Share (after Income Tax)

0.212  

0.208

1.9

0.420

0.410

2.4

Dividends/Interest on Shareholders' Equity – Preferred Share (after Income Tax)

0.233  

0.229

1.7

0.462

0.450

2.7

 

 

 

In R$ (unless otherwise stated)

Jun12

Mar12

Variation %

Jun12

Jun11

Variation %

Book Value per Common and Preferred Share

16.74  

15.21

10.1

16.74

13.82

21.1

Last Trading Day Price – Common Shares

25.00  

27.32

(8.5)

25.00

26.78

(6.6)

Last Trading Day Price – Preferred Shares

29.94  

31.89

(6.1)

29.94

31.70

(5.6)

Last Trading Day Price – ADR ON (US$) (2)

12.31  

14.92

(17.5)

12.31

-

-

Last Trading Day Price – ADR PN (US$)

14.87  

17.50

(15.0)

14.87

20.49

(27.4)

Market Capitalization (R$ million) (3)

104,869

113,021

(7.2)

104,869

111,770

(6.2)

Market Capitalization (R$ million) - Most Traded Share (4)

114,304  

121,751

(6.1)

114,304

121,167

(5.7)

(1) Adjusted for corporate events in the periods;
(2) In March 2012, Bradesco launched a program of Level II ADRS backed by common shares;
(3) Number of shares (excluding treasury shares) x closing price for common and preferred shares on the last trading day of the period; and
(4) Number of shares (excluding treasury shares) x closing price for deferred shares on the last trading day of the period.

 Bradesco      87          


 

          Return to Shareholders 
 

Bradesco Shares
Recommendation of Market Analysts – Target Price

Market analysts issue periodical recommendations on Bradesco preferred shares (BBDC4). We had access to 18 reports prepared

by these analysts on July 18, 2012. Below are recommendations and a consensus on the target price:

 

Recommendations %

Target Price for Dec/12 (R$)

Buy

61.1

Average

36.18

Keep

38.9

Standard Deviation

3.52

Sell

-

Higher

43.30

Under Analysis

-

Lower

29.00

 

For more information on target price and recommendation of each market analyst that monitors the performance of Bradesco shares,

visit the IR section at www.bradescori.com.br > Information to Shareholders > Analysts’ Consensus.
 
Market Capitalization

On June 30, 2012, Bradesco’s market capitalization, considering the closing prices of common and preferred shares, was R$104.9 billion, down 7.2% compared to the previous quarter. Considering the closing price for preferred shares (most traded share), on the same date,

Bradesco’s market capitalization was R$114.3 billion, a 6.1% decrease when compared to the previous quarter. It is worth noting that Ibovespa went down by 15.7% in the quarter-on-quarter comparison.

 

 

   88   Report on Economic and Financial Analysis – June 2012


 
 

Return to Shareholders             

 

 

Main Indicators
 
Market Capitalization (Common and Preferred Shares) / Net Income (1): indicates a possible number of years that the investor would recover the capital invested, based on the closing prices of common and preferred shares

 

(1)     In the last 12 months

 

Market Capitalization (Common and Preferred Shares) / Shareholders' Equity: indicates the multiple by which Bradesco’s market capitalization exceeds its book shareholders’ equity.

 

(1) Note the increase of R$4,105 million in shareholders’ equity from the surplus value of some securities reclassified from “Held to Maturity” to “Available for Sale”, due to the adoption of CPCs 38 and 40 by the Insurance Group.

 
Dividend Yield: the ratio between share price and dividends and/or interest on shareholders’ equity paid to shareholders in the last 12 months, which indicates the return on investment represented by the allocation of net income.

 


 

Bradesco      89              


 
 

          Return to Shareholders 

 

Dividends/Interest on Shareholders’ Equity

 

In the first half of 2012, a total of R$1,916 million was allocated to shareholders as Dividends and Interest on Shareholders’ Equity. In the last 12 months, total Dividends and Interest on

 

Shareholders’ Equity allocated to shareholders corresponded to 35.6% of book net income in the period, considering withholding income tax of 31.5% thereof.

 

 

(1) In the last 12 months.

 

 

Weight on Main Stock Indexes

 

Bradesco shares comprises Brazil’s main stock indexes, including IBrX-50 (index that measures the total return of a theoretical portfolio comprising 50 shares selected among the most traded shares on BM&FBOVESPA), ISE (Corporate Sustainability Index), ITAG (Special Tag-Along Stock Index), IGC (Special Corporate Governance Stock Index), IFNC (Financial Index which comprises banks, insurance and financial companies), and ICO2 (index comprising shares of the companies that are part of the IBrX-50 index and that accepted to take part in this initiative by adopting transparent greenhouse gas emission practices).

 

Abroad, Bradesco shares are listed on NYSE’s Dow Jones Sustainability World Index and the FTSE Latibex Brasil Index of Madrid Stock Exchange.

Jun12

In % (1)

Ibovespa

3.9

IBrX-50

7.4

IBrX

7.4

IFNC

20.7

ISE

5.2

IGC

5.9

ITAG

11.4

ICO2

10.6

(1) Represents Bradesco’s weight on the portfolio of main Brazilian stock market indexes.

 

   90   Report on Economic and Financial Analysis – June 2012


 
 
 


 
 

              Additional Information 

Informações Adicionais             

Market Share of Products and Services

 

Market shares held by the Organization in the Banking and Insurance industries and in the Customer Service Network are presented below.

 

Jun12

Mar12

Jun11

Mar11

Banks – Source : Brazilian Central Bank (Bacen)

       

Demand Deposits

N/A

16.5

17.6

17.4

Savings Deposits

N/A

13.9

14.1

14.2

Time Deposits

N/A

12.9

14.3

14.0

Loan Operations

11.8 (1) (2)

11.9 (1)

12.6

12.6

Loan Operations - Vehicles Individuals (CDC + Leasing)

16.1 (1) (2)

16.2 (1)

16.8

17.2

Payroll-Deductible Loans

11.0 (1) (2)

11.1 (1)

11.3

11.3

Bradesco Collection (Balance)

N/A

25.3

26.7

26.8

Number of Branches

21,9

22.0

18.7

18.7

Banks - Source: Federal Revenue Service/ Brazilian Data Processing Service (Serpro)

 

 

 

 

Federal Revenue Collection Document (DARF)

N/A

21.7

21.8

23.0

Brazilian Unified Tax Collection System Document (DAS)

N/A

16.2

17.2

17.2

Banks – Source : Social Security National Institute (INSS)/Dataprev

 

 

 

 

Social Pension Plan Voucher (GPS)

N/A

14.2

14.2

14.6

Benefit Payment to Retirees and Pensioners

24,1

23.9

22.9

22.4

Banks – Source : Anbima

 

 

 

 

Investment Funds + Portfolios

18,0

17.6

16.6

16.5

Insurance, Pension Plans and Capitalization Bonds – Source: Insurance Superintendence (Susep) and National Agency for Supplementary Healthcare (ANS)

 

 

 

 

Insurance, Pension Plan and Capitalization Bond Premiums

24.5 (2)

23,4

25.0

23.2

Insurance Premiums (including Long-Term Life Insurance - VGBL)

24.4 (2)

23,2

25.0

23.0

Life Insurance and Personal Accident Premiums

17.3 (2)

17,3

16.3

16.0

Auto/Basic Lines (RE) Insurance Premiums

10.3 (2)

9,8

10.5

9.7

Auto/Optional Third-Party Liability (RCF) Insurance Premiums

13.7 (2)

12,8

14.0

12.8

Health Insurance Premiums

47.0 (2)

46,7

47.4

49.4

Income from Pension Plan Contributions (excluding VGBL)

29.5 (2)

29,8

28.8

27.0

Capitalization Bond Income

22.2 (2)

21,2

21.3

21.2

Technical Reserves for Insurance, Pension Plans and Capitalization Bonds

29.6 (2)

29,7

30.2

30.2

Insurance and Pension Plans – Source: National Federation of Life and Pension Plans (Fenaprevi)

 

 

 

 

Income from VGBL Premiums

29.2 (2)

27,0 

32.8

28.5

Income from Unrestricted Benefits Generating Plans (PGBL) Contributions

25.3 (2)

25,3 

24.8

21.6

Pension Plan Investment Portfolios (including VGBL)

32.9 (2)

33,1 

34.2

34.4

Leasing – Source: Brazilian Association of Leasing Companies (ABEL)

 

 

 

 

Lending Operations

19.2 (2)

18,8

18.5

19.0

Consortia – Source: Bacen

 

 

 

 

Real Estate

29.1 (2)

29,3

26.9

27.0

Auto

25.7 (2)

25.4

25.4

23.8

Trucks, Tractors and Agricultural Implements

17.6 (2)

17.7

16.9

16.8

International Area – Source: Bacen

 

 

 

 

Export Market

19.4 (1)

19.8

22.1

23.2

Import Market

       17.7 (1)

18.3

17.9

19.1

 

(1) Bacen data for March 2012, May 2012 and June 2012 are preliminary; and

(2) Reference date: May 2012.

N/A – Not available.

 

   92   Report on Economic and Financial Analysis – June 2012


 
 

 Additional Information           

Market Share of Products and Services

 

Bradesco provides its customers with all the ease, speed and modernity available in consulting and conducting financial transactions and acquiring products and services through technological Digital Channels (Internet banking, Bradesco Celular, ATMs and Fone Fácil Bradesco).

In addition to telephone services, via Fone Fácil, social networks have become an important point of contact between customers and Digital Channels, where presence and efficient service are fundamental in relations with the public. Bradesco Dia & Noite counts on trained professionals that work 24/7 with the public, mainly through Twitter and Facebook.

Reaffirming its commitment to social responsibility, disabled people and those with reduced mobility can rely on a number of tools using Bradesco Dia & Noite’s Digital Channels, including:

 
  • Accessibility to the ATM Network for the visually-impaired and wheelchair users;
  • Internet Banking utility for the visually impaired;
  • Visual Mouse for those with motor disabilities;
  • Personalized assistance for the hearing impaired, through digital language in Fone Fácil; and
  • Bradesco Celular for the visually impaired.

 

 

Branch Network

 

Region

Jun12

Market Share

Jun11

Market Share

Bradesco

Market

Bradesco

Market

North

279

1,003

27.8%

181

840

21.5%

Northeast

838

3,278

25.6%

549

2,819

19.5%

Mid-west

346

1,619

21.4%

304

1,500

20.3%

Southeast

2,409

11,236

21.4%

2,079

10,698

19.4%

South

778

4,086

19.0%

563

3,751

15.0%

Total

4,650

21,222

21.9%

3,676

19,608

18.7%

 

 

Compulsory Deposits/Liabilities

 

%

Jun12

Mar12

Dec11

Sept11

Jun11

Mar11

Dec10

Sept10

Demand Deposits

 

 

 

 

 

 

 

 

Rate (2) (6)

43

43

43

43

43

43

43

43

Additional (3)

12

12

12

12

12

12

12

8

Liabilities (1)

28

28

28

28

29

29

29

29

Liabilities (Microfinance)

2

2

2

2

2

2

2

2

Free

15

15

15

15

14

14

14

18

Savings Deposits

 

 

 

 

 

 

 

 

Rate (4)

20

20

20

20

20

20

20

20

Additional (3)

10

10

10

10

10

10

10

10

Liabilities

65

65

65

65

65

65

65

65

Free

5

5

5

5

5

5

5

5

Time Deposits

 

 

 

 

 

 

 

 

Rate (3) (5)

20

20

20

20

20

20

20

15

Additional (3)

12

12

12

12

12

12

12

8

Free

68

68

68

68

68

68

68

77

(1) Liabilities are applied to Rural Loans;
(2) Collected in cash and not remunerated;
(3) Collected in cash with the Special Clearance and Custody System (Selic) rate;
(4) Collected in cash with the Reference Interest rate (TR) + interest of 6.17% p.a. for deposits made until May 3, 2012. For deposits made as from May 4, 2012, the Bank will collect (i) TR + interest of 6.17% p.a., if the Selic rate is higher than 8.5% p.a., or (ii) TR + 70% of the Selic rate, when the Selic rate is equal to or lower than 8.5% p.a.;
(5) As of the calculation period from March 29, 2010 to April 1, 2010, with compliance on April 9, 2010, liabilities are now exclusively in cash, and may be paid with credits acquired as provided for by legislation in force; and
(6) FGC was prepaid 60 times in August 2008, as of the calculation period from October 20, 2008 to October 31, 2008, with compliance as of October 29, 2008.

 

Bradesco      93              


 
 

              Additional Information 

 

Investments in Infrastructure, Information Technology and Telecommunication

 

Bradesco has invested heavily in innovative products and services, which have enabled for new service strategies. Information Technology is the main channel that has made it possible to increase ease, comfort and safety for customer in all initiatives and at all service points and electronic channels.

Among the technological innovations in the quarter, Bradesco entered into a partnership with Google, providing its individual entrepreneuring and SMEs customers with free access to several solutions that allow the disclosure of its products and services through the internet. Conecte seu Negócio (Connect your Business) is a program that makes available an electronic address (www domain), website development and implementation and free hosting services. Users also have access to a package of Bradesco solutions and services with exclusive conditions and benefits.

We launched the contactless Visa debit card, which allows customers to pay their purchases by placing the card close to the store’s terminal – the card does not need to be inserted nor the magnetic stripe needs to be read. The card is available to Prime customers and will be accepted in the accredited stores of Cielo network, providing faster and safer transactions for customers and establishments.

We have also launched the Bradesco Europa website, aimed at high income customers. The portal offers information on the areas of operation and activities, such as the Private Banking, in which customers are served by specialized professionals and a complete portfolio of products and services aimed at the Corporate Banking and Trade Finance segments, which includes information on working capital, Brazilian imports, export prepayment, among others, in addition to information on interbank and asset management transactions.

Alô Bradesco is now available on Facebook. An application allows customers to have access to a list of the main Q&A on several banking subjects. Customers can also send direct and restrict messages to the Bank. In this case, users can interact with the Bank and their posts will not be shown on their walls. As the application saves the contact history, users can keep track of the answers.

We also highlight that the implementation of the system architecture has provided significant gains, for better quality of services provided to customers, productivity gain, agility and safety.

We have an up-to-date technological environment, duly controlled and prepared to meet the demands of the growing volume of our customers’ business transactions. In the first half of 2012, Bradesco’s processing capacity increased by 4%, in view of the daily volume of 256 million transactions. Data storage capacity increased by 16%, allowing the Bank to offer more services and information to its customers.

As a prerequisite for its continuous expansion in the first half of 2012, Bradesco invested R$1,986 million in Infrastructure, Information Technology and Telecommunications.

The total amount invested in recent years, including infrastructure (facilities, restorations, improvements, furniture and fixtures), can be found below:

 

 

R$ million

 

1H12

2011

2010

2009

2008

Infrastructure

273

1,087

716

630

667

Information Technology and Telecommunication

1,713

3,241

3,204

2,827

2,003

Total

1,986

4,328

3,920

3,457

2,670

 

   94   Report on Economic and Financial Analysis – June 2012


 
 

 Additional Information           

 

Risk Management

 

Risk management is a highly strategic activity due to the increasing complexity of products and services offered and the globalization of the Organization’s business. Therefore, Bradesco is constantly enhancing its process.

The Organization’s decisions are based on factors that combine return on previously identified, measured and assessed risks, providing the conditions required to meet strategic goals while working to strengthen the Organization.

The Organization exercises the corporate control of risks in an integrated and independent manner, unifying policies, processes, criteria and methodology for risk control through a statutory body, the Integrated Risk Management and Capital Allocation Committee, which is supported by specific committees and risk management policies approved by the Board of Directors.

Detailed information on the risk management process, reference shareholders’ equity and required reference shareholders’ equity, as well as the Organization’s risk exposure, can be found in the Risk Management Report on the Investor Relations website, at www.bradescori.com.br.

 

 

Capital Adequacy Ratio

 

 

In June 2012, Bradesco's Reference Shareholders' Equity amounted to R$90,201 million, versus a Required Reference Shareholders' Equity of R$58,506 million, resulting in an R$31,695 million capital margin. This figure was mostly impacted by the credit risk portion (PEPR), representing 89.0% of the risk-weighted assets.

The Capital Adequacy Ratio increased by 2.0 p.p., from 15.0% in March 2012 to 17.0% in June 2012, mainly due to: (i) the increase in mark-to-market adjustments, a result of the R$4,105 million increase from surplus value of some securities reclassified from “Held to Maturity” to “Available for Sale”, due to the adoption of CPCs 38 and 40 by the Insurance Group; and (ii) the eligibility of R$7,878 million in Subordinated Financial Bills, authorized by the Brazilian Central Bank, to be included under Tier II Capital.

 

Calculation Basis

 

 

 

 

 

 

R$ million

Jun12

Mar12

Dec11

Sept11

Jun11

Mar11

Dec10

Sept10

Reference Shareholders' Equity

90,201

75,705

71,476

68,806

62,524

59,923

56,147

55,920

Tier I

62,418

60,580

58,714

56,876

55,110

53,240

49,897

48,081

Shareholders' Equity

63,920

58,059

55,582

53,742

52,843

51,297

48,043

46,114

Mark-to-Market Adjustments

(1,865)

2,126

2,765

2,781

1,947

1,660

1,678

1,590

Reduction of Deferred Assets

(224)

(235)

(248)

(260)

(279)

(291)

(296)

(306)

Non-controlling Interest/Other

587

630

615

613

599

574

472

683

Tier II

27,890

15,231

12,865

12,063

7,544

6,809

6,373

8,079

Mark-to-Market Adjustments

1,865

(2,126)

(2,765)

(2,781)

(1,947)

(1,660)

(1,678)

(1,590)

Subordinated Debt

26,025

17,357

15,630

14,844

9,491

8,469

8,051

9,669

Deduction of Funding Instruments

(107)

(107)

(103)

(134)

(130)

(126)

(123)

(240)

Risk-weighted Assets

531,871

505,934

474,173

467,206

426,007

398,443

380,844

356,103

Required Reference Shareholders' Equity

58,506

55,653

52,159

51,393

46,861

43,829

41,892

39,171

Credit Risk

52,050

48,718

47,422

47,183

43,324

40,775

38,938

36,426

Operating Risk

3,313

3,313

2,810

2,810

2,690

2,690

2,574

2,574

Market Risk

3,143

3,622

1,927

1,400

847

364

380

171

Margin (Excess/ Reference Shareholders' Equity Insufficiency)

31,695

20,052

19,317

17,413

15,663

16,094

14,255

16,749

Leverage Margin

288,136

182,293

175,609

158,303

142,393

146,309

129,591

152,264

Capital Adequacy Ratio

17.0%

15.0%

15.1%

14.7%

14.7%

15.0%

14.7%

15.7%

 

Bradesco      95              


 
 

              Additional Information 

 

Disclosure to the Market

 

20-F Form

 

Since we have preferred and common ADR programs on NYSE, we prepare and disclose the 20-F Form on an annual basis. On April 30, 2012, we filed this document at the U.S. Securities and Exchange Commission (SEC) for the year ended December 31, 2011 and, for the first time, it includes the financial statements under IFRS. Previously, the financial statements accompanying the 20-F Form were prepared according to the North-American accounting principles (U.S. GAAP).

This document is available on the Investor Relations website: www.bradescori.com.br > Reports and Spreadsheets > SEC Fillings > 20-F Fillings.

 

Reference Form

 

In order to comply with CVM Instruction 480/09, on May 31, 2012, we filed the Reference Form at the Brazilian Securities and Exchange Commission (CVM). This document is prepared on an annual basis and restated in case of changes, as described in Article 24 thereof. In addition to the financial statements, the document presents the Organization’s risk factors, a description of its operations, information on controlling shareholders, Management’s comments on the Organization’s results and equity, among other significant matters.

The document is available on the Investor Relations website: www.bradescori.com.br > Reports and Spreadsheets > CVM Fillings.

 

   96   Report on Economic and Financial Analysis – June 2012


 
 

 

 


 

                         Independent Auditors’ Report

 

Reasonable assurance report from independent auditors on the supplementary financial information

 

To the Board of Directors

Banco Bradesco S.A.

Osasco – SP

 

 

Introduction

We have been engaged for the purpose of applying reasonable assurance procedures on the supplementary accounting information included in the Economic and Financial Analysis Report of Banco Bradesco S.A. ("Bradesco") for the semester ended June 30, 2012, which is prepared under the Bradesco’s Management responsibility. Our responsibility is to issue a Reasonable Assurance Report on this supplementary accounting information.

 

 

Scope, procedures applied and limitations

The reasonable assurance procedures were performed in accordance with the Brazilian Accounting Standard (NBC) TO 3000 – Assurance Engagement Other than Audit and Review, issued by the Brazilian Federal Accounting Council (CFC), and with the International Standard on Assurance Engagements (ISAE) 3000 - issued by the International Auditing and Assurance Standards Board (IASB), both for assurance engagements other than audits or reviews of historical financial information.

 

The reasonable assurance procedures comprised: (a) the planning of the work, considering the relevance of the supplementary financial information and the internal control systems that served as a basis for the preparation of the Economic and Financial Analysis Report of Bradesco, (b) the understanding of the calculation methodology and the consolidation of indicators by means of interviews with the managers responsible for the preparation of the supplementary accounting information, and (c) the comparison of the financial and accounting indicators with the interim information disclosed as of this date and / or accounting records.

 

The procedures that were applied do not constitute an audit or review in accordance with Brazilian and international auditing and review standards. Additionally, our report does not provide reasonable assurance on the scope of future information (such as goals, expectations and future plans) and descriptive information which is subject to subjective evaluation.

 

 

Criteria for preparation of the supplementary accounting information

The supplementary accounting information disclosed in the Economic and Financial Analysis Report for the semester ended June 30, 2012 was prepared by the Bradesco’s Management, based on the consolidated financial information included in the financial statements and the criteria described in the Economic and Financial Analysis Report, aiming at enabling further analysis, but without being part of the financial statements disclosed on that date.

 

 

   98   Report on Economic and Financial Analysis – June 2012 

 


 

                         Independent Auditors’ Report

 

Reasonable assurance report from independent auditors on the supplementary financial information

 

Conclusion

Based on the procedures applied, the supplementary accounting information included in the Economic and Financial Analysis Report for the semester ended June 30, 2012 are fairly presented, in all material aspects, in relation to the information referred to in the paragraph “Criteria for preparation of the supplementary accounting information”.

 

 

Osasco, July 20, 2012

 

 

Original report in Portuguese signed by

KPMG Auditores Independentes

CRC 2SP 014428/O-6

 

Cláudio Rogélio Sertório

Accountant CRC 1SP 212059/O-0

 

 

 

Bradesco      99              

 

 


 

 

 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Management Report

 

Dear Shareholders,

We hereby present the consolidated financial statements of Banco Bradesco S.A. for the first half of 2012, pursuant to the accounting practices adopted in Brazil and applicable to institutions authorized to operate by the Brazilian Central Bank. 

The concerns with Europe have remained the center of attention in recent months, a period in which the global scenario was marked by a slowdown in economic activity, together with increased volatility and risk aversion. Although Brazil is by no means immune to the international situation, its prospects are certainly healthier than those of many other countries. In response to the various monetary and fiscal stimuli adopted, domestic growth in the second half should be higher than hitherto, thanks to the resumption of investments and the continuing expansion of household consumption.

 

The Bradesco Organization’s first-half highlights are listed below:

 

·      on March 5, the subsidiary Bradesco Securities Hong Kong Limited began operations in Hong Kong, China, with the aim of prospecting opportunities and distributing fixed-income and equity products. Thus Bradesco is expanding its international distribution channels and strengthening contacts with global investors, as well as allowing access to a new base of institutional investors;
 

·      on March 7 the Bank announced a 10% increase in monthly dividends per share paid to shareholders as of May 2012, in compliance with the Monthly Remuneration System, from R$0.014541175 to R$0.015995293 for common shares, and from R$0.015995293 to R$0.017594822 for preferred shares. On June 20, the Board of Directors approved a Board of Executive Officers proposal for the payment of monthly interest on shareholders’ equity, replacing monthly dividends, as of August 2012; and
 

·      on March 13, the Company’s ADRs (American Depositary Receipts, backed by common shares) began trading on the New York Stock Exchange  The program is designed to meet demand from institutional investors and foreign investment funds. As a result, Bradesco’s common and preferred shares are now traded in the United States.

 

1.     Net Income for the Period

In the first half of 2012, Bradesco posted Net Income of R$5.626 billion, corresponding to earnings per share of R$1.47 and a return on average Shareholders’ Equity(*) of 20.28%. The annualized return on average Total Assets stood at 1.42%, versus 1.65% in the same period last year.

 

Taxes and contributions, including social security contributions, paid or provisioned, totaled R$11.483 billion, of which R$4.945 billion corresponded to taxes withheld and collected from third parties, and R$6.538 billion to taxes levied on the activities of the Bradesco Organization, equivalent to 116.21% of Net Income.

 

A total of R$1.916 billion was allocated to shareholders as Dividends and Interest on Shareholders’ Equity, of which R$1.122 billion was paid as monthly and interim dividends and R$794 million was provisioned. Interim Interest on Shareholders’ Equity, paid on July 18, 2012, represent 10 times the amount of monthly paid dividends.

 

2.     Paid-in Capital and Reserves

 

At the end of the first half, paid-in Capital Stock totaled R$30.100 billion. Together with Equity Reserves of R$33.820 billion, Shareholders’ Equity came to R$63.920 billion, 20.96% up on the same period last year and equivalent to a book value of R$16.74 per share.

 

Bradesco’s Market Capitalization, calculated based on its stock price, came to R$104.869 billion on June 30, 2012, equivalent to 1.64 times booked Shareholders’ Equity.

 

Managed Shareholders’ Equity was equivalent to 7.77% of consolidated Assets, which totaled R$830.520 billion, 20.49% more than in June 2011. Thus the Capital Adequacy Ratio came to 16.83% in the consolidated financial result and 16.96% in the consolidated economic and financial result, considerably higher than the 11% minimum established by National Monetary Council Resolution 2099/94, in compliance with the Basel Committee. At the end of the half, the fixed asset ratio in relation to Consolidated Reference Assets, was 43.49% in the consolidated financial result and 18.19% in the consolidated economic and financial result, well within the 50% limit.

 

In compliance with Article 8 of Brazilian Central Bank Circular Letter 3068/01, Bradesco declares that it has the financial capacity and the intention of holding to maturity those securities classified under “held-to-maturity securities”. Bradesco further declares that the operations of Banco Bradescard S.A., the current name of Banco Ibi S.A., its subsidiary, are sufficient to cover the strategic goals defined in the business plan, in compliance with Article 8, Paragraph 3 of the Regulations attached to National Monetary Council Resolution 3040/02.

 

102           Report on Economic and Financial Analysis – June 2012 

 

 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Management Report

 

3.  Funding and Assets under Management

 

On June 30, 2012, total funding and assets under management came to R$1.131 trillion, up 21.04% in the same period in 2011, broken down as follows:

 

R$443.044  billion in demand deposits, time deposits, interbank deposits, other deposits, open market and savings accounts, up by 17.28%;

 

R$383.589  billion in assets under management, comprising investment funds, managed portfolios and third-party fund quotas, a 23.47% improvement;

 

R$171.015  billion in the exchange portfolio, borrowings and onlendings, working capital, payment and collection of taxes and related charges, funds from security and subordinated debt issues in Brazil and other funding operations, a 23% increase;

 

R$111.789   billion in technical provisions for insurance, supplementary pension plans and capitalization bonds, a 19% expansion; and

 

R$21.067    billion in foreign funding, through public and private issues, subordinated debt and the securitization of future financial flows, representing US$10.423 billion.

 

4.  Loan Operations

 

At the end of the first half, consolidated loan operations stood at R$364.963 billion, 14.12% higher than in the same period in 2011, broken down as follows:

 

R$7.078      billion in advances on exchange contracts, giving a total export financing portfolio of US$14.830 billion;

 

US$3.141    billion in import financing in foreign currency;

 

R$9.588      billion in leasing operations;

 

R$15.624    billion in rural lending;

 

R$84.841    billion in consumer financing, including R$11.392 billion in credit card receivables;

 

R$52.876    billion in sureties and guarantees; and

 

R$30.747    billion in operations involving the onlending of foreign and domestic funds, mainly from the Brazilian Development Bank (BNDES), operating as one of the country’s main onlending agents.

 

In the real estate financing segment, Bradesco allocated R$7.212 billion to the construction and acquisition of homes, corresponding to 41,268 properties.

 

The consolidated allowance for loan losses stood at R$20.682 billion, equivalent to 7.41% of total loan operations, exceeding the minimum provisions required by the Brazilian Central Bank by R$4.010 billion.

 

5.  Bradesco Service Network

 

The Organization’s customer service network is present nationwide and in several locations abroad, offering high-quality and efficient products, services and solutions. At the close of the first half, this network comprised 53,850 service points, as well as 35,226 terminals in the Bradesco Dia & Noite Network, 34,727 of which also operating on weekends and holidays, in addition to 12,258 terminals in the Banco24Horas network, through which customers can make withdrawals, transfers and payments, obtain statements, check balances and solicit loans. In the payroll-deductible loans segment, the network had 1,061 Bradesco Promotora correspondent branches and, in the vehicles segment, 16,231 Bradesco Financiamento points of sale:

 

7,893   Branches and PAs (Service Branches) in Brazil (Branches: Bradesco 4,626, Banco Bradesco Financiamentos 19, Banco Bankpar 2, Banco Bradesco BBI 1, Banco Bradesco Cartões 1 and Banco Alvorada 1; and PAs: 3,243);

 

3          Overseas Branches, 1 in New York, and 2 in Grand Cayman;

 

10       Overseas Subsidiaries (Banco Bradesco Argentina S.A. in Buenos Aires, Banco Bradesco Europa S.A. in Luxembourg, Bradesco North America LLC and Bradesco Securities Inc. in New York, Bradesco Securities UK Limited in London, Bradesco Securities Hong Kong Limited and Bradesco Trade Services Limited in Hong Kong, Bradesco Services Co. Ltd. in Tokyo, Cidade Capital Markets Ltd., in Grand Cayman, and Bradescard México, Sociedad de Responsabilidad Limitada in Mexico);

 

Bradesco      103                  

 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Management Report

 

40,476  Bradesco Expresso service points;

1,476    PAEs – in-company electronic service branches; and

 

3,992    External terminals in the Bradesco Dia & Noite ATM network and 10,459 ATMs in the Banco24Horas network, with 2,059 terminals shared by both networks.

 

6.  Banco Bradesco BBI

 

Bradesco BBI, the Organization’s investment bank, advises customers on share issues, mergers and acquisitions and the structuring and distribution of debt instruments, including debentures, promissory notes, CRIs, mortgage-backed investment funds, receivables-backed investment funds (FIDCs) and bonds in Brazil and abroad, in addition to structured financing operations for companies and project finance. In the first half, Bradesco BBI executed operations worth over R$80.184 billion.

 

7.  Grupo Bradesco Seguros e Previdência

 

On June 30, 2012, Grupo Bradesco de Seguros e Previdência, one of the leaders in the insurance, capitalization bond and private pension plan segments, posted Net Income of R$1.786 billion and Shareholders’ Equity of R$17.202 billion. Net written insurance premiums, pension contributions and capitalization bond revenue totaled R$20.988 billion, 20.12% up on the same period in 2011.

 

8.  Corporate Governance

 

Bradesco’s presence in the Brazilian capital market dates from 1946, when its shares began trading on the Stock Exchange, slightly more than three years after its foundation. In 2001, its Level II ADRs (American Depositary Receipts, backed by preferred shares) were also listed on the NYSE and the Latibex (Madrid Stock Exchange). In the same year, it adhered voluntarily to Corporate Governance Level 1 of the BM&FBOVESPA – Securities, Commodities and Futures Exchange. In March 2012, its Level II ADRs (backed by common shares) were launched in the United States.

 

Bradesco’s Management comprises the Board of Directors and Board of Executive Officers Members of the Board of Directors are elected on an annual basis by the Annual Shareholders’ Meeting and are responsible for electing the members of the Board of Executive Officers.

 

The Fiscal Council, a non-permanent body, has been installed every year since 2002. The Annual Shareholders’ Meeting of March 9, 2012, resolved on its maintenance and its members' term of office will last until the next ASM in 2013.

 

In addition to 100% tag-along rights for common shares and 80% for preferred shares, Bradesco maintains an attractive dividend policy for its shareholders, guaranteeing minimum mandatory dividends equivalent to 30% of adjusted net income. Preferred shares are entitled to dividends 10% greater than those paid to common shares.

 

In July 2005, Bradesco was awarded an AA rating (Excellent Corporate Governance Practices), by Austin Rating, which was upgraded to AA+ in December 2011, thanks to the improvement of several of the Bank’s corporate governance practices.

 

Also in 2011, Bradesco voluntarily adhered to the Code of Self-Regulation and Best Practices for Publicly-Held Companies, issued by the Brazilian Association of Publicly-Held Companies (ABRASCA), adopting the “apply or explain” principle, in line with its determination to do everything possible to improve its governance.

 

In accordance with CVM Rule 381/03, in the first half, the Bradesco Organization did not contract nor was provided services by KPMG Auditores Independentes that were not related to the external audit exceeding 5% of the total external auditing fees. The additional services provided by the external auditors comprised previously agreed upon procedures for revising financial and control information and providing support for complying with fiscal requirements.

 

The Bank’s policy is in line with the principles of preserving the auditors’ independence, which are based on generally accepted international criteria, i.e. the auditors should not audit their own work, perform managerial duties for their clients or promote their clients’ interests.

 

 

104           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Management Report

 

Summary of the Independent Auditor’s report: in the understanding of our Independent Auditors, the provision of the services described above does not affect either the independence or the objectivity needed to undertake external auditing services for Bradesco, its parent company and subsidiaries/associated companies, pursuant to the prevailing regulations and the above-mentioned policy.

8.1.  Internal Controls and Compliance

 

The effectiveness of the Organization’s internal controls is sustained on a tripartite basis by its people, processes and technology. We therefore employ skilled professionals exclusively dedicated to this purpose, supported by previously defined and established processes and appropriate technology for the needs of the business.

 

The internal controls and compliance policy and the corporate methodology are duly formalized, in accordance with the main control frameworks, including the Committee of Sponsoring Organizations of the Treadway Commission (COSO) and the Control Objectives for Information and Related Technology (COBIT), which encompass business and technology aspects, respectively, National Monetary Council Resolution 2554/98, the Public Company Accounting Oversight Board (PCAOB) and Section 404 of the U.S. Sarbanes-Oxley Act.

 

Pursuant to Section 404 of the Sarbanes-Oxley Act, the 20-F, a report that certifies the adequacy of internal controls, and the financial statements in IFRS for the fiscal year ended December 31, 2011, were filed with the Securities and Exchange Commission (SEC) in April 2012.

 

Internal controls are developed jointly with the areas responsible for the Organization’s various products, services and processes, whose adherence tests are applied with the required frequency, and the results reported to Bradesco’s Audit and Internal Controls and Compliance Committees, as well as the Board of Directors. In cases of non-compliance, corrective measures are implemented and monitored.

 

All of these procedures improve the quality of operational processes and propagate the importance of a culture of control, ratifying the improvement of best practices.

 

Prevention of Money Laundering and Terrorism Financing

 

Bradesco maintains specific policies, processes and systems to prevent and/or detect the utilization of its structure and products and/or services for money laundering purposes and the financing of terrorism.

The Organization invests substantially in improving its employees’ capacity to prevent these practices by offering training programs in various formats, including informative brochures, videos, video-classes, e-learning courses and on-site lectures.

 

Atypical cases are assessed by a commission made up of representatives from several areas and departments in order to decide on their submission to the proper authorities.

 

The effectiveness of the preventive actions is assured by the Executive Committee to Prevent Money Laundering and the Financing of Terrorism, which holds quarterly meetings to evaluate the work and the need to adopt certain measures in line with the rules issued by the regulatory agencies and best national and international practices.

 

Independent Authentication of Models

 

Internal business support models, whether created from statistical data or based on expert knowledge, facilitate the handling of critical issues, the improvement of processes and the standardization and streamlining of decisions in the context in which they are inserted. Internal models are submitted to an ongoing process of critical analysis, ensuring their high quality and ability to respond appropriately to their objectives.

 

This process is handled by a specialized area which is independent from the areas that actually create or use the models. It reports to managers, the internal auditors and the Integrated Risk Management and Capital Allocation Committee, in compliance with the best practices and guidelines of the New Capital Accord – Basel II and the requirements of the Brazilian Central Bank.

 

Information Security

 

At the Bradesco Organization, Information Security comprises a set of controls, procedures, processes, organizational structures, policies and rules to protect data with respect to confidentiality, integrity and availability. The bases for the protection of informationassets are described in Bradesco’s Information Security Policy and Rules.

 

 

Bradesco      105                  


 
 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Management Report

 

Based on best international standards and practices, the corporate awareness and training programs, as well as the above-mentioned policy and rules, are focused on protecting customers' data and the Organization's strategic information.

The Corporate Security Executive Committee meets on a quarterly basis to examine and approve directives, measures and guidelines to support the Organization’s information security processes and procedures.

8.2.  Information Disclosure and Transparency Policies

Regarding relations with investors and the market in general, Bradesco held 84 internal and external meetings with Brazilian and foreign investors in the first half, as well as 120 conference calls, 13 events in Brazil and 15 abroad, of which 5 were presentations to the Association of Analysts and Capital Market Professionals (APIMEC), and the 3rd Bradesco Open Day, aimed at investors from all over the world. It also published the Report on Economic and Financial Analysis, a highly detailed document containing readers' most requested information. In addition, it held 2 video chats with Bradesco’s Investor Relations Officer, geared towards individual investors, and participated in the Expomoney Fair in Curitiba (PR), Florianópolis (SC), Recife (PE) and Salvador (BA).

In the first half, 5 events were broadcast live on the internet, with simultaneous interpretation into English, democratizing access to information.

All information regarding the Bradesco Organization, such as its profile, history, shareholding structure, management reports, financial results, latest acquisitions and Apimec meetings, as well as general financial market information are available on Bradesco’s Investor Relations website at www.bradesco.com.br/ri.

The Bank also distributes the following booklets on a quarterly basis: Cliente Sempre em Dia, with a total circulation of 300 thousand copies, PrimeLine, with 200 thousand copies; and Revista Bradesco, with 1,200 copies. It also publishes its Fact Sheet on request, which contains the period financial highlights. All of these publications are targeted at the general public. The Bank’s Annual Report and Sustainability Report are published annually.

 

9.  Integrated Risk Control

9.1.  Risk Management

Risk management is a highly strategic activity due to the growing complexity of services and products and the globalization of the Organization's business. Market dynamism obliges us to continually improve this activity.

The Organization maintains corporate control over risks in an integrated and independent manner, preserving and valuing collegiate decisions, developing and implementing methods, models, and measurement and control tools, supported by a framework of statutory committees, including the Audit Committee, and executive committees. It also keeps employees at all levels, from the business areas to the Board of Directors, fully informed of any changes.

The management process allows risks to be proactively identified, measured, mitigated, monitored and reported, which is absolutely essential given the complexity of the Organization’s financial products and activities.

9.2.  Credit Risk

Credit risk management is a continuous and evolutionary process of mapping, measuring and diagnosing through the use of models, instruments and procedures which requires a high degree of discipline and control when analyzing operations and preserves the integrity and independence of processes. It covers all aspects related to the granting of loans, including characteristics of the borrower and credit concentration, guarantees and terms, from which the quality of the portfolio is derived.

The Organization continuously maps all activities that could generate exposure to credit risk, classifying them by probability and magnitude, and determines their managers, as well as measurement and mitigation plans. Control is exercised on a centralized and standardized corporate basis.

9.3.  Market risk

Market risk is carefully identified, mapped, measured, mitigated and managed. The Organization’s market risk exposure profile is conservative in nature and guidelines and limits are monitored independently on a daily basis.

 

 

106           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Management Report

 

Control over activities exposed to market risk is exercised by all of the Organization’s companies in a corporate and centralized manner.

9.4.  Liquidity Risk

The Organization’s Market and Liquidity Risk Management Policy, together with the resulting rules and procedures, defines not only the minimum levels to be observed, including considerations of stress scenarios, but also the type of financial instruments in which funds should be invested and the operating strategy to be adopted if needed.

The liquidity risk management process involves the daily monitoring of the composition of available funds, compliance with minimum liquidity levels and contingency plans for stress situations. Positions are controlled and monitored in a centralized manner.

9.5.  Operational Risk

Operational risk management is essential for the generation of added value. Risk control is conducted in a centralized, consolidated manner through identification and measurement, and the application of mitigation and monitoring plans, by each of the Organization’s companies.

One of the most important operational risk management procedures is business continuity management, which consists of a set of plans to be implemented during crisis situations in order to ensure the recovery and continuity of business and prevent financial losses.

10. Human Resources

Bradesco’s Human Resources Management Policy is based on recognizing its employees’ performance and their potential for achievement. The Organization invests heavily in training programs in order to foster professional development. The outcome of these polices is reflected in the increasing quality and efficiency of our services. In the first half of 2012, 1,675 courses were administered to 1,137,945 employees. Benefits aimed at promoting the quality of life, well-being and security of its staff and their dependents covered 206,409 employees at the end of the period.

 

11.  Sustainability

Social and environmental issues and their impact on the country’s economic development are crucial for Bradesco's strategic planning. Since it began operations, its activities have been underpinned by such issues as education, individual development, banking inclusion and the promotion of citizenship. Initiatives in this area are grouped into three major pillars:

-  Sustainable Finances - aimed at fostering sustainable development through products that comply with social and environmental criteria. The concept of sustainable development is based on banking inclusion and the democratization of credit and is applied when approving and monitoring loans, and is also present in the products offered, such as lines of credit, investments, cards, insurance policies, private pension plans and capitalization bonds.

-  Responsible Management – consists of initiatives based on our Sustainability Policy, designed to value and develop the potential of employees and other members of the value chain, and on our commitment to the Global Compact, the Millennium Goals and the Equator Principles. As a result of these initiatives, Bradesco has been included in various sustainability indexes, including the NYSE’s Dow Jones Sustainability Index and the BM&BOVESPA’s Corporate Sustainability Index (ISE) and Carbon Efficient Index (ICO2), and has received a number of certifications and awards;

-  Social and Environmental Investments – through private sector investments, sponsorships and donations, the Organization contributes to environmental preservation, social inclusion and the development of its surrounding communities through educational, cultural and environmental projects and events. In this context, it is particularly worth mentioning Fundação Bradesco, the Bradesco Sports and Education Program, Fundação SOS Mata Atlântica and Fundação Amazonas Sustentável.

To learn more about Bradesco’s initiatives in this aspect, go to www.bancodoplaneta.com.br.

Fundação Bradesco

Fundação Bradesco, the Organization’s main social investment vehicle, has developed an extensive social and educational program in 40 schools located in all Brazilian states and the Federal District, with a special emphasis on socially and economically underprivileged regions.

 

Bradesco      107                  


 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Management Report

 

This year, the budget of R$385.473 million will provide free, high-quality education to: a) 111,170 students enrolled in the following levels: basic education (kindergarten to high school), vocational training - high-school, youth and adult education, and preliminary and continuing vocational training, which focuses on creating jobs and income; b) around 300 thousand students who will conclude at least one of the various distance-learning courses (EaD) available on the e-learning portal; and c) 83 thousand beneficiaries in partnership projects and initiatives, including the Digital Inclusion Centers (CIDs), the Educa+Ação Program and technology courses (Educar e Aprender). The more than 50 thousand basic education students receive meals, medical and dental assistance, school supplies and uniforms free of charge.

The 10th edition of National Volunteer Day united 26,386 volunteers in 86 different locations across Brazil, including the 40 Fundação Bradesco schools and service points close to the schools’ facilities. All in all, more than 431 thousand initiatives were implemented in the educational, leisure, sports and environment areas, exemplifying solidarity and social awareness.

Bradesco Sports and Education Program

The Bradesco Sports and Education Program targets, for more than 25 years, the social inclusion and citizenship of children and teenagers through sports, education, health and well-being projects.

The Program is based in Osasco (SP), where it maintains 17 Training and Specialist Centers for teaching women’s volleyball and basketball in its Sports Development Center, Fundação Bradesco schools, sports centers, schools in the city’s public school system and private schools. Currently around 2 thousand girls, aged between 8 and 18, are taking part in the program, reinforcing Bradesco’s commitment to defending a country that is giving increasing value to recognizing talent, effort and the full exercise of citizenship.

12.  Recognitions

Rankings  Bradesco received the following honors in the first half:

 

·     One of the ten most valuable brands in the global financial segment, according to a survey by Brand Finance consulting services in partnership with the British magazine The Banker, of the Financial Times group. Bradesco was ranked first among the Latin America Banks;

 

·      Elected Brazil’s most valuable private brand, according to a study by the specialized consulting firm, BrandAnalytics/Millward Brown published by IstoÉ Dinheiro magazine. In the overall rankings, which included state-owned companies, it was placed second among the 480 brands surveyed in 32 categories. The same firm voted Bradesco Latin America’s most valuable financial institution brand;

 

·      Elected one of the most solid banks in the world by a survey conducted by Bloomberg News, one of the most important international business and financial news agencies. Bradesco was placed 13th among 20 global institutions, and was the only truly Brazilian bank in the rankings;

 

·      Ranked first among the 200 Largest Groups and 50 Largest Banks operating in Brazil by Exame magazine’s Melhores e Maiores yearbook. It was also the leading private financial institution in terms of demand deposits and rural credit, with the largest number of account holders and active credit cards. Grupo Bradesco Seguros e Previdência occupied three of the top six positions in the insurance segment rankings through Bradesco Saúde (first), Bradesco Vida e Previdência and Bradesco Auto/RE;

 

·      Placed among the leaders in the 2012 Top Management ranking in a survey conducted by Standard & Poor’s, which listed the top fund managers in 2012, published in ValorInveste magazine, a Valor Econômico publication;

 

·       Elected the Best Company to Launch a Career With  in the Young Talent Retention category, by Você S/A magazine in a partnership with Fundação Instituto de Administração – FIA;

 

·     Elected the Best Bank in Latin America and Best Bank in Brazil in Euromoney magazine’s 2012 Awards for Excellence;

 

·     Granted the 2012 Consumidor Moderno Award for Excellence in Customer Service by Consumidor Moderno magazine (Grupo Padrão) in the Premium Bank and Credit Card categories;

 

·      Bradesco BBI headed the 2011 fixed income rankings, according to the Brazilian Association of Financial Market and Capital Entities - Anbima and was elected Brazil’s best investment bank by Global Finance magazine, a publication specializing in international finance;

 

 

108           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Management Report

 

 

·      Bradesco Corretora was ranked first in the Top 10 General and Top 10 Basic categories in Agência Estado’s  AE Projeções rankings.

 

Ratings National and international ratings agencies gave Bradesco the highest ratings attributed to Brazilian Banks in the first half, including:

 

·     Fitch Ratings discontinued its individual ratings worldwide, replacing them with viability ratings. Bradesco received an “a-“ viability rating. All of our other ratings were maintained;

 

·      Moody’s Investors Service credit risk rating agency maintained Bradesco’s long-term deposit rating in foreign currency at ‘Baa2’, with a positive outlook; its short-term deposit rating in foreign currency at 'Prime-2'; and its long-term senior note rating in foreign currency at ‘Baa1’, with a positive outlook; and

 

·      Standard & Poor’s upgraded its short-term ratings in foreign and domestic currency from ‘A3’ to ‘A2’.

 

13.  Acknowledgments

Bradesco’s growth strategy, always based on the principles of quality and efficiency, underlines its vocation for exceeding expectations, enabling it to achieve its first-half objectives. These advances were made possible thanks to the support and confidence of our shareholders and customers, the dedicated efforts of our employees and other personnel. We are grateful to all of you.

 

 

Cidade de Deus, July 20, 2012
Board of Directors and
Board of Executive Officers

 

 

(*) Excludes the mark-to-market effect of available-for-sale securities recorded under shareholders’ equity.

 

   

 


Bradesco      109                  

 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Consolidated Statement of Financial Position – R$ thousand

 

Assets

2012

2011

June

March

June

Current assets

600,200,821

553,655,600

495,155,119

Cash and due from banks (Note 6)

13,997,224

25,068,657

7,714,874

Interbank investments (Notes 3d and 7)

90,879,341

82,612,073

84,575,252

Investments in federal funds purchased and securities sold under agreements to repurchase

82,255,293

74,469,240

78,135,490

Interbank deposits

8,624,548

8,143,328

6,446,925

Allowance for loan losses

(500)

(495)

(7,163)

Securities and derivative financial instruments (Notes 3e, 3f, 8 and 32b)

254,725,288

218,767,488

179,004,354

Own portfolio

177,386,354

151,034,030

116,844,984

Subject to repurchase agreements

69,663,742

59,833,355

55,976,522

Derivative financial instruments (Notes 3f, 8e II and 32b)

2,790,138

2,083,061

2,132,589

Subject to the Brazilian Central Bank

-

1,002,782

1,301,564

Underlying guarantee provided

3,310,813

3,151,456

1,681,830

Securities subject to unrestricted repurchase agreements

1,574,241

1,662,804

1,066,865

Interbank accounts

61,081,583

60,381,672

66,167,257

Unsettled payments and receipts

643,934

951,274

942,100

Restricted credits (Note 9):

     

- Compulsory deposits - Brazilian Central Bank

60,369,358

59,378,951

65,162,438

- National treasury - rural loans

578

578

578

- National Housing System (SFH)

4,738

4,183

3,768

Correspondent banks

62,975

46,686

58,373

Interdepartmental accounts

886,060

657,894

351,747

Internal transfer of funds

886,060

657,894

351,747

Loan operations (Notes 3g, 10 and 32b)

119,765,169

113,165,127

105,362,190

Loan operations:

     

- Public sector

321,422

366,853

652,559

- Private sector

131,898,333

125,191,712

114,789,148

Allowance for loan losses (Notes 3g, 10f, 10g and 10h)

(12,454,586)

(12,393,438)

(10,079,517)

Leasing operations (Notes 2, 3g, 10 and 32b)

4,771,440

5,152,273

6,286,286

Leasing receivables:

     

- Public sector

1,379

2,799

7,915

- Private sector

9,223,613

9,935,988

11,990,230

Unearned income from leasing

(3,941,539)

(4,232,441)

(5,052,005)

Allowance for leasing losses (Notes 3g, 10f, 10g and 10h)

(512,013)

(554,073)

(659,854)

Other receivables

51,277,939

45,633,903

44,134,183

Receivables on sureties and guarantees honored (Note 10a-3)

8,553

12,717

2,221

Foreign exchange portfolio (Note 11a)

14,026,353

12,606,365

13,929,604

Receivables

645,354

678,862

577,556

Securities trading

4,003,933

2,302,357

775,579

Specific loans

2,429

2,521

2,241

Insurance premiums receivable

2,766,572

2,490,520

2,288,886

Sundry (Note 11b)

30,535,432

28,211,077

27,206,452

Allowance for other loan losses (Notes 3g, 10f, 10g and 10h)

(710,687)

(670,516)

(648,356)

Other assets (Note 12)

2,816,777

2,216,513

1,558,976

Other assets

1,162,736

1,069,481

651,886

Provision for losses

(580,793)

(526,964)

(226,188)

Prepaid expenses (Notes 3i and 12b)

2,234,834

1,673,996

1,133,278

Long-term receivables

214,862,040

220,239,481

182,415,829

Interbank investments (Notes 3d and 7)

1,978,788

2,078,310

1,571,961

 

The accompanying Notes are an integral part of these Consolidated Financial Statements.

 

110           Report on Economic and Financial Analysis – June 2012 

 

 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Consolidated Statement of Financial Position – R$ thousand

 

 

Assets

2012

2011

June

March

June

Interbank investments

1,978,788

2,078,310

1,571,961

Securities and derivative financial instruments (Notes 3e, 3f, 8 and 32b)

67,781,988

76,191,967

52,420,217

Own portfolio

38,744,376

44,002,632

31,487,514

Subject to repurchase agreements

27,790,998

31,447,348

20,213,275

Derivative financial instruments (Notes 3f, 8e II and 32b)

361,803

182,324

126,483

Privatization currencies

77,905

79,040

84,482

Underlying guarantees provided

641,690

323,526

508,463

Securities subject to unrestricted repurchase agreements

165,216

157,097

-

Interbank accounts

542,574

535,932

513,597

Restricted credits (Note 9):

     

- SFH

542,574

535,932

513,597

Loan operations (Notes 3g, 10 and 32b)

109,806,071

108,044,297

97,325,583

Loan operations:

     

- Public sector

161,514

387,833

421,086

- Private sector

116,272,505

113,740,780

102,279,805

Allowance for loan losses (Notes 3g, 10f, 10g and 10h)

(6,627,948)

(6,084,316)

(5,375,308)

Leasing operations (Notes 2, 3g, 10 and 32b)

3,933,203

4,395,335

6,173,084

Leasing receivables:

     

- Public sector

-

-

1,213

- Private sector

8,644,461

9,529,358

12,699,616

Unearned income from leasing

(4,339,656)

(4,721,642)

(5,927,391)

Allowance for leasing losses (Notes 3g, 10f, 10g and 10h)

(371,602)

(412,381)

(600,354)

Other receivables

29,588,675

27,850,647

23,875,332

Foreign Exchange Portfolio (Note 11a)

323

-

-

Receivables

40,177

24,912

27,492

Securities trading

227,419

381,520

331,265

Sundry (Note 11b)

29,325,945

27,446,930

23,517,811

Allowance for loan losses (Notes 3g, 10f, 10g and 10h)

(5,189)

(2,715)

(1,236)

Other assets (Note 12)

1,230,741

1,142,993

536,055

Other assets

392

417

565

Prepaid expenses (Notes 3i and 12b)

1,230,349

1,142,576

535,490

Permanent assets

15,457,567

15,654,443

11,736,065

Investments (Notes 3j, 13 and 32b)

1,889,084

2,076,240

1,698,969

Interest in unconsolidated companies - In Brazil

1,392,154

1,404,157

1,165,547

Other investments

771,421

935,070

796,546

Allowance for losses

(274,491)

(262,987)

(263,124)

Premises and equipment (Notes 3k and 14)

4,523,337

4,551,473

3,656,011

Premises

1,268,346

1,248,935

1,136,336

Other assets

9,061,663

8,887,808

7,800,510

Accumulated depreciation

(5,806,672)

(5,585,270)

(5,280,835)

Leased assets (Note 14)

-

55

1,857

Leased assets

-

6,218

11,783

Accumulated depreciation

-

(6,163)

(9,926)

Intangible assets (Notes 3l and 15)

9,045,146

9,026,675

6,379,228

Intangible assets

15,275,328

15,020,711

11,433,948

Accumulated amortization

(6,230,182)

(5,994,036)

(5,054,720)

Total

830,520,428

789,549,524

689,307,013

 

The accompanying Notes are an integral part of these Consolidated Financial Statements.

 

Bradesco      111                  

 

  
 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Consolidated Statement of Financial Position – R$ thousand

  

Liabilities

2012

2011

June

March

June

Current liabilities

535,059,752

494,029,926

417,659,158

Deposits (Notes 3n and 16a)

139,504,779

131,568,893

134,653,507

Demand deposits

32,529,401

31,954,632

33,007,178

Savings deposits

62,308,096

59,924,012

54,810,856

Interbank deposits

412,796

482,386

324,862

Time deposits (Notes 16a and 32b)

44,254,486

39,207,863

46,481,304

Other deposits

-

-

29,307

Federal funds purchased and securities sold under agreements to repurchase (Notes 3n and 16b)

200,285,905

181,624,768

131,111,286

Own portfolio

126,572,857

113,312,597

89,572,204

Third-party portfolio

65,861,245

61,894,820

34,995,792

Unrestricted portfolio

7,851,803

6,417,351

6,543,290

Funds from issuance of securities (Notes 16c and 32b)

25,103,651

19,429,843

8,396,679

Mortgage and real estate notes, letters of credit and others

21,651,406

18,589,426

7,998,513

Securities issued abroad

3,452,245

840,417

398,166

Interbank accounts

699,350

771,696

370,193

Correspondent banks

699,350

771,696

370,193

Interdepartmental accounts

2,919,179

2,458,454

2,666,561

Third-party funds in transit

2,919,179

2,458,454

2,666,561

Borrowing (Notes 17a and 32b)

11,312,452

10,292,348

10,385,661

Borrowing abroad

11,312,452

10,292,348

10,385,661

Onlending in Brazil - official institutions (Notes 17b and 32b)

12,983,528

11,240,822

10,406,049

National treasury

117,484

39,279

17,087

Brazilian Development Bank (BNDES)

6,019,023

4,379,583

4,115,691

Caixa Econômica Federal – Federal savings bank (CEF)

19,156

18,582

16,917

Fund for financing the acquisition of industrial machinery and equipment (Finame)

6,826,614

6,802,127

6,256,354

Other institutions

1,251

1,251

-

Onlending abroad (Notes 17b and 32b)

131,540

97,006

28,194

Onlending abroad

131,540

97,006

28,194

Derivative financial instruments (Notes 3f, 8e II and 32b)

2,928,294

2,427,689

1,056,517

Derivative financial instruments

2,928,294

2,427,689

1,056,517

Technical reserves for insurance, pension plans and capitalization bonds (Notes 3o and 21)

89,472,808

85,215,151

73,089,533

Other liabilities

49,718,266

48,903,256

45,494,978

Collection of taxes and other contributions

3,155,094

5,539,185

3,147,130

Foreign exchange portfolio (Note 11a)

6,733,556

5,953,095

7,907,699

Social and statutory

1,727,091

940,268

1,706,462

Tax and social security (Note 20a)

5,536,874

4,504,313

5,582,901

Securities trading

4,231,607

2,684,708

1,055,059

Financial and development funds

1,671

1,227

314

Subordinated debts (Notes 19 and 32b)

3,961,648

5,984,383

5,561,632

Sundry (Note 20b)

24,370,725

23,296,077

20,533,781

Long-term liabilities

230,338,330

236,184,169

217,700,996

Deposits (Notes 3n and 16a)

77,565,155

82,307,656

78,907,404

Interbank deposits

58,765

30,665

3,645

Time deposits (Notes 16a and 32b)

77,506,390

82,276,991

78,903,759

Federal funds purchased and securities sold under agreements to repurchase (Notes 3n and 16b)

25,688,347

32,305,271

33,093,209

 

The accompanying Notes are an integral part of these Consolidated Financial Statements.
 

112           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Consolidated Statement of Financial Position – R$ thousand

 

Liabilities

2012

2011

June

March

June

Own portfolio

25,683,210

32,305,271

33,077,199

Unrestricted portfolio

5,137

-

16,010

Funds from issuance of securities (Notes 16c and 32b)

26,054,278

29,052,505

20,646,883

Mortgage and real estate notes, letters of credit and others

17,122,483

20,411,717

14,107,106

Securities issued abroad

8,931,795

8,640,788

6,539,777

Borrowing (Notes 17a and 32b)

1,072,206

1,060,699

894,805

Borrowing abroad

1,072,206

1,060,699

894,805

Onlending in Brazil - official institutions (Notes 17b and 32b)

22,394,552

24,421,368

23,492,920

BNDES

6,665,410

8,513,856

8,794,621

CEF

44,381

47,675

55,845

FINAME

15,684,180

15,859,230

14,641,827

Other institutions

581

607

627

Derivative financial instruments (Notes 3f, 8e II and 32b)

639,791

275,090

164,815

Derivative financial instruments

639,791

275,090

164,815

Technical reserves for insurance, pension plans and capitalization bonds (Notes 3o and 21)

22,316,296

21,737,981

20,848,770

Other liabilities

54,607,705

45,023,599

39,652,190

Tax and social security (Note 20a)

19,302,197

15,846,927

16,822,804

Subordinated debts (Notes 19 and 32b)

30,129,473

24,137,868

19,002,079

Sundry (Note 20b)

5,176,035

5,038,804

3,827,307

Deferred income

615,363

646,106

505,228

Deferred income

615,363

646,106

505,228

Non-controlling interests in subsidiaries (Note 22)

586,895

630,264

598,863

Shareholders' equity (Note 23)

63,920,088

58,059,059

52,842,768

Capital:

     

- Domiciled in Brazil

29,721,761

29,687,681

29,696,713

- Domiciled abroad

378,239

412,319

403,287

Capital reserves

11,441

11,441

11,441

Profit reserves

30,442,327

28,572,787

23,055,876

Asset valuation adjustments

3,551,255

(440,234)

(261,458)

Treasury shares (Notes 23d and 32b)

(184,935)

(184,935)

(63,091)

Shareholders’ equity managed by the Parent Company

64,506,983

58,689,323

53,441,631

Total

830,520,428

789,549,524

689,307,013

 

The accompanying Notes are an integral part of these Consolidated Financial Statements.


Bradesco      113                  


 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Consolidated Statement of Financial Position – R$ thousand

 

 

2012

2011

2nd Quarter

1st Quarter

1st Half

1st Half

Revenues from financial intermediation

23,807,426

24,146,627

47,954,053

42,130,438

Loan operations (Note 10j)

12,803,365

12,171,218

24,974,583

21,794,656

Leasing operations (Note 10j)

294,714

362,312

657,026

888,027

Operations with securities (Note 8h)

8,192,519

7,529,676

15,722,195

11,128,731

Financial income from insurance, pension plans and capitalization bonds (Note 8h)

2,202,039

3,151,543

5,353,582

4,960,069

Derivative financial instruments (Note 8h)

(1,239,251)

(611,325)

(1,850,576)

172,037

Foreign exchange operations (Note 11a)

513,472

269,915

783,387

271,421

Compulsory deposits (Note 9b)

1,021,987

1,254,521

2,276,508

2,871,647

Sale or transfer of financial assets

18,581

18,767

37,348

43,850

 

 

 

 

 

Financial intermediation expenses

17,153,234

15,671,016

32,824,250

26,644,353

Federal funds purchased and securities sold under agreements to repurchase (Note 16e)

9,221,738

9,720,643

18,942,381

18,779,117

Adjustment for inflation and interest on technical reserves for insurance, pension plans and capitalization bonds (Note 16e)

1,496,462

2,197,321

3,693,783

3,085,279

Borrowing and onlending (Note 17c)

2,784,628

454,628

3,239,256

(441,349)

Leasing operations (Note 10j)

-

150

150

2,125

Allowance for loan losses (Notes 3g, 10g and 10h)

3,650,406

3,298,274

6,948,680

5,219,181

 

 

 

 

 

Gross income from financial intermediation

6,654,192

8,475,611

15,129,803

15,486,085

 

 

 

 

 

Other operating income (expenses)

(3,656,379)

(3,866,337)

(7,522,716)

(6,752,498)

Fee and commission income (Note 24)

4,174,080

3,995,289

8,169,369

7,043,422

- Other fee and commission income

3,205,187

3,088,372

6,293,559

5,487,536

- Revenues from banking fees

968,893

906,917

1,875,810

1,555,886

Insurance, pension plan and capitalization bond retained premiums (Notes 3o and 21d)

11,492,157

9,348,734

20,840,891

17,352,002

- Net premiums written

11,570,205

9,417,553

20,987,758

17,472,664

- Reinsurance premiums

(78,048)

(68,819)

(146,867)

(120,662)

Variation in technical reserves for insurance, pension plans and capitalization bonds (Note 3o)

(6,078,714)

(4,136,867)

(10,215,581)

(8,245,408)

Retained claims (Note 3o)

(3,109,635)

(3,080,226)

(6,189,861)

(5,442,389)

Capitalization bonds drawings and redemptions (Note 3o)

(799,815)

(708,690)

(1,508,505)

(1,190,916)

Insurance, pension plan and capitalization bond selling expenses
(Note 3o)

(551,293)

(545,884)

(1,097,177)

(901,100)

Personnel expenses (Note 25)

(3,047,277)

(2,878,257)

(5,925,534)

(5,040,556)

Other administrative expenses (Note 26)

(3,321,881)

(3,290,486)

(6,612,367)

(6,129,579)

Tax expenses (Note 27)

(813,295)

(1,122,377)

(1,935,672)

(1,923,341)

Equity in the earnings of unconsolidated companies (Note 13b)

18,610

40,167

58,777

50,065

Other operating income (Note 28)

767,200

885,756

1,652,956

4,359,442

Other operating expenses (Note 29)

(2,386,516)

(2,373,496)

(4,760,012)

(6,684,140)

Operating income

2,997,813

4,609,274

7,607,087

8,733,587

Non-operating income (Note 30)

(99,600)

(12,636)

(112,236)

(129,542)

Income before income taxes and social contribution and non-controlling interests

2,898,213

4,596,638

7,494,851

8,604,045

Income taxes and social contribution (Notes 34a and 34b)

(49,196)

(1,786,384)

(1,835,580)

(3,018,917)

Non-controlling interests in subsidiaries

(16,049)

(17,718)

(33,767)

(97,700)

Net income

2,832,968

2,792,536

5,625,504

5,487,428

                                                                                                                                                                                             

The accompanying Notes are an integral part of these Consolidated Financial Statements.
 

114           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Statement of Changes in Shareholders’ Equity – R$ thousand

 

Events

Capital

Capital reserves

Profit reserves

Asset valuation adjustments

Treasury shares

Retained earnings

 

Total

Capital

stock

Unrealized capital

Share premium

Other

Legal

Statutory

Bradesco

Subsidiaries

Balances on December 31, 2010

30,000,000

(1,500,000)

56,465

6,149

2,755,385

16,726,601

172,294

(163,995)

(10,049)

-

48,042,850

Capital increase with reserves

100,000

-

(56,465)

(6,149)

(37,386)

-

-

-

-

-

-

Capital increase through share subscription

-

1,500,000

-

-

-

-

-

-

-

-

1,500,000

Share premium

-

-

-

-

-

-

-

-

(53,042)

-

(53,042)

Acquisition of treasury shares

-

-

11,441

-

-

-

-

-

-

-

11,441

Asset valuation adjustments

-

-

-

-

-

-

(24,396)

(245,361)

-

-

(269,757)

Net income

-

-

-

-

-

-

-

-

-

5,487,428

5,487,428

Allocations:

- Reserves

-

-

-

-

274,371

3,336,905

-

-

-

(3,611,276)

-

 

-  Interest on shareholders’ equity paid

-

-

-

-

-

-

-

-

-

(1,560,353)

(1,560,353)

 

-  Dividends paid

-

-

-

-

-

-

-

-

-

(315,799)

(315,799)

Balances on June 30, 2011

30,100,000

-

11,441

-

2,992,370

20,063,506

147,898

(409,356)

(63,091)

-

52,842,768

 

 

 

 

 

 

 

 

 

 

 

 

Balances on December 31, 2011

30,100,000

-

11,441

-

3,269,412

23,463,119

(328,343)

(750,856)

(183,109)

-

55,581,664

Acquisition of treasury shares

-

-

-

-

-

-

-

-

(1,826)

-

(1,826)

Asset valuation adjustments

-

-

-

-

-

-

323,981

314,984

-

-

638,965

Net income

-

-

-

-

-

-

-

-

-

2,792,536

2,792,536

Allocations:

- Reserves

-

-

-

-

139,627

1,700,629

-

-

-

(1,840,256)

-

 

- Interest on supplementary shareholders’ equity provisioned

-

-

-

-

-

-

-

-

-

(777,420)

(777,420)

 

- Dividends paid

-

-

-

-

-

-

-

-

-

(174,860)

(174,860)

Balances on March 31, 2012

30,100,000

-

11,441

-

3,409,039

25,163,748

(4,362)

(435,872)

(184,935)

-

58,059,059

Asset valuation adjustments

-

-

-

-

-

-

244,836

3,746,653

-

-

3,991,489

Net income

-

-

-

-

-

-

-

-

-

2,832,968

2,832,968

Allocations:

- Reserves

-

-

-

-

141,648

1,727,892

-

-

-

(1,869,540)

-

 

- Interest on shareholders’ equity paid and/or provisioned

-

-

-

-

-

-

-

-

-

(771,080)

(771,080)

 

- Dividends paid

-

-

-

-

-

-

-

-

-

(192,348)

(192,348)

Balances on June 30, 2012

30,100,000

-

11,441

-

3,550,687

26,891,640

240,474

3,310,781

(184,935)

-

63,920,088

 

 

 

 

 

 

 

 

 

 

 

 

Balances on December 31, 2011

30,100,000

-

11,441

-

3,269,412

23,463,119

(328,343)

(750,856)

(183,109)

-

55,581,664

Acquisition of treasury shares

-

-

-

-

-

-

-

-

(1,826)

-

(1,826)

Asset valuation adjustments

-

-

-

-

-

-

568,817

4,061,637

-

-

4,630,454

Net income

-

-

-

-

-

-

-

-

-

5,625,504

5,625,504

Allocations:

- Reserves

-

-

-

-

281,275

3,428,521

-

-

-

(3,709,796)

-

 

 - Interest on shareholders’ equity provisioned and/or provisioned

-

-

-

-

-

-

-

-

-

(1,548,500)

(1,548,500)

 

- Dividends paid

-

-

-

-

-

-

-

-

-

(367,208)

(367,208)

Balances on June 30, 2012

30,100,000

-

11,441

-

3,550,687

26,891,640

240,474

3,310,781

(184,935)

-

63,920,088

 

 

The accompanying Notes are an integral part of these Consolidated Financial Statements.

Bradesco      115                  

 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Value Added Statement –  R$ thousand

 

Description

2012

2011

2nd Quarter

%

1st Quarter

%

1st Half

%

1st Half

%

1) Income

23,836,763

342.6

24,476,555

278.7

48,313,318

307.0

43,541,615

274.0

1.1) Financial intermediation

23,807,426

342.2

24,146,627

275.0

47,954,053

304.7

42,130,438

265.1

1.2) Fee and commission

4,174,080

60.0

3,995,289

45.5

8,169,369

51.9

7,043,422

44.3

1.3) Allowance for loan losses

(3,650,406)

(52.5)

(3,298,274)

(37.6)

(6,948,680)

(44.1)

(5,219,181)

(32.8)

1.4) Other

(494,337)

(7.1)

(367,087)

(4.2)

(861,424)

(5.5)

(413,064)

(2.6)

2) Financial intermediation expenses

(13,502,828)

(194.1)

(12,372,742)

(140.9)

(25,875,570)

(164.4)

(21,425,172)

(134.8)

3) Inputs acquired from third-parties

(2,721,217)

(39.1)

(2,707,119)

(30.8)

(5,428,336)

(34.6)

(5,102,485)

(32.1)

Materials, water, electricity and gas

(141,518)

(2.0)

(157,351)

(1.8)

(298,869)

(1.9)

(291,103)

(1.8)

Outsourced services

(832,281)

(12.0)

(832,417)

(9.5)

(1,664,698)

(10.6)

(1,713,146)

(10.8)

Communication

(415,221)

(6.0)

(409,514)

(4.7)

(824,735)

(5.2)

(768,613)

(4.8)

Financial system services

(162,944)

(2.3)

(163,397)

(1.9)

(326,341)

(2.1)

(229,825)

(1.4)

Advertising and marketing

(162,191)

(2.3)

(152,510)

(1.7)

(314,701)

(2.0)

(395,887)

(2.5)

Transportation

(214,702)

(3.1)

(212,324)

(2.4)

(427,026)

(2.7)

(358,904)

(2.3)

Data processing

(267,944)

(3.9)

(262,204)

(3.0)

(530,148)

(3.4)

(444,380)

(2.8)

Maintenance and repairs

(145,141)

(2.1)

(145,616)

(1.7)

(290,757)

(1.8)

(261,425)

(1.6)

Security and surveillance

(104,772)

(1.5)

(100,240)

(1.1)

(205,012)

(1.3)

(155,935)

(1.0)

Travel

(33,566)

(0.5)

(32,926)

(0.4)

(66,492)

(0.4)

(70,881)

(0.4)

Other

(240,937)

(3.4)

(238,620)

(2.6)

(479,557)

(3.2)

(412,386)

(2.7)

4)    Gross value added (1-2-3)

7,612,718

109.4

9,396,694

107.0

17,009,412

108.0

17,013,958

107.1

5)    Depreciation and amortization

(673,855)

(9.7)

(654,696)

(7.5)

(1,328,551)

(8.4)

(1,170,985)

(7.4)

6)    Net value added produced by the entity (4-5)

6,938,863

99.7

8,741,998

99.5

15,680,861

99.6

15,842,973

99.7

7)    Value added received through transfer

18,610

0.3

40,167

0.5

58,777

0.4

50,065

0.3

Equity in the earnings (losses) of unconsolidated companies

18,610

0.3

40,167

0.5

58,777

0.4

50,065

0.3

8)    Value added to distribute (6+7)

6,957,473

100.0

8,782,165

100.0

15,739,638

100.0

15,893,038

100.0

9)    Value added distributed

6,957,473

100.0

8,782,165

100.0

15,739,638

100.0

15,893,038

100.0

9.1)  Personnel 

2,641,467

38.0

2,490,642

28.3

5,132,109

32.7

4,371,681

27.6

Salaries

1,401,945

20.2

1,353,564

15.4

2,755,509

17.5

2,341,764

14.7

Benefits

616,593

8.9

585,851

6.7

1,202,444

7.6

1,005,968

6.3

Government Severance Indemnity Fund for Employees (FGTS)

129,744

1.9

121,295

1.4

251,039

1.6

216,633

1.4

Other

493,185

7.0

429,932

4.8

923,117

6.0

807,316

5.2

9.2)  Taxes, Fees and Contributions

1,268,301

18.2

3,296,376

37.5

4,564,677

29.0

5,611,133

35.3

Federal

1,132,576

16.3

3,156,858

35.9

4,289,434

27.3

5,384,172

33.9

State

1,947

-

1,645

-

3,592

-

2,109

-

Municipal

133,778

1.9

137,873

1.6

271,651

1.7

224,852

1.4

9.3) Value distributed to providers of capital

198,688

2.8

184,893

2.1

383,581

2.4

325,096

2.0

Rentals

195,702

2.8

182,515

2.1

378,217

2.4

319,370

2.0

Asset leasing

2,986

-

2,378

-

5,364

-

5,726

-

9.4) Value distributed to shareholders

2,849,017

41.0

2,810,254

32.1

5,659,271

35.9

5,585,128

35.1

Interest on shareholders’ equity

771,080

11.1

777,420

8.9

1,548,500

9.8

1,560,353

9.8

Dividends

192,348

2.8

174,860

2.0

367,208

2.3

315,799

2.0

Retained earnings

1,869,540

26.9

1,840,256

21.0

3,709,796

23.6

3,611,276

22.7

Non-controlling interests in retained earnings

16,049

0.2

17,718

0.2

33,767

0.2

97,700

0.6

 

The accompanying Notes are an integral part of these Consolidated Financial Statements.


116           Report on Economic and Financial Analysis – June 2012 

 

 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Consolidated Statement of Cash Flows  – R$ thousand

 

 

 

2012

2011

2nd Quarter

1st Quarter

1st Half

1st Half

Cash flow from operating activities:

 

 

 

 

Net Income before income tax and social contribution

2,898,213

4,596,638

7,494,851

8,604,045

Adjustments to Net Income before income tax and social contribution

6,823,546

7,212,042

14,035,588

14,581,750

Allowance for loan losses

3,650,406

3,298,274

6,948,680

5,219,181

Depreciation and amortization

673,855

654,696

1,328,551

1,170,985

Losses from/provisions for asset impairment

-

-

-

5,967

(Reversal)/expenses with civil, labor and tax provisions

878,092

1,051,791

1,929,883

4,905,664

Expenses with adjustment for inflation and interest on technical reserves for insurance, pension plans and capitalization bonds

1,496,462

2,197,321

3,693,783

3,085,279

Equity in the earnings (losses) of unconsolidated companies

(18,610)

(40,167)

(58,777)

(50,065)

(Gain)/loss on sale of investments

(5,361)

(29,205)

(34,566)

-

(Gain)/loss on sale of fixed assets

1,892

4,646

6,538

2,784

(Gain)/loss on sale of foreclosed assets

45,114

50,355

95,469

127,687

Other

101,696

24,331

126,027

114,268

Adjusted net income before taxes

9,721,759

11,808,680

21,530,439

23,185,795

Decrease in interbank investments

10,146,122

16,799,797

26,945,919

1,141,492

(Increase)/decrease in securities and derivative financial instruments

(12,613,127)

25,598,473

12,985,346

(10,013,598)

(Increase)/decrease in interbank and interdepartmental accounts

444,067

(1,885,745)

(1,441,678)

(1,493,745)

(Increase) in loan and leasing operations

(11,121,829)

(4,203,682)

(15,325,511)

(22,497,236)

(Increase) in insurance premiums receivable

(273,531)

(167,925)

(441,456)

(371,824)

Increase in technical reserves for insurance, pension plans and capitalization bonds

3,339,510

1,102,819

4,442,329

3,675,933

Increase/(decrease) in deferred income

(30,743)

(25,223)

(55,966)

144,873

(Increase) in other receivables and other assets

(6,209,857)

(3,253,062)

(9,462,919)

(8,553,849)

(Increase)/decrease in compulsory deposits in the Brazilian Central Bank

(990,407)

11,831,805

10,841,398

34,581

Increase/(decrease) in deposits

3,193,384

(3,547,677)

(354,293)

20,360,312

Increase/(decrease) in federal funds purchased and securities sold under agreements to repurchase

12,044,214

16,481,811

28,526,025

(7,292,665)

Increase in funds from issuance of securities

2,675,581

6,960,186

9,635,767

11,369,611

Increase/(decrease) in borrowings and onlending

782,034

(6,134,694)

(5,352,660)

7,011,404

Increase in other liabilities

3,949,169

6,254,535

10,203,704

4,364,515

Income tax and social contribution paid

(746,093)

(3,681,591)

(4,427,684)

(3,466,796)

Net cash provided by/(used in) operating activities

14,310,253

73,938,507

88,248,760

17,598,803

Cash flow from investing activities:

 

 

 

 

(Purchases)/proceeds from available-for-sale securities

(9,379,757)

(52,283,516)

(61,663,273)

(6,782,363)

(Purchases)/proceeds from held-to-maturity securities

(666,064)

47,590

(618,474)

(888,679)

Proceeds from sale of foreclosed assets

6,061

51,158

57,219

104,863

Sale of investments

83,120

33,096

116,216

2,594

Proceeds from the sale of premises and equipment and operating leased assets

96,629

167,983

264,612

8,398

Acquisition of foreclosed assets

(211,634)

(150,389)

(362,023)

(289,465)

Acquisition of investments

(824)

(1,409)

(2,233)

(130,249)

Acquisition of premises and equipment and operating leased assets

(348,391)

(546,919)

(895,310)

(439,797)

Acquisition of intangible assets

(414,618)

(427,942)

(842,560)

(630,921)

Dividends and interest on shareholders' equity received

44,732

9,600

54,332

49,765

Net cash provided by/(used in) investing activities

(10,790,746)

(53,100,748)

(63,891,494)

(8,995,854)

Cash flow from financing activities:

 

 

 

 

Increase/(decrease) in subordinated debts

3,968,869

3,212,160

7,181,029

(1,751,235)

Capital increase

-

-

-

1,511,441

Dividends and interest on shareholders’ equity paid

(186,518)

(2,364,275)

(2,550,793)

(2,300,298)

Decrease/Increase in non-controlling interests

(59,418)

(2,712)

(62,130)

29,627

Acquisition of own shares

-

(1,826)

(1,826)

(53,042)

Net cash provided by/(used in) financing activities

3,722,933

843,347

4,566,280

(2,563,507)

Net increase/(decrease) in cash and cash equivalents

7,242,440

21,681,106

28,923,546

6,039,442

Cash and cash equivalents – at the beginning of the period

58,541,258

36,860,152

36,860,152

36,240,382

Cash and cash equivalents – at the end of the period

65,783,698

58,541,258

65,783,698

42,279,824

Net increase/(decrease) in cash and cash equivalents

7,242,440

21,681,106

28,923,546

6,039,442

 

The accompanying Notes are an integral part of these Consolidated Financial Statements


Bradesco      117                  

 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Table of Contents of the Notes to the Consolidated Financial Statements

 

 

We present below the Notes to the Consolidated Financial Statements of Bradesco, subdivided as follows:

Page

1)   OPERATIONS

119

2)   PRESENTATION OF THE FINANCIAL STATEMENTS

119

3)   SIGNIFICANT ACCOUNTING POLICIES

121

4)   INFORMATION FOR COMPARISON PURPOSES

130

5)   STATEMENT OF FINANCIAL POSITION AND INCOME STATEMENT ADJUSTED BY OPERATING SEGMENT

131

6)   CASH AND CASH EQUIVALENTS

132

7)   INTERBANK INVESTMENTS

133

8)   SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS

134

9)    INTERBANK ACCOUNTS – COMPULSORY DEPOSITS

149

10)  LOAN OPERATIONS

150

11OTHER RECEIVABLES

163

12OTHER ASSETS

164

13INVESTMENTS

165

14PREMISES AND EQUIPMENT AND LEASED ASSETS

167

15INTANGIBLE ASSETS

168

16) DEPOSITS, FEDERAL FUNDS PURCHASED AND SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FUNDS FROM ISSUANCE OF SECURITIES

170  

17BORROWING AND ONLENDING

175

18PROVISIONS, CONTINGENT ASSETS AND LIABILITIES AND LEGAL LIABILITIES – TAX AND SOCIAL SECURITY

176

19SUBORDINATED DEBT

180

20OTHER LIABILITIES

183

21)  INSURANCE, PENSION PLAN AND CAPITALIZATION BOND OPERATIONS

184

22)  NON-CONTROLLING INTERESTS IN SUBSIDIARIES

187

23SHAREHOLDERS’ EQUITY (PARENT COMPANY)

187

24FEE AND COMMISSION INCOME

190

25PERSONNEL EXPENSES

190

26OTHER ADMINISTRATIVE EXPENSES

191

27TAX EXPENSES

191

28)  OTHER OPERATING INCOME

191

29OTHER OPERATING EXPENSES

192

30NON-OPERATING INCOME

192

31RELATED PARTY TRANSACTIONS (DIRECT AND INDIRECT)

193

32FINANCIAL INSTRUMENTS

195

33EMPLOYEE BENEFITS

205

34)  INCOME TAX AND SOCIAL CONTRIBUTION

206

35OTHER INFORMATION

209


118           Report on Economic and Financial Analysis – June 2012 

 

 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

1)   OPERATIONS 

Banco Bradesco S.A. (Bradesco) is a private-sector publicly traded company that offers multiple services by carrying out all types of authorized banking activities through its commercial, foreign exchange, consumer financing and housing loan portfolios. The Bank operates in a number of other activities through its direct and indirect subsidiaries, particularly in leasing, investment banking, brokerage, consortium management, credit cards, real estate projects, insurance, pension plans and capitalization bonds. Operations are conducted within the context of the Bradesco Organization’s companies, working in an integrated manner in the market.

 

2)   PRESENTATION OF THE FINANCIAL STATEMENTS

The consolidated financial statements of Bradesco include the financial statements of Banco Bradesco, its foreign branches, subsidiaries and jointly-controlled entities, in Brazil and abroad, including SPEs (Special Purpose Entities). They were prepared based on accounting practices determined by Laws 4,595/64 (Brazilian Financial System Law) and 6,404/76 (Brazilian Corporation Law), with the amendments introduced by Laws 11,638/07 and 11,941/09 related to the accounting of operations, as well as the rules and instructions of the National Monetary Council (CMN) and the Brazilian Central Bank (Bacen), Brazilian Securities and Exchange Commission (CVM), when applicable, National Private Insurance Council (CNSP), Insurance Superintendence (Susep) and National Supplementary Healthcare Agency (ANS), and consider the financial statements of leasing companies based on the finance lease accounting method, whereby leased fixed assets are reclassified to the leasing operations account, less the residual value paid in advance.

 

In the preparation of our consolidated financial statements, intercompany transactions, including investments, asset and liability account balances, revenue, expenses and unrealized profit were eliminated and net income and shareholders’ equity due to non-controlling  interests were accounted for in a separate line item. In the case of investments which are jointly controlled with other shareholders, asset, liability and income and loss components were proportionally consolidated in the consolidated financial statements in proportion to the interest in the capital stock of each investee. Goodwill determined on acquisition of investments in subsidiaries/affiliates and jointly-controlled entities is included in investments and intangible assets (Note 15a). The exchange variation arising from transactions of foreign branches and subsidiaries is presented in the income statement accounts together with changes in the value of derivative financial instruments and borrowing and onlending operations, in order to eliminate the effect of these investment hedge instruments.

 

The financial statements include estimates and assumptions, such as: the calculation of estimated losses from loan operations; estimates of the fair value of certain financial instruments; civil, tax and labor provisions; losses from impairment of securities classified as available-for-sale and held-to-maturity and non-financial assets; other provisions; the calculation of technical reserves for insurance, pension plans and capitalization bonds; and the determination of the useful life of specific assets. Actual results may differ from those established by these estimates and assumptions.

 

Bradesco’s consolidated financial statements were approved by the Board of Directors on July 20, 2012.

 

Bradesco      119                   

 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the  Consolidated Financial Statements

 

 

We present below the main direct and indirect investees included in the Consolidated Financial Statements:

 

  

Activity

Total ownership interest

2012

2011

June 30

March 31

June 30

Financial Area – Brazil

 

     

Alvorada Cartões, Crédito, Financiamento e Investimento S.A.

Banking

100.00%

100.00%

100.00%

Banco Alvorada S.A.

Banking

99.95%

99.95%

99.95%

Banco Bradesco Financiamentos S.A.

Banking

100.00%

100.00%

100.00%

Banco Bankpar S.A.

Banking

100.00%

100.00%

100.00%

Banco Bradesco BBI S.A.

Investment bank

98.35%

98.35%

98.35%

Banco Boavista Interatlântico S.A.

Banking

100.00%

100.00%

100.00%

Bankpar Leasing Mercantil S.A.

Leasing

100.00%

100.00%

100.00%

Banco Bradesco Cartões S.A.

Cards

100.00%

100.00%

100.00%

Bradesco Administradora de Consórcios Ltda.

Consortium management

100.00%

100.00%

100.00%

Banco BERJ S.A. (1) (2)

Banking

100.00%

96.23%

-

Bradesco Leasing S.A. Leasing Mercantil

Leasing

100.00%

100.00%

100.00%

Bradesco S.A. Corretora de Títulos e Valores Mobiliários

Brokerage

100.00%

100.00%

100.00%

BRAM - Bradesco Asset Management S.A. DTVM

Asset management

100.00%

100.00%

100.00%

Ágora Corretora de Títulos e Valores Mobiliários S.A.

Brokerage

100.00%

100.00%

100.00%

Banco Bradescard S.A. (3)

Cards

100.00%

100.00%

100.00%

Cielo S.A. (4)

Services

28.65%

28.65%

28.65%

Cia. Brasileira de Soluções e Serviços - Alelo (4)

Services

50.01%

50.01%

50.01%

Tempo Serviços Ltda.

Services

100.00%

100.00%

100.00%

Financial Area – Abroad

 

     

Banco Bradesco Argentina S.A.

Banking

99.99%

99.99%

99.99%

Banco Bradesco Europa S.A.

Banking

100.00%

100.00%

100.00%

Banco Bradesco S.A. Grand Cayman Branch (5)

Banking

100.00%

100.00%

100.00%

Banco Bradesco New York Branch

Banking

100.00%

100.00%

100.00%

Bradesco Securities, Inc.

Brokerage

100.00%

100.00%

100.00%

Bradesco Securities, UK.

Brokerage

100.00%

100.00%

100.00%

Insurance, Pension Plan and Capitalization Bond Area

 

     

Atlântica Capitalização S.A.

Capitalization bonds

100.00%

100.00%

100.00%

Bradesco Argentina de Seguros S.A.

Insurance

99.90%

99.90%

99.90%

Bradesco Auto/RE Companhia de Seguros

Insurance

100.00%

100.00%

100.00%

Bradesco Capitalização S.A.

Capitalization bonds

100.00%

100.00%

100.00%

Bradesco Saúde S.A.

Insurance/health

100.00%

100.00%

100.00%

Odontoprev S.A.

Dental health

43.50%

43.50%

43.50%

Bradesco Seguros S.A.

Insurance

100.00%

100.00%

100.00%

Bradesco Vida e Previdência S.A.

Pension plan/insurance

100.00%

100.00%

100.00%

Atlântica Companhia de Seguros

Insurance

100.00%

100.00%

100.00%

Other Activities

 

     

Andorra Holdings S.A.

Holding

100.00%

100.00%

100.00%

Bradseg Participações S.A.

Holding

100.00%

100.00%

100.00%

Bradescor Corretora de Seguros Ltda.

Insurance brokerage

100.00%

100.00%

100.00%

Bradesplan Participações Ltda.

Holding

100.00%

100.00%

100.00%

BSP Empreendimentos Imobiliários S.A. (6)

Real estate

100.00%

100.00%

-

Cia. Securitizadora de Créditos Financeiros Rubi

Credit acquisition

100.00%

100.00%

100.00%

Columbus Holdings S.A.

Holding

100.00%

100.00%

100.00%

Nova Paiol Participações Ltda.

Holding

100.00%

100.00%

100.00%

Scopus Tecnologia Ltda.

Information technology

100.00%

100.00%

100.00%

União Participações Ltda.

Holding

100.00%

100.00%

100.00%

(1)  Company acquired at an auction held by the Rio de Janeiro State Government in May 2011, consolidated as of November 2011, after approval by Bacen;

(2)  Increase in ownership interest due to acquisition of shares at an auction held in May 2012 and redemption of shares from non-controlling shareholders in June 2012;

(3)  Current name of Banco Ibi S.A;

(4)  Company proportionally consolidated, pursuant to CMN Resolution 2,723/00 and CVM Rule 247/96;

(5)  The special purpose entity International Diversified Payment Rights Company is being consolidated. The company takes part in the securitization operation of future flow of payment orders received from overseas (Note 16d); and

(6)  Company incorporated in October 2011.

 

 

120           Report on Economic and Financial Analysis – June 2012 

 

 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

3)   SIGNIFICANT ACCOUNTING POLICIES

a)   Functional and Presentation Currencies

 

Consolidated financial statements are presented in reais, which is Bradesco’s functional currency. Operations of foreign branches and subsidiaries are mainly a continuation of activities in Brazil, and therefore, assets, liabilities and income or loss are adjusted to comply with accounting practices adopted in Brazil and translated into reais using the exchange rate of the applicable currency. Gains and losses arising from this translation process are allocated in the period’s income statement to items “Derivative Financial Instruments” and “Borrowing and Onlending Operations”.

 

b)   Determination of net income

 

Net income is determined on the accrual basis of accounting, which establishes that income and expenses should be included in the determination of net income in the period to which they relate, simultaneously when correlated, regardless of receipt or payment.

 

Transactions with fixed rates are recorded at their redemption value and income and expenses related to future periods are recorded as a deduction from the corresponding assets and liabilities. Financial income and expenses are prorated daily and calculated based on the exponential method, except when relating to discounted notes or to foreign transactions which are calculated based on the straight-line method.

 

Floating rate or foreign-currency-indexed transactions are updated to the reporting date.

 

Insurance and coinsurance premiums, net of premiums assigned in coinsurance and reinsurance and corresponding commissions, are recognized in income after issuance of corresponding insurance policies and invoices, and recognized on a straight-line basis during the policies’ effective period through accrual and reversal of unearned premiums reserve and deferred selling expenses (deferred acquisition costs). Revenues from premiums and the corresponding selling expenses (deferred acquisition costs), relating to risks in effect but not issued, are recorded in the income statement at the beginning of the risk coverage, based on estimated figures.

 

Revenues and expenses arising from DPVAT insurance operations are recorded based on information provided by the Seguradora Líder dos Consórcios do Seguro DPVAT S.A.

 

Accepted coinsurance and retrocession operations are recorded based on the information received from other companies and IRB - Brasil Resseguros S.A., respectively. Reinsurance operations with IRB Brasil Resseguros S.A. are recorded based on operating and financial transactions sent by IRB whereas operations with other reinsurance companies are recorded based on accounting subject to their analysis. The deferral of reinsurance premiums granted is solidly conducted with the corresponding reinsurance premium and/or reinsurance contract.

 

The brokerage and obtainment of new insurance operations are deferred and recorded in the income statement within a 12-month period on a straight-line basis.

 

Bradesco      121                   


 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the  Consolidated Financial Statements

 

 

Pension plan contributions and life insurance premiums with a survival clause are recognized in the income statement as they are received.

 

Income from capitalization bonds are accounted as of its effective receipt. As of 2011, the Company began recognizing expired securities. Revenues from expired capitalization plans are recorded after the statute of limitation, as per Article 206 of the Brazilian Civil Code. The expenses for placement of capitalization bonds, classified as “Acquisition Costs,” are recognized as they are incurred. Payments of redemptions through drawings are recorded as expenses within the month they are made.

 

Expenses with technical reserves for pension plans and capitalization bonds are recorded when their corresponding revenues are recognized.

 

c)   Cash and cash equivalents

 

Cash and cash equivalents are represented by: cash in domestic and foreign currency, investments in gold, investments in federal funds purchases and securities sold under agreements to repurchase and interest-earning deposits in other banks, with maturity at inception of 90 days or less and present an insignificant risk of change in fair value, used by Bradesco to manage its short-term commitments.

 

The breakdown of cash and cash equivalents and investments recorded in cash and cash equivalents is presented in Note 6.

 

d)   Interbank investments

 

Unrestricted purchase and sale commitments are recorded at fair value. Other investments are recorded at acquisition cost, plus income earned up to the reporting date, net of loss accrual, when applicable.

 

The breakdown, terms and proceeds relating to interbank investments is presented in Note 7.

 

e)   Securities – Classification

   

·      Trading securities – securities acquired for the purpose of being actively and frequently traded. They are recorded at the acquisition cost, plus income earned and adjusted to market value in the income statement for the period;

 

·      Available-for-sale securities – securities that are not specifically intended for trading purposes or to be held to maturity. They are recorded at their acquisition cost, plus income earned, which is recorded in profit or loss in the period and adjusted to market value within shareholders' equity, net of tax effects, which will be recognized in profit or loss only  when effectively realized; and

 

·      Held-to-maturity securities – securities for which there is intention and financial capacity to hold in the portfolio up to maturity. They are recorded at acquisition cost, plus earnings recognized in profit or loss for the period.

 

Securities classified in the trading and available-for-sale categories, as well as derivative financial instruments, are stated at their estimated fair value in the consolidated statement of financial position. The fair value is generally based on market prices or quotations for assets or liabilities with similar characteristics. If market prices are not available, fair values are based on traders’ quotations, pricing models, discounted cash flows or similar techniques for which the determination of fair value may require judgment or significant estimates by Management.

 

The classification, breakdown and segmentation of securities are presented in Note 8 (a to d).

 

 

122           Report on Economic and Financial Analysis – June 2012 

 

 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

 

f)    Derivative financial instruments (assets and liabilities)

 

Classified based on Management’s intended use thereof on the date of entering into the operation and whether it was carried out for hedging purposes or not.

 

Operations involving derivative financial instruments are designed to meet the Bank’s own needs in order to manage overall exposure, as well as to meet customers’ requests for the management of their positions. Gains and losses are recorded in income or expenses accounts of the respective financial instruments.

 

Derivative financial instruments used to mitigate risks deriving from exposure to variations in the market value of financial assets and liabilities are designated as hedges and are classified according to their nature as a:

 

·      Market risk hedge: for financial instruments classified in this category as well as the hedge-related financial assets and liabilities, gains and losses, realized or not, are recorded in the income statement; and

 

·      Cash flow hedge: the effective portion of valuation or devaluation of financial instruments classified in this category is recorded, net of tax effects, in a specific account in shareholders’ equity. The ineffective portion of the respective hedge is directly recognized in the income statement.

 

The breakdown of amounts included in derivative financial instruments, in equity and memorandum accounts, is disclosed in Note 8 (e to h).

 

g)   Loan and leasing operations, advances on foreign exchange contracts, other receivables with credit characteristics and allowance for loan losses

 

Loan and leasing operations, advances on foreign exchange contracts and other receivables with credit characteristics are classified according to their corresponding risk levels in compliance with: (i) the parameters established by CMN Resolution 2,682/99, at nine levels of risk from “AA” (minimum risk) to “H” (maximum risk); and (ii) Management’s assessment risk. This assessment, which is carried out on a periodic basis, considers current economic conditions and past loan loss experience, as well as specific and general risks relating to operations, borrowers and guarantors. Moreover, the length of the delay in payment defined in CMN Resolution 2,682/99 is also taken into account for customer risk rating purposes as follows:

 

Past-due period (1)

Customer rating

● from 15 to 30 days

B

● from 31 to 60 days

C

● from 61 to 90 days

D

● from 91 to 120 days

E

● from 121 to 150 days

F

● from 151 to 180 days

G

● more than 180 days

H

 

(1)  For operations with unexpired terms more than 36 months, the past-due periods are doubled, as allowed by CMN Resolution 2,682/99.

 

Interest and adjustment for inflation on past-due operations are recognized only up to the 59th day they are past due. From the 60th day, they are recognized in deferred income.

 

H-rated past-due operations remain at this level for six months, after which they are written-off against the existing allowance and controlled in memorandum accounts for at least five years.

 

Renegotiated operations are maintained, at least, at the same classification as their prior rating. Renegotiations already charged-off against the allowance and that were recorded in memorandum accounts are rated as “H” level and any possible gains derived from their renegotiation are recognized only when they are effectively received. When there is a significant payment on the operation or when new material facts justify a change in risk level, the operation may be reclassified to a lower risk category.

 

 

Bradesco      123                   


 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

 

The estimated allowance for loan losses is calculated at an amount sufficient to cover probable losses and takes into consideration CMN and Bacen rules and instructions, together with assessments carried out by the Management, in the determination of credit risk.

 

Types, figures, terms, risk levels, concentration, economic activity sector, renegotiation and income from loan operations, as well as the breakdown of expenses and equity accounts of allowance for loan losses are presented in Note 10.

 

h)   Income tax and social contribution (assets and liabilities)

 

Income tax and social contribution credits, calculated on income tax and social contribution losses and temporary additions are recorded in “Other Receivables - Sundry” and the provisions for deferred tax liabilities on tax differences in leasing depreciation and mark-to-market adjustments of securities are recorded in “Other Liabilities – Tax and Social Security”. Only the income tax rate applies to the tax difference in leasing depreciation.

 

Tax credits on temporary additions will be realized upon use and/or reversal of the corresponding provisions to which they refer. Tax credits on tax losses and negative basis of social contribution will be realized as taxable income is generated, considering the 30% limit of the taxable profit of the reference period. Such tax credits are recorded based on current expectations for realization, taking into account the technical studies and analyses carried out by Management.

 

The provision for income tax is recorded at a rate of 15% of taxable income, plus a 10% surcharge. Social contribution on net income is calculated at a 15% rate for financial institutions and insurance companies and at 9% for other companies.

 

Provisions were recorded for other income and social contribution taxes in accordance with specific applicable legislation.

 

Pursuant to Law 11,941/09, changes in the determination criteria for income, costs and expenses included in the net income for the period, enacted by Law 11,638/07 and by Articles 37 and 38 of Law 11,941/09, shall not have an effect on taxable income, and, for tax purposes, accounting methods and criteria in force on December 31, 2007 are considered. For accounting purposes, the tax effects of adopting the aforementioned laws are recorded in the corresponding deferred tax assets and liabilities.

 

The breakdown of income tax and social contribution, the statement of their calculation, origin and expectation of realization of tax credits, as well as unrecorded tax credits, are presented in Note 34.

 

i)    Prepaid expenses

 

Prepaid expenses are represented by payments for future benefits or services, which are recognized in the income statement according to the accrual method of accounting.

 

Incurred costs related to corresponding assets that will generate revenues in subsequent periods are recorded in the income statement according to terms and amounts of benefits expected and written-off directly in the income statement, when corresponding assets and rights are no longer part of the institution’s assets or future expected benefits may no longer be realized.

 

The breakdown of prepaid expenses is presented in Note 12b.

 

j)    Investments 

 

Investments in subsidiaries, jointly-controlled entities and unconsolidated companies, with significant influence over the investee or ownership of 20% or more in voting capital, are evaluated by the equity method of accounting.

 

 

124           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

Tax incentives and other investments are assessed at acquisition cost, net of the provision for impairment, when applicable.  

 

Subsidiaries’ and jointly-controlled entities’ accounts were included in the consolidated financial statements, and their breakdown is detailed in Note 2. The breakdown of unconsolidated companies, as well as of other investments, is presented in Note 13.

 

k)   Premises and equipment

 

Relate to tangible assets used in the Bank’s activities or acquired for this purpose, including those from operations which transfer risks, benefits and controls of the assets.

  

Fixed assets are stated at acquisition cost, net of the respective accumulated depreciations, calculated using the straight-line method according to the estimated economic useful life of assets, as follows: premises – 4% p.a.; furniture and fixtures, machinery and equipment – 10% p.a.; transport systems – 20% p.a.; and data processing systems – 20% to 50% p.a., and reduced by impairment provisions, when applicable.

 

The breakdown of asset costs and corresponding depreciation, including those arising from operating leases, as well as the unrecorded surplus value for real estate and fixed asset ratios, is presented in Note 14.

 

l)    Intangible assets

 

Intangible assets are intangible rights acquired for business activities or used with that purpose.

 

Intangible assets comprise:

 

·       Future profitability/customer portfolio acquired and acquisition of the right to provide banking services: this is recorded and amortized, when applicable, over the period in which the asset will directly and indirectly contribute to future cash flows and reduced by impairment provisions, when applicable; and

 

·       Software: recorded at cost less amortization calculated using the straight-line method during the estimated useful life (20% to 50% p.a.), which is estimated as of the date it is available for use and reduced by impairment provisions, when applicable. Internal software development costs are recognized as assets when it is possible to demonstrate the intention and ability to complete such development, as well as reliably measuring costs directly attributable to the software, which will be amortized during its estimated useful life, considering the future economic benefits generated.

 

The breakdown of goodwill and other intangible assets, including transactions of these rights by class, is presented in Note 15.

 

m)  Asset impairment

 

Securities classified as available-for-sale and held-to-maturity, as well as non-financial assets, except other assets and tax credits, are tested, at least annually, for impairment. If an impairment loss is recognized, it must be recognized in the income statement for the period when the book value of an asset exceeds its recoverable value calculated by: (i) the potential sale value or realization value less the respective expenses or (ii) the value in use calculated by the cash generating unit, whichever is highest.

 

A cash generating unit is the smallest identifiable group of assets that generates cash flows substantially independent from other assets and groups.

 

Impairment losses, when applicable, are presented in Note 15 (b and c).

 

Bradesco      125                   


 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

 

n)   Deposits and federal funds purchased and securities sold under agreements to repurchase

 

These are recorded at the amount of the liabilities and include, when applicable, related charges up to the reporting date, on a daily prorated basis.

 

The breakdown of securities recorded in deposits and federal funds purchased and securities sold under agreements to repurchase, as well as its terms and amounts recognized in the statement of financial position and income statement, is presented in Note 16.

 

o)   Technical reserves related to insurance, pension plan and capitalization bond activities

 

·       Damage, health and group insurance lines, except individual life:

 

-       The unearned premiums reserve (PPNG) daily calculated on a pro-rata basis, using premiums net of coinsurance assignment, but including reinsurance transfer operations, is comprised of the portion corresponding to risk periods not arising from insurance policies, and includes the estimate for risks in effect but not issued (RVNE);

 

-       The complementary reserve for premium (PCP) is recorded on a monthly basis to complement the PPNG and includes estimates for the risks in effect but not issued (RVNE);

 

-       The premium deficiency reserve is recorded when there is insufficiency of the unearned premium reserve to cover incurred claims, considering expected indemnities and related expenses, throughout periods to be incurred related to risks in effect on the reference date of calculation. For individual life insurance, the reserve is recorded to cover differences between the expected present value of indemnities and related future expenses and the expected present value from future premiums;

 

-       The mathematical reserve for unvested benefits (PMBaC) is calculated using the difference between the current amount of future benefits and the current amount of future contributions, corresponding to liabilities assumed;

 

-       The reserve for vested benefits from the individual health plan portfolio refers to a 5-year coverage for dependents if the policyholder is deceased, adopting a formula included in the actuarial technical note approved by ANS;

 

-       The reserve for vested benefits from the individual health plan portfolio comprises liabilities arising from payment release contractual clauses referring to health plan coverage, and its recognition complies with Normative Resolution 75/04 of ANS, and premiums for the payment release of “Bradesco Saúde policyholders - Plano GBS”;

 

-       The reserve for redemptions and other amounts to rectify (PROVR) comprises all amounts relating to redemptions to rectify and refund of premiums not yet transferred to the recipient entity;

 

-       The reserve for claims incurred but not reported (IBNR) is calculated based on the estimate of claims that have already incurred but have not been reported to the insurance company yet; and

 

-       The reserve for unsettled claims (PSL) considers all notices of loss received up to the reporting date and related costs, such as expenses with rectification of claims, fees of loss of suits, among others. The reserve is monetarily restated and includes all claims in litigation;

 

Other reserves are recorded, in the individual health portfolio, to cover the differences between the expected present indemnity amount and future related expenses and the present value of future premiums. Regarding damage insurance, other technical reserves refer to premiums of extended warranty for products whose manufacturer’s guarantee has not ended

 

 

126           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

·       Individual life insurance, excluding equity contribution insurance with survival coverage:

 

-       The unexpired risks reserve (PRNE) is calculated on a daily pro-rata  basis, using premiums net of coinsurance assignment, yet including reinsurance transfer operations, is comprised of the portion corresponding to periods of risks not arising from insurance policies, and includes the estimate for risks in effect but not issued (RVNE);

 

-       The supplementary premium reserve (PCP) is monthly recorded to complement the PRNE and considers the estimate to risks in effect but not issued (RVNE);

 

-       The mathematical reserve for unvested benefits (PMBaC) is calculated by the difference between the current amount of future benefits and the current amount of future contributions, corresponding to liabilities;

 

-       The reserve for redemption and other amounts to rectify (PROVR) comprises figures related to redemptions to rectify, refund of premiums and portability requested and not yet transferred to the recipient entity;

 

-       The reserve for benefits incurred but not reported (IBNR) is calculated based on the estimate of claims that have already incurred but have not been reported to the insurance company yet;

 

-       The reserve for benefits to rectify (PBR) considers all notices of claims received up to the reporting date and related costs, such as expenses with rectification of claims, fees of loss of suits, among others. The reserve is monetarily restated and includes all claims in litigation;

 

-       The reserve for risk fluctuation (POR) is recorded to cover possible statistical deviation between expected and observed events; and

 

-       The financial fluctuation reserve (POF) is recorded up to a limit of 15% of the mathematical reserve for benefits to be granted related to pension plans in the category of variable contribution with a guarantee of earnings to cover possible financial fluctuations. The real interest rate of 4% p.a. is used to calculate this provision.

 

·       Pension plans and life insurance covering survival:

 

-       The unearned premiums reserve (PRNE) is calculated on a  daily pro-rata  basis, using premiums net of coinsurance assignment, but including reinsurance transfer operations, and is comprised of the portion corresponding to periods of risks not arising from insurance policies, and includes the estimate for risks in effect but not issued (RVNE);

 

-       The mathematical reserve for unvested benefits (PMBaC) refers to participants whose benefits have yet to begin. In defined benefit pension plans, the reserve represents the difference between the current value of future benefits and the current value of future contributions, corresponding to obligations assumed under retirement, disability, pension and regular income plans. The reserve is calculated using methodologies and assumptions set forth in the actuarial technical notes;

 

-       Mathematical reserves for unvested benefits pegged to life insurance and unrestricted benefit generating pension plans (VGBL and PGBL), in addition to defined contribution plans, represent the amount of contributions made by participants, net of costs and other contractual charges, plus financial earnings generated by investments in fund quotas in Exclusive Investment Funds (FIEs);

 

-       The reserve for redemption and other amounts to rectify (PROVR) comprises figures related to redemptions to rectify, refund of premiums and portability requested and not yet transferred to the recipient entity;

 

-       The mathematical reserve for vested benefits (PMBaC) granted refers to participants already using the benefits and corresponds to the present value of future obligations related to the payment of ongoing benefits;

Bradesco      127                   


 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

 

 

-       The contribution deficiency (PIC) is recorded for a possible unfavorable fluctuation in technical risks taken in the mathematical reserve for benefits to be granted, considering that the participants are likely to have a higher survival rate. In plans covering survival, the reserve is calculated on an actuarial basis and takes into consideration the actuarial tables AT-2000 Male (normalized) for males and AT-2000 Female (normalized) for females, with an improvement rate of 1.5% p.a. and actual interest rate of 4% p.a. In disability plans covering survival risks, the provision takes into consideration the biometric AT-49 Male table and real interest rate of 4% p.a. The improvement rate is calculated using a technique that automatically updates the survival table, considering the expected increase in future survival rates;

 

-       The reserve for administrative expenses (PDA) is recorded to cover future administrative expenses of defined benefit, defined contribution and variable contribution plans;

 

-       The reserve for financial surplus (PEF) corresponds to the portion of financial revenue from the investment of provisions that exceeds the minimum returns from pension plans that have a financial excess participation clause

 

-       The reserve for technical surplus (PET) corresponds to the difference between the expected and the observed amount of events incurred in the period for pension plans with interest clause in technical surplus;

 

-       The reserve for events incurred but not reported (IBNR), related to pension plan operations, is recorded in compliance with Susep Circular Letter 288/05;

 

-       The reserve for benefits to rectify (PBR) considers all notices of loss received up to the reporting date and related costs, such as expenses with rectification of claims, fees of loss of suits, among others. The reserve is monetarily restated and includes all claims in litigation;

 

-       The reserve for risk fluctuation (POR) is recorded to cover statistical deviation between expected and observed events; and

 

-       The financial fluctuation reserve (POF) is recorded up to a limit of 15% of the mathematical reserve for benefits to be granted related to pension plans in the category of variable contribution with a guarantee of earnings to cover possible financial fluctuations. The real interest rate of 4% p.a. is used to calculate this provision.

 

·       Capitalization bonds:

 

-       The mathematical reserve for redemptions is recorded for each active or suspended capitalization bond during the estimated term set forth in the general conditions of the plan, and it is calculated according to the methodology set forth in the actuarial technical notes;

 

-       The reserves for redemptions are established for the expired capitalization bonds and unexpired plans where early redemption has been required by the customer. The reserves are adjusted for inflation based on the indexes determined in each plan;

 

-       The reserves for unrealized and payable drawings are recorded to cover prizes in future drawings (unrealized) and also for prizes in drawings where customers have already been selected (payable);

 

-       The reserve for contingencies is recorded to cover possible insufficiencies related to payments of redemptions required and/or premiums from drawings; and

 

 

128           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

-      The reserve for administrative expenses is recorded to cover the plan’s disclosure and selling expenses, brokerage and other expenses. The reserve complies with the methodology set forth in an actuarial technical note.

 

Technical reserves by account, product and segment, as well as amounts and breakdown of plan assets covering these technical reserves, are presented in Note 21.

 

p)   Provisions, contingent assets and liabilities and legal liabilities – tax and social security

 

The provisions, contingent assets and liabilities, and legal liabilities are recognized, measured and disclosed in accordance with the criteria defined by CPC 25, approved by CMN Resolution 3,823/09 and CVM Resolution 594/09:

 

·      Contingent assets: are not recognized in the financial statements, except when Management has control over the situation or when there are real guarantees or favorable judicial decisions, to which no further appeals are applicable, characterizing the gain as practically certain and confirmed expectations of receipt or compensation with another liability. Contingent assets with probable chances of success are disclosed in the notes to the financial statements;

 

·      Provisions: these are recorded taking into consideration the opinion of legal advisors, the nature of the lawsuits, similarity with previous processes, complexity and positioning of the courts, whenever the loss is assessed as probable, which would cause a probable outflow of funds for the settlement of liabilities and when the amounts involved are measurable with sufficient reliability;

 

·      Contingent liabilities: according to CPC 25, the term “contingent” refers to liabilities that will not be recorded as their existence will only be confirmed by the occurrence of one or more future and uncertain events beyond Management’s control. Contingent liabilities with possible losses are not recognized in the consolidated financial statements and are disclosed in the note when relevant. Liabilities classified as remote are not recorded as provision nor disclosed; and

 

·      Legal obligations - provision for tax risks: results from judicial proceedings, being contested on the grounds of legality or constitutionality, which, regardless of the assessment of the probability of success, are fully recognized in the financial statements.

 

Details on lawsuits, as well as segregation and changes in amounts recorded, by type, are presented in Note 18.

 

q)   Funding expenses

 

Expenses related to funding transactions involving the issuance of securities are recognized in the income statement over the term of the transaction and are presented as reduction of the corresponding liability, and presented in Notes 16c and 19.

 

r)    Other assets and liabilities

 

Assets are stated at their realizable amounts, including, when applicable, related income and monetary and exchange variations (on a daily prorated basis), and less provision for losses, when deemed appropriate. Liabilities comprise known or measurable amounts, including related charges and monetary and exchange variations (on a daily  prorated basis).

 

Bradesco      129                   


 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

 

 

s)   Subsequent events

 

These refer to events occurring between the reporting date of financial statements and the date their issuance is authorized.

 

They comprise the following:

 

·       Events resulting in adjustments: events relating to conditions already existing on the reporting date of the financial statements; and

 

·       Events not resulting in adjustments: events relating to conditions not existing on the reporting date of the financial statements.

 

There was no subsequent event for the consolidated financial statements as of June 30, 2012.

 

 

4)   INFORMATION FOR COMPARISON PURPOSES

 

Reclassifications

 

No reclassifications or other material information were recorded in current or previous periods that may affect the comparability with the financial statements for the period ended June 30, 2012.

 

 

130           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

5)   STATEMENT OF FINANCIAL POSITION AND INCOME STATEMENT ADJUSTED BY OPERATING SEGMENT

a)   Statement of financial position

 

R$ thousand

Financial (1) (2)

Insurance group (2) (3)

Other activities (2)

Eliminations

(4)

Total consolidated

Brazil

Abroad

Brazil

Abroad

Assets

 

 

 

 

 

 

 

Current and long-term assets

640,612,927

79,267,926

136,999,486

6,295

877,301

(42,701,074)

815,062,861

Cash and due from banks

9,646,082

4,288,832

233,160

385

6,662

(177,897)

13,997,224

Interbank investments

90,754,900

2,103,229

-

-

-

-

92,858,129

Securities and derivative financial instruments

184,138,061

10,438,626

128,286,206

3,849

435,169

(794,635)

322,507,276

Interbank and interdepartmental accounts

62,510,217

-

-

-

-

-

62,510,217

Loan and leasing operations

214,348,388

61,685,258

-

-

-

(37,757,763)

238,275,883

Other receivables and other assets

79,215,279

751,981

8,480,120

2,061

435,470

(3,970,779)

84,914,132

Permanent assets

51,888,976

64,062

3,310,866

170

312,125

(40,118,632)

15,457,567

Investments

40,107,790

19,227

1,712,799

152

167,748

(40,118,632)

1,889,084

Premises and equipment and leased assets

3,738,007

17,284

726,689

18

41,339

-

4,523,337

Intangible assets

8,043,179

27,551

871,378

-

103,038

-

9,045,146

Total on June 30, 2012

692,501,903

79,331,988

140,310,352

6,465

1,189,426

(82,819,706)

830,520,428

Total on March 31, 2012

658,837,379

71,945,717

127,933,827

5,942

1,159,187

(70,332,528)

789,549,524

Total on June 30, 2011

577,735,402

56,717,476

113,341,903

8,636

1,342,110

(59,838,514)

689,307,013

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Current and long-term liabilities

627,833,398

57,338,800

122,512,435

1,817

412,706

(42,701,074)

765,398,082

Deposits

190,244,668

27,208,443

-

-

-

(383,177)

217,069,934

Federal funds purchased and securities sold under agreements to repurchase

224,802,655

1,175,955

-

-

-

(4,358)

225,974,252

Funds from issuance of securities

39,784,888

12,384,041

-

-

-

(1,011,000)

51,157,929

Interbank and interdepartmental accounts

3,617,758

771

-

-

-

-

3,618,529

Borrowing and onlending

78,064,940

7,364,221

-

-

-

(37,534,883)

47,894,278

Derivative financial instruments

3,440,440

127,645

-

-

-

-

3,568,085

Technical reserves from insurance, pension plans and capitalization bonds

-

-

111,788,019

1,085

-

-

111,789,104

Other liabilities:

 

 

 

 

 

 

 

- Subordinated debts

25,407,968

8,683,153

-

-

-

-

34,091,121

- Other

62,470,081

394,571

10,724,416

732

412,706

(3,767,656)

70,234,850

Deferred income

610,342

-

-

-

5,021

-

615,363

Non-controlling interests in subsidiaries

138,075

21,993,188

17,797,917

4,648

771,699

(40,118,632)

586,895

Shareholders’ equity

63,920,088

-

-

-

-

-

63,920,088

Total on June 30, 2012

692,501,903

79,331,988

140,310,352

6,465

1,189,426

(82,819,706)

830,520,428

Total on March 31, 2012

658,837,379

71,945,717

127,933,827

5,942

1,159,187

(70,332,528)

789,549,524

Total on June 30, 2011

577,735,402

56,717,476

113,341,903

8,636

1,342,110

(59,838,514)

689,307,013

 

Bradesco      131                   


 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

 

b)   Income statement

 

 

 

R$ thousand

Financial (1) (2)

Insurance group

(2) (3)

Other activities (2)

Eliminations

(4)

Total consolidated

Brazil

Abroad

Brazil

Abroad

Revenues from financial intermediation

42,034,585

769,289

5,353,153

-

20,163

(223,137)

47,954,053

Expenses from financial intermediation

28,607,292

746,535

3,693,783

-

-

(223,360)

32,824,250

Gross income from financial intermediation

13,427,293

22,754

1,659,370

-

20,163

223

15,129,803

Other operating income/expenses

(8,852,855)

25,189

1,270,866

(95)

34,402

(223)

(7,522,716)

Operating income

4,574,438

47,943

2,930,236

(95)

54,565

-

7,607,087

Non-operating income

(96,024)

3,645

(19,432)

-

(425)

-

(112,236)

Income before taxes and non-controlling interests

4,478,414

51,588

2,910,804

(95)

54,140

-

7,494,851

Income tax and social contribution

(724,526)

(934)

(1,096,031)

(119)

(13,970)

-

(1,835,580)

Non-controlling interests in subsidiaries

(4,693)

-

(28,901)

-

(173)

-

(33,767)

Net income for the 1st half of 2012

3,749,195

50,654

1,785,872

(214)

39,997

-

5,625,504

Net income for the 1st half of 2011

3,982,352

(113,746)

1,561,313

(53)

57,562

-

5,487,428

Net income for the 2nd quarter of 2012

1,838,769

89,957

881,006

(83)

23,319

-

2,832,968

Net income for the 1st quarter of 2012

1,910,426

(39,303)

904,866

(131)

16,678

-

2,792,536

 

(1)  The “Financial” segment comprises: financial institutions; holding companies (which are mainly responsible for managing financial resources); as well as credit card, consortium and asset management companies;

(2)  The asset, liability, income and expense balances among companies from the same segment are being eliminated;

(3)  The “Insurance Group” segment comprises insurance, pension plan and capitalization bond companies; and

(4)  Related to amounts eliminated among companies from different segments, as well as among operations carried out in Brazil and abroad.

 

6)   CASH AND CASH EQUIVALENTS

 

 

R$ thousand

2012

2011

June 30

March 31

June 30

Funds available in domestic currency

9,320,776

17,254,340

5,483,512

Funds available in foreign currency

4,676,339

7,814,216

2,231,279

Investments in gold

109

101

83

Total cash and due from banks

13,997,224

25,068,657

7,714,874

Short-term interbank investments (1)

51,786,474

33,472,601

34,564,950

Total cash and cash equivalents

65,783,698

58,541,258

42,279,824

 

(1)  Refer to operations with maturity dates at inception of 90 days or less and with insignificant risk of change in fair value.

 

 

132           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

7)   INTERBANK INVESTMENTS

a)   Breakdown and maturities

 

  

R$ thousand

2012

2011

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

June 30

March 31

June 30

Investments in federal funds purchased and securities sold under agreements to repurchase:

             

Own portfolio position

8,511,808

2,048,091

-

-

10,559,899

8,568,602

37,622,054

National treasury notes

5,083,840

1,563,343

-

-

6,647,183

1,042,171

30,557,728

National treasury bills

3,427,040

484,748

-

-

3,911,788

7,046,560

230,380

● Financial treasury bills

-

-

-

-

-

479,253

6,833,946

Other 

928

-

-

-

928

618

-

Funded position

55,620,083

10,060,593

-

-

65,680,676

61,368,978

35,014,307

Financial treasury bills

128,443

-

-

-

128,443

5,059,896

17,276,150

National treasury notes

41,291,683

3,260,451

-

-

44,552,134

47,364,191

12,168,998

National treasury bills

14,199,957

6,800,142

-

-

21,000,099

8,944,891

5,569,159

Short position

4,017,624

1,997,094

-

-

6,014,718

4,531,660

5,499,129

National treasury bills

4,017,624

1,997,094

-

-

6,014,718

4,531,660

5,499,129

Subtotal

68,149,515

14,105,778

-

-

82,255,293

74,469,240

78,135,490

Interest-earning deposits in other banks

             

● Interest-earning deposits in other banks

4,960,513

1,712,920

1,951,115

1,978,788

10,603,336

10,221,638

8,018,886

Provisions for losses

(131)

(139)

(230)

-

(500)

(495)

(7,163)

Subtotal

4,960,382

1,712,781

1,950,885

1,978,788

10,602,836

10,221,143

8,011,723

Total on June 30, 2012

73,109,897

15,818,559

1,950,885

1,978,788

92,858,129

   

%

78.8

17.0

2.1

2.1

100.0

   

Total on March 31, 2012

48,511,108

31,925,079

2,175,886

2,078,310

 

84,690,383

 

%

57.2

37.7

2.6

2.5

 

100.0

 

Total on June 30, 2011

38,549,398

43,962,316

2,063,538

1,571,961

   

86,147,213

%

44.8

51.0

2.4

1.8

   

100.0

 

b)   Income from interbank investments

 

Classified in the income statement as income on securities transactions.

 

  

R$ thousand

2012

2011

 

2nd Quarter

1st Quarter

1st Half

1st Half

Income from investments in purchase and sale commitments:

 

 

 

 

·    Own portfolio position

329,993

455,172

785,165

1,704,746

·    Funded position

1,371,859

1,508,993

2,880,852

2,362,127

·    Short position

280,696

163,669

444,365

503,373

Subtotal

1,982,548

2,127,834

4,110,382

4,570,246

Income from interest-earning deposits in other banks

193,205

248,445

441,650

310,424

Total (Note 8h)

2,175,753

2,376,279

4,552,032

4,880,670

 

 

Bradesco      133                  


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

 

Notes to the Consolidated Financial Statements

 

8)   SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS

Information on securities and derivative financial instruments is as follows:

a)   Summary of the consolidated classification of securities by business segment and issuer

 

R$ thousand

2012

2011

Financial

Insurance/

capitalization bonds

Pension

plans

Other

activities

June 30

%

March 31

%

June 30

%

Trading securities

115,241,271

3,360,876

42,235,781

319,917

161,157,845

57.6

148,322,028

58.5

104,928,880

56.1

- Government securities

76,706,503

1,118,163

18,200

242,650

78,085,516

27.9

71,892,738

28.3

49,319,589

26.3

- Corporate securities

35,382,827

2,242,713

577,512

77,267

38,280,319

13.7

37,018,709

14.7

27,973,245

14.9

- Derivative financial instruments (1)

3,151,941

-

-

-

3,151,941

1.1

2,265,385

0.9

2,259,072

1.2

- PGBL / VGBL restricted bonds

-

-

41,640,069

-

41,640,069

14.9

37,145,196

14.6

25,376,974

13.7

Available-for-sale securities

76,351,495

11,686,873

26,782,855

58,123

114,879,346

41.0

73,585,205

29.0

51,891,791

27.7

- Government securities

59,724,673

10,102,672

24,862,483

-

94,689,828

33.8

56,601,663

22.3

36,807,495

19.6

- Corporate securities

16,626,822

1,584,201

1,920,372

58,123

20,189,518

7.2

16,983,542

6.7

15,084,296

8.1

Held-to-maturity securities (4)

323,880

-

3,616,541

-

3,940,421

1.4

31,744,269

12.5

30,380,677

16.2

- Government securities

323,880

-

3,616,541

-

3,940,421

1.4

31,294,478

12.3

29,918,615

16.0

- Corporate securities

-

-

-

-

-

-

449,791

0.2

462,062

0.2

Subtotal

191,916,646

15,047,749

72,635,177

378,040

279,977,612

100.0

253,651,502

100.0

187,201,348

100.0

Purchase and sale commitments (2)

1,984,099

7,045,542

33,433,999

66,024

42,529,664

 

41,307,953

 

44,223,223

 

Overall total

193,900,745

22,093,291

106,069,176

444,064

322,507,276

 

294,959,455

 

231,424,571

 

- Government securities

136,755,056

11,220,835

28,497,224

242,650

176,715,765

63.1

159,788,879

63.0

116,045,699

61.8

- Corporate securities

55,161,590

3,826,914

2,497,884

135,390

61,621,778

22.0

56,717,427

22.4

45,778,675

24.5

- PGBL / VGBL restricted bonds

-

-

41,640,069

-

41,640,069

14.9

37,145,196

14.6

25,376,974

13.7

Subtotal

191,916,646

15,047,749

72,635,177

378,040

279,977,612

100.0

253,651,502

100.0

187,201,348

100.0

Purchase and sale commitments (2)

1,984,099

7,045,542

33,433,999

66,024

42,529,664

 

41,307,953

 

44,223,223

 

Overall total

193,900,745

22,093,291

106,069,176

444,064

322,507,276

 

294,959,455

 

231,424,571

 

 

 

134           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

b)   Breakdown of consolidated portfolio by issuer

Securities (3)

R$ thousand

2012

2011

June 30

March 31

June 30

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

Fair/book value

(5) (6) (7)

Restated cost

Mark-to-market

Fair/book value

(5) (6) (7)

Mark-to-market

Fair/book value

(5) (6) (7)

Mark-to-market

Government securities

37,605,700

1,736,951

22,992,947

114,380,167

176,715,765

167,665,110

9,050,655

159,788,879

1,582,174

116,045,699

(356,636)

Financial treasury bills

265,942

148,939

830,229

6,681,685

7,926,795

7,923,387

3,408

7,708,980

2,829

7,265,149

(43,707)

National treasury bills

29,187,402

959,548

13,634,613

45,892,921

89,674,484

88,259,078

1,415,406

66,035,689

790,288

35,967,004

(149,641)

National treasury notes

8,126,165

539,270

8,027,584

61,050,282

77,743,301

70,268,678

7,474,623

84,404,243

658,398

71,177,880

(251,488)

Brazilian foreign debt notes

19,218

18,474

496,629

675,571

1,209,892

1,066,251

143,641

1,443,689

120,275

1,460,687

75,063

Privatization currencies

-

-

-

77,905

77,905

65,007

12,898

79,040

10,417

84,482

13,309

Foreign government securities

-

67,259

-

58

67,317

67,307

10

103,726

-

75,868

30

Other

6,973

3,461

3,892

1,745

16,071

15,402

669

13,512

(33)

14,629

(202)

Corporate securities

15,121,346

4,299,414

2,038,927

40,162,091

61,621,778

62,456,143

(834,365)

56,717,427

(540,157)

45,778,675

(658,858)

Bank deposit certificates

332,973

1,360,511

54,695

1,244,929

2,993,108

2,993,108

-

2,487,518

-

1,884,451

-

Shares

5,100,498

-

-

-

5,100,498

6,841,694

(1,741,196)

4,320,027

(1,129,026)

4,083,407

(845,303)

Debentures

14,159

1,061,206

1,548,088

24,625,828

27,249,281

27,306,285

(57,004)

25,072,384

(67,393)

21,714,062

(16,430)

Promissory notes

129,425

1,053,058

6,158

-

1,188,641

1,193,135

(4,494)

807,765

(2,497)

191,312

(2,289)

Foreign corporate securities

132,945

-

21,234

7,136,679

7,290,858

7,019,956

270,902

5,070,851

317,218

3,631,192

141,537

Derivative financial instruments (1)

2,146,149

344,524

299,466

361,802

3,151,941

2,906,357

245,584

2,265,385

92,876

2,259,072

65,267

Other

7,265,197

480,115

109,286

6,792,853

14,647,451

14,195,608

451,843

16,693,497

248,665

12,015,179

(1,640)

PGBL / VGBL restricted bonds

9,334,581

3,432,623

2,769,195

26,103,670

41,640,069

41,640,069

-

37,145,196

-

25,376,974

-

Subtotal

62,061,627

9,468,988

27,801,069

180,645,928

279,977,612

271,761,322

8,216,290

253,651,502

1,042,017

187,201,348

(1,015,494)

Purchase and sale commitments (2)

39,941,728

2,554,159

225

33,552

42,529,664

42,529,664

-

41,307,953

-

44,223,223

-

Hedge – cash flow (Note 8g)

-

-

-

-

-

-

(948,962)

-

(998,291)

-

418,395

Overall total

102,003,355

12,023,147

27,801,294

180,679,480

322,507,276

314,290,986

7,267,328

294,959,455

43,726

231,424,571

(597,099)

                                                                                                                                                                                                                                                  

 

Bradesco      135                  


 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

 

c)   Consolidated classification by category, maturity and operating segment

I)    Trading securities

 

Securities (3)

R$ thousand

2012

2011

June 30

March 31

June 30

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

Fair/ book value (5) (6) (7)

Restated cost

Mark-to-market

Fair/ book value (5) (6) (7)

Mark-to-market

Fair/
book value (5) (6) (7)

Mark-to-market

- Financial

35,258,782

3,216,375

5,445,724

71,320,390

115,241,271

113,894,354

1,346,917

105,124,230

809,396

75,571,460

(171,329)

National treasury bills

18,149,767

27,071

1,190,084

34,932,450

54,299,372

53,363,689

935,683

32,610,606

547,956

24,874,629

(69,993)

Financial treasury bills

238,123

59,357

664,989

5,181,227

6,143,696

6,141,047

2,649

6,429,571

2,220

5,931,111

(38,477)

Bank deposit certificates

305,518

456,253

44,359

272,584

1,078,714

1,078,714

-

877,221

-

378,259

-

Derivative financial instruments (1)

2,146,149

344,524

299,466

361,802

3,151,941

2,906,357

245,584

2,265,385

92,876

2,259,072

65,267

Debentures

5,951

526,509

1,548,088

23,665,269

25,745,817

25,826,045

(80,228)

23,617,964

(74,708)

20,239,214

(18,321)

Promissory notes

123,851

1,019,455

-

-

1,143,306

1,147,800

(4,494)

722,185

(2,497)

147,325

(2,284)

National treasury notes

8,122,015

409,574

1,670,467

5,986,558

16,188,614

15,931,969

256,645

29,198,292

245,453

16,842,384

(109,529)

Foreign corporate securities

444

-

17,412

43,143

60,999

61,173

(174)

50,403

794

55,519

1,008

Foreign government securities

-

67,259

-

58

67,317

67,307

10

103,726

-

75,868

30

Shares

843,424

-

-

-

843,424

851,774

(8,350)

183,500

(1,684)

64,349

(16)

Other

5,323,540

306,373

10,859

877,299

6,518,071

6,518,479

(408)

9,065,377

(1,014)

4,703,730

986

- Insurance companies and capitalization bonds

1,317,575

254,562

130,223

1,658,516

3,360,876

3,360,876

-

4,948,539

-

2,867,662

-

Financial treasury bills

-

50,424

115,131

875,937

1,041,492

1,041,492

-

551,106

-

583,919

-

National treasury bills

25,002

-

-

10,566

35,568

35,568

-

34,397

-

27,407

-

Bank deposit certificates

629

171,702

7,529

487,764

667,624

667,624

-

412,360

-

472,086

-

National treasury notes

-

-

1,405

39,698

41,103

41,103

-

2,665,666

-

576,020

-

Other

1,291,944

32,436

6,158

244,551

1,575,089

1,575, 089

-

1,285,010

-

1,208,230

-

- Pension plans

9,836,483

3,433,148

2,769,195

26,196,955

42,235,781

42,234,605

1,176

37,942,701

825

26,156,252

(8)

Financial treasury bills

-

525

-

5,279

5,804

5,804

-

15,365

-

6,973

-

National treasury notes

-

-

-

12,394

12,394

11,218

1,176

11,887

825

57,667

(8)

PGBL / VGBL restricted bonds

9,334,581

3,432,623

2,769,195

26,103,670

41,640,069

41,640,069

-

37,145,196

-

25,376,974

-

Other

501,902

-

-

75,612

577,514

577, 514

-

770,253

-

714,638

-

- Other activities

26,353

34,530

43,822

215,212

319,917

319,917

-

306,558

-

333,506

-

Financial treasury bills

9,260

4,213

40,501

164,500

218,474

218,474

-

212,994

-

251,040

-

Bank deposit certificates

-

8,863

2,808

16,379

28,050

28,050

-

16,843

-

9,114

-

National treasury bills

10,679

800

-

8,498

19,977

19,977

-

22,354

-

11,294

-

Debentures

-

657

-

4,678

5,335

5,335

-

5,230

-

7,931

-

National treasury notes

4,150

49

-

-

4,199

4,199

-

10,053

-

24,378

-

Other

2,264

19,948

513

21,157

43,882

43,882

-

39,084

-

29,749

-

Subtotal

46,439,193

6,938,615

8,388,964

99,391,073

161,157,845

159,809,752

1,348,093

148,322,028

810,221

104,928,880

(171,337)

Purchase and sale
commitments (2)

39,363,093

2,554,159

225

33,099

41,950,576

41,950,576

-

41,307,953

-

44,223,223

-

Financial/other

2,017,536

32,362

225

-

2,050,123

2,050,123

-

2,189,926

-

2,394,009

-

Insurance companies and capitalization bonds

6,448,810

60,879

-

-

6,509,689

6,509,689

-

5,353,369

-

5,120,601

-

Pension plans  

30,896,747

2,460,918

-

33,099

33,390,764

33,390,764

-

33,764,658

-

36,708,613

-

- PGBL/VGBL

30,218,215

2,460,918

-

33,099

32,712,232

32,712,232

-

33,469,510

-

34,734,077

-

- Funds

678,532

-

-

-

678,532

678,532

-

295,148

-

1,974,536

-

Overall total

85,802,286

9,492,774

8,389,189

99,424,172

203,108,421

201,760,328

1,348,093

189,629,981

810,221

149,152,103

(171,337)

Derivative financial instruments (liabilities)

(2,521,888)

(206,344)

(200,062)

(639,791)

(3,568,085)

(2,984,499)

(583,586)

(2,702,779)

(339,191)

(1,221,332)

37,301

 

136           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

 

II)   Available-for-sale securities

 

Securities (3) (8)

R$ thousand

2012

2011

June 30

March 31

June 30

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

Fair/ book value (5) (6) (7)

Restated cost

Mark-to-market

Fair/ book value (5) (6) (7)

Mark-to-market

Fair/ book value (5) (6) (7)

Mark-to-market

- Financial

12,818,012

1,875,749

19,130,144

42,527,590

76,351,495

75,052,310

1,299,185

70,225,201

1,028,240

48,460,056

(130,320)

National treasury bills

11,001,954

931,677

12,444,528

10,941,408

35,319,567

34,839,844

479,723

33,368,330

242,331

11,026,933

(79,656)

Brazilian foreign debt securities

16,141

18,474

223,226

628,171

886,012

742,371

143,641

1,128,269

120,479

680,975

73,875

Foreign corporate securities

126,599

-

3,822

7,093,536

7,223,957

6,952,881

271,076

5,020,449

316,425

3,570,673

140,530

National treasury notes

-

9

6,355,713

16,644,401

23,000,123

22,614,954

385,169

21,521,219

412,119

24,520,456

(141,951)

Financial treasury bills

18,559

34,420

1,051

378,470

432,500

431,954

546

409,954

400

398,488

(5,357)

Bank deposit certificates

24,776

723,694

-

468,202

1,216,672

1,216,672

-

1,163,284

-

984,358

-

Debentures

-

8,269

-

713,271

721,540

721,472

68

705,097

103

727,874

142

Shares

1,552,806

-

-

-

1,552,806

2,031,449

(478,643)

1,241,078

(353,249)

1,220,760

(157,138)

Privatization currencies

-

-

-

77,905

77,905

65,007

12,898

79,040

10,417

84,482

13,309

Other

77,177

159,206

101,804

5,582,226

5,920,413

5,435,706

484,707

5,588,481

279,215

5,245,057

25,926

- Insurance companies and capitalization bonds

1,345,665

141,961

74

10,199,173

11,686,873

10,422,231

1,264,642

1,633,445

(305,527)

1,566,017

(286,918)

Financial treasury bills

-

-

74

16,757

16,831

16,810

21

17,742

21

18,939

-

National treasury notes

-

-

-

10,085,842

10,085,842

8,307,771

1,778,071

-

-

-

-

Shares

1,316,485

-

-

-

1,316,485

1,813,104

(496,619)

1,391,166

(286,143)

1,323,472

(262,141)

Debentures

8,197

141,961

-

90,935

241,093

229,858

11,235

198,581

7,084

192,163

1,542

Other

20,983

-

-

5,639

26,622

54,688

(28,066)

25,956

(26,489)

31,443

(26,319)

- Pension plans

1,397,557

383,025

8,484

24,993,789

26,782,855

22,478,485

4,304,370

1,671,570

(490,917)

1,660,889

(426,919)

Shares

1,382,815

-

-

-

1,382,815

2,140,398

(757,583)

1,502,048

(487,951)

1,462,144

(426,008)

Financial treasury bills

-

-

8,484

59,513

67,997

67,804

193

72,248

196

72,825

130

National treasury notes

-

-

-

24,794,485

24,794,485

19,740,907

5,053,578

-

-

-

-

Debentures

11

383,025

-

139,791

522,827

510,907

11,920

81,904

129

75,692

206

Other

14,731

-

-

-

14,731

18,469

(3,738)

15,370

(3,291)

50,228

(1,247)

 

Bradesco      137                  


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

 

 

Securities (3) (8)

R$ thousand

2012

2011

June 30

March 31

June 30

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

Fair/ book value (5) (6) (7)

Restated cost

Mark-to-market

Fair/ book value (5) (6) (7)

Mark-to-market

Fair/ book value (5) (6) (7)

Mark-to-market

- Other activities

58,123

-

-

-

58,123

58,123

-

54,989

-

204,829

-

Bank deposit certificates

2,050

-

-

-

2,050

2,050

-

4,864

-

3,785

-

Other

56,073

-

-

-

56,073

56,073

-

50,125

-

201,044

-

Subtotal

15,619,357

2,400,735

19,138,702

77,720,552

114,879,346

108,011,149

6,868,197

73,585,205

231,796

51,891,791

(844,157)

Purchase and sale
commitments (2)

578,635

-

-

453

579,088

579,088

-

-

-

-

-

Insurance companies and capitalization bonds

535,853

-

-

-

535,853

535,853

-

-

-

-

-

Pension plans

42,782

-

-

453

43,235

43,235

-

-

-

-

-

- Funds

42,782

-

-

453

43,235

43,235

-

-

-

-

-

Subtotal

16,197,992

2,400,735

19,138,702

77,721,005

115,458,434

108,590,237

6,868,197

73,585,205

231,796

51,891,791

(844,157)

Hedge – cash flow (Note 8g)

-

-

-

-

-

-

(948,962)

-

(998,291)

-

418,395

Overall total (8)

16,197,992

2,400,735

19,138,702

77,721,005

115,458,434

108,590,237

5,919,235

73,585,205

(766,495)

51,891,791

(425,762)

 

 

138           Report on Economic and Financial Analysis – June 2012 


 

 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

III)  Held-to-maturity securities

 

Securities (3)

R$ thousand

2012

2011

June 30

March 31

June 30

1 to 30

days

31 to 180 days

181 to 360

days

More than 360 days

Restated cost (5) (6)

Restated cost (5) (6)

Restated cost (5) (6)

Financial

3,077

-

273,403

47,400

323,880

297,353

761,640

Brazilian foreign debt notes

3,077

-

273,403

47,400

323,880

297,353

761,640

Insurance companies and capitalization bonds

-

-

-

-

-

8,214,450

7,919,659

Debentures

-

-

-

-

-

28,921

29,321

National treasury notes

-

-

-

-

-

8,185,529

7,890,338

Pension plans

-

129,638

-

3,486,903

3,616,541

23,232,466

21,699,378

Debentures

-

-

-

-

-

420,870

432,741

National treasury notes

-

129,638

-

3,486,903

3,616,541

22,811,596

21,266,637

Overall total (4)

3,077

129,638

273,403

3,534,303

3,940,421

31,744,269

30,380,677

 

Bradesco      139                  


 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

 
d)   Breakdown of the portfolios by financial statement classification

 

Securities

R$ thousand

2012

2011

1 to 30

days

31 to 180 days

181 to 360

days

More than 360 days

Total on

June 30

(3) (5) (6) (7)

Total on March 31

(3) (5) (6) (7)

Total on

June 30

(3) (5) (6) (7)

Own portfolio

90,928,206

10,273,755

6,118,080

108,810,689

216,130,730

195,036,662

148,332,498

Fixed income securities

85,827,708

10,273,755

6,118,080

108,810,689

211,030,232

190,716,635

144,249,091

● Financial treasury bills

265,942

109,228

773,069

4,405,483

5,553,722

5,531,802

4,792,260

● Purchase and sale commitments (2)

39,941,728

2,554,159

225

33,552

42,529,664

41,307,953

44,223,223

● National treasury notes

8,126,165

129,861

233,046

38,427,377

46,916,449

56,194,530

29,962,605

● Brazilian foreign debt securities

13,901

18,474

252,717

456,563

741,655

482,888

254,295

● Bank deposit certificates

332,973

1,360,511

54,695

1,244,929

2,993,108

2,487,518

1,884,451

● National treasury bills

20,271,497

3,800

346,475

207,132

20,828,904

1,059,458

2,311,375

● Foreign corporate securities

125,167

-

21,234

6,511,499

6,657,900

3,816,406

1,432,858

● Debentures

14,159

1,061,206

1,548,088

24,625,828

27,249,281

25,072,384

21,714,062

● Promissory notes

129,425

1,053,058

6,158

-

1,188,641

807,765

191,312

● Foreign government securities

-

67,259

-

58

67,317

103,726

75,868

● PGBL/VGBL restricted bonds

9,334,581

3,432,623

2,769,195

26,103,670

41,640,069

37,145,196

25,376,974

● Other

7,272,170

483,576

113,178

6,794,598

14,663,522

16,707,009

12,029,808

Equity securities

5,100,498

-

-

-

5,100,498

4,320,027

4,083,407

● Shares of listed companies (technical provision)

1,531,810

-

-

-

1,531,810

1,811,145

1,728,161

● Shares of listed companies (other)

3,568,688

-

-

-

3,568,688

2,508,882

2,355,246

Restricted securities

8,929,000

1,404,868

20,659,529

70,491,751

101,485,148

95,837,507

79,766,136

Repurchase agreements

8,929,000

1,367,658

20,356,810

66,801,272

97,454,740

91,280,703

76,189,797

● National treasury bills

8,915,905

955,748

12,419,055

43,018,157

65,308,865

60,570,888

31,275,361

● Brazilian foreign debt securities

5,317

-

243,912

219,008

468,237

960,801

1,206,392

● Financial treasury bills

-

2,501

4,521

521,553

528,575

284,856

294,435

● National treasury notes

-

409,409

7,689,322

22,417,374

30,516,105

28,209,713

41,215,275

● Foreign corporate securities

7,778

-

-

625,180

632,958

1,254,445

2,198,334

Brazilian Central Bank

-

-

-

-

-

1,002,782

1,301,564

● National treasury bills

-

-

-

-

-

1,002,782

1,301,564

 

140           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

 

Securities

R$ thousand

2012

2011

1 to 30

days

31 to 180 days

181 to 360

days

More than 360 days

Total on

June 30

(3) (5) (6) (7)

Total on March 31

(3) (5) (6) (7)

Total on

June 30

(3) (5) (6) (7)

Privatization currencies

-

-

-

77,905

77,905

79,040

84,482

Guarantees provided

-

37,210

302,719

3,612,574

3,952,503

3,474,982

2,190,293

● National treasury bills

-

-

144,864

1,670,254

1,815,118

1,600,145

71,241

● Financial treasury bills

-

37,210

52,639

1,736,789

1,826,638

1,874,837

2,119,052

National treasury notes

-

-

105,216

205,531

310,747

-

-

Derivative financial instruments (1)

2,146,149

344,524

299,466

361,802

3,151,941

2,265,385

2,259,072

Securities subject to unrestricted repurchase agreements

-

-

724,219

1,015,238

1,739,457

1,819,901

1,066,865

● National treasury bills

-

-

724,219

997,378

1,721,597

1,802,416

1,007,463

● Financial treasury bills

-

-

-

17,860

17,860

17,485

59,402

Overall total

102,003,355

12,023,147

27,801,294

180,679,480

322,507,276

294,959,455

231,424,571

%

31.6

3.7

8.6

56.1

100.0

100.0

100.0

 

(1)  Consistent with the criterion adopted by Bacen Circular Letter 3,068/01 and due to the characteristics of the securities, we are considering the derivative financial instruments, except those considered as cash flow hedges under the category “Trading Securities”;

(2)  These refer to investment fund resources and managed portfolios applied on purchase and sale commitments with Bradesco, whose owners are consolidated subsidiaries, included in the consolidated financial statements;

(3)  The investment fund quotas were distributed according to the instruments composing their portfolios and preserving the category classification of the funds;

(4)  In compliance with the provisions of Article 8 of Bacen Circular Letter 3,068/01, Bradesco declares that it has both the financial capacity and the intention to hold to maturity the securities classified as ‘held-to-maturity.’ This financial capacity is evidenced in Note 32a, which presents the maturities of asset and liability operations. As at June 30, 2012, R$28,501,990 thousand was transferred from “Held to Maturity” to “Available-for-Sale” due to reclassification made by the Insurance Group after adoption of CPCs 38 and 40;

(5)  The number of days to maturity was based on the maturity of the securities, regardless of their accounting classification;

(6)  This column reflects book value subsequent to mark-to-market according to item (7), except for held-to-maturity securities, whose market value is higher than the restated cost in the amount of R$2,221,338 thousand (R$6,477,950 thousand on March 31, 2012 and R$3,457,591 thousand on June 30, 2011);

(7)  The market value of securities is determined based on the market price available on the reporting date. Should there be no market prices available, amounts are estimated based on the prices quoted by dealers, on pricing models, quotation models or price quotations for instruments with similar characteristics; in case of investment funds, the restated cost reflects the market value of the respective quotas; and

(8)  In the first half of 2012, other than temporary impairments were not realized for the securities classified as “available for sale.”

 

Bradesco      141                  


 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

 

e)   Derivative financial instruments

Bradesco carries out transactions involving derivative financial instruments, which are recorded in the statement of financial position or in memorandum accounts, to meet its own needs in managing its global exposure, as well as to meet its customer’s requests, in order to manage their exposures. These operations involve a series of derivatives, including interest rate swaps, currency swaps, futures and options. Bradesco’s risk management policy is based on the utilization of derivative financial instruments mainly in order to mitigating the risks of operations carried out by the Bank and its subsidiaries.

Securities classified in the trading and available-for-sale categories, as well as derivative financial instruments, are recognized in the consolidated statement of financial position at their estimated fair value. Fair value is generally based on market prices or quotations for assets or liabilities with similar characteristics. Should market prices not be available, fair values are based on dealer quotations, pricing models, discounted cash flows or similar techniques for which the determination of fair value may require judgment or significant estimates by the Management.

Market price quotations are used to determine the fair value of derivative financial instruments. The fair value of swaps is determined by using discounted cash flow modeling techniques that use yield curves, reflecting adequate risk factors. The information to build yield curves is mainly obtained from the Securities, Commodities and Futures Exchange (BM&FBOVESPA) and the domestic and international secondary market. These yield curves are used to determine the fair value of currency swaps, interest rate and other risk factors swaps. The fair value of forward and futures contracts is also determined based on market price quotations for derivatives traded at the stock exchange or using methodologies similar to those outlined for swaps. The fair values of loan derivative instruments are determined based on market price quotation or from specialized entities. The fair value of options is determined based on mathematical models, such as Black & Scholes, using yield curves, implied volatilities and the fair value of corresponding assets. Current market prices are used to calculate volatility.

Derivative financial instruments in Brazil mainly refer to swap and futures operations and are registered at the OTC Clearing House (CETIP) and BM&FBOVESPA.

Operations involving forward contracts of indexes and currencies are contracted by Management to hedge Bradesco’s overall exposures and to meet customer needs.

Derivative financial instruments abroad refer to swap, forward, options, credit and futures operations and are mainly carried out at the stock exchanges of Chicago and New York, as well as the over-the-counter markets.

142           Report on Economic and Financial Analysis – June 2012 


 

 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

I)    Amount of derivative financial instruments recorded in equity and memorandum accounts

 

 

R$ thousand

2012

2011

June 30

March 31

June 30

Overall amount

Net

amount

Overall amount

Net

amount

Overall amount

Net

amount

Futures contracts

           

Purchase commitments:

51,433,234

 

54,071,485

 

31,497,162

 

- Interbank market

40,918,242

-

39,672,495

-

24,939,155

-

- Foreign currency

10,504,659

-

14,395,228

-

6,558,007

-

- Other

10,333

-

3,762

-

-

-

Sale commitments

234,555,190

 

132,247,294

 

144,442,898

 

- Interbank market (1) 

199,271,376

158,353,134

107,452,629

67,780,134

127,332,061

102,392,906

- Foreign currency (2) 

34,158,916

23,654,257

23,697,830

9,302,602

15,859,337

9,301,330

- Other 

1,124,898

1,114,565

1,096,835

1,093,073

1,251,500

1,251,500

             

Option contracts

           

Purchase commitments:

52,988,139

 

38,210,564

 

20,296,581

 

- Interbank market

51,627,400

-

37,016,660

14,407,160

19,383,650

-

- Foreign currency

617,196

-

720,132

-

229,232

-

- Other 

743,543

-

473,772

-

683,699

-

Sale commitments:

67,411,635

 

24,772,525

 

22,606,874

 

- Interbank market

65,521,650

13,894,250

22,609,500

-

20,218,600

834,950

- Foreign currency

823,684

206,488

1,189,137

469,005

1,572,330

1,343,098

- Other 

1,066,301

322,758

973,888

500,116

815,944

132,245

             

Forward contracts

           

Purchase commitments:

24,897,454

 

26,149,894

 

4,728,829

 

- Foreign currency

23,924,878

9,216,756

26,033,837

9,753,316

4,661,005

-

- Other 

972,576

-

116,057

-

67,824

-

Sale commitments:

15,967,216

 

17,710,880

 

6,324,938

 

- Foreign currency

14,708,122

-

16,280,521

-

5,915,486

1,254,481

- Other 

1,259,094

286,518

1,430,359

1,314,302

409,452

341,628

             

Swap contracts

           

Assets (long position):

36,744,376

 

28,916,794

 

19,456,619

 

- Interbank market

7,380,073

-

6,394,832

-

2,886,823

-

- Fixed rate

2,035,035

-

2,182,916

-

623,232

-

- Foreign currency (3)

23,241,531

-

16,670,411

-

13,144,704

4,373,384

- Reference Interest Rate (TR)

15,000

-

15,000

-

15,034

-

- Special Clearance and Custody System Rate (Selic)

21,273

21,012

21,436

18,633

32,345

5,991

- General Price Index –Market (IGP-M)

2,102,500

1,300,776

2,030,873

1,348,450

1,723,951

1,448,753

- Other

1,948,964

968,518

1,601,326

703,267

1,030,530

587,263

Liabilities (short position):

37,042,035

 

29,258,076

 

18,233,208

 

- Interbank market

7,676,179

296,106

6,891,256

496,424

6,806,431

3,919,608

- Fixed rate

3,128,402

1,093,367

2,676,811

493,895

660,915

37,683

- Foreign currency (3)

23,343,946

102,415

16,887,979

217,568

8,771,320

-

- TR

1,111,077

1,096,077

1,218,745

1,203,745

1,249,723

1,234,689

- Selic

261

-

2,803

-

26,354

-

- IGP-M

801,724

-

682,423

-

275,198

-

- Other

980,446

-

898,059

-

443,267

-

 

Derivatives include operations maturing in D+1.     

 

(1)  Includes cash flow hedges to protect CDI-related funding, in the amount of R$43,208,629 thousand (R$50,521,744 thousand on March 31, 2012 and R$57,502,527 thousand on June 30, 2011) (Note 8g);

(2)  Includes specific hedges to protect investments abroad that totaled R$22,039,753 thousand (R$19,852,177 thousand on March 31, 2012 and R$16,617,177 thousand on June 30, 2011); and

(3)  Includes credit derivative operations (Note 8f).

 

For the purpose of obtaining  an increased liquidation guarantee in operations with financial institutions and customers, Bradesco set forth agreements for compensation and liquidation of obligations within the National Financial System, in accordance with CMN Resolution 3,263/05.

 

Bradesco      143                  


 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

 

II)   Breakdown of derivative financial instruments (assets and liabilities) stated at restated cost and market value

 

 

R$ thousand

2012

2011

June 30

March 31

June 30

Restated cost

Mark-to-market adjustment

Market

value

Restated cost

Mark-to-market adjustment

Market

value

Restated cost

Mark-to-market adjustment

Market

value

Adjustment receivables – swaps

522,409

174,587

696,996

488,839

87,427

576,266

1,532,971

83,973

1,616,944

Receivable forward purchases

1,393,852

-

1,393,852

316,476

-

316,476

62,982

-

62,982

Receivable forward sales

927,406

-

927,406

1,347,775

-

1,347,775

568,798

-

568,798

Premiums on exercisable options

62,690

70,997

133,687

19,419

5,449

24,868

29,054

(18,706)

10,348

Total assets

2,906,357

245,584

3,151,941

2,172,509

92,876

2,265,385

2,193,805

65,267

2,259,072

Adjustment payables – swaps

(458,288)

(536,367)

(994,655)

(568,300)

(349,249)

(917,549)

(413,402)

19,869

(393,533)

Payable forward purchases

(1,044,245)

-

(1,044,245)

(171,988)

-

(171,988)

(367,969)

-

(367,969)

Payable forward sales

(1,389,447)

-

(1,389,447)

(1,562,415)

-

(1,562,415)

(397,475)

-

(397,475)

Premiums on written options

(92,519)

(47,219)

(139,738)

(60,885)

10,058

(50,827)

(79,787)

17,432

(62,355)

Total liabilities

(2,984,499)

(583,586)

(3,568,085)

(2,363,588)

(339,191)

(2,702,779)

(1,258,633)

37,301

(1,221,332)

 

III)  Futures, option, forward and swap contracts – (Notional)

 

 

R$ thousand

2012

2011

1 to 90 days

91 to 180 days

181 to 360 days

More than

360 days

Total on

June 30

Total on

March 31

Total on

June 30

Futures contracts

70,458,929

5,152,022

79,430,212

130,947,261

285,988,424

186,318,779

175,940,060

Option contracts

16,386,441

510,009

103,294,015

209,309

120,399,774

62,983,089

42,903,455

Forward contracts

30,355,141

2,553,277

3,261,190

4,695,062

40,864,670

43,860,774

11,053,767

Swap contracts

12,264,083

12,678,480

3,410,103

7,694,714

36,047,380

28,340,528

17,839,675

Total on June 30, 2012

129,464,594

20,893,788

189,395,520

143,546,346

483,300,248

   

Total on March 31, 2012

124,721,996

43,190,624

78,875,600

74,714,950

 

321,503,170

 

Total on June 30, 2011

68,816,700

56,951,753

56,009,641

65,958,863

   

247,736,957

 

144           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

IV)  Types of guarantee margin for derivative financial instruments, mainly futures contracts

 

 

 R$ thousand

2012

2011

June 30

March 31

June 30

Government securities

     

National treasury notes

3,001,541

143,225

1,501,123

Financial treasury bills

34,700

34,038

31,315

National treasury bills

3,553,173

3,986,464

1,293,865

Total

6,589,414

4,163,727

2,826,303

 

V)  Revenues and expenses, net

 

 

R$ thousand

 

2012

2011

 

2nd Quarter

1st Quarter

1st Half

1st Half

Swap contracts

(444,133)

(100,135)

(544,268)

493,853

Forward contracts

218,510

(141,389)

77,121

(280,480)

Option contracts

34,797

26,743

61,540

(350)

Futures contracts

(1,428,884)

(298,591)

(1,727,475)

945,547

Foreign exchange variation of investments abroad

380,459

(97,953)

282,506

(986,533)

Total

(1,239,251)

(611,325)

(1,850,576)

172,037

 

VI)  Overall amounts of derivative financial instruments, broken down by trading place and counter parties

 

 

 R$ thousand

2012

2011

June 30

March 31

June 30

CETIP (over-the-counter)

161,548,368

31,858,785

20,335,016

BM&FBOVESPA (stock exchange)

280,309,953

246,035,902

214,278,318

Abroad (over-the-counter) (1)

35,763,455

42,410,154

10,208,708

Abroad (stock exchange) (1)

5,678,472

1,198,329

2,914,915

Total

483,300,248

321,503,170

247,736,957

 

(1)  Comprise operations carried out on the Chicago and New York Stock Exchanges and over-the-counter markets.

 

On June 30, 2012, counterparties are distributed among corporate entities with 91%, financial institutions with 8% and individuals/others with 1%.

Bradesco      145                  


 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

 

f)    Credit Default Swaps (CDS)

In general, these represent bilateral agreements in which one of the parties purchases protection against the credit risk of a certain financial instrument (the risk is transferred). The selling counterparty receives remuneration that is usually paid in a linear manner during the term of the agreement.

In the case of a default, the purchasing counterparty will receive a payment to offset the loss incurred on the financial instrument. In this case, the selling counterparty usually receives the underlying asset of the agreement in exchange for the payment.

 

R$ thousand

Credit risk amount

Effect on the calculation of the

required shareholders’ equity

2012

2011

2012

2011

June 30

March 31

June 30

June 30

March 31

June 30

Sold protection

           

Credit swaps whose underlying assets are

           

Securities – Brazilian public debt

(323,408)

(528,409)

(452,719)

-

-

-

Derivatives with companies

(4,043)

(3,644)

(3,122)

(222)

(200)

(172)

Purchased protection  

           

Credit swaps whose underlying assets are

           

 Securities – Brazilian public debt

656,922

628,625

476,136

-

-

-

● Derivatives with companies

26,277

23,687

4,683

2,890

2,606

515

Total

355,748

120,259

24,978

2,668

2,406

343

Deposited margin

5,053

4,555

6,357

     

 

Bradesco carries out operations involving credit derivatives in order to better manage its risk exposure and assets. Contracts related to the credit derivatives operations described above have several maturities up to 2013. The mark-to-market of protection rates that remunerate the counterparty selling protection amounts to R$505 thousand (R$(993) thousand on March 31, 2012 and R$654 thousand on June 30, 2011). There was no credit event related to triggering events as defined in the contracts in the period.

146           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

g)   Cash flow hedge

Bradesco uses cash flow hedges to protect its cash flows from payment of interest rates on funds indexed to Bank Deposit Certificates (CDB), related to variable interest rate risk of Interbank Deposit Rate (DI Cetip), thus registering fixed cash flows.

Bradesco trades DI Future contracts at BM&FBOVESPA since 2009, using them as cash flow hedges for funding linked to DI. The following table presents the DI Future position, where:

 

R$ thousand

 

2012

2011

 

June 30

March 31

June 30

DI Future with maturity between 2012 and 2017

43,208,629

50,521,744

57,502,527

Funding indexed to CDI

41,691,552

49,100,823

57,473,929

Mark-to-market adjustment recorded in shareholders’ equity (1)  

(948,962)

(998,291)

418,395

Ineffective market value recorded in the income statement

(56)

(453)

17

 

(1)  The adjustment in shareholders’ equity is R$(569,377) thousand, net of tax effects (R$(598,975) thousand on March 31, 2012 and R$251,037 thousand on June 30, 2011).

 

The effectiveness of the hedge portfolio was assessed in conformity with Bacen Circular Letter 3,082/02.        

h)   Income from securities, insurance, pension plans and capitalization bonds financial activities and derivative financial instruments

 

R$ thousand

2012

2011

 

2nd Quarter

1st Quarter

1st Half

1st Half

Fixed income securities

6,016,083

5,138,381

11,154,464

6,239,210

Interbank investments (Note 7b)

2,175,753

2,376,279

4,552,032

4,880,670

Equity securities

683

15,016

15,699

8,851

Subtotal

8,192,519

7,529,676

15,722,195

11,128,731

Financial result of insurance, pension plans and capitalization bonds

2,202,039

3,151,543

5,353,582

4,960,069

Income from derivative financial instruments (Note 8e V)

(1,239,251)

(611,325)

(1,850,576)

172,037

Total

9,155,307

10,069,894

19,225,201

16,260,837

 

 

Bradesco      147                  


 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

9)   INTERBANK ACCOUNTS – COMPULSORY DEPOSITS

a)   Compulsory reserve

 

R$ thousand

Remuneration

2012

2011

June 30

March 31

June 30

Reserve requirements – demand deposits

not remunerated

8,524,372

8,717,465

7,981,845

Reserve requirements – savings deposits

savings index

12,348,150

11,959,479

10,907,864

Time reserve requirements (1)

Selic rate

15,059,103

14,918,473

19,538,124

Collection of funds from rural loan (2)

not remunerated

-

-

39,722

Additional reserve requirements

Selic rate

24,437,733

23,783,534

26,694,883

·     Savings deposits

 

6,173,067

5,978,759

5,453,932

·     Demand deposits

 

4,092,235

3,899,553

3,912,803

·     Time deposits (1)

 

14,172,431

13,905,222

17,328,148

Restricted deposits – National Housing System (SFH)

TR + interest rate

547,312

540,115

517,365

Funds from rural loan

not remunerated

578

578

578

Total

 

60,917,248

59,919,644

65,680,381

 

(1)  For more information on new rules on compulsory time deposit funds, see Note 35c; and

(2)  In August 2011, funds from rural loan, collected to Bacen, were refunded, pursuant to Circular Letter 3,460/09.

 

b)   Revenue from compulsory deposits

 

R$ thousand

 

2012

2011

 

2nd Quarter

1st Quarter

1st Half

1st Half

Compulsory deposits - Bacen (reserves requirement)

1,015,338

1,247,263

2,262,601

2,857,252

Restricted deposits - SFH  

6,649

7,258

13,907

14,395

Total

1,021,987

1,254,521

2,276,508

2,871,647

 

 

148           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

10)    LOAN OPERATIONS

Information related to loan operations, including advances on foreign exchange contracts, leasing operations and other receivables with credit characteristics, can be found below are as follows:

a)   By type and maturity

 

R$ thousand

Performing loans

1 to 30 days

31 to 60 days

61 to 90 days

91 to 180 days

181 to 360 days

More than 360 days

2012

2011

Total on

June 30

(A)

 

%

(6)

Total on

March 31

(A)

 

%

(6)

Total on

June 30

(A)

 

%

(6)

Discounted trade receivables and loans (1)

17,438,282

13,898,343

8,784,187

15,098,959

18,576,101

47,494,693

121,290,565

38.7

116,730,904

38.5

109,921,931

39.1

Financing

3,887,270

4,075,410

3,256,876

8,347,354

15,482,327

56,062,746

91,111,983

29.0

87,860,803

28.9

77,838,160

27.8

Agricultural and agribusiness financing

996,924

1,037,773

953,538

2,767,294

3,021,865

6,525,997

15,303,391

4.9

15,326,288

5.0

14,422,611

5.1

Subtotal

22,322,476

19,011,526

12,994,601

26,213,607

37,080,293

110,083,436

227,705,939

72.6

219,917,995

72.4

202,182,702

72.0

Leasing operations

519,729

415,038

403,242

1,148,324

1,945,549

3,862,360

8,294,242

2.6

9,065,214

3.0

11,700,196

4.2

Advances on foreign exchange contracts (2) 

972,847

978,328

1,330,308

2,347,310

1,438,441

3,063

7,070,297

2.2

6,662,093

2.2

6,768,910

2.4

Subtotal

23,815,052

20,404,892

14,728,151

29,709,241

40,464,283

113,948,859

243,070,478

77.4

235,645,302

77.6

220,651,808

78.6

Other receivables (3)

4,826,244

3,080,610

1,390,832

2,443,653

1,533,837

505,678

13,780,854

4.4

12,813,396

4.2

12,067,268

4.3

Total loan operations

28,641,296

23,485,502

16,118,983

32,152,894

41,998,120

114,454,537

256,851,332

81.8

248,458,698

81.8

232,719,076

82.9

Sureties and guarantees (4)

1,691,250

690,317

1,410,271

3,059,392

4,410,366

41,614,554

52,876,150

16.8

50,932,177

16.7

43,443,374

15.5

Loan assignment (5)  

27,482

25,944

24,558

66,516

103,481

92,450

340,431

0.1

421,561

0.1

442,156

0.2

Loan assignment – real estate receivables certificate

17,094

17,093

17,092

49,191

73,413

246,821

420,704

0.1

477,906

0.2

551,965

0.2

Co-obligation in rural loan assignment (4)

-

-

-

-

-

130,734

130,734

-

130,616

-

140,963

0.1

Loans available for import (4)

70,368

114,312

49,071

265,642

665,109

525,258

1,689,760

0.5

1,486,594

0.5

1,588,510

0.6

Confirmed export credits (4)

18,821

10,859

5,576

29,587

10,212

14,373

89,428

-

69,182

-

41,321

-

Acquisition of credit card receivables

588,077

262,270

186,822

486,108

550,429

133,087

2,206,793

0.7

2,161,280

0.7

1,286,227

0.5

Overall total on June 30, 2012

31,054,388

24,606,297

17,812,373

36,109,330

47,811,130

157,211,814

314,605,332

100.0

 

 

 

 

Overall total on March 31, 2012

29,394,686

23,803,712

17,990,937

34,354,418

44,056,313

154,537,948

 

 

304,138,014

100.0

 

 

Overall total on June 30, 2011

30,241,497

20,063,656

16,194,233

33,024,232

41,241,955

139,448,019

 

 

 

 

280,213,592

100.0

 

 

 

Bradesco      149                  


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

 

 

 

R$ thousand

Non-performing loans

Installments past due

1 to 30 days

31 to 60 days

61 to 90 days

91 to 180

days

181 to 540

days

2012

2011

Total on

June 30

(B)

 

%

(6)

Total on

March 31

(B)

 

%

(6)

Total on

June 30

(B)

 

%

(6)

Discounted trade receivables and loans (1)

1,040,426

988,355

904,857

1,867,235

2,409,823

7,210,696

84.0

7,056,338

84.3

6,219,141

82.7

Financing

238,815

188,480

112,439

210,211

205,188

955,133

11.1

884,025

10.6

683,263

9.1

Agricultural and agribusiness financing

21,956

30,333

8,174

18,670

19,369

98,502

1.1

87,714

1.0

86,883

1.2

Subtotal

1,301,197

1,207,168

1,025,470

2,096,116

2,634,380

8,264,331

96.2

8,028,077

95.9

6,989,287

93.0

Leasing operations

68,853

53,003

32,470

58,008

46,192

258,526

3.0

278,699

3.3

391,866

5.2

Advances on foreign exchange contracts (2)  

3,964

2,632

845

-

-

7,441

0.1

9,209

0.1

19,170

0.3

Subtotal

1,374,014

1,262,803

1,058,785

2,154,124

2,680,572

8,530,298

99.3

8,315,985

99.3

7,400,323

98.5

Other receivables (3)  

2,140

2,867

2,775

3,832

52,730

64,344

0.7

61,300

0.7

113,611

1.5

Overall total on June 30, 2012

1,376,154

1,265,670

1,061,560

2,157,956

2,733,302

8,594,642

100.0

 

 

 

 

Overall total on March 31, 2012

1,316,989

1,200,657

1,090,000

2,007,449

2,762,190

 

 

8,377,285

100.0

 

 

Overall total on June 30, 2011

1,239,759

1,043,036

956,317

1,866,095

2,408,727

 

 

 

 

7,513,934

100.0

 

 

150           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

 

R$ thousand

Non-performing loans

Outstanding Installments

1 to 30 days

31 to 60 days

61 to 90 days

91 to 180 days

181 to 360 days

More than 360 days

2012

2011

Total on

June 30

(C)

 

%

(6)

Total on

March 31

(C)

 

%

(6)

Total on

June 30

(C)

 

%

(6)

Discounted trade receivables and loans (1)

649,397

530,977

431,409

1,021,000

1,459,390

3,280,061

7,372,234

53.8

6,800,179

52.6

5,000,939

47.1

Financing

220,091

205,793

201,339

575,284

986,447

2,899,873

5,088,827

37.1

4,746,396

36.8

3,656,389

34.5

Agricultural and agribusiness financing

5,462

4,788

4,829

5,557

31,158

170,649

222,443

1.6

194,531

1.5

313,281

3.0

Subtotal

874,950

741,558

637,577

1,601,841

2,476,995

6,350,583

12,683,504

92.5

11,741,106

90.9

8,970,609

84.6

Leasing operations

62,280

55,134

53,783

156,330

265,518

442,445

1,035,490

7.5

1,170,149

9.1

1,627,516

15.4

Subtotal

937,230

796,692

691,360

1,758,171

2,742,513

6,793,028

13,718,994

100.0

12,911,255

100.0

10,598,125

100.0

Other receivables (3)  

96

92

91

229

327

565

1,400

-

1,285

-

3,281

-

Overall total on June 30, 2012

937,326

796,784

691,451

1,758,400

2,742,840

6,793,593

13,720,394

100.0

 

 

 

 

Overall total on March 31, 2012

817,922

788,472

648,625

1,655,059

2,619,249

6,383,213

 

 

12,912,540

100.0

 

 

Overall total on June 30, 2011

700,557

638,899

564,841

1,395,284

2,151,791

5,150,034

 

 

 

 

10,601,406

100.0

 

Bradesco      151                  

 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

 

 

R$ thousand

Overall total

 

2012

2011

 

Total on June 30

(A+B+C)

%

(6)

Total on March 31 (A+B+C)

%

(6)

Total on June 30

(A+B+C)

%

(6)

Discounted trade receivables and loans (1)

135,873,495

40.4

130,587,421

40.1

121,142,011

40.7

Financing

97,155,943

28.9

93,491,224

28.7

82,177,812

27.5

Agricultural and agribusiness financing

15,624,336

4.6

15,608,533

4.8

14,822,775

5.0

Subtotal

248,653,774

73.9

239,687,178

73.6

218,142,598

73.2

Leasing operations

9,588,258

2.8

10,514,062

3.2

13,719,578

4.6

Advances on foreign exchange contracts (2) - Note 11a

7,077,738

2.1

6,671,302

2.1

6,788,080

2.3

Subtotal

265,319,770

78.8

256,872,542

78.9

238,650,256

80.1

Other receivables (3)  

13,846,598

4.1

12,875,981

4.0

12,184,160

4.1

Total loan operations  

279,166,368

82.9

269,748,523

82.9

250,834,416

84.2

Sureties and guarantees (4)

52,876,150

15.7

50,932,177

15.7

43,443,374

14.6

Loan assignment (5)  

340,431

0.1

421,561

0.1

442,156

0.1

Loan assignment – real estate receivables certificate

420,704

0.1

477,906

0.1

551,965

0.2

Co-obligation in rural loan assignment (4)

130,734

-

130,616

-

140,963

-

Loans available for imports (4) 

1,689,760

0.5

1,486,594

0.5

1,588,510

0.5

Confirmed exports loans (4)

89,428

-

69,182

-

41,321

-

Acquisition of credit card receivables

2,206,793

0.7

2,161,280

0.7

1,286,227

0.4

Overall total on June 30, 2012

336,920,368

100.0

 

 

 

 

Overall total on March 31, 2012

 

 

325,427,839

100.0

 

 

Overall total on June 30, 2011

 

 

 

 

298,328,932

100.0

 

(1)  Including loans of credit card operations and operations for advances of credit card receivables in the amount of R$18,141,175 thousand (R$17,558,714 thousand on March 31, 2012 and R$16,713,840 thousand on June 30, 2011);

(2)  Advances on foreign exchange contracts are classified as a deduction from “Other Liabilities”;

(3)  Item “Other Receivables” comprises receivables on sureties and guarantees honored, receivables on sale of assets, trade and credit receivables, income from foreign exchange contracts and export contracts receivables and credit card receivables (cash and installment purchases at merchants) in the amount of R$12,582,104 thousand (R$12,098,763 thousand on March 31, 2012 and R$11,210,660 thousand on June 30, 2011);

(4)  Recorded in memorandum accounts;

(5)  Restated amount of loan assignment up to June 30, 2012, March 31, 2012 and June 30, 2011, respectively, net of installments received; and

(6)  Ratio between each type and the total loan portfolio, including sureties and guarantee, loan assignment and acquisition of receivables.

 

152           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

b)   By type and risk level

 

R$ thousand

Risk levels

AA

A

B

C

D

E

F

G

H

2012

2011

Total on

June 30

%

(1)

Total on

March 31

%

(1)

Total on

June 30

%

(1)

Discounted trade receivables and loans

28,866,666

55,794,661

8,883,335

25,087,749

4,095,355

2,516,998

1,509,816

1,378,589

7,740,326

135,873,495

48.7

130,587,421

48.3

121,142,011

48.3

Financings

18,053,098

39,277,390

22,667,103

13,086,903

1,303,164

492,351

411,419

320,522

1,543,993

97,155,943

34.8

93,491,224

34.7

82,177,812

32.8

Agricultural and agribusiness financings

2,081,792

3,445,637

4,303,879

5,117,592

336,046

84,717

174,312

28,477

51,884

15,624,336

5.6

15,608,533

5.8

14,822,775

5.9

Subtotal

49,001,556

98,517,688

35,854,317

43,292,244

5,734,565

3,094,066

2,095,547

1,727,588

9,336,203

248,653,774

89.1

239,687,178

88.8

218,142,598

87.0

Leasing operations

86,332

2,303,277

1,588,823

4,345,602

439,581

139,656

108,888

87,430

488,669

9,588,258

3.4

10,514,062

3.9

13,719,578

5.4

Advances on foreign exchange contracts (2)

3,786,193

1,317,026

1,239,407

654,352

57,695

4,232

2,283

1,580

14,970

7,077,738

2.5

6,671,302

2.5

6,788,080

2.7

Subtotal

52,874,081

102,137,991

38,682,547

48,292,198

6,231,841

3,237,954

2,206,718

1,816,598

9,839,842

265,319,770

95.0

256,872,542

95.2

238,650,256

95.1

Other receivables

238,282

10,103,503

429,816

2,532,135

124,479

35,361

28,824

21,419

332,779

13,846,598

5.0

12,875,981

4.8

12,184,160

4.9

Overall total on June 30, 2012

53,112,363

112,241,494

39,112,363

50,824,333

6,356,320

3,273,315

2,235,542

1,838,017

10,172,621

279,166,368

100.0

 

 

 

 

%

19.1

40.2

14.0

18.2

2.3

1.2

0.8

0.7

3.5

100.0

 

 

 

 

 

Overall total on March 31, 2012

49,781,909

109,389,949

39,099,419

48,482,781

6,806,510

2,304,914

2,041,722

1,736,052

10,105,267

 

 

269,748,523

100.0

 

 

%

18,5

40,6

14,5

18,0

2,5

0,9

0,8

0,6

3,6

 

 

100,0

 

 

 

Overall total on June 30, 2011

45,497,161

104,800,675

23,871,069

57,317,338

5,094,994

2,063,477

1,983,743

1,491,055

8,714,904

 

 

 

 

250,834,416

100.0

%

18.1

41.8

9.5

22.9

2.0

0.8

0.8

0.6

3.5

 

 

 

 

100,0

 

 

(1)  Ratio between each type and the total loan portfolio, excluding sureties and guarantee, loan assignment, acquisition of receivables and co-obligation in rural loan assignment; and

(2)  See Note 11a.

 

Bradesco      153                  

 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

 

c)   Maturity ranges and risk level

 

R$ thousand

Risk levels

Non-performing loan operations

 

AA

A

B

C

D

E

F

G

H

2012

2011

 

Total on June 30

%

(1)

Total on

March 31

%

(1)

Total on

June 30

%

(1)

Outstanding installments

-

-

1,841,133

2,995,258

2,083,718

1,414,862

983,062

837,881

3,564,480

13,720,394

100.0

12,912,540

100.0

10,601,406

100.0

1 to 30

-

-

144,710

258,490

109,695

69,000

51,722

58,485

245,224

937,326

6.8

817,922

6.3

700,557

6.6

31 to 60

-

-

133,735

201,910

104,012

67,227

50,710

41,192

197,998

796,784

5.8

788,472

6.1

638,899

6.0

61 to 90

-

-

111,554

165,604

92,766

61,381

45,389

37,220

177,537

691,451

5.0

648,625

5.0

564,841

5.3

91 to 180

-

-

236,718

390,230

246,819

167,867

124,193

103,556

489,017

1,758,400

12.8

1,655,059

12.8

1,395,284

13.2

181 to 360

-

-

369,874

595,668

391,437

273,807

191,887

163,591

756,576

2,742,840

20.0

2,619,249

20.3

2,151,791

20.3

More than 360

-

-

844,542

1,383,356

1,138,989

775,580

519,161

433,837

1,698,128

6,793,593

49.6

6,383,213

49.5

5,150,034

48.6

Past due installments (2)

-

-

428,031

945,212

855,693

703,602

719,210

687,387

4,255,507

8,594,642

100.0

8,377,285

100.0

7,513,934

100.0

1 to 14

-

-

60,641

131,072

65,983

38,613

24,420

20,390

96,797

437,916

5.1

322,188

3.8

325,138

4.3

15 to 30

-

-

339,676

256,386

115,711

46,600

32,906

23,721

123,238

938,238

10.9

994,801

11.9

914,621

12.2

31 to 60

-

-

27,514

532,251

242,629

120,445

76,199

49,129

217,503

1,265,670

14.7

1,200,657

14.3

1,043,036

13.9

61 to 90

-

-

200

18,843

396,529

159,280

104,747

66,916

315,045

1,061,560

12.4

1,090,000

13.0

956,317

12.7

91 to 180

-

-

-

6,660

34,841

326,843

457,653

480,559

851,400

2,157,956

25.1

2,007,449

24.0

1,866,095

24.8

181 to 360

-

-

-

-

-

11,821

23,285

46,672

2,555,263

2,637,041

30.7

2,662,898

31.8

2,231,665

29.7

More than 360

-

-

-

-

-

-

-

-

96,261

96,261

1.1

99,292

1.2

177,062

2.4

Subtotal

-

-

2,269,164

3,940,470

2,939,411

2,118,464

1,702,272

1,525,268

7,819,987

22,315,036

 

21,289,825

 

18,115,340

 

Specific provision

-

-

22,691

118,214

293,941

635,540

851,136

1,067,687

7,819,987

10,809,196

 

10,575,790

 

8,668,946

 

                               

 

(1)  Ratio between maturities and type of installments; and

(2)  Operations maturing after 36 months have their past-due periods multiplied by two, as allowed by CMN Resolution 2,682/99.

 

154           Report on Economic and Financial Analysis – June 2012 


 

 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

 

R$ thousand

Risk levels

Performing loan operations

AA

A

B

C

D

E

F

G

H

2012

2011

Total on

June 30

%

(1)

Total on

March 31

%

(1)

Total on

June 30

%

(1)

Outstanding installments

53,112,363

112,241,494

36,843,199

46,883,863

3,416,909

1,154,851

533,270

312,749

2,352,634

256,851,332

100.0

248,458,698

100.0

232,719,076

100.0

1 to 30

4,607,329

15,369,272

2,365,022

5,452,727

326,634

87,654

54,390

39,372

338,896

28,641,296

11.2

27,024,715

10.8

27,971,802

12.0

31 to 60

4,535,578

11,722,868

1,793,983

4,757,101

269,005

57,488

36,897

29,102

283,480

23,485,502

9.1

22,745,463

9.2

19,119,138

8.2

61 to 90

2,992,754

7,538,528

1,669,963

3,519,139

161,807

64,022

21,822

16,766

134,182

16,118,983

6.3

16,150,987

6.5

14,950,809

6.4

91 to 180

6,293,901

14,160,515

4,021,624

6,832,880

364,410

114,727

49,724

38,497

276,616

32,152,894

12.5

30,544,840

12.3

30,009,656

12.9

181 to 360

9,560,389

18,517,661

5,360,174

7,342,376

505,107

168,399

62,901

50,071

430,391

41,997,469

16.4

39,268,822

15.8

36,101,737

15.5

More than 360

25,122,412

44,932,650

21,632,433

18,979,640

1,789,946

662,561

307,536

138,941

889,069

114,455,188

44.5

112,723,871

45.4

104,565,934

45.0

Generic provision

-

561,209

368,432

1,406,516

341,692

346,455

266,635

218,925

2,352,634

5,862,498

 

5,530,127

 

5,692,340

 

Overall total on June 30, 2012 (2)

53,112,363

112,241,494

39,112,363

50,824,333

6,356,320

3,273,315

2,235,542

1,838,017

10,172,621

279,166,368

 

 

 

 

 

Existing provision

-

563,235

396,919

2,900,057

1,737,991

1,601,637

1,512,240

1,797,325

10,172,621

20,682,025

 

 

 

 

 

Minimum required provision

-

561,209

391,123

1,524,730

635,633

981,995

1,117,771

1,286,612

10,172,621

16,671,694

 

 

 

 

 

Excess provision

-

2,026

5,796

1,375,327

1,102,358

619,642

394,469

510,713

-

4,010,331

 

 

 

 

 

Overall total on March 31, 2012 (2)

49,781,909

109,389,949

39,099,419

48,482,781

6,806,510

2,304,914

2,041,722

1,736,052

10,105,267

 

 

269,748,523

 

 

 

Existing provision

-

549,220

396,237

2,995,916

1,870,726

1,121,954

1,373,601

1,704,518

10,105,267

 

 

20,117,439

 

 

 

Minimum required provision

-

546,950

390,994

1,454,483

680,651

691,475

1,020,861

1,215,236

10,105,267

 

 

16,105,917

 

 

 

Excess provision

-

2,270

5,243

1,541,433

1,190,075

430,479

352,740

489,282

-

 

 

4,011,522

 

 

 

Overall total on June 30, 2011 (2)

45,497,161

104,800,675

23,871,069

57,317,338

5,094,994

2,063,477

1,983,743

1,491,055

8,714,904

 

 

 

 

250,834,416

 

Existing provision

-

525,550

243,668

2,707,230

1,379,030

996,566

1,335,842

1,461,835

8,714,904

 

 

 

 

17,364,625

 

Minimum required provision

-

524,002

238,711

1,719,518

509,499

619,043

991,871

1,043,738

8,714,904

 

 

 

 

14,361,286

 

Excess provision

-

1,548

4,957

987,712

869,531

377,523

343,971

418,097

-

 

 

 

 

3,003,339

 

 

(1) Ratio between maturities and types; and
(2) The overall total includes performing loan operations in the amount of R$256,851,332 thousand (R$248,458,698 thousand on March 31, 2012 and R$232,719,076 thousand on June 30, 2011) and non-performing loan operations of R$22,315,036 thousand (R$21,289,825 thousand on March 31, 2012 and R$18,115,340 thousand on June 30, 2011).

 

 

Bradesco      155                  


 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

 

d)   Concentration of loan operations

 

R$ thousand

2012

2011

June 30

% (1)

March 31

% (1)

June 30

% (1)

Largest borrower

2,695,001

1.0

2,459,030

0.9

2,242,730

0.9

10 largest borrowers

15,034,781

5.4

13,390,420

5.0

14,636,948

5.8

20 largest borrowers

23,849,797

8.5

22,003,023

8.2

22,979,451

9.2

50 largest borrowers

37,099,425

13.3

35,259,087

13.1

36,274,219

14.5

100 largest borrowers

48,492,619

17.4

46,021,948

17.1

45,964,280

18.3

(1)    In relation to total of Bacen portfolio.

 

e)   By economic activity sector

 

R$ thousand

2012

2011

June 30

%

March 31

%

June 30

%

Public sector

484,315

0.2

757,485

0.3

1,082,773

0.4

Federal Government

264,059

0.1

473,514

0.2

748,742

0.3

Petrochemical

262,680

0.1

470,715

0.2

739,614

0.3

Financial intermediaries

1,379

-

2,799

-

9,128

-

State Government

220,256

0.1

283,971

0.1

334,031

0.1

Production and distribution of electricity

220,256

0.1

283,971

0.1

334,031

0.1

Private sector

278,682,053

99.8

268,991,038

99.7

249,751,643

99.6

Manufacturing

53,708,416

19.2

51,039,199

18.9

49,380,260

19.7

Food products and beverages

13,031,279

4.6

12,875,597

4.8

12,532,737

5.0

Steel, metallurgy and mechanics

8,437,376

3.0

8,074,260

3.0

8,179,044

3.3

Pulp and paper

4,182,487

1.5

3,962,803

1.5

3,295,455

1.3

Chemical

3,867,776

1.4

3,363,267

1.2

4,027,414

1.6

Oil refining and production of alcohol

3,614,232

1.3

3,227,648

1.2

2,894,091

1.2

Textiles and apparel

3,109,838

1.1

3,130,527

1.2

3,051,636

1.2

Light and heavy vehicles

2,722,629

1.0

2,750,041

1.0

2,435,224

1.0

Rubber and plastic articles

2,604,477

0.9

2,481,607

0.9

2,427,940

1.0

Electric and electronic products

2,156,191

0.8

2,129,878

0.8

2,072,428

0.8

Furniture and wood products

1,962,424

0.7

1,962,029

0.7

1,726,563

0.7

Extraction of metallic and non-metallic ores

1,910,812

0.7

1,716,717

0.6

1,960,527

0.8

Non-metallic materials

1,755,485

0.6

1,699,927

0.6

1,448,775

0.6

Automotive parts and accessories

1,191,660

0.4

1,118,923

0.4

972,488

0.4

Leather articles

775,091

0.3

728,941

0.3

630,635

0.2

Publishing, printing and reproduction

721,043

0.3

720,375

0.3

614,404

0.2

Other industries

1,665,616

0.6

1,096,659

0.4

1,110,899

0.4

Commerce

43,517,495

15.6

42,535,683

15.8

39,648,959

15.8

Merchandise in specialty stores

11,973,098

4.3

11,691,879

4.3

10,410,376

4.2

Food products, beverages and tobacco

5,143,131

1.8

4,861,639

1.8

4,579,454

1.8

Non-specialized retailer

4,272,247

1.5

4,023,795

1.5

3,818,923

1.5

Automobile

3,124,580

1.1

3,577,564

1.3

3,296,244

1.3

Clothing and footwear

3,347,543

1.2

3,232,515

1.2

3,496,046

1.4

Motor vehicle repairs, parts and accessories

3,107,987

1.1

3,035,501

1.1

2,724,484

1.1

Grooming and household articles

2,496,040

0.9

2,403,840

0.9

2,592,479

1.0

Waste and scrap

2,094,463

0.8

2,027,118

0.8

1,753,392

0.7

Fuel

1,840,109

0.7

1,863,808

0.7

1,756,401

0.7

Trade intermediary

1,587,697

0.6

1,619,103

0.6

1,550,546

0.6

Wholesale of goods in general

1,556,220

0.6

1,418,423

0.5

1,334,514

0.5

Agricultural products

1,472,555

0.5

1,367,345

0.5

1,089,642

0.5

Other commerce

1,501,825

0.5

1,413,153

0.6

1,246,458

0.5

Financial intermediaries

1,364,037

0.5

729,003

0.3

821,461

0.3

Services

65,475,800

23.5

63,031,680

23.3

54,858,275

21.9

Civil construction

16,522,200

5.8

15,519,003

5.8

13,383,208

5.3

Transportation and storage

15,408,340

5.5

15,225,315

5.6

14,392,237

5.7

Real estate activities, rentals and corporate services

11,115,340

4.0

10,845,090

4.0

9,806,687

3.9

Production and distribution of electric power, gas and water

5,016,796

1.8

4,998,440

1.9

4,768,529

1.9

Holding companies, legal, accounting and business advisory services

3,028,824

1.1

2,978,407

1.1

1,925,993

0.8

Hotels and catering

2,460,979

0.9

2,384,461

0.9

2,037,894

0.8

Social services, education, health, defense and social security

2,120,646

0.8

2,168,343

0.8

1,934,529

0.8

Clubs, leisure, cultural and sport activities

2,196,741

0.8

1,848,067

0.7

1,496,658

0.6

Telecommunications

459,474

0.2

513,688

0.2

448,868

0.2

Other services

7,146,460

2.6

6,550,866

2.3

4,663,672

1.9

Agriculture, cattle raising, fishing, forestry and timber industry

3,664,469

1.3

3,334,169

1.2

3,580,621

1.4

Individuals

110,951,836

39.7

108,321,304

40.2

101,462,067

40.5

Total

279,166,368

100.0

269,748,523

100.0

250,834,416

100.0

 

156           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

f)    Breakdown of loan operations and allowance for loan losses

 

Risk level

R$ thousand

Portfolio balance

Non-performing loans

Performing loans

Total

%

(1)

2012

2011

Past due

Outstanding

Total – non-performing loans

%
June 30
YTD (2)

%
March 31
YTD (2)

%
June 30
YTD (2)

AA

-

-

-

53,112,363

53,112,363

19.1

19.1

18.5

18.1

A

-

-

-

112,241,494

112,241,494

40.2

59.3

59.1

59.9

B

428,031

1,841,133

2,269,164

36,843,199

39,112,363

14.0

73.3

73.6

69.4

C

945,212

2,995,258

3,940,470

46,883,863

50,824,333

18.2

91.5

91.6

92.3

Subtotal

1,373,243

4,836,391

6,209,634

249,080,919

255,290,553

91.5

 

 

 

D

855,693

2,083,718

2,939,411

3,416,909

6,356,320

2.3

93.8

94.1

94.3

E

703,602

1,414,862

2,118,464

1,154,851

3,273,315

1.2

95.0

95.0

95.1

F

719,210

983,062

1,702,272

533,270

2,235,542

0.8

95.8

95.8

95.9

G

687,387

837,881

1,525,268

312,749

1,838,017

0.7

96.5

96.4

96.5

H

4,255,507

3,564,480

7,819,987

2,352,634

10,172,621

3.5

100.0

100.0

100.0

Subtotal

7,221,399

8,884,003

16,105,402

7,770,413

23,875,815

8.5

 

 

 

Overall total on June 30, 2012

8,594,642

13,720,394

22,315,036

256,851,332

279,166,368

100.0

 

 

 

%

3.1

4.9

8.0

92.0

100.0

 

 

 

 

Overall total on March 31, 2012

8,377,285

12,912,540

21,289,825

248,458,698

269,748,523

 

 

 

 

%

3.1

4.8

7.9

92.1

100.0

 

 

 

 

Overall total on June 30, 2011

7,513,934

10,601,406

18,115,340

232,719,076

250,834,416

 

 

 

 

%

3.0

4.2

7.2

92.8

100.0

 

 

 

 

 

(1)    Ratio between risk level and total portfolio; and

(2)    Accumulated ratio between risk level and total portfolio.

 

Bradesco      157                  


 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

 

 

Risk level  

 

R$ thousand

Allowance

 

Minimum required

Additional

Existing

2012

2011

Minimum required

provision

Specific

Generic

Total

%
June 30
YTD (1)

%
March 31
YTD (1)

%
June 30
YTD (1)

Past due

Outstanding

Total specific

AA

-

-

-

-

-

-

-

-

-

-

-

A

0.5

-

-

-

561,209

561,209

2,026

563,235

0.5

0.5

0.5

B

1.0

4,280

18,411

22,691

368,432

391,123

5,796

396,919

1.0

1.0

1.0

C

3.0

28,356

89,858

118,214

1,406,516

1,524,730

1,375,327

2,900,057

5.7

6.2

4.7

Subtotal

 

32,636

108,269

140,905

2,336,157

2,477,062

1,383,149

3,860,211

1.5

1.6

1.5

D

10.0

85,569

208,372

293,941

341,692

635,633

1,102,358

1,737,991

27.3

27.5

27.1

E

30.0

211,081

424,459

635,540

346,455

981,995

619,642

1,601,637

48.9

48.7

48.3

F

50.0

359,605

491,531

851,136

266,635

1,117,771

394,469

1,512,240

67.6

67.3

67.3

G

70.0

481,171

586,516

1,067,687

218,925

1,286,612

510,713

1,797,325

97.8

98.2

98.0

H

100.0

4,255,507

3,564,480

7,819,987

2,352,634

10,172,621

-

10,172,621

100.0

100.0

100.0

Subtotal

 

5,392,933

5,275,358

10,668,291

3,526,341

14,194,632

2,627,182

16,821,814

70.5

70.3

71.8

Overall total on June 30, 2012

 

5,425,569

5,383,627

10,809,196

5,862,498

16,671,694

4,010,331

20,682,025

7.4

 

 

%

 

26.2

26.1

52.3

28.3

80.6

19.4

100.0

 

 

 

Overall total on March 31, 2012

 

5,399,306

5,176,484

10,575,790

5,530,127

16,105,917

4,011,522

20,117,439

 

7.5

 

%

 

26.9

25.7

52.6

27.5

80.1

19.9

100.0

 

 

 

Overall total on  

June 30, 2011

 

4,729,782

3,939,164

8,668,946

5,692,340

14,361,286

3,003,339

17,364,625

 

 

6.9

%

 

27.2

22.7

49.9

32.8

82.7

17.3

100.0

 

 

 

 

(1)  Ratio between existing allowance and total portfolio by risk level.

 

 

158           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

g)   Changes in allowance for loan losses

 

 

R$ thousand

 

2012

2011

 

2nd Quarter

1st Quarter

1st Half

1st Half

Opening balance

20,117,439

19,540,448

19,540,448

16,289,671

- Specific provision (1)

10,575,790

9,875,415

9,875,415

7,898,327

- Generic provision (2)

5,530,127

5,654,244

5,654,244

5,389,925

- Excess provision (3)

4,011,522

4,010,789

4,010,789

3,001,419

Additions

3,650,406

3,298,274

6,948,680

5,219,181

Reductions

(3,085,820)

(2,721,283)

(5,807,103)

(4,144,227)

Closing balance

20,682,025

20,117,439

20,682,025

17,364,625

- Specific provision (1)

10,809,196

10,575,790

10,809,196

8,668,946

- Generic provision (2)

5,862,498

5,530,127

5,862,498

5,692,340

- Excess provision (3)

4,010,331

4,011,522

4,010,331

3,003,339

 

(1)  For operations with installments overdue for more than 14 days;

(2)  Recorded based on the customer/transaction classification and, accordingly, not included in the preceding item; and

(3)  The additional provision is recorded based on Management's experience and expected realization of the loan portfolio, to determine the total provision deemed sufficient to cover specific and general credit risks, together with the provision calculated based on risk level ratings and the corresponding minimum percentage of provision established by CMN Resolution 2,682/99. The excess provision per customer was classified according to the corresponding risk levels (Note 10f).

 

h)   Allowance for loan losses (ALL) expenses net of amounts recovered

Expenses with the allowance for loan losses, net of recoveries of written-off credits, are as follows.

 

 

R$ thousand

2012

2011

 

2nd Quarter

1st Quarter

1st Half

1st Half

Amount recorded

3,650,406

3,298,274

6,948,680

5,219,181

Amount recovered (1)

(784,939)

(653,185)

(1,438,124)

(1,317,571)

ALL expense net of amounts recovered

2,865,467

2,645,089

5,510,556

3,901,610

 

(1)  Classified in income from loan operations (Note 10j).

 

Bradesco      159                  


 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

 

i)    Changes in renegotiated portfolio

 

R$ thousand

2012

2011

 

2nd Quarter

1st Quarter

1st Half

1st Half

Opening balance

8,888,112

8,658,167

8,658,167

6,911,604

Amount renegotiated

2,180,440

1,898,102

4,078,542

3,772,143

Amount received

(1,034,493)

(970,951)

(2,005,444)

(1,670,474)

Write-offs

(895,042)

(697,206)

(1,592,248)

(1,208,949)

Closing balance

9,139,017

8,888,112

9,139,017

7,804,324

Allowance for loan losses

5,816,314

5,696,825

5,816,314

4,851,715

Percentage on renegotiated portfolio

63.6%

64.1%

63.6%

62.2%

 

j)    Income on loan and leasing operations

 

R$ thousand

2012

2011

 

2nd Quarter

1st Quarter

1st Half

1st Half

Discounted trade receivables and loans

8,483,685

8,187,899

16,671,584

14,902,486

Financings

3,248,724

3,088,048

6,336,772

5,052,923

Agricultural and agribusiness loans

286,017

242,086

528,103

521,676

Subtotal

12,018,426

11,518,033

23,536,459

20,477,085

Recovery of credits charged-off as loss

784,939

653,185

1,438,124

1,317,571

Subtotal

12,803,365

12,171,218

24,974,583

21,794,656

Leasing, net of expenses

294,714

362,162

656,876

885,902

Total

13,098,079

12,533,380

25,631,459

22,680,558

 

 

 

160           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

11)    OTHER RECEIVABLES

 

a)   Foreign exchange portfolio

 

Balance sheet accounts

 

 

R$ thousand

2012

2011

June 30

March 31

June 30

Assets – other receivables

     

Exchange purchases pending settlement

10,976,235

9,635,831

11,235,550

Exchange sale receivables

3,430,285

3,303,953

3,183,493

(-) Advances in local currency received

(485,561)

(423,606)

(539,566)

Income receivable on advances granted

105,717

90,187

50,127

Total

14,026,676

12,606,365

13,929,604

Liabilities – other liabilities

     

Exchange sales pending settlement

3,419,671

3,297,709

3,162,492

Exchange purchase payables

10,384,938

9,322,575

11,528,464

(-) Advances on foreign exchange contracts

(7,077,738)

(6,671,302)

(6,788,080)

Other

6,685

4,113

4,823

Total

6,733,556

5,953,095

7,907,699

Net foreign exchange portfolio

7,293,120

6,653,270

6,021,905

Memorandum accounts:

     

- Loans available for imports

1,689,760

1,486,594

1,588,510

- Confirmed exports loans

89,428

69,182

41,321

 

Foreign exchange results in profit or loss

 

Breakdown of foreign exchange transaction results adjusted to facilitate presentation

 

 

 R$ thousand

2012

2011

2nd Quarter

1st Quarter

1st Half

1st Half

Foreign exchange operations in profit or loss

513,472

269,915

783,387

271,421

Adjustments:

 

 

   

- Income on foreign currency financing (1)  

53,092

39,304

92,396

10,416

- Income on export financing (1)  

200,863

124,427

325,290

234,271

- Income on foreign investments (2)  

22,297

43,402

65,699

530

- Expenses of liabilities with foreign bankers (3) (Note 17c)

(646,786)

(322,765)

(969,551)

8,309

- Funding expenses (4)  

(85,456)

(79,729)

(165,185)

(142,199)

- Other

159,426

74,943

234,369

(109,302)

Total adjustments

(296,564)

(120,418)

(416,982)

2,025

Adjusted foreign exchange operations result

216,908

149,497

366,405

273,446

 

(1)  Recognized in “Income from loan operations;”

(2)  Recognized in “Income on securities transactions;”

(3)  Related to funds for financing of advances on foreign exchange contracts and import financing, recognized in “Borrowing and onlending expenses;” and

(4)  Refer to funding expenses of investments on foreign exchange transactions.

 

Bradesco      161                  


 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

 

b)   Sundry  

 

R$ thousand

2012

2011

 

June 30

March 31

June 30

Tax credits (Note 34c)

23,105,852

21,153,537

19,979,224

Credit card operations

15,077,147

14,260,043

12,496,887

Borrowers by escrow deposits

10,332,319

9,803,380

8,251,539

Prepaid taxes

5,626,396

5,110,981

4,635,965

Sundry borrowers

2,788,909

2,765,255

2,671,777

Trade and credit receivables (1)

1,715,668

1,500,485

1,353,959

Advances to Deposit Guarantee Fund (FGC)

258,770

304,435

441,431

Payments to be reimbursed

494,626

509,825

455,950

Receivables from sale of assets

59,285

63,464

66,910

Other

402,405

186,602

370,621

Total

59,861,377

55,658,007

50,724,263

 

(1)  Include receivables from the acquisition of financial assets from loan operations without substantial transfer of risks and benefits.

 

12)    OTHER ASSETS

a)   Foreclosed assets/other

 

R$ thousand

Cost

Provision for losses

Carrying amount

2012

2011

June 30

March 31

June 30

Real estate

576,434

(333,653)

242,781

196,442

113,212

Goods subject to special conditions

45,524

(45,524)

-

-

-

Vehicles and similar

406,387

(176,399)

229,988

240,313

261,190

Inventories/warehouse

97,180

-

97,180

94,442

41,399

Machinery and equipment

17,982

(6,653)

11,329

10,668

9,362

Other

19,621

(18,564)

1,057

1,069

1,100

Total on June 30, 2012

1,163,128

(580,793)

582,335

   

Total on March 31, 2012

1,069,898

(526,964)

 

542,934

 

Total on June 30, 2011

652,451

(226,188)

   

426,263

 

b)   Prepaid expenses

 

R$ thousand

2012

2011

June 30

March 31

June 30

Commission on the placement of loans and financing (1)  

1,715,706

1,549,871

854,569

Deferred insurance acquisition costs (2)

1,153,224

683,643

523,900

Advertising and marketing expenses (3) 

126,060

112,513

87,999

Other (4)

470,193

470,545

202,300

Total

3,465,183

2,816,572

1,668,768

 

(1)  Commissions paid to storeowners, car dealers and correspondent banks – payroll-deductible loan;

(2)  Commissions paid to brokers and representatives on sale of insurance, pension plan and capitalization bond products;

(3)  Prepaid expenses of future advertising and marketing campaigns on media; and

(4)  Mainly related to card issue costs.

 

162           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

13)   INVESTMENTS 

a)     Changes in investments in the consolidated financial statements

 

Affiliates

R$ thousand

2012

2011

June 30

March 31

June 30

- IRB-Brasil Resseguros S.A.

487,030

508,157

448,234

- Integritas Participações S.A.

505,494

534,060

452,446

- BES Investimento do Brasil S.A.

107,052

106,634

97,282

- Other

292,578

255,306

167,585

Total in affiliates – in Brazil

1,392,154

1,404,157

1,165,547

- Tax incentives

239,542

239,542

239,760

- Other investments

531,879

695,528

556,786

Provision for:

     

- Tax incentives

(211,555)

(211,555)

(212,912)

- Other investments

(62,936)

(51,432)

(50,212)

Overall total of investments

1,889,084

2,076,240

1,698,969

 

 

Bradesco      163                  

 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

 

b)   The adjustments resulting from the valuation using the equity method of investments were recorded in the income statement, under “Equity in the Earnings (Losses) of Unconsolidated Companies” and R$58,777 thousand in the first half of 2012 (R$50,065 thousand in the first half of 2011) and R$18,610 thousand in the second quarter of 2012 (R$40,167 thousand in the first quarter of 2012).

 

 

Companies

R$ thousand

Capital
stock

Adjusted shareholders’ equity

Number of shares/quotas held (thousands)

Consolidated ownership on capital stock

Adjusted net income

Equity accounting adjustments (1) 

2012

2011

Common

Preferred

2nd Quarter

1st Quarter

1st Half

1st Half

IRB-Brasil Resseguros S.A. (2)

1,350,000

2,292,985

-

212

21.24%

275,405

24,035

34,461

58,496

32,343

BES Investimento do Brasil S.A. – Banco de Investimento

320,000

535,260

10,745

10,745

20.00%

37,570

2,218

5,296

7,514

5,249

Integritas Participações S.A. (2)

57,406

891,313

22,581

-

22.32%

(124,530

(27,678)

(117)

(27,795)

1,997

Other (2)

           

20,035

527

20,562

10,476

Equity in the earnings (losses) of unconsolidated companies

           

18,610

40,167

58,777

50,065

 

(1)  Comprise participation in the income statement recorded periodically by the companies and include equity variations in the investees not derived from income statement, as well as adjustments arising from the aligning of accounting practices, when applicable; and

(2)  Based on financial information from prior months.

 

 

164           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

 

14)    PREMISES AND EQUIPMENT AND LEASED ASSETS

 

 

 

R$ thousand

Annual rate of depreciation

Cost

Depreciation

Carrying Amount

2012

2011

June 30

March 31

June 30

Property and equipment:

 

         

- Buildings

4%

865,119

(367,348)

497,771

486,807

424,928

- Land

-

403,227

-

403,227

397,832

351,197

Facilities, furniture and equipment in use

10%

4,614,485

(2,385,336)

2,229,149

2,281,834

1,623,213

Security and communication systems

10%

247,815

(142,228)

105,587

95,264

83,833

Data processing systems

20 to 50%

4,143,895

(2,883,363)

1,260,532

1,262,026

1,161,161

Transportation systems

20%

55,468

(28,397)

27,071

27,710

11,679

Subtotal

 

10,330,009

(5,806,672)

4,523,337

4,551,473

3,656,011

Leased assets

 

-

-

-

55

1,857

Total on June 30, 2012

 

10,330,009

(5,806,672)

4,523,337

   

Total on March 31, 2012

 

10,142,961

(5,591,433)

 

4,551,528

 

Total on June 30, 2011

 

8,948,629

(5,290,761)

   

3,657,868

 

 

Bradesco      165                  


 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

 

Bradesco Organization’s premises and equipment present an unrecorded surplus value of R$3,029,696 thousand (R$2,974,569 thousand on March 31, 2012 and R$2,889,995 thousand on June 30, 2011), which is due to the increase in their market price, based on appraisal reports prepared by independent experts in 2012, 2011 and 2010.

The premises and equipment to reference shareholders’ equity ratio in the “economic-financial consolidated,” which includes all entities of the Group, is 18.19% (19.94% on March 31, 2012 and 17.33% on June 30, 2011), and in the “financial consolidated,” which includes only the financial institutions of the Group (ex.: bank, securities, etc.), is 43.49% (47.72% on March 31, 2012 and 47.13% on June 30, 2011), whereas the maximum limit is 50%.

The difference between the premises and equipment to shareholders’ equity ratio in the “economic-financial consolidated” and in the “financial consolidated” is due to non-financial subsidiaries which have high liquidity and low fixed assets to shareholders’ equity ratio, with the consequent increase in the fixed assets to shareholders’ equity ratio of the “financial consolidated.” Whenever necessary, we may reallocate the funds to the financial companies through the payment of dividends/interest on shareholders’ equity to financial companies or a corporate reorganization between the financial and non-financial companies, thus improving the ratio.

 

 

15)    INTANGIBLE ASSETS

a)   Goodwill 

 

Goodwill from investment acquisitions amounted to R$3,921,105 thousand, net of accumulated amortization, when applicable, of which: (i) R$579,499 thousand represents the difference between the purchase price and the book value of the net assets acquired, which is recorded in Permanent Assets – Investments (BM&FBOVESPA and Integritas/Fleury shares), amortized based on their useful lives; and (ii) R$3,341,606 thousand, net of accrued amortization, representing future profitability/customer portfolio, which is amortized over twenty years, .

In the first half of 2012, goodwill amortization totaled R$132,730 thousand (R$132,225 thousand in the first half of 2011) and R$66,945 thousand in the second quarter of 2012 (R$65,785 thousand in the first quarter of 2012) (Note 29).

166           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

b)   Intangible assets

Acquired intangible assets comprise:

 

 

R$ thousand

Amortization
rate

(1)

Cost

Amortization

Carrying amount

2012

2011

June 30

March 31

June 30

Acquisition of banking services rights

Contract (4)

5,506,744

(2,589,375)

2,917,369

3,090,177

1,731,170

Software (2)

20% to 50%

5,524,388

(2,789,587)

2,734,801

2,608,139

2,203,236

Future profitability/customer portfolio (3)  

Up to 20%

4,115,980

(774,374)

3,341,606

3,287,321

2,404,087

Other

20%

128,216

(76,846)

51,370

41,038

40,735

Total on June 30, 2012

 

15,275,328

(6,230,182)

9,045,146

 

 

Total on March 31, 2012

 

15,020,711

(5,994,036)

 

9,026,675

 

Total on June 30, 2011

 

11,433,948

(5,054,720)

 

 

6,379,228

 

(1)  Intangible assets are amortized over the estimated period of economic benefit and recognized in “other administrative expenses” and “other operating expenses;” 

(2)  Software acquired and/or developed by specialized companies;

(3)  Mainly composed of goodwill on the acquisition of interest in Banco Ibi - R$903,525 thousand, Odontoprev - R$323,869 thousand, Ágora Corretora - R$114,695 thousand, Ibi México - R$24,245 thousand, Europ Assistance Serviços de Assistência Personalizados - R$20,866 thousand, Alelo (CBSS) - R$130,674 thousand, Cielo - R$408,014 thousand and Banco Berj - R$1,155,674 thousand, net of accrued amortization, when applicable; and

(4)  Based on each pay-back agreement.

 

c)   Change in intangible assets by type

 

 

 

 

R$ thousand

Acquisition of banking service rights

Software

Future profitability/

customer portfolio

Other

Total

Balance on December 31, 2011

3,064,089

2,516,295

3,353,106

44,073

8,977,563

Additions/reductions

248,651

442,060

121,230

12,173

824,114

Amortization for the period

(395,371)

(223,554)

(132,730)

(4,876)

(756,531)

Balance on June 30, 2012

2,917,369

2,734,801

3,341,606

51,370

9,045,146

 

 

Bradesco      167                  

 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

 

16)    DEPOSITS, FEDERAL FUNDS PURCHASED AND SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FUNDS FROM ISSUANCE OF SECURITIES

a)   Deposits 

 

 

R$ thousand

2012

2011

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

June 30

March 31

June 30

● Demand deposits (1)

32,529,401

-

-

-

32,529,401

31,954,632

33,007,178

● Savings deposits (1)

62,308,096

-

-

-

62,308,096

59,924,012

54,810,856

● Interbank deposits

183,763

174,751

54,282

58,765

471,561

513,051

328,507

● Time deposits (2)

15,518,783

16,352,547

12,383,156

77,506,390

121,760,876

121,484,854

125,385,063

● Other – investment deposits

-

-

-

-

-

-

29,307

Overall total on June 30, 2012

110,540,043

16,527,298

12,437,438

77,565,155

217,069,934

   

%

51.0

7.6

5.7

35.7

100.0

   

Overall total on March 31, 2012

106,458,943

13,355,602

11,754,348

82,307,656

 

213,876,549

 

%

49.8

6.2

5.5

38.5

 

100.0

 

Overall total on June 30, 2011

99,878,689

22,142,265

12,632,553

78,907,404

   

213,560,911

%

46.8

10.4

5.9

36.9

   

100.0

 

(1)  Classified as “1 to 30 days”, not considering average historical turnover; and

(2)  Considers the actual maturities of investments.  

 

 

168           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

b)   Federal funds purchased and securities sold under agreements to repurchase

 

R$ thousand

2012

2011

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

June 30

March 31

June 30

Own portfolio

97,658,732

19,404,838

9,509,287

25,683,210

152,256,067

145,617,868

122,649,403

● Government securities

94,954,010

82,451

301,659

-

95,338,120

88,238,994

72,428,367

Debentures of own issuance

2,136,722

19,322,387

9,207,628

25,075,255

55,741,992

55,441,775

47,114,965

● Foreign

568,000

-

-

607,955

1,175,955

1,937,099

3,106,071

Third-party portfolio (1)  

63,808,415

2,052,830

-

-

65,861,245

61,894,820

34,995,792

Unrestricted portfolio (1)  

4,518,857

3,332,946

-

5,137

7,856,940

6,417,351

6,559,300

Overall total on June 30, 2012 (2)

165,986,004

24,790,614

9,509,287

25,688,347

225,974,252

   

%

73.4

11.0

4.2

11.4

100.0

   

Overall total on March 31, 2012 (2)

154,129,745

20,329,313

7,165,710

32,305,271

 

213,930,039

 

%

72.1

9.5

3.3

15.1

 

100.0

 

Overall total on June 30, 2011 (2)

109,502,097

11,923,542

9,685,647

33,093,209

   

164,204,495

%

66.7

7.3

5.8

20.2

   

100.0

 

(1)  Represented by government securities; and

(2)  Includes R$42,529,664 thousand (R$41,307,953 thousand on March 31, 2012 and R$44,223,223 thousand on June 30, 2011) of investment funds in purchase and sale commitments with Bradesco, whose quotaholders are subsidiaries included in the consolidated financial statements (Notes 8a, b, c and  d). 

 

Bradesco      169                


 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

 

c)   Funds from issuance of securities

 

R$ thousand

2012

2011

1 to 30

days

31 to 180

days

181 to 360 days

More than

360 days

June 30

March 31

June 30

Securities - Brazil:

             

- Mortgage bonds

103,048

668,488

399,513

4,690

1,175,739

1,282,757

1,327,042

- Letters of credit for real estate

145,478

961,234

2,048,962

40,171

3,195,845

2,838,454

1,521,421

- Letters of credit for agribusiness

303,507

1,043,504

1,469,646

461,345

3,278,002

2,474,965

1,835,032

- Financial bills

767,192

4,583,099

9,157,735

16,616,277

31,124,303

32,404,967

17,422,124

Subtotal

1,319,225

7,256,325

13,075,856

17,122,483

38,773,889

39,001,143

22,105,619

Securities - abroad:

             

- MTN Program Issues (1)

68,641

1,354,896

1,305,816

5,926,249

8,655,602

5,974,216

3,692,051

- Securitization of future flow of money orders received from abroad (Note 16d)

7,705

346,945

368,242

3,029,455

3,752,347

3,530,584

3,269,812

- Issuance costs

-

-

-

(23,909)

(23,909)

(23,595)

(23,920)

Subtotal

76,346

1,701,841

1,674,058

8,931,795

12,384,040

9,481,205

6,937,943

Overall total on June 30, 2012

1,395,571

8,958,166

14,749,914

26,054,278

51,157,929

   

%

2.8

17.5

28.8

50.9

100.0

   

Overall total on March 31, 2012

817,910

6,969,178

11,642,755

29,052,505

 

48,482,348

 

%

1.7

14.4

24.0

59.9

 

100.0

 

Overall total on June 30, 2011

397,925

2,126,188

5,872,566

20,646,883

   

29,043,562

%

1.4

7.3

20.2

71.1

   

100.0

 

(1)  Issuance of securities in the foreign market for costumers’ foreign exchange operations, export pre-financing, import financing and working capital financing, substantially in the medium and long terms.

 

170           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements


 

d)   Since 2003, Bradesco has been entering into certain agreements designed to optimize its funding and liquidity management activities through the use of a SPE – Special Purpose Entity. This SPE, named International Diversified Payment Rights Company, is financed with long-term debt and settled through future cash flows of the underlying assets, which basically include current and future flows of money orders remitted by individuals and corporate entities located abroad to beneficiaries in Brazil for which the Bank acts as a paying agent.

Long-term notes issued by the SPE and sold to investors are settled through funds derived from the money order flows. Bradesco is obliged to redeem these securities in specific cases of delinquency or if SPE’ operations are discontinued.

Funds from the sale of current and future money order flows, received by the SPE, must be maintained in a specific bank account until a minimum limit is attained. 

We present below the main features of the notes issued by SPE:

 

R$ thousand

Date of

issue

Transaction amount

Maturity

Total

2012

2011

June 30

March 31

June 30

Securitization of future flow of money orders received from abroad

07.28.2004

305,400

08.20.2012 (1)

-

8,992

30,972

06.11.2007

481,550

05.20.2014

220,837

227,507

268,109

06.11.2007

481,550

05.20.2014

220,723

227,391

267,937

12.20.2007

354,260

11.20.2014(2)

-

-

202,656

12.20.2007

354,260

11.20.2014

181,603

181,892

202,656

03.06.2008

836,000

05.22.2017 (3)

958,629

909,671

779,573

12.19.2008

1,168,500

02.20.2019 (4)

1,008,830

909,418

779,328

12.17.2009

133,673

11.20.2014

113,287

113,469

116,740

12.17.2009

133,673

02.20.2017

142,577

135,708

116,286

12.17.2009

89,115

02.20.2020

100,350

90,447

77,503

08.20.2010

307,948

08.21.2017

352,614

317,852

272,386

09.29.2010

170,530

08.21.2017

201,527

181,660

155,666

 

11.16.2011(5)

88,860

11.20.2018

99,658

90,774

-

 

11.16.2011(6)

133,290

11.22.2021

151,712

135,803

-

Total

 

5,038,609

 

3,752,347

3,530,584

3,269,812

 

(1)    Security early settled;

(2)    Security repurchased on March 29, 2012;

(3)    The maturity date was postponed from May 20, 2015 to May 22, 2017;

(4)    The maturity date was postponed from February 20, 2015 to February 20, 2019;

(5)    Issuance of securities abroad totaling US$50,000 thousand; and

(6)    Issuance of securities abroad totaling US$75,000 thousand.

 

Bradesco      171                

 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

 

e)   Expenses with funding and adjustment for inflation and interest on technical reserves for insurance, pension plans and capitalization bonds

 

 

R$ thousand

 

2012

2011

 

2nd Quarter

1st Quarter

1st Half

1st Half

Savings deposits

890,728

942,386

1,833,114

1,801,454

Time deposits

2,589,702

2,905,016

5,494,718

6,513,021

Federal funds purchased and securities sold under agreements to repurchase

4,431,171

4,679,914

9,111,085

9,136,641

Funds from issuance of securities

1,211,013

1,095,909

2,306,922

1,147,331

Other funding expenses

99,124

97,418

196,542

180,670

Subtotal

9,221,738

9,720,643

18,942,381

18,779,117

Expenses for adjustment for inflation and interest on technical reserves from insurance, pension plans and capitalization bonds

1,496,462

2,197,321

3,693,783

3,085,279

Total

10,718,200

11,917,964

22,636,164

21,864,396

 

 

 

172           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

17)    BORROWING AND ONLENDING

a)   Borrowing 

 

R$ thousand

2012

2011

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

June 30

March 31

June 30

Abroad

1,987,611

5,637,175

3,687,666

1,072,206

12,384,658

11,353,047

11,280,466

Overall total on June 30, 2012

1,987,611

5,637,175

3,687,666

1,072,206

12,384,658

   

%

16.0

45.5

29.8

8.7

100.0

   

Overall total on March 31, 2012

1,552,224

5,404,628

3,335,496

1,060,699

 

11,353,047

 

%

13.7

47.6

29.4

9.3

 

100.0

 

Overall total on June 30, 2011

2,414,831

4,725,350

3,245,480

894,805

   

11,280,466

%

21.4

41.9

28.8

7.9

   

100.0

 

b)   Onlending 

 

R$ thousand

2012

2011

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

June 30

March 31

June 30

In Brazil

1,164,083

5,137,474

6,681,971

22,394,552

35,378,080

35,662,190

33,898,969

- National Treasury

-

-

117,484

-

117,484

39,279

17,087

- BNDES

461,101

2,251,288

3,306,634

6,665,410

12,684,433

12,893,439

12,910,312

- CEF

1,741

7,916

9,499

44,381

63,537

66,257

72,762

- FINAME

701,241

2,877,019

3,248,354

15,684,180

22,510,794

22,661,357

20,898,181

- Other institutions

-

1,251

-

581

1,832

1,858

627

Abroad

131,540

-

-

-

131,540

97,006

28,194

Overall total on June 30, 2012

1,295,623

5,137,474

6,681,971

22,394,552

35,509,620

   

%

3.6

14.5

18.8

63.1

100.0

   

Overall total on March 31, 2012

1,255,848

5,334,656

4,747,324

24,421,368

 

35,759,196

 

%

3.5

14.9

13.3

68.3

 

100.0

 

Overall total on June 30, 2011

1,176,055

4,649,036

4,609,152

23,492,920

   

33,927,163

%

3.5

13.7

13.6

69.2

   

100.0

 

Bradesco      173                  


 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

 

c)   Borrowing and onlending expenses

 

R$ thousand

2012

2011

 

2nd Quarter

1st Quarter

1st Half

1st Half

Borrowing:

 

 

   

- In Brazil

6,521

553

7,074

1,363

- Abroad

42,135

33,189

75,324

38,251

Subtotal borrowing

48,656

33,742

82,398

39,614

Onlending in Brazil:

 

 

   

- National Treasury

390

215

605

341

- BNDES

202,416

208,903

411,319

368,581

- CEF

1,176

1,327

2,503

2,950

- FINAME

339,162

303,413

642,575

466,188

- Other institutions

17

9

26

11

Onlending abroad:

 

 

   

- Payables to foreign bankers (Note 11a)

646,786

322,765

969,551

(8,309)

- Other expenses with foreign onlending

3,251,134

(846,201)

2,404,933

(1,310,725)

- Exchange variation from investments abroad

(1,705,109)

430,455

(1,274,654)

-

Subtotal onlending

2,735,972

420,886

3,156,858

(480,963)

Total

2,784,628

454,628

3,239,256

(441,349)

 

18)    PROVISIONS, CONTINGENT ASSETS AND LIABILITIES AND LEGAL LIABILITIES – TAX AND SOCIAL SECURITY

a)   Contingent assets

Contingent assets are not recognized in the financial statements; however,  there are ongoing proceedings whose chances of success are assessed as probable, such as: a) Social Integration Program (PIS), claiming the offset of PIS on Gross Operating Income, paid in accordance with Decree-Laws 2,445/88 and 2,449/88, regarding the payment exceeding the amount due under Supplementary Law 07/70 (PIS Repique); and b) other taxes, the legality and/or constitutionality of which is being challenged, whose decision may lead to the reimbursement of the amounts paid.

b)   Provisions classified as probable losses and legal obligations – tax and social security

The Bradesco Organization is currently a party to a number of labor, civil and tax lawsuits, arising from the normal course of its business activities.

Provisions were recorded by the Management based on the opinion of Management and their legal advisors, the type of lawsuit, similarity with previous lawsuits, complexity and positioning of the courts, whenever a loss is deemed probable.

Management considers that the provision recorded is sufficient to cover losses generated by the corresponding proceedings.

Liability related to litigation is held until the definite successful outcome of the lawsuit, represented by favorable judicial decisions, for which appeals can no longer be reversed or due to the statute of limitation.

 

174           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

               I -   Labor claims

These are claims brought by former employees seeking indemnifications, especially for unpaid overtime, according to Article 224 of the Consolidation of Labor Laws (CLT). In proceedings requiring judicial deposit to guarantee the execution of the judgment, the amount of labor provisions is recorded considering the estimated loss of these deposits. For other proceedings, the provision is recorded based on the average of payments made for claims settled in the last 12 months.

Overtime is controlled through the use of electronic time cards and paid regularly during the employment contract and, accordingly, the claims filed by former employees do not represent significant amounts.

              II -   Civil claims

These are claims for pain and suffering and property damages, mainly relating to notarized protests, returned checks, the inclusion of information about debtors in the restricted credit registry and the reincorporation of inflation adjustments excluded as a result of government economic plans. These lawsuits are individually controlled using a computer-based system and provisioned whenever the loss is assessed as probable, considering the opinion of Management and their legal advisors, the nature of the lawsuits, and similarity with previous lawsuits, complexity and positioning of the courts.

Most of these lawsuits are brought to the Special Civil Court (JEC), in which the claims are limited to 40 minimum wages and are not events that cause a significant impact on our financial position.

It is worth noting the significant number of legal claims pleading the incidence of inflation rates which were excluded from the adjustment for inflation of savings accounts balances due to economic plans which were part of the federal government economic policy to reduce inflation in the past. Although the Bank complied with the legal requirements in force at the time, these lawsuits have been recorded as provisions, taking into consideration claims effectively notified and their assessed loss perspectives, taking into consideration the current judicial decision of the Superior Court of Justice (STJ).

Regarding the disputes related to economic plans, it is worth noting two aspects: a) the Bank does not expect any significant provisions to be recorded in excess of what has been provided for, as the legal periods for new claims has expired; and b) the Federal Supreme Court (STF) suspended the analysis of all appeals up to final decision to be rendered by it.

             III -   Legal obligations – provision for tax risks  

The Bradesco Organization is disputing in court the legality and constitutionality of certain taxes and contributions, for which provisions have been recorded in full, although there are good chances for a favorable outcome in the medium and long term, based on the opinion of Management and their legal advisors.

 

Bradesco      175                

 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

 

The main issues are:

-   Cofins – R$7,024,222 thousand: a request for authorization to calculate and pay Cofins, from October 2005, based on effective income, whose concept is in Article 2 of Supplementary Law 70/91, removing the unconstitutional increase in the calculation basis introduced by paragraph 1 of Article 3 of Law 9,718/98;

-   INSS Autonomous Brokers – R$1,065,260 thousand: we are questioning the incidence of social security contribution on remunerations paid to autonomous service providers, established by Supplementary Law 84/96 and subsequent regulations/amendments, at the rate of 20% and additional of 2.5%, under the argument that services are not provided to insurance companies, but to policyholders, thus being outside the incidence of the contribution provided for in item I, Article 22, of Law 8,212/91, with new wording given in Law 9,876/99;

-   IRPJ/Loan Losses – R$752,176 thousand: we are requesting authorization to deduct, for purposes of determination of the calculation basis of IRPJ and CSLL, the total or partial amount of effective and definite loan losses, regardless of the compliance with the conditions and terms provided for in Articles 9 to 14 of Law 9,430/96 that only apply to temporary losses;

-   CSLL – Deductibility on the IRPJ calculation basis – R$651,997 thousand: we are requesting to calculate and pay income tax due, related to the 1997 base year and subsequent years, without adding the CSLL to the respective calculation basis, set forth by Article 1, of Law 9,316/96, since this contribution represents an effective, necessary and mandatory expense to the Company; and

-    PIS – R$298,206 thousand: we are requesting the authorization to offset amounts overpaid in 1994 and 1995 base years as contribution to PIS, corresponding to the amount that exceeds the calculation basis established in the Constitution, i.e., gross operating income, as defined in the income tax legislation – concept in Article 44 of Law 4,506/64, not including interest income.

            IV -       Provisions by nature

 

R$ thousand

2012

2011

June 30

March 31

June 30

Labor claims

2,427,101

2,362,826

1,727,735

Civil claims

3,499,173

3,424,442

2,901,382

Subtotal (1)

5,926,274

5,787,268

4,629,117

Provision for tax risks (2)

13,609,925

13,157,195

13,274,393

Total

19,536,199

18,944,463

17,903,510

 

(1)  Note 20b; and

(2)  Classified under “Other liabilities – tax and social security” (Note 20a).

 

176           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

   

           V -       Changes in provisions

 

R$ thousand

2012

Labor

Civil

Tax (1)

Balance on December 31, 2011

2,315,859

3,345,225

12,463,489

Adjustment for inflation

131,852

221,408

467,304

Provisions, net of reversals and write-offs

255,814

158,861

694,644

Payments

(276,424)

(226,321)

(15,512)

Balance on June 30, 2012

2,427,101

3,499,173

13,609,925

 

(1)  Substantially comprised of legal liabilities.

 

c)   Contingent liabilities classified as possible losses

The Bradesco Organization maintains a system to monitor all administrative and judicial proceedings in which the institution is plaintiff or defendant and, based on the opinion of legal advisors, classifies the lawsuits according to the expectation of loss. The trends of administrative and judicial proceedings are periodically analyzed and, if necessary, the related risks are reclassified. In this context the contingent proceedings evaluated as having the risk of possible loss are not recorded as a liability in the financial statements. The main proceedings with this classification are the following: a) leasing companies’ Tax on Services of any Nature (ISSQN), the total processes of which correspond to R$1,092,677 thousand. In this lawsuit, we discuss the demand of tax by municipalities other than those where the companies are located and where, in compliance with the law, the tax is collected; b) 2006–2009 income tax and social contribution, related to the goodwill amortization disallowance on the acquisition of investments, in the amount of R$704,487 thousand; and c) IRPJ and CSLL deficiency notice related to disallowance of loan loss expenses, in the amount of R$291,739 thousand.

 

Bradesco      177                  


 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

 

19)     SUBORDINATED DEBT

 

 

R$ thousand

 

2012

2011

Maturity

Original term in years

Amount of the operation

Currency

Remuneration

June 30

March 31

June 30

In Brazil:

     

 

     

Subordinated CDB:

     

 

     
       

100.0% of CDI rate + (0.3440% p.a. – 0.4914% p.a.) or

     

 2012 (1)

5

1,419,126

R$

IPCA + (7.1019% p.a. – 7.632% p.a.)

2,358,911

2,304,322

3,314,217

       

100.0% of CDI rate + (0.344% p.a. – 1.0817% p.a.) or

     

 2013

5

575,000

R$

IPCA + (7.74% p.a. – 8.1863% p.a.)

929,156

906,872

830,310

2014

6

1,000,000

R$

112.0% of CDI rate

1,493,171

1,458,985

1,333,482

       

IPCA + (6.92% p.a. – 8.55% p.a.)

     

 2015

6

1,274,696

R$

108% to 112.0% of CDI rate

1,893,044

1,836,063

1,664,564

2016

6

500

R$

IPCA + 7.1292% p.a.

686

668

609

       

100.0% of CDI rate + 0.87% p.a.

     

 2012 (2)

10

228,029

R$

101.5% of CDI rate

889,422

1,036,338

5,459,081

2019

10

20,000

R$

IPCA + (7.76% p.a.)

29,154

28,313

25,728

Financial bills:

             

2011 (3)

5

-

R$

103.0% of CDI rate

-

-

902,857

2012 (9)

5

-

R$

103.0% of CDI rate

-

1,680,295

1,546,893

       

IGPM rate + 6.3874% p.a.

     

 

 

 

 

IPCA + (6.7017% p.a. – 6.8784% p.a.)

 

 

 

 

 

 

 

100% fixed rate + 13.0949% p.a.

 

 

 

 2016

6

102,018

R$

108% to 110.0% of CDI rate

124,106

120,898

110,775

 

 

 

 

100% of CDI rate + (1.2685%p.a – 1.3656% p.a.)

 

 

 

 

 

 

 

IGPM rate + (5.7745% p.a. – 6.9588% p.a.)

 

 

 

 

 

 

 

IPCA + (5.6030% p.a. – 7.5482% p.a.)

 

 

 

 

 

 

 

Fixed rate of (11.7493% p.a. – 13.8609% p.a.)

 

 

 

 2017 (4)

6

8,630,999

R$

104% to 112.5% of CDI rate

9,443,896

8,931,042

3,600,185

 

 

178           Report on Economic and Financial Analysis – June 2012 


 

 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

 

 

R$ thousand

 

2012

2011

Maturity

Original term in years

Amount of the operation

Currency

Remuneration

June 30

March 31

June 30

 

 

 

 

100% of CDI rate + (0.8831% p.a. – 1.3061% p.a.)

 

 

 

 

 

 

 

IGPM Rate + (4.3287% p.a. – 6.2626% p.a.)

 

 

 

 

 

 

 

IPCA + (4.3973% p.a. – 6.2822% p.a.)

 

 

 

 

 

 

 

100% fixed rate + (10.7224% p.a. – 12.1754% p.a.)

 

 

 

 2018 (5)

6

7,985,252

R$

108% to 112% of CDI rate

7,820,813

3,294,636

-

 

 

 

 

IPCA + 7.4163% p.a.

 

 

 

 2017

7

40,100

R$

Fixed rate + 13.1763% p.a.

52,390

50,838

46,292

 

 

 

 

IGPM rate + 6.6945% p.a.

 

 

 

2018

7

141,050

R$

IPCA + (5.9081% p.a. – 7.3743% p.a.)

158,499

152,998

60,783

2018

8

50,000

R$

IGPM rate + 7.0670% p.a.

60,553

58,043

53,760

 

 

 

 

IPCA + (5.0648% p.a. – 6.1757% p.a.)

 

 

 

 

 

 

 

Fixed rate of 11.2162% p.a. – 11.7550% p.a.

 

 

 

2019

7

54,961

R$

110.5% to 111% of CDI rate

56,223

22,071

-

 

 

 

 

IGPM rate + 5.8351% p.a.

 

 

 

 

 

 

 

IPCA + (5.8950% p.a. – 6.3643% p.a.)

 

 

 

2019

8

12,735

R$

Fixed rate + 13.3381% p.a.

14,146

13,731

519

 

 

 

 

IGPM rate + 5.5341% p.a.

 

 

 

 

 

 

 

IPCA + (5.2033% p.a. – 6.1386% p.a.)

 

 

 

 

 

 

 

Fixed rate of 11.1291% p.a. – 11.8661% p.a.

 

 

 

2020

8

21,354

R$

110.75% of CDI rate

21,838

13,178

-

2021

9

7,000

R$

111.0% of CDI rate

7,003

-

-

 

 

 

 

IGPM rate + (6.0358% p.a. – 6.6244% p.a.)

 

 

 

 

 

 

 

IPCA + (5.8789% p.a. – 7.1246% p.a.)

 

 

 

 

 

 

 

100% fixed rate + 12.7513% p.a.

 

 

 

2021

10

19,200

R$

109.0% of CDI rate

20,778

20,212

2,267

 

 

 

 

IGPM rate + (4.1239% p.a.)

 

 

 

 

 

 

 

IPCA + (4.5564% p.a. – 6.0358% p.a.)

 

 

 

 

 

 

 

Fixed rate of 10.8585% p.a. – 12.4377% p.a.

 

 

 

2022

10

26,514

R$

110% to 111.25% of CDI rate

26,840

2,490

-

 

 

Bradesco      179                  


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

 

 

R$ thousand

 

2012

2011

Maturity

Original term in years

Amount of the operation

Currency

Remuneration

June 30

March 31

June 30

CDB pegged to loan operations:

 

 

 

 

 

 

 

2012 to 2016

from 2 to 5

6,809

R$

100% of CDI rate

7,339

7,593

9,895

Subtotal in Brazil

 

 

 

 

25,407,968

21,939,586

18,962,217

Abroad:

 

 

 

 

 

 

 

2011 (9)

10

-

US$

Rate of 10.25% p.a.

-

-

235,046

2012 (7) (9)

10

-

Yen

Rate of 4.05% p.a.

-

394,063

342,106

2013

10

1,434,750

US$

Rate of 8.75% p.a.

1,026,023

944,652

779,073

2014

10

801,927

Euro

Rate of 8.00% p.a.

584,342

565,161

516,704

2019

10

1,333,575

US$

Rate of 6.75% p.a.

1,542,126

1,367,087

1,203,733

2021

11

1,600,000

US$

Rate of 5.90% p.a.

3,313,162

2,943,407

2,552,061

2022 (8)

11

1,100,000

US$

Rate of 5.75% p.a.

2,259,148

2,007,515

-

Issuance costs on funding

 

 

 

 

(41,648)

(39,220)

(27,229)

Subtotal abroad

 

 

 

 

8,683,153

8,182,665

5,601,494

Overall total

 

 

 

 

34,091,121

30,122,251

24,563,711

 

(1)   Early settlement of subordinated debt amounting to R$718,702 thousand in June 2011 and R$461.505 thousand in February 2012;

(2)   Early settlement of subordinated debt amounting to R$2,960,895 thousand in September 2011 and R$1,065,699 thousand in February 2012, and subordinated debt operations amounting to R$570,470 thousand, that matured in March 2012;

(3)   Subordinated debt operations maturing in July 2011;

(4)   Issue of financial bills, of which were issued as follows: (i) R$81,927 thousand in July 2011; (ii) R$3,741,163 thousand in August 2011; (iii) R$923,460 thousand in September 2011; (iv) R$27,250 thousand in October 2011; (v) R$260,442 thousand in November 2011; and (vi) R$95,986 thousand in December 2011, maturing in 2017;

(5)   Issue of financial bills, of which were issued as follows: (i) R$303,079 thousand in January 2012; (ii) R$2,029,586 thousand in February 2012; (iii) R$859,438 thousand in March 2012; and (iv) R$4,192,444 thousand in May 2012, maturing in 2018;

(6)   Subordinated debt operations that matured in December 2011;

(7)   Including the cost of swap to U.S. dollar, the rate increases to 10.15% p.a.;

(8)   In March 2012, subordinated debts totaling US$1,100,000 thousand was issued abroad with a 5.75% p.a. rate, maturing in January 2022; and

(9)   Subordinated debt operations that matured in April 2012.

 

 

180           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

20)    OTHER LIABILITIES

a)   Tax and social security

 

 

R$ thousand

2012

2011

June 30

March 31

June 30

Provision for tax risks (Note 18b IV)

13,609,925

13,157,195

13,274,393

Provision for deferred income tax (Note 34f)

7,532,884

4,483,019

4,810,120

Taxes and contributions on profits payable

2,610,252

1,747,337

3,416,483

Taxes and contributions payable

1,086,010

963,689

904,709

Total

24,839,071

20,351,240

22,405,705

                                                                                                                      

b)   Sundry 

 

 

R$ thousand

2012

2011

June 30

March 31

June 30

Credit card operations

12,149,223

11,687,127

10,881,090

Provision for payments

4,500,664

4,279,589

3,850,215

Civil and labor provisions (Note 18b IV)

5,926,274

5,787,268

4,629,117

Sundry creditors

3,409,162

3,007,301

2,526,619

Liabilities for acquisition of assets and rights

1,947,510

2,068,566

1,101,374

Liabilities for official agreements

299,038

289,884

300,387

Other

1,314,889

1,215,146

1,072,286

Total

29,546,760

28,334,881

24,361,088

 

 

Bradesco      181                  

 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

 

21)    INSURANCE, PENSION PLAN AND CAPITALIZATION BOND OPERATIONS

a)   Technical reserves by account

 

R$ thousand

Insurance (1)

Life and pension plans (2) (3)

Capitalization bonds

Total

2012

2011

2012

2011

2012

2011

2012

2011

June 30

March 31

June 30

June 30

March 31

June 30

June 30

March 31

June 30

June 30

March 31

June 30

Current and long-term liabilities

                       

Mathematical reserve for unvested benefits

627,589

592,880

690,423

84,005,788

80,022,922

69,176,011

-

-

-

84,633,377

80,615,802

69,866,434

Mathematical reserve for vested benefits

143,756

138,900

134,380

5,660,877

5,496,631

5,224,924

-

-

-

5,804,633

5,635,531

5,359,304

Mathematical reserve for redemptions

-

-

-

-

-

-

4,196,721

3,983,424

3,412,918

4,196,721

3,983,424

3,412,918

Reserve for claims incurred but not reported (IBNR)

1,154,261

1,174,948

1,092,651

867,054

834,063

702,334

-

-

-

2,021,315

2,009,011

1,794,985

Unearned premium reserve

2,099,448

1,931,012

1,892,095

168,472

170,545

115,566

-

-

-

2,267,920

2,101,557

2,007,661

Contribution deficiency
reserve
(4)  

-

-

-

3,805,376

3,705,640

3,553,018

-

-

-

3,805,376

3,705,640

3,553,018

Reserve for unsettled claims

2,903,036

2,826,465

2,306,015

1,029,881

1,014,185

927,114

-

-

-

3,932,917

3,840,650

3,233,129

Reserve for risk fluctuation

-

-

-

607,032

608,596

619,739

-

-

-

607,032

608,596

619,739

Premium deficiency reserve

-

-

-

404,326

471,056

547,090

-

-

-

404,326

471,056

547,090

Reserve for financial surplus

-

-

-

392,748

399,843

373,782

-

-

-

392,748

399,843

373,782

Reserve for drawings and redemptions

-

-

-

-

-

-

514,849

510,542

528,202

514,849

510,542

528,202

Reserve for administrative expenses

-

-

-

102,200

100,509

99,543

164,395

162,380

147,318

266,595

262,889

246,861

Provision for contingencies

-

-

-

-

-

-

9,565

6,949

7,471

9,565

6,949

7,471

Other reserves

1,776,723

1,764,919

1,735,638

1,155,007

1,036,723

652,071

-

-

-

2,931,730

2,801,642

2,387,709

Total reserves

8,704,813

8,429,124

7,851,202

98,198,761

93,860,713

81,991,192

4,885,530

4,663,295

4,095,909

111,789,104

106,953,132

93,938,303

 

(1)  “Other reserves” - Insurance basically refers to the technical reserves of the “individual health” portfolio made to cover the differences of future premium adjustments and those necessary to the portfolio technical balance;

(2)  Includes personal insurance and pension plan operations;

(3)  “Other reserves” – Life and Pension Plan basically refers to “Reserve for unvested benefits (Life)”, “Reserve for redemption and other amounts to rectify,” and “Reserve for benefits to rectify;” and

(4)  The contribution deficiency reserve for retirement and pension plans is calculated according to the normalized biometric table AT-2000, improved by 1.5% p.a., considering males separated from females, who have a longer life expectancy, and an interest rate of 4.0% p.a. For disability plans, the provision is also actuarially calculated according to the biometric AT-49 (male) table and the 4.0% p.a. interest rate.

 

 

182           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

b)   Technical reserves by product

 

R$ thousand

Insurance

Life and pension plans

Capitalization bonds

Total

2012

2011

2012

2011

2012

2011

2012

2011

June 30

March 31

June 30

June 30

March 31

June 30

June 30

March 31

June 30

June 30

March 31

June 30

Health

4,180,157

4,126,700

3,887,910

-

-

-

-

-

-

4,180,157

4,126,700

3,887,910

Auto/RCF

2,682,107

2,493,288

2,348,777

-

-

-

-

-

-

2,682,107

2,493,288

2,348,777

DPVAT/Retrocession

163,478

138,920

117,960

360,474

343,448

283,649

-

-

-

523,952

482,368

401,609

Life

15,824

15,605

16,858

4,333,314

4,188,576

3,592,886

-

-

-

4,349,138

4,204,181

3,609,744

Basic lines

1,663,247

1,654,611

1,479,697

-

-

-

-

-

-

1,663,247

1,654,611

1,479,697

Unrestricted Benefits Generating Plan – PGBL to be granted

-

-

-

16,092,687

15,720,478

13,916,893

-

-

-

16,092,687

15,720,478

13,916,893

Long-Term Life Insurance – VGBL - to be granted

-

-

-

58,259,616

54,894,227

46,194,320

-

-

-

58,259,616

54,894,227

46,194,320

Pension plans

-

-

-

19,152,670

18,713,984

18,003,444

-

-

-

19,152,670

18,713,984

18,003,444

Capitalization bonds

-

-

-

-

-

-

4,885,530

4,663,295

4,095,909

4,885,530

4,663,295

4,095,909

Total technical reserves

8,704,813

8,429,124

7,851,202

98,198,761

93,860,713

81,991,192

4,885,530

4,663,295

4,095,909

111,789,104

106,953,132

93,938,303

 

 

Bradesco      183                  


 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

 

c)   Guarantees of technical reserves

 

R$ thousand

Insurance

Life and pension plans

Capitalization bonds

Total

2012

2011

2012

2011

2012

2011

2012

2011

June 30

March 31

June 30

June 30

March 31

June 30

June 30

March 31

June 30

June 30

March 31

June 30

Total technical reserves

8,704,813

8,429,124

7,851,202

98,198,761

93,860,713

81,991,192

4,885,530

4,663,295

4,095,909

111,789,104

106,953,132

93,938,303

(-) Portion corresponding to contracted reinsurance

(847,453)

(844,548)

(702,416)

(9,185)

(6,918)

(7,977)

-

-

-

(856,638)

(851,466)

(710,393)

(-) Deposits retained at IRB and court deposits

(18,500)

(23,500)

(39,644)

(62,887)

(65,461)

(73,230)

-

-

-

(81,387)

(88,961)

(112,874)

(-) Receivables

(906,533)

(739,682)

(790,392)

-

-

-

-

-

-

(906,533)

(739,682)

(790,392)

(-) Reserves from DPVAT agreements

(156,554)

(90,008)

(109,947)

(357,185)

(340,346)

(280,051)

-

-

-

(513,739)

(430,354)

(389,998)

To be insured

6,775,773

6,731,386

6,208,803

97,769,504

93,447,988

81,629,934

4,885,530

4,663,295

4,095,909

109,430,807

104,842,669

91,934,646

Investment fund quotas (VGBL and PGBL)

-

-

-

74,352,303

70,614,704

60,111,213

-

-

-

74,352,303

70,614,704

60,111,213

Investment fund quotas (excluding VGBL and PGBL)

7,030,957

6,908,576

6,490,665

16,794,830

16,247,133

15,201,968

4,463,478

4,182,004

3,717,142

28,289,265

27,337,713

25,409,775

Government securities

-

-

-

4,968,760

4,793,943

4,544,307

-

-

-

4,968,760

4,793,943

4,544,307

Private securities

39,774

38,909

43,993

598,425

581,760

583,708

238,504

229,891

227,136

876,703

850,560

854,837

Shares

3,248

3,193

2,945

1,254,973

1,406,511

1,373,551

273,589

401,440

351,665

1,531,810

1,811,144

1,728,161

Total guarantees of technical reserves

7,073,979

6,950,678

6,537,603

97,969,291

93,644,051

81,814,747

4,975,571

4,813,335

4,295,943

110,018,841

105,408,064

92,648,293

 

 

184           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

d)   Insurance, pension plan contribution and capitalization bond retained premiums

 

R$ thousand

2012

2011

 

2nd Quarter

1st Quarter

1st Half

1st Half

Written premiums

4,902,162

4,623,551

9,525,713

8,197,036

Pension plan contributions (including VGBL)

5,815,679

4,090,324

9,906,003

8,029,595

Capitalization bond income

936,303

795,493

1,731,796

1,399,757

Granted coinsurance premiums

(53,085)

(60,353)

(113,438)

(90,496)

Refunded premiums

(30,854)

(31,462)

(62,316)

(63,228)

Net written premiums

11,570,205

9,417,553

20,987,758

17,472,664

Reinsurance premiums

(78,048)

(68,819)

(146,867)

(120,662)

Insurance, pension plan and capitalization bond retained premiums  

11,492,157

9,348,734

20,840,891

17,352,002

 

22)    NON-CONTROLLING  INTERESTS IN SUBSIDIARIES

 

R$ thousand

2012

2011

June 30

March 31

June 30

Banco Bradesco BBI S.A.

120,690

118,823

112,232

Other (1)

466,205

511,441

486,631

Total

586,895

630,264

598,863

 

(1)   Mainly related to the non-controlling  interests in Odontoprev S.A.

 

23)    SHAREHOLDERS’ EQUITY (PARENT COMPANY)

 

a)   Breakdown of capital stock in number of shares

 

Fully subscribed and paid-in capital stock comprises non-par, registered, book-entry shares.

 

 

2012

2011

June 30

March 31

June 30

Common shares

1,912,397,390

1,912,397,390

1,912,397,390

Preferred shares

1,912,397,191

1,912,397,191

1,912,397,191

Subtotal

3,824,794,581

3,824,794,581

3,824,794,581

Treasury (common shares)

(2,559,000)

(2,559,000)

(2,487,000)

Treasury (preferred shares)

(4,466,400)

(4,466,400)

-

Total outstanding shares

3,817,769,181

3,817,769,181

3,822,307,581

 

b)   Changes in capital stock in number of shares

 

 

Common

Preferred

Total

Number of outstanding shares on December 31, 2011

1,909,910,390

1,907,930,791

3,817,841,181

Shares acquired and not cancelled

(72,000)

-

(72,000)

Number of outstanding shares as of June 30, 2012

1,909,838,390

1,907,930,791

3,817,769,181

 

 

Bradesco      185                  


 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

 

c)   Interest on shareholders’ equity/dividends

Preferred shares have no voting rights, but are entitled to all other rights and advantages given to common shares and, in compliance with Bradesco’s Bylaws, have priority in repayment of capital and an additional ten percent (10%) interest on shareholders’ equity and/or dividends, in accordance with the provisions of Paragraph 1, item II, of Article 17 of Law 6,404/76, amended by Law 10,303/01.

According to Bradesco’s Bylaws, shareholders are entitled to interest on shareholders’ equity and/or dividends amounting to at least 30% of the net income for the year, adjusted in accordance with Brazilian Corporation Law.

Interest on shareholders’ equity is calculated based on the shareholders’ equity accounts and is limited to the variation in the Federal Government Long-Term Interest Rate (TJLP), provided that there are available profits, calculated prior to the deduction thereof, or retained earnings and profit reserves in amounts equivalent to, or exceeding twice, the amount of such interest.

Bradesco’s capital remuneration policy aims at distributing interest on shareholders’ equity at the maximum amount calculated pursuant to prevailing laws, and this is included, net of Withholding Income Tax, in the calculation of the mandatory dividends of the year set forth in the Company’s Bylaws.

The Board of Directors’ meeting held on December 12, 2011 approved the Board of Executive Officers’ proposal to pay shareholders supplementary interest on shareholders’ equity for 2011, in the amount of R$2,309,800 thousand, at R$0.576206221 (net of 15% withholding income tax – R$0.489775288) per common share and R$0.633826844 (net of 15% withholding income tax – R$0.538752817) per preferred share, which was paid on March 8, 2012.

The Board of Directors’ meeting held on February 10, 2012 approved the Board of Executive Officers’ proposal to pay shareholders dividends as complement to interest on shareholders' equity and dividends for 2011, in the amount of R$151,291 thousand, at R$0.037741866 per common share and R$0.041516054 per preferred share, which was paid on March 8, 2012.

The Board of Directors’ Meeting held on March 7, 2012 approved the Board of Executive Officers’ proposal to increase by 10% the value of monthly dividends, paid in advance to shareholders, in compliance with the Monthly Compensation Methodology, from R$0.014541175 to R$0.015995293, corresponding to common shares, and from R$0.015995293 to R$0.017594822, corresponding to preferred shares, in effect since dividends related to April 2012, which was paid on May 2, 2012, benefiting shareholders registered on April 2, 2012.

The Board of Directors’ Meeting held on June 20, 2012 approved the Board of Executive Officers’ proposal to pay Company’s shareholders monthly interest on shareholders’ equity, in replacement for monthly dividends. Shareholders will receive R$0.018817992 (net of 15% withholding income tax - R$0.015995293) per common share and R$0.020699791 (net of 15% withholding income tax - R$0.017594822) per preferred share, in effect as from July 2012, to be paid on August 1, 2012, benefiting shareholders registered on July 2, 2012.

The Board of Directors’ meeting held on June 27, 2012 approved the Board of Executive Officers’ proposal to pay shareholders interim interest on shareholders’ equity for the first half of 2012, in the amount of R$754,300 thousand, at R$0.188184678 (net of 15% withholding income tax - R$0.159956976) per common share and R$0.207003146 (net of 15% withholding income tax - R$0.175952674) per preferred share, which was paid on July 18, 2012.

186           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements


 

Interest on shareholders’ equity and dividends related to the first half of 2012 is calculated as follows:

 

 

R$ thousand

% (1)

Net income for the half-year

5,625,504

 

(-) Legal reserve

(281,275)

 

Adjusted calculation basis

5,344,229

 

Supplementary and interim interest on shareholders’ equity (gross), paid and/or provisioned

1,548,500

 

Withholding income tax on interest on shareholders’ equity

(232,275)

 

Interest on shareholders’ equity (net)

1,316,225

 

Monthly dividends, paid and provisioned

367,208

 

Interest on shareholders’ equity (net) and dividends on June 30, 2012 YTD

1,683,433

31.50

Interest on shareholders’ equity (net) and dividends on June 30, 2011 YTD

1,642,099

31.50

 

(1)  Percentage of interest on shareholders’ equity/dividends over adjusted calculation basis.

 

Interest on shareholders’ equity and dividends were paid or recorded in provision, as follows:

 

Description

R$ thousand

Per share (gross)

Gross amount paid/recorded
in provision

Withholding Income Tax (IRRF)

(15%)

Net amount paid/recorded in provision

Common shares

Preferred

shares

Supplementary interest on shareholders’ equity paid

0.233248

0.256573

936,153

140,423

795,730

Interim interest on shareholders’ equity paid

0.155521

0.171073

624,200

93,630

530,570

Monthly dividends paid

0.079316

0.087248

315,799

-

315,799

Total in the first half of 2011

0.468085

0.514894

1,876,152

234,053

1,642,099

Supplementary interest on shareholders’ equity provisioned

0.193579

0.212937

777,420

116,613

660,807

Monthly dividends paid

0.043624

0.047986

174,860

-

174,860

Total in the first quarter of 2012

0.237203

0.260923

952,280

116,613

835,667

Supplementary interest on shareholders’ equity provisioned

0.004186

0.004605

16,780

2,517

14,263

Interim interest on shareholders’ equity paid (1)

0.188185

0.207003

754,300

113,145

641,155

Monthly dividends paid and provisioned

0.047986

0.052784

192,348

-

192,348

Total in the second quarter of 2012

0.240357

0.264392

963,428

115,662

847,766

Supplementary interest on shareholders’ equity provisioned

0.197765

0.217542

794,200

119,130

675,070

Interim interest on shareholders’ equity paid (1)

0.188185

0.207003

754,300

113,145

641,155

Monthly dividends paid and provisioned

0.091610

0.100770

367,208

-

367,208

Total in the first half of 2012

0.477560

0.525315

1,915,708

232,275

1,683,433

 

(1)     Paid on July 18, 2012

 

d)   Treasury shares

The Board of Directors’ meeting held on December 20, 2010 authorized the acquisition of up to 15,000,000 no-par, registered book-entry shares issued by Bradesco, of which 7,500,000 are common shares and 7,500,000 preferred shares, to be held in treasury and later sold or cancelled, without reducing capital stock. This authorization was valid until June 21, 2011. The Board of Directors’ meeting held on June 20, 2011 approved the renewal of the share acquisition term based on the same previous conditions. The authorization was valid up to December 22, 2011. The Board of Directors’ meeting held on December 21, 2011 resolved the renewal of the term for the share acquisition, based on the same prior conditions. The authorization was valid up to June 23, 2012. The Board of Directors’ meeting held on June 21, 2012 resolved on the renewal of the term for the share acquisition, based on the same prior conditions. The new authorization will be valid up to December 25, 2012.

Bradesco      187                  

 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

 

As of June 30, 2012, 2,559,000 common shares and 4,466,400 preferred shares had been acquired, totaling R$184,935 thousand, and remain in treasury. The minimum, average and maximum cost per common share is R$23.62221, R$25.36814 and R$26.83286, respectively, and R$26.20576, R$26.87120 and R$27.54291 per preferred share, respectively. The market value of the shares, as at June 30, 2012, was R$25.00 per common share and R$29.94 per preferred share.

 

24)    FEE AND COMMISSION INCOME

 

 

R$ thousand

2012

2011

 

2nd Quarter

1st Quarter

1st Half

1st Half

Credit card income

1,383,914

1,333,831

2,717,745

2,278,772

Checking account

804,934

747,981

1,552,915

1,330,220

Asset management

534,646

526,094

1,060,740

944,994

Loan operations

527,226

504,554

1,031,780

967,025

Collections

322,346

313,456

635,802

574,897

Consortium management

149,579

143,611

293,190

249,911

Custody and brokerage services

119,408

116,927

236,335

210,137

Underwriting/financial advisory services

115,198

109,070

224,268

151,395

Payments

79,809

78,184

157,993

153,377

Other

137,020

121,581

258,601

182,694

Total

4,174,080

3,995,289

8,169,369

7,043,422

 

25)    PERSONNEL EXPENSES

 

 

R$ thousand

2012

2011

 

2nd Quarter

1st Quarter

1st Half

1st Half

Payroll

1,401,945

1,353,564

2,755,509

2,341,764

Benefits

616,593

585,851

1,202,444

1,005,968

Social security charges

535,554

508,910

1,044,464

885,508

Employee profit sharing

264,504

265,321

529,825

429,817

Provision for labor claims

188,047

142,646

330,693

319,451

Training

40,634

21,965

62,599

58,048

Total

3,047,277

2,878,257

5,925,534

5,040,556

 

 

188           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

26)    OTHER ADMINISTRATIVE EXPENSES

 

 

R$ thousand

2012

2011

 

2nd Quarter

1st Quarter

1st Half

1st Half

Outsourced services

832,281

832,417

1,664,698

1,713,146

Communication

415,221

409,514

824,735

768,613

Depreciation and amortization

401,976

398,474

800,450

701,998

Data processing

267,944

262,204

530,148

444,380

Advertising and marketing

162,191

152,510

314,701

395,887

Transportation

214,702

212,324

427,026

358,904

Rental

195,702

182,515

378,217

319,370

Asset maintenance

145,141

145,616

290,757

261,425

Financial system services

162,944

163,397

326,341

229,825

Supplies

76,576

91,882

168,458

175,797

Security and surveillance

104,772

100,240

205,012

155,935

Water, electricity and gas

64,942

65,469

130,411

115,306

Trips

33,566

32,926

66,492

70,881

Other

243,923

240,998

484,921

418,112

Total

3,321,881

3,290,486

6,612,367

6,129,579

 

27)    TAX EXPENSES

 

 

R$ thousand

2012

2011

 

2nd Quarter

1st Quarter

1st Half

1st Half

Contribution for Social Security Financing (Cofins)

536,793

735,812

1,272,605

1,325,645

Social Integration Program (PIS) contribution

91,354

123,635

214,989

229,514

Tax on Services (ISS)

115,548

109,340

224,888

199,185

Municipal Real Estate Tax (IPTU) expenses

10,238

19,719

29,957

25,668

Other

59,362

133,871

193,233

143,329

Total

813,295

1,122,377

1,935,672

1,923,341

 

28)    OTHER OPERATING INCOME

 

 

R$ thousand

2012

2011

 

2nd Quarter

1st Quarter

1st Half

1st Half

Other interest income

400,701

432,113

832,814

525,946

Reversal of other operating provisions

84,177

112,577

196,754

182,471

Gains on sale of goods

18,384

14,991

33,375

25,953

Revenues from recovery of charges and expenses

17,961

105,544

123,505

71,490

Other (1)

245,977

220,531

466,508

3,553,582

Total

767,200

885,756

1,652,956

4,359,442

 

(1)  Includes revenue from tax credits to offset in the amount of R$2,911,634 thousand in the first half of 2011.

 

Bradesco      189                  


 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

 

29)    OTHER OPERATING EXPENSES

 

 

R$ thousand

2012

2011

 

2nd Quarter

1st Quarter

1st Half

1st Half

Other financial expenses

950,172

911,938

1,862,110

1,327,550

Sundry losses

398,236

344,898

743,134

632,505

Intangible assets amortization – acquisition of banking service rights

204,934

190,437

395,371

336,762

Expenses with other operating provisions (1) (2)

256,857

216,405

473,262

3,413,326

Goodwill amortization (Note 15a)

66,945

65,785

132,730

132,225

Other

509,372

644,033

1,153,405

841,772

Total

2,386,516

2,373,496

4,760,012

6,684,140

 

(1)  Includes R$143,045 thousand of provision for civil lawsuits – economic plans in the first half of 2012 (R$122,193 thousand in the first half of 2011) and R$56,878 thousand in the second quarter of 2012 (R$86,167 thousand in the first quarter of 2012); and

(2)  Includes provision for tax risks in the amount of R$2,911,634 thousand during the first half of 2011.

 

30)    NON-OPERATING INCOME

 

 

 

R$ thousand

2012

2011

 

2nd Quarter

1st Quarter

1st Half

1st Half

Gain/loss on sale and write-off of assets and investments (1)

(41,645)

(25,796)

(67,441)

(130,471)

Recording/reversal of non-operating provisions

(75,334)

4,750

(70,584)

(11,930)

Others

17,379

8,410

25,789

12,859

Total

(99,600)

(12,636)

(112,236)

(129,542)

 

(1)  Including income from the sale of CETIP shares in the first quarter of 2012 for R$29,205 thousand.

190           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

31)    RELATED PARTY TRANSACTIONS (DIRECT AND INDIRECT)

a)   Related party transactions (direct and indirect) are carried out under conditions and at rates consistent with those entered into with third parties, when applicable, and effective on the dates of the operations. The  transactions are as follows:

 

R$ thousand

2012

2011

2012

2011

 

June 30

March 31

June 30

2nd Quarter

1st Quarter

1st Half

1st Half

Assets (liabilities)

Assets (liabilities)

Assets (liabilities)

Revenues (expenses)

Revenues (expenses)

Revenues (expenses)

Revenues (expenses)

Interest on shareholders’ equity and dividends

(497,097)

(257,388)

(505,556)

-

-

-

-

Cidade de Deus Companhia Comercial de Participações

(366,111)

(189,566)

(366,151)

-

-

-

-

Fundação Bradesco

(130,986)

(67,822)

(139,405)

-

-

-

-

Demand deposits/Savings accounts:

(18,130)

(17,043)

(17,205)

(103)

(123)

(226)

(254)

Fundação Bradesco

(197)

(70)

(125)

-

-

-

-

BBD Participações S.A.

(9)

(5)

(11)

-

-

-

-

Nova Cidade de Deus Participações S.A.

(3)

(3)

(1)

-

-

-

-

Cidade de Deus Companhia Comercial de Participações

(5)

(8)

(3)

-

-

-

-

Key Management Personnel

(17,916)

(16,957)

(17,065)

(103)

(123)

(226)

(254)

Time deposits:

(154,020)

(223,861)

(163,423)

(2,603)

(3,442)

(6,045)

(7,648)

Cidade de Deus Companhia Comercial de Participações

(24,302)

(30,061)

(30,982)

(19)

(11)

(30)

(44)

Key Management Personnel

(129,718)

(193,800)

(132,441)

(2,584)

(3,431)

(6,015)

(7,604)

Federal funds purchased and securities sold under agreements to repurchase:

(268,568)

(278,386)

(272,589)

(5,814)

(6,867)

(12,681)

(15,276)

Key Management Personnel

(268,568)

(278,386)

(272,589)

(5,814)

(6,867)

(12,681)

(15,276)

Funds from issuance of securities:

(398,177)

(316,391)

(293,587)

(8,956)

(7,922)

(16,878)

(14,291)

Key Management Personnel

(398,177)

(316,391)

(293,587)

(8,956)

(7,922)

(16,878)

(14,291)

Rental of branches:

-

-

-

(325)

(326)

(651)

(249)

Fundação Bradesco

-

-

-

(325)

(326)

(651)

(249)

Subordinated debts:

(15,324)

(15,006)

(36,572)

(318)

(1,555)

(1,873)

(12,092)

Cidade de Deus Companhia Comercial de Participações

-

-

(1,534)

-

(633)

(633)

(8,195)

Fundação Bradesco

(15,324)

(15,006)

(35,038)

(318)

(922)

(1,240)

(3,897)

 

Bradesco      191                  


 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

 

a)   Compensation of key Management personnel

 

Each year, the Annual Shareholders’ Meeting approves:

 

·       The annual overall amount of management compensation, set forth at the Board of Directors Meetings, to be paid to board members and members of the Board of Executive Officers, as determined by the Company’s Bylaws; and

·       The amount allocated to finance supplementary pension plans to Management, within the pension plan for employees and management of the Bradesco Organization.

 

For 2012, the maximum amount of R$344,400 thousand was set for Management compensation and R$344,000 thousand to finance defined contribution supplementary pension plans.

 

Short-term Management benefits

 

 

R$ thousand

2012

2011

 

2nd Quarter

1st Quarter

1st Half

1st Half

Salaries

79,671

93,355

173,026

119,449

INSS contributions

17,866

20,964

38,830

26,758

Total

97,537

114,319

211,856

146,207

 

Post-employment benefits

 

 

R$ thousand

2012

2011

 

2nd Quarter

1st Quarter

1st Half

1st Half

Defined contribution supplementary pension plans

80,108

58,027

138,135

94,024

Total

80,108

58,027

138,135

94,024

 

Bradesco does not offer long-term benefits related to severance pay or share-based compensation to its key Management personnel.

 

Other information

 

I)    According to current laws, financial institutions are not allowed to grant loans or advances to:

 

a)   Officers and members of the advisory, administrative, fiscal or similar councils, as well as to their respective spouses and family members up to the second degree;

 

b)   Individuals or corporations that own more than 10% of their capital; and

 

c)   Corporations of which the financial institution itself, any officers or administrators of the institution, as well as their spouses and respective family members up to the second degree own more than 10%.

 

Therefore, no loans or advances are granted by financial institutions to any subsidiary, members of the Board of Directors or Board of Executive Officers and their relatives.

 

192           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

 

II)   Shareholding 

 

Members of the Board of Directors and Board of Executive Officers, jointly, had the following shareholding in Bradesco:

 

 

2012

2011

June 30

March 31

June 30

● Common shares

0.74%

0.74%

0.74%

● Preferred shares

0.99%

0.99%

1.03%

● Total shares (1)

0.86%

0.86%

0.89%

 

(1)  On June 30, 2012, direct and indirect shareholding of the members of Bradesco’s Board of Directors and Board of Executive Officers totaled 3.06% of common shares, 1.04% of preferred shares and 2.05% of all shares.

 

32)    FINANCIAL INSTRUMENTS

a)      Risk management

Risk management activity is highly strategic due to the increasing complexity of services and products and the globalization of the Organization’s business, whose processes are constantly improved.

 

Decisions made by the Organization are guided by factors that account for return on risk that has previously been identified, measured and evaluated, making the achievement of strategic objectives possible and ensuring the strengthening of the Institution.

 

The Organization controls risk management in an integrated and independent manner, ensuring unique policies, processes, criteria and methodologies for risk control through a statutory body, the Integrated Risk Management and Capital Allocation Committee, which is supported by specific committees and risk management policies approved by the Board of Directors.

Credit risk management

Credit risk refers to the possibility of losses associated to the non-compliance by the borrower or counterparty of their respective financial obligations pursuant to agreed terms, as well as to the reduction of the value of a loan agreement originated from a decrease in the borrower’s risk rating, to the reduction of gains or compensations, the advantages in renegotiations, recovery costs and other values related to the counterparty’s non-compliance with its financial obligations.

 

Credit risk management in the Organization is a continuous and evolving process of mapping, development, assessment and diagnosis through the use of models, instruments and procedures that require a high degree of discipline and control during the analysis of operations in order to preserve the integrity and autonomy of the processes.

 

The Organization carefully controls its exposure to credit risk, which mainly results from credit operations, securities and derivative financial instruments. Credit risk also stems from financial obligations related to loan commitments or financial guarantees.

Market risk management

 

Market risk is represented by the possibility of financial losses due to fluctuating prices and interest rates of the Organization’s financial assets as its asset and liability portfolios may have mismatched maturities, currencies and indexes.

 

Bradesco      193                  

 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

 

Market risk is carefully identified, mapped, measured, mitigated and managed. The Organization has a conservative exposure profile to market risk, with the guidelines and limits monitored independently on a daily basis.

 

Market risk is controlled for all of the Organization’s companies in a corporate and centralized manner. All activities exposed to market risk are mapped, measured and classified by probability and importance, with their respective mitigation plans are duly approved by the corporate governance structure.

We present below the statement of financial position by currency, as follows:

 

R$ thousand

2012

2011

June 30

March 31

June 30

Balance

Local

Foreign
(1) (2)

Foreign
(1) (2)

Assets

         

Current and long-term assets

815,062,861

759,268,524

55,794,337

52,960,686

44,751,399

Funds available

13,997,224

9,320,885

4,676,339

7,814,216

2,231,279

Interbank investments

92,858,129

89,642,121

3,216,008

2,075,712

1,442,756

Securities and derivative financial instruments

322,507,276

311,344,950

11,162,326

9,278,177

7,657,872

Interbank and interdepartmental accounts

62,510,217

62,510,217

-

-

-

Loan and leasing operations

238,275,883

213,284,731

24,991,152

23,027,787

21,013,991

Other receivables and assets

84,914,132

73,165,620

11,748,512

10,764,794

12,405,501

Permanent assets

15,457,567

15,412,402

   

38,776

Investments

1,889,084

1,888,772

312

253

224

Premises and equipment and leased assets

4,523,337

4,506,035

17,302

16,385

12,492

Intangible assets

9,045,146

9,017,595

27,551

26,359

26,060

Total

830,520,428

774,680,926

55,839,502

53,003,683

44,790,175

 

         

Liabilities

         

Current and long-term liabilities

765,398,082

697,436,662

67,961,420

61,234,116

51,031,922

Deposits

217,069,934

190,084,281

26,985,653

24,074,351

18,201,956

Federal funds purchased and securities sold under agreements to repurchase

225,974,252

224,798,297

1,175,955

1,937,100

3,106,071

Funds from issuance of securities

51,157,929

38,773,888

12,384,041

9,481,205

6,937,944

Interbank and interdepartmental accounts

3,618,529

1,837,481

1,781,048

1,430,196

1,809,128

Borrowing and onlending

47,894,278

35,108,936

12,785,342

11,729,172

11,619,546

Derivative financial instruments

3,568,085

3,311,064

257,021

454,256

266,916

Technical reserve for insurance, pension plans and capitalization bonds

111,789,104

111,788,019

1,085

1,229

957

Other liabilities:

         

- Subordinated debt

34,091,121

25,407,968

8,683,153

8,182,665

5,601,494

- Other

70,234,850

66,326,728

3,908,122

3,943,942

3,487,910

Deferred income

615,363

615,363

-

-

-

Non-controlling interests in subsidiaries

586,895

586,895

-

-

-

Shareholders’ equity

63,920,088

63,920,088

-

-

-

Total

830,520,428

762,559,008

67,961,420

61,234,116

51,031,922

Net position of assets and liabilities

   

(12,121,918)

(8,230,433)

(6,241,747)

Net position of derivatives (2)

   

(7,129,571)

(4,977,227)

(5,343,675)

Other net memorandum accounts (3)

   

(147,416)

(14,292)

23,386

Net exchange position (liability)

   

(19,398,905)

(13,221,952)

(11,562,036)

                                                                                                                                                                                                     

(1)  Amounts expressed and/or indexed mainly in USD;

(2)  Excluding operations maturing in D+1, to be settled at the rate of the last day of the month; and

(3)  Other commitments recorded in memorandum accounts.

 

194           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

VaR Internal Model – Trading Portfolio

 

Risk factors

R$ thousand

2012

2011

June 30

March 31

June 30

Fixed rates

120,806

96,438

39,678

Exchange coupon

19,751

11,257

4,799

Foreign currency

32,825

20,183

30,270

IGP-M / IPCA

101,845

76,518

11,200

Equities

24,247

22,699

9,100

Sovereign/Eurobonds and Treasuries

18,836

24,890

186

Other

9,576

6,525

4

Correlation/diversification effect

(81,852)

(90,084)

(35,984)

VaR (Value at Risk)

246,034

168,426

59,253

 

Sensitivity analysis

The Trading Portfolio is also daily monitored by sensitivity analyses that measure the effect of movements of market and price curves on our positions. Furthermore, a sensitivity analysis of the Organization’s financial exposures (Trading and Banking Portfolio) is performed on a quarterly basis, in compliance with CVM Rule 475/08.

It is worth noting that the impacts of the financial exposure on the Banking Portfolio (notably interest rates and price indexes), do not necessarily represent a potential accounting loss for the Organization because a portion of loan operations held in the Banking Portfolio is financed by time and/or savings deposits, which are “natural hedges” for future variations in interest rates; moreover, interest rate variations do not represent a material impact on the Institution’s result, as loan operations are held to maturity

 

Bradesco      195                  

 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

 

Sensitivity Analysis –Trading and Banking Portfolios

 

 

 

 

 

 

 

R$ thousand

Trading and Banking portfolios (1)

2012

2011

June 30

March 31

June 30

1

2

3

1

2

3

1

2

3

Interest rate in Reais

Exposure subject to variations in fixed interest rates and interest rate coupons

(8,822)

(1,830,479)

(3,540,762)

(9,399)

(2,144,816)

(4,148,883)

(7,026)

(2,137,828)

(4,089,479)

Price indexes

Exposure subject to variations in price index coupon rates

(12,238)

(1,261,830)

(2,323,495)

(12,379)

(1,414,756)

(2,557,358)

(11,079)

(1,454,501)

(2,584,329)

Exchange coupon

Exposure subject to variations in foreign currency

coupon rates

(1,030)

(96,445)

(180,994)

(538)

(54,940)

(101,807)

(152)

(14,192)

(27,792)

Foreign currency

Exposure subject to exchange variations

(5,378)

(134,442)

(268,884)

(14,453)

(361,320)

(722,641)

(13,510)

(337,745)

(675,491)

Equities

Exposure subject to variation in stock prices

(15,493)

(387,323)

(774,646)

(15,578)

(389,458)

(778,916)

(15,481)

(387,017)

(774,035)

Sovereign/

Eurobonds and

Treasuries

Exposure subject to variations in the interest rate of securities traded on the international market

(4,950)

(124,966)

(249,429)

(2,966)

(82,162)

(164,769)

(551)

(19,803)

(42,192)

Other

Exposure not classified in previous definitions

(99)

(2,502)

(5,004)

(78)

(1,865)

(3,730)

(12)

(303)

(607)

Total excluding correlation of risk factors

(48.010)

(3,837,987)

(7,343,214)

(55,391)

(4,449,317)

(8,478,104)

(47,811)

(4,351,389)

(8,193,925)

Total including correlation of risk factors

(28.009)

(3,021,183)

(5,765,838)

(22,055)

(3,060,487)

(5,828,858)

(19,185)

(3,128,587)

(5,841,763)

 

(1)  Amounts net of tax effects

 

196           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

The sensitivity analysis of the Trading Portfolio, which represents exposures that may cause material impacts on the Organization’s results, is presented below. It is worth mentioning that results show the impacts for each scenario for a static portfolio position. The market dynamism results in continuous changes in these positions and does not necessarily reflect the current position. Moreover, as previously mentioned, we have an ongoing process of market risk management, which constantly seeks for market dynamism to mitigate/minimize related risks according to the strategy determined by Senior Management. Therefore, in cases of indicators of deterioration in a certain position, proactive measures are taken to minimize potential negative impacts, aiming at maximizing the risk/return ratio for the Organization.

 

Sensitivity Analysis – Trading Portfolio

 

 

 

R$ thousand

   

Trading portfolio (1)

 

 

2012

2011

 

 

June 30

March 31

June 30

 

 

1

2

3

1

2

3

1

2

3

Interest rate in Reais

Exposure subject to variations in fixed interest rates and interest rate coupons

(1,786)

(366,463)

(707,358)

(2,668)

(610,822)

(1,189,560)

(1,727)

(522,985)

(1,001,940)

Price indexes

Exposure subject to variations in price index coupon rates

(1,870)

(186,281)

(360,669)

(2,401)

(270,680)

(523,434)

(669)

(110,693)

(214,829)

Exchange coupon

Exposure subject to variations in foreign currency

coupon rates

(939)

(88,703)

(166,028)

(537)

(52,316)

(97,262)

(59)

(5,815)

(11,362)

Foreign currency

Exposure subject to exchange variations

(9,745)

(243,627)

(487,254)

(8,610)

(215,241)

(430,482)

(14,736)

(368,399)

(736,797)

Equities

Exposure subject to variation in stock prices

(2,137)

(53,423)

(106,846)

(1,818)

(45,441)

(90,881)

(1,821)

(45,535)

(91,070)

Sovereign/

Eurobonds and

Treasuries

Exposure subject to variations in the interest rate of securities traded on the international market

(4,427)

(114,687)

(228,605)

(2,569)

(65,844)

(130,716)

(37)

(684)

(1,362)

Other

Exposure not classified in previous definitions

(89)

(2,251)

(4,502)

-

(278)

(556)

-

-

(1)

Total excluding correlation of risk factors

(20,993)

(1,055,435)

(2,061,262)

(18,603)

(1,260,622)

(2,462,891)

(19,049)

(1,054,111)

(2,057,361)

Total including correlation of risk factors

(11,711)

(660,095)

(1,281,204)

(8,716)

(855,158)

(1,663,126)

(12,769)

(729,975)

(1,416,962)

 

(1)  Amounts net of tax effects.

 

Bradesco      197                  

 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

 

Sensitivity analyses were carried out based on scenarios prepared for the respective dates, always considering market data on the time and scenarios they would adversely affect our positions, according to the examples below:

 

Scenario 1:   Based on market information (BM&FBOVESPA, Anbima, etc.), base point stresses were applied for interest rates and 1% variation for prices. For instance, in the scenario applied to positions on June 30, 2012, the exchange rate of Real/Dollar was R$2.03 For the interest rate scenario, the 1-year fixed interest rate applied on the positions on June 30, 2012 was 7.59% p.a.;

 

Scenario 2:   25% stresses were determined based on market information. For instance, in the scenario applied to positions on June 30, 2012, the exchange rate of Real/Dollar was R$2.52. For the interest rate scenario, the 1-year fixed interest rate applied to positions on June 30, 2012 was 9.48% p.a. Scenarios for other risk factors also represented a 25% stress on the respective curves or prices; and

 

Scenario 3:   50% stresses were determined based on market information. For instance, in the scenario applied to positions on June 30, 2012, the exchange rate of Reais/Dollar was R$3.02. For the interest rate scenario, the 1-year fixed interest rate applied to positions on June 30, 2012 was 11.38% p.a. Scenarios for other risk factors also represented a 50% stress on the respective curves or prices.

 

Liquidity Risk

The Liquidity Risk is the possibility of not existing sufficient financial resources for the Organization to meet its commitments due to the mismatch of payments and receipts, considering different settlement currencies and terms of rights and liabilities.

The Organization has a liquidity policy that not only defines the minimum levels that should be complied with, the Organization’s Market and Liquidity Risk Management Policy, jointly with related standards and procedures, but also considers stress situations, the type of financial instruments in which funds should remain invested and the operating strategy in cases of need.

 

The liquidity risk management process includes the daily monitoring of the composition of available resources, the compliance with the minimum level of liquidity and contingency plans for stress situations. The controlling and monitoring of positions are conducted in a centralized manner.

 

198           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

We present the statement of financial position by maturity in the chart below:

 

 

 R$ thousand

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

Maturity
not stated

Total

Assets

 

 

 

 

 

 

Current and long-term assets

484,048,640

90,998,815

52,330,484

187,684,922

-

815,062,861

Funds available

13,997,224

-

-

-

-

13,997,224

Interbank investments

73,109,897

15,818,559

1,950,885

1,978,788

-

92,858,129

Securities and derivative financial instruments (1) (2)

274,226,860

2,804,717

4,870,829

40,604,870

-

322,507,276

Interbank and interdepartmental accounts

61,967,643

-

-

542,574

-

62,510,217

Loan and leasing operations

25,414,687

59,955,309

39,166,613

113,739,274

-

238,275,883

Other receivables and assets

35,332,329

12,420,230

6,342,157

30,819,416

-

84,914,132

Permanent assets

318,659

1,395,671

1,193,925

8,693,313

3,855,999

15,457,567

Investments

-

-

-

-

1,889,084

1,889,084

Premises and equipment and leased assets

58,334

291,660

349,992

3,420,124

403,227

4,523,337

Intangible assets

260,325

1,104,011

843,933

5,273,189

1,563,688

9,045,146

Total on June 30, 2012

484,367,299

92,394,486

53,524,409

196,378,235

3,855,999

830,520,428

Total on March 31, 2012

431,881,797

106,021,705

50,124,859

197,532,394

3,988,769

789,549,524

Total on June 30, 2011

357,359,096

116,979,648

42,634,252

169,875,837

2,458,180

689,307,013

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Current and long-term liabilities

413,739,441

69,393,150

51,927,161

230,338,330

-

765,398,082

Deposits (3)

110,540,043

16,527,298

12,437,438

77,565,155

-

217,069,934

Federal funds purchased and securities sold under agreements to repurchase (2)

165,986,004

24,790,614

9,509,287

25,688,347

-

225,974,252

Funds from issuance of securities

1,395,571

8,958,166

14,749,914

26,054,278

-

51,157,929

Interbank and interdepartmental accounts

3,618,529

-

-

-

-

3,618,529

Borrowing and onlending

3,283,234

10,774,649

10,369,637

23,466,758

-

47,894,278

Derivative financial instruments

2,521,888

206,344

200,062

639,791

-

3,568,085

Technical reserves for insurance, pension plans and capitalization bonds (3)

85,234,612

2,908,072

1,330,124

22,316,296

-

111,789,104

Other liabilities:

 

 

 

 

 

 

- Subordinated debts

141,500

3,249,021

571,127

30,129,473

-

34,091,121

- Other

41,018,060

1,978,986

2,759,572

24,478,232

-

70,234,850

Deferred income

615,363

-

-

-

-

615,363

Non-controlling interests in subsidiaries

-

-

-

-

586,895

586,895

Shareholders’ equity

-

-

-

-

63,920,088

63,920,088

Total on June 30, 2012

414,354,804

69,393,150

51,927,161

230,338,330

64,506,983

830,520,428

Total on March 31, 2012

389,674,925

56,423,424

48,577,683

236,184,169

58,689,323

789,549,524

Total on June 30, 2011

323,190,542

49,302,836

45,671,008

217,700,996

53,441,631

689,307,013

Net assets on June 30, 2012 YTD

70,012,495

93,013,831

94,611,079

60,650,984

-

-

Net assets on March 31, 2012 YTD

42,206,872

91,805,153

93,352,329

54,700,554

-

-

Net assets on June 30, 2011 YTD

34,168,554

101,845,366

98,808,610

50,983,451

-

-

 

(1)    Investments in investment funds are classified within 1 to 30 days;

(2)    Repurchase agreements are classified according to the maturity of the operation; and

(3)    Demand and savings deposits and technical reserves for insurance, pension plans and capitalization bonds comprising VGBL and PGBL products are classified as 1 to 30 days, without considering average historical turnover.              

 

Bradesco      199                  

 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

 

Operational Risk

Operational risk is represented by losses from internal processes, personnel and inadequate systems or failures and external events. This definition includes legal risk, but excludes strategic and reputational risk.

The operational risk management is essential to the generation of added value. Risk control is conducted in a centralized manner through identification, measurement, mitigation plans and monitoring, on a consolidated basis and at each Organization’s company.

Among plans for mitigating operational risk, the most important is business continuity management, which is made up of formal plans to be adopted during moments of crisis in order to guarantee the recovery and continuation of business, thereby preventing or mitigating losses.

Capital Management

The capital management process is conducted in order to provide the conditions necessary to meet the Organization’s strategic objectives, considering the economic and commercial environment in which it operates. This process is compatible with the nature of operations, complexity of service and products and dimension of the Organization's exposure to risks.

Under Bacen regulations, financial institutions are required to permanently maintain capital (Reference Shareholders’ Equity) compatible with the risks of their activities, represented by Required Reference Shareholders’ Equity (PRE). PRE is calculated considering, at least, the sum of credit risk, market risk and operating risk.

The process of adjustment to Reference Shareholders' Equity is daily followed up and aims to ensure that the Organization has a solid capital base in order to support development of activities and face risks incurred, whether in normal situations or in extreme market conditions, in addition to meeting capital regulatory requirements.

200           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

We present the Capital Adequacy Ratio in the chart below:

 

Calculation basis – Capital Adequacy Ratio

R$ thousand

2012

2011

June 30

March 31

June 30

Financial

Economic-financial

Financial

Economic-financial

Financial

Economic-financial

Shareholders’ equity

63,920,088

63,920,088

58,059,059

58,059,059

52,842,768

52,842,768

Reduction of deferred assets – CMN Resolution 3,444/07

(139,872)

(223,833)

(152,488)

(234,795)

(197,221)

(279,101)

Decrease in gains/losses of mark-to-market adjustments in available for sale and derivatives – CMN Resolution 3,444/07

(1,865,419)

(1,865,419)

2,126,070

2,126,070

1,947,294

1,947,294

Non-controlling interests/other

187,211

586,895

187,583

630,228

176,560

598,863

Reference shareholders’ equity - Tier I

62,102,008

62,417,731

60,220,224

60,580,562

54,769,401

55,109,824

Total of gains/losses of adjustments to market value in available for sale and derivatives – CMN Resolution 3,444/07

1,865,419

1,865,419

(2,126,070)

(2,126,070)

(1,947,294)

(1,947,294)

Subordinated debt/other

26,025,344

26,025,344

17,356,806

17,356,806

9,491,195

9,491,195

Reference shareholders’ equity – Tier II

27,890,763

27,890,763

15,230,736

15,230,736

7,543,901

7,543,901

Total reference shareholders’ equity (Tier I + Tier II)

89,992,771

90,308,494

75,450,960

75,811,298

62,313,302

62,653,725

Deduction of instruments for funding - CMN Resolution 3,444/07

(107,052)

(107,052)

(106,636)

(106,636)

(96,828)

(130,064)

Reference shareholders’ equity (a)

89,885,719

90,201,442

75,344,324

75,704,662

62,216,474

62,523,661

Capital allocation (by risk)

           

- Credit risk

53,055,883

52,050,305

49,597,579

48,718,051

43,209,088

43,324,158

- Market risk

3,142,932

3,142,932

3,622,168

3,622,168

846,567

846,567

- Operational risk

2,543,458

3,312,555

2,543,458

3,312,555

1,883,392

2,690,028

Required reference shareholders’ equity (b)

58,742,273

58,505,792

55,763,205

55,652,774

45,939,047

46,860,753

Margin (a – b)

31,143,446

31,695,650

19,581,119

20,051,888

16,277,427

15,662,908

Risk-weighted assets (c)

534,020,665

531,870,834

506,938,219

505,934,297

417,627,700

426,006,845

Capital adequacy ratio (a/c)

16.83%

16.96%

14.86%

14.96%

14.90%

14.68%

 

 

Bradesco      201                  

 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements


b)
      Market value

The book value, net of provisions for loss of the main financial instruments is as follows:

Portfolios

R$ thousand

Unrealized gain/(loss) without tax effects

Book

value

Market value

In income statement

In shareholders’ equity

2012

2012

2011

2012

2011

June 30

June 30

March 31

June 30

June 30

March 31

June 30

Securities and derivative financial instruments (Notes 3e, 3f and 8)

322,507,276

324,728,614

8,140,573

5,711,455

3,031,829

2,221,338

6,477,950

3,457,591

- Adjustment of available-for-sale securities (Note 8 cII)

 

 

5,919,235

(766,495)

(425,762)

-

-

-

- Adjustment of held-to-maturity securities (Note 8d item 6)

 

 

2,221,338

6,477,950

3,457,591

2,221,338

6,477,950

3,457,591

Loan and leasing operations (Notes 2, 3g and 10) (1)

279,166,368

280,702,891

1,536,523

(159,812)

(574,261)

1,536,523

(159,812)

(574,261)

Investments (Notes 3j and 13) (2)

1,889,084

14,599,712

12,710,628

11,316,168

7,312,832

12,710,628

11,316,168

7,312,832

Treasury shares (Note 23d)

184,935

197,699

-

-

-

12,764

27,410

3,511

Time deposits (Notes 3n and 16a)

121,760,876

121,583,426

177,450

204,609

223,827

177,450

204,609

223,827

Funds from issuance of securities (Note 16c)

51,157,929

51,421,225

(263,296)

(290,699)

(175,053)

(263,296)

(290,699)

(175,053)

Borrowing and onlending (Notes 17a and 17b)

47,894,278

47,803,923

90,355

82,817

586,484

90,355

82,817

586,484

Subordinated debts (Note 19)

34,091,121

34,939,668

(848,547)

(734,789)

(1,028,800)

(848,547)

(734,789)

(1,028,800)

Unrealized gains without tax effects  

 

 

21,543,686

16,129,749

9,376,858

15,637,215

16,923,654

9,806,131

 

(1)  Includes advances on foreign exchange contracts, leasing operations and other receivables with credit characteristics; and

(2)  Basically includes the surplus of interest in subsidiaries and affiliates (Cielo, Odontoprev, Serasa and Fleury) and other investments (BM&FBOVESPA).

 

 

202           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

Determination of market value of financial instruments:

·   Securities and derivative financial instruments, investments, subordinated debts and treasury shares are based on the market price on the reporting date. Should there be no available market price quotations, amounts are estimated based on the prices quoted by dealers, on pricing models, quotation models or quotations for instruments with similar characteristics;

·   Fixed rate loan operations were determined by discounting estimated cash flows, using interest rates applied by the Bradesco Organization for new contracts with similar features. These rates are compatible with prices practiced on the market on the reporting date; and

·   Time deposits, funds from issuance of securities, borrowing and onlending were calculated by discounting the difference between the cash flows under the contract terms and the rates practiced in the market on the reporting date.

33)    EMPLOYEE BENEFITS

Bradesco and its subsidiaries sponsor a supplementary pension plan for employees and directors, in the PGBL modality, which is a private defined contribution pension plan that allows the accumulation of financial resources by participants over their professional careers through contributions paid by the professional and the sponsoring company. The related resources are invested in an Exclusive Investment Fund (FIE).

PGBL is managed by Bradesco Vida e Previdência S.A. and BRAM - Bradesco Asset Management S.A.   The Securities Dealer company (DTVM) is responsible for the financial management of FIE funds.

Contributions paid by employees and directors of Bradesco and its subsidiaries are equivalent to at least 4% of salary, except for participants who, in 2001, opted to migrate to the defined contribution plan (PGBL) from the defined benefit plan, whose contributions to the PGBL were maintained at the levels in force for the defined benefits plan at the time of migration, nonetheless respecting the 4% minimum.

The actuarial liabilities of the defined contribution plan (PGBL) are fully covered by net assets of the corresponding FIE.

In addition to the aforementioned plan (PGBL), former participants who chose to migrate from the defined benefit plan are guaranteed a proportional deferred benefit, corresponding to their accumulated rights in this plan. For participants of the defined benefit plan, whether they migrated or not to the PGBL plan, retired participants and pensioners, the present value of the plan’s actuarial liabilities is fully covered by plan assets.

Banco Alvorada S.A. (successor due to spin-off of Banco Baneb S.A.) maintains supplementary retirement plans of defined contribution and defined benefit, through Fundação Baneb de Seguridade Social - Bases (related to former employees of Baneb). The actuarial liabilities of the defined contribution and defined benefit plans are fully covered by assets of the plans.

Banco Bradesco BBI S.A. (current name of Banco BEM S.A.) sponsors supplementary retirement plans of both defined benefit and defined contribution types, through the Assistance and Retirement Pension Fund for the Employees of BEM (Capof).

Alvorada Cartões, Crédito, Financiamento e Investimento S.A. (Alvorada CCFI) (merging company of Banco BEC S.A.) sponsors a defined benefit plan through the Pension Plan Fund of BEC - Cabec.

The assets of pension plans are invested according to the applicable legislation (government securities and private securities, listed company shares and real estate properties).

 

Bradesco      203                  

 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

 

Bradesco’s branches and subsidiaries abroad provide their employees and directors with a pension plan in compliance with the rules set forth by local authorities, which authorize to accumulate funds during the participant’s professional career.

Expenses related to contributions made in the first half of 2012 totaled R$263,260 thousand (R$187,047 thousand in the first half of 2011) and R$146,186 thousand in the second quarter of 2011 (R$117,074 thousand in the first quarter of 2012).

In addition to this benefit, Bradesco and its subsidiaries offer their employees and management other benefits including: health insurance, dental care, life and personal accident insurance, as well as professional training, whose expenses, including the aforementioned contributions, amounted to R$1,265,043 thousand in the first half of 2012 (R$1,064,016 thousand in the first half of 2011) and R$657,227 thousand in the second quarter of 2012 (R$607,816 thousand in the first quarter of 2012).

 

34)  INCOME TAX AND SOCIAL CONTRIBUTION

 

a)   Calculation of income tax and social contribution charges

 

 

R$ thousand

2012

2011

 

2nd Quarter

1st Quarter

1st Half

1st Half

Income before income tax and social contribution

2,898,213

4,596,638

7,494,851

8,604,045

Total income tax and social contribution at rates of 25% and 15%, respectively (1)

(1,159,285)

(1,838,655)

(2,997,940)

(3,441,618)

Effect on the tax calculation:

 

 

 

 

Equity in the earnings (losses) of unconsolidated companies

7,444

16,067

23,511

20,026

Non-deductible expenses, net of non-taxable income

(101,732)

(118,382)

(220,114)

(174,897)

Interest on shareholders’ equity (2)

308,432

310,968

619,400

581,381

Other amounts (3)

895,945

(156,382)

739,563

(3,809)

Income tax and social contribution for the period

(49,196)

(1,786,384)

(1,835,580)

(3,018,917)

 

(1)  The social contribution rate for companies of the financial and insurance sectors was increased to 15%, according to Law 11,727/08, remaining at 9% for other companies (Note 3h);

(2)  Includes paid and payable interest on shareholders’ equity; and

(3)  Basically includes the exchange rate variation on investments abroad and the equalization of effective social contribution rate related to the 40% rate.

 

 

204           Report on Economic and Financial Analysis – June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

b)   Breakdown of income tax and social contribution in the income statement

 

 

R$ thousand

2012

2011

 

2nd Quarter

1st Quarter

1st Half

1st Half

Current taxes:

 

 

 

 

Income tax and social contribution payable

(1,883,074)

(2,570,281)

(4,453,355)

(5,399,512)

Deferred taxes:

 

 

 

 

Amount recorded/realized in the period on temporary additions

1,798,374

885,753

2,684,127

2,615,853

Use of opening balances of:

 

 

 

 

Social contribution loss

34,075

(76,594)

(42,519)

(97,014)

Income tax loss

(8,003)

(97,650)

(105,653)

(269,613)

Recording/utilization in the period on:

 

 

 

 

Social contribution loss

22,979

24,721

47,700

44,906

Income tax loss

(13,547)

47,667

34,120

86,463

Total deferred taxes

1,833,878

783,897

2,617,775

2,380,595

Income tax and social contribution for the period

(49,196)

(1,786,384)

(1,835,580)

(3,018,917)

 

c)   Origin of tax credits of deferred income tax and social contribution

 

 

R$ thousand

 

Balance on 12.31.2011

Amount recorded

Amount realized

Balance on 6.30.2012

Balance on 3.31.2012

Balance on 6.30.2011

Allowance for loan losses

10,983,555

3,287,398

1,887,986

12,382,967

11,032,375

10,005,512

Civil provisions

1,284,877

160,470

94,226

1,351,121

1,312,682

1,147,974

Tax provisions

4,087,345

417,872

4,646

4,500,571

4,352,786

3,500,569

Labor provisions

915,778

188,600

144,433

959,945

934,209

679,138

Provision for devaluation of securities and investments

406,068

11,562

2,895

414,735

404,768

105,936

Provision for devaluation of foreclosed assets

93,539

65,405

54,443

104,501

83,167

98,294

Adjustment to market value of trading securities

16,195

500

1,838

14,857

16,880

121,631

Amortization of goodwill

411,617

1,486

40,411

372,692

392,057

796,758

Provision for interest on shareholders’ equity (1)

-

317,680

-

317,680

310,968

331,706

Other

1,191,621

644,212

180,180

1,655,653

1,436,456

2,162,203

Total tax credits over temporary differences

19,390,595

5,095,185

2,411,058

22,074,722

20,276,348

18,949,721

Income tax and social contribution losses in Brazil and abroad

513,396

81,820

148,172

447,044

411,540

504,195

Subtotal (2)

19,903,991

5,177,005

2,559,230

22,521,766

20,687,888

19,453,916

Adjustment to fair value of available-for-sale securities (2)

841,421

202,140

600,317

443,244

324,807

380,665

Social contribution –
Provisional Measure 2,158-35/01 (3)

144,643

-

3,801

140,842

140,842

144,643

Total tax credits (Note 11b)

20,890,055

5,379,145

3,163,348

23,105,852

21,153,537

19,979,224

Deferred tax liabilities (Note 34f)

4,824,991

3,580,774

872,881

7,532,884

4,483,019

4,810,120

Tax credits net of deferred tax liabilities

16,065,064

1,798,371

2,290,467

15,572,968

16,670,518

15,169,104

- Percentage of net tax credits over reference shareholders’ equity (Note 32a)

22.5%

-

-

17.3%

22.0%

24.3%

- Percentage of net tax credits over total assets

2.1%

-

-

1.9%

2.1%

2.2%

 

(1)  Tax credit on interest on shareholders’ equity is recorded up to the authorized tax limit;

(2)  Tax credits of companies in the financial and insurance sectors were recorded considering the increase in the social contribution rate, established by Law 11,727/08 (Note 3h); and

(3)  The amount of R$31,072 thousand is expected to be realized by the end of the year, which will be accounted when it will be effectively used (item d).

 

Bradesco      205                  

 

 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

 

d)   Expected realization of tax credits over temporary differences, income tax and social contribution losses and social contribution tax credit – Provisional Measure 2,158-35

 

R$ thousand

Temporary differences

Income tax and social contribution losses

Total

Income

tax

Social contribution

Income

tax

Social contribution

2012

2,649,743

1,512,420

27,830

13,862

4,203,855

2013

4,335,881

2,537,114

55,462

65,415

6,993,872

2014

4,474,672

2,595,118

36,000

20,369

7,126,159

2015

1,313,811

749,429

37,001

71,769

2,172,010

2016

1,184,529

612,774

41,557

77,624

1,916,484

2017 (1st half)

74,028

35,203

120

35

109,386

Total

14,032,664

8,042,058

197,970

249,074

22,521,766

 

 

R$ thousand

Social contribution tax credit - Provisional Measure 2,158–35

2012

2013

2014

2015

2016

Total

Total

31,072

2,505

4,188

47,374

55,703

140,842

 

The projected realization of tax credits is an estimate and it is not directly related to the expected accounting income.

The present value of tax credits, calculated based on the average funding rate, net of tax effects, amounts to R$21,544,937 thousand (R$19,515,087 thousand on March 31, 2012 and R$18,258,148 thousand on June 30, 2011), of which R$20,999,136 thousand (R$19,011,880 thousand on March 31, 2012 and R$17,653,909 thousand on June 30, 2011) refers to temporary differences, R$416,172 thousand (R$376,515 thousand on March 31, 2012 and R$465,465 thousand on June 30, 2011) to income tax and social contribution losses and R$129,629 thousand (R$126,692 thousand on March 31, 2012 and R$138,774 thousand on June 30, 2011) comprises tax credit on social contribution – Provisional Measure 2,158-35.

 

e)   Unrecognized tax credits

Tax credits of R$1,478,186 thousand (R$1,467,381 thousand on March 31, 2012 and R$2,578 thousand on June 30, 2011) have not been recorded in the financial statements, and will be recorded when they comply with regulatory aspects and/or prospects of realization are probable according to studies and analyses prepared by the Management and in accordance with Bacen rules. The balance of June 30, 2012 includes R$1,476,229 thousand (R$1,464,904 thousand on March 31, 2012), which refers to unrecorded tax credits resulting from the acquisition of Banco BERJ, consolidated beginning November 2011.

f)    Deferred tax liabilities

 

 

 

R$ thousand

2012

2011

June 30

March 31

June 30

Mark-to-market adjustment of derivative financial instruments

3,312,670

225,753

222,709

Difference in depreciation

2,925,560

3,204,221

3,796,765

Judicial deposit and others

1,294,654

1,053,045

790,646

Total

7,532,884

4,483,019

4,810,120

 

The deferred tax liabilities of financial and insurance sector companies were established considering the increase of the social contribution rate, determined by Law 11,727/08 (Note 3h).

 

206           Report on Economic and Financial Analysis– June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

35)    OTHER INFORMATION

a)   The Organization manages investment funds and portfolios with net assets on June 30, 2012 of R$383,588,580 thousand (R$372,265,465 thousand on March 31, 2012 and R$310,681,731 thousand on June 30, 2011).

 

b)   Consortia funds

 

 

R$ thousand

2012

2011

June 30

March 31

June 30

Monthly estimate of funds receivable from consortium members

           274,134

278,565

       256,202

Contributions payable by the group

      14,367,536

14,656,304

  14,355,392

Consortium members – assets to be included

      12,846,148

13,155,303

  12,954,892

Credits available to consortium members

        3,326,158

3,159,144

    2,882,164

 

 

In units

2012

2011

June 30

March 31

June 30

Number of groups managed

               2,735

2,696

           2,534

Number of active consortium members

676,087

642,790

       524,984

Number of assets to be included

187,526

182,061

       141,689

 

c)    In the second quarter of 2012, with the purpose of optimizing the financial system liquidity and encouraging the sale of automobiles and light commercial vehicles, allowing industries to reduce their inventories, Bacen amended and redefined  rules relating to compulsory deposits on funds repayable in installments, resulting in the following effects:

 

Description

Previous rule

Current rule

Collection of compulsory deposits on funds repayable in installments

Bacen remunerated the lowest between the following amounts:

I- liabilities minus deductions of up to 64%;

II- liabilities limited by the percentage of:

- 80% in the period from February13 to 24, 2012;

- 75% in the period from April 20 to June 21, 2012;

- 70% in the period from June 22 to August 23, 2012;

- 64% in the period from August 24 to February 20, 2014;

- 73% in the period from February 21 to April 24, 2014;

- 82% in the period from April 25 to June 19, 2014; and

- 100% as from June 20, 2014.

Bacen now remunerates the lowest between the following amounts:

I- liabilities minus deductions of up to 64%;

II- liabilities limited by the percentage of:

- 64% in the period from June 22 to February 20, 2014;

- 73% in the period from February 21 to April 24, 2014;

- 82% in the period from April 25 to June 19, 2014; and

- 100% as of June 20, 2014.

Operations eligible for deduction in compulsory deposits on funds for vehicles financing

There was no deduction.

Bacen now authorizes the deduction in compulsory deposits on funds for loan operations in the financing and leasing of automobiles and light commercial vehicles taken out as from May 22, 2012.

 

d)    As part of the process of convergence with international accounting standards, the Brazilian Accounting Pronouncements Committee (CPC) issued certain accounting pronouncements, their interpretations and orientations, which are applicable to financial institutions only after approval by CMN.

 

The accounting standards which have been approved by CMN include the following:

 

·       Resolution 3,566/08 – Impairment of Assets (CPC 01);

 

·       Resolution 3,604/08 – Statement of Cash Flows (CPC 03);

 

 

Bradesco      207                  


 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Notes to the Consolidated Financial Statements

 

·       Resolution 3,750/09 – Related-Party Disclosures (CPC 05);

 

·       Resolution 3,823/09 – Provisions, Contingent Liabilities and Contingent Assets (CPC 25);

 

·       Resolution 3,973/11 – Subsequent Events (CPC 24);

 

·       Resolution 3,989/11 – Share-Based Payment (CPC 10); and

 

·       Resolution 4,007/11 – Accounting Policies, Change of Estimate and Error Correction (CPC 23).

 

At present, it is not practicable to estimate when the CMN will approve the other CPC accounting standards or whether their adoption, subsequent to approval, will be effective for future periods or applicable retroactively.

 

CMN Resolution 3,786/09 and Bacen Circular Letters 3,472/09 and 3,516/10 established that financial institutions and other entities authorized to operate by Bacen, which are listed companies or which are required to maintain an Audit Committee shall, as from December 31, 2010, prepare annually and publish in up to 90 days from the reference date December 31 their consolidated financial statements, prepared in accordance with International Financial Reporting Standards (IFRS), in compliance with standards issued by the International Accounting Standards Board. (IASB).

 

As required by CMN Resolution, on March 30, 2012, Bradesco made its consolidated financial statements for December 31, 2011 and 2010, prepared in accordance with IFRS standards, available on its website. According to Management’s evaluation, the reconciliations between net income and shareholders’ equity as of June 30, 2012 are consistent with those  reconciliations as of December 31, 2011.

 

 

208           Report on Economic and Financial Analysis– June 2012 


 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Management Bodies

 

Reference Date: July 10, 2012

 

Board of Directors

Department Directors (continued)

Audit Committee

 

Frederico William Wolf

Carlos Alberto Rodrigues Guilherme - Coordinator

Chairman

Glaucimar Peticov

José Lucas Ferreira de Melo

Lázaro de Mello Brandão

Guilherme Muller Leal

Romulo Nagib Lasmar

 

João Albino Winkelmann

Osvaldo Watanabe

Vice-Chairman

João Carlos Gomes da Silva

 

Antônio Bornia

Joel Antonio Scalabrini

Compliance and Internal Control Committee

 

Jorge Pohlmann Nasser

Mário da Silveira Teixeira Júnior – Coordinator

Members

José Luis Elias

Carlos Alberto Rodrigues Guilherme

Mário da Silveira Teixeira Júnior

José Luiz Rodrigues Bueno

Milton Matsumoto

João Aguiar Alvarez

José Ramos Rocha Neto

Domingos Figueiredo de Abreu

Denise Aguiar Alvarez

Júlio Alves Marques

Marco Antonio Rossi

Luiz Carlos Trabuco Cappi

Laércio Carlos de Araújo Filho

Alexandre da Silva Glüher

Carlos Alberto Rodrigues Guilherme

Layette Lamartine Azevedo Júnior

Clayton Camacho

Milton Matsumoto

Lúcio Rideki Takahama

Frederico William Wolf

Ricardo Espírito Santo Silva Salgado

Luiz Alves dos Santos

Roberto Sobral Hollander

 

Luiz Carlos Brandão Cavalcanti Junior

Rogério Pedro Câmara

Board of Executive Officers

Marcos Aparecido Galende

 

 

Marcos Bader

Executive Disclosure Committee (Non-Statutory)

Executive Officers

Marcos Daré

Luiz Carlos Angelotti - Coordinator

 

Marlene Morán Millan

Julio de Siqueira Carvalho de Araujo

Chief Executive Officer

Nobuo Yamazaki

Domingos Figueiredo de Abreu

Luiz Carlos Trabuco Cappi

Octavio Manoel Rodrigues de Barros

Marco Antonio Rossi

 

Paulo Aparecido dos Santos

Alexandre da Silva Glüher

Executive Vice-Presidents

Paulo Faustino da Costa

Moacir Nachbar Junior

Julio de Siqueira Carvalho de Araujo

Roberto Sobral Hollander

Antonio José da Barbara

Domingos Figueiredo de Abreu

Rogério Pedro Câmara

Marcos Aparecido Galende

José Alcides Munhoz

Waldemar Ruggiero Júnior

Paulo Faustino da Costa

Aurélio Conrado Boni

Walkiria Schirrmeister Marquetti

Haydewaldo R. Chamberlain da Costa

Sérgio Alexandre Figueiredo Clemente

 

 

Marco Antonio Rossi

Directors

Ethical Conduct Committee

 

Antonio Chinellato Neto

Milton Matsumoto - Coordinator

Managing Directors

Cláudio Borges Cassemiro

Carlos Alberto Rodrigues Guilherme

Candido Leonelli

Cláudio Fernando Manzato

Julio de Siqueira Carvalho de Araujo

Maurício Machado de Minas

João Sabino

Domingos Figueiredo de Abreu

Alexandre da Silva Glüher

Osmar Roncolato Pinho

Marco Antonio Rossi

Alfredo Antônio Lima de Menezes

Paulo Manuel Taveira de Oliveira Ferreira

Alexandre da Silva Glüher

André Rodrigues Cano

Renan Mascarenhas Carmo

André Rodrigues Cano

Josué Augusto Pancini

Roberto de Jesus Paris

Josué Augusto Pancini

Luiz Carlos Angelotti

Vinicius José de Almeida Albernaz

Clayton Camacho

Marcelo de Araújo Noronha

 

Frederico William Wolf

Nilton Pelegrino Nogueira

Regional Officers

Glaucimar Peticov

 

Alex Silva Braga

José Luiz Rodrigues Bueno

Deputy Directors

Almir Rocha

Júlio Alves Marques

Altair Antônio de Souza

Antonio Gualberto Diniz

Rogério Pedro Câmara

André Marcelo da Silva Prado

Antonio Piovesan

 

Denise Pauli Pavarina

Carlos Alberto Alástico

Integrated Risk Management and Capital Allocation Committee

Luiz Fernando Peres

Delvair Fidêncio de Lima

Julio de Siqueira Carvalho de Araujo - Coordinator

Moacir Nachbar Junior

Francisco Aquilino Pontes Gadelha

Domingos Figueiredo de Abreu

Octávio de Lazari Júnior

Francisco Assis da Silveira Junior

José Alcides Munhoz

 

Geraldo Dias Pacheco

Aurélio Conrado Boni

Department Directors

João Alexandre Silva

Sérgio Alexandre Figueiredo Clemente

Adineu Santesso

José Sergio Bordin

Marco Antonio Rossi

Amilton Nieto

Leandro José Diniz

Alexandre da Silva Glüher

André Bernardino da Cruz Filho

Luis Carlos Furquim Vermieiro

Alfredo Antônio Lima de Menezes

Antonio Carlos Melhado

Mauricio Gomes Maciel

Luiz Carlos Angelotti

Antonio de Jesus Mendes

Volnei Wulff

Antonio de Jesus Mendes

Antonio José da Barbara

Wilson Reginaldo Martins

Roberto Sobral Hollander

Arnaldo Nissental

 

 

Aurélio Guido Pagani

Compensation Committee

Fiscal Council

Cassiano Ricardo Scarpelli

Lázaro de Mello Brandão - Coordinator

Sitting Members

Clayton Camacho

Antônio Bornia

Domingos Aparecido Maia - Coordinator

Diaulas Morize Vieira Marcondes Junior

Mário da Silveira Teixeira Júnior

Nelson Lopes de Oliveira

Douglas Tevis Francisco

Luiz Carlos Trabuco Cappi

Ricardo Abecassis Espírito Santo Silva

Edilson Wiggers

Carlos Alberto Rodrigues Guilherme

Deputy Members

Eurico Ramos Fabri

Milton Matsumoto

João Batistela Biazon

Fernando Roncolato Pinho

Sérgio Nonato Rodrigues

Jorge Tadeu Pinto de Figueiredo

Renaud Roberto Teixeira

 

 

 

 

 

Ombudsman Department

 

 

Júlio Alves Marques – Ombudsman

 

 

 

 

 

 

General Accounting Department

Marcos Aparecido Galende

Accountant -CRC 1SP201309/O-6

 

Bradesco      209                  

 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 
Independent Auditors’ Report on the Consolidated Financial Statements

 

To the Board of Directors and Shareholders

Banco Bradesco S.A.

Osasco – SP

 

We have audited the consolidated financial statements of Banco Bradesco S.A. (“Bradesco”), which comprise the consolidated statement of financial position as of June 30, 2012 and the related consolidated statement of income, changes in shareholders' equity and cash flows for the semester then ended, as well as the summary of significant accounting policies and other explanatory notes.

 

Management’s Responsibility for the Financial Statements

 

Bradesco’s Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with accounting practices adopted in Brazil, applicable to institutions authorized to operate by the Brazilian Central Bank (BACEN) and for internal control as management determines is necessary to enable the preparation of the financial statements that are free from material misstatement, whether due to fraud or error.

 

Independent Auditor’s responsibility

 

Our responsibility is to express an opinion on these consolidated financial statements based on our audit. We conducted our audit in accordance with approved Brazilian auditing standards and International Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

 

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal controls relevant to the Bradesco’s preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Bradesco’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements taken as a whole.

 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide basis for our audit opinion.

 

Opinion

 

In our opinion, the consolidated financial statements, mentioned above, present fairly, in all material respects, the consolidated financial position of Bradesco, as of June 30, 2012, the consolidated financial performance of its operations and its cash flows for the semester then ended, in accordance with accounting practices adopted in Brazil applicable to institutions authorized to operate by the Brazilian Central Bank.

 

 

210           Report on Economic and Financial Analysis– June 2012 

 

 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Independent Auditors’ Report on the Consolidated Financial Statements

 

Other matters

 

Consolidated statement of value added

 

We have also audited the consolidated statement of value added (DVA), preparation of which is the responsibility of the Banco Bradesco S.A’s Management, for the semester ended June 30, 2012, submission of which is required by publicly-held companies under Brazilian Corporate Law. The aforementioned statement was subject to the same auditing procedures described above in our opinion, are fairly presented, in all material respects, in relation to the financial statements taken as a whole.

 

 

Osasco, July 20, 2012

 

 

 

Original report in Portuguese signed by

KPMG Auditores Independentes

CRC 2SP 014428/O-6

 

Cláudio Rogélio Sertório

Accountant CRC 1SP 212059/O-

 

 


 

Bradesco      211                  

 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Summary of the Audit Committee’s Report  

 

Corporate Governance and Related Responsibilities

 

The Board of Directors of Banco Bradesco S.A. opted for a single Audit Committee for all the companies comprising the Financial Conglomerate, including Grupo Bradesco de Seguros e Previdência (Insurance Group).

 

The Management is in charge of defining and implementing managerial information systems to prepare the financial statements of the companies composing Bradesco Organization, pursuant to the accounting principles adopted in Brazil, applicable to institutions the Brazilian Central Bank (Bacen) authorizes to operate, the rules of the National Monetary Council, the Bacen, the Brazilian Securities and Exchange Commission (CVM), National Private Insurance Board (CNSP), the Insurance Superintendence (Susep) and the National Supplementary Healthcare Agency (ANS).

 

The Management is also responsible for processes, policies and internal control procedures that ensure the protection of assets, the appropriate recognition of liabilities and the management of risk operations of Bradesco Organization.

 

The Independent Audit is in charge of examining the financial statements and issuing a report about their compliance with the accounting principles. Additionally, as a result of its works for the purpose of issuing the aforementioned report, it also advises on accounting procedures and internal controls, without prejudice to other reports to be prepared, such as limited reviews of the quarterly information to be delivered to Bacen and CVM.

 

It is incumbent upon the Internal Audit (General Inspectorate Department) to check the quality of Bradesco Organization’s internal control systems and the regularity of policies and procedures established by the Management, including those adopted in the preparation of financial reports.

 

It is incumbent upon the Audit Committee to assess the quality and the effectiveness of the Internal and Independent Audits, the effectiveness and the sufficiency of Bradesco Organization’s internal control systems and to analyze the financial statements, providing the relevant recommendations when applicable.

 

Among the Audit Committee’s duties are also those required by the U.S. Sarbanes-Oxley Act for companies registered with the U.S. Securities and Exchange Commission and quoted on the New York Stock Exchange.

 

 

The Audit Committee’s charter is available on the website www.bradesco.com.br, in the Corporate Governance area.

 

 

Activities in the First Half of 2012

 

 

The Audit Committee attended 94 meetings with business, risk control and management areas, and with internal and independent auditors, checking the information considered relevant or critical through the referencing of different sources.

 

The Audit Committee’s work schedule for 2012 was focused on the main processes and products referring to Bradesco Organization’s activities. Among the most relevant aspects, we point out:

·     process of preparing and disclosing financial reports to shareholders and external users, which contain accounting and financial information;

 

 

·      the market, credit and operating risk management and control systems, preparation for the use of internal models in line with the conditions set forth by the New Basel Capital Accord (Basel II) and Bacen’s rules about the issue; and

 

 

·      the improvement of internal controls systems deriving from projects in the IT and Risk Management areas.

 

 

Internal Controls Systems

 

Based on the work program and agenda established for 2012, the Audit Committee was informed on the main processes within the Organization, evaluating their quality and management commitment to their continuous improvement.

As a result of meetings with Bradesco Organization’s areas, the Audit Committee had the opportunity to suggest manners to improve the processes to the Board of Directors, as well as to monitor the implementation of improvement suggestions identified in the audit process and discussions with business areas.


 

212           Report on Economic and Financial Analysis– June 2012 

 

 

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Summary of the Audit Committee’s Report  

 

Based on the information and remarks collected, the Audit Committee hereby deems the internal control system of Bradesco Organization as suitable to the size and complexity of its businesses and structured so as to ensure the efficiency of its operations, the financial report-generating systems, as well as compliance with internal and external rules, to which all transactions are subject.

Independent Audit

The planning of the independent audit for 2012 was discussed with KPMG Auditores Independentes (KPMG) and, throughout the first half of 2012, the audit teams responsible for services presented their results and main conclusions to the Audit Committee.

The material issues pointed out in the report about the study and the evaluation of accounting and internal controls systems, prepared in connection with the examination of the financial statements and respective recommendations for the improvement of these systems, were discussed with the Committee, which requested the monitoring of the implementations and improvements in the areas in charge.

Based on the planning submitted by auditors and on the subsequent discussions about results, the Committee considered that the works developed by the teams were adequate to the Organization’s businesses.

Internal Audit

The Committee requested that the Internal Audit considered several works in line with issues covered by the Committee’s agenda in its planning for 2012.

Throughout the first half of 2012, the teams in charge of executing planned works reported and discussed with the Audit Committee the main conclusions on process and inherent risks.

Based on discussions regarding the planning of the Internal Audit, focused on risks, processes and the evaluation of the results thereof, the Audit Committee found that the premise in question had adequately met the demands of the Committee and the needs and requirements of the Organization and regulatory bodies.

 

Consolidated Financial Statements

In the first half of 2012, the Committee held meetings with the General Accounting, Planning, Budget, Control and Internal Audit departments to examine the monthly, quarterly and half-yearly financial statements. These meetings analyzed and assessed the aspects of preparing individual and consolidated trial balances and balance sheets, notes to the financial statements and financial reports published with the consolidated financial statements.

Bradesco’s accounting policies were also considered in the preparation of financial statements, as well as compliance with accounting practices adopted in Brazil, applicable to institutions that Bacen authorizes to operate as well as with the applicable laws.

Prior to the disclosures of the Quarterly Financial Information (IFTs) and half-yearly balance sheets, the Committee held meetings with KPMG to assess the aspects of independence of auditors and control environment when producing the figures to be disclosed.

Based on aforementioned reviews and discussions, the Audit Committee recommends that the Board of Directors approves the audited financial statements for the half-year ended June 30, 2012.

 

Cidade de Deus, Osasco, SP, July 20, 2012

 

CARLOS ALBERTO RODRIGUES GUILHERME

(Coordinator)

JOSÉ LUCAS FERREIRA DE MELO

ROMULO NAGIB LASMAR

OSVALDO WATANABE

 

Bradesco      213                  

 

Financial Statements, Independent Auditors’ Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

 

Fiscal Concil's Report  

 

 

The undersigned members of the Fiscal Council of Banco Bradesco S.A., in the exercise of their legal and statutory duties, having examined the Management Report and the Financial Statements related to the first half of 2012, and the technical feasibility study of taxable income generation, brought at present value, which has the purpose of recording the Deferred Tax Assets pursuant to the CVM Rule 371/02,
CMN Resolution 3,059/02, and Bacen Circular Letter 3,171/02, and in view of the unqualified report prepared by KPMG Auditores Independentes, are of the opinion that the aforementioned documents, based on the accounting practices adopted in Brazil, applicable to entities that the Brazilian Central Bank authorizes to operate, fairly reflect the Company’s equity and financial position.

 

 

 

Cidade de Deus, Osasco, São Paulo, July 20, 2012.

 

 

Domingos Aparecido Maia

Nelson Lopes de Oliveira

Ricardo Abecassis E. Santo Silva

 

214           Report on Economic and Financial Analysis– June 2012 

 

 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: July 27, 2012
 
BANCO BRADESCO S.A.
By:
 
/S/ Luiz Carlos Angelotti

    Luiz Carlos Angelotti 
Executive Managing Officer and
Investor Relations Officer
 
 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.