gfapr2q10_6k.htm - Provided by MZ Technologies
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of August, 2010

(Commission File No. 001-33356),

 
Gafisa S.A.
(Translation of Registrant's name into English)
 


 
Av. Nações Unidas No. 8501, 19th floor
São Paulo, SP, 05425-070
Federative Republic of Brazil
(Address of principal executive office)



Indicate by check mark whether the registrant files or will file
annual reports under cover Form 20-F or Form 40-F.

Form 20-F ___X___ Form 40-F ______



Indicate by check mark if the registrant is submitting
the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1)


Yes ______ No ___X___

Indicate by check mark if the registrant is submitting
the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

Yes ______ No ___X___

Indicate by check mark whether by furnishing the information contained in this Form,
the Registrant is also thereby furnishing the information to the Commission pursuant
to Rule 12g3-2(b) under the Securities Exchange Act of 1934:

Yes ______ No ___X___

If “Yes” is marked, indicate below the file number assigned
to the registrant in connection with Rule 12g3-2(b): N/A



 



 


  Gafisa Reports Results for Second Quarter 2010 
 
  --- Launches grew to R$1.0 billion in the quarter and R$1.7 billion in the 1H10, 61% and 118% higher, respectively, than the same periods of 2009 --- 
  --- Revenues increase to R$ 927 million, a 31% increase over R$ 706 million in 2Q09 --- 
  --- Adjusted EBITDA grew to R$184 million from R$111 million in 2Q09, on Adjusted EBITDA Margin of 19.8% versus 15.8% in 2Q09 --- 
 
IR Contact 

FOR IMMEDIATE RELEASE - São Paulo, August 3rd , 2010 Gafisa S.A. (Bovespa: GFSA3; NYSE: GFA), Brazil’s leading diversified national homebuilder, today reported financial results for the second quarter ended June 30, 2010.

Commenting on results, Wilson Amaral, CEO of Gafisa, said “I am very pleased with our second quarter operating results which demonstrate our ability to not only capitalize on the power and recognition of our strong brands in the market, but also leverage our operating scale throughout the organization. The growth trajectory of sales continued, achieving R$ 890 million during the quarter, with especially strong interest in our mid to high product segments of Gafisa and Alphaville. As planned, we picked up our launch pace of new developments to R$1,008 million for the quarter, and we expect to continue increasing this pace throughout the remainder of the year. Our adjusted EBITDA for the quarter was R$ 184 million with a margin of 19.8%, a marked improvement over last year’s 15.8% during the same period. This reflects improved SG&A ratios including Tenda’s synergies and the emergent strength of the mid to high end segments where we have been able to increase prices to compensate for rising costs in some areas, resulting in improved gross, adjusted EBITDA, and backlog margins.”

Amaral added, “All sectors of the market continue to benefit from growth of the Brazilian economy, which resulted in the expansion of real wages, record low unemployment rates of 7% for the month of June and strong consumer confidence. We are especially well positioned to gain share with our portfolio of brands that serve all segment of the population. Tenda continues to be well positioned to benefit from the MCMV program with one of the lowest average price points of the industry (R$ 110/unit launched in the 1H10). Access to housing credit is expanding also reflecting efficiency improvements at Caixa, which through June 26 processed over 226 thousand contracts under MCMV in 2010, valued at R$17.6 billion as compared to a total of 275.5 thousand contracts valued at R$14.1 billion for full year 2009. Tenda is poised to be one of the leading providers of housing to this segment while our other brands continue to be extremely popular among the mid to high segment of the Brazilian population.”

2Q10 - Operating & Financial Highlights

  • Consolidated launches totaled R$ 1.0 billion for the quarter, a 61% increase over 2Q09. Tenda’s launched R$ 290 million in the quarter, and R$ 587 million in the 1H10, 206% higher than 1H09.

  • Pre-sales reached R$ 890 million for the quarter, a 7% increase as compared to 2Q09 or 25% increase when comparing 1H10 with 1H09.

  • Net operating revenues, recognized by the Percentage of Completion (“PoC”) method, rose 31.4% to R$ 927.4 million from R$ 705.8 million in the 2Q09, reflecting a strong pace of execution.

  • Adjusted EBITDA reached R$ 184 million with a 19.8% margin, a 66% increase when compared to Adjusted EBITDA of R$ 111.3 million reached in the 2Q09, mainly due to the strong performance in all segments and better SG&A ratios.

  • Net Income before minorities, stock option and non recurring expenses was R$ 114.1 million for the quarter (12.3% adjusted net margin), an increase of 41% compared with the R$ 81.1 million in the 2Q09.

  • The Backlog of Revenues to be recognized under the PoC method rose 9% to R$ 3.2 billion from R$ 2.9 billion reached in the 2Q09. The Margin to be recognized improved 125 bps to 36.4%.

  • Gafisa’s consolidated land bank totaled R$15.8 billion in the 2Q10, with R$ 121 million net increase over 1Q10, reflecting the internal policy of the Company to keep an average of 2 – 3 years of land bank.

  • Gafisa’s consolidated cash position reached R$ 1.8 billion at the end of June, supporting the Company’s strategy to fund and execute its growth plan.

Luiz Mauricio Garcia
Rodrigo Pereira
Email: ri@gafisa.com.br
IR Website:
www.gafisa.com.br/ir
2Q10 Earnings Results 
Conference Call 
Wednesday, August 4, 2010

> In English
11:00 AM US EST
12:00 PM Brasilia Time
Phones:
+1 800 860-2442 (US only)
+1 412 858-4600
(Other countries)
Code: Gafisa
> In Portuguese
09:00 AM US EST
10:00 AM Brasilia Time
Phone: +55 (11) 2188-0155
Code: Gafisa
Shares 
GFSA3 Bovespa
GFA NYSE
Total Outstanding Shares:
429,348,244
Average daily trading volume
(90 days1 ): R$ 110.7 million
1) Up to July 30th , 2010. 











 

2


 

Index
CEO Comments and Corporate Highlights for 2Q10  04 
Recent Developments  05 
Launches  07 
Pre-Sales  08 
Sales Velocity  09 
Operations  09 
Land Bank  10 
Gross Profit  12 
SG&A  12 
EBITDA  13 
Net Income  14 
Backlog of Revenues and Results  14 
Liquidity  16 
Outlook  17 

 

3


 
 

CEO Comments and Corporate Highlights for 2Q10

The second quarter results demonstrated the strength of Gafisa’s diversified portfolio of high quality national brands, Gafisa, Alphaville and Tenda, which together serve all segments of the large and growing Brazilian housing market. We were not only focused on meeting the growing housing demand through the launch of R$1.0 billion in new developments, but also continued our drive to enhance operating efficiency which resulted in improved operating margins. A favorable macroeconomic environment and governmental and banking financial support of the industry contributed to robust demand for our housing products.

Brazilian economic indicators remained extremely favorable during the second quarter, despite the central bank’s move to tighten monetary policy in order to control inflation, following an exceptionally strong first quarter of 2010 in which GDP grew an unprecedented 9% over the previous year. A vast supply of credit and pent-up demand from homebuyers, pushed by the expansion of real wages, record low unemployment rates which fell to 7% in June, and strong consumer confidence, contributed to a very favorable environment for our industry. We expect this scenario will prevail throughout the year barring any unexpected impact to economic activity caused by the upcoming October Presidential elections.

We expect a range of public and private financial institutions to continue to supply the necessary credit to sustain a high level of growth in the sector. In the affordable housing segments, Caixa Economica Federal will continue to play a central role in stimulating growth through its participation in the Minha Casa, Minha Vida program, providing subsidies and financing from the FGTS. All this helps insolate the mortgage market from general interest rate increases. Importantly, with respect to the middle and higher income housing segments, larger private sector banks have shown an appetite for gaining a greater share of the incipient, underserved mortgage market, currently equivalent to a very low 3.2% of GDP. This increasing participation is a development that bodes well for more competitive mortgages to be offered to the expanding middle classes and beyond.

Our Gafisa and Alphaville units, which serve the middle and higher income, turned in particularly strong performances as significantly high demand allowed price increases that offset higher labor and materials costs which also contributed to higher margins. Our EBITDA margin for the quarter was 19.8%, just above the mid range of our full year guidance´s estimate (18.5% - 20.5%).

The number of developments launched in the mid- to high segments more than doubled from the previous year’s quarter. Indicative of the success of our developments was the strong demand at Gafisa’s Jardins das Orquideas, a project launched in June in São Paulo, where 89% of units were sold in the first weekend. While sales velocity is strong, we are primarily focused on an optimal combination of velocity that achieves improved margins.

While demand continues to be robust in the lower income segment, Gafisa’s business plan for the second quarter prioritized enhancing Tenda’s operating efficiency in preparation for a more aggressive sales and launch posture during the second half of the year. Among our initiatives to improve Tenda’s execution capacity was the further standardization of building processes through broader use of innovative aluminum molds that reduce the construction cycle and help mitigate rising labor costs. Another significant achievement at Tenda during the quarter was the completion of the SAP enterprise software implementation, which will allow our business structure to operate in a more integrated efficient. These measures have already started to show results over SG&A ratios.

Our cash position remains very strong with R$ 1.8 billion, which assures the company has the ability to continue at a strong pace of execution, while providing us with the flexibility to opportunistically benefit from the market dynamics and favorable economic scenario expanding all segments we serve.

Wilson Amaral, CEO -- Gafisa S.A.

 

 

4

 


Recent Developments

 

Improved Operating Margin – Gafisa’s improved operating margin during the quarter reflects the benefits of the Company’s national reach, broad range of quality product offerings in various market segments, strong execution capacity, as well as robust market fundamentals. Strong demand permitted higher pricing, mainly in the mid and upper middle segments, in markets such as São Paulo while improved G&A and direct selling expenses as a percentage of net revenues (from 8.4% to 5.9%, and from 7.3% to 6.6%, respectively) also contributed to higher EBITDA margin of 19.8%, more than offsetting higher labor and materials costs throughout the sector.

Successful Launching of Largest Project in Alphaville’s History – Alphaville launched the first phase of Alphaville Brasilia, the largest project in the company’s history. This first phase comprised 861 thousand m2, or 498 units. The total project area is approximately 22 million m2, compared to an area of less than 10 million m2 at the original Alphaville in Barueri. The whole project is expected to take between 15 and 20 years to develop. The successful sales velocity of this first phase (95% sold within one week) was a good testimony of the project potential.

In addition to posting strong sales numbers, the Alphaville unit extended the footprint of its well-recognized brand during the quarter, launching six new community developments with potential sales value of more than R$225 million in diverse regions throughout the country.  These included the above mentioned project in the capital city of Brasilia, the second phase of Alphaville Riberão Preto in São Paulo’s country side (182 units), Alphaville Jacuhy in the coastal city of Vitoria (168 units), and Alphaville Mossoró, a smaller project in the state of Rio Grande do Norte (93 units). Alphaville remains the largest and only national community development company in Brazil.

Use of Innovative Construction Techniques – Gafisa finished the quarter employing innovative aluminum molds in seven projects under construction, and expects to use this technology in a total of 15 projects by the end of 2010. These molds, which were first used by Tenda and shorten the construction cycle up to 1/3 of the standard time are being used in developments throughout Brazil under the Tenda brand. Under the Gafisa brand we are also testing a similar innovative technology that could reduce construction period by 6 months. Tenda’s projects include Portal do Sol, an affordable development of 416 units in Rio de Janeiro with an estimated construction cycle of just 6 months, and Grand Ville das Artes, an extensive, 1,000-unit complex in the state of Bahia. We also completed the implementation of SAP enterprise software, which began running in July. These measures have already begun to raise the overall efficiency of Tenda by mitigating rising materials costs through purchasing leverage, lowering construction time, and permitting greater integration with Gafisa’s operations and best practices.

Increased Mortgage Transfers to Caixa – Gafisa through Tenda continued ongoing efforts to streamline financial credit procedures and enhancing our relationship with Caixa Economica Federal, the mortgage lender which plays a central role in administration of the federal housing program, Minha Casa, Minha Vida. As a result, we were able to contract 6,239 units in the 2Q10 (9,027 in the 1H10), an increase of 124% when compared to the 1Q10. We have also transferred 2,515 mortgages during the 2Q10 (4,413 in the 1H10), with more than 1,000 in June alone, reflecting the monthly improvement achieved.

Tenda’s Low Average Unit Price – Tenda continues to be well positioned to meet growing demand for MCMV program. The average price per unit of Tenda is one of the lowest when compared to the universe of Brazilian listed homebuilders. In the 1H10 the average launch price per unit was R$ 109 thousand while the average sales price was R$100 thousand. Respectively 16% and 23% below the MCMV price limit. Approximately 75% of Tenda’s launches and sales had an average price per unit below R$ 130 thousand.

5

 



Operating and Financial Highlights
(R$000, unless otherwise specified)

2Q10

2Q09

2Q10 vs. 2Q09 (%)

1Q10

2Q10 vs. 1Q10 (%)

1H10

1H09

1H10 vs. 1H09 (%)

Launches (%Gafisa)

1,008,528

626,282

61.0%

703,209

43.4%

1,711,738

786,525

117.6%

Launches (100%)

1,461,510

742,411

96.9%

849,874

72.0%

2,311,384

920,834

151.0%

Launches, units  (%Gafisa)

4,398

2,568

71.3%

3,883

13.3%

8,281

3,219

157.3%

Launches, units (100%)

6,213

3,079

101.8%

4,141

50.0%

10,354

3,833

170.1%

Contracted sales  (%Gafisa)

889,761

835,443

6.5%

857,321

3.8%

1,747,082

1,394,008

25.3%

Contracted sales (100%)

1,151,788

984,308

17.0%

1,024,850

12.4%

2,176,638

1,652,729

31.7%

Contracted sales, units (% Gafisa)

4,476

5,894

-24.1%

5,253

-14.8%

9,729

9,995

-2.7%

Contracted sales, units (100%)

5,536

6,550

-15.5%

5,955

-7.0%

11,491

11,256

2.1%

Completed Projects (%Gafisa)

631,216

263,926

139.2%

325,902

93.7%

957,118

670,426

42.8%

Completed Projects, units (%Gafisa)

4,782

3,784

26.4%

2,715

76.1%

7,497

6,431

16.6%

 

 

 

 

 

 

 

 

 

Net revenues

927,442

705,818

31.4%

907,585

2.2%

1,835,027

1,247,705

47.1%

Gross profit

279,492

191,353

46.1%

252,656

10.6%

532,148

345,992

53.8%

Gross margin

30.1%

27.1%

302 bps

27.8%

230 bps

29.0%

27.7%

127 bps

Adjusted Gross Margin 1)

32.8%

30.1%

271 bps

30.4%

249 bps

31.6%

30.9%

75 bps

Adjusted EBITDA 2)

183,970

111,319

65.3%

168,459

9.2%

352,429

187,963

87.5%

Adjusted EBITDA margin 3)

19.8%

15.8%

406 bps

18.6%

127 bps

19.2%

15.1%

414 bps

Adjusted Net profit 3)

114,113

81,127

40.7%

79,625

43.3%

193,737

138,182

40.2%

Adjusted Net margin 3)

12.3%

11.5%

81 bps

8.8%

353 bps

10.6%

11.1%

-52 bps

Net profit

97,269

57,768

68.4%

64,819

50.1%

162,087

94,501

71.5%

EPS (R$) 4)

0.2266

0.2216

2.2%

0.1548

46.4%

0.3775

0.3625

4.1%

Number of shares ('000 final)4)

429,348

260,676

64.7%

418,737

2.5%

429,348

260,676

64.7%

 

 

 

 

 

 

 

 

 

Revenues to be recognized

3,209

3,092

3.8%

2,934

9.4%

3,209

3,092

3.8%

Results to be recognized 5)

1,167

1,125

3.8%

1,030

13.3%

1,167

1,125

3.8%

REF margin 5)

36.4%

36.4%

0 bps

35.1%

125 bps

36.4%

36.4%

0 bps

 

 

 

 

 

 

 

 

 

Net debt and Investor obligations

1,622,787

1,486,441

9%

1,207,988

34%

1,622,787

1,486,441

9%

Cash and cash equivalent

1,806,384

1,056,312

71%

2,125,613

-15%

1,806,384

1,056,312

71%

Equity

3,545,413

1,717,246

106%

3,429,583

3%

3,545,413

1,717,246

106%

Equity + Minority shareholders

3,591,729

2,264,340

59%

3,492,889

3%

3,591,729

2,264,340

59%

Total assets

9,098,194

6,435,538

41%

8,752,813

4%

9,098,194

6,435,538

41%

(Net debt + Obligations) / (Equity + Minorities)

45.2%

65.6%

-2046 bps

34.6%

1060 bps

45.2%

65.6%

-2046 bps

 

 

 

 

 

 

 

 

 

1) Adjusted for capitalized interest

2) Adj. for expenses with stock options plans (non-cash),

3) Adjusted for expenses on stock option plans (non-cash), minority shareholders and non-recurring expenses

4) Adjusted for 1:2 stock split in the 1Q09

5) Results to be recognized net of PIS/Cofins - 3.65%; excludes the AVP method introduced by Law nº 11,638

 

6


 

  

 
  

Launches

In the 2Q10, launches totaled R$ 1.0 billion, an increase of 61% compared to the 2Q09, represented by 34 projects/phases, located in 27 cities.

45% of Gafisa launches represented a price per unit below R$ 500 thousand, while nearly 75% of Tenda’s launches had prices per unit below R$ 130 thousand. The Gafisa segment was responsible for 49% of launches, Alphaville accounted for 22% and Tenda for the remaining 29%.

Tenda’s launches comprised 29% of the total in the second quarter, and approximately 30%-35% of our full year estimate for the first half of launches in the affordable housing segment, since we have a higher than average concentration expected from Tenda in the second half of the year. The average price per unit of Tenda was R$ 109 thousand, one of the lowest average among homebuilders listed on the Bovespa.

The tables below detail new projects launched during the 2Q and 1H 2010 and 2009: 

 

Table 1 - Launches per company per region

 

 

 

 

%Gafisa - R$000  

2Q10

2Q09

Var. (%)

1H10

1H09

Var. (%)

Gafisa

São Paulo

384,072

241,308

59%

567,290 

315,259 

80%

 

Rio de Janeiro

38,995

-100%

49,564 

63,202 

-22%

 

Other

106,562

71,695

49%

183,078 

111,899 

64%

 

Total

490,634

351,998

39%

799,932

490,360

63%

 

Units

1,143

813

41%

1,886

1,291

46%

 

 

 

 

 

 

 

 

Alphaville

São Paulo

58,266

46,570

25%

155,534

46,570

234%

 

Rio de Janeiro

-

35,896

-100%

-

35,896

-100%

 

Other

169,218

-

-

169,218

21,881

673%

 

Total

227,483

82,466

176%

324,752

104,347

211%

 

Units

681

267

155%

1,033

439

135%

 

 

 

 

 

 

 

 

Tenda

São Paulo

37,727

55,757

-32%

70,398

55,757

26%

 

Rio de Janeiro

57,073

-

-

106,365

-

-

 

Other

195,611

136,061

44%

410,291

136,061

202%

 

Total

290,411

191,818

51%

587,054

191,818

206%

 

Units

2,574

1,488

73%

5,362

1,488

260%

 

 

 

 

 

 

Consolidated

Total - R$000

1,008,528

626,282

61%

1,711,738

786,525

118%

 

Total - Units

4,398

2,568

71%

8,281

3,219

157%

 

 

 

 

 

 

 

Table 2 - Launches per company per unit price
%Gafisa - R$000  

2Q10

2Q09

Var. (%)

1H10

1H09

Var. (%)

Gafisa

R$500K

222,272

224,958

-1%

365,088

303,517

20%

 

> R$500K

268,362

127,040

111%

434,843

186,843

133%

 

Total

490,634

351,998

39%

799,932

490,360

63%

 

 

 

 

 

 

 

 

Alphaville

> R$100K; ≤R$500K

227,483

82,466

176%

324,752

104,347

211%

 

Total

227,483

82,466

176%

324,752

104,347

211%

 

 

 

 

 

 

 

 

Tenda

≤ R$130K

216,666

64,079

238%

436,515

64,079

581%

 

> R$130K; <R$200K

73,745

127,739

-42%

150,539

127,739

18%

 

Total

290,411

191,818

51%

587,054

191,818

206%

 

 

 

 

 

 

Consolidated

 

1,008,528

626,282

61%

1,711,738

786,525

118%

 

7


 


Pre-Sales

Pre-sales in the quarter increased by 6.5% to R$ 889.8 million when compared to the 2Q09.

The Gafisa segment was responsible for 51% of total pre-sales, while Alphaville and Tenda accounted for approximately 14% and 34% respectively. Considering Gafisa’s pre-sales, 43% corresponded to units priced below R$ 500 thousand, while 74% of Tenda’s pre-sales came from units priced below R$ 130 thousand.

The tables below illustrate a detailed breakdown of our pre-sales for the 2Q and 1H 2010 and 2009:

Table 3 - Sales per company per region

 

 

 

 

%Gafisa - (R$000)  

2Q10

2Q09

Var. (%)

1H10

1H09

Var. (%)

Gafisa

São Paulo

319,435

198,855

61%

521,219

345,367

51%

 

Rio de Janeiro

35,693

90,905

-61%

88,434

134,738

-34%

 

Other

101,131

99,910

1%

222,484

179,697

24%

 

Total

456,258

389,671

17%

832,138

659,802

26%

 

Units

1,088

1,123

-3%

2,038

1,850

10%

 

 

 

 

 

 

 

 

Alphaville

São Paulo

39,818

40,665

-2%

105,981

43,972

141%

 

Rio de Janeiro

9,234

11,635

-21%

17,770

20,721

-14%

 

Other

79,740

26,659

199%

121,685

49,645

145%

 

Total

128,792

78,959

63%

245,435

114,338

115%

 

Units

424

406

5%

997

622

60%

 

 

 

 

 

 

 

 

Tenda

São Paulo

53,390

139,195

-62%

149,483

222,482

-33%

 

Rio de Janeiro

66,035

70,217

-6%

150,988

149,130

1%

 

Other

185,286

157,401

18%

369,039

248,255

49%

 

Total

304,711

366,813

-17%

669,510

619,867

8%

 

Units

2,964

4,366

-32%

6,694

7,523

-11%

 

 

 

 

 

 

Consolidated

Total - R$000

889,761

835,443

6.5%

1,747,082

1,394,008

25%

 

Total - Units

4,476

5,894

-24%

9,729

9,995

-3%

 

 

 

 

 

 

 

Table 4 - Sales per company per unit price - PSV
%Gafisa - (R$000)  

2Q10

2Q09

Var. (%)

1H10

1H09

Var. (%)

Gafisa

R$500K

196,795

216,353

-9%

519,492

396,639

31%

 

> R$500K

259,463

173,318

50%

312,645

263,163

19%

 

Total

456,258

389,671

17%

832,138

659,802

26%

 

 

 

 

 

 

 

 

Alphaville

≤ R$100K;

-

-

-

27,450

19,569

40%

 

> R$100K; ≤ R$500K

128,792

78,959

63%

214,223

92,241

132%

 

> R$500K

-

-

-

3,762

2,529

49%

 

Total

128,792

78,959

63%

245,435

114,338

115%

 

 

 

 

 

 

 

 

Tenda

≤ R$130K

225,846

326,916

-31%

488,319

546,021

-11%

 

> R$130K; <R$200K

78,865

39,897

98%

181,191

73,845

145%

 

Total

304,711

366,813

-17%

669,510

619,867

8%

 

 

 

 

 

 

Consolidated

Total

889,761

835,443

6.5%

1,747,082

1,394,008

25%

 

8


 

 

 

Table 5 - Sales per company per unit price - Units

 

%Gafisa - Units

2Q10

2Q09

Var. (%)

1H10

1H09

Var. (%)

 

Gafisa

≤ R$500K

669

982

-32%

1,505

1,580

-5%

 

 

> R$500K

419

141

197%

533

270

97%

 

 

Total

1,088

1,123

-3%

2,038

1,850

10%

 

 

 

 

 

 

 

 

 

 

Alphaville

≤ R$100K;

-

-

-

253

166

52%

 

 

> R$100K; ≤ R$500K

424

406

4%

743

454

64%

 

 

> R$500K

-

-

-

1

2

-50%

 

 

Total

424

406

4%

997

622

60%

 

 

 

 

 

 

 

 

 

 

Tenda

≤ R$130K

2,499

4,057

-38%

5,592

6,974

-20%

 

 

> R$130K; <R$200K

465

309

50%

1,102

549

101%

 

 

Total

2,964

4,366

-32%

6,694

7,523

-11%

 

 

 

 

 

 

 

 

 

 

Consolidated

Total

4,476

5,895

-24%

9,729

9,994

-3%

 

 

 

0

0

 

 

 

 

 
Sales Velocity

The consolidated company attained a sales velocity of 24.6% in the 2Q10, compared to a velocity of 23.8% in the 2Q09. Sales velocity increased as compared to the previous period, mainly due to the improved performance of Gafisa and Tenda during the quarter. The sales velocity of second quarter launches was 40.6%, which is consistent with our strategy to optimize the equilibrium between sales velocity and margins/return, fully compensating for cost pressure coming mainly from labor. Additionally, in this quarter we had a positive impact of R$ 60.8 million, mainly due to an inventory price increase.

 

 

Table 6 - Sales velocity per company

 

 
R$ million

Launches

Sales

Price Increase + Other

End of period Inventories

Sales velocity

 

Gafisa

1,530.5

490.6

456.3

45.0

1,609.9

22.1%

 

AlphaVille

250.3

227.5

128.8

2.4

351.3

26.8%

 

Tenda

765.2

290.4

304.7

13.5

764.4

28.5%

 

Total

2,546.0

1,008.5

889.8

60.8

2,725.6

24.6%

 

Table 7 - Sales velocity per launch date
 

 

2Q10

 

 

 

 

End of period Inventories

Sales

Sales velocity

 

2010 launches

904,111

571,106

38.7%

 

2009 launches

468,650

120,567

20.5%

 

2008 launches

821,395

145,045

15.0%

 

≤ 2007 launches

531,443

53,043

9.1%

 

Total

2,725,599

889,761

24.6%

Operations

Gafisa’s geographic reach and execution capacity is substantial. The Company was present in 21 different states, with 195 projects under development at the end of the second quarter, upholding and advancing its reputation for delivering projects according to schedule and within budget. Some 428 engineers and architects were in the field, in addition to approximately 543 intern engineers in training.

Further evidence of the Company’s execution capacity is the strong pace of revenue recognition, demonstrating that the execution pace of construction is trending with the level of sales growth. Gafisa and its subsidiaries continue to selectively launch successful projects in new regions and in multiple market segments, maximizing returns in accordance with market demand. Through the end of June, Tenda contracted 9,027 units with CEF and we have more than 17,000 additional units under analysis.


9


 

 

Completed Projects

 

During the second quarter, Gafisa completed 22 projects with 4,782 units equivalent at an approximate PSV of R$ 631 million, Gafisa delivered 4 projects, Alphaville delivered 6 projects and Tenda delivered the remaining 12 projects/phases.

The tables below list our products completed in the 2Q10:

 

Table 8 - Delivered projects

Company

Project

Delivery

Launch

Local

% Gafisa

Units
(%Gafisa)

PSV
(%Gafisa)

Gafisa 1Q10

 

 

 

 

 

585

171,213

 

 

 

 

 

 

 

 

Gafisa

ISLA

April

Jan-07

São Caetano - SP

100%

240

75,683

Gafisa

RESERVA DO LAGO

June

May-07

Goiania - GO

100%

48

24,567

Gafisa

MAGIC

June

Jun-07

São Paulo - SP

100%

268

87,129

Gafisa

MIRANTE DO RIO

May

Jun-06

Belém -PA

50%

58

13,169

 

 

 

 

 

 

 

 

Gafisa 2Q10

 

 

 

 

 

614

200,549

 

 

 

 

 

 

 

 

Alphaville 1Q10

 

 

 

 

 

                     -

                       -

 

 

 

 

 

 

 

Alphaville

AlphaVille João Pessoa

April

Jun-08

João Pessoa - PB

100%

124

24,509

Alphaville

Alphaville Araçagy

May

Aug-07

MA

38%

126

23,136

Alphaville

Alphaville Londrina

May

Jan-08

Londrina - PR

63%

346

34,460

Alphaville

Alphaville Rio Costa do Sol F1 e F2

June

Sep-07

Rio das Ostras - RJ

58%

357

51,737

Alphaville

Alphaville Cuiabá

June

May-08

Cuiaba - MT

60%

254

24,112

Alphaville

Alphaville Jacuhy F1 e F2

June

Dec-07

Vitória - ES

65%

554

95,854

 

 

 

 

 

 

 

Alphaville 2Q10

 

 

 

 

 

1,762

        253,808

 

 

 

 

 

 

 

 

Tenda 1Q10

 

 

 

 

 

2,130

154,689

 

 

 

 

 

 

 

Tenda

RESIDENCIAL JULIANA LIFE   - Fase I

April

November-07

Belo Horizonte - MG

100%

280

21,000

Tenda

RESIDENCIAL BARTOLOMEU GUSMÃO II - Fase I

April

November-07

Novo Hamburgo - RS

100%

260

15,080

Tenda

RESIDENCIAL CANADA - Fases I, II e III

April

May-07

Betim - MG

100%

56

5,100

Tenda

RESIDENCIAL BETIM LIFE I

April

September-07

Governador Valadares - MG

100%

144

9,072

Tenda

RESIDENCIAL PARQUE DAS AROEIRAS LIFE I

May

January-08

Governador Valadares - MG

100%

240

20,841

Tenda

ARSENAL LIFE III - Fase I

May

October-07

São Gonçalo - RJ

100%

128

9,146

Tenda

ARSENAL LIFE IV - Fase I

May

September-07

Rio de Janeiro - RJ

100%

128

9,194

Tenda

MALAGA GARDEN - Fase I

May

February-08

Rio de Janeiro - RJ

100%

300

21,000

Tenda

Vivendas do Sol II - Fases I, II e III

May

October-09

Porto Alegre - RS

100%

200

11,608

Tenda

RESIDENCIAL MORADA DE FERRAZ - Fase I

May

March-07

Ferraz de Vasconcelos - SP

100%

110

10,098

Tenda

Valle Verde Cotia - Fase 5b

June

July-09

Cotia - SP

100%

448

38,000

Tenda

RESIDENCIAL PARQUE VALENÇA 1D - Fase I

June

December-07

Suzano - SP

100%

112

6,720

 

 

 

 

 

 

 

Tenda 2Q10

 

 

 

 

 

2,406

176,859

 

 

 

 

 

 

 

 

Total 2Q10

 

 

 

 

 

4,782

631,216

Total 1H10

 

 

 

 

 

7,497

957,118

 

Land Bank

 

The Company’s land bank of approximately R$ 15.8 billion is composed of 198 different projects in 21 states, equivalent to more than 90 thousand units. In line with our strategy, 39% of our land bank was acquired through swaps – which require no cash obligations.

The size of our land bank continued to benefit from the disbursement of a portion of the proceeds raised in the follow-on offering concluded in 1Q10. At the end of June we recorded a net increase of R$ 121 million in the land bank, reflecting acquisitions that more than compensate the R$1 billion launches in the quarter.

The table below shows a detailed breakdown of our current land bank:

10


 

 

Table 9 - Landbank per company per unit price

 

 

PSV - R$ million
(%Gafisa)

%Swap
Total

%Swap
Units

%Swap
Financial

Potential units
(%Gafisa)

Gafisa

≤ R$500K

4,261

52.4%

45.0%

7.4%

14,291

 

> R$500K

3,237

31.5%

29.3%

2.1%

4,077

 

Total

7,497

41.3%

36.7%

4.6%

18,368

 

 

 

 

 

 

 

Alphaville

≤ R$100K;

604

100.0%

0.0%

100.0%

9,132

 

> R$100K; ≤ R$500K

3,594

97.4%

0.0%

97.4%

20,008

 

> R$500K

100

0.0%

0.0%

0.0%

130

 

Total

4,298

96.8%

0.0%

96.8%

29,270

 

 

 

 

 

 

 

Tenda

≤ R$130K

3,568

31.4%

31.4%

0.0%

37,188

 

> R$130K; < R$ 200K

404

0.0%

0.0%

0.0%

5,775

 

Total

3,972

31.4%

31.4%

0.0%

42,963

 

 

 

 

 

 

 

Consolidated

 

15,768

39.3%

35.5%

3.8%

90,601


Number of projects

Gafisa

60

AlphaVille

42

Tenda

96

Total

198


Table 10 - Landbank Changes

Land Bank (R$ million)

Gafisa

Alphaville

Tenda

Total

Land Bank - BoP (1Q10)

7,606

3,952

4,089

15,647

2Q10 - Net Acquisitions

381.5

573.8

173.9

1,129

2Q10 - Launches

(490.6)

(227.5)

(290.4)

(1,009)

Land Bank - EoP (2Q10)

7,497

4,298

3,972

15,768

2Q10 - Revenues

On the strength of solid sales in the 2Q10, both of newly launched projects and units from inventory, and an accelerated pace of construction, the Company was able to recognize substantial net operating revenues for 2Q10, which rose by 28.5% to R$ 927.4 million from R$ 721.8 million in the 2Q09, with Tenda contributing 32% of the consolidated revenues.

Revenues for the industry are recognized based on actual cost versus total budgeted costs of land and construction (Percentage of Completion method or PoC method).

The table below presents detailed information about pre-sales and recognized revenues by launch year:

 

Table 11  - Sales vs. Recognized revenues

2Q10

2Q09

R$ 000

 

Sales

% Sales

Revenues

% Revenues

Sales

% Sales

Revenues

% Revenues

Gafisa

2010 launches

387,449

66%

96,108

15%

-

0%

-

0%

 

2009 launches

90,820

16%

101,997

16%

180,663

39%

7,496

2%

 

2008 launches

61,589

11%

209,531

33%

118,484

25%

118,323

27%

 

≤ 2007 launches

45,193

8%

207,558

33%

169,482

36%

308,375

69%

 

Third-Party Construction Revenues/Others

-

0%

12,276

2%

-

0%

10,317

3%

 

Total Gafisa

585,050

100%

627,470

100%

468,630

100%

444,512

100%

 

 

 

 

 

 

 

 

 

 

Tenda

Total Tenda

304,711

---

299,972

---

366,813

---

261,427

---

 

 

 

 

 

 

 

 

 

Total

 

889,761

 

927,442

 

835,443

 

705,939

 

 

 

 

 

 

 

 

11


 


 

2Q10 - Gross Profits

On a consolidated basis, gross profit for the 2Q10 totaled R$ 279.5 million, an increase of 46% over 2Q09, reflecting continued growth and business expansion. The gross margin for 2Q10 reached 30.1% (32.8% w/o capitalized interest) 302 bps higher than the 2Q09.

 

Table 12 - Capitalized Interest
(R$000) 2Q10 2Q09 1Q10
Consolidado Initial balance 94,101 91,254 91,568
Capitalized interest 32,900 25,900 25,373
Interest transfered to COGS (25,104) (21,317) (22,840)
Final Balance 101,897 95,837 94,101

 

 


2Q10 - Selling, General, and Administrative Expenses (SG&A)

 In the second quarter 2010, SG&A expenses totaled R$ 116.1 million, compared to R$ 110.5 in the same period of 2009. When compared to the 1Q10, SG&A increased from R$ 108.7 million to R$ 116.1 million. This increase in selling expenses was mainly related to higher launches and sales volume in the second quarter when compared to the 2Q09 and 1Q10. Despite this increase, we have seen an improvement in the G&A structures resulting in efficiencies when compared to the 2Q09, reflecting the benefits of the incorporation of Tenda.

The Company’s SG&A/Net Revenue ratio improved by 312 bps as compared to the 2Q09, mainly due to the continued gains in operating efficiency at Tenda and from synergy gains related to the merger of Tenda into Gafisa. As Tenda’s sales and revenues continue to ramp up in the coming quarters, it is expected that costs associated with its sales platform will be diluted and fixed cost ratios will improve.

It is noteworthy that we already achieved a comfortable level of SG&A/Net Revenue even before capturing all of the expected synergies such as those related to Tenda’s utilization of SAP enterprise software, which began in July 2010. We expect to capture more benefits in 2011, including increased dilution.

When compared to the 2Q09, all expense ratios improved as compared to net revenues, resulting in a comfortable ratio of SG&A/Net Revenues of 12.5%, compared to 15.7% in 2Q09.

 

 

 

 

Table 13 - Sales and G&A Expenses 

(R$'000)

2Q10

2Q09

1Q10

2Q10 x 2Q09

2Q10 x 1Q10

Consolidated

Selling expenses

61,140

51,182

51,294

19%

19%

 

G&A expenses

55,125

59,312

57,418

-7%

-4%

 

SG&A

116,265

110,493

108,712

5%

7%

 

Selling expenses / Launches

6.1%

8.2%

7.3%

-211 bps

-123 bps

 

G&A expenses / Launches

5.5%

9.5%

8.2%

-400 bps

-270 bps

 

SG&A / Launches

11.5%

17.6%

15.5%

-611 bps

-393 bps

 

Selling expenses / Sales

6.9%

6.1%

6.0%

75 bps

89 bps

 

G&A expenses / Sales

6.2%

7.1%

6.7%

-90 bps

-50 bps

 

SG&A / Sales

13.1%

13.2%

12.7%

-16 bps

39 bps

 

Selling expenses / Net revenue

6.6%

7.3%

5.7%

-66 bps

94 bps

 

G&A expenses / Net revenue

5.9%

8.4%

6.3%

-246 bps

-38 bps

 

SG&A / Net revenue

12.5%

15.7%

12.0%

-312 bps

56 bps

 

 

2Q10 - Other Operating Results

In the 2Q10, our results reflected a negative impact of R$6.9 million, compared to R$ 16.3 million in the 2Q09 mainly due to higher contingency provisions in the previous period.

12


 

 

2Q10 - Adjusted EBITDA

Our Adjusted EBITDA for the 2Q10 totaled R$ 184 million, 65.3% higher than the R$ 111.3 million for 2Q09, with a consolidated adjusted margin of 19.8%, compared to 15.8% in the 2Q09.

This gain is part of an expected gradual recovery due to the fact that the Company’s results recognition increasingly reflects the execution of recent projects at the same time that our older-low margin projects are being delivered. This positive trend is clearly reflected in our Backlog margin of 36.4%.

Gafisa also benefitted from robust market fundamentals and strong demand that permitted higher pricing in markets such as São Paulo, mainly in the mid and upper middle segments, while improved G&A and direct selling expenses as a percentage of net revenues also contributed to higher EBITDA margin.

We continue to be confident that additional synergies related to the merger of Tenda could also benefit our margins in the future, and accordingly we are confident that we can achieve a result in keeping with our guidance of 18.5% to 20.5% EBITDA margin for 2010.

We adjust our EBITDA for expenses associated with stock options plans, as it represents a non-cash expense.

 

 

 

Table 14 - Adjusted EBITDA

(R$'000)

2Q10

2Q09

1Q10

2Q10 x 2Q09

2Q10 x 1Q10

Consolidated

Net Profit

97,269

57,768

64,819

68%

50%

(+) Financial result

13,911

12,720

33,268

9%

-58%

(+) Income taxes

22,060

20,621

22,489

7%

-2%

(+) Depreciation and Amortization

8,781

6,399

10,238

37%

-14%

(+) Capitalized Interest Expenses

25,106

21,316

22,840

18%

10%

(+) Minority shareholders

14,260

19,609

11,623

-27%

23%

 

(+) Stock option plan expenses

2,584

3,750

3,183

 

-31%

-19%

(+) Tenda’s goodwill net of provisions

-

(30,865)

-

-

-

 

Adjusted EBITDA

183,970

111,319

168,459

 

65.3%

9.2%

Net Revenue

927,442

       705,818

       907,585

31%

2%

 

Adjusted EBITDA margin

19.8%

15.8%

18.6%

 

406 bps

127 bps


 

2Q10 - Depreciation and Amortization

Depreciation and amortization in the 2Q10 was R$ 8.8 million, an increase of R$ 2.5 million when compared to the R$ 6.4 million recorded in 2Q09, reflecting business increased operations.

 

2Q10 – Financial Result

Net financial expenses totaled R$ 13.9 million in 2Q10, compared to net financial expenses of R$ 12.7 million in the 2Q09, since the average net debt for both periods was about the same. When compared to a net expense of R$ 33.3 million in the 1Q10, the reduction was mainly derived from the equity offering proceeds, which benefited the financial revenue account due to a higher average cash balance.

 

2Q10 - Taxes

Income taxes, social contribution and deferred taxes for 2Q10 amounted to R$ 22.1 million compared to R$20.6 million in 2Q09. The effective tax rate was 16.5% in the 2Q10 compared to 21% in 2Q09, mainly due to the deferred tax over the amortization of Tenda’s negative goodwill that negatively impacted the 2Q09.

13


 

2Q10 - Adjusted Net Income

 Net income in 2Q10 was R$ 97.3 million compared to R$ 57.8 million in the 2Q09. However, if we consider the adjusted net income (before deduction of expenses related to minority shareholders and stock options), this figure reached R$ 114.1 million, with an adjusted net margin of 12.3%., representing growth of R$ 33 million when compared to the R$ 81.1 million in the 2Q09.

2Q10 - Earnings per Share

Earnings per share already adjusted for the 2:1 stock split in all comparable periods were R$ 0.23/share in the 2Q10 compared to R$ 0.22/share in 2Q09, a 2.2% increase. Shares outstanding at the end of the period were 428.7 million (ex. Treasury shares) and 260.7 million in the 2Q09.


 

Backlog of Revenues and Results

The backlog of results to be recognized under the PoC method reached R$ 1.16 billion in the 2Q10, R$ 37 million higher than 2Q09. The consolidated margin in the 2Q10 was 36.4%, 125 bps higher than the 1Q10, reflecting the fact that recent projects are having a greater impact on the company’s results to be recognized while our older-lower margin projects are less and less, since we are delivering them.

The table below shows our revenues, costs and results to be recognized, as well as the expected margin:

 

Table 15 - Results to be recognized (REF)

(R$ million)

 

2Q10

2Q09

1Q10

2Q10 x 2Q09

2Q10 x 1Q10

Consolidated

Revenues to be recognized

3,209

3,092

2,934

3.8%

9.4%

 

Costs to be recognized

(2,042)

(1,968)

(1,904)

3.8%

7.3%

 

Results to be recognized (REF)

1,167

1,125

1,030

3.8%

13.3%

 

REF margin

36.4%

36.4%

35.1%

0 bps

125 bps

Note: Revenues to be recognized are net of PIS/Cofins (3.65%); excludes the AVP method introduced by Law nº 11,638

 

 

Balance Sheet

 

Cash and Cash Equivalents

On June 30, 2010, cash and cash equivalents exceeded R$ 1.8 billion, 15% lower than the balance of R$ 2.1 billion as of March 31, 2010, and 70% higher than the R$ 1.06 billion recorded at the end of 2Q09, reflecting the proceeds from the equity offering completed at the end of 1Q10.

Accounts Receivable

At the conclusion of the 2Q10, total accounts receivable increased by 10% to R$ 7.9 billion, compared to R$ 7.2 billion in 1Q10, and an increase of 30% as compared to the R$ 6.0 billion balance in the 2Q09, reflecting increasing sales activity.

 

Table 16 - Total receivables

(R$ million)

 

2Q10

2Q09

1Q10

2Q10 x 2Q09

2Q10 x 1Q10

Consolidated

Receivables from developments - ST

1,466.0

1,392.5

1,502.9

5%

-2%

 

Receivables from developments - LT

1,864.6

1,740.5

1,542.2

7%

21%

 

Receivables from PoC - ST

2,470.9

989.3

2,193.7

150%

13%

 

Receivables from PoC - LT

2,075.2

1,924.0

1,922.5

8%

8%

 

Total

7,876.7

6,046.4

7,161.2

30%

10%

Notes:

ST = short term; LT = long term

Receivables from developments: accounts receivable not yet recognized according to PoC and BRGAAP

Receivables from PoC: accounts receivable already recognized according do PoC and BRGAP

14


 

Inventory (Properties for Sale)

Inventory at market value totaled R$ 2.7 billion in 2Q10, an increase of 2% when compared to R$ 2.68 billion registered in the 2Q09. This almost flat market value reflects a relative reduction to a comfortable 9.2 months of sales based on 2Q10 sales figures.

Finished units represented 11.6% of our inventory at market value, while 56% of the total inventory reflects units where construction is up to 30% complete.

Table 17 - Inventories             
(R$000)    2Q10  2Q09  1Q10  2Q10x2Q09  2Q10x1Q10 
Consolidated  Land  701,790  747,762  745,119  -6.1%  -5.8% 
  Units under construction  947,023  896,900  842,022  5.6%  12.5% 
  Completed units  205,739  145,263  169,373  41.6%  21.5% 
  Total  1,854,552  1,789,925  1,756,514  3.6%  5.6% 
 
Table 18 - Inventories at market value per company           
PSV - (R$000)    2Q10  2Q09  1Q10  2Q10x2Q09  2Q10x1Q10 
Gafisa  2010 launches  574,234  -  232,793  -  147% 
  2009 launches  366,541  293,807  457,995  25%  -20% 
  2008 launches  601,252  801,983  643,511  -25%  -7% 
  2007 and earlier launches  419,205  649,368  446,506  -35%  -6% 
  Total  1,961,232  1,745,157  1,780,805  12%  10% 
 
Tenda  2010 launches  329,877  -  188,727  0%  75% 
  2009 launches  102,109  136,859  123,740  -25%  -17% 
  2008 launches  220,143  483,850  325,067  -55%  -32% 
  2007 and earlier launches  112,238  313,298  127,647  -64%  -12% 
  Total  764,367  934,007  765,180  -18%  0% 
 
Consolidated  Total  2,725,599  2,679,165  2,545,985  1.7%  7.1% 

 

Table 19 - Inventories per completion status         
Company  Not started   Up to 30% 
constructed 
 30%to 70% 
constructed 
More than 70% 
constructed 
 
Finished units  Total 2Q10 
Gafisa  400,406  310,502  634,342  363,391  252,591  1,961,232 
Tenda  64,181  333,368  254,754  48,233  63,830  764,367 
Total  464,588  643,870  889,096  411,624  316,421  2,725,599 

 

 

 

 

 

 

15


 

Liquidity

On June 30, 2010, Gafisa had a cash position of R$ 1.8 billion. On the same date, Gafisa’s debt and obligations to investors totaled R$ 3.4 billion, resulting in a net debt and obligations of R$ 1.6 billion. Net debt and investor obligation to equity and minorities ratio was 45.2% compared to 34.6% in 1Q10, mainly due to the R$ 415 million cash burn in the quarter. When excluding Project Finance, this ratio reached a negative -2.4% net debt/Equity, a comfortable leverage level with a competitive cost, of less than 100% of the Selic rate.

Gafisa’s cash burn rate of R$ 415 million during the second quarter reflected a strong pace of construction activity at the Company and a R$ 46 million expenditures in Land acquisition. Efforts undertake to reduce the construction cycle and increased amount of receivables to be collected are expected to start to slow or revert this rate in 2011.

Currently we have access to a total of R$ 3.8 billion in construction finance lines of credit provided by all of the major banks in Brazil. At this time we have R$ 1.8 billion in signed contracts and R$ 668 million in contracts in process, giving us additional availability of R$ 1.3 billion.

We also have receivables (from units already delivered) of R$ 250 million available for securitization. The following tables set forth information on our debt position as of June 30, 2010.

 

 

 

Table 20 - Indebtedness and Investor obligations

Type of obligation (R$000)

2Q10

2Q09

1Q10

2Q10 x 2Q09

2Q10 x 1Q10

Debentures - FGTS (project finance)

1,208,939

607,514

1,231,575

99.0%

-1.8%

Debentures - Working Capital

662,669

500,388

656,217

32.4%

1.0%

Project financing (SFH)

499,186

398,648

458,008

25.2%

9.0%

Working capital

678,377

730,804

687,801

-7.2%

-1.4%

Incorporation of controlling company

-

5,399

-

-

-

Total consolidated debt

3,049,171

2,242,753

3,033,601

36%

1%

 

 

 

 

Consolidated cash and availabilities

1,806,384

1,056,312

2,125,613

71%

-15%

 

 

 

 

 

 

Investor Obligations

380,000

300,000

300,000

-

-

 

 

 

 

 

 

Net debt and investor obligations

1,622,787

1,486,441

1,207,988

9%

34%

 

-

-

 -

 

 

Equity + Minority shareholders

3,591,729

2,264,340

3,492,889

59%

3%

(Net debt + Obligations) / (Equity + Minorities)

45.2%

65.6%

34.6%

-2046 bps

1060 bps

(Net debt + Ob.) / (Eq + Min.) - Exc. Project Finance (SFH + FGTS Deb.)

-2.4%

21%

-13.8%

-2359 bps

1141 bps

 

 

 

 

 

 



Table 21 - Debt maturity per company

(R$ million)

Average Cost (p.a.)

Total

Up to June/2011

Up to June/2012

Up to June/2013

Up to June/2014

Up to June/2015

Debentures - FGTS (project finance)

 (8.25% - 8.92%) + TR

1,208.9

8.9

-

450.0

600.0

150.0

Debentures - Working Capital

 CDI + (1.5% - 3.25%)

662.7

114.7

423.0

125.0

-

-

Project financing (SFH)

(8.30% - 12%) + TR

499.2

337.4

143.9

17.9

-

-

Working capital

 CDI + (0.66% - 4.2%)

678.4

487.9

146.6

37.9

6.0

-

Total consolidated debt

10.6%

3,049

949

713

631

606

150

 

 

 

 

 

 

 

 

% Total

 

 

31%

23%

21%

20%

5%

 

16


 

Outlook

Gafisa continues to expect launches in the range of R$ 4 billion to R$ 5 billion through 2010, with an expected full year 2010 EBITDA margin to reach between 18.5%- 20.5%.

Through the first half of 2010, Gafisa reached 38% of the mid range of the launches guidance, in line with historical seasonality. Regarding EBITDA Margin, Gafisa delivered 19.8% in the 2Q10 and 19.2% in the 1H10, well within the previously stated guidance range.

 

Launches
(R$ million)

 

Guidance
2010

2Q10

%

1H10

%

Gafisa

Min.

4,000

25%

43%

(consolidated)

Average

4,500

1,009

22%

1,712

38%

 

Max.

5,000

 

20%

 

34%

EBITDA Margin (%)  

Guidance
2010

2Q10

%

1H10

%

Gafisa

Min.

18.5%

130 bps

70 bps

(consolidated)

Average

19.5%

19.8%

30 bps

19.2%

-30 bps

 

Max.

20.5%

 

-70 bps

 

-130 bps

 

The second quarter financial statements were prepared and are being presented in accordance with the accounting practices adopted in Brazil (“Brazilian GAAP”), required for the years ended December 31, 2009. Therefore, they do not consider the early adoption of the technical pronouncements issued by CPC in 2009, approved by the Federal Accounting Council (“CFC”), required beginning on January 1, 2010. On November 10, 2009 the CVM, issued the deliberation nº 603 changed by deliberation nº 626, which gives the option for the listed Companies presents your 2010 quarterly information based o accounting practices in force at December 31, 2009. 

 

17


 

Glossary

 

Affordable Entry Level

Residential units targeted to the mid-low and low income segments with prices below R$ 1,800 per square meter.

Backlog of Results

As a result of the Percentage of Completion Method of recognizing revenues, we recognize revenues and expenses over a multi-year period for each residential unit we sell. Our backlog of results represents revenues minus costs that will be incurred in future periods from past sales.

Backlog of Revenues

As a result of the Percentage of Completion Method of recognizing revenues, we recognize revenues over a multi-year period for each residential unit we sell. Our backlog represents revenues that will be incurred in future periods from past sales.

Backlog Margin

Equals to “Backlog of Results” divided “Backlog of Revenues” to be recognized in future periods.

Land Bank

Land that Gafisa holds for future development paid either in Cash or through swap agreements. Each decision to acquire land is analyzed by our investment committee and approved by our Board of Directors.

LOT (Urbanized Lots)

Land subdivisions, or lots, with prices ranging from R$ 150 to R$ 600 per square meter

PoC Method

Under Brazilian GAAP, real estate development revenues, costs and related expenses are recognized using the percentage-of-completion (“PoC”) method of accounting by measuring progress towards completion in terms of actual costs incurred versus total budgeted expenditures for each stage of a development.

Pre-sales

Contracted pre-sales are the aggregate amount of sales resulting from all agreements for the sale of units entered into during a certain period, including new units and units in inventory. Contracted pre-sales will be recorded as revenue as construction progresses (PoC method). There is no definition of "contracted pre-sales'' under Brazilian GAAP.

PSV

Potential Sales Value.

SFH Funds

Funds from SFH are originated from the Governance Severance Indemnity Fund for Employees (FGTS) and from savings accounts deposits. Banks are required to invest 65% of the total savings accounts balance in the housing sector, either to final customers or developers, at lower interest rates than the private market.

Swap Agreements

A system in which we grant the land-owner a certain number of units to be built on the land or a percentage of the proceeds from the sale of units in such development in exchange for the land. By acquiring land through this system, we intend to reduce our cash requirements and increase our returns.

18


 

About Gafisa

Gafisa is a leading diversified national homebuilder serving all demographic segments of the Brazilian market. Established over 55 years ago, we have completed and sold more than 990 developments and built more than 11 million square meters of housing, more than any other residential development company in Brazil. Recognized as one of the foremost professionally managed homebuilders, "Gafisa" is also one of the most respected and best-known brands in the real estate market, recognized among potential homebuyers, brokers, lenders, landowners, competitors, and investors for its quality, consistency, and professionalism. Our pre-eminent brands include Tenda, serving the affordable/entry level housing segment, and Gafisa and Alphaville, which offer a variety of residential options to the mid to higher-income segments. Gafisa S.A. is traded on the Novo Mercado of the BM&FBOVESPA (BOVESPA:GFSA3) and on the New York Stock Exchange (NYSE:GFA).

 

Investor Relations  Media Relations (Brazil) 
Luiz Mauricio de Garcia Paula  Patrícia Queiroz 
Rodrigo Pereira  Máquina da Notícia Comunicação Integrada 
Phone: +55 11 3025-9297 / 9242 / 9305  Phone: +55 11 3147-7409 
Email: ri@gafisa.com.br  Fax: +55 11 3147-7900 
Website: www.gafisa.com.br/ir  E-mail: 

 

This release contains forward-looking statements relating to the prospects of the business, estimates for operating and financial results, and those related to growth prospects of Gafisa. These are merely projections and, as such, are based exclusively on the expectations of management concerning the future of the business and its continued access to capital to fund the Company’s business plan. Such forward-looking statements depend, substantially, on changes in market conditions, government regulations, competitive pressures, the performance of the Brazilian economy and the industry, among other factors; therefore, they are subject to change without prior notice.

19


 

 

The following table sets projects launched during 1H10:

 

Table 22 - Projects launched
Company  Project  Launch Date  Local  % Gafisa  Units 
(%Gafisa) 
PSV 
(%Gafisa)
% sales 
30/Jun/10 
Gafisa  Reserva Ecoville  January  Curitiba - PR  50%  128  76,516  62% 
Gafisa  Pq Barueri Cond Clube F2A - Sabiá  February  Barueri - SP  100%  171  47,399  29% 
Gafisa  Alegria - Fase2B  February  Guarulhos - SP  100%  139  40,832  48% 
Gafisa  Pátio Condomínio Clube - Harmony  February  São José dos Campos - SP  100%  96  32,332  63% 
Gafisa  Mansão Imperial - Fase 2b  February  São Bernardo do Campo - SP  100%  89  62,655  39% 
Gafisa  Golden Residence  March  Rio de Janeiro - RJ  100%  78  22,254  50% 
Gafisa  Riservato  March  Rio de Janeiro - RJ  100%  42  27,310  75% 
Gafisa  Fradique Coutinho - MOSAICO  April  São Paulo - SP  100%  62  42,947  90% 
Gafisa  Pateo Mondrian (Mota Paes)  April  São Paulo - SP  100%  115  82,267  69% 
Gafisa  Jatiuca - Maceió - AL - Fase 2  April  Maceió - AL  50%  24  7,103  7% 
Gafisa  Zenith - It Fase 3  April  São Paulo - SP  100%  24  97,057  18% 
Gafisa  Grand Park Varandas - FI  April  São Luis - MA  50%  94  19,994  99% 
Gafisa  Canto dos Pássaros_Parte 2  May  Porto Alegre - RS  80%  90  16,692  6% 
Gafisa  Grand Park Varandas - FII  May  São Luis - MA  50%  75  16,905  98% 
Gafisa  Grand Park Varandas - FIII  May  São Luis - MA  50%  57  12,475  51% 
Gafisa  JARDIM DAS ORQUIDEAS  June  São Paulo - SP  50%  102  43,734  89% 
Gafisa  JARDIM DOS GIRASSOIS  June  São Paulo - SP  50%  150  44,254  85% 
Gafisa  Pátio Condomínio Clube - Kelvin  June  São José dos Campos - SP  100%  96  34,140  11% 
Gafisa  Vila Nova São José QF  June  São José dos Campos - SP  100%  152  39,673  1% 
Gafisa  PARQUE ECOVILLE Fase1  June  Curitiba - PR  50%  102  33,392  19% 
Gafisa          1,886  799,932  50% 
Alphaville  Alphaville Ribeirão Preto F1  March  Ribeirão Preto - SP  60%  352  97,269  91% 
Alphaville  AlphaVille Mossoró F2  May  Mossoró - RN  53%  93  10,731  46% 
Alphaville  Alphaville Ribeirão Preto F2  June  Ribeirão Preto - SP  60%  182  54,381  15% 
Alphaville  Alphaville Brasília  June  Brasília-DF  34%  170  73,974  53% 
Alphaville  Alphaville Jacuhy F3  June  Vitória - ES  65%  168  56,336  7% 
Alphaville  Brasília Terreneiro  June  Brasília-DF  13%  65  28,175  53% 
Alphaville  Living Solutions  June  São Paulo - SP  100%  3,884  100% 
Alphaville          1,033  324,752  50% 
Tenda  Grand Ville das Artes - Monet Life IV  January  Lauro de Freitas - BA  100%  56  5,118  77% 
Tenda  Grand Ville das Artes - Matisse Life IV  January  Lauro de Freitas - BA  100%  60  5,403  85% 
Tenda  Fit Nova Vida - Taboãozinho  February  São Paulo - SP  100%  137  7,261  23% 
Tenda  São Domingos (Fase Única)  February  Contagem - MG  100%  192  17,823  71% 
Tenda  Espaço Engenho III (Fase Única)  February  Rio de Janeiro - RJ  100%  197  18,170  98% 
Tenda  Portal do Sol Life IV  February  Belford Roxo - RJ  100%  64  5,971  81% 
Tenda  Grand Ville das Artes - Matisse Life V  March  Lauro de Freitas - BA  100%  120  10,805  71% 
Tenda  Grand Ville das Artes - Matisse Life VI  March  Lauro de Freitas - BA  100%  120  10,073  79% 
Tenda  Grand Ville das Artes - Matisse Life VII  March  Lauro de Freitas - BA  100%  100  8,957  71% 
Tenda  Residencial Buenos Aires Tower  March  Belo Horizonte - MG  100%  88  14,226  95% 
Tenda  Tapanã - Fase I (Condomínio I)  March  Belém - PA  100%  274  26,543  23% 
Tenda  Tapanã - Fase I (Condomínio III)  March  Belém - PA  100%  164  15,926  26% 
Tenda  Estação do Sol - Jaboatão I  March  Jaboatão dos Guararapes - PE  100%  159  17,956  35% 
Tenda  Fit Marumbi Fase II  March  Curitiba - PR  100%  335  62,567  66% 
Tenda  Carvalhaes - Portal do Sol Life V  March  Belford Roxo - RJ  100%  96  9,431  57% 
Tenda  Florença Life I  March  Campo Grande - RJ  100%  199  15,720  59% 
Tenda  Cotia - Etapa I Fase V  March  Cotia - SP  100%  272  25,410  100% 
Tenda  Fit Jardim Botânico Paraiba - Stake Acquisition  March  João Pessoa - PB  100%  155  19,284  49% 
Tenda  Coronel Vieira - Estação Carioca  April  Rio de Janeiro - RJ  100%  158  16,647  89% 
Tenda  Portal das Rosas  April  Osasco-SP  100%  132  12,957  85% 
Tenda  Igara III  May  Canoas - RS  100%  240  23,601  10% 
Tenda  Portal do Sol - Fase 6  May  Belford Roxo - RJ  100%  64  6,146  48% 
Tenda  Grand Ville das Artes - Fase 9  May  Lauro de Freitas - BA  100%  120  11,403  15% 
Tenda  Gran Ville das Artes - Fase 8  May  Lauro de Freitas - BA  100%  100  9,433  50% 
Tenda  Vale do Sol Life  June  Rio de Janeiro - RJ  100%  79  8,124  28% 
Tenda  Engenho Life IV  June  Rio de Janeiro - RJ  100%  197  19,968  49% 
Tenda  Residencial Club Cheverny  June  Goiânia - GO  100%  384  52,414  1% 
Tenda  Assunção Life  June  Belo Horizonte - MG  100%  440  55,180  38% 
Tenda  Residencial Brisa do Parque II  June  São José dos Campos - SP  100%  105  12,786  19% 
Tenda  Portal do Sol Life VII  June  Belford Roxo - RJ  100%  64  6,188  15% 
Tenda  Vale Verde Cotia F5B  June  Cotia - SP  100%  116  11,984  37% 
Tenda  San Martin  June  Belo Horizonte - MG  100%  132  21,331  53% 
Tenda  Brisas do Guanabara  June  Vitória da Conquista - BA  80%  243  22,248  1% 
Tenda          5,362  587,054  48% 
Total          8,280  1,711,738  49% 

20


 

The following table sets forth the financial completion of the construction in progress and the related revenue recognized (R$000) during the second quarter ended on June 30, 2010. 

 

Company  Project  Construction status   %Sold Revenues recognized (R$ '000) 
    2Q10  1Q10  2Q10  1Q10  2Q10  1Q10 
Gafisa  Pateo Mondrian (Mota Paes)  36%  0%  76%  0%  18,768 
Gafisa  IT STYLE - FASE 1  51%  44%  82%  70%  17,953  25,954 
Gafisa  ENSEADA DAS ORQUÍDEAS  89%  79%  96%  98%  17,006  16,273 
Gafisa  Fradique Coutinho - MOSAICO  44%  0%  89%  0%  15,379 
Gafisa  SUPREMO  81%  72%  98%  97%  15,255  16,596 
Gafisa  PQ BARUERI COND - FASE 1  73%  63%  69%  67%  14,195  14,962 
Gafisa  NOVA PETROPOLIS SBC - 1ª FASE  84%  73%  62%  57%  13,321  14,633 
Gafisa  Vistta Santana  58%  53%  92%  84%  11,982  8,673 
Gafisa  VISION - CAMPO BELO  96%  87%  98%  96%  11,843  13,386 
Gafisa  Mansão Imperial - Fase 2b  44%  0%  41%  19%  11,302 
Gafisa  VP HORTO - FASE 1 (OAS)  100%  92%  99%  98%  10,620  12,032 
Gafisa  RESERVA BOSQUE RESORT - F 1  48%  28%  98%  97%  10,507  2,891 
Gafisa  Chácara Santana  69%  56%  95%  94%  9,255  5,304 
Gafisa  OLIMPIC BOSQUE DA SAÚDE  97%  86%  100%  96%  9,090  9,865 
Gafisa  ALEGRIA FASE 1  45%  29%  64%  63%  8,298  2,829 
Gafisa  Zenith - It Fase 3  46%  0%  18%  0%  7,788 
Gafisa  Riservato  40%  0%  78%  35%  7,664 
Gafisa  LONDON GREEN  99%  99%  93%  92%  7,524  26,419 
Gafisa  MONT BLANC  63%  55%  38%  36%  7,486  4,769 
Gafisa  BRINK  72%  56%  92%  90%  7,333  4,913 
Gafisa  Vila Nova São José F1 - Metropolitan  51%  6%  54%  48%  7,229  164 
Gafisa  MAGIC  100%  99%  84%  80%  7,214  12,975 
Gafisa  LAGUNA DI MARE - FASE 2  47%  34%  72%  69%  6,895  7,716 
Gafisa  Gafisa Corporate - Jardim Paulista  70%  69%  95%  83%  6,865  75,284 
Gafisa  MISTRAL  49%  36%  87%  84%  6,561  2,568 
Gafisa  TERRAÇAS ALTO DA LAPA  100%  94%  95%  94%  6,022  7,827 
Gafisa  ECOLIVE  59%  47%  98%  94%  5,950  5,492 
Gafisa  EVIDENCE  98%  85%  82%  77%  5,900  4,990 
Gafisa  Reserva das Laranjeiras  83%  75%  100%  100%  5,832  4,933 
Gafisa  London Ville Avenida Copacabana - Barueri  21%  0%  42%  32%  5,793 
Gafisa  GRAND VALLEY NITERÓI - FASE 1  61%  51%  91%  92%  5,749  5,943 
Gafisa  SOLARES DA VILA MARIA  92%  79%  100%  99%  5,595  5,967 
Gafisa  VISION BROOKLIN  41%  39%  97%  91%  5,590  9,760 
Gafisa  Magnific  82%  73%  67%  56%  5,394  1,877 
Gafisa  TERRAÇAS TATUAPE  70%  59%  78%  76%  5,300  5,302 
Gafisa  Alegria - Fase2A  40%  21%  68%  60%  5,215  1,466 
Gafisa  CELEBRARE RESIDENCIAL  96%  87%  86%  85%  5,094  2,412 
Gafisa  Brink F2 - Campo Limpo  72%  56%  89%  77%  4,961  2,555 
Gafisa  CARPE DIEM - BELEM  56%  46%  70%  66%  4,937  2,932 
Gafisa  PRIVILEGE RESIDENCIAL SPE  98%  87%  88%  87%  4,825  4,343 
Gafisa  Supremo Ipiranga  38%  31%  80%  71%  4,747  3,445 
Gafisa  Nouvelle  35%  28%  84%  45%  4,704  3,342 
Gafisa  Alegria - Fase2B  24%  0%  53%  34%  4,674 
Gafisa  Vila Nova São José - F1a  64%  54%  72%  72%  4,626  11,211 
Gafisa  Bella Vista - Fase 1  74%  66%  50%  40%  4,508  2,742 
  Other          153,842  193,654 
  Total Gafisa          526,591  558,398 
Alphaville  Vitória  98%  44%  96%  95%  16,899  14,794 
Alphaville  Rio das Ostras  98%  54%  100%  100%  10,200  15,020 
Alphaville  Ribeirão Preto  13%  0%  92%  0%  8,427  4,936 
Alphaville  Manaus  100%  100%  100%  100%  8,243  107 
Alphaville  Piracicaba  39%  0%  93%  0%  7,520  4,407 
Alphaville  Litoral Norte  100%  100%  99%  100%  6,390  4,575 
Alphaville  Votorantim F1  46%  4%  82%  61%  6,258  2,500 
Alphaville  Mossoró  62%  4%  98%  40%  5,218  1,273 
Alphaville  Brasília - Incorporação  14%  0%  55%  0%  4,635 
Alphaville  Caruaru (Vargem Grande)  64%  3%  99%  98%  3,748  1,967 
Alphaville  Other          23,342  19,409 
  Total AUSA          100,879  68,987 
 
  Total Tenda          299,972  280,199 
 
  Consolidated Total          927,442  907,585 

21


 

  

 

Consolidated Income Statement

 

 

R$ 000

2Q10

2Q09

1Q10

2Q10 x 2Q09

2Q10 x 1Q10

Gross Operating Revenue

1,003,861

733,197

938,876

36.9%

6.9%

Real Estate Development and Sales

         990,269

      723,409

     930,999

36.9%

6.4%

Construction and Services Rendered

           13,592

          9,788

         7,877

38.9%

72.6%

Deductions

         (76,419)

      (27,379)

     (31,291)

179.1%

144.2%

 

 

 

 

 

Net Operating Revenue

         927,442

      705,818

     907,585

31.4%

2.2%

Operating Costs

       (647,950)

    (514,465)

   (654,929)

25.9%

-1.1%

 

 

 

 

 

Gross profit

         279,492

      191,353

     252,656

46.1%

10.6%

Operating Expenses

Selling Expenses

         (61,140)

      (51,182)

     (51,294)

19.5%

19.2%

General and Administrative Expenses

         (55,125)

      (59,312)

     (57,418)

-7.1%

-4.0%

Amortization of  gain on partial sale of FIT Residential

                   -

        52,600

               -

-100.0%

-

Other Operating Revenues / Expenses

           (6,947)

      (16,341)

       (1,980)

-57.5%

250.9%

Depreciation and Amortization

           (8,781)

        (6,400)

     (10,238)

37.2%

-14.2%

Non-recurring expenses

              (259)

               -

               -

-

-

 

 

 

 

 

Operating results

         147,240

      110,718

     131,726

33.0%

11.8%

Financial Income

           40,929

        37,768

       23,929

8.4%

71.0%

Financial Expenses

         (54,840)

      (50,488)

     (57,197)

8.6%

-4.1%

 

 

 

 

 

Income Before Taxes on Income

         133,329

        97,998

       98,458

36.1%

35.4%

Deferred Taxes

         (12,083)

      (16,102)

     (14,743)

-25.0%

-18.0%

Income Tax and Social Contribution

           (9,977)

        (4,519)

       (7,746)

120.8%

28.8%

 

 

 

 

 

Income After Taxes on Income

         111,269

        77,377

       75,969

43.8%

46.5%

Minority Shareholders

         (14,000)

      (19,609)

     (11,150)

-28.6%

25.6%

 

 

 

 

 

Net Income

           97,269

        57,768

       64,819

68.4%

50.1%

Net Income Per Share (R$)

0.22655

0.22161

0.15480

2.2%

46.4%

 

22


 

 

 

Consolidated Balance Sheet

 

2Q10

2Q09

1Q10

2Q10 x 2Q09

2Q10 x 1Q10

ASSETS

Current Assets

Cash and banks

306,330

129,543

338,672

136.5%

-9.5%

Financial investments

1,500,054

926,769

1,786,941

61.9%

-16.1%

Receivables from clients

2,470,944

989,326

2,193,650

149.8%

12.6%

Properties for sale

1,446,760

1,250,203

1,327,966

15.7%

8.9%

Other accounts receivable

141,740

78,141

95,436

81.4%

48.5%

Deferred selling expenses

20,592

2,879

18,802

615.2%

9.5%

Deferred taxes

                     -

13,237

                     -

                         -

                      -

Prepaid expenses

15,283

22,098

12,250

-30.8%

24.8%

5,901,703

3,412,196

5,773,717

73.0%

2.2%

Long-term Assets

Receivables from clients

2,075,161

1,924,000

1,922,482

7.9%

7.9%

Properties for sale

407,792

539,722

428,549

-24.4%

-4.8%

Deferred taxes

311,693

227,848

307,132

36.8%

1.5%

Other

131,035

79,253

53,083

65.3%

146.8%

2,925,681

2,770,823

2,711,246

5.6%

7.9%

Investments

194,871

195,088

195,534

-0.1%

-0.3%

Property, plant and equipment

59,659

49,126

60,269

21.4%

-1.0%

Intangible assets

16,280

8,305

12,047

96.0%

35.1%

270,810

252,519

267,850

7.2%

1.1%

 

 

 

 

 

Total Assets

9,098,194

6,435,538

8,752,813

41.4%

3.9%

LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities

Loans and financing

         825,382

         388,671

         735,741

112.4%

12.2%

Debentures

         123,608

         113,902

         139,792

8.5%

-11.6%

Obligations for purchase of land and advances from clients

         466,078

         489,656

         470,986

-4.8%

-1.0%

Materials and service suppliers

         244,545

         155,701

         234,648

57.1%

4.2%

Taxes and contributions

         154,983

         120,624

         143,196

28.5%

8.2%

Taxes, payroll charges and profit sharing

           73,057

           71,159

           64,851

2.7%

12.7%

Provision for contingencies

             6,312

             9,437

             7,326

-33.1%

-13.8%

Dividends

           52,287

           26,106

           54,468

100.3%

-4.0%

Deferred taxes

                   -

           28,159

                   -

-

                      -

Other

         217,569

         103,128

         205,465

111.0%

5.9%

      2,163,821

      1,506,543

      2,056,473

43.6%

5.2%

Long-term Liabilities

Loans and financings

352,181

746,180

410,067

-52.8%

-14.1%

Debentures

1,748,000

994,000

1,748,000

75.9%

0.0%

Obligations for purchase of land

176,084

140,439

161,194

25.4%

9.2%

Deferred taxes

484,453

276,582

452,496

75.2%

7.1%

Provision for contingencies

52,670

67,532

51,957

-22.0%

1.4%

Other

521,211

360,120

371,534

44.7%

40.3%

Deferred income on acquisition

8,045

15,608

8,203

-48.5%

-1.9%

Unearned income from partial sale of investment

0

64,194

0

-100.0%

0.0%

3,342,644

2,664,655

3,203,451

25.4%

4.3%

Minority Shareholders

46,316

547,094

63,306

-91.5%

-26.8%

Shareholders' Equity

Capital

2,712,899

1,232,579

2,691,218

120.1%

0.8%

Treasury shares

(1,731)

(18,050)

(1,731)

-90.4%

0.0%

Capital reserves

290,507

189,389

293,626

53.4%

-1.1%

Revenue reserves

381,651

218,827

381,651

74.4%

0.0%

Retained earnings/accumulated losses

162,087

94,501

64,819

71.5%

0.0%

3,545,413

1,717,246

3,429,583

106.5%

3.4%

 

 

 

 

 

Liabilities and Shareholders' Equity

9,098,194

6,435,538

8,752,813

41.4%

3.9%

 

23


 

 

 

Consolidated Cash Flows

 

 2Q10

 2Q09

Net Income

         97,268

         57,768

Expenses (income) not affecting working capital

     Depreciation and amortization

            8,939

            8,041

     Goodwill / Negative goodwill amortization

             (158)

          (1,641)

     Expense on stock option plan

            2,584

            3,746

     Unearned income from partial sale of investment

                   -

        (52,600)

     Unrealized interest and charges, net

         27,529

         45,752

     Deferred Taxes

         23,541

         16,102

     Disposal of fixed asset

             (331)

                 49

     Warranty provision

            3,615

            1,566

     Provision for contingencies

            2,819

         24,950

     Profit sharing provision

         10,886

            7,395

     Allowance (reversal) for doubtful debts

                   -

               813

     Minority interest

        (23,381)

         13,571

Decrease (increase) in assets

     Clients

     (429,973)

     (320,539)

     Properties for sale

        (98,037)

         58,301

     Other receivables

     (143,442)

       128,667

     Deferred selling expenses

          (1,790)

          (3,866)

     Prepaid expenses

               117

               519

Decrease (increase) in liabilities

     Obligations on land purchases and advances from customers

         12,686

        (80,743)

     Taxes and contributions

            7,265

        (14,059)

     Trade accounts payable

            9,897

         47,643

     Salaries, payroll charges

          (4,371)

            3,538

     Other accounts payable

       138,256

        (78,410)

Cash used in operating activities

     (356,081)

     (133,437)

Investing activities

Purchase of property and equipment and deferred charges

        (10,649)

        (13,089)

Restricted cash for loan guarantees

        (98,998)

        (29,982)

Cash used in investing activities

     (109,647)

        (43,071)

Financing activities

Capital increase

         21,681

            3,062

Follow on expenses

          (9,439)

                   -

Capital reserve increase

         18,759

                   -

Increase in loans and financing

       136,286

       930,036

Repayment of loans and financing

     (148,245)

     (292,999)

Assignment of credit receivables, net

         32,772

            3,581

Proceeds from subscription of redeemable equity interest in securitization fund

          (4,314)

        (10,935)

Cessão de Crédito Imobiliário - CCI

                   -

         69,315

Net cash provided by financing activities

         47,500

       702,060

Net increase (decrease) in cash and cash equivalents

     (418,228)

       525,552

Cash and cash equivalents

At the beggining of the period

    1,554,993

       389,647

At the end of the period

    1,136,765

       915,199

Net increase (decrease) in cash and cash equivalents

     (418,228)

       525,552

 

 

24


 
SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: August 17, 2010
 
Gafisa S.A.
 
By:
/s/ Alceu Duílio Calciolari

 
Name:   Alceu Duílio Calciolari
Title:     Chief Financial Officer and Investor Relations Officer