UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
Report of Foreign Issuer
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
For the Month of November 2016
Commission File Number: 001-32294
TATA MOTORS LIMITED
(Translation of registrants name into English)
BOMBAY HOUSE
24, HOMI MODY STREET,
MUMBAI 400 001, MAHARASHTRA, INDIA
Telephone # 91 22 6665 8282 Fax # 91 22 6665 7799
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes ☐ No ☒
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes ☐ No ☒
Item 1: | Form 6-K dated November 14, 2016 along with the Press Release. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorised.
Tata Motors Limited | ||
By: | /s/ Hoshang K Sethna | |
Name: | Hoshang K Sethna | |
Title: | Company Secretary | |
Dated: November 14, 2016 |
Tata Motors Limited
Bombay House
24, Homi Mody Street,
Mumbai 400 001 Maharashtra India
News Release - 1 | November 14, 2016 |
Consolidated Net Revenue grows to ₹67,000 crores in Q2 FY 2016-17
Consolidated PAT stood at ₹848 crores in Q2 FY 2016-17
Consolidated Financial Results for the Quarter and Half Year ended September 30, 2016 As per Ind AS
For the quarter ended September 30, 2016, Tata Motors reported consolidated revenues of ₹67,000 crores as against ₹62,647 crores for the corresponding quarter last year. This broadly reflects: -
| In Jaguar Land Rover business-Strong sales in all the regions- UK, Europe, North America, China and other Overseas markets; and |
| In Standalone business-Demand pause in M&HCV partially offset by continued growth in the domestic LCV segment, Car segment and Exports. |
Consolidated Profit before tax (before exceptional item) for the quarter was ₹983 crores, against ₹1,191 crores for the corresponding quarter last year broadly due to
Higher volumes and favourable operating exchange, in Jaguar Land Rover business more than offset by the realized hedging losses of ₹3,510 crores, and adverse commodity derivatives impact of ₹187 crores.
After the exceptional items, the Consolidated Profit before tax for the quarter was ₹999 crores, against Loss before tax of ₹2,150 crores for the corresponding quarter last year (corresponding quarter of the last year included an exceptional items of ₹2,493 crores on account of the vehicles damaged at Tianjin Port explosion in Jaguar Land Rover business).
Consolidated Profit after tax (post profit / loss in respect of joint ventures and associate companies) for the quarter was ₹848 crores, against the Consolidated Loss after tax (post profit / loss in respect of joint ventures and associate companies) of ₹1,740 crores for the corresponding quarter last year.
For the half year ended September 30, 2016, the consolidated revenue was ₹1,34,056 crores against ₹1,24,157 crores for the corresponding period last year. The Consolidated Profit before tax (before exceptional item) for the half year ended September 30, 2016 was ₹3,049 crores against ₹7,531 crores for the corresponding period last year. Post the exceptional items, the Consolidated Profit before and after tax (post profit / loss in respect of associate companies) for the half year ended September 30, 2016 was ₹3,551 crores and ₹3,109 crores, respectively, as against ₹4,824 crores and ₹3,514 crores, respectively, for the corresponding period last year.
Tata Motors Standalone Financial Results (including Joint Operations) for the Quarter and Half Year ended September 30, 2016As per Ind AS
During the quarter, most of the segments of the Company witnessed growth - LCV segment grew by 11.4% Y-o-Y, Passenger vehicles segment grew by 20.5% Y-o-Y with Car segment growth of 26.4% Y-o-Y on the back of continued strong response to the recently launched Tiago, Exports grew by 20.1% Y-o-Y. These were more than offset by de-growth of 16.5% Y-o-Y in the M&HCV segment
The sales (including exports) of commercial and passenger vehicles for the quarter ended September 30, 2016, stood at 134,397 units, representing a growth of 6.1%, as compared to the corresponding quarter last year. The revenues of the Standalone business (including Joint Operations) for the quarter ended September 30, 2016 stood at ₹11,406 crores, as compared to ₹11,794 crores for the corresponding quarter last year. Operating profit (EBITDA) of the Standalone business (including Joint Operations) for the quarter stood at ₹376 crores with EBITDA margin at 3.6% (margin calculated on revenue net of excise duty). Loss before and after tax for the quarter ended September 30, 2016 for the Standalone business (including Joint Operations) was ₹609 crores and ₹631 crores, respectively, against Loss before and after tax of ₹272 crores and ₹289 crores, respectively, for the corresponding quarter last year.
The revenues of the Standalone business (including Joint Operations) for the half year ended September 30, 2016, stood at ₹22,871 crores as compared to ₹22,194 crores in the corresponding period last year. Operating profit (EBITDA) for the half year stood at ₹1,076 crores with operating margin at 5.2%. Loss before and after tax for half year ended September 30, 2016 was ₹571 crores and ₹605 crores, respectively, against the Profit before and after tax of ₹60 crores and ₹1 crore, respectively, for the corresponding period last year
Jaguar Land Rover Automotive PLC - (As per IFRS)
Total Retail sales including the China JV in the second quarter were 142,459 units, up 29.3%, primarily reflecting strong sales of the Discovery, Discovery Sport, Evoque, XE and the new F-PACE. Retail sales grew across all key regions with North America up 39%, UK up 28%, China up 49%, Europe up 31% and Overseas markets up 1%. Jaguar Land Rover wholesales and retail excluding the China JV for the quarter were 124,192 units and 128,967 units, up 11.7% and 22.7% respectively year on year. China JV wholesales and retails for the quarter were 15,043 units and 13,492 units, up 169% and 165%, respectively.
Revenues for the quarter ended September 30, 2016 were £5,953 million, compared to £4,831 million for the corresponding quarter last year. Operating profit (EBITDA) for the quarter was £615 million, compared to £589 million for the corresponding quarter last year. The operating performance in the quarter reflects higher wholesale volumes and favourable mix, offset by unfavourable FX revaluation of current assets and current liabilities (£58 million) and a one-time provision for new customer quality programmes. Higher realized hedging losses (up about £260 million) offsets favourable operating exchange. The EBTDA margin was 10.3% as reported but would have been about 12.9% excluding the FX revaluation, customer quality programme provision and adjusting revenue for realised FX hedging losses.
Profit before tax (PBT) was £280 million for the quarter ended September 30, 2016 compared to a loss before tax of £157 million in the corresponding quarter of last year. The higher PBT primarily reflects the higher EBITDA, favourable unrealised FX and commodity hedge revaluation and the non-recurrence of the £245 million exceptional charge relating to Tianjin in the second quarter of fiscal 2016/17. JLRs share of its China JV profit in Q2 FY 17 was £33 million (up £34 million).
Profit after Tax (PAT) was £244 million for the quarter ended September 30, 2016 compared to a loss after tax of £92 million in the corresponding quarter last year.
Revenues for the half year ended September 30, 2016 stood at £11,414 million, compared to £9,833 million in the corresponding period of last year and operating profit (EBITDA) stood at £1,287 million for the half year, compared to of £1,410 million in the corresponding period of last year. PBT for the half year ended September 30, 2016 was £679 million compared to £481 million in the corresponding period of last year and PAT for the half year stood at £548 million compared to £400 million in the corresponding period of last year
Tata Daewoo Commercial Vehicles Co. Ltd - (As per Korean GAAP)
Tata Daewoo Commercial Vehicles Co. Ltd. registered net revenues of KRW 238 billion (approx. ₹1,440 crores) and recorded a net profit of KRW 8 billion (approx. ₹48 crores) in the quarter ended September 30, 2016. Net revenue and net profit for the half year ended September 30, 2016 stood at KRW 505 billion (approx. ₹3,055 crores) and KRW 21 billion (approx. ₹127 crores), respectively.
Tata Motors Finance Ltd- (As per I GAAP)
Tata Motors Finance Ltd, the Companys captive financing subsidiary, on a consolidated basis registered net revenue from operations of ₹673 crores and reported a Loss after tax of ₹7 crores for the quarter ended September 30, 2016. Net revenue from operations and Profit after tax for the half year ended September 30, 2016 stood at ₹1,364 crores and ₹12 crores, respectively.
The Financial Results for the quarter ended September 30, 2016, are enclosed
For further information, please contact
Suresh Rangarajan
Head-Corporate Communications
Tata Motors Limited
Phone: 00 91 22 6665 7289
www.tatamotors.com
News Release 2 | November 14, 2016 |
Auditors Report (Consolidated)
INDEPENDENT AUDITORS REVIEW REPORT ON REVIEW OF INTERIM FINANCIAL RESULTS
TO THE BOARD OF DIRECTORS OF
TATA MOTORS LIMITED
1. | We have reviewed the accompanying Statement of Consolidated Unaudited Financial Results of TATA MOTORS LIMITED (the Parent) and its subsidiaries (the Parent and its subsidiaries together referred to as the Group), and its share of the profit / (loss) of its jointly controlled entities and associates for the quarter and six months ended September 30, 2016 and the Unaudited Statement of Consolidated Assets and Liabilities as at September 30, 2016 (the Statement), being submitted by the Parent pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as modified by Circular No. CIR/CFD/FAC/62/2016 dated July 5, 2016. |
This Statement, which is the responsibility of the Parents Management and approved by the Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34 Interim Financial Reporting (Ind AS 34), prescribed under Section 133 of the Companies Act, 2013 read with relevant rules issued thereunder and other accounting principles generally accepted in India. Our responsibility is to issue a report on the Statement based on our review.
2. | We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity, issued by the Institute of Chartered Accountants of India. This Standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement is free of material misstatement. A review is limited primarily to inquiries of Parents personnel and analytical procedures applied to financial data and thus provides less assurance than an audit. We have not performed an audit and, accordingly, we do not express an audit opinion. |
3. | The Statement includes the results of the entities listed in Annexure I. |
4. | We did not review the interim financial information of five subsidiaries included in the consolidated financial results, whose interim financial information reflect total assets(net) of Rs.49,989.96 crores as at September 30, 2016, total revenues of Rs.54,907.36 crores and Rs.109,918.78 crores for the quarter and six months ended September 30, 2016, respectively, and total profit after tax of Rs.1,470.69 crores and Rs.3,941.75 crores and Total comprehensive loss of Rs.10,305.14 crores and Rs.22,657.20 crores for the quarter and six months ended September 30, 2016, respectively, as considered in the consolidated financial results. |
The consolidated financial results also includes the Groups share of loss after tax of Rs.4.04 crores and Rs.1.23 crores and Total comprehensive loss of Rs.4.50 crores and Rs.1.78 crores for the quarter and six months ended September 30, 2016, respectively, as considered in the consolidated financial results, in respect of two associates, whose interim financial information have not been reviewed by us.
These interim financial information have been reviewed by other auditors whose reports have been furnished to us by the Management and our report on the Statement, in so far as it relates to the amounts and disclosures included in respect of these subsidiaries and associates, is based solely on the reports of the other auditors.
5. | Based on our review conducted as stated above and based on the consideration of the reports of the other auditors referred to in paragraph 4 above, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with the aforesaid Indian Accounting Standards and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as modified by Circular No. CIR/CFD/FAC/62/2016 dated July 5, 2016, including the manner in which it is to be disclosed, or that it contains any material misstatement. |
6. | The consolidated financial results includes the interim financial information of twenty subsidiaries which have not been reviewed / audited by their auditors, whose interim financial information reflect total assets(net) of (-) Rs.386.29 crores as at September 30, 2016, total revenue of Rs.116.96 crores and Rs.228.03 crores for the quarter and six months ended September 30, 2016, respectively, and total loss after tax of Rs.19.68 crores and Rs.78.34 crores and Total comprehensive loss of Rs.33.95 crores and Rs.121.76 crores for the quarter and six months ended September 30, 2016, respectively, as considered in the consolidated financial results. |
The consolidated financial results also includes the Groups share of profit after tax of Rs.17.38 crores and Rs.20.19 crores and Total comprehensive income of Rs.18.76 crores and Rs.17.19 crores for the quarter and six months ended September 30, 2016, respectively, as considered in the consolidated financial results, in respect of one associate, based on its interim financial information which has not been reviewed / audited by their auditor.
According to the information and explanations given to us by the Management, the above financial information are not material to the Group.
Our report on the Statement is not modified in respect of our reliance on the financial information certified by the Management.
For DELOITTE HASKINS & SELLS LLP
Chartered Accountants
(Firms Registration No. 117366W/W-100018)
B.P. SHROFF
Partner | ||
MUMBAI, November 14, 2016 | (Membership No. 34382) |
ANNEXURE I TO THE INDEPENDENT AUDITORS REVIEW REPORT
(Referred to in paragraph 3 under Independent Auditors Review Report of even date)
(A) DIRECT SUBSIDIARIES
1 | Concorde Motors (India) Limited |
2 | TAL Manufacturing Solutions Limited |
3 | Tata Motors European Technical Centre PLC |
4 | Tata Motors Insurance Broking and Advisory Services Limited |
5 | Tata Motors Finance Limited |
6 | TML Holdings Pte. Limited |
7 | TML Distribution Company Limited |
8 | Tata Hispano Motors Carrocera S.A. |
9 | Tata Hispano Motors Carrocerries Maghreb SA |
10 | TML Drivelines Limited |
11 | Trilix S.r.l. |
12 | Tata Precision Industries Pte. Limited |
13 | Tata Technologies Limited |
14 | Tata Marcopolo Motors Limited |
(B) INDIRECT SUBSIDIARIES
(i) Subsidiaries of TML Holdings Pte. Ltd.
15 | Tata Daewoo Commercial Vehicle Company Limited |
16 | Tata Daewoo Commercial Vehicle Sales and Distribution Company Limited |
17 | Tata Motors (Thailand) Limited |
18 | Tata Motors (SA) (Proprietary) Limited |
19 | PT Tata Motors Indonesia |
20 | PT Tata Motors Distribusi Indonesia |
21 | TMNL Motor Services Nigeria Limited |
22 | Jaguar Land Rover Automotive Plc |
(ii) Subsidiaries of Jaguar Land Rover Automotive Plc
23 | Jaguar Land Rover Limited |
24 | Jaguar Land Rover Austria GmbH |
25 | Jaguar Land Rover Japan Limited |
26 | JLR Nominee Company Limited |
27 | Jaguar Land Rover Deutschland GmbH |
28 | Jaguar Land Rover North America LLC |
29 | Jaguar Land Rover Nederland BV |
30 | Jaguar Land Rover Portugal - Veículos e Peças, Lda. |
31 | Jaguar Land Rover Australia Pty Limited |
32 | Jaguar Land Rover Italia Spa |
33 | Jaguar Land Rover Korea Company Limited |
34 | Jaguar Land Rover Automotive Trading (Shanghai) Company Limited |
35 | Jaguar Land Rover Canada ULC |
36 | Jaguar Land Rover France, SAS |
37 | Jaguar Land Rover (South Africa) (Pty) Limited |
38 | Jaguar e Land Rover Brasil Indústria e Comércio de Veículos LTDA |
39 | Limited Liability Company Jaguar Land Rover (Russia) |
40 | Jaguar Land Rover (South Africa) Holdings Limited |
41 | Jaguar Land Rover India Limited |
42 | Jaguar Land Rover Espana SL |
43 | Jaguar Land Rover Belux NV |
44 | Jaguar Land Rover Holdings Limited |
45 | Jaguar Cars South Africa (Pty) Limited |
46 | The Jaguar Collection Limited |
47 | Jaguar Cars Limited |
48 | Land Rover Exports Limited |
49 | Land Rover Ireland Limited |
50 | The Daimler Motor Company Limited |
51 | Daimler Transport Vehicles Limited |
52 | S.S. Cars Limited |
53 | The Lanchester Motor Company Limited |
54 | Shanghai Jaguar Land Rover Automotive Services Company Limited |
55 | Jaguar Land Rover Pension Trustees Limited |
56 | JDHT Limited |
57 | Silkplan Limited |
58 | Jaguar Land Rover Slovakia s.r.o |
59 | Jaguar Land Rover Singapore Pte. Ltd |
60 | Jaguar Racing Limited |
61 | InMotion Ventures Limited |
62 | Jaguar Land Rover Columbia sas |
(iii) Subsidiaries of Tata Technologies Ltd.
63 | Tata Technologies Inc. |
64 | Tata Technologies (Canada) Inc. |
65 | Tata Technologies de Mexico, S.A. de C.V. |
66 | Tata Technologies Pte Limited |
67 | Tata Technologies (Thailand) Limited |
68 | Tata Technologies Europe Limited |
69 | INCAT International Plc. |
70 | INCAT GmbH |
71 | Cambric Limited |
72 | Tata Technologies SRL |
73 | Cambric GmbH |
74 | Cambric UK Limited |
75 | Midwest Managed Services Inc. |
76 | Cambric Manufacturing Technologies (Shanghai) Company Limited |
(iv) Subsidiaries of Tata Motors Finance Ltd.
77 | Tata Motors Finance Solutions Limited |
78 | Sheba Properties Limited |
(C) ASSOCIATES
1 | Jaguar Cars Finance Limited |
2 | Automobile Corporation of Goa Limited |
3 | Nita Company Limited |
4 | Tata Hitachi Construction Machinery Company Private Limited |
5 | Tata Precision Industries (India) Limited |
6 | Tata AutoComp Systems Limited |
(D) JOINT ARRANGEMENTS
(a) | Joint Operations |
1. | Tata Cummins Private Limited |
2. | Fiat India Automobiles Private Limited |
(b) | Joint Ventures |
1. | Chery Jaguar Land Rover Automotive Company Limited and its subsidiary |
2. | Spark44 (JV) Limited and its subsidiaries |
3. | JT Special Vehicles Pvt. Limited |
4. | TATA HAL Technologies Limited |
News Release 3 | November 14, 2016 |
Consolidated Financial Results
TATA MOTORS LIMITED
Regd. Office : Bombay House, 24, Homi Mody Street, Mumbai 400 001.
CIN L28920MH1945PLC004520
( ₹ in crores)
STATEMENT OF CONSOLIDATED UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND SIX MONTHS ENDED SEPTEMBER 30, 2016
Quarter ended | Six months ended | |||||||||||||||||||||||||||
September 30, 2016 |
June 30, 2016 |
September 30, 2015 |
September 30, 2016 |
September 30, 2015 |
||||||||||||||||||||||||
Particulars |
Unaudited | |||||||||||||||||||||||||||
1 |
Income from operations |
|||||||||||||||||||||||||||
(a) |
Sales/Income from operations |
66,240.02 | 66,410.43 | 62,149.57 | 132,650.45 | 123,118.34 | ||||||||||||||||||||||
(b) |
Other operating income |
759.67 | 645.67 | 497.62 | 1,405.34 | 1,039.03 | ||||||||||||||||||||||
Total Income from operations |
66,999.69 | 67,056.10 | 62,647.19 | 134,055.79 | 124,157.37 | |||||||||||||||||||||||
2 |
Expenses |
|||||||||||||||||||||||||||
(a) |
Cost of materials consumed (including basis adjustment on purchase of inventories) |
|||||||||||||||||||||||||||
(i) Cost of materials consumed |
36,969.79 | 42,672.83 | 31,944.15 | 79,642.62 | 70,409.24 | |||||||||||||||||||||||
(ii) Basis adjustment on hedge accounted derivatives |
(267.48 | ) | 107.05 | 645.81 | (160.43 | ) | 1,197.17 | |||||||||||||||||||||
(b) |
Purchase of products for sale |
2,921.11 | 3,260.86 | 3,364.88 | 6,181.97 | 6,446.80 | ||||||||||||||||||||||
(c) |
Changes in inventories of finished goods, work-in-progress and products for sale |
(347.58 | ) | (6,949.90 | ) | 1,869.44 | (7,297.48 | ) | (4,594.94 | ) | ||||||||||||||||||
(d) |
Excise duty |
1,099.27 | 1,161.15 | 1,123.16 | 2,260.42 | 2,232.40 | ||||||||||||||||||||||
(e) |
Employee benefits expense |
6,793.85 | 7,467.05 | 6,898.28 | 14,260.90 | 13,784.75 | ||||||||||||||||||||||
(f) |
Depreciation and amortisation expense |
4,453.98 | 4,550.82 | 4,361.79 | 9,004.80 | 8,103.36 | ||||||||||||||||||||||
(g) |
Product development/Engineering expenses |
741.96 | 871.14 | 843.06 | 1,613.10 | 1,548.54 | ||||||||||||||||||||||
(h) |
Other expenses |
17,119.45 | 15,028.79 | 13,596.57 | 32,148.24 | 23,745.42 | ||||||||||||||||||||||
(i) |
Amount capitalised |
(4,313.25 | ) | (4,184.86 | ) | (4,157.07 | ) | (8,498.11 | ) | (8,136.83 | ) | |||||||||||||||||
Total expenses |
65,171.10 | 63,984.93 | 60,490.07 | 129,156.03 | 114,735.91 | |||||||||||||||||||||||
3 |
Profit from operations before other income, finance costs and exceptional items (1 - 2) |
1,828.59 | 3,071.17 | 2,157.12 | 4,899.76 | 9,421.46 | ||||||||||||||||||||||
4 |
Other income |
179.38 | 173.59 | 256.75 | 352.97 | 480.86 | ||||||||||||||||||||||
5 |
Profit from ordinary activities before finance costs and exceptional items (3 + 4) |
2,007.97 | 3,244.76 | 2,413.87 | 5,252.73 | 9,902.32 | ||||||||||||||||||||||
6 |
Finance costs |
1,024.85 | 1,178.48 | 1,222.77 | 2,203.33 | 2,371.47 | ||||||||||||||||||||||
7 |
Profit from ordinary activities after finance costs but before exceptional items (5 - 6) |
983.12 | 2,066.28 | 1,191.10 | 3,049.40 | 7,530.85 | ||||||||||||||||||||||
8 |
Exceptional items |
|||||||||||||||||||||||||||
(a) |
Exchange (gain)/loss (net) including on revaluation of foreign currency borrowings, deposits and loans |
(27.16 | ) | 5.41 | 804.44 | (21.75 | ) | 161.26 | ||||||||||||||||||||
(b) |
Employee separation cost |
(0.34 | ) | | 1.73 | (0.34 | ) | 11.07 | ||||||||||||||||||||
(c) |
Others |
11.33 | (490.54 | ) | 2,534.90 | (479.21 | ) | 2,534.90 | ||||||||||||||||||||
9 |
Profit/(loss) from ordinary activities before tax (7 - 8) |
999.29 | 2,551.41 | (2,149.97 | ) | 3,550.70 | 4,823.62 | |||||||||||||||||||||
10 |
Tax expense/(credit) (net) |
424.63 | 720.03 | (429.11 | ) | 1,144.66 | 1,219.43 | |||||||||||||||||||||
11 |
Net profit/(loss) for the period (9-10) |
574.66 | 1,831.38 | (1,720.86 | ) | 2,406.04 | 3,604.19 | |||||||||||||||||||||
12 |
Share of profit/(loss) of Joint ventures and associates (net) |
273.50 | 429.02 | (19.34 | ) | 702.52 | (90.16 | ) | ||||||||||||||||||||
13 |
Net profit/(loss) after taxes, share of profit/(loss) of joint ventures and associates (11+12) |
848.16 | 2,260.40 | (1,740.20 | ) | 3,108.56 | 3,514.03 | |||||||||||||||||||||
14 |
Attributable to : |
|||||||||||||||||||||||||||
Shareholders of the Company |
828.36 | 2,236.38 | (1,761.63 | ) | 3,064.74 | 3,469.40 | ||||||||||||||||||||||
Non-controlling interest |
19.80 | 24.02 | 21.43 | 43.82 | 44.63 | |||||||||||||||||||||||
15 |
Other Comprehensive Income/(loss) (including relating to joint ventures and associates (net of tax)) (OCI) |
(11,625.15 | ) | (15,038.16 | ) | (1,222.94 | ) | (26,663.31 | ) | 12,039.49 | ||||||||||||||||||
16 |
Total Comprehensive Income/(loss) (after tax) (13+15) |
(10,776.99 | ) | (12,777.76 | ) | (2,963.14 | ) | (23,554.75 | ) | 15,553.52 | ||||||||||||||||||
17 |
Attributable to : |
|||||||||||||||||||||||||||
Shareholders of the Company |
(10,783.12 | ) | (12,799.03 | ) | (2,987.03 | ) | (23,582.15 | ) | 15,494.84 | |||||||||||||||||||
Non-controlling interest |
6.13 | 21.27 | 23.89 | 27.40 | 58.68 | |||||||||||||||||||||||
18 |
Paid-up equity share capital (face value of ₹2 each) |
679.18 | 679.18 | 679.18 | 679.18 | 679.18 | ||||||||||||||||||||||
19 |
Earnings per share (EPS) (Not annualised) |
|||||||||||||||||||||||||||
A. |
Ordinary shares (face value of ₹2 each) |
|||||||||||||||||||||||||||
(a) |
Basic EPS |
₹ | 2.42 | 6.57 | (5.19 | ) | 9.01 | 10.30 | ||||||||||||||||||||
(b) |
Diluted EPS |
₹ | 2.42 | 6.57 | (5.19 | ) | 9.01 | 10.30 | ||||||||||||||||||||
B. |
A Ordinary shares (face value of ₹2 each) |
|||||||||||||||||||||||||||
(a) |
Basic EPS |
₹ | 2.52 | 6.67 | (5.19 | ) | 9.11 | 10.40 | ||||||||||||||||||||
(b) |
Diluted EPS |
₹ | 2.52 | 6.67 | (5.19 | ) | 9.11 | 10.40 |
Segment wise Revenue, Results, Assets and Liabilities
The Company primarily operates in the automotive segment. The automotive segment includes all activities relating to development, design, manufacture, assembly and sale of vehicles including financing thereof, as well as sale of related parts and accessories. The Company provides financing for vehicles sold by dealers in India.
The automotive segment is bifurcated into the following:
Tata and other brand vehicles, including financing thereof and Jaguar Land Rover.
The Companys other segment comprises primarily activities relating to information technology or IT services, machine tools and factory automation solutions.
(₹ in crores) | ||||||||||||||||||||||
Quarter ended | Six months ended September 30, |
|||||||||||||||||||||
September 30, | June 30, | September 30, | ||||||||||||||||||||
2016 | 2016 | 2015 | 2016 | 2015 | ||||||||||||||||||
Particulars |
Unaudited | |||||||||||||||||||||
A. |
Segment Revenue : | |||||||||||||||||||||
Total income from operations (net) |
||||||||||||||||||||||
I. |
Automotive and related activity |
|||||||||||||||||||||
- Tata and other brands vehicles and financing thereof |
13,188.63 | 13,399.47 | 13,372.16 | 26,588.10 | 25,211.69 | |||||||||||||||||
- Jaguar and Land Rover |
53,374.81 | 53,271.34 | 48,981.19 | 106,646.15 | 98,362.37 | |||||||||||||||||
Less: Intra segment eliminations |
(19.17 | ) | (19.72 | ) | (23.51 | ) | (38.89 | ) | (40.80 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
-Total |
66,544.27 | 66,651.09 | 62,329.84 | 133,195.36 | 123,533.26 | |||||||||||||||||
II. |
Others |
792.11 | 748.53 | 714.43 | 1,540.64 | 1,382.55 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Segment Revenue |
67,336.38 | 67,399.62 | 63,044.27 | 134,736.00 | 124,915.81 | |||||||||||||||||
Less: Inter segment revenue |
(336.69 | ) | (343.52 | ) | (397.08 | ) | (680.21 | ) | (758.44 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net Income from Operations |
66,999.69 | 67,056.10 | 62,647.19 | 134,055.79 | 124,157.37 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
B. |
Segment results before other income, finance costs, exceptional items and tax : | |||||||||||||||||||||
I. |
Automotive and related activity |
|||||||||||||||||||||
- Tata and other brands vehicles and financing thereof |
(48.31 | ) | 579.38 | 516.50 | 531.07 | 741.44 | ||||||||||||||||
- Jaguar and Land Rover |
1,816.08 | 2,439.19 | 1,555.91 | 4,255.27 | 8,559.64 | |||||||||||||||||
Less: Intra segment eliminations |
| | | | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
-Total |
1,767.77 | 3,018.57 | 2,072.41 | 4,786.34 | 9,301.08 | |||||||||||||||||
II. |
Others |
102.94 | 92.36 | 94.68 | 195.30 | 173.27 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Segment results |
1,870.71 | 3,110.93 | 2,167.09 | 4,981.64 | 9,474.35 | |||||||||||||||||
Less: Inter segment eliminations |
(42.12 | ) | (39.76 | ) | (9.97 | ) | (81.88 | ) | (52.89 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net Segment results |
1,828.59 | 3,071.17 | 2,157.12 | 4,899.76 | 9,421.46 | |||||||||||||||||
Add/(Less) : Other income |
179.38 | 173.59 | 256.75 | 352.97 | 480.86 | |||||||||||||||||
Add/(Less) : Finance costs |
(1,024.85 | ) | (1,178.48 | ) | (1,222.77 | ) | (2,203.33 | ) | (2,371.47 | ) | ||||||||||||
Add/(Less) : Exceptional items |
16.17 | 485.13 | (3,341.07 | ) | 501.30 | (2,707.23 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Profit/(loss) before tax |
999.29 | 2,551.41 | (2,149.97 | ) | 3,550.70 | 4,823.62 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
As at June 30, | As at September 30, |
|||||||||||||||||||||
2016 | 2016 | 2015 | ||||||||||||||||||||
Unaudited | Unaudited | |||||||||||||||||||||
C. |
Segment Assets | |||||||||||||||||||||
I. |
Automotive and related activity |
|||||||||||||||||||||
- Tata and other brands vehicles and financing thereof |
63,474.09 | 65,010.75 | 59,494.47 | |||||||||||||||||||
- Jaguar and Land Rover |
159,975.97 | 152,145.22 | 159,114.20 | |||||||||||||||||||
Less: Intra segment eliminations |
(20.82 | ) | | | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||
-Total |
223,429.24 | 217,155.97 | 218,608.67 | |||||||||||||||||||
II. |
Others |
2,025.55 | 2,003.46 | 2,069.72 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||
Total Segment Assets |
225,454.79 | 219,159.43 | 220,678.39 | |||||||||||||||||||
Less: Inter segment eliminations |
(947.83 | ) | (918.74 | ) | (1,132.57 | ) | ||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||
Net Segment Assets |
224,506.96 | 218,240.69 | 219,545.82 | |||||||||||||||||||
Add : Unallocable assets |
41,046.93 | 44,661.52 | 34,683.34 | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||
Total Assets |
265,553.89 | 262,902.21 | 254,229.16 | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||
D. |
Segment Liabilities | |||||||||||||||||||||
I. |
Automotive and related activity |
|||||||||||||||||||||
- Tata and other brands vehicles and financing thereof |
13,555.18 | 13,835.99 | 14,182.44 | |||||||||||||||||||
- Jaguar and Land Rover |
82,254.22 | 88,318.54 | 72,953.10 | |||||||||||||||||||
Less: Intra segment eliminations |
(20.82 | ) | | | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||
-Total |
95,788.58 | 102,154.53 | 87,135.54 | |||||||||||||||||||
II. |
Others |
636.28 | 591.92 | 563.30 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||
Total Segment Liabilities |
96,424.86 | 102,746.45 | 87,698.84 | |||||||||||||||||||
Less: Inter segment eliminations |
(267.13 | ) | (218.22 | ) | (274.65 | ) | ||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||
Net Segment Liabilities |
96,157.73 | 102,528.23 | 87,424.19 | |||||||||||||||||||
Add : Unallocable liabilities |
104,028.20 | 105,675.27 | 87,851.11 | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||
Total Liabilities |
200,185.93 | 208,203.50 | 175,275.30 | |||||||||||||||||||
|
|
|
|
|
|
Notes:-
1) | Statement of Consolidated Assets and Liabilities |
(₹ in crores) | ||||||||||
As at September 30, | ||||||||||
2016 | ||||||||||
Unaudited | ||||||||||
ASSETS |
||||||||||
(1) |
Non-current assets |
|||||||||
(a) | Property, Plant and Equipment |
60,657.26 | ||||||||
(b) | Capital work-in-progress |
7,908.63 | ||||||||
(c) | Goodwill |
721.10 | ||||||||
(d) | Other Intangible assets |
34,986.27 | ||||||||
(e) | Intangible assets under development |
24,463.59 | ||||||||
(f) | Financial assets: |
|||||||||
(i) | Investment in equity accounted investees |
3,864.90 | ||||||||
(ii) | Other investments |
646.79 | ||||||||
(iii) | Finance receivables |
10,380.74 | ||||||||
(iv) | Loans and advances |
650.82 | ||||||||
(v) | Others |
3,852.40 | ||||||||
(g) | Deferred tax assets (net) |
5,205.01 | ||||||||
(h) | Non-current tax assets (net) |
433.48 | ||||||||
(i) | Other non-current assets |
2,956.02 | ||||||||
|
|
|||||||||
156,727.01 | ||||||||||
|
|
|||||||||
(2) |
Current assets |
|||||||||
(a) | Inventories |
37,126.58 | ||||||||
(b) | Financial assets: |
|||||||||
(i) | Other investments |
13,436.90 | ||||||||
(ii) | Trade receivables |
12,430.12 | ||||||||
(iii) | Cash and cash equivalents |
13,291.78 | ||||||||
(iv) | Bank balances other than (iii) above |
13,728.24 | ||||||||
(v) | Finance receivables |
6,147.71 | ||||||||
(vi) | Loans and advances |
1,431.06 | ||||||||
(vii) | Other financial assets |
1,990.93 | ||||||||
(c) | Current tax assets (net) |
950.56 | ||||||||
(d) | Other current assets |
5,641.32 | ||||||||
|
|
|||||||||
106,175.20 | ||||||||||
|
|
|||||||||
TOTAL |
262,902.21 | |||||||||
|
|
|||||||||
EQUITY AND LIABILITIES |
||||||||||
Equity |
||||||||||
(a) |
Equity share capital |
679.18 | ||||||||
(b) |
Other equity |
54,019.53 | ||||||||
|
|
|||||||||
Equity attributable to owners of Tata Motors Ltd |
54,698.71 | |||||||||
Non-controlling interests |
426.20 | |||||||||
|
|
|||||||||
55,124.91 | ||||||||||
|
|
|||||||||
Liabilities |
||||||||||
(1) |
Non-current liabilities |
|||||||||
(a) |
Financial liabilities: |
|||||||||
(i) | Borrowings |
54,058.98 | ||||||||
(ii) | Other finance liabilities |
15,107.82 | ||||||||
(b) |
Provisions |
24,388.85 | ||||||||
(c) |
Deferred tax liabilities (net) |
918.41 | ||||||||
(d) |
Other non-current liabilities |
5,407.78 | ||||||||
|
|
|||||||||
99,881.84 | ||||||||||
|
|
|||||||||
(2) |
Current liabilities |
|||||||||
(a) |
Financial liabilities: |
|||||||||
(i) | Borrowings |
14,980.71 | ||||||||
(ii) | Trade payables |
55,233.00 | ||||||||
(iii) | Other finance liabilities |
25,964.94 | ||||||||
(b) |
Provisions |
5,942.67 | ||||||||
(c) |
Current tax liabilities (net) |
638.68 | ||||||||
(d) |
Other current liabilities |
5,135.46 | ||||||||
|
|
|||||||||
107,895.46 | ||||||||||
|
|
|||||||||
TOTAL |
262,902.21 | |||||||||
|
|
2) | The above results have been reviewed by the Audit Committee of the Board and were approved by the Board of Directors at its meeting held on November 14, 2016. |
3) | The Company has adopted Indian Accounting Standards (Ind-AS) from April 1, 2016 and accordingly these financial results together with the results of the comparative previous period have been prepared in accordance with the recognition and measurement principles laid down in Ind-AS 34 on Interim Financial Reporting prescribed under section 133 of the Companies Act, 2013 read with the relevant rules issued thereunder and the other accounting principles generally accepted in India. |
4) | Figures for the previous periods have been regrouped/reclassified wherever necessary. |
5) | Reconciliation between financial results, as previously reported and as restated under Ind-AS are as under: |
(₹ in crores) | ||||||||||
Quarter | Six months | |||||||||
ended September 30, 2015 | ||||||||||
Particulars |
Unaudited | |||||||||
Net profit/(loss) after tax as reported under previous GAAP | (429.76 | ) | 2,339.15 | |||||||
1 |
Reversal of exchange gain accumulated in foreign currency monetary item translation difference account | (525.06 | ) | 1,620.29 | ||||||
2 |
Effect of adoption of deemed cost exemption relating to property, plant and equipment and intangibles on depreciation and amortization | 79.96 | 128.14 | |||||||
3 |
Gain on fair value of below market interest loan (net of effective interest rate adjustment) | (2.01 | ) | 4.14 | ||||||
4 |
Effect of cross currency basis spreads on hedge accounting | (454.63 | ) | 288.34 | ||||||
5 |
Provision for expected credit losses | (32.12 | ) | (362.69 | ) | |||||
6 |
Reversal of gain on sale of investment in equity instruments classified as fair value through OCI | | (80.38 | ) | ||||||
7 |
Fair value gain on investment in mutual funds | 8.09 | 16.17 | |||||||
8 |
Discounting of provisions | (70.83 | ) | (81.97 | ) | |||||
9 |
Remeasurement losses on defined benefit obligations (net) | (21.42 | ) | (41.25 | ) | |||||
10 |
Impact on depreciation due to business combination | (24.94 | ) | (48.76 | ) | |||||
11 |
Others (net) | (14.45 | ) | 40.95 | ||||||
12 |
Tax effect on above adjustments (including tax effect on undistributed earnings of subsidiaries, associates and joint arrangements) | (274.46 | ) | (352.73 | ) | |||||
13 |
Net profit/(loss) after tax as per Ind-AS | (1,761.63 | ) | 3,469.40 | ||||||
14 |
Other Comprehensive Income (net of tax) attributable to the Shareholders of the Company | (1,225.40 | ) | 12,025.44 | ||||||
|
|
|
|
|||||||
Total Comprehensive Income/(loss) after tax as per Ind-AS attributable to the Shareholders of the Company | (2,987.03 | ) | 15,494.84 | |||||||
|
|
|
|
Tata Motors Limited | ||
Cyrus P Mistry | ||
Mumbai, November 14, 2016 | Chairman |
News Release 4 | November 14, 2016 |
Auditors Report (Stand Alone)
INDEPENDENT AUDITORS REPORT ON AUDIT OF INTERIM FINANCIAL RESULTS
TO THE BOARD OF DIRECTORS OF
TATA MOTORS LIMITED
1. | We have audited the accompanying Statement of Standalone Financial Results for the quarter and six months ended September 30, 2016 (the Statement) of TATA MOTORS LIMITED (the Company), which includes two Joint Operations consolidated on a proportionate basis and the standalone statement of assets and liabilities as at September 30, 2016. The Statement is being submitted by the Company pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as modified by Circular No. CIR/CFD/FAC/62/2016 dated July 5, 2016. As stated in Note No. 3 to the Statement, we have not performed a review or audit, of the figures relating to the corresponding quarter and six months ended September 30, 2015 and reconciliation of net loss and profit for the quarter and six months ended September 30, 2015, respectively between the previous GAAP and Indian Accounting Standards (IND AS), as reported in this Statement. |
This Statement, which is the responsibility of the Companys Management and approved by the Board of Directors, has been prepared on the basis of the related interim financial information in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34 Interim Financial Reporting (Ind AS 34), prescribed under Section 133 of the Companies Act, 2013 read with relevant rules issued thereunder and other accounting principles generally accepted in India. Our responsibility is to express an opinion on the Statement.
2. | We conducted our audit in accordance with the Standards on Auditing issued by the Institute of Chartered Accountants of India. Those Standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the Statement is free from material misstatement. |
An audit involves performing procedures to obtain audit evidence about the amounts and the disclosures in the Statement. The procedures selected depend on the auditors judgment, including the assessment of the risks of material misstatement of the Statement, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the Companys preparation and fair presentation of the Statement in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control. An audit also includes evaluating the appropriateness of the accounting policies used and the reasonableness of the accounting estimates made by the Management, as well as evaluating the overall presentation of the Statement.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
3. | In our opinion and to the best of our information and according to the explanations given to us, the Statement: |
(i) | is presented in accordance with the requirements of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as modified by Circular No. CIR/CFD/FAC/62/2016 dated July 5, 2016; and |
(ii) | gives a true and fair view in conformity with the aforesaid Indian Accounting Standards and other accounting principles generally accepted in India of the net loss and total comprehensive loss and other financial information of the Company for the quarter and six months ended September 30, 2016. |
For DELOITTE HASKINS & SELLS LLP
Chartered Accountants
(Firms Registration No. 117366W/W-100018)
B. P. SHROFF
Partner
(Membership No. 34382)
MUMBAI, November 14, 2016
News Release 5 | November 14, 2016 |
Stand Alone Financial Results
TATA MOTORS LIMITED
Regd. Office : Bombay House, 24, Homi Mody Street, Mumbai 400 001.
CIN L28920MH1945PLC004520
(₹ in crores)
STATEMENT OF STANDALONE FINANCIAL RESULTS FOR THE QUARTER AND SIX MONTHS ENDED SEPTEMBER 30, 2016
Quarter ended | Six months ended | |||||||||||||||||||||||
September 30, | June 30, | September 30, | September 30, | September 30, | ||||||||||||||||||||
2016 | 2016 | 2015 | 2016 | 2015 | ||||||||||||||||||||
Particulars |
Audited | Audited | Unaudited | Audited | Unaudited | |||||||||||||||||||
1 |
Income from operations |
|||||||||||||||||||||||
(a) | Sales/Income from operations |
11,223.75 | 11,311.24 | 11,601.00 | 22,534.99 | 21,863.76 | ||||||||||||||||||
(b) | Other operating income |
182.39 | 153.50 | 192.90 | 335.89 | 330.49 | ||||||||||||||||||
Total Income from operations | 11,406.14 | 11,464.74 | 11,793.90 | 22,870.88 | 22,194.25 | |||||||||||||||||||
2 |
Expenses |
|||||||||||||||||||||||
(a) | Cost of materials consumed |
6,560.47 | 6,783.85 | 6,275.54 | 13,344.32 | 12,000.05 | ||||||||||||||||||
(b) | Purchase of products for sale |
967.23 | 938.83 | 1,038.75 | 1,906.06 | 2,096.22 | ||||||||||||||||||
(c) | Changes in inventories of finished goods, work-in-progress and products for sale |
(105.23 | ) | (836.16 | ) | 37.43 | (941.39 | ) | (381.38 | ) | ||||||||||||||
(d) | Excise duty |
1,083.69 | 1,145.19 | 1,100.21 | 2,228.88 | 2,176.36 | ||||||||||||||||||
(e) | Employee benefits expense |
881.70 | 898.94 | 769.49 | 1,780.64 | 1,578.63 | ||||||||||||||||||
(f) | Depreciation and amortisation expense |
718.57 | 712.24 | 591.96 | 1,430.81 | 1,172.26 | ||||||||||||||||||
(g) | Product development/Engineering expenses |
69.89 | 116.17 | 97.67 | 186.06 | 192.08 | ||||||||||||||||||
(h) | Other expenses |
1,887.49 | 2,081.35 | 1,965.18 | 3,968.84 | 3,808.86 | ||||||||||||||||||
(i) | Amount capitalised |
(245.29 | ) | (246.77 | ) | (267.58 | ) | (492.06 | ) | (523.59 | ) | |||||||||||||
Total expenses | 11,818.52 | 11,593.64 | 11,608.65 | 23,412.16 | 22,119.49 | |||||||||||||||||||
3 |
Profit/(loss) from operations before other income, finance costs and exceptional items (1 - 2) |
(412.38 | ) | (128.90 | ) | 185.25 | (541.28 | ) | 74.76 | |||||||||||||||
4 |
Other income |
|||||||||||||||||||||||
(a) | Profit on sale of investment in subsidiaries |
| | | | 324.48 | ||||||||||||||||||
(b) | Others [refer note 4] |
146.02 | 624.55 | 214.95 | 770.57 | 797.62 | ||||||||||||||||||
5 |
Profit/(loss) from ordinary activities before finance costs and exceptional items (3 + 4) |
(266.36 | ) | 495.65 | 400.20 | 229.29 | 1,196.86 | |||||||||||||||||
6 |
Finance costs |
372.77 | 349.13 | 367.16 | 721.90 | 801.25 | ||||||||||||||||||
7 |
Profit/(loss) from ordinary activities after finance costs but before exceptional items (5 - 6) |
(639.13 | ) | 146.52 | 33.04 | (492.61 | ) | 395.61 | ||||||||||||||||
8 |
Exceptional items |
|||||||||||||||||||||||
(a) | Exchange (gain)/loss (net) including on revaluation of foreign currency borrowings, deposits and loans |
(79.87 | ) | 108.65 | 205.53 | 28.78 | 227.29 | |||||||||||||||||
(b) | Provision for investments and cost associated with closure of operations of a subsidiary |
| | 97.86 | | 97.86 | ||||||||||||||||||
(c) | Diminution in the value of investment in a subsidiary |
50.00 | | | 50.00 | | ||||||||||||||||||
(d) | Employee separation cost |
(0.34 | ) | | 1.70 | (0.34 | ) | 10.51 | ||||||||||||||||
9 |
Profit/(loss) from ordinary activities before tax (7 - 8) |
(608.92 | ) | 37.87 | (272.05 | ) | (571.05 | ) | 59.95 | |||||||||||||||
10 |
Tax expense (net) |
21.84 | 12.12 | 16.74 | 33.96 | 58.90 | ||||||||||||||||||
11 |
Net profit/(loss) for the period (9-10) |
(630.76 | ) | 25.75 | (288.79 | ) | (605.01 | ) | 1.05 | |||||||||||||||
12 |
Other Comprehensive Income / (loss) (net of tax) |
23.92 | (1.55 | ) | (42.67 | ) | 22.37 | 13.89 | ||||||||||||||||
13 |
Total Comprehensive Income/(loss) after tax (11+12) |
(606.84 | ) | 24.20 | (331.46 | ) | (582.64 | ) | 14.94 | |||||||||||||||
14 |
Paid-up equity share capital |
679.18 | 679.18 | 679.18 | 679.18 | 679.18 | ||||||||||||||||||
15 |
Earnings per share (EPS) (Not annualised) |
|||||||||||||||||||||||
A. | Ordinary shares (face value of ₹2 each) |
|||||||||||||||||||||||
(a) | Basic EPS |
₹ | (1.86 | ) | 0.06 | (0.85 | ) | (1.78 | ) | | ||||||||||||||
(b) | Diluted EPS |
₹ | (1.86 | ) | 0.06 | (0.85 | ) | (1.78 | ) | | ||||||||||||||
B. | A Ordinary shares (face value of ₹2 each) |
|||||||||||||||||||||||
(a) | Basic EPS |
₹ | (1.86 | ) | 0.16 | (0.85 | ) | (1.78 | ) | 0.02 | ||||||||||||||
(b) | Diluted EPS |
₹ | (1.86 | ) | 0.16 | (0.85 | ) | (1.78 | ) | 0.02 |
Notes:
1) | Statement of Standalone Assets and Liabilities |
(₹ in crores) | ||||||||||||
As at September 30, 2016 |
||||||||||||
I. |
ASSETS |
|||||||||||
(1) | Non-current assets |
|||||||||||
(a) | Property, Plant and Equipment |
17,541.08 | ||||||||||
(b) | Capital work-in-progress |
1,828.96 | ||||||||||
(c) | Goodwill |
99.09 | ||||||||||
(d) | Other Intangible assets |
2,990.27 | ||||||||||
(e) | Intangible assets under development |
5,355.84 | ||||||||||
(f) | Financial assets |
|||||||||||
(i) |
Investments |
15,273.84 | ||||||||||
(ii) |
Loans and advances |
342.28 | ||||||||||
(iii) |
Others |
152.79 | ||||||||||
(g) | Non Current Tax Assets (net) |
803.55 | ||||||||||
(h) | Other non-current assets |
1,820.07 | ||||||||||
|
|
|||||||||||
46,207.77 | ||||||||||||
|
|
|||||||||||
(2) | Current assets |
|||||||||||
(a) | Inventories |
6,192.22 | ||||||||||
(b) | Financial Assets |
|||||||||||
(i) |
Investments |
2,020.04 | ||||||||||
(ii) |
Trade receivables |
2,042.48 | ||||||||||
(iii) |
Cash and cash equivalents |
656.10 | ||||||||||
(iv) |
Bank balances other than (iii) above |
164.44 | ||||||||||
(v) |
Loans and advances |
417.54 | ||||||||||
(vi) |
Others |
120.12 | ||||||||||
(c) | Current Tax Assets (net) |
0.46 | ||||||||||
(d) | Other current assets |
1,621.47 | ||||||||||
|
|
|||||||||||
13,234.87 | ||||||||||||
|
|
|||||||||||
TOTAL |
59,442.64 | |||||||||||
|
|
|||||||||||
II. |
EQUITY AND LIABILITIES |
|||||||||||
Equity |
||||||||||||
(a) | Equity Share capital |
679.18 | ||||||||||
(b) | Other Equity |
21,755.21 | ||||||||||
|
|
|||||||||||
22,434.39 | ||||||||||||
|
|
|||||||||||
Liabilities |
||||||||||||
(1) | Non-current liabilities |
|||||||||||
(a) |
Financial liabilities |
|||||||||||
(i) |
Borrowings |
11,975.16 | ||||||||||
(ii) |
Others |
167.80 | ||||||||||
(b) |
Provisions |
2,803.44 | ||||||||||
(c) |
Deferred tax liabilities (net) |
107.13 | ||||||||||
(d) |
Other non-current liabilities |
1,005.74 | ||||||||||
|
|
|||||||||||
16,059.27 | ||||||||||||
|
|
|||||||||||
(2) | Current liabilities |
|||||||||||
(a) |
Financial liabilities |
|||||||||||
(i) |
Borrowings |
8,239.13 | ||||||||||
(ii) |
Trade payables |
7,526.73 | ||||||||||
(iii) |
Others |
2,525.88 | ||||||||||
(b) | Other current liabilities |
1,534.86 | ||||||||||
(c) | Provisions |
1,048.28 | ||||||||||
(d) | Current Tax Liabilities (net) |
74.10 | ||||||||||
|
|
|||||||||||
20,948.98 | ||||||||||||
|
|
|||||||||||
TOTAL |
59,442.64 | |||||||||||
|
|
2) | The above results have been reviewed by the Audit Committee of the Board and were approved by the Board of Directors at its meeting held on November 14, 2016. |
3) | The Company has adopted Indian Accounting Standards (Ind-AS) from April 1, 2016 and accordingly these financial results together with the results of the comparative previous period have been prepared in accordance with the recognition and measurement principles laid down in Ind-AS 34 on Interim Financial Reporting prescribed under section 133 of the Companies Act, 2013 read with the relevant rules issued thereunder and the other accounting principles generally accepted in India. The results for the quarter and six months ended September 30, 2015 have not been subjected to limited review or audit. However, the management has exercised necessary due diligence to ensure that the financial results for the quarter and six months ended September 30, 2015 provide a true and fair view of the Companys affairs. |
4) | Other income for the quarter and six months ended September 30, 2016, includes dividend from subsidiaries of ₹58.57 crores and ₹626.81 crores, respectively (₹73.97 crores and ₹555.01 crores for the quarter and six months ended September 30, 2015, respectively). |
5) | The Company is engaged mainly in the business of automobile products consisting of all types of commercial and passenger vehicles including financing of the vehicles sold by the Company. These, in the context of Ind-AS 108 on Operating Segments Reporting are considered to constitute one segment. |
6) | Reconciliation between financial results, as previously reported and as restated under Ind-AS are as under: |
(₹ in crores) | ||||||||||
Quarter ended September 30, |
Six months ended September 30, |
|||||||||
2015 | 2015 | |||||||||
Particulars |
Unaudited | |||||||||
Net profit/(loss) after tax as reported under previous GAAP |
(287.47 | ) | (29.90 | ) | ||||||
1 | Profits of Joint Operations (net of tax) |
13.10 | 99.84 | |||||||
2 | Reversal of exchange loss accumulated in foreign currency monetary item translation difference account |
(69.88 | ) | (105.99 | ) | |||||
3 | Effect of adoption of deemed cost exemption relating to property, plant and equipment and intangibles on depreciation and amortisation |
79.96 | 128.14 | |||||||
4 | Gain on fair value of below market interest loan (net of effective interest rate adjustment) |
(2.01 | ) | 4.14 | ||||||
5 | Reversal of gain on Investment in Equity instruments classified as fair value through Other Comprehensive Income |
| (80.38 | ) | ||||||
6 | Fair value gain on investment in mutual funds |
1.81 | 8.86 | |||||||
7 | Provision for expected credit losses |
(29.64 | ) | (29.64 | ) | |||||
8 | Others (net) |
6.99 | 5.72 | |||||||
9 | Tax effect on above adjustments |
(1.65 | ) | 0.26 | ||||||
Net profit/(loss) after tax as per Ind-AS |
(288.79 | ) | 1.05 | |||||||
10 | Other Comprehensive Income/(loss) (net of tax) |
(42.67 | ) | 13.89 | ||||||
|
|
|
|
|||||||
Total Comprehensive Income/(loss) after tax as per Ind-AS |
(331.46 | ) | 14.94 | |||||||
|
|
|
|
7) | The listed Non-Convertible Debentures of the Company aggregating to ₹700 crores as at September 30, 2016 are secured by way of charge on the Companys certain properties and assets, both movable and immovable (excluding stock and book debts) and the asset cover thereof exceeds hundred percent of the principal amount of the said debenture. |
8) | Given below are the details of Tata Motors Limited on a standalone basis excluding interest in Joint Operations pursuant to Regulation 52(4) of the listing regulations: |
Six months ended September 30, | ||||||||||||||
Particulars |
2016 | 2015 | ||||||||||||
Debt service coverage ratio (no. of times) [refer note (a)] |
(0.11 | ) | 0.47 | |||||||||||
Interest service coverage ratio (no. of times) [refer note (b)] |
(0.30 | ) | 0.83 | |||||||||||
Debt Equity ratio [refer note (c)] |
0.92 | 0.79 | ||||||||||||
Net Worth [refer note (d)] |
(₹ in crores) | 22,268.47 | 22,365.29 | |||||||||||
Capital Redemption Reserve |
(₹ in crores) | 2.28 | 2.28 | |||||||||||
Debenture Redemption Reserve |
(₹ in crores) | 1,042.15 | 1,042.15 | |||||||||||
Earnings per share (EPS) (Not annualised) |
||||||||||||||
A. | Ordinary shares (face value of ₹2 each) |
|||||||||||||
(a) | Basic EPS |
₹ | (1.82 | ) | (0.29 | ) | ||||||||
(b) | Diluted EPS |
₹ | (1.82 | ) | (0.29 | ) | ||||||||
B. | A Ordinary shares (face value of ₹2 each) |
|||||||||||||
(a) | Basic EPS |
₹ | (1.82 | ) | (0.29 | ) | ||||||||
(b) | Diluted EPS |
₹ | (1.82 | ) | (0.29 | ) |
Formulae for calculation of ratios are as follows:
(a) | Debt Service Coverage Ratio = (Profit/(loss) from ordinary activities before tax + Interest on Long term Loans)/(Interest on Long term Loans + Repayment of Long term Loans during the period) |
(b) | Interest Service Coverage Ratio = (Profit/(loss) from ordinary activities before tax + Interest on Long term Loans)/Interest on Long term Loans |
For the purpose of calculation in 8 (a) and 8 (b) above, loans having original maturity of more than 360 days are considered as Long term Loans.
(c) | Debt Equity Ratio = Total Debt/Equity |
(d) | Net Worth = Share Capital + Reserve and Surplus (excluding Revaluation Reserve and Amalgamation Reserve) |
9) | The above results include the Companys proportionate share of income and expenditure in its two Joint Operations, namely Tata Cummins Private Limited and Fiat India Automobile Private Limited. Below are supplementary details of Tata Motors Limited on standalone basis excluding interest in the aforesaid two Joint Operations: |
(₹ in crores) | ||||||||||||||||||||||
Quarter ended | Six months ended | |||||||||||||||||||||
September 30, | June 30, | September 30, | September 30, | September 30, | ||||||||||||||||||
Particulars |
2016 | 2016 | 2015 | 2016 | 2015 | |||||||||||||||||
1 | Total Income from operations | 11,232.31 | 11,275.50 | 11,579.21 | 22,507.81 | 21,850.74 | ||||||||||||||||
2 | Profit/(loss) before tax | (634.04 | ) | 17.08 | (301.14 | ) | (616.96 | ) | (88.72 | ) | ||||||||||||
3 | Profit/(loss) after tax | (632.05 | ) | 15.27 | (301.89 | ) | (616.78 | ) | (98.79 | ) |
9) | Figures for the previous periods have been regrouped/reclassified, wherever necessary. |
10) | The Statutory Auditors have carried out an audit of the above results for the quarter and six months ended September 30, 2016 and have issued an unmodified opinion on the same. |
Tata Motors Limited | ||
Cyrus P Mistry | ||
Mumbai, November 14, 2016 | Chairman |
For further press queries please contact Mr. Suresh Rangarajan at +00 91 22 66657289 or email at: suresh.rangarajan@tatamotors.com.
All statements contained herein that are not statements of historical fact constitute forward-looking statements. All statements regarding our expected financial condition and results of operations, business, plans and prospects are forward-looking statements. These forward-looking statements include but are no limited to statements as to our business strategy, our revenue and profitability, planned projects and other matters discussed herein regarding matters that are not historical fact. These forward-looking statements and any other projections (whether made by us or any third party) involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements or other projections. Additional risks that could affect our future operating results are more fully described in our filings with the United States Securities and Exchange Commission. These filings are available at www.sec.gov. We may, from time to time, make additional written and oral forward-looking statements, including statements contained in our filings with the Securities and Exchange Commission and our reports to shareholders. We do not undertake to update any forward-looking statement that may be made from time to time by or on our behalf.