PIMCO Commercial Mortgage Securities Trust, Inc.

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 


FORM N-Q

 


QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED

MANAGEMENT INVESTMENT COMPANY

Investment Company Act file number: 811-07816

PIMCO Commercial Mortgage Securities Trust, Inc.

(Exact name of registrant as specified in charter)

840 Newport Center Drive, Newport Beach, CA 92660

(Address of principal executive offices)

John P. Hardaway

Treasurer

PIMCO Funds

840 Newport Center Drive

Newport Beach, CA 92660

(Name and address of agent for service)

Copies to:

Brendan C. Fox

Dechert LLP

1775 I Street, N.W.

Washington, D.C. 20006

Registrant’s telephone number, including area code: (866) 746-2606

Date of fiscal year end: December 31

Date of reporting period: July 1, 2006 to September 30, 2006

Form N-Q is to be used by management investment companies, other than small business investment companies registered on Form N-5 (§§ 239.24 and 274.5 of this chapter), to file reports with the Commission, not later than 60 days after the close of the first and third fiscal quarters, pursuant to rule 30b1-5 under the Investment Company Act of 1940 (17 CFR 270.30b1.5). The Commission may use the information provided on Form N-Q in its regulatory, disclosure review, inspection, and policymaking roles.

A registrant is required to disclose the information specified by Form N-Q, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-Q unless the Form displays a currently valid Office of Management and Budget (“OMB”) control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to the Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. § 3507.

 



Item 1. Schedule of Investments


Schedule of Investments

PIMCO Commercial Mortgage Securities Trust, Inc.

September 30, 2006 (Unaudited)

 

     Principal
Amount
(000s)
    Value
(000s)
 

COMMERCIAL MORTGAGE-BACKED SECURITIES 120.1%

                
Healthcare 2.0%                 

RMF Commercial Mortgage Pass-Through Certificates

                

7.072% due 01/15/2019 (b)

   $ 2,000     $ 1,948  

7.471% due 01/15/2019 (b)

     1,000       291  

8.920% due 01/15/2019 (b)(d)

     317       0  

9.150% due 11/28/2027 (b)

     494       480  
            


               2,719  
            


Hospitality 8.7%                 

Bear Stearns Commercial Mortgage Securities, Inc.

                

5.817% due 05/14/2016 (b)(f)

     1,500       1,513  

Commercial Mortgage Pass-Through Certificates

                

5.756% due 02/05/2019 (b)

     2,000       1,984  

Hilton Hotel Pool Trust

                

0.609% due 10/01/2016 (b)(e)(f)

     31,971       779  

Host Marriot Pool Trust

                

8.310% due 08/03/2009 (b)

     2,000       2,139  

Office Portfolio Trust

                

6.778% due 02/01/2016 (b)

     1,000       1,032  

Times Square Hotel Trust

                

8.528% due 08/01/2026 (b)

     3,702       4,257  
            


               11,704  
            


Multi-Class 95.3%

                

Asset Securitization Corp.

                

7.384% due 08/13/2029 (f)

     750       763  

10.115% due 02/14/2041

     4,139       4,324  

Banc of America Commercial Mortgage, Inc.

                

7.922% due 11/15/2031 (f)

     2,800       3,013  

6.290% due 06/11/2035 (b)

     700       721  

5.918% due 04/11/2036 (b)(f)

     945       972  

7.224% due 04/15/2036 (f)

     2,500       2,685  

5.438% due 03/11/2041 (b)

     2,000       1,943  

Bear Stearns Commercial Mortgage Securities, Inc.

                

5.060% due 11/15/2016

     12       12  

7.000% due 05/20/2030 (f)

     1,729       1,909  

6.500% due 02/15/2032

     1,332       1,360  

6.625% due 10/15/2032 (b)

     1,258       1,119  

5.838% due 05/11/2039 (b)

     1,000       1,020  

5.724% due 02/11/2041 (b)

     1,000       999  

Carey Commercial Mortgage Trust

                

5.970% due 08/20/2032 (b)(f)

     1,367       1,379  

Chase Commercial Mortgage Securities Corp.

                

6.900% due 11/19/2006 (f)

     1,500       1,499  

6.650% due 07/15/2010 (b)

     2,600       2,690  

6.484% due 02/12/2016 (b)(f)

     1,000       1,047  

6.900% due 11/19/2028 (b)

     5,500       5,495  

6.887% due 10/15/2032 (b)

     1,500       1,545  

Commercial Mortgage Asset Trust

                

6.975% due 04/17/2013 (f)

     2,500       2,721  

Commercial Mortgage Pass-Through Certificates

                

8.419% due 08/15/2033 (b)

     1,500       1,638  

6.830% due 02/15/2034 (b)(f)

     2,893       3,071  

6.586% due 07/16/2034 (b)

     1,500       1,604  

6.937% due 07/16/2034 (b)

     1,500       1,649  

CS First Boston Mortgage Securities Corp.

                

7.460% due 01/17/2035 (f)

     2,000       2,223  

0.634% due 12/15/2035 (b)(e)

     28,381       1,077  

5.322% due 08/15/2036 (b)

     2,000       1,889  

5.568% due 12/15/2036 (b)

     2,600       2,596  

7.170% due 05/17/2040 (f)

     3,000       3,212  

CVS Lease Pass-Through

                

5.880% due 01/10/2028 (b)

     1,972       1,957  

DLJ Commercial Mortgage Corp.

                

7.274% due 11/12/2031

     135       140  

Federal Housing Administration

                

7.380% due 04/01/2041

     2,417       2,460  

FFCA Secured Lending Corp.

                

1.381% due 09/18/2020 (b)(e)

     6,752       296  

First Union-Bank of America

                

6.000% due 01/15/2011 (b)

     1,000       1,015  

First Union-Lehman Brothers-Bank of America

                

6.778% due 11/18/2035 (f)

     2,000       2,160  

GE Capital Commercial Mortgage Corp.

                

5.312% due 05/10/2043 (f)

     1,000       982  

5.275% due 07/10/2045 (b)

     1,000       966  

GMAC Commercial Mortgage Securities, Inc.

                

6.500% due 03/15/2012

     20       21  

7.189% due 05/15/2030 (b)

     1,500       1,364  

6.500% due 05/15/2035 (f)

     4,500       4,661  

8.335% due 09/15/2035 (b)(f)

     1,500       1,635  

Greenwich Capital Commercial Funding Corp.

                

5.419% due 01/05/2036 (b)

     1,500       1,493  

4.859% due 08/10/2042 (f)

     1,500       1,448  

GS Mortgage Securities Corp.

                

6.615% due 02/16/2016 (b)(f)

     3,500       3,708  

7.644% due 08/05/2018 (b)

     3,480       3,733  

GSMPS Mortgage Loan Trust

                

8.000% due 09/20/2027 (b)(f)

     1,598       1,684  

JPMorgan Chase Commercial Mortgage Securities Corp.

                

6.162% due 05/12/2034 (f)

     2,000       2,087  

6.465% due 11/15/2035 (f)

     3,000       3,167  

5.438% due 05/15/2041 (b)

     1,500       1,474  

LB-UBS Commercial Mortgage Trust

                

4.853% due 09/15/2031 (f)

     2,000       1,966  

6.950% due 03/15/2034 (b)(f)

     1,572       1,684  

7.290% due 09/15/2034 (b)

     2,000       2,155  

5.683% due 07/15/2035 (b)

     1,500       1,497  

Merrill Lynch Mortgage Investors, Inc.

                

7.401% due 02/15/2030 (f)

     2,000       2,077  

7.122% due 12/15/2030

     1,500       1,643  

Morgan Stanley Capital I, Inc.

                

6.850% due 02/15/2020 (b)(f)

     1,000       1,000  

7.695% due 10/03/2030 (b)

     2,000       1,736  

7.217% due 12/15/2031

     200       208  

7.590% due 04/30/2039 (b)(f)

     2,000       2,081  

5.375% due 11/14/2042 (f)

     500       493  

Mortgage Capital Funding, Inc.

                

7.531% due 04/20/2007 (f)

     1,000       1,006  

Nationslink Funding Corp.

                

7.050% due 02/20/2008 (b)

     2,000       2,033  

7.105% due 01/20/2013 (b)

     2,500       2,661  

Prudential Securities Secured Financing Corp.

                

6.755% due 08/15/2011 (b)

     2,000       2,095  

Trizec Hahn Office Properties

                

7.604% due 05/15/2016 (b)

     3,000       3,265  

Wachovia Bank Commercial Mortgage Trust

                

6.290% due 04/15/2034 (b)

     2,000       2,067  

4.982% due 02/15/2035 (b)

     1,020       984  

5.518% due 01/15/2041 (b)

     1,500       1,478  

5.188% due 02/15/2041 (b)

     2,500       2,434  

0.125% due 10/15/2041 (b)(e)

     47,943       1,027  
            


               128,216  
            


Multi-Family 6.6%

                

Commercial Capital Access One, Inc.

                

7.618% due 11/15/2028 (b)

     3,000       3,144  

Fannie Mae

                

8.353% due 12/25/2015 (b)

     1,084       1,085  

9.375% due 04/01/2016 (f)

     178       182  

7.875% due 11/01/2018

     21       21  

5.237% due 07/01/2035 (f)

     1,451       1,449  

Federal Housing Administration

                

8.360% due 01/01/2012

     196       199  

Multi-Family Capital Access One, Inc.

                

7.400% due 01/15/2024 (f)

     731       743  

9.733% due 01/15/2024

     2,000       2,065  
            


               8,888  
            


Other Mortgage-Backed Securities 7.5%

                

Continental Airlines, Inc.

                

6.545% due 08/02/2020

     960       977  

Denver Arena Trust

                

6.940% due 11/15/2019 (b)

     2,012       2,050  

First International Bank

                

11.080% due 04/15/2026

     1,856       140  

LB Commercial Conduit Mortgage Trust

                

6.000% due 11/19/2035 (b)

     5,000       5,052  

Nextcard Credit Card Master Note Trust

                

9.454% due 12/15/2006

     1,000       88  

Northwest Airlines, Inc.

                

7.041% due 04/01/2022

     1,791       1,781  

US Airways Inc.

                

9.330% due 01/01/2024 (d)

     633       5  
            


               10,093  
            


Total Commercial Mortgage-Backed Securities

(Cost $163,677)

             161,620  
            


CORPORATE BONDS & NOTES 6.2%

                
Banking & Finance 0.7%                 

GMAC LLC

                

6.000% due 09/15/2008

     180       175  

Tenneco, Inc.

                

8.625% due 11/15/2014

     750       744  
            


               919  
            


Industrials 4.4%                 

CCO Holdings LLC

                

8.750% due 11/15/2013

     500       506  

CSC Holdings, Inc.

                

7.875% due 02/15/2018

     1,300       1,355  

HCA, Inc.

                

6.950% due 05/01/2012

     1,250       1,099  

Intelsat Bermuda Ltd.

                

9.250% due 06/15/2016

     1,000       1,056  

Primedia, Inc.

                

8.875% due 05/15/2011

     500       491  

RH Donnelley Corp.

                

8.875% due 01/15/2016

     950       957  

Sungard Data Systems, Inc.

                

9.125% due 08/15/2013

     500       520  
            


               5,984  
            


Utilities 1.1%                 

Cincinnati Bell, Inc.

                

8.375% due 01/15/2014

     500       508  

NRG Energy, Inc.

                

7.250% due 02/01/2014

     350       348  

7.375% due 02/01/2016

     650       648  
            


               1,504  
            


Total Corporate Bonds & Notes

(Cost $8,378)

             8,407  
            


REAL ESTATE ASSET-BACKED SECURITIES 23.6%

                

Access Financial Manufactured Housing Contract Trust

                

7.650% due 05/15/2021

     2,500       2,162  

Conseco Finance Securitizations Corp.

                

7.960% due 02/01/2032

     2,000       1,822  

7.970% due 05/01/2032

     1,000       832  

CS First Boston Mortgage Securities Corp.

                

7.000% due 02/25/2033 (f)

     961       962  

Fannie Mae

                

5.000% due 11/25/2035 (f)

     419       353  

6.059% due 07/01/2012 (f)

     7,882       8,174  

6.494% due 09/25/2023

     53       55  

7.000% due 08/01/2033 - 11/01/2033 (f)

     1,888       1,942  

8.000% due 07/01/2009 - 08/01/2015 (f)

     253       258  

8.000% due 10/01/2010 - 06/01/2015

     53       54  

8.500% due 07/01/2008 - 03/01/2029

     157       165  

8.500% due 09/01/2022 - 04/01/2032 (f)

     737       791  

Freddie Mac

                

5.000% due 02/15/2036 (f)

     335       287  

6.077% due 08/01/2025 (f)

     297       297  

7.000% due 08/01/2007 - 07/01/2026

     378       388  

7.000% due 11/01/2010 - 08/01/2032 (f)

     1,363       1,398  

8.000% due 07/01/2010 - 06/01/2015

     41       43  

8.500% due 11/15/2021 (f)

     771       822  

Government National Morgage Association

                

6.000% due 04/16/2031

     68       68  

Green Tree Financial Corp.

                

7.050% due 02/15/2027

     922       799  

6.810% due 12/01/2027

     537       554  

7.070% due 01/15/2029

     167       172  

6.220% due 03/01/2030 (f)

     625       630  

6.760% due 03/01/2030

     480       495  

6.180% due 04/01/2030

     155       151  

6.530% due 02/01/2031

     862       808  

Greenpoint Manufactured Housing

                

8.300% due 10/15/2026

     2,000       1,929  

7.590% due 11/15/2028

     117       121  

Keystone Owner Trust

                

9.000% due 01/25/2029 (b)

     612       613  

Mego Mortgage Home Loan Trust

                

8.010% due 08/25/2023

     30       30  

Merrill Lynch Mortgage Investors, Inc.

                

4.802% due 08/25/2033

     806       737  

Oakwood Mortgage Investors, Inc.

                

5.560% due 05/15/2013

     155       142  

6.890% due 11/15/2032

     1,000       265  

Ocwen Residential MBS Corp.

                

6.823% due 06/25/2039 (b)

     687       545  

7.000% due 10/25/2040 (b)

     1,490       1,210  

Salomon Brothers Mortgage Securities VII, Inc.

                

7.500% due 05/25/2026

     8       8  

Saxon Asset Securities Trust

                

8.640% due 09/25/2030

     547       312  

Structured Asset Investment Loan Trust

                

8.324% due 10/25/2033

     500       502  

UCFC Manufactured Housing Contract

                

7.900% due 01/15/2028

     1,000       434  

Wilshire Mortgage Loan Trust

                

8.990% due 05/25/2028 (b)

     397       396  
            


Total Real Estate Asset-Backed Securities

(Cost $31,870)

             31,726  
            


SHORT-TERM INSTRUMENTS 1.0%

                
Repurchase Agreement 0.9%                 

Credit Suisse First Boston

                

5.050% due 10/02/2006

     800       800  

(Dated 09/29/2006. Collateralized by U.S. Treasury Notes 4.000% due 11/15/2012 valued at $825. Repurchase proceeds are $800.)

                

State Street Bank & Trust Company

                

4.900% due 10/02/2006

     472       472  

(Dated 09/29/2006. Collateralized by U.S. Treasury Note 4.375% due 11/15/2008 valued at $485. Repurchase proceeds are $472.)

                
            


               1,272  
            


U.S. Treasury Bills 0.1%                 

4.818% due 11/30/2006-12/14/2006 (a)(g)

     90       89  
            


Total Short-Term Instruments

(Cost $1,361)

             1,361  
            


Total Investments (c)

(Cost $205,286)

     150.9 %   $ 203,114  

Other Assets and Liabilities (Net)

     (50.9 %)     (68,551 )
    


 


Net Assets

     100.0 %   $ 134,563  
    


 


See accompanying notes

Notes to Schedule of Investments (amounts in thousands, except number of contracts):

(a) Coupon represents a weighted average rate.

(b) Securities purchased under Rule 144A of the 1933 Securities Act and, unless registered under the Act or exempt from registration, may only be sold to qualified institutional investors.

(c) As of September 30, 2006, portfolio securities with an aggregate market value of $5,503 were valued in good faith and pursuant to guidelines established by the Board of Directors.

(d) Security is in default.

(e) Interest only security.

(f) The average amount of borrowings outstanding during the Nine-months ended September 30, 2006 was $68,072 at a weighted average interest rate of 5.05%. On September 30, 2006, securities valued at $74,811 were pledged as collateral for reverse repurchase agreements. The Fund is authorized to borrow funds and utilize leverage in amounts not exceeding thirty-three and one-third percent of its total assets. The Fund’s ability to leverage creates an opportunity for increased net income, but at the same time poses special risks. If the income from the securities purchased with borrowed funds is not sufficient to cover the cost of borrowing, the net income of the Fund will be less than if borrowing had not been used, reducing the amount available for distribution to shareholders.

(g) Securities with an aggregate market value of $89 have been segregated with the custodian to cover margin requirements for the following open futures contracts on September 30, 2006:

 

Description    Type    Expiration
Month
   # of
Contracts
   Unrealized
(Depreciation)
 

U.S. Treasury 30-Year Bond December Futures

   Long    12/2006    89    $ (129 )
                   


(h) Swap agreements outstanding on September 30, 2006:

Interest Rate Swaps

 

Counterparty    Floating Rate Index    Pay/Receive
Floating Rate
   Fixed
Rate
    Expiration
Date
   Notional
Amount
   Unrealized
Appreciation/
(Depreciation)
 

Barclays Bank PLC

   3-Month USD-LIBOR    Pay    5.650 %   06/21/2026    $ 165,000    $ 7,082  

Barclays Bank PLC

   3-Month USD-LIBOR    Receive    5.650 %   06/21/2026      193,000      (11,853 )

Barclays Bank PLC

   3-Month USD-LIBOR    Pay    5.600 %   06/21/2026      28,000      1,044  

Barclays Bank PLC

   3-Month USD-LIBOR    Receive    5.000 %   12/20/2026      12,300      (567 )

Goldman Sachs & Co.

   3-Month USD-LIBOR    Receive    4.405 %   02/23/2016      53,000      210  

Goldman Sachs & Co.

   3-Month USD-LIBOR    Pay    5.800 %   02/23/2016      53,000      17  

UBS Warburg LLC

   3-Month USD-LIBOR    Pay    5.700 %   06/21/2025      40,000      2,015  

UBS Warburg LLC

   3-Month USD-LIBOR    Receive    5.700 %   06/21/2025      40,300      (2,401 )

UBS Warburg LLC

   3-Month USD-LIBOR    Receive    5.000 %   12/20/2026      4,200      (244 )
                                


                                 $ (4,697 )
                                


(i) On September 30, 2006, the aggregate cost of investments was the same for federal income tax and financial statement purposes. The net unrealized appreciation (depreciation) of investments for federal income tax purposes were as follows:

 

Aggregate

Gross

Unrealized

Appreciation

  Aggregate
Gross
Unrealized
Depreciation
    Net
Unrealized
Depreciation
 
$ 6,016   $ (8,188 )   $ (2,172 )


Item 2. Controls and Procedures

 

  (a) The registrant’s principal executive officer and principal financial officer have concluded, based on their evaluation of the effectiveness of the design and operation of the registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the “1940 Act”)) as of a date within 90 days of the filing of this report on Form N-Q, that the design and operation of such procedures are effective to provide reasonable assurance that information required to be disclosed by the registrant on Form N-Q is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.

 

  (b) There has been no change in the registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act) that occurred during the registrant’s last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

Item 3. Exhibits

A separate certification for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2 under the Act 1940 is attached as Exhibit 99.CERT.


Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934 and the 1940 Act, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

PIMCO Commercial Mortgage Securities Trust, Inc.

By:

 

/s/    ERNEST L. SCHMIDER        

 

Ernest L. Schmider

 

President, Principal Executive Officer

Date:

 

November 28, 2006

Pursuant to the requirements of the Securities Exchange Act of 1934 and the 1940 Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

By:

 

/s/    ERNEST L. SCHMIDER         

 

Ernest L. Schmider

 

President, Principal Executive Officer

Date:

 

November 28, 2006

By:

 

/s/    JOHN P. HARDAWAY        

 

John P. Hardaway

 

Treasurer, Principal Financial Officer

Date:

 

November 28, 2006