Filed
by the Registrant
|
þ
|
Filed
by a Party other than the Registrant
|
o
|
¨
|
Preliminary
Proxy Statement
|
¨
|
Confidential,
for Use of the Commission Only (as permitted by Rule
14a-6(e)(2))
|
¨
|
Definitive
Proxy Statement
|
þ
|
Definitive
Additional Materials
|
¨
|
Soliciting
Material Pursuant to
§240.14a-12
|
£
|
No
fee required.
|
þ
|
Fee
computed on table below per Exchange Act Rules 14a-6(i)(1) and
0-11.
|
|
(1)
|
Title
of each class of securities to which transaction
applies: Common stock, par value $0.0001 per
share
|
|
(2)
|
Aggregate
number of securities to which transaction applies: 0 shares
(cash transaction)
|
|
(3)
|
Per
unit price or other underlying value of transaction computed pursuant to
Exchange Act Rule 0-11 (Set forth the amount on which the filing fee is
calculated and state how it was determined): Not
applicable.
|
|
(4)
|
Proposed
maximum aggregate value of transaction: $56,000,000(1)*
|
|
(5)
|
Total
fee paid: $2,166.50
|
þ
|
Fee
paid previously with preliminary
materials:
|
£
|
Check
box if any part of the fee is offset as provided by Exchange Act Rule
0-11(a)(2) and identify the filing for which the offsetting fee was paid
previously. Identify the previous filing by registration statement number,
or the form or schedule and the date of its
filing.
|
|
(1)
|
Amount
previously paid:
_________________________________
|
|
(2)
|
Form,
Schedule or Registration Statement
No.: ________________
|
|
(3)
|
Filing
Party: ________________
|
|
(4)
|
Date
Filed: _________________
|
·
|
Sricon
will lend us up to approximately $17,000,000 and TBL will lend us up to
approximately $6,000,000.
|
·
|
The
loans will bear interest at a rate equal to the applicable federal rate at
the time the loans are made.
|
·
|
Principal
and interest on the loans will be due and payable upon the earlier of the
first anniversary of the loans and the consummation of the sale of all or
substantially all of the assets or stock of
IGC.
|
·
|
The
loans may be prepaid at any time without
penalty.
|
·
|
Our
obligations under the loans will be
unsecured.
|
(Amounts
in US Dollars, except share data and as stated otherwise)
|
From
Inception
(April
29, 2005) to March 31, 2006
|
Year
Ended
March
31, 2007
|
Nine
Months Ended
December
31, 2006
|
Nine
Months Ended
December
31, 2007
|
||||||||||||
Interest
income
|
$
|
210,584
|
$
|
3,171,818
|
$
|
2,414,645
|
$
|
1,836,957
|
||||||||
Income
(loss) before income taxes
|
(398,840
|
) |
2,302,855
|
1,814,816
|
(118,277
|
) | ||||||||||
Provision
for Income taxes
|
(45,000
|
) |
(784,858
|
) |
(623,625
|
) |
(40,026
|
) | ||||||||
Net
income (loss)
|
(443,840
|
) |
1,517,997
|
1,191,191
|
(78,251
|
) | ||||||||||
Weighted
average shares outstanding – basic and diluted
|
3,191,000
|
13,974,500
|
13,974,500
|
13,974,500
|
||||||||||||
Net
income (loss) per share – basic and diluted
|
$
|
(0.14
|
) |
$
|
0.11
|
$
|
0.09
|
$
|
(0.01
|
) |
March
31, 2006
|
March
31, 2007
|
December
31, 2007
|
||||||||||
ASSETS
|
||||||||||||
Investments
held in trust fund
|
$ | 65,825,016 | $ | 66,104,275 | $ | 66,938,208 | ||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||||||
Common
stock subject to possible conversion
|
12,762,785 | 12,762,785 | 12,762,785 | |||||||||
Total
stockholders’ equity
|
$ | 50,170,702 | $ | 52,923,699 | $ | 52,845,448 |
Year
Ended
|
Nine
months ended
|
|||||||||||||||||||||||||||
(Amounts
in Thousand US Dollars except share data and as stated
otherwise)
|
March
31, 2003
|
March
31, 2004
|
March
31, 2005
|
March
31, 2006
|
March
31, 2007
|
December
31, 2006
|
December
31, 2007
|
|||||||||||||||||||||
Revenue
|
$
|
4,580
|
$
|
15,298
|
$
|
11,477
|
$
|
11,011
|
$
|
10,604
|
$
|
8,404
|
$
|
16,865
|
||||||||||||||
Income
before income taxes
|
320
|
646
|
907
|
668
|
778
|
265
|
2,756
|
|||||||||||||||||||||
Income
taxes
|
(69
|
) |
(199
|
) |
(363
|
) |
(186
|
) |
(368
|
) |
(108
|
) |
(561
|
) | ||||||||||||||
Net
Income
|
251
|
446
|
544
|
482
|
410
|
157
|
2,195
|
|||||||||||||||||||||
Earning
per share - basic and diluted
|
$
|
0.12
|
$
|
0.11
|
$
|
0.19
|
$
|
0.16
|
$
|
0.14
|
$
|
0.05
|
$
|
0.75
|
||||||||||||||
Weighted
average number of shares outstanding
|
95,200
|
183,259
|
2,932,159
|
2,932,159
|
2,932,159
|
2,932,159
|
2,932,159
|
(Amounts
in Thousand US Dollars)
|
As
of March 31, 2003
|
As
of March 31, 2004
|
As
of March 31, 2005
|
As
of March 31, 2006
|
As
of March 31, 2007
|
As
of December 31, 2007
|
||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
Accounts
receivables
|
$ | 234 | $ | 2,223 | $ | 2,128 | $ | 2,083 | $ | 2,751 | $ | 11,442 | ||||||||||||
Unbilled
receivables
|
357 | 984 | 974 | 2,980 | 2,866 | 1,896 | ||||||||||||||||||
Inventories
|
43 | 71 | 154 | 248 | 71 | 325 | ||||||||||||||||||
Property
and equipment, net
|
1,461 | 3,098 | 3,424 | 4,347 | 4,903 | 5,599 | ||||||||||||||||||
BOT
Project under progress
|
- | - | - | 1,584 | 3,080 | - | ||||||||||||||||||
LIABILITIES
|
||||||||||||||||||||||||
Short-term
borrowings and current portion of long-term debt
|
- | 359 | 5,103 | 3,868 | 3,646 | 3,940 | ||||||||||||||||||
Due
to related parties
|
217 | 1,553 | 1,724 | 1,604 | 2,264 | 1,210 | ||||||||||||||||||
Long-term
debt, net of current portion
|
404 | 1,089 | 1,278 | 1,855 | 2,182 | 2,264 | ||||||||||||||||||
Other
liabilities
|
462 | 1,267 | 1,307 | 697 | 1,913 | 1,820 | ||||||||||||||||||
Total
stockholders’ equity
|
$ | 1,189 | $ | 2,822 | $ | 2,760 | $ | 3,740 | $ | 4,289 | $ | 9,219 |
Year
Ended
|
Nine
months ended
|
|||||||||||||||||||||||||||
(Amounts
in Thousand US Dollars, except share data and as stated
otherwise)
|
March
31, 2003
|
March
31, 2004
|
March
31, 2005
|
March
31, 2006
|
March
31, 2007
|
December
31, 2006
|
December
31, 2007
|
|||||||||||||||||||||
Revenue
|
$ | 13,145 | $ | 8,773 | $ | 8,954 | $ | 2,285 | $ | 4,318 | $ | 396 | $ | 5,042 | ||||||||||||||
Income
(loss) before income taxes
|
722 | (2,609 | ) | (3,823 | ) | (2,369 | ) | 401 | (1,220 | ) | 3,184 | |||||||||||||||||
Income
taxes
|
322 | (63 | ) | 515 | 62 | 135 | 12 | (202 | ) | |||||||||||||||||||
Net
(loss)/income
|
400 | (2,672 | ) | (3,308 | ) | (2,307 | ) | 536 | (855 | ) | 2,982 | |||||||||||||||||
Earnings
(loss) per share
|
||||||||||||||||||||||||||||
Basic
|
$ | 0.09 | $ | (0.62 | ) | $ | (0.77 | ) | $ | (0.54 | ) | $ | 0.13 | $ | (0.30 | ) | $ | 0.66 | ||||||||||
Diluted
|
$ | 0.09 | $ | (0.62 | ) | $ | (0.77 | ) | $ | (0.54 | ) | $ | 0.13 | $ | (0.30 | ) | $ | 0.66 | ||||||||||
Weighted
average number of shares outstanding
|
||||||||||||||||||||||||||||
Basic
|
4,287,500 | 4,287,500 | 4,287,500 | 4,287,500 | 4,287,500 | 4,287,500 | 4,287,500 | |||||||||||||||||||||
Diluted
|
4,287,500 | 4,287,500 | 4,287,500 | 4,287,500 | 4,287,500 | 4,287,500 | 4,287,500 |
|
||||||||||||||||||||||||
(Amounts
in Thousand US Dollars)
|
As
of March 31, 2003
|
As
of March 31, 2004
|
As
of March 31, 2005
|
As
of March 31, 2006
|
As
of March 31, 2007
|
As
of December 31, 2007
|
||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
Cash
and cash equivalents
|
$ | 200 | $ | 107 | $ | 83 | $ | 69 | $ | 1,208 | $ | 157 | ||||||||||||
Inventories
|
4,728 | 4,922 | 4,459 | 4,182 | 1,284 | 1,585 | ||||||||||||||||||
Prepaid
and other assets
|
1,777 | 2,070 | 1,765 | 1,275 | 1,231 | 75 | ||||||||||||||||||
Property,
plant and equipment (net)
|
3,622 | 3,985 | 3,463 | 2,417 | 2,265 | 2,106 | ||||||||||||||||||
LIABILITIES
|
||||||||||||||||||||||||
Short
term borrowings and current portion of long-term loan
|
1,495 | 6,614 | 6,291 | 8,125 | 6,079 | 4,142 | ||||||||||||||||||
Trade
payable
|
3,348 | 2,738 | 3,341 | 987 | 1,502 | 886 | ||||||||||||||||||
Long
term debts, net of current portion
|
4,883 | 2,892 | 3,897 | 3,656 | 2,333 | |||||||||||||||||||
Advance
from customers
|
1,488 | 2,755 | 3,057 | 2,997 | 1,877 | 846 | ||||||||||||||||||
Total
Stockholders' equity
|
$ | 2,927 | $ | 320 | $ | (3,032 | ) | $ | (5,438 | ) | $ | (4,895 | ) | $ | (1,172 | ) |
·
|
Assuming
No Exercise of Redemption Rights: This presentation assumes that none of
the IGC stockholders exercise their redemption rights;
and
|
·
|
Assuming
Maximum Exercise of Redemption Rights: This presentation assumes that
stockholders holding 2,259,770 common stock exercise their redemption
rights.
|
·
|
Assuming
that we use $23 Million to purchase and retire shares and assuming Maximum
Exercise of Redemption Rights.
|
Consolidated
|
Consolidated
|
Consolidated
|
||||||||||
Assuming
No
|
Assuming
Maximum
|
Assuming
Maximum
|
||||||||||
Exercise
of
|
Exercise
of
|
Buy
Back of Stock
|
||||||||||
Redemption
Rights
|
Redemption
Rights
|
and
Maximum Redemption
|
||||||||||
Total
Current Assets
|
$ | 77,301,079 | $ | 64,256,552 | $ | 41,256,552 | ||||||
Property
and equipment, net
|
7,704,887 | 7,704,887 | 7,704,887 | |||||||||
Goodwill
|
13,068,689 | 13,068,689 | 13,068,689 | |||||||||
Total
Assets
|
102,759,290 | 89,714,763 | 66,714,763 | |||||||||
Long-term
debt, net of current portion
|
3,028,474 | 3,028,474 | 3,028,474 | |||||||||
Minority
Interest
|
14,980,406 | 14,980,406 | 14,980,406 | |||||||||
Total
stockholders’ equity
|
65,349,484 | 52,304,957 | 29,304,957 |
Pro
Forma
|
Consolidated
|
Consolidated
|
Consolidated
|
||||||||||||||||||||||||||||||||||
Sricon
|
TBL
|
IGC
|
Adjustments
|
Assuming
No
|
Assuming
|
Assuming
|
|||||||||||||||||||||||||||||||
Exercise
of
|
Maximum
|
Maximum
|
|||||||||||||||||||||||||||||||||||
Redemption
|
Exercise
of
|
Buy
Back of
|
|||||||||||||||||||||||||||||||||||
Rights
|
Redemption
|
Stock and
|
|||||||||||||||||||||||||||||||||||
Rights
|
and
Maximun
|
||||||||||||||||||||||||||||||||||||
Redemption
|
|||||||||||||||||||||||||||||||||||||
ASSETS
|
|||||||||||||||||||||||||||||||||||||
Current
Assets:
|
|||||||||||||||||||||||||||||||||||||
Cash
and cash equivalents
|
$ | 866,436 | $ | 156,882 | $ | 2,208,160 | 66,938,208 |
(a)
|
$ | 55,659,040 | (12,762,785 | ) |
(h)
|
$ | 42,614,513 | (23,000,000 | ) |
(a)
|
$ | 19,614,513 | |||||||||||||||||
35,750,000 |
(a)
|
(281,742 | ) |
(h)
|
|||||||||||||||||||||||||||||||||
(32,340,721 | ) |
(a)
|
|||||||||||||||||||||||||||||||||||
(5,000,000 | ) |
(a)
|
|||||||||||||||||||||||||||||||||||
(5,182,287 | ) |
(d)
|
|||||||||||||||||||||||||||||||||||
(4,216,988 | ) |
(e)
|
|||||||||||||||||||||||||||||||||||
(1,769,400 | ) |
(f)
|
|||||||||||||||||||||||||||||||||||
(1,601,250 | ) |
(g)
|
|||||||||||||||||||||||||||||||||||
(150,000 | ) |
(a)
|
|||||||||||||||||||||||||||||||||||
Accounts
Receivable
|
11,442,073 | 644,041 | - | 12,086,114 | 12,086,114 | 12,086,114 | |||||||||||||||||||||||||||||||
Unbilled
Receivables
|
1,895,829 | - | - | 1,895,829 | 1,895,829 | 1,895,829 | |||||||||||||||||||||||||||||||
Inventories
|
325,004 | 1,585,455 | - | 1,910,459 | 1,910,459 | 1,910,459 | |||||||||||||||||||||||||||||||
Investments
held in Trust Fund
|
- | - | 66,938,208 | (66,938,208 | ) |
(a)
|
- | - | - | ||||||||||||||||||||||||||||
Interest
Receivable - Convertible Debenture
|
- | - | 217,479 | 217,479 | 217,479 | 217,479 | |||||||||||||||||||||||||||||||
Convertible
debenture in MBL
|
- | - | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | |||||||||||||||||||||||||||||||
Loan
Acquisition Costs
|
- | - | 237,705 | 150,000 |
(a)
|
- | - | - | |||||||||||||||||||||||||||||
(387,705 | ) |
(a)
|
|||||||||||||||||||||||||||||||||||
Prepaid
Taxes
|
- | - | 49,289 | 49,289 | 49,289 | 49,289 | |||||||||||||||||||||||||||||||
Restricted
cash
|
- | 40,393 | 40,393 | 40,393 | 40,393 | ||||||||||||||||||||||||||||||||
Prepaid
expenses and other current assets
|
818,272 | 74,790 | 7,625 | 900,687 | 900,687 | 900,687 | |||||||||||||||||||||||||||||||
Due
from related parties
|
1,455,065 | 86,725 | - | 1,541,790 | 1,541,790 | 1,541,790 | |||||||||||||||||||||||||||||||
Total
Current Assets
|
16,802,679 | 2,588,285 | 72,658,466 | 77,301,079 | 64,256,552 | 41,256,552 | |||||||||||||||||||||||||||||||
Property
and equipment, net
|
5,598,892 | 2,105,995 | - | - | 7,704,887 | 7,704,887 | 7,704,887 | ||||||||||||||||||||||||||||||
Goodwill
|
- | - | - | 13,068,689 |
(a)
|
13,068,689 | 13,068,689 | 13,068,689 | |||||||||||||||||||||||||||||
Investment
– others
|
92,401 | 78,660 | - | 171,061 | 171,061 | 171,061 | |||||||||||||||||||||||||||||||
Deposit
towards acquisitions
|
- | - | 3,670,000 | (3,409,279 | ) |
(a)
|
260,721 | 260,721 | 260,721 | ||||||||||||||||||||||||||||
Restricted
cash, non-current
|
240,222 | 178,208 | - | 418,430 | 418,430 | 418,430 | |||||||||||||||||||||||||||||||
Deferred
acquisition costs
|
- | - | 233,189 | 1,601,250 |
(g)
|
699,117 | 699,117 | 699,117 | |||||||||||||||||||||||||||||
(1,135,322 | ) |
(a)
|
|||||||||||||||||||||||||||||||||||
Deferred
tax assets, net of valuation allowance
|
- | 166,153 | 891,547 | 1,057,700 | 1,057,700 | 1,057,700 | |||||||||||||||||||||||||||||||
Other
assets
|
814,001 | 1,263,605 | - | 2,077,606 | 2,077,606 | 2,077,606 | |||||||||||||||||||||||||||||||
Total
Assets
|
$ | 23,548,195 | $ | 6,380,906 | $ | 77,453,202 | $ | 102,759,290 | $ | 89,714,763 | $ | 66,714,763 |
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||||||||||||||||||||||||||||||||
Current
Liabilities:
|
|||||||||||||||||||||||||||||||||||||
Short-term
borrowings and current portion of long-term debt
|
$ | 3,940,048 | 4,142,008 | - | 8,082,056 | 8,082,056 | 8,082,056 | ||||||||||||||||||||||||||||||
Trade
payables
|
788,086 | 885,831 | - | 1,673,917 | 1,673,917 | 1,673,917 | |||||||||||||||||||||||||||||||
Advance
from Customers
|
1,134,020 | - | 1,134,020 | 1,134,020 | 1,134,020 | ||||||||||||||||||||||||||||||||
Accrued
expenses
|
- | - | $ | 851,613 | (87,287 | ) |
(d)
|
547,337 | 547,337 | 547,337 | |||||||||||||||||||||||||||
(216,989 | ) |
(e)
|
|||||||||||||||||||||||||||||||||||
Notes
payable to stockholders
|
- | - | 5,095,000 | (5,095,000 | ) |
(d)
|
- | - | - | ||||||||||||||||||||||||||||
Deferred
trust interest
|
- | - | 281,742 | (281,742 | ) |
(h)
|
- | - | - | ||||||||||||||||||||||||||||
Note
Payable to Oliveira Capital, LLC
|
- | - | 3,847,214 | (3,847,214 | ) |
(e)
|
- | - | - | ||||||||||||||||||||||||||||
Due
to Underwriters
|
- | - | 1,769,400 | (1,769,400 | ) |
(f)
|
- | - | - | ||||||||||||||||||||||||||||
Due
to related parties
|
1,209,962 | - | - | 1,209,962 | 1,209,962 | 1,209,962 | |||||||||||||||||||||||||||||||
Other
current liabilities
|
2,507,840 | 915,734 | - | 3,423,574 | 3,423,574 | 3,423,574 | |||||||||||||||||||||||||||||||
Total
current liabilities
|
9,579,956 | 5,943,574 | 11,844,969 | 16,070,867 | 16,070,867 | 16,070,867 | |||||||||||||||||||||||||||||||
Long-term
debt, net of current portion
|
2,264,373 | 764,101 | - | 3,028,474 | 3,028,474 | 3,028,474 | |||||||||||||||||||||||||||||||
Advance
from Customers
|
- | 845,606 | - | 845,606 | 845,606 | 845,606 | |||||||||||||||||||||||||||||||
Deferred
taxes on income
|
664,438 | - | - | 664,438 | 664,438 | 664,438 | |||||||||||||||||||||||||||||||
Other
liabilities
|
1,820,015 | - | - | 1,820,015 | 1,820,015 | 1,820,015 | |||||||||||||||||||||||||||||||
Total
Liabilities
|
$ | 14,328,782 | $ | 7,553,281 | $ | 11,844,969 | $ | 22,429,400 | $ | 22,429,400 | $ | 22,429,400 | |||||||||||||||||||||||||
Minority
Interest
|
- | - | - | 14,980,406 |
(a)
|
14,980,406 | 14,980,406 | 14,980,406 | |||||||||||||||||||||||||||||
Common
stock subject to possible conversion, 2,259,770 at conversion
value
|
- | - | 12,762,785 | (12,762,785 | ) |
(h)
|
- |
|
- | - | - | ||||||||||||||||||||||||||
STOCKHOLDERS’
EQUITY
|
|||||||||||||||||||||||||||||||||||||
Preferred
Stock
|
- | 1,182,033 | - | (1,182,033 | ) |
(a)
|
- | - | - | ||||||||||||||||||||||||||||
Common
stock
|
674,000 | 988,000 | 1,397 | (1,662,000 | ) |
(a)
|
2,173 | (226 | ) |
(h)
|
1,947 | (389 | ) |
(a)
|
1,558 | ||||||||||||||||||||||
226 |
(h)
|
||||||||||||||||||||||||||||||||||||
550 |
(a)
|
||||||||||||||||||||||||||||||||||||
Additional
paid-in capital
|
726,000 | 199,000 | 51,848,145 | 35,750,000 |
(a)
|
67,877,154 | (12,762,559 | ) |
(h)
|
55,114,595 | (22,999,611 | ) |
(a)
|
32,114,984 | |||||||||||||||||||||||
(36,675,000 | ) |
(a)
|
|||||||||||||||||||||||||||||||||||
12,762,559 |
(h)
|
||||||||||||||||||||||||||||||||||||
3,266,450 |
(a)
|
||||||||||||||||||||||||||||||||||||
Money
received pending allotment
|
3,239,279 | (3,239,279 | ) |
(a)
|
- | - | - | ||||||||||||||||||||||||||||||
Retained
earnings
|
4,079,895 | (3,097,878 | ) | 995,906 | (982,017 | ) |
(a)
|
(2,529,843 | ) | (281,742 | ) |
(h)
|
(2,811,585 | ) | - | (2,811,585 | ) | ||||||||||||||||||||
(152,786 | ) |
(e)
|
|||||||||||||||||||||||||||||||||||
281,742 |
(h)
|
||||||||||||||||||||||||||||||||||||
(387,705 | ) |
(a)
|
|||||||||||||||||||||||||||||||||||
(3,267,000 | ) |
(a)
|
|||||||||||||||||||||||||||||||||||
Accumulated
other comprehensive (loss) income
|
500,239 | (443,530 | ) | - | (56,709 | ) |
(a)
|
- | - | - | |||||||||||||||||||||||||||
Total
stockholders’ equity
|
9,219,413 | (1,172,375 | ) | 52,845,448 | 65,349,484 | 52,304,957 | 29,304,957 | ||||||||||||||||||||||||||||||
Total
liabilities and stockholders’ equity
|
$ | 23,548,195 | $ | 6,380,906 | $ | 77,453,202 | $ | 102,759,290 | $ | 89,714,763 | $ | 66,714,763 |
(a)
|
Amount
released from escrow
|
$ | 66,938,208 | ||
Described
in Note b
|
$ | 35,750,000 | ||
$2,000,000
for the purchase of CPS from Odeon and $3,000,000 for the purchase of
shares from the promoters of Sricon.
|
$ | 5,000,000 |
Sricon
|
TBL
|
Total
|
||||||||||
New
Equity Shares
|
$ | 25,750,000 | $ | 6,875,000 | $ | 32,625,000 | ||||||
New
Preference Shares
|
- | 3,125,000 | 3,125,000 | |||||||||
Equity
Shares Purchased from existing shareholders
|
3,000,000 | - | 3,000,000 | |||||||||
Preference
Shares Purchased from existing shareholders
|
- | 2,000,000 | 2,000,000 | |||||||||
Allocation
of estimated acquisition costs
|
746,941 | 388,381 | 1,135,322 | |||||||||
$ | 29,496,941 | $ | 12,388,381 | $ | 41,885,322 |
Amount
paid for the subscription of new equity shares
|
$ | 32,625,000 | ||
Amount
paid for new preference shares
|
$ | 3,125,000 | ||
Total
shown in Pro Forma
|
$ | 35,750,000 |
Sricon
|
TBL
|
Total
|
||||||||||
Current
assets
|
$
|
26,808,187
|
$
|
9,676,767
|
$
|
36,484,954
|
||||||
Property
and equipment, net
|
3,527,302
|
1,618,904
|
5,146,206
|
|||||||||
Other
non current assets
|
722,373
|
1,296,530
|
2,018,903
|
|||||||||
Goodwill
|
7,466,211
|
5,602,478
|
13,068,689
|
|||||||||
Short-term
borrowings and current portion of long-term debt
|
(2,482,230
|
)
|
(3,184,012
|
) |
(5,666,242
|
)
|
||||||
Other
Current liabilities
|
(3,553,142
|
)
|
(1,384,885
|
)
|
(4,938,027
|
)
|
||||||
Long-term
debt, net of current portion
|
(1,426,555
|
)
|
(587,374
|
)
|
(2,013,929
|
)
|
||||||
Other
non-current liabilities
|
(1,565,205
|
)
|
(650,027
|
)
|
(2,215,232
|
)
|
||||||
Total
|
$
|
29,496,941
|
$
|
12,388,381
|
$
|
41,885,322
|
(v)
|
After
the consummation of the business transaction we will borrow up to an
aggregate of $23 million from our subsidiaries Sricon and
TBL. The interest paid to our subsidiaries would be eliminated
in the intercompany eliminations, except for the minority
share. We estimate using an annualized interest of 3%, the
minority interest component that would not be eliminated to be about
$230,000 for the period of one year. This amount is not
included in the Pro Forma.
|
(vi)
|
As
part of obtaining investors in the Bridge Loan we agreed to pay Ferris
Baker, Watts and Maxim
|
i.
|
For
December 31, 2007: The basic shares include shares sold in the IPO,
founder’s shares and shares sold in the private placement and shares
awarded to the Bridge Investors. The fully diluted shares include
basic shares plus the following: shares arising from the exercise of
warrants sold as part of the units in the offering plus shares arising
from the exercise of warrants issued to Oliveira Capital. The UPO
issued to the underwriters (1,500,000 shares) is not considered in this
calculation as the strike price for the UPO is “out of the money” at $6.50
per share. The historical weighted average per share, for our shares,
through December 31, 2007, was applied using the treasury method of
calculating the fully diluted shares. The calculation for fully
diluted shares includes 2,905,608 shares and excludes 20,468,392 shares
from the EPS computations. In the event that there is maximum
redemption, a total of 2,259,770 could potentially be
redeemed. The shares outstanding for the maximum redemption
scenario are the shares in the case of no redemption less
2,259,770. For the third case involving a share purchase from a
limited number of our investors, the number of shares bought is calculated
at a purchase price of $5.92 per share.
|
ii.
|
For
FYE March 31, 2007: The basic shares include shares sold in the IPO,
founder’s shares and shares sold in the private placement and shares
awarded to the Bridge Investors. The fully diluted shares include
basic shares plus the following: shares arising from the exercise of
warrants sold as part of the units in the offering plus shares arising
from the exercise of warrants issued to Oliveira Capital. The UPO
issued to the underwriters (1,500,000 shares) is not considered in this
calculation as the strike price for the UPO is “out of the money” at $6.50
per share. The historical weighted average per share, for our shares,
through March 31, 2007 was applied using the treasury method of
calculating fully diluted shares. The calculation for fully diluted
shares includes 2,972,025 shares and excludes 20,401,975 shares from the
EPS computations. In the event that there is maximum redemption, a total
of 2,259,770 could potentially be redeemed. The shares
outstanding for the maximum redemption scenario are the shares in the case
of no redemption less 2,259,770. For the third case involving a
share purchase from a few of our investors, the number of shares bought is
calculated at a purchase price of $5.92 per share.
|
Pro
Forma
|
Consolidated
|
Consolidated
|
Consolidated
|
||||||||||||||||||||||||||||||||||||
Sricon
|
TBL
|
IGC
|
Adjustments
|
Assuming
No
|
Assuming
|
Assuming
|
|||||||||||||||||||||||||||||||||
Exercise
of
|
Maximum
|
Maximum
|
|||||||||||||||||||||||||||||||||||||
Redemption
|
Exercise
of
|
Buy
Back of
|
|||||||||||||||||||||||||||||||||||||
Rights
|
Redemption
|
Stock and
|
|||||||||||||||||||||||||||||||||||||
Rights
|
and
Maximun
|
||||||||||||||||||||||||||||||||||||||
Redemption
|
|||||||||||||||||||||||||||||||||||||||
Revenue
|
$ | 16,865,236 | $ | 5,041,565 | $ | - | $ | 21,906,801 | $ | 21,906,801 | $ | 21,906,801 | |||||||||||||||||||||||||||
Cost
of revenue
|
(10,793,156 | ) | (3,803,513 | ) | - | (14,596,669 | ) | (14,596,669 | ) | (14,596,669 | ) | ||||||||||||||||||||||||||||
Gross
profit
|
6,072,080 | 1,238,052 | - | 7,310,132 | 7,310,132 | 7,310,132 | |||||||||||||||||||||||||||||||||
Selling,
general and administrative expenses
|
(2,166,116 | ) | (139,719 | ) | - | (2,305,835 | ) | (2,305,835 | ) | (2,305,835 | ) | ||||||||||||||||||||||||||||
Depreciation
|
(335,468 | ) | (356,357 | ) | - | (691,825 | ) | (691,825 | ) | (691,825 | ) | ||||||||||||||||||||||||||||
Operating
income
|
3,570,496 | 741,976 | - | 4,312,472 | 4,312,472 | 4,312,472 | |||||||||||||||||||||||||||||||||
Legal
and formation, travel and other start up costs
|
- | - | (670,534 | ) | (670,534 | ) | (670,534 | ) | (670,534 | ) | |||||||||||||||||||||||||||||
Interest
expense
|
(899,760 | ) | (326,739 | ) | (1,284,700 | ) | 46,087 |
(i)
|
(2,465,112 | ) | (2,465,112 | ) | (2,465,112 | ) | |||||||||||||||||||||||||
Interest
income
|
53,393 | 34,953 | 1,836,957 | 249,216 |
(j)
|
1,616,033 | (406,541 | ) |
(k)
|
1,209,492 | (716,810 | ) |
(k)
|
492,682 | |||||||||||||||||||||||||
(558,486 | ) |
(k)
|
|||||||||||||||||||||||||||||||||||||
Other
Income
|
32,239 | 2,733,631 | - | 2,765,870 | 2,765,870 | 2,765,870 | |||||||||||||||||||||||||||||||||
Income
before income taxes
|
2,756,368 | 3,183,822 | (118,277 | ) | 5,558,730 | 5,152,189 | 4,435,379 | ||||||||||||||||||||||||||||||||
Provision
for income taxes, net
|
(560,623 | ) | (201,672 | ) | 40,026 | 89,063 |
(b)
|
(633,206 | ) | 137,577 |
(b)
|
(495,629 | ) | 242,575 |
(b)
|
(253,054 | ) | ||||||||||||||||||||||
Income
after income taxes
|
2,195,745 | 2,982,150 | (78,251 | ) | 4,925,524 | 4,656,560 | 4,182,325 | ||||||||||||||||||||||||||||||||
Provision
for Dividend on Preference Stock and its Tax
|
- | (132,028 | ) | - | (132,028 | ) | (132,028 | ) | (132,028 | ) | |||||||||||||||||||||||||||||
Minority
interest
|
(1,467,954 | ) |
(p)
|
(1,467,954 | ) | (1,467,954 | ) | (1,467,954 | ) | ||||||||||||||||||||||||||||||
Net
Income
|
$ | 2,195,745 | $ | 2,850,122 | $ | (78,251 | ) | $ | 3,325,542 | $ | 3,056,578 | $ | 2,582,343 | ||||||||||||||||||||||||||
Net
income per share: basic
|
$ | 0.75 | $ | 0.66 | $ | (0.01 | ) | $ | 0.23 | $ | 0.25 | $ | 0.31 | ||||||||||||||||||||||||||
Net
income per share: diluted
|
$ | 0.75 | $ | 664.75 | $ | (0.01 | ) | $ | 0.19 | $ | 0.20 | $ | 0.23 | ||||||||||||||||||||||||||
Weighted
average number of shares outstanding - basic
|
2,932,159 | 4,287,500 | 13,974,500 | 14,524,500 |
(c)
|
12,264,730 |
(c)
|
8,379,595 | |||||||||||||||||||||||||||||||
Weighted
average number of shares outstanding - diluted
|
2,946,732 | 8,037,500 | 13,974,500 | 17,430,108 |
(c)
|
15,170,338 |
(c)
|
11,285,203 |
Pro
Forma
|
Consolidated
|
Consolidated
|
Consolidated
|
||||||||||||||||||||||||||||||||||||
Sricon
|
TBL
|
IGC
|
Adjustments
|
Assuming
No
|
Assuming
|
Assuming
|
|||||||||||||||||||||||||||||||||
Exercise
of
|
Maximum
|
Maximum
|
|||||||||||||||||||||||||||||||||||||
Redemption
|
Exercise
of
|
Buy
Back of
|
|||||||||||||||||||||||||||||||||||||
Rights
|
Redemption
|
Stock and
|
|||||||||||||||||||||||||||||||||||||
Rights
|
and
Maximun
|
||||||||||||||||||||||||||||||||||||||
Redemption
|
|||||||||||||||||||||||||||||||||||||||
Revenue
|
$ | 10,604,093 | $ | 4,318,000 | $ | - | $ | 14,922,093 | $ | 14,922,093 | $ | 14,922,093 | |||||||||||||||||||||||||||
Cost
of revenue
|
(8,100,559 | ) | (2,656,000 | ) | - | (10,756,559 | ) | (10,756,559 | ) | (10,756,559 | ) | ||||||||||||||||||||||||||||
Gross
profit
|
2,503,534 | 1,662,000 | - | 4,165,534 | 4,165,534 | 4,165,534 | |||||||||||||||||||||||||||||||||
Selling,
general and administrative expenses
|
(1,114,548 | ) | (458,000 | ) | - | (1,572,548 | ) | (1,572,548 | ) | (1,572,548 | ) | ||||||||||||||||||||||||||||
Depreciation
|
(243,309 | ) | (207,000 | ) | - | (450,309 | ) | (450,309 | ) | (450,309 | ) | ||||||||||||||||||||||||||||
Operating
income
|
1,145,677 | 997,000 | - | 2,142,677 | 2,142,677 | 2,142,677 | |||||||||||||||||||||||||||||||||
Legal
and formation, travel and other start up costs
|
- | - | (765,047 | ) | (765,047 | ) | (765,047 | ) | (765,047 | ) | |||||||||||||||||||||||||||||
Interest
expense
|
(532,717 | ) | (1,144,000 | ) | (103,916 | ) | 41,200 |
(m)
|
(1,739,433 | ) | (1,739,433 | ) | (1,739,433 | ) | |||||||||||||||||||||||||
Interest
income
|
65,874 | 16,000 | 3,171,818 | 32,526 |
(n)
|
2,689,114 | (620,241 | ) |
(o)
|
2,068,873 | (1,114,904 | ) |
(o)
|
953,969 | |||||||||||||||||||||||||
(597,104 | ) |
(o)
|
|||||||||||||||||||||||||||||||||||||
Other
Income
|
99,945 | 532,000 | - | 631,945 | 631,945 | 631,945 | |||||||||||||||||||||||||||||||||
Income
before income taxes
|
778,779 | 401,000 | 2,302,855 | 2,959,256 | 2,339,015 | 1,224,111 | |||||||||||||||||||||||||||||||||
Provision
for income taxes, net
|
(368,485 | ) | 135,000 | (784,858 | ) | 178,377 |
(b)
|
(839,966 | ) | 211,390 |
(b)
|
(628,576 | ) | 316,458 |
(b)
|
(312,118 | ) | ||||||||||||||||||||||
Income
after income taxes
|
410,294 | 536,000 | 1,517,997 | 2,119,290 | 1,710,439 | 911,993 | |||||||||||||||||||||||||||||||||
Provision
for Dividend on Preference Stock and its Tax
|
- | - | - | - | - | - | |||||||||||||||||||||||||||||||||
Minority
interest
|
(275,089 | ) |
(p)
|
(275,089 | ) | (275,089 | ) | - | |||||||||||||||||||||||||||||||
Net
Income
|
$ | 410,294 | $ | 536,000 | $ | 1,517,997 | $ | 1,844,201 | $ | 1,435,350 | $ | 911,993 | |||||||||||||||||||||||||||
Net
income per share: basic
|
$ | 0.14 | $ | 0.13 | $ | 0.11 | $ | 0.13 | $ | 0.12 | $ | 0.12 | |||||||||||||||||||||||||||
Net
income per share: diluted
|
$ | 0.14 | $ | 0.34 | $ | 0.11 | $ | 0.11 | $ | 0.10 | $ | 0.08 | |||||||||||||||||||||||||||
Weighted
average number of shares outstanding - basic
|
2,932,159 | 4,287,500 | 13,974,500 | 13,974,500 |
(c)
|
11,714,730 |
(c)
|
7,829,595 | |||||||||||||||||||||||||||||||
Weighted
average number of shares outstanding - diluted
|
2,932,159 | 4,287,500 | 13,974,500 | 16,946,525 |
(c)
|
14,686,755 |
(c)
|
10,801,620 |
·
|
You
can vote by signing and returning the enclosed proxy card. If you vote by
proxy card, your “proxy,” whose name is listed on the proxy card, will
vote your shares as you instruct on the proxy card. If you sign and return
the proxy card, but do not give instructions on how to vote your shares,
your shares will be voted, as recommended by our board, “FOR” the approval
of the Acquisition Proposal, “FOR” the 2008 Stock Option Plan Proposal,
“FOR” the election of the proposed nominees to the board of IGC and “FOR”
the Adjournment Proposal.
|
·
|
You
can vote by telephone or the Internet by following the telephone or
Internet voting instructions that are included with your proxy card. If
you vote by telephone or the Internet, you should not return the proxy
card. The deadline for voting by telephone or electronically is 9:30 a.m.
Eastern Time on March 6, 2008.
|
·
|
You
can attend the special meeting and vote in person. We will give you a
ballot when you arrive. However, if your shares are held in the name of
your broker, bank or another nominee, you must get a proxy from the
broker, bank or other nominee. That is the only way we can be sure that
the broker, bank or nominee has not already voted your
shares.
|
·
|
You
may send another proxy card with a later
date,
|
·
|
You
may notify Ram Mukunda, our CEO, in writing before the special meeting
that you have revoked your proxy, with such written notification addressed
to us at India Globalization Capital, Inc. 4336 Montgomery Avenue,
Bethesda, Maryland, 20814 , or
|
·
|
You
may attend the special meeting, revoke your proxy and vote in
person.
|
INDIA
GLOBALIZATION CAPITAL INC.
|
||
Unaudited
Condensed Financial Statements:
|
||
|
F-1
|
|
F-2
|
||
F-3
|
||
F-4
|
||
F-5
|
||
SRICON
INFRASTRUCTURE PRIVATE LIMITED
|
||
Unaudited
Condensed Financial Statements:
|
||
F-14
|
||
F-15
|
||
F-16
|
||
F-17
|
||
F-18
|
||
TECHNI
BHARATHI LIMITED
|
||
Unaudited
Condensed Financial Statements:
|
||
F-27
|
||
F-28
|
||
F-29
|
||
F-30
|
||
F-31
|
||
Note:
Audited financial statements are contained in the Proxy
Statement.
|
December
31, 2007
|
||||||||
(Unaudited)
|
March
31, 2007
|
|||||||
ASSETS
|
||||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents
|
$
|
2,208,160
|
$
|
1,169,422
|
||||
Investments
held in Trust Fund
|
66,938,208
|
66,104,275
|
||||||
Interest
Receivable - Convertible Debenture
|
217,479
|
37,479
|
||||||
Convertible
debenture in MBL
|
3,000,000
|
3,000,000
|
||||||
Loan
acquisition costs
|
237,705
|
-
|
||||||
Prepaid
taxes
|
49,289
|
-
|
||||||
Prepaid
expenses and other current assets
|
7,625
|
74,197
|
||||||
Total
Current Assets
|
72,658,466
|
70,385,373
|
||||||
Deposits
towards acquisitions
|
3,670,000
|
-
|
||||||
Deferred
acquisition costs
|
233,189
|
158,739
|
||||||
Deferred
tax assets - Federal and State, net of valuation
allowance
|
891,547
|
142,652
|
||||||
Total
Assets
|
$
|
77,453,202
|
$
|
70,686,764
|
||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
Liabilities:
|
||||||||
Accrued
expenses
|
$
|
851,613
|
$
|
237,286
|
||||
Notes
payable to stockholders
|
5,095,000
|
870,000
|
||||||
Taxes
payable
|
-
|
296,842
|
||||||
Deferred
trust interest
|
281,742
|
32,526
|
||||||
Notes
Payable to Oliveira Capital, LLC
|
3,847,214
|
1,794,226
|
||||||
Due
to Underwriters
|
1,769,400
|
1,769,400
|
||||||
Total
current liabilities
|
$
|
11,844,969
|
$
|
5,000,280
|
||||
Common
stock subject to possible conversion, 2,259,770 at conversion value (Note
A)
|
12,762,785
|
12,762,785
|
||||||
COMMITMENTS
AND CONTINGENCY
|
||||||||
STOCKHOLDERS’
EQUITY
|
||||||||
Preferred
stock $.0001 par value; 1,000,000 shares authorized; none issued and
outstanding
|
-
|
|||||||
Common
stock — $.0001 par value; 75,000,000 shares authorized; issued and
outstanding 13,974,500 (including 2,259,770 shares subject to possible
conversion)
|
1,397
|
1,397
|
||||||
Additional
paid-in capital
|
51,848,145
|
51,848,145
|
||||||
Income
accumulated during the development stage
|
995,906
|
1,074,157
|
||||||
Total
stockholders’ equity
|
52,845,448
|
52,923,699
|
||||||
Total
liabilities and stockholders’ equity
|
$
|
77,453,202
|
$
|
70,686,764
|
||||
See
notes to unaudited condensed consolidated financial
statements.
|
April
29, 2005
|
||||||||||||||||||||
Three
Months
|
Three
Months
|
Nine
Months
|
Nine
Months
|
(Date
of Inception)
|
||||||||||||||||
Ended
|
Ended
|
Ended
|
Ended
|
Through
|
||||||||||||||||
December
31, 2007
|
December
31, 2006
|
December
31, 2007
|
December
31, 2006
|
December
31, 2007
|
||||||||||||||||
Legal
and formation, travel and other start up costs
|
$
|
(286,006
|
)
|
$
|
(292,434
|
)
|
$
|
(670,534
|
)
|
$
|
(570,303
|
)
|
$
|
(1,503,764
|
)
|
|||||
Compensation
expense
|
-
|
-
|
-
|
-
|
(535,741
|
)
|
||||||||||||||
Interest
expense
|
(443,100
|
)
|
(12,026
|
)
|
(1,284,700
|
)
|
(29,526
|
)
|
(1,394,116
|
)
|
||||||||||
Interest
income
|
538,894
|
834,521
|
1,836,957
|
2,414,645
|
5,219,359
|
|||||||||||||||
Income
/ (loss) before income taxes
|
(190,212
|
)
|
530,061
|
(118,277
|
)
|
1,814,816
|
1,785,738
|
|||||||||||||
Provision
for income taxes, net
|
(64,630
|
)
|
186,025
|
(40,026
|
)
|
623,625
|
789,832
|
|||||||||||||
Net
income / (loss)
|
$
|
(125,582
|
)
|
$
|
344,036
|
$
|
(78,251
|
)
|
$
|
1,191,191
|
$
|
995,906
|
||||||||
Net
income / (loss) per share: basic and diluted
|
$
|
(0.01
|
)
|
$
|
0.02
|
$
|
(0.01
|
)
|
$
|
0.09
|
||||||||||
Weighted
average number of shares outstanding-basic and
diluted
|
13,974,500
|
13,974,500
|
13,974,500
|
13,974,500
|
||||||||||||||||
See
notes to unaudited condensed consolidated financial
statements
|
Earnings
|
||||||||||||||||||||
(Deficit)
|
||||||||||||||||||||
Accumulated
|
||||||||||||||||||||
Additional
|
during
the
|
Total
|
||||||||||||||||||
Common
Stock
|
Paid-in
|
Development
|
Stockholders'
|
|||||||||||||||||
Shares
|
Amount
|
Capital
|
Stage
|
Equity
|
||||||||||||||||
Issuance
of common stock to founders at $.01 per share
|
||||||||||||||||||||
(1,750,000
shares on May 5, 2005 and 750,000 shares on June 20,
2005)
|
2,500,000
|
$
|
250
|
$
|
24,750
|
$
|
-
|
$
|
25,000
|
|||||||||||
Surrendered
shares (on September 7, 2005 and
|
||||||||||||||||||||
February
5, 2006 of 62,500 and 137,500 respectively)
|
(200,000
|
)
|
(20
|
)
|
20
|
-
|
-
|
|||||||||||||
Issuance
of common stock to founders at $.01 per share
|
||||||||||||||||||||
on
February 5, 2006
|
200,000
|
20
|
537,721
|
-
|
537,741
|
|||||||||||||||
Issue
of 170,000 units in a private placement
|
||||||||||||||||||||
placement
|
170,000
|
17
|
1,019,983
|
-
|
1,020,000
|
|||||||||||||||
Issue
of 11,304,500 units, net of underwriters’ discount
|
||||||||||||||||||||
and
offering expenses (including 2,259,770 shares
|
||||||||||||||||||||
subject
to possible conversion) and $100 from
|
||||||||||||||||||||
underwriters
option
|
11,304,500
|
1,130
|
61,793,456
|
-
|
61,794,586
|
|||||||||||||||
Proceeds
subject to possible conversion of shares
|
-
|
-
|
(12,762,785
|
)
|
-
|
(12,762,785
|
)
|
|||||||||||||
Net
loss for the period
|
-
|
-
|
-
|
(443,840
|
)
|
(443,840
|
)
|
|||||||||||||
Balance
at March 31, 2006
|
13,974,500
|
1,397
|
50,613,145
|
(443,840
|
)
|
50,170,702
|
||||||||||||||
Fair
value of 425,000 warrants issued to Oliveira Capital,
LLC
|
-
|
-
|
1,235,000
|
-
|
1,235,000
|
|||||||||||||||
Net
income / (Loss)
|
-
|
-
|
-
|
1,517,997
|
1,517,997
|
|||||||||||||||
Balance
at March 31,2007
|
13,974,500
|
1,397
|
51,848,145
|
1,074,157
|
52,923,699
|
|||||||||||||||
Unaudited:
|
||||||||||||||||||||
Net
Loss for the nine months ended December 31, 2007
|
-
|
-
|
-
|
(78,251
|
)
|
(78,251
|
)
|
|||||||||||||
Balance
at December 31, 2007
|
13,974,500
|
$
|
1,397
|
$
|
51,848,145
|
$
|
995,906
|
$
|
52,845,448
|
|||||||||||
See
notes to unaudited condensed consolidated financial
statements
|
April
29, 2005
|
||||||||||||
(Date
of Inception)
|
||||||||||||
Nine
Months ended
|
Nine
Months ended
|
through
|
||||||||||
December
31, 2007
|
December
31, 2006
|
December
31, 2007
|
||||||||||
Cash
flows from operating activities:
|
||||||||||||
Net
income (loss)
|
$
|
(78,251
|
)
|
$
|
1,191,191
|
$
|
995,906
|
|||||
Adjustment
to reconcile net income (loss) to net cash used in operating
activities:
|
||||||||||||
Interest
earned on Treasury Bills
|
(1,888,597
|
)
|
(2,339,395
|
)
|
(5,190,388
|
)
|
||||||
Non-cash
compensation expense
|
-
|
-
|
535,741
|
|||||||||
Deferred
taxes
|
(748,895
|
)
|
19,332
|
(891,547
|
)
|
|||||||
Amortization
of debt discount on Oliveira debt
|
1,052,988
|
-
|
1,082,214
|
|||||||||
Amortization
of loan acquisition costs
|
12,295
|
-
|
12,295
|
|||||||||
Changes
in:
|
||||||||||||
Prepaid
expenses and other current assets
|
66,572
|
35,897
|
(7,625
|
)
|
||||||||
Interest
receivable - convertible debenture
|
(180,000
|
)
|
-
|
(217,479
|
)
|
|||||||
Deferred
interest liability
|
249,216
|
-
|
281,742
|
|||||||||
Accrued
expenses
|
338,296
|
(191,672
|
)
|
510,582
|
||||||||
Prepaid
/ taxes payable
|
(346,131
|
)
|
553,625
|
(49,289
|
)
|
|||||||
Net
cash used in operating activities
|
(1,522,507
|
)
|
(731,022
|
)
|
(2,937,848
|
)
|
||||||
Cash
flows from investing activities:
|
||||||||||||
Purchase
of treasury bills
|
(401,237,567
|
)
|
(590,530,003
|
)
|
(1,255,007,581
|
)
|
||||||
Maturity
of treasury bills
|
402,336,508
|
592,862,716
|
1,193,305,839
|
|||||||||
Decrease
(increase) in cash held in trust
|
(44,277
|
)
|
(134,445
|
)
|
(46,078
|
)
|
||||||
Purchase
of convertible debenture
|
-
|
-
|
(3,000,000
|
)
|
||||||||
Deposits
towards acquisitions
|
(3,670,000
|
)
|
-
|
(3,670,000
|
)
|
|||||||
Payment
of deferred acquisition costs
|
(48,419
|
)
|
-
|
(142,158
|
)
|
|||||||
Net
cash used in investing activities
|
(2,663,755
|
)
|
2,198,268
|
(68,559,978
|
)
|
|||||||
Cash
flows from financing activities:
|
||||||||||||
Issuance
of common stock to founders
|
-
|
-
|
27,000
|
|||||||||
Payments
of offering costs
|
-
|
-
|
(4,263,114
|
)
|
||||||||
Proceeds
from notes payable to stockholders
|
4,825,000
|
-
|
5,695,000
|
|||||||||
Proceeds
from notes payable to stockholders
|
(600,000
|
)
|
-
|
(600,000
|
)
|
|||||||
Proceeds
from issuance of underwriters option
|
-
|
-
|
100
|
|||||||||
Gross
proceeds from initial public offering
|
-
|
-
|
67,827,000
|
|||||||||
Proceeds
from private placement
|
-
|
-
|
1,020,000
|
|||||||||
Proceeds
from notes payable to Oliveira Capital, LLC
|
1,000,000
|
-
|
4,000,000
|
|||||||||
Net
cash provided by financing activities
|
5,225,000
|
-
|
73,705,986
|
|||||||||
Net
increase in cash and cash equivalent
|
1,038,738
|
1,467,246
|
2,208,160
|
|||||||||
Cash
and cash equivalent at the beginning of the period
|
1,169,422
|
2,210
|
-
|
|||||||||
Cash
and cash equivalent at the end of the period
|
$
|
2,208,160
|
$
|
1,469,456
|
$
|
2,208,160
|
||||||
Supplemental
schedule of non cash financing activities:
|
||||||||||||
Accrual
of deferred underwriters’ fees
|
$
|
$
|
-
|
$
|
1,769,400
|
|||||||
Accrual
of deferred acquisition costs
|
26,031
|
-
|
91,031
|
|||||||||
Accrual
of loan acquisition costs
|
250,000
|
-
|
250,000
|
|||||||||
Supplemental
disclosure of cash flow information:
|
||||||||||||
Issuance
of warrants in connection with Oliviera Debt
|
$
|
$
|
-
|
$
|
1,235,000
|
|||||||
See
notes to unaudited condensed consolidated financial
statements
|
December
31, 2007 (Unaudited)
|
March
31, 2007 (Audited)
|
|||||||
Investment
held for the benefit of the Company
|
$
|
63,845,850
|
$
|
63,845,850
|
||||
Investment
held for the benefit of the Underwriter
|
1,769,400
|
1,769,400
|
||||||
Investment
earnings net of amounts withdrawn (1)
|
1,322,958
|
489,025
|
||||||
$
|
66,938,208
|
$
|
66,104,275
|
(1)
|
Through
March 31, 2007, the Company has transferred approximately $2,150,000 of
investment earnings to fund working capital (the maximum amount permitted
pursuant to the terms of the Public Offering) and $1,735,000 of investment
earnings to fund taxes from the Trust Fund into its operating
account.
|
As
of
|
||||||||
As
of
|
31-Dec-07
|
|||||||
31-Mar-07
|
(Unaudited)
|
|||||||
ASSETS
|
||||||||
Cash
and cash equivalents
|
$ | 89 | $ | 866 | ||||
Accounts
receivables
|
2,751 | 11,442 | ||||||
Unbilled
receivables
|
2,866 | 1,896 | ||||||
Inventories
|
71 | 325 | ||||||
Prepaid
and other assets
|
674 | 818 | ||||||
Due
from related parties
|
259 | 1,455 | ||||||
Total
Current Assets
|
6,710 | 16,802 | ||||||
Property
and equipment, net
|
4,903 | 5,599 | ||||||
BOT
Project under Progress
|
3,080 | - | ||||||
Investment
– others
|
387 | 92 | ||||||
Restricted
cash, non-current
|
62 | 240 | ||||||
Other
assets
|
216 | 814 | ||||||
Total
Assets
|
15,358 | 23,547 | ||||||
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
||||||||
Current
liabilities
|
||||||||
Short-term
borrowings and current portion of long-term debt
|
3,646 | 3,940 | ||||||
Trade
payables
|
139 | 788 | ||||||
Advance
from Customers
|
- | 1,134 | ||||||
Due
to related parties
|
2,264 | 1,210 | ||||||
Other
current liabilities
|
39 | 2,508 | ||||||
Total
current liabilities
|
6,088 | 9,580 | ||||||
Long-term
debt, net of current portion
|
2,182 | 2,264 | ||||||
Deferred
taxes on income
|
538 | 664 | ||||||
Security
Deposit from joint ventures
|
348 | - | ||||||
Other
liabilities
|
1,913 | 1,820 | ||||||
Total
liabilities
|
11,069 | 14,328 | ||||||
Stockholders'
equity
|
||||||||
Common
stock, par value USD 0.23 (INR 10) per share
|
674 | 674 | ||||||
Additional
Paid in Capital
|
726 | 726 | ||||||
Money
received pending allotment of common shares
|
- | 3,239 | ||||||
Retained
earnings
|
2,818 | 4,080 | ||||||
Accumulated
other comprehensive (loss) income
|
71 | 500 | ||||||
Total
stockholders' equity
|
4,289 | 9,219 | ||||||
Total
liabilities and stockholders' equity
|
$ | 5,358 | $ | 3,547 |
Three
months ended
|
Three
months ended
|
Nine
months ended
|
Nine
months ended
|
|||||||||||||
31-Dec-06
|
31-Dec-07
|
31-Dec-06
|
31-Dec-07
|
|||||||||||||
Revenue
|
$ | 3,982 | $ | 9,614 | $ | 8,404 | $ | 16,865 | ||||||||
Cost
of revenue
|
(3,517 | ) | (5,669 | ) | (6,967 | ) | (10,793 | ) | ||||||||
Gross
profit
|
465 | 3,945 | 1,437 | 6,072 | ||||||||||||
Selling,
general and administrative expenses
|
(252 | ) | (1,565 | ) | (684 | ) | (2,166 | ) | ||||||||
Depreciation
|
(81 | ) | (178 | ) | (197 | ) | (335 | ) | ||||||||
Operating
income
|
132 | 2,202 | 556 | 3,571 | ||||||||||||
Interest
expense (net)
|
(121 | ) | (547 | ) | (353 | ) | (900 | ) | ||||||||
Interest
income (net)
|
17 | 17 | 49 | 53 | ||||||||||||
Other
income
|
5 | 25 | 13 | 32 | ||||||||||||
Operating
income before income taxes
|
33 | 1,697 | 265 | 2,756 | ||||||||||||
Income
tax gain / (expense)
|
(48 | ) | (225 | ) | (102 | ) | (547 | ) | ||||||||
Fringe
Benefit tax expense
|
(2 | ) | (8 | ) | (6 | ) | (14 | ) | ||||||||
Net
Income:
|
(17 | ) | 1,464 | 157 | 2,195 | |||||||||||
Earnings
per share:
|
||||||||||||||||
Basic
|
(0.01 | ) | 0.50 | 0.05 | 0.75 | |||||||||||
Diluted
|
$ | (0.01 | ) | $ | 0.50 | $ | 0.05 | $ | 0.74 | |||||||
Weighted
average number of common shares outstanding:
|
||||||||||||||||
Basic
|
2,932,159 | 2,932,159 | 2,932,159 | 2,932,159 | ||||||||||||
Diluted
|
2,932,159 | 2,946,732 | 2,932,159 | 2,946,732 |
Common
Stock
|
Par
value
|
Additional
Paid in Capital
|
Money
received pending allotment
|
Retained
Earnings
|
Accumulated
other comprehensive income / (loss)
|
Total
|
||||||||||||||||||||||
Balance
as of April 1, 2006
|
2,932,159 | 674 | $ | 726 | $ | $ | 2,408 | $ | (68 | ) | $ | 3,740 | ||||||||||||||||
Loss
on foreign currency translation
|
- | - | - | - | - | 52 | 52 | |||||||||||||||||||||
Net
Income for the period
|
- | - | - | - | 157 | - | 157 | |||||||||||||||||||||
Balance
as of December 31, 2006
|
2,932,159 | 674 | 726 | - | 2,565 | (16 | ) | 3,949 | ||||||||||||||||||||
Balance
as at April 1, 2007
|
2,932,159 | 674 | 726 | - | 2,818 | 71 | 4,289 | |||||||||||||||||||||
Gain
on foreign currency translation
|
- | - | - | - | - | 429 | 429 | |||||||||||||||||||||
Net
Income for the period
|
- | - | - | - | 1,262 | - | 1,262 | |||||||||||||||||||||
Money
received pending allotment
|
- | - | - | 3,239 | - | - | 3,239 | |||||||||||||||||||||
Balance
as of December 31, 2007
|
2,932,159 | 674 | $ | 726 | $ | 3,239 | $ | 4,080 | $ | 500 | $ | 9,219 |
Nine
months ended
|
Nine
months ended
|
|||||||
December
31, 2006
|
December
31, 2007
|
|||||||
Cash flows from operating
activities
|
||||||||
Net
income
|
$ | 158 | $ | 2,196 | ||||
Adjustments
to reconcile net income to net cash
|
||||||||
provided
(used) in operating activities:
|
||||||||
Depreciation
|
197 | 335 | ||||||
Deferred
tax expense
|
60 | 75 | ||||||
Loss
on sale of property and equipment
|
10 | 64 | ||||||
425 | 2,670 | |||||||
Changes in assets and
liabilities
|
||||||||
Accounts
receivable
|
(56 | ) | (7,149 | ) | ||||
Unbilled
Receivable
|
670 | 1,213 | ||||||
Inventories
|
132 | 42 | ||||||
Prepaid
expenses and other current assets
|
54 | 754 | ||||||
Trade
payables
|
(836 | ) | 282 | |||||
Other
current liabilities
|
503 | 674 | ||||||
Advance
from Customers
|
- | (433 | ) | |||||
Other
non-current liabilities
|
123 | (266 | ) | |||||
Non-current
assets
|
135 | (488 | ) | |||||
BOT
Project under Progress
|
(1,043 | ) | 3,296 | |||||
Net
cash used in (provided by) operating activities
|
107 | 595 | ||||||
Cash
flows from investing activities
|
||||||||
Purchase
of property and equipment
|
(425 | ) | (36 | ) | ||||
Proceeds
from sale of property and equipment
|
30 | 123 | ||||||
Non
Current Investments
|
(337 | ) | 324 | |||||
Investment
in joint ventures
|
(222 | ) | - | |||||
Restricted
cash
|
337 | (168 | ) | |||||
Net
cash (used in) provided by investing activities
|
(617 | ) | 243 | |||||
Cash flows from financing
activities
|
||||||||
Net
movement in cash credit and bank overdraft
|
(270 | ) | 21 | |||||
Proceeds
from other short-term borrowings
|
142 | 141 | ||||||
Proceeds
from long-term borrowings
|
660 | 213 | ||||||
Repayment
of long-term borrowings
|
(718 | ) | (1,243 | ) | ||||
Due
to related parties, net
|
225 | (2,386 | ) | |||||
Money
received pending allotment
|
- | 3,170 | ||||||
Net
cash provided by financing activities
|
39 | (84 | ) | |||||
Effect
of exchange rate changes on cash and cash equivalents
|
(10 | ) | 23 | |||||
Net
increase (decrease) in cash and cash equivalents during the
year
|
(481 | ) | 777 | |||||
Add:
Balance as at the beginning of the period
|
539 | 89 | ||||||
Balance
as at the end of the period
|
$ | 58 | $ | 866 |
Supplementary
information to Cash flow Statement
|
Nine
months ended
|
Nine
months ended
|
||||||
December
31, 2006
|
December
31, 2007
|
|||||||
Cash
paid during the year
|
||||||||
Income
tax
|
$ | 174 | $ | 437 | ||||
Interest
|
$ | 310 | $ | 900 |
1.
|
COMPANY
OVERVIEW AND RECENT EVENTS
|
Nine months ended
|
Month
end Average
Rate (P&L rate)
|
Period
end rate
(Balance sheet rate)
|
December
31, 2006
|
INR
45.49 per USD
|
INR
44.11 per USD
|
December
31, 2007
|
INR
40.27 per USD
|
INR
39.41 per USD
|
Category
|
Years
|
|
Buildings
|
25
|
|
Plant
and Machinery
|
20
|
|
Computer
Equipment
|
3
|
|
Office
Equipment
|
5
|
|
Furniture
and Fixtures
|
5
|
|
Vehicles
|
5
|
|
Leasehold
Improvements
|
Over
the period of lease or useful life (if
less)
|
As
of
|
As
of
|
|||||||
Particulars
|
March
31, 2007
|
December
31, 2007
|
||||||
Land
|
45 | 67 | ||||||
Buildings
|
49 | 346 | ||||||
Plant
& Machinery
|
5,468 | 6,161 | ||||||
Computers
|
58 | 85 | ||||||
Furniture
and Fixture
|
56 | 78 | ||||||
Office
equipment
|
25 | 33 | ||||||
Vehicles
|
165 | 189 | ||||||
Leasehold
Improvements
|
160 | 180 | ||||||
Total
|
6,026 | 7,139 | ||||||
Less:
Accumulated depreciation
|
1,123 | 1540 | ||||||
Net
|
$ | 4,903 | $ | 5,599 |
Nine
Months ended December 31,
|
||||||||
2006
|
2007
|
|||||||
Current
Tax Expense
|
41 | 472 | ||||||
Deferred
Tax Expenses / (Income)
|
61 | 75 | ||||||
Income
Tax Expense / (Income)
|
$ | 102 | $ | 547 |
As
of
|
||||||||
March
31, 2007
|
December
31, 2007
|
|||||||
Net
Income before Taxes
|
$ |
779
|
$ |
2,195
|
||||
Enacted
Tax Rates in India
|
33.9900
|
% |
33.9900
|
% | ||||
Computed
Tax Expense / (Income)
|
(265
|
) |
746
|
|||||
Increase
/ (reduction) in taxes on account of:
|
||||||||
Effect
of changes in tax rate
|
2
|
-
|
||||||
Timing
Differences
|
620
|
(199
|
) | |||||
Income
tax expense / (income) reported
|
$ |
357
|
$ |
547
|
As
of
March
31, 2007
|
As
of
December
31, 2007
|
|||||
Deferred
Tax Assets
|
||||||
Retirement
Benefits
|
$ |
11
|
$
15
|
|||
11
|
15
|
|||||
Deferred
Tax Liabilities
|
||||||
Property
and equipment
|
(549
|
) |
(679
|
)
|
||
(549
|
) |
(679
|
)
|
|||
Net
deferred tax liability
|
$ |
(538
|
) |
$
(664
|
)
|
As
of
|
As
of
|
|||||||
March
31, 2007
|
December
31, 2007
|
|||||||
Secured
|
$ | 2,069 | $ | 2,687 | ||||
Unsecured
|
278 | 448 | ||||||
Total
|
2,347 | 3,135 | ||||||
Add:
|
||||||||
Current
portion of long term debt
|
1,299 | 805 | ||||||
Total
|
$ | 3,646 | $ | 3,940 |
As
of
|
As
of
|
|||||||
March
31, 2007
|
December
31, 2007
|
|||||||
Secured
|
||||||||
Term
loans
|
$ | 1,568 | $ | 1,477 | ||||
Loan
for assets purchased under capital lease
|
1,913 | 1,592 | ||||||
Total
|
3,481 | 3,069 | ||||||
Less:
Current portion (Payable within 1 year)
|
1,299 | 805 | ||||||
Total
|
$ | 2,182 | $ | 2,264 |
As
of
|
As
of
|
|||||||
ASSETS
|
March
31, 2007
|
December
31, 2007
|
||||||
Current
Assets
|
||||||||
Cash
& Cash Equivalents
|
$
|
1,208
|
$
|
157
|
||||
Accounts
Receivables
|
43
|
644
|
||||||
Inventories
|
1,284
|
1,585
|
||||||
Restricted
Cash
|
-
|
40
|
||||||
Prepaid
and Other Assets
|
1,231
|
75
|
||||||
Due
from related Parties
|
218
|
87
|
||||||
Total
Current Assets
|
3,984
|
2,588
|
||||||
Investment
– Subsidiary
|
-
|
76
|
||||||
Investment
– Others
|
72
|
3
|
||||||
Property,
Plant & Equipment (net)
|
2,265
|
2,106
|
||||||
Deferred
Tax Asset
|
199
|
166
|
||||||
Restricted
Cash & Cash Equivalents
|
371
|
178
|
||||||
Other
Assets
|
207
|
1,264
|
||||||
TOTAL
ASSETS
|
7,098
|
6,381
|
||||||
Liabilities
and Shareholder's Equity
|
||||||||
Current
Liabilities
|
||||||||
Short
Term Borrowings and current portion of long term loan
|
6,079
|
4,142
|
||||||
Trade
Payable
|
1,502
|
886
|
||||||
Other
Current Liabilities
|
144
|
916
|
||||||
Total
Current Liabilities
|
7,725
|
5,944
|
||||||
Long
Term Debts, net of current portion
|
2,333
|
-
|
||||||
Other
Liabilities
|
58
|
764
|
||||||
Advance
from Customers
|
1,877
|
846
|
||||||
Total
Liabilities
|
11,993
|
7,553
|
||||||
Share
Holders Equity
|
||||||||
Common
Stock
|
988
|
988
|
||||||
Preferred
stock
|
-
|
1,182
|
||||||
Additional
Paid in capital
|
199
|
199
|
||||||
Retained
Earnings
|
(5,948
|
)
|
(3,098
|
) | ||||
Accumulated
Other Comprehensive Income / (Loss)
|
(134
|
)
|
(444
|
) | ||||
Total
Stockholders Equity
|
(4,895
|
)
|
(1,172
|
) | ||||
Total
Liabilities and Shareholder's Equity
|
$
|
7,098
|
$
|
6,381
|
Three
months ended
|
Three
months ended
|
Nine
months ended
|
Nine
months ended
|
|||||||||||||
December
31, 2006
|
December
31, 2007
|
December
31, 2006
|
December
31, 2007
|
|||||||||||||
Revenue
|
$ | 80 | 2,187 | 396 | $ | 5,042 | ||||||||||
Cost
of Revenue
|
(65 | ) | (1,787 | ) | (698 | ) | (3,802 | ) | ||||||||
Gross
Profit/ (Loss)
|
14 | 400 | (303 | ) | 1,238 | |||||||||||
Selling,
General & Administration Expenses
|
54 | 140 | (97 | ) | (140 | ) | ||||||||||
Depreciation
|
(138 | ) | (254 | ) | (318 | ) | (356 | ) | ||||||||
Operating
Earnings / (Loss)
|
(69 | ) | 286 | (717 | ) | 742 | ||||||||||
Interest
Income (Net)
|
- | 9 | - | 35 | ||||||||||||
Interest
Expenses (Net)
|
(314 | ) | 4 | (722 | ) | (327 | ) | |||||||||
Other
Income
|
30 | 73 | 219 | 2,734 | ||||||||||||
Operating
Income / (Loss) Before Income Taxes
|
(353 | ) | 372 | (1,220 | ) | 3,184 | ||||||||||
Income
Tax Expense
|
(63 | ) | (118 | ) | (51 | ) | (197 | ) | ||||||||
Fringe
Benefit Tax Expense
|
(3 | ) | (1 | ) | (3 | ) | (5 | ) | ||||||||
Income
/ (Loss) after Income Taxes
|
(419 | ) | 253 | (1,274 | ) | 2,982 | ||||||||||
Provision
for Dividend on Preference Stock
|
- | (47 | ) | - | (117 | ) | ||||||||||
Tax
on Preference Share Dividend
|
- | (7 | ) | - | (15 | ) | ||||||||||
Net
(Loss) / Income
|
(419 | ) | 199 | (1,274 | ) | 2,850 | ||||||||||
(Loss)
/ Earnings per Share
|
||||||||||||||||
Basic
|
$ | (0.10 | ) | 0.05 | (0.30 | ) | $ | 0.66 | ||||||||
Diluted
|
$ | (0.10 | ) | 0.05 | (0.30 | ) | $ | 0.66 | ||||||||
Weighted
average number of common shares outstanding:
|
||||||||||||||||
Basic
|
4,287,500 | 4,287,500 | 4,287,500 | 4,287,500 | ||||||||||||
Diluted
|
4,287,500 | 4,287,500 | 4,287,500 | 4,287,500 |
Accumulated
|
||||||||||||||||||||||||||||||||
Additional
|
other
|
|||||||||||||||||||||||||||||||
Common
stock
|
Preference
Stock
|
paid
in
|
Retained |
comprehensive
|
||||||||||||||||||||||||||||
Particulars
|
Shares
|
Par
Value
|
Shares
|
Par
Value
|
Capital
|
Earnings
|
income
/ (Loss)
|
Total
|
||||||||||||||||||||||||
Balance
as on April 1, 2006
|
428,750
|
$
|
988
|
-
|
$
|
-
|
$
|
199
|
$
|
(6,484
|
)
|
$
|
(141
|
)
|
$
|
(5,438
|
)
|
|||||||||||||||
Net
Income/(Loss) for the period
|
-
|
-
|
-
|
-
|
-
|
(1,274
|
)
|
-
|
(1,274
|
)
|
||||||||||||||||||||||
Gain
/ Loss on Foreign Currency Translation
|
-
|
-
|
-
|
-
|
-
|
-
|
(85)
|
(85)
|
||||||||||||||||||||||||
Balance
as on December 31, 2006
|
428,750
|
988
|
199
|
(7,758
|
)
|
(226)
|
(6,797
|
)
|
||||||||||||||||||||||||
Balance
as on April 1, 2007
|
4,287,500
|
988
|
199
|
(5,948
|
)
|
(134
|
)
|
(4,895
|
)
|
|||||||||||||||||||||||
Net
Income/ (Loss) for the period
|
-
|
-
|
-
|
-
|
-
|
2,850
|
-
|
2,850
|
||||||||||||||||||||||||
New
Preference Share Capital Issued
|
-
|
-
|
5,000,000
|
1,182
|
-
|
-
|
-
|
1,182
|
||||||||||||||||||||||||
Gain/(Loss)
on Foreign
|
||||||||||||||||||||||||||||||||
Currency
Translation
|
-
|
-
|
-
|
-
|
-
|
-
|
(310
|
)
|
(310
|
)
|
||||||||||||||||||||||
Balance
as on December 31, 2007
|
4,287,500
|
$
|
988
|
5,000,000
|
$
|
1,182
|
$
|
199
|
$
|
(3,098
|
)
|
$
|
(444
|
)
|
$
|
(1,172
|
)
|
Nine
months ended
December
31,2006
|
Nine
months ended
December
31,2007
|
|||||||
Cash
From Operating Activities
|
||||||||
Net
Income/(Loss)
|
$
|
1,274
|
$
|
2,850
|
||||
Adjustments
to reconcile net Income to net cash from
|
||||||||
Operating
activities
|
||||||||
Depreciation
|
318
|
356
|
||||||
Deferred
Tax (income) /Expense
|
51
|
50
|
||||||
(905
|
) |
3,256
|
||||||
Changes in Assets and
liabilities
|
||||||||
Restricted
cash
|
215
|
183
|
||||||
Accounts
Receivable
|
167
|
(584
|
) | |||||
Inventories
|
137
|
(177
|
) | |||||
Prepaid
and other Assets
|
751
|
1,244
|
||||||
Long
term other assets
|
(439
|
) |
(1,015
|
) | ||||
Trade
Payable
|
37
|
(741
|
) | |||||
Other
Current liabilities
|
254
|
742
|
||||||
Advance
from Customer
|
(2,171
|
) |
(1,181
|
) | ||||
Other
liabilities
|
1,721
|
686
|
||||||
Net
cash provided by/ (used in) operating activities
|
(233
|
) |
2,413
|
|||||
Cash flow from Investing
Activities
|
||||||||
Purchase
of property and equipment
|
-
|
7
|
||||||
Proceeds
from Sale of Investments
|
-
|
-
|
||||||
Net
cash provided by/ (used in) Investing activities
|
-
|
7
|
||||||
Cash flow from Financing
Activities
|
||||||||
Due
from Related Parties
|
61
|
148
|
||||||
Proceeds
from issue of Preference Stock
|
-
|
1,182
|
||||||
Debts
– net
|
230
|
(4,950
|
) | |||||
Net
Cash provided by/ (used in ) financing Activities
|
291
|
(3,620
|
) | |||||
Net
(decrease) / increase in cash and cash equivalents during the
year
|
58
|
(1,200
|
) | |||||
Effect
of exchange rate in Cash Equivalents
|
1
|
149
|
||||||
Add:
Balance at beginning of year
|
69
|
1,208
|
||||||
Balance
at end of the period
|
$
|
128
|
$
|
157
|
March
31, 2007
|
December
31, 2007
|
|||
Authorized
common stock
|
8,000,000
shares of INR 100 per share
|
8,000,000
shares of INR 10 per share
|
||
Issued
and outstanding common stock
|
4,287,500
shares of INR 10 per share
|
4,287,500
shares of INR 10 per share
|
||
Authorized
preference stock
|
7,000,000
shares of INR 10 per share
|
7,000,000
shares of INR 10 per share
|
||
Issued
and outstanding preference stock
|
5,000,000
shares of INR 10 per share
|
Nine months ended
|
Month End
Average Rate
(P & L rate)
|
Period end rate (Balance Sheet
rate)
|
31
December, 2006
|
INR
45.49 per USD
|
INR
44.11 per USD
|
31
December, 2007
|
INR
40.27 per USD
|
INR
39.41 per USD
|
Asset
Type
|
Useful
Life
|
Building
(Flat)
|
25
years
|
Computer
Equipment
|
3
years
|
Furniture
and Fixtures
|
5
years
|
Vehicles
|
5
years
|
Plant
and Equipment
|
20
years
|
Particulars
|
As
of
March
31, 2007
|
As
of
December
31, 2007
|
|||||
Land
|
$
|
2
|
$
|
2
|
|||
Building
(Flat)
|
23
|
23
|
|||||
Machineries
& Equipment
|
4,177
|
4,272
|
|||||
Furniture
& Fixtures
|
75
|
75
|
|||||
Vehicles
|
698
|
698
|
|||||
Total
|
4,975
|
5,070
|
|||||
Less:
Accumulated Depreciation
|
2,710
|
2,964
|
|||||
Net
|
$
|
2,265
|
$
|
2,106
|
Particulars
|
As
of
March
31, 2007
|
As
of
December
31, 2007
|
|||||
Short
Term Borrowings and current portion of long term debts
|
$
|
$
|
|||||
Secured
Loan: Cash Credit Loan & WCTL from Bank
|
6,079
|
1,148
|
|||||
Long
Term Debts, net of current portion
|
|||||||
Term
loan
|
1,656
|
1,401
|
|||||
Loan
for assets purchased under Capital lease
|
-
|
-
|
|||||
Unsecured
Loan – Directors
|
1
|
283
|
|||||
Unsecured
Loan – Others
|
676
|
1,310
|
|||||
Secured
Loan - Cash Credit
|
-
|
-
|
|||||
Total
|
$
|
8,412
|
$
|
4,142
|
|
FOR
|
|
AGAINST
|
|
ABSTAIN
|
|
|||
1.
|
|
Proposal
to approve the “Acquisition Proposal” of India Globalization Capital, Inc.
(“IGC”) acting directly or indirectly through one or more newly formed
affiliates, consisting of the following proposed acquisitions: a)
acquisition of a 63% equity interest in Sricon Infrastructures, Limited
(“Sricon”), b) the acquisition of convertible preference shares, and a
direct equity interest in Techni Bharathi (“TBL”) and c) the acquisition
from Odeon Limited of convertible preference shares of TBL, which when
converted along with the convertible preference shares purchased directly
from TBL would result in IGC owning a 77% equity interest in
TBL.
|
o
|
o
|
o
|
||||
EXERCISE
CONVERSION
RIGHTS
|
|||||||||
If
you both (i) voted “AGAINST” Proposal 1 and (ii) hold shares of IGC common
stock issued in its initial public offering, you may exercise your
conversion rights and demand that IGC convert your shares of common stock
into a pro rata portion of the Trust Account by marking the “Exercise
Conversion Rights” box to the right. If you exercise your conversion
rights, then you will be exchanging your shares of IGC common stock for
cash, and you will no longer own these shares. You will only be entitled
to receive cash for these shares if the transactions contemplated by the
Acquisition Proposal are completed and you continue to hold these shares
through the closing of the transactions contemplated by the Acquisition
Proposal. Do not mail your stock certificates with your proxy. If you
elect conversion, you will receive instructions on how to return your
stock certificates.
|
o
|
2.
|
|
To
elect two members of IGC’s board of directors to hold office as Class A
directors for a period to expire at the fourth annual meeting of
stockholders.
|
NOMINEES
|
|
o
|
Sudhakar
Shenoy
|
|||
o
|
WITHHOLD
AUTHORITY FOR ALL NOMINEES
|
o
|
Suhail
Nathani
|
|
o
|
FOR
ALL EXCEPT
|
|||
(See
instructions below)
|
3.
|
|
To
adopt the IGC 2008 Omnibus Incentive Plan
|
o
|
o
|
o
|
|
4.
|
To
consider and vote upon a proposal to adjourn the special meeting to a
later date or dates, if necessary, to permit further solicitation and vote
of proxies.
|
o
|
o
|
o
|
||
To
change the address on your account, please check the box at right and
indicate your new address in the address space above. Please note that
changes to the registered name(s) on the account may not be submitted via
this method
|
o
|
Signature
|
|||||||
Signature
|
Date:
|
of
Stockholder
|
Date:
|