OPTIBASE LTD.
(the “Registrant”)
By: /s/ Amir Philips
——————————————
Amir Philips
Chief Executive Officer
|
Nine months ended
|
Three months ended
|
|||||||||||||||
September 30
|
September 30
|
September 30
|
September 30
|
|||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
$ | $ | $ | $ | |||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|||||||||||||
Fixed income real estate rent
|
10,248 | 10,227 | 3,409 | 3,309 | ||||||||||||
Cost and expenses:
|
||||||||||||||||
Cost of real estate operation
|
1,583 | 1,464 | 518 | 459 | ||||||||||||
Real estate depreciation and amortization
|
2,434 | 1,915 | 837 | 628 | ||||||||||||
General and administrative
|
1,156 | 1,565 | 372 | 638 | ||||||||||||
Total cost and expenses
|
5,173 | 4,944 | 1,727 | 1,725 | ||||||||||||
Operating income
|
5,075 | 5,283 | 1,682 | 1,584 | ||||||||||||
Equity share in losses of associates, net
|
(76 | ) | - | (31 | ) | - | ||||||||||
Financial expenses and other, net
|
(711 | ) | (1,200 | ) | (558 | ) | (167 | ) | ||||||||
Income before taxes on income
|
4,288 | 4,083 | 1,093 | 1,417 | ||||||||||||
Taxes on income
|
(1,390 | ) | (1,242 | ) | (346 | ) | (370 | ) | ||||||||
Net income
|
2,898 | 2,841 | 747 | 1,047 | ||||||||||||
Net income attributable to non-controlling interests
|
1,672 | 1,762 | 419 | 583 | ||||||||||||
Net income attributable to Optibase LTD
|
1,226 | 1,079 | 328 | 464 | ||||||||||||
Net income per share:
|
||||||||||||||||
Basic and Diluted
|
$ | 0.32 | $ | 0.28 | $ | 0.09 | $ | 0.12 | ||||||||
Number of shares used in computing (*)
|
||||||||||||||||
Earning per share | ||||||||||||||||
Basic
|
3,822 | 3,818 | 3,822 | 3,819 | ||||||||||||
Diluted
|
3,825 | 3,819 | 3,827 | 3,820 |
September 30,
2013
Unaudited |
December 31,
2012
Audited |
|||||||
Assets
|
||||||||
Current Assets:
|
||||||||
Cash and cash equivalents
|
18,164 | 19,142 | ||||||
Restricted cash
|
141 | 134 | ||||||
Trade receivables
|
316 | 148 | ||||||
Other accounts receivables and prepaid expenses
|
250 | 217 | ||||||
Assets related to discontinued operations
|
675 | 980 | ||||||
Total current assets
|
19,546 | 20,621 | ||||||
Long term investments
|
7,895 | 8,043 | ||||||
Real Estate Property, net
|
199,516 | 194,826 | ||||||
Other assets, net
|
1,253 | 1,392 | ||||||
Total property and other assets
|
200,769 | 196,218 | ||||||
Total assets
|
228,210 | 224,882 | ||||||
Liabilities and shareholders' equity
|
||||||||
Current Liabilities:
|
||||||||
Current maturities of long term loans
|
2,625 | 2,597 | ||||||
Accrued payable and accrued expenses
|
4,874 | 3,476 | ||||||
Liabilities related to discontinued operations
|
2,235 | 2,563 | ||||||
Total current liabilities
|
9,734 | 8,636 | ||||||
Long term liabilities:
|
||||||||
Deferred tax liabilities
|
15,556 | 15,262 | ||||||
Land lease liability, net
|
7,280 | 7,290 | ||||||
Other long term liabilities
|
1,830 | 2,844 | ||||||
Long term loans, net of current maturities
|
123,650 | 124,298 | ||||||
Total long term liabilities
|
148,316 | 149,694 | ||||||
Total shareholders’ equity of Optibase Ltd
|
49,150 | 47,474 | ||||||
Non-controlling interests
|
21,010 | 19,078 | ||||||
Total shareholders' equity
|
70,160 | 66,552 | ||||||
Total liabilities and shareholders’ equity
|
228,210 | 224,882 | ||||||
Amounts in thousands
|