SECURITIES AND EXCHANGE COMMISSION
                    Washington, D.C.  20549
                               
                           FORM 8-K
                               
                        CURRENT REPORT
                               
                Pursuant to Section 13 or 15(d)
            of the Securities Exchange Act of 1934

               Date of Report - February 1, 2005
                               
               ORRSTOWN FINANCIAL SERVICES, INC.
              ----------------------------------
    (Exact name of registrant as specified in its charter)

 Pennsylvania                33-18888           23-2530374
----------------         -----------------    -------------
(State or other           (Commission File    (IRS Employer
jurisdiction of                Number)       Identification
incorporation)                                    Number)


77 East King Street
P. O. Box 250, Shippensburg, Pennsylvania        17257
-----------------------------------------      ------------
(Address of principal executive offices)         (Zip Code)

Registrant's telephone number, including
area code:  (717) 532-6114
            --------------



                              N/A
-----------------------------------------------------------
(Former name or former address, if changed since last report)

















                  Page 1 of 7 Numbered Pages
               Index to Exhibits Found on Page 5
Item 1.01 Entry Into Material Agreements.

          Not Applicable.

Item 1.02 Termination of Material Agreement.

          Not Applicable.

Item 1.03 Bankruptcy.

          Not Applicable.

Item 2.01 Acquisition - Disposition of Assets.

          Not Applicable.

Item 2.02 Result of Operations - Financial Condition.

          Orrstown Financial Services, Inc., the parent
          company of Orrstown Bank, has announced fourth
          quarter 2004 earnings of $2,107,000, or $.41 per
          share versus $1,884,000, or $.37 per share for the
          fourth quarter of 2003.

Item 2.03 Financial Obligations - Off-Balance Sheet.

          Not Applicable.

Item 2.04 Acceleration of Financial Obligations.

          Not Applicable.

Item 2.05 Exit or Disposal Activities

          Not Applicable.

Item 2.06 Material Impairments

          Not Applicable.

Item 3.01 Notice of Delisting or Noncompliance

          Not Applicable.

Item 3.02 Unregistered Sale of Securities

          Not Applicable.

Item 3.03 Modification of Shareholder Rights.

          Not Applicable.

Item 4.01 Change in Accountants.

          Not Applicable.

                               
                  Page 2 of 7 Numbered Pages
               Index to Exhibits Found on Page 5
Item 4.02 Non-Reliance on Financial Statements.

          Not Applicable.

Item 5.01 Change in Control.

          Not Applicable.

Item 5.02 Resignation of Directors - Principal Officers.

          Not Applicable.

Item 5.03 By-Law Amendments - Change in Fiscal Year.

          Not Applicable.

Item 5.04 Suspension of Trading - Employee Benefit Plans.

          Not Applicable.

Item 5.05 Code of Ethics.

          Not Applicable.

Item 7.01 Regulation FD.

          Not Applicable.

Item 8.01 Voluntary Disclosure of Other Events.

          Not Applicable.
          
Item 9.01. Exhibits

          (a)  Not Applicable.

          (b)  Not Applicable.

          (c)  Exhibit:

             99   News Release, dated January 20, 2005 of Orrstown
                    Financial Services, Inc.












                 Page 3 of 7 Numbered Pages
              Index to Exhibits Found on Page 5
          Pursuant to the requirements of the Securities
Exchange Act of 1934, the Registrant has duly caused this
report to be signed on its behalf by the undersigned
hereunto duly authorized.



                              ORRSTOWN FINANCIAL SERVICES,
INC.
                              (Registrant)


Dated:  February 1, 2005      /S/Bradley S. Everly
                              -----------------------------
                              Bradley S. Everly
                              Senior Vice President & CFO
                              Chief Financial Officer






































                 Page 4 of 7 Numbered Pages
              Index to Exhibits Found on Page 5
                               
                         EXHIBIT INDEX


                                                     Page Number
                                                 In Manually
 Exhibit                                          Signed Original

99             News Release, dated January 20,
               2005, of Orrstown Financial
               Services, Inc. 6
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
                  Page 5 of 7 Numbered Pages
               Index to Exhibits Found on Page 5
Exhibit 99

                       ORRSTOWN FINANCIAL STERVICES ,INC.

FOR IMMEDIATE RELEASE                                        CONTACT:
                                                     Nathan A. Eifert
                                                       Vice President
                                                Director of Marketing
                                                   717-530-3545 Phone
                                                     717-530-5664 Fax

                        Orrstown Financial Services, Inc.
                         Reports Record Annual Earnings

      Shippensburg,  PA (January 20, 2005) - Orrstown Financial  Services,  Inc.
(OTC  Bulletin Board: ORRF), the parent company of Orrstown Bank, has  announced
fourth quarter 2004 earnings of $2,107,000, or $.41 per share versus $1,884,000,
or  $.37  per  share for the fourth quarter of 2003.  This represents  an  11.8%
increase in fourth quarter earnings versus the prior year.  Net income  for  the
year  2004 of $7,770,000 was an 11.3% increase over the $6,980,000 earned during
2003.  Earnings per share grew 10.1% from $1.38 during 2003 to $1.52 for 2004.
      The  cash  dividend remained at $.13 per share for the fourth  quarter  of
2004, which brings the annual total to $.50 per share, or an 18.9% increase over
the  $.4205 per share paid during 2003.  Return on average assets and return  on
average  equity were 1.64% and 17.22%, respectively, for the fourth  quarter  of
2004 versus 1.60% and 17.68%, respectively, for the fourth quarter of 2003.  For
the  year 2004, return on average assets and return on average equity were 1.57%
and 16.78%, respectively, versus 1.57% and 17.24% during 2003.
     Commenting  on  the  results,  Kenneth R. Shoemaker,  President  and  Chief
Executive  Officer  of  the Company, stated, "We are  very  delighted  with  the
continued  outstanding performance of the Company.  It was especially gratifying
to  post  the  largest quarterly net income ever in the history of  the  Company
during  the fourth quarter of 2004.  As one of the few remaining hometown  banks
in  our  market, we will continue to provide our customers with the best banking
experience   possible  while  continuing  to  capitalize  on  new  opportunities
available to us."
                                     MORE -
                           Page 6 of 7 Numbered Pages
                        Index to Exhibits Found on Page 5
                                        
     With  over  $500 million in assets, Orrstown Financial Services, Inc.,  and
its  subsidiary,  Orrstown Bank, provide a full range of consumer  and  business
financial  services  through thirteen banking offices and three  remote  service
facilities  in  Cumberland  and  Franklin Counties  of  Pennsylvania.   Orrstown
Financial Services, Inc.'s stock is traded in the over-the-counter market  under
the symbol ORRF.
     A summary of financial highlights follows:

                                                                               
                                                                          
For Quarter Ended:              December 31, 2004    December 31, 2003        % Change
Net Income                             $2,107,000           $1,884,000         + 11.8%
Basic Earnings Per Share                     $.41                 $.37         + 10.8%
Diluted Earnings Per Share                   $.40                 $.36          +11.1%
Dividends Per Share                          $.13                $.115         + 13.0%
                                                                                      
For Year Ended:                 December 31, 2004    December 31, 2003        % Change
Net Income                             $7,770,000           $6,980,000         + 11.3%
Basic Earnings Per Share                    $1.52                $1.38         + 10.1%
Diluted Earnings Per Share                  $1.47                $1.34           +9.7%
Dividends Per Share                          $.50               $.4205         + 18.9%
                                                                                      
Balance Sheet Highlights:       December 31, 2004    December 31, 2003        % Change
Assets                               $514,651,000         $472,393,000          + 8.9%
Loans, Gross                         $389,268,000         $345,054,000         + 12.8%
Deposits                             $405,363,000         $358,643,000         + 13.0%
Equity                                $49,250,000          $42,835,000         + 15.0%


Certain statements in this release may constitute "forward looking statements"
under the Private Securities Litigation Reform Act of 1995, which involve risk
and uncertainties.  Orrstown Financial's actual results may differ significantly
from the results discussed in such forward-looking statements.  Factors that
might cause such a difference include, but are not limited to, economic
conditions, competition in the geographic and business areas in which Orrstown
Financial conducts its operations, fluctuations in interest rates, credit
quality, and government regulation.
                                        
                                        
                                      # # #
                           Page 7 of 7 Numbered Pages
                        Index to Exhibits Found on Page 5