UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549

                                    FORM 10-Q

   |X| QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                                   ACT OF 1934

                  For the quarterly period ended March 31, 2009
                           ---------------------------

   |_| TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                                   ACT OF 1934

                  For the transition period from _____to _____

                           Commission File No. 0-32335

                                TX HOLDINGS, INC.

        (Exact name of small business issuer as specified in its charter)

        GEORGIA                                      58-2558702
(State or other jurisdiction of         (I.R.S. Employer Identification. No.)
 incorporation or organization)


                              12080 Virginia Blvd.
                                Ashland, KY 41102
                       -----------------------------------
                             (Address of principal)

                                 (606) 928-1131
                       -----------------------------------
                            Issuer's telephone number


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the issuer was required
to file such reports) and (2) has been subject to such filing requirements for
the past 90 days. YES |X| NO |_|

Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting company.
Smaller reporting company |X|

Indicate by check mark whether the Registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act) YES |_| NO |X|

Transitional Small Business Disclosure Format (check one): YES |_| NO |X|




                                                                                               
                                TX Holdings, Inc.
                                    Form 10-Q
                      For the Quarter Ended March 31, 2009

                                Table of Contents

                          PART 1-FINANCIAL INFORMATION

Item 1  Condensed Financial Statements

        Unaudited Consolidated Condensed Balance Sheets as of March  31, 2009                           3
        and September 30, 2008

        Unaudited Consolidated Condensed Statements of Operations for the Three                         4
        Months and Six Months Ended March 31, 2009 and 2008, and for the Period
        From Inception of the Development Stage, October 1, 2004, to March 31 2009

        Unaudited Consolidated Condensed Statement of Changes in Stockholders'                          5
        Deficit for the Six Months Ended March 31, 2009

        Unaudited Consolidated Condensed Statements of Cash Flows for the Six                           6
        Months Ended March 31, 2009 and 2008, and for the Period From
        Inception of the Development Stage, October 1, 2004, to March 31, 2009

        Notes to Unaudited Consolidated Condensed Financial Statements                                  7

Item 2  Management's Discussion and Analysis of Financial Condition and Results of Operations           16

        Item 4(T)       Controls and Procedures                                                         17

                            PART II-OTHER INFORMATION

        Item 1  Legal Proceedings                                                                       19

        Item 2  Unregistered Sales of Equity Securities and Use of Proceeds                             19

        Item 3  Defaults upon Senior Securities                                                         19

        Item 4  Submission of Matters to a Vote to Security Holders                                     19

        Item 5  Other Information                                                                       19

        Item 6  Exhibits                                                                                20

SIGNATURES                                                                                              21


                                       2

PART 1-FINANCIAL INFORMATION

ITEM 1 CONDENSED FINANCIAL STATEMENTS

                               TX HOLDINGS, INC,
                     A CORPORATION IN THE DEVELOPMENT STAGE
                     CONSOLIDATED CONDENSED BALANCE SHEETS
                     March 31, 2009 and September 30, 2008
--------------------------------------------------------------------------------
                                                       March 31,   September 30,
                                                         2009          2008
                                                       Unaudited    (See Note)
                                                     ------------- -------------
                       ASSETS

Current assets:
  Cash and cash equivalents                          $        373  $      3,558
  Accounts Receivable- (Net of Doubtful Account)           _              1,281
                                                     ------------- -------------
     Total current assets                            $        373  $      4,839

Property and Equipment, net                             1,155,840     1,097,783
Other                                                      50,000        50,000
                                                     ------------- -------------

Total Assets                                         $  1,206,213  $  1,152,622
                                                     ============= =============

        LIABILITIES AND STOCKHOLDERS' DEFICIT

Current liabilities:
  Notes payable to a stockholder                     $    289,997  $    170,000
  Accounts payable and accrued liabilities                585,224       444,304
  Accounts payable-related party                          158,308       158,308
  Advances from stockholder/officer                        31,454       284,845
                                                     ------------- -------------
    Total current liabilities                        $  1,064,983     1,057,457

Convertible debt to stockholder/officer                 1,199,886     1,199,886
Asset Retirement Obligation                                86,455        86,455
                                                     ------------- -------------
   Total Liabilities                                 $  2,351,324  $  2,343,798

Commitments and contingencies

Stockholders' deficit
   Preferred stock: no par value, 1,000,000 shares
    authorized no share outstanding as of March 31,             _             _
    2009 and September 30,2008
  Common stock:no par value, 250,000,000 shares
    authorized, 47,286,897 and 43,705,824 shares
    issued and outstanding at March 31, 2009
    and September 30, 2008, respectively               10,186,052     9,693,944
  Additional paid-in capital                            1,145,052     1,145,052
  Accumulated deficit                                  (1,803,507)   (1,803,507)
  Losses accumulated in the development stage         (10,672,708)  (10,226,665)
                                                     ------------- -------------

      Total stockholders' deficit                      (1,145,111)   (1,191,176)
                                                     ------------- -------------

Total liabilities and stockholders' deficit          $  1,206,213  $  1,152,622
                                                     ============= =============


Note: The balance sheet at September 30, 2008 has been derived from the audited
 financial statements at that date but does not include all of the information
 and footnotes required by generally accepted accounting principles for complete
 financial statements.

The accompanying notes are an integral part of these unaudited consolidated
 condensed financial statements

                                       3



                                                                                                     
                                                         TX HOLDINGS, INC.
                                              A CORPORATION IN THE DEVELOPMENT STAGE
                                     UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
                        For the Three and Six Months Ended March 31, 2009 and 2008 and for the Period From
                              Inception of the Development Stage, October 1, 2004, to March 31, 2009
-----------------------------------------------------------------------------------------------------------------------------------

                                                                                                                    Inception of
                                                                                                                    Development
                                                   Three Months Ended                  Six Months Ended               Stage to
                                            --------------------------------- ----------------------------------     March, 31
                                               3/31/2009        3/31/2008         3/31/2009        3/31/2008            2009
                                            ---------------- ---------------- ----------------- ---------------- ------------------
Revenue                                     $                $         4,761  $            449  $         4,761  $           9,757
                                            ---------------- ---------------- ----------------- ---------------- ------------------

Operating expenses, except items shown
  separately below                          $        11,412  $       124,083  $         73,397  $       256,006  $       1,891,143
  Stock-based compensation                          200,000           64,000           224,000           64,000          7,058,504
  Professional fees                                   2,783           77,751            86,783          132,009          1,120,420
  Lease expense                                                                                        _                    17,392
  Depreciation expense                                                                                      508              3,146
  Advertising expense                                                                                  _                    83,265
                                                             ---------------- ----------------- ---------------- ------------------

    Total Operating Expense                         214,195          265,834           384,180          452,523         10,173,870
                                            ---------------- ---------------- ----------------- ---------------- ------------------

Loss from operations                               (214,195)        (261,073)         (383,731)        (447,762)       (10,164,113)
                                            ---------------- ---------------- ----------------- ---------------- ------------------

Other income and (expense):
  Legal settlement                                                                                                         204,000
  Other income                                            4                                  4         _                       714
  Loss on disposal of equipment                                       (4,202)                            (4,202)           (11,202)
  Forbearance agreement costs                                       _                                  _                  (211,098)
  Interest expense                                  (32,455)         (29,785)          (62,316)         (58,930)          (491,009)
                                            ---------------- ---------------- ----------------- ---------------- ------------------

   Total other income and (expenses), net           (32,451)         (33,987)          (62,312)         (63,132)          (508,595)
                                            ---------------- ---------------- ----------------- ---------------- ------------------

Net gain (loss)                             $      (246,646) $      (295,060)         (446,043) $      (510,894)       (10,672,708)
                                            ================ ================ ================= ================ ==================

Net loss per common share
   basic and diluted                                  (0.01)           (0.01)            (0.01)           (0.02)
                                            ================ ================ ================= ================

Weighted average number of common shares
   outstanding-basic and diluted                 45,441,873       37,782,486        44,046,027       32,713,650
                                            ================ ================ ================= ================

The accompanying notes are an integral part of these unaudited consolidated condensed financial statements


                                       4



                                                                                   
                                                   TX HOLDINGS INC.
                                        A CORPORATION IN THE DEVELOPMENT STAGE
                    UNAUDITED CONSOLIDATED CONDENSED STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT
                                        For the Six Months Ended March 31, 2009
-----------------------------------------------------------------------------------------------------------------------
                                                                                                Losses
                                                                     Additional               Accumulated
                           Preferred Stock         Common Stock       Paid in                   in the
                         -------------------- ---------------------- ---------- Accumulated   Development
                           Shares    Amount     Shares     Amount     Capital     Deficit        Stage        Total
                         -------------------- ---------------------- ---------- ------------ ------------- ------------

Balance at
September 30, 2008           _          _     43,705,824 $ 9,693,944 $1,145,052 $(1,803,507) $(10,226,665) $(1,191,176)

Common stock issued
 in Payment for
 Shareholders'advances       _         _       2,581,073     258,108     _           _             _           258,108

 Common stock issued
  for professional
  services                   _         _       2,200,000     224,000     _           _             _           224,000

Common stock sold
  to private investors       _         _         100,000      10,000                 _             _            10,000

Common stock returned
 to treasury                 _         _      (1,300,000)     _          _           _             _            _

  Net Loss                   _         _           _          _          _           _           (446,043)    (446,043)

Balance at
                         -------------------- ---------------------- ---------- ------------ ------------- ------------
March 31, 2009               _          _     47,286,897 $10,186,052 $1,145,052 $(1,803,507) $(10,672,708) $(1,145,111)
                         ==================== ====================== ========== ============ ============= ============

The accompanying notes are an integral part of these unaudited consolidated condensed financial statements

                                       5

                                TX HOLDINGS, INC
                     A CORPORATION IN THE DEVELOPMENT STAGE
           UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
    For the Six Months Ended March 31, 2009 and 2008 and for the Period From
     Inception of the Development Stage, October 1, 2004, to March 31, 2009
--------------------------------------------------------------------------------
                                                                   Inception of
                                              Six Months Ended      Development
                                           -----------------------   Stage to
                                            3/31/2009   3/31/2008    3/31/2009
                                                        (See Note)  (See Note)
                                           ----------- -------------------------

Cash flows used by operating activities:
  Net loss                                 $ (446,043) $ (510,894) $(10,672,708)
  Adjustments to reconcile net loss to net
   cash used in operating activities:
    Warrants issued for forbearance             _           _
     agreement                                                          211,098
    Loss on disposal of equipment                           4,202        11,202
    Depreciation expense                                      508         3,146
    Bad Debt Expense                            1,729                     1,729
    Common and preferred stock issued for
     services                                 224,000     120,190     5,800,339
    Accounting for warrants issued to
     employees and a consultant                                         209,000
    Warrants issued for services                                        376,605
    Common stock issued to settle accounts      _           _
     payable                                                            251,308
    Common stock issued in payment of
     interest expense                                                   196,666
    Common stock issued by an
     officer/stockholder to satisfy
     expenses of the Company and increase
    stockholder advances                                                616,750
    Common stock issued in settlement of
     legal claim                                                         31,500
    Accrued salary contributed by
     stockholder/former officer                                         125,000
    Changes in operating assets and
     liabilities:
    Accrued stock-based compensation
     reversal resulting from legal claim
     settlement                                                        (231,000)
    Prepaid expenses and other assets                     (50,000)      (49,750)
    Accounts receivable                          (448)                   (1,729)
    Accrued interest added to stockholder
     advances                                  59,300      56,650       207,461
    Accounts payable and accrued
     liabilities                               81,620     155,958     1,282,960
                                           ----------- ----------- -------------
  Net cash used by operating activities       (79,842)   (223,386) $ (1,630,423)

Cash flows from Investing Activities:
    Deposits paid for oil and gas property      _           _
     acquisitions                                                      (378,000)
    Property and equipment additions          (58,057)      _          (414,613)
                                           ----------- ----------- -------------
  Net cash provided by investing activities   (58,057)      _          (792,613)

Cash flows from financing activities:
    Proceeds from stockholder/officer           _           _
     deposits                                                            10,643
    Repayment of note payable to a bank         _           _           (20,598)
    Proceeds from note payable to
     stockholder                                                        520,000
    Proceeds from sale of common stock         10,000      43,000     1,247,997
    Proceeds from exercise of warrants          _           _            78,404
    Proceeds from stockholder/officer
     advances                                 124,714     187,845       586,963
    Shareholders' Deposit                                  40,643        _
                                                       ----------- -------------
  Net cash provided by financing activities   134,714     271,488     2,423,409

Increase (Decrease) in cash and cash
 equivalents                                   (3,185)     48,102           373
Cash and cash equivalents at beginning of                   _            _
 year                                           3,558
                                           ----------- ----------- -------------

Cash and cash equivalent at March 31, 2009
 and 2008                                  $      373  $   48,102  $        373
                                           =========== =========== =============

Non-cash investing and financing
 activities:
 Common stock issued in payment of
  shareholders' loans                      $        -  $        -  $    350,000
                                           =========== =========== =============
 Shareholders' advances converted to
  Convertible debt                         $        -  $        -  $  1,199,886
                                           =========== =========== =============
 Common stock issued in conversion of
  preferred stock                          $        -  $1,018,000  $  1,018,000
                                           =========== =========== =============
 Common stock issued in payment of
  shareholders' advances                   $  258,108  $        -  $    258,108
                                           =========== =========== =============
 Shareholders' advances converted to notes
  payable from stockholder                 $  119,197  $        -  $    119,197
                                           =========== =========================

The accompanying notes are an integral part of these unaudited consolidated
 condensed financial statements

                                       6

                                TX HOLDINGS, INC
                     A CORPORATION IN THE DEVELOPMENT STAGE
         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

NOTE 1- BACKGROUND AND CRITICAL ACCOUNTING POLICIES

INTERIM FINANCIAL STATEMENTS

The accompanying interim unaudited  consolidated  condensed financial statements
included  herein have been  prepared  by the  Company  pursuant to the rules and
regulations of the Securities and Exchange Commission.  The financial statements
reflect all  adjustments  that are, in the opinion of  management,  necessary to
fairly present such information.  All such adjustments are of a normal recurring
nature.  Although the Company believes that the disclosures are adequate to make
the  information  presented not  misleading,  certain  information  and footnote
disclosures, including a description of significant accounting policies normally
included  in  financial   statements  prepared  in  accordance  with  accounting
principles  generally accepted in the United States of America ("US GAAP"), have
been condensed or omitted pursuant to such rules and regulations.

These  condensed  financial  statements  should be read in conjunction  with the
audited  financial  statements  and the notes thereto  included in the Company's
2008 Annual  Report.  The  results of  operations  for  interim  periods are not
necessarily  indicative of the results for any subsequent  quarter or the entire
year ending September 30, 2009.

OVERVIEW OF BUSINESS

TX Holdings,  Inc. ("TX Holdings" or the "Company"),  formerly named R Wireless,
Inc. ("RWLS") and HOM Corporation ("HOM"), is a Georgia corporation incorporated
on May 4, 2000. In December  2004 the Company began to structure  itself into an
oil and gas exploration and production company. The Company acquired oil and gas
leases and began  development of a plan for oil and gas producing  operations in
April 2006.

The Company is actively engaged in the exploration, development, and acquisition
of crude oil and natural gas in the counties of Callahan and Eastland, Texas. In
November 2006 The Company entered into a Purchase and Sale Agreement with Masada
Oil & Gas, Inc. ("Masada").  Masada has previously served as the operator on two
of the leases in which TX Holdings  currently  holds interest in the counties of
Callahan  and  Eastland,  Texas.  TX  Holding's  leases and the related  working
interests are as follows:

     a.   Contract Area # 1, 8% Working Interest;
     b.   Park's Lease, 75% Working Interest;
     c.   Williams Lease, 100% Working Interest.

The  Contract  Area #1  leases  include  a total of 247  acres and a total of 36
wells.  TX Holdings is the operator of record for 27 of the wells and Masada Oil
is the  operator  of record for the  remaining 7 wells.  The lease has  eighteen
wells capable of production  although production of the wells is minimal (from 1
to 2 bbls per  day).  The  Company  believes  it may be able to  achieve  higher
production  rates through the  development of an effective  water flood program.
The water flood  program  involves the injection of water into the field through
injection  wells to force the oil to the production  wells and thereby  increase
the production rate.

The  Parks  lease  covers  320  acres in which the  company  owns a 75%  working
interest and Masada Oil and Gas owns the remaining  25%. The land owners of this
lease have a 12.5% royalty interest in the production.  TX Holdings is the lease
operator of the lease and there are  currently 22 wells with minimal  production
rates.  (1 to 2 bbls per day).  During the third  quarter of 2008,  the  company
completed  fracturing 6 wells and hops thereby increase the production rate. Due
to poor  weather  and lack of  financial  resources,  the work on the wells will
again be initiated in the second half of 2009.

The Company owns a 100% working interest and is the operator of the 843 acre
Williams Lease. There are currently 56 wells on the lease which management
believes are presently capable of producing 1 to 2 bbls per day. There is an


                                TX HOLDINGS, INC
                     A CORPORATION IN THE DEVELOPMENT STAGE
         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

NOTE 1- BACKGROUND AND CRITICAL ACCOUNTING POLICIES- CONT'D

OVERVIEW OF BUSINESS-CONT'D

on-going  dispute  with the land  owner of the  lease  which has  prevented  the
Company from operating or reporting any production on this lease.

The Company plans to continue using a combination  of debt and equity  financing
to acquire additional fields and to develop those fields. Currently,  management
cannot provide any assurance  regarding the  successful  development of acquired
oil and gas fields,  the completion of additional  acquisitions or the continued
ability to raise funds,  however, it is using its best efforts to complete field
work on the fields acquired, acquire additional fields and finance operations.

HISTORY AND CORPORATE STRUCTURE

TX Holdings  formerly acted as a holding company whose operations were conducted
through two wholly-owned operating  subsidiaries,  Direct Lending Inc. and Homes
By Owners,  Inc. The Company ceased its former  operations in September 2004. In
December 2004, as a result of the Company's research, the Company announced that
it would pursue  acquisition of producing oil and gas  properties  operations in
the oil and gas industry.  In connection with this decision the Company effected
its name change to "TX Holdings,  Inc" on September 1, 2005. October 1, 2004 was
the  beginning  day  for  the  first  quarter  of the  determination  to  pursue
operations in the oil and gas industry.

The CUSIP number  changed to 873 11R 101 as of September 6, 2005 and the trading
symbol changed to TXHG as of September 19, 2005.

In April 2006 TX Holdings acquired a 75% working interest in the Parks Lease and
in August  2006 the Company  acquired a 100%  working  interest on the  Williams
Lease.  Both leases are located in Callahan  County,  Texas. In February 2006 TX
Holdings entered into a Memorandum of Understanding  with Masada Oil and Gas and
subsequently  acquired  an 8% working  interest in an oil and gas lease known as
Contract Area #1 located in Texas.

On March 28,  2006,  TX  Holdings  appointed  to its Board of  Directors,  Bobby
Fellers,  who has worked in the oil and gas business for more than thirty years.
Mr. Fellers has assisted TX Holdings in the acquisition of the above  referenced
leases and owns a ninety two percent working  interest  position in the Contract
Area #1 lease and a twenty-five  percent working interest in the Parks Lease. In
addition Mr. Fellers is the sole owner of Masada Oil & Gas, a Texas corporation,
which is the current  operator of record of certain wells in Contract Area #1 in
which TX Holdings has an 8% working interest.

On or about May 7, 2007, the Company entered into a Strategic Alliance Agreement
with Hewitt Energy Group, LLC ("Hewitt"),  a company owned by Douglas C. Hewitt,
a Director of TX Holdings,  Inc. at the time of the  transaction.  The Strategic
Alliance Agreement  provided that TX Holdings,  Inc. would acquire a 50% Working
Interest in eight projects in Kansas and Oklahoma.  The purchase and development
of all of the prospects were estimated at approximately  $15,000,000 in cash and
stock to be paid over a six month period.  Mr. Hewitt  resigned as a director on
July, 27, 2007 The Company and Hewitt mutually agreed to terminate the Strategic
Alliance  Agreement and to negotiate the  participation in individual  projects.
There is currently a dispute  between the Company and Hewitt as to the extent of
the Company's  performance and entitlement under the new agreement.  executed in
August of 2007.

In July through  September  2006,  the Company  raised  $1,240,000  in a Private
Placement  offering.  The funds raised were used to purchase  interests in three
oil and gas fields located in Texas and described above. Development of the

                                       8

                                TX HOLDINGS, INC
                     A CORPORATION IN THE DEVELOPMENT STAGE
         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

NOTE 1- BACKGROUND AND CRITICAL ACCOUNTING POLICIES- CONT'D

HISTORY AND CORPORATE STRUCTURE-CONT'D

fields began on November 1, 2006, by way of cleaning up the fields and preparing
the wells located in the fields for testing required by the State of Texas.


GOING CONCERN CONSIDERATIONS

The Company,  with its prior  subsidiaries,  has suffered recurring losses while
devoting substantially all of its efforts to raising capital and identifying and
pursuing advantageous  businesses  opportunities.  Management currently believes
that its best opportunities lie in the oil and gas industry. The Company's total
liabilities  exceed its total assets and the  Company's  liquidity  has depended
excessively  on raising new capital.  As of March 31, 2008 the Company  received
its first  revenue  from oil & gas  operations.  In  addition,  the  Company has
obtained its Operators License for the State of Texas and is now able to produce
and sell its oil & gas  production.  Over time the Company will seek to increase
oil  production  and to move  away from the  dependency  of  raising  additional
capital.

These factors raise substantial doubt about the Company's ability to continue as
a going concern.  The accompanying  unaudited  consolidated  condensed financial
statements  have been  prepared on a going  concern  basis,  which  contemplates
continuing  operations,  realization of assets and liquidation of liabilities in
the ordinary  course of business.  The Company's  ability to continue as a going
concern  is  dependent  upon its  ability  to raise  sufficient  capital  and to
implement a successful  business plan to generate  profits  sufficient to become
financially viable. The unaudited consolidated condensed financial statements do
not include  adjustments  relating to the  recoverability of recorded assets nor
the implications of associated  bankruptcy costs should the Company be unable to
continue as a going concern.

USE OF ESTIMATES

The  preparation of financial  statements in conformity  with U.S. GAAP requires
management to make various  assumptions  and calculated  estimates that directly
affect (a) certain reported amounts of assets and liabilities, (b) disclosure of
contingent assets and liabilities , and (c) the reported amounts of revenues and
expenses  during  the  reporting  periods.  Significant  items  subject  to such
estimates and assumptions include  recoverability of long-lived and deferred tax
assets,  valuation of acquired in-process research and development,  measurement
of stock-based  compensation,  and the fair value of the Company's common stock.
The Company  bases its  estimates on  historical  experience  and various  other
common  assumptions  that  management   believes  to  be  reasonable  under  the
circumstances.  Changes in  estimates  are  recorded in the period in which they
become known. Actual results could differ from those estimates.

PROPERTY AND EQUIPMENT

The Company uses the  successful  efforts  method of accounting  for oil and gas
producing  activities.  Under  this  method,  acquisition  costs for  proved and
unproved properties are capitalized when incurred.  Exploration costs, including
geological  and  geophysical  costs,  costs of carrying and  retaining  unproved
properties,   and  exploratory  dry  hole  drilling  costs,  are  all  expensed.
Development costs, including the costs to drill and equip development wells, and
successful exploratory drilling costs to locate proved reserves are capitalized.
Exploratory   drilling  costs  are   capitalized   when  incurred   pending  the
determination  of whether a well has found proved  reserves.  A determination of
whether a well has found  proved  reserves  is made  shortly  after  drilling is
completed.   The   determination   is  based  on  a  process   that   relies  on
interpretations of available geological, geophysical, and engineering data. If a

                                       9

                                TX HOLDINGS, INC
                     A CORPORATION IN THE DEVELOPMENT STAGE
         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

NOTE 1- BACKGROUND AND CRITICAL ACCOUNTING POLICIES- CONT'D

PROPERTY AND EQUIPMENT-CONT'D

well is determined to be  successful,  the  capitalized  drilling  costs will be
reclassified  as part of the cost of the  well.  If a well is  determined  to be
unsuccessful,  the capitalized  drilling costs will be charged to expense in the
period in which the  determination  is made. If an  exploratory  well requires a
major capital  expenditure before production can begin, the cost of drilling the
exploratory  well will continue to be carried as an asset pending  determination
of  whether  proved  reserves  have been  found only as long as: i) the well has
found a sufficient quantity of reserves to justify its completion as a producing
well if the  required  capital  expenditure  is made  and  ii)  drilling  of the
additional exploratory wells is under way or firmly planned for the near future.
If drilling in the area is not under way or firmly  planned,  or if the well has
not found a commercially  producible quantity of reserves,  the exploratory well
is assumed to be impaired, and its costs are charged to expense.

In the  absence of a  determination  as to whether the  reserves  that have been
found can be  classified as proved,  the costs of drilling  such an  exploratory
well are not carried as an asset for more than one year following  completion of
drilling.  If, after that year has passed, a determination  that proved reserves
exist  cannot be made,  the well is  assumed to be  impaired,  and its costs are
charged to  expense.  Its costs can,  however,  continue  to be  capitalized  if
sufficient  quantities  of reserves  are  discovered  in the well to justify its
completion as a producing well and sufficient  progress is made in assessing the
reserves and the well's economic and operating feasibility.

The impairment of unamortized  capital costs is measured at a lease level and is
reduced to fair value if it is  determined  that the sum of expected  future net
cash flows is less than the net book value. The Company determines if impairment
has occurred  through either adverse changes or as a result of the annual review
of all fields.

Development  costs  of  proved  oil  and  gas  properties,  including  estimated
dismantlement,  restoration and abandonment  costs,  and acquisition  costs, are
depreciated  and  depleted  on a field basis by the  units-of-production  method
using proved developed and proved reserves,  respectively. The costs of unproved
oil and gas properties are generally combined and impaired over a period that is
based on the  average  holding  period  for such  properties  and the  Company's
experience of successful drilling.

Other property and equipment are stated at their historical cost. Major renewals
and  betterments  are  capitalized,  while  maintenance  and repairs that do not
materially  improve  or extend the  useful  lives of the  assets are  charged to
expense as incurred.  Costs relating to the initial design and implementation of
the  Internet  web  page  have  been  capitalized  while  the  costs of web page
maintenance  are  expensed  as  incurred.  Assets  are  depreciated  over  their
estimated  useful  lives using the  straight-line  method.  The Company  records
impairment  losses on  long-lived  assets  used in  operations  when  events and
circumstances  indicate  that the assets might be impaired and the  undiscounted
cash flows  estimated to be generated by those assets are less than the carrying
amounts of those assets.

REVENUE RECOGNITION

Currently the Company has limited  revenue from oil and gas  operations.  If and
when the Company begins to receive higher revenue from oil and gas operations it
will be  recognized  upon the delivery of the oil or gas to the purchaser of the
oil or gas.

                                       10

                                TX HOLDINGS, INC
                     A CORPORATION IN THE DEVELOPMENT STAGE
         NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

NOTE 1- BACKGROUND AND CRITICAL ACCOUNTING POLICIES, CONT'D

RECENTLY ISSUED ACCOUNTING STANDARDS

In December 2007, the FASB issued Statement of Financial Accounting Standard No.
160,   "Noncontrolling   Interests  in  Consolidated  Financial   Statements--an
amendment  of ARB No. 51." ("SFAS "). SFAS 160  requires  all entities to report
noncontrolling   (minority)   interests  in   subsidiaries   as  equity  in  the
consolidated  financial statements.  Its intention is to eliminate the diversity
in practice  regarding the  accounting  for  transactions  between an entity and
noncontrolling  interests.  This  Statement is effective for fiscal  years,  and
interim  periods  within those fiscal years,  beginning on or after December 15,
2008.  Earlier adoption is prohibited.  The Company is currently  evaluating the
impact of the  adoption  of SFAS 160 but does not  expect the  adoption  of this
statement  to have a  material  impact  on the  Company's  financial  condition,
results of operations or cash flows.

In December 2007, the FASB issued SFAS No. 141(R), a revised version of SFAS No.
141,  "Business  Combinations."  The  revision is intended to simplify  existing
guidance and converge  rulemaking and financial  reporting  under U.S. GAAP with
international accounting rules. This statement applies prospectively to business
combinations  where the  acquisition  date is on or after the  beginning  of the
first annual  reporting  period beginning on or after December 15, 2008, and may
affect  the  release  of  our  valuation  allowance  against  prior  acquisition
intangibles. An entity may not apply it before that date.

The Company is currently  evaluating  the impact the adoption of this  statement
could have on its financial  condition,  results of  operations  and cash flows,
however,  it  does  not  expect  to  have a  material  impact  on our  financial
statements

Effective  January  1,  2008,  the  Company  adopted  the  Financial  Accounting
Standards Board's  Interpretation No. 48 ("FIN 48"),  Accounting for Uncertainty
in Income Taxes,  an  Interpretation  of FASB Statement No. 109, which creates a
single model to address  uncertainty  in income tax positions and prescribes the
minimum  recognition  threshold a taxation is required to meet before recognized
in the financial statements. Effective for fiscal years beginning after December
15,  2007,  FIN 48 also  provides  guidance on the  derecognition,  measurement,
classification,   interest  and  penalties,   accounting  in  interim   periods,
disclosure,  and  transition.  The  adoption  of FIN 48 did not have a  material
impact on the Company's results of operations,  financial position or cash flows
and the Company did not  recognize  any  interest  or  penalties  related to any
unrecognized tax positions.

The Company files a separate  federal income tax return in the United States and
state tax  returns  where  applicable.  With few  exceptions,  the Company is no
longer subject to United States federal income tax examinations for years before
fiscal 2005, and is no longer subject to state and local income tax examinations
for years before fiscal 2004.

RECLASSIFICATIONS
-----------------

Certain  prior  period  amounts  have  been  reclassified  to  conform  with the
presentation for the current year. Such  reclassifications have no impact on net
income or shareholders' deficit as previously reported.

                                       11

                                TX HOLDINGS, INC
                     A CORPORATION IN THE DEVELOPMENT STAGE
         NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

NOTE 2 - INCOME TAXES

Following is an analysis of deferred taxes at March 31, 2009:

Deferred tax assets:
    Net operating losses                                        $     1,181,160
    Accrued expenses                                                    252,800
    Valuation allowance                                              (1,433,960)
                                                                ----------------
      Total deferred tax assets                                             100

Deferred tax liabilities:
    Basis of property and equipment                                        (100)
                                                                ----------------
      Net deferred tax asset                                    $             -
                                                                ================

The Company has tax net  operating  loss  carryforwards  totaling  approximately
$4,250,000,  expiring in 2018  through  2028.  Approximately  $1,200,000  of net
operating  losses were  incurred  prior to December  12, 2002 at which date MA&N
acquired 51% of the Company and are consequently  subject to certain  limitation
described in section 382 of the Internal  Revenue  Code.  The Company  estimates
that,  due to the  limitations  and expiration  dates,  only $424,000 of the net
operating losses incurred prior to December 12, 2002 will be available to offset
future taxable income.

Net  operating  losses  after  December  12,  2002  through  March 31, 2009 were
approximately  $3,050,000.  The  total net  operating  losses  available  to the
Company to offset future taxable income is approximately  $3,474,000.  Following
is a  reconciliation  of the tax  benefit at the federal  statutory  rate to the
amount  reported in the statement of operations for the three months ended March
31, 2009 and 2008:

                                      Three Months Ended  Six Months Ended March
                                           March 31,             31, 2009
                                      ------------------- ----------------------
                                        2009      2008      2009        2008
                                      --------- --------- ---------- -----------

Benefit for income tax at federal
statutory rate                        $ 83,860  $100,320  $ 151,655   $ 173,704
Change in valuation allowance          (15,860)  (59,455)   (75,495)   (132,839)
Non-deductible stock-based
  compensation                         (68,000)  (40,865)   (76,160)    (40,865)
                                      --------- ---------  ---------- ----------

                                      $      -  $      -   $      -   $       -
                                      ========= =========  ========== ==========


NOTE 3 - STOCKHOLDERS' EQUITY

PREFERRED STOCK

Mark Neuhaus,  former President,  CEO and Chairman of the Board, has represented
that in May 2006 the Company entered into an employment  agreement with him. Mr.
Neuhaus claims that the agreement  provided that he was to be compensated at the
rate of  $25,000  per  month  plus  bonus  based on oil and gas  production.  In
addition he claims that the  employment  agreement  granted to Mr. Neuhaus 1,000
shares of preferred  stock.  The preferred  stock which Mr. Neuhaus caused to be
issued to himself had the following rights and privileges:

                                       12

                                TX HOLDINGS, INC
                     A CORPORATION IN THE DEVELOPMENT STAGE
         NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

NOTE 3- STOCKHOLDERS' EQUITY-CONT'D

PREFERRED STOCK-CONT'D

     1.   Super voting rights:  The preferred stock has the right to vote on any
          item of business  submitted to the common  shareholders for a vote the
          equivalent number of votes  representing 50% of the outstanding common
          shares then issued by the Company.

     2.   No other rights: The preferred shares have no other rights,  including
          but not limited to no conversion  rights;  no dividend rights;  and no
          liquidation priority rights.

During the fiscal year 2006, Mr. Neuhaus waived his salary. However, Mr. Neuhaus
obtained a letter  from Baron  Capital  Group,  Inc.  stating  that value of the
preferred stock was no greater than at $1,018,000.  On December 24, 2007, and in
connection  with Mr.  Neuhaus'  resignation,  the 1,000  preferred  shares  were
exchanged  for  10,715,789  common  shares,  which  exchange  assumed  that  the
preferred stock had a value of $1,018,000. Current management of the Company has
not seen documentation establishing that an employment agreement existed between
Mr.  Neuhaus  and the  Company;  that  any  such  agreement  was  authorized  in
accordance  with Georgia law or that the preferred  stock was duly authorized or
validly issued in accordance with law.

COMMON STOCK

As of March 31, 2009, TX Holdings has issued and outstanding  47,286,897  shares
of common stock.

Of the total  47,286,697  shares  outstanding  as of March 31, 2009,  25,631,451
shares were deemed "restricted  securities," as defined by the Securities Act of
1933 (the  "Act")  when issued to their  registered  owner and  continue to have
their  restricted  status  noted  on the  books  of  Company's  transfer  agent.
Certificates representing such shares bear an appropriate restrictive legend and
their sale is subject to Rule 144 under the Act.

On January 17, 2008,  the  Secretary  of State of Georgia  accepted an amendment
from the  Company  increasing  authorized  common  stock  for the  Company  from
50,000,000 to 250,000,000 shares.

On October 6, 2008,  the Company  issued a total of 200,000 shares for services.
The shares were issued to several contract  personnel and were valued at $24,000
based on the quoted  market price of the  Company's  common stock on the date of
issuance.

On January 9, 2009, the Company issued a total of 1,250,000 shares for services.
The shares were issued to several contract personnel and were valued at $125,000
based on the quoted  market price of the  Company's  common stock on the date of
issuance.

On February 5, 2009,  Darren Bloom returned  1,300,000  shares to the Company in
settlement of legal dispute over compensation.

On February 27, 2009, the Company issued 2,581,073 shares to two shareholders in
payment for outstanding cash advances to the Company.  The shares were valued at
$258,108  based on the quoted market price of the Company's  common stock on the
date of issuance.

                                       13

                                TX HOLDINGS, INC
                     A CORPORATION IN THE DEVELOPMENT STAGE
         NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

NOTE 3- STOCKHOLDERS' EQUITY-CONT'D

COMMON STOCK-CONT'D

On February 27, 2009, the Company issued a total of 750,000 shares for services.
The shares were issued to several contract  personnel and were valued at $75,000
based on the quoted  market price of the  Company's  common stock on the date of
issuance.

On February 27, 2009, the Company sold 100,000  shares to private  investors for
cash proceeds of $10,000.

POTENTIALLY DILUTIVE OPTIONS AND WARRANTS

At March 31, 2009 the Company has outstanding  3,350,000 warrants which were not
included in the  calculation of diluted net loss per share since their inclusion
would be  anti-dilutive.  These warrants have exercise prices ranging from $0.28
to $0.50 per share and expire at various dates through September 2011.

NOTE 4- RELATED PARTY TRANSACTIONS

Beginning  with the quarter  ended March 31,  2008 to the  present,  the Company
recognized  crude oil sales from a lease for which the operator is company owned
by a  stockholder/director  of the Company.  These sales account for 100% of our
oil and gas revenue for the six months ended March 31, 2009. Management believes
that the  agreements  were  entered at arms  length and upon terms that would be
common for the industry and location of the fields.

As of March 31,  2009,  the  Company  has an  outstanding  note  payable  to Mr.
Shrewsbury, the Company's Chairman and CEO, for the amount of $289,997, the note
bears a 10% interest and is payable on demand.

Included  in the  financial  statements  at March  31,  2009 are  advances  from
stockholder/officer of $31,454.  Interest has been accrued on the these advances
at rates  ranging from 8% to 10%. In 2009  interest  expense of $59,300,  in the
accompanying  statement  of  operations,  relates  to  those  advances  and  the
promissory note.

In June 2007,  the Company  entered  into a strategic  alliance  agreement  with
Hewitt Energy Group, LLC ("Hewitt  Energy") to identify  reserves and prospects,
and to establish  production from the projects mutually owned or contemplated to
be jointly owned by the entities in states of Texas, Kansas and Oklahoma. Hewitt
Energy is controlled  by a former  member of the  Company's  board of directors.
During 2007,  the  Company's  former  Chief  Executive  Officer,  who is a major
stockholder,  claimed that he transferred  stock on behalf of the Company with a
market value of $352,560 to Hewitt Energy  Group,  LLC to acquire an interest in
the Perth field in Kansas.  There is currently a dispute as to the extent of the
Company's performance under the leases and agreement with Hewitt Energy.

On November 11, 2008, the Company entered into a settlement  agreement with Mark
Neuhaus and Nicole Neuhaus.  The agreement was subject to the Company finalizing
a transaction with a third party involving certain oil and gas properties within
90 days of  November  11,  2008  ("Third  Party  Closing").  If the third  party
transaction  closes,  the agreement provides for mutual general releases between
the Company,  Mark Neuhaus and Nicole Neuhaus. In connection with the agreement,
seven  million  shares of the common stock of the Company  previously  issued to
Mark  Neuhaus  were  delivered to the Company to be held pending the Third Party
Closing.  If the Third Party Closing  occurs within the 90 day period,  (1) four

                                       14

                                TX HOLDINGS, INC
                     A CORPORATION IN THE DEVELOPMENT STAGE
         NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

NOTE 4- RELATED PARTY TRANSACTIONS-CONT'D

million  five hundred  thousand of the  deposited  shares will be cancelled  and
returned to authorized but unissued  shares of the  Company,(2) two million five
hundred thousand of the deposited shares will be delivered to Nicole Neuhaus and
(3) certain alleged claims of Mark Neuhaus against the Company for  compensation
and  reimbursement  for  advances  in the  aggregate  amount of  $178,862  and a
purported  indebtedness  of  the  Company  to  Mark  Neuhaus  in the  amount  of
$1,343,741,including  interest accrued through March 31, 2009 and represented by
a  convertible  note dated as of September  28, 2007 will be  cancelled.  If the
Third Party  Closing does not occur  within 90 days of November  11,  2008,  the
settlement  agreement  will be void and of no force and effect and the deposited
shares will be returned.  On February 6, 2009,  an  amendment to the  settlement
agreement was signed by all parties.  The  amendment  extends the period of time
provided in paragraph 10 of the settlement agreement by an additional 30 days so
that the  agreement  would remain in full force and effect until March 11, 2009.
The Company was not  successful in  finalizing  the  transaction  with the third
party  within  the  stipulated  period  resulting  in  the  cancellation  of the
settlement agreement between the Company and Mark Neuhaus and Nicole Neuhaus.

NOTE 5- FAIR VALUE MEASUREMENTS

The Company adopted  Statement of Financial  Accounting  Standards No. 157 "Fair
Value  Measurements"  ("SFAS  157") on October 1, 2008.  SFAS 157,  among  other
things,  defines fair value,  establishes  a consistent  framework for measuring
fair value and expands  disclosure  for each major asset and liability  category
measured at fair value on either a recurring  or  nonrecurring  basis.  SFAS 157
clarifies that fair value is an exit price,  representing  the amount that would
be  received  to sell an asset or paid to  transfer  a  liability  in an orderly
transaction between market  participants.  As such, fair value is a market-based
measurement   that  should  be  determined  based  on  assumptions  that  market
participants  would  use in  pricing  an  asset  or  liability.  As a basis  for
considering  such  assumptions,  SFAS 157  establishes  a three-tier  fair value
hierarchy, which prioritizes the inputs used in measuring fair value as follows:

     Level 1. Observable  inputs  such as quoted  prices in active  markets for
              identical assets or liabilities;

     Level 2. Inputs, other than quoted prices included within Level 1, that are
              observable either directly or indirectly; and

     Level 3. Unobservable  inputs in which there is little or no market  data,
              which require the reporting entity to develop its own assumptions.

As of March 31, 2009, the Company had no assets or liabilities  that were marked
to fair value under SFAS 157.

                                       15


ITEM 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS

INTRODUCTION

The  following  discussion is intended to  facilitate  an  understanding  of our
business and results of operations and includes forward-looking  statements that
reflect our plans, estimates, and beliefs. It should be read in conjunction with
our financial  statements and the accompanying notes to the financial statements
included herein. Our actual results could differ materially from those discussed
in these forward-looking statements.

The Company has never earned a profit,  and has incurred an accumulated  deficit
of $12,476,215 as of March 31, 2009. The  acquisition of a controlling  interest
in the Company by MA&N proved the Company  access to additional  funds  directly
from MA&N,  and the business  plan  developed by MA&N has enabled the Company to
raise  additional  funds from third  parties as well.  The  Company has used the
funds to purchase three oil and gas fields to begin its operations as an oil and
gas exploration and production company.  The Company has begun oil production in
March 2008 the Company  placed  into  production  3 wells  located in the Parks'
leases. The Company has also begun development of the Contract Area 1 leases. If
our development  plan is successful,  and sufficient funds are raised to pay for
the  development,  it is estimated that it will take  approximately  one year to
reach  production  levels to  sufficiently  capitalize the Company on an ongoing
basis.  During this initial ramp up period,  the Company  believes  that it will
need to raise additional funds to fully develop its fields,  purchase equipment,
and meet  general  administrative  expenses.  The Company may seek both debt and
equity  financing.  The Company currently has in excess of seventy wells located
on the three fields located in Texas. Each of the wells will need to be reworked
in order to establish  production at a cost of  approximately  $7,000 to $10,000
per well.  Initial  production  from each well is estimated to be between two to
five barrels per day. Once initial production has been established,  the Company
will begin a water flood program that injects water into the oil producing  zone
through injector wells. The water then forces the oil towards the producing well
and may  increase  production  of each  well up to an  estimated  four to  seven
barrels  per day per well.  If the Company is able to produce its wells upon the
recompletion,  the Company will be  profitable if 40 barrels of oil are produced
and the price of oil remains above $55.00 per barrel.  The Company's  success is
dependent  on if and how quickly it can reach these  levels of  production.  The
Company  plans to use all  revenues  for general  corporate  purposes and future
expansion of its current oil producing  properties.  There is no certainty  that
the Company can achieve  profitable levels of production or that it will be able
to raise additional capital through any means.


RESULTS OF OPERATIONS

THREE MONTHS ENDED MARCH 31, 2009 COMPARED TO THREE MONTHS ENDED MARCH 31, 2008

REVENUES FROM OPERATIONS

Revenues for the three months ended March 31, 2009 and 2008 were zero and $4,761
respectively. On December 5, 2004, the Company began to structure itself into an
oil and gas production and exploration  company.  The Company has acquired three
oil and gas leases in the counties of Eastland and Callahan, Texas and has begun
development of oil and gas. The Company received its first revenues from oil and
gas operations in March 2008. The Company believes that it will place additional
wells into operation  during the current fiscal year. Since it ceased its former
business operations, the Company has devoted its efforts to research prospective
leases and business combinations and secure financing.


EXPENSES FROM CONTINUING OPERATIONS

The Company  operating  expenses  for the three months ended March 31, 2009 were
$214,195.  The current quarter operating expenses represent a favorable variance
of $51,639 when compared to operating expenses of $265,834 for the quarter ended
March 31, 2008.  The favorable  variance  results  primarily  from lower payroll
expense of $24,077.  Payroll  was reduced to $25,000 for the current  quarter as
compared to $49,077 for the same period in the prior year. Lower engineering and
legal fees contributed an additional  favorable  variance of $12,475 and $20,493
respectively.

                                       16


NET LOSS

For the  quarter  ended March 31,  2009,  the Company had a net loss of $246,646
representing  a positive  variance  of $48,413  when  compared  to a net loss of
$295,060 for the quarter  ended March 31, 2008.  The positive  variance  results
from lower payroll cost of $24,077. Lower engineering and legal Fees account for
the remaining favorable variance.

SIX MONTHS ENDED MARCH 31, 2009 COMPARED TO SIX MONTHS ENDED MARCH 31, 2008

REVENUES FROM OPERATIONS

Revenues  for the six months  ended March 31, 2009 and 2008 were $449 and $4,761
respectively. On December 5, 2004, the Company began to structure itself into an
oil and gas production and exploration  company.  The Company has acquired three
oil and gas leases in the counties of Eastland and Callahan, Texas and has begun
development of oil and gas. The Company received its first revenues from oil and
gas operations in March 2008. The Company believes that it will place additional
wells into operation  during the current fiscal year. Since it ceased its former
business operations, the Company has devoted its efforts to research prospective
leases and business combinations and secure financing.

EXPENSES FROM CONTINUING OPERATIONS

For the six months  ended March 31, 2009 the Company had  operating  expenses of
$384,180  representing  a positive  variance of $68, 343 when  compared to a net
loss of $452,523 for the six months ended March 31, 2008. The positive  variance
results from lower payroll cost of $96,850. The lower payroll cost is the result
of having the Company  substituting  lower cost contract  labor in lieu of staff
and a reduction in the Chief Executive  Officer's  compensation.  During the six
months  period  the  Company  realized   contract  labor  expenses  of  $24,400,
representing  a negative  variance of $23,900 when  compared to $500 for the six
months period ended March 31, 2008.

NET LOSS

The Company  incurred a net loss of $446,043  for the six months ended March 31,
2009. The current six months net loss represents a favorable variance of $64,851
when compared to a net loss of $510,894 for the six months ended March 31, 2008.
The favorable  variance results primarily from lower payroll expense of $96,860.
Payroll  was  reduced to $51,000  for the  current  six  months as  compared  to
$147,860 for the same period in the prior year. The favorable  payroll  variance
was  partially  offset by higher  contract  labor and legal fees of $23,900  and
$3,248 respectively.

ITEM 4(T) CONTROLS AND PROCEDURES

(a) Evaluation of disclosure  controls and procedures.  We maintain  "disclosure
controls and  procedures,"  as such term is defined in Rule 13a-15(e)  under the
Securities  Exchange  Act of 1934,  or the  Exchange  Act,  that are designed to
ensure that  information  required to be disclosed by us in reports that we file
or  submit  under the  Exchange  Act is  recorded,  processed,  summarized,  and
reported within the time periods specified in Securities and Exchange Commission
rules and forms,  and that such  information is accumulated and  communicated to
our  management,  including  our Chief  Executive  Officer  and Chief  Financial
Officer,  or persons  performing  similar  functions,  as appropriate,  to allow
timely decisions regarding required disclosure.  In designing and evaluating our
disclosure  controls  and  procedures,  management  recognized  that  disclosure
controls and procedures,  no matter how well conceived and operated, can provide
only reasonable,  not absolute,  assurance that the objectives of the disclosure
controls and  procedures are met. Our  disclosure  controls and procedures  have
been designed to meet reasonable assurance standards. Additionally, in designing
disclosure controls and procedures,  our management  necessarily was required to
apply its  judgment in  evaluating  the  cost-benefit  relationship  of possible
disclosure  controls and procedures.  The design of any disclosure  controls and
procedures also is based in part upon certain  assumptions  about the likelihood
of future events,  and there can be no assurance that any design will succeed in
achieving its stated goals under all potential future conditions.

                                       17


Our independent  registered  public  accounting  firm, Ham,  Langston & Brezina,
L.L.P. ("HLB") conducted an audit of our financial statements for the year ended
September 30, 2008.  In connection  with the issuance of its report to the Board
of Directors,  HLB reported one material weakness under standards established by
the Public Company Accounting Oversight Board regarding the number and magnitude
of the year end adjusting entries.

To address the  weakness,  we will seek  outside  accounting  assistance  on any
further complex accounting issues.

Based on their  evaluation as of the end of the period covered by this Quarterly
Report on Form 10-Q, our Chief Executive Officer and Chief Financial Officer, or
persons performing similar functions,  have concluded that, as of that date, our
disclosure  controls  and  procedures  were  not  effective  at  the  reasonable
assurance level. The  determination  was made partially due to the small size of
the Company and lack of segregation of duties.

(b) Changes in internal control over financial reporting. There was no change in
our internal  control over  financial  reporting  (as defined in Rule  13a-15(f)
under the Exchange Act)  identified in connection with  management's  evaluation
during our last fiscal  quarter that has materially  affected,  or is reasonably
likely to materially affect, our internal control over financial reporting.



                                       18

                           PART II - OTHER INFORMATION

ITEM 1 LEGAL PROCEEDINGS

TX Holdings had filed an action in Dade County, Florida in District Circuit #11,
case number 06-14396CA04 entitled TX Holdings, Inc vs. Darren Bloom. The Company
had brought an action against Mr. Bloom for breach of contract,  damages and for
the  cancellation  of common stock issued to Mr. Bloom  pursuant to a three year
employment  contract.  Mr.  Bloom  resigned  from the Company on March 17, 2006,
after serving only 9 months and having received  2,000,000 shares of TX Holdings
common  stock.  On February 5, 2009,  Mr. Bloom  reached an  agreement  with the
Company whereby he retained 700,000 shares and returned  1,300,000 shares to the
Company.

Except as disclosed  above,  the Company has no material  legal  proceedings  in
which any director,  officer or affiliate of the Company, any owner of record or
beneficially  of more than 5% of any class of voting  securities of the Company,
or security holder is a party adverse to the Company or has a material  interest
adverse to the Company.


ITEM 2 UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.

ITEM 3 DEFAULTS UPON SENIOR SECURITIES
None.

ITEM 4 SUBMISSION OF MATTERS TO A VOTE TO SECURITY HOLDERS
None.

ITEM 5 OTHER INFORMATION
None.



                                       19


ITEM 6 EXHIBITS

Exhibit 31.1    Section 302 Certification of Chief Executive Officer

Exhibit 31.2    Section 302 Certification of Chief Financial Officer

Exhibit 32.1    Section 906 Certification of Chief Executive Officer

Exhibit 32.2    Section 906 Certification of Chief Financial Officer


                                       20


                                   SIGNATURES

In accordance  with Section 13 or 15(d) of the Securities  Exchange Act of 1934,
the Registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.

TX HOLDINGS, INC.

By: /s/ William "Buck" Shrewsbury
        William "Buck" Shrewsbury
        Chief Executive Officer

Dated:  May 14, 2009

In accordance  with the  Securities  Exchange Act of 1934,  this report has been
signed below by the  following  persons on behalf of the  Registrant  and in the
capacities and on the dates indicated.


         /s/ William "Buck" Shrewsbury       Chairman of the Board of Directors
         -------------------------            and Chief Executive Officer
         William "Buck" Shrewsbury
         May 14, 2009

         /s/ Rob Hutchings                   President and Director
         -------------------------
         Rob Hutchings
         May 14, 2009

         /s/ Jose Fuentes                    Chief Financial Officer
         -------------------------
         Jose Fuentes
         May 14, 2009

         /s/ Bobby S. Fellers                Director
         -------------------------
         Bobby S. Fellers
         May 14, 2009

         /s/ Martin Lipper                   Director
         -------------------------
         Martin Lipper
         April xx, 2009


                                       21