Nevada
|
74-2849995
|
|
(State or Other Jurisdiction
of
Incorporation or
Organization)
|
(I.R.S.
Employer
Identification
No.)
|
3201
Cherry Ridge
Building
C, Suite 300
San Antonio,
Texas
|
78230
|
|
(Address of Principal Executive
Offices)
|
(Zip
Code)
|
Number
of Shares
|
Class
Common Stock
|
As
of
|
||
45,504,120
|
$001.
par value
|
June
8, 2010
|
Page
|
||
PART
I. FINANCIAL INFORMATION
|
||
Item
1.
|
Financial
Statements
|
|
Consolidated
Balance Sheets as of April 30, 2010 and July 31, 2009
(unaudited)
|
3
|
|
Consolidated
Statements of Operations for the Three and Nine Months Ended April 30,
2010 and 2009 (unaudited)
|
4
|
|
Consolidated
Statement of Changes in Stockholders’ Deficit for the Nine Months Ended
April 30, 2010 (unaudited)
|
5
|
|
Consolidated
Statements of Cash Flows for the Nine Months Ended April 30, 2010
and 2009 (unaudited)
|
6
|
|
Notes
to Consolidated Financial Statements (unaudited)
|
7
|
|
Item
2.
|
Management’s
Discussions and Analysis of Financial Condition and Results of
Operations
|
9
|
Item
3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
13
|
Item
4.
|
Controls
and Procedures
|
13
|
PART
II. OTHER INFORMATION
|
||
Item
6.
|
Exhibits
|
14
|
April 30,
|
July 31,
|
|||||||
2010
|
2009
|
|||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash and cash
equivalents
|
$ | 309 | $ | 637 | ||||
Certificates of
deposit
|
25 | 325 | ||||||
Accounts receivable, net of
allowance for bad debt of $10 and $10, respectively
|
684 | 337 | ||||||
Prepaid and other current
assets
|
43 | 77 | ||||||
Total
current assets
|
1,061 | 1,376 | ||||||
LONG-TERM
ASSETS:
|
||||||||
Intangible Assets, net of
amortization of $28 and $16, respectively
|
122 | 134 | ||||||
Property and
Equipment
|
855 | 794 | ||||||
Less - accumulated
depreciation
|
(695 | ) | (576 | ) | ||||
Net
property and equipment
|
160 | 218 | ||||||
Total
assets
|
$ | 1,343 | $ | 1,728 | ||||
LIABILITIES AND STOCKHOLDERS'
DEFICIT
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Accounts
payable
|
$ | 833 | $ | 585 | ||||
Accrued
liabilities
|
122 | 192 | ||||||
Notes payable, net of unamortized
discount of $5 and $33, respectively
|
552 | 1,173 | ||||||
Derivative
liability
|
85 | - | ||||||
Total
current liabilities
|
1,592 | 1,950 | ||||||
LONG-TERM
LIABILITIES:
|
||||||||
Notes
payable
|
700 | 291 | ||||||
Derivative
liability
|
- | 85 | ||||||
Other
|
16 | 3 | ||||||
Total
long-term liabilities
|
716 | 379 | ||||||
Total
liabilities
|
2,308 | 2,329 | ||||||
STOCKHOLDERS'
DEFICIT:
|
||||||||
Preferred stock, 16,063,000 shares
authorized, none issued and outstanding
|
- | - | ||||||
Common
stock, $0.001 par value, 150,000,000 shares authorized, 45,504,120 and
45,504,120 shares issued and outstanding,
respectively
|
46 | 46 | ||||||
Additional paid in
capital
|
73,274 | 73,253 | ||||||
Noncontrolling
interest
|
(138 | ) | (114 | ) | ||||
Accumulated
deficit
|
(74,148 | ) | (73,787 | ) | ||||
Other comprehensive
income
|
1 | 1 | ||||||
Total
stockholders' deficit
|
(965 | ) | (601 | ) | ||||
Total
liabilities and stockholders' deficit
|
$ | 1,343 | $ | 1,728 |
Three months ended April 30,
|
Nine months ended April 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
OPERATING
REVENUES:
|
||||||||||||||||
VoIP
services
|
$ | 6,574 | $ | 3,660 | $ | 16,456 | $ | 16,250 | ||||||||
Total operating
revenues
|
6,574 | 3,660 | 16,456 | 16,250 | ||||||||||||
OPERATING
EXPENSES:
|
||||||||||||||||
Cost of services (exclusive of
depreciation and amortization)
|
6,089 | 3,461 | 15,309 | 15,011 | ||||||||||||
Selling, general and
administrative expense (exclusive of legal and professional
fees)
|
368 | 455 | 1,094 | 1,517 | ||||||||||||
Legal and professional
fees
|
52 | 61 | 191 | 230 | ||||||||||||
Bad debt
expense
|
- | - | - | 2 | ||||||||||||
Depreciation and amortization
expense
|
44 | 33 | 131 | 117 | ||||||||||||
Total operating
expenses
|
6,553 | 4,010 | 16,725 | 16,877 | ||||||||||||
OPERATING INCOME
(LOSS)
|
21 | (350 | ) | (269 | ) | (627 | ) | |||||||||
OTHER INCOME
(EXPENSE):
|
||||||||||||||||
Gain on early extinguishment of
debt
|
- | - | - | 108 | ||||||||||||
Investment
loss
|
- | (15 | ) | - | (42 | ) | ||||||||||
Interest
expense
|
(34 | ) | (53 | ) | (116 | ) | (146 | ) | ||||||||
Total other
expense
|
(34 | ) | (68 | ) | (116 | ) | (80 | ) | ||||||||
NET LOSS
|
(13 | ) | (418 | ) | (385 | ) | (707 | ) | ||||||||
Net loss applicable to
noncontrolling interest
|
- | - | 24 | - | ||||||||||||
NET LOSS TO
COMMON STOCKHOLDERS
|
$ | (13 | ) | $ | (418 | ) | $ | (361 | ) | $ | (707 | ) | ||||
LOSS PER SHARE TO COMMON
STOCKHOLDERS - BASIC AND DILUTED
|
$ | (0.00 | ) | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.02 | ) | ||||
WEIGHTED AVERAGE COMMON SHARES
OUTSTANDING - BASIC AND DILUTED
|
45,504,120 | 39,892,157 | 45,504,120 | 39,758,501 |
Additional
|
||||||||||||||||||||||||||||
Common
|
Paid-in
|
Noncontrolling
|
Accumulated
|
Other Comp.
|
||||||||||||||||||||||||
Shares
|
Par
|
Capital
|
interest
|
Deficit
|
Income/Loss
|
Totals
|
||||||||||||||||||||||
BALANCE,
July 31, 2009
|
45,504,120 | $ | 46 | $ | 73,253 | $ | (114 | ) | $ | (73,787 | ) | $ | 1 | $ | (601 | ) | ||||||||||||
Stock
option expense
|
- | - | 21 | - | - | - | 21 | |||||||||||||||||||||
Net
loss
|
- | - | - | (24 | ) | (361 | ) | - | (385 | ) | ||||||||||||||||||
BALANCE,
April 30, 2010
|
45,504,120 | $ | 46 | $ | 73,274 | $ | (138 | ) | $ | (74,148 | ) | 1 | $ | (965 | ) |
Nine months ended April 30,
|
||||||||
2010
|
2009
|
|||||||
CASH FLOWS FROM OPERATING
ACTIVITIES:
|
||||||||
NET LOSS
|
$ | (385 | ) | $ | (707 | ) | ||
Adjustments to reconcile net loss
to cash used in operating activities:
|
||||||||
Investment
loss
|
- | 42 | ||||||
Gain
on early extinguishment of debt
|
- | (108 | ) | |||||
Depreciation
and amortization
|
131 | 117 | ||||||
Issuance
of stock grants and options, for services
|
21 | 143 | ||||||
Provisions
for losses on accounts receivables
|
- | 2 | ||||||
Amortization
of debt discount
|
28 | 46 | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
(347 | ) | 568 | |||||
Prepaid
expenses and other
|
34 | (52 | ) | |||||
Accounts
payable
|
248 | (1,151 | ) | |||||
Wells
Fargo Factoring Collateral
|
- | (6 | ) | |||||
Accrued
liabilities
|
14 | 109 | ||||||
Net cash used in operating
activities
|
(256 | ) | (997 | ) | ||||
CASH FLOWS FROM INVESTING
ACTIVITIES:
|
||||||||
Investment
in certificates of deposit
|
301 | (7 | ) | |||||
Note
receivable, related party
|
- | (70 | ) | |||||
Purchases
of property & equipment
|
(61 | ) | (67 | ) | ||||
Net cash provided by / ( used in)
investing activities
|
240 | (144 | ) | |||||
CASH FLOWS FROM FINANCING
ACTIVITIES:
|
||||||||
Payments
on notes payable
|
(561 | ) | (374 | ) | ||||
Acquisition
of common stock
|
- | (48 | ) | |||||
Proceeds
from Notes payables
|
250 | 1,275 | ||||||
Principal
payments on capital lease obligation
|
(1 | ) | (2 | ) | ||||
Net cash (used in) / provided by
financing activities
|
(312 | ) | 851 | |||||
DECREASE IN CASH AND CASH
EQUIVALENTS
|
(328 | ) | (290 | ) | ||||
CASH AND CASH EQUIVALENTS,
beginning of period
|
637 | 1,338 | ||||||
CASH AND CASH EQUIVALENTS, end of
period
|
$ | 309 | $ | 1,048 | ||||
SUPPLEMENTAL
DISCLOSURES:
|
||||||||
Cash paid
for interest
|
$ | 69 | $ | 88 | ||||
Cash paid
for income tax
|
- | - | ||||||
NON-CASH INVESTING AND
FINANCING TRANSACTIONS
|
||||||||
Issuance
of common stock for conversion of debt
|
$ | - | $ | 172 | ||||
Warrants
issued for services
|
- | 85 |
April
30,
|
July
31,
|
|||||||
2010
|
2009
|
|||||||
Note
payable to Alfonso Torres, payable upon maturity, bearing interest of
6.00% per annum, maturing October 31, 2011, unsecured.
|
$ | 531 | $ | 460 | ||||
Note
payable to Wells Fargo Bank, payable in monthly installments, bearing
interest at 7.25% per annum, maturing July 25, 2010,
collateralized by ATSI's certificates of deposit.
|
18 | 72 | ||||||
Note
payable to ATVF, Scott Crist, Roderick Ciaccio & Vencore Solutions,
payable in monthly installments, bearing interest at 10.00% per annum,
maturing September 10, 2010, collateralized by ATSI's accounts receivables
(other than accounts factored with Wells Fargo), $100,000 certificate of
deposit with Wells Fargo and ATSI's ownership in ATSICOM. Additionally, we
issued 425,000 warrants to the note holders, at an exercise price per
warrant of $0.19. The
warrants have the following “Put” and “Call” rights: Put
right. From and after
the second anniversary of the notes payable, the holder shall have the
right to request from ATSI, upon five (5) Business days prior notice, to
acquire from the holders the warrants at a price $0.39 per warrant.
Call
right. At
any time any warrants are outstanding, if the last sale price of ATSI’s
common stock is greater than $.80 per share for ten (10)
consecutive trading days, ATSI shall be entitled to require the purchaser
to exercise the warrants and pay the exercise price therefore upon five
(5) business days written notice. Net of unamortized discount of $5 and
$33, respectively
|
260 | 604 | ||||||
Note
payable to San Antonio National Bank payable in monthly installments,
bearing interest at 8.00% per annum, maturing October 25, 2011,
collateralized by ATSI's assets.
|
225 | 328 | ||||||
Note
payable to ATV Texas Ventures payable in monthly installments, bearing
interest at 12.00% per annum, maturing November 10, 2011, collateralized
by ATSI's assets.
|
81 | - | ||||||
Note
payable to ATV Texas Ventures payable in monthly installments, bearing
interest at 12.00% per annum, maturing January 10, 2012, collateralized by
ATSI's assets.
|
89 | - | ||||||
Note
payable to ATV Texas Ventures payable in monthly installments, bearing
interest at 12.00% per annum, maturing March 10, 2012, collateralized by
ATSI's assets.
|
48 | - | ||||||
Total
outstanding debt long-term debt
|
1,252 | 1,464 | ||||||
Current
portion of long-term debt
|
(552 | ) | (1,173 | ) | ||||
Long-term
debt, net of current portion
|
$ | 700 | $ | 291 |
(in thousands)
|
||||
Fiscal
2011
|
$ | 552 | ||
Fiscal
2012
|
700 | |||
Total
payments
|
$ | 1,252 |
Three
months ended April 30,
|
Nine
months ended April 30,
|
|||||||||||||||||||||||||||||||
2010
|
2009
|
Variances
|
%
|
2010
|
2009
|
Variances
|
%
|
|||||||||||||||||||||||||
OPERATING
REVENUES:
|
||||||||||||||||||||||||||||||||
VoIP
services
|
$ | 6,574 | $ | 3,660 | $ | 2,914 | 80 | % | $ | 16,456 | $ | 16,250 | $ | 206 | 1 | % | ||||||||||||||||
Total
operating revenues
|
6,574 | 3,660 | 2,914 | 80 | % | 16,456 | 16,250 | 206 | 1 | % | ||||||||||||||||||||||
Cost
of services (exclusive of depreciation and amortization, shown
below)
|
6,089 | 3,461 | 2,628 | 76 | % | 15,309 | 15,011 | 298 | 2 | % | ||||||||||||||||||||||
GROSS
MARGIN
|
485 | 199 | 286 | 144 | % | 1,147 | 1,239 | (92 | ) | -7 | % | |||||||||||||||||||||
Selling,
general and administrative expense (exclusive of legal and professional
fees)
|
368 | 455 | (87 | ) | -19 | % | 1,094 | 1,517 | (423 | ) | -28 | % | ||||||||||||||||||||
Legal
and professional fees
|
52 | 61 | (9 | ) | -15 | % | 191 | 230 | (39 | ) | -17 | % | ||||||||||||||||||||
Bad
debt expense
|
- | - | - | 0 | % | - | 2 | (2 | ) | -100 | % | |||||||||||||||||||||
Depreciation
and amortization expense
|
44 | 33 | 11 | 33 | % | 131 | 117 | 14 | 12 | % | ||||||||||||||||||||||
OPERATING
INCOME (LOSS)
|
21 | (350 | ) | 371 | -106 | % | (269 | ) | (627 | ) | 358 | -57 | % | |||||||||||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||||||||||||||||||
Gain
on early extinguishment of debt
|
- | - | - | 0 | % | - | 108 | (108 | ) | -100 | % | |||||||||||||||||||||
Minority
Interest
|
- | (15 | ) | 15 | -100 | % | - | (42 | ) | 42 | -100 | % | ||||||||||||||||||||
Interest
income (expense)
|
(34 | ) | (53 | ) | 19 | -36 | % | (116 | ) | (146 | ) | 30 | -21 | % | ||||||||||||||||||
Total
other income (expense), net
|
(34 | ) | (68 | ) | 34 | -50 | % | (116 | ) | (80 | ) | (36 | ) | 45 | % | |||||||||||||||||
NET
LOSS
|
$ | (13 | ) | $ | (418 | ) | $ | 405 | -97 | % | $ | (385 | ) | $ | (707 | ) | $ | 322 | -46 | % | ||||||||||||
Net
loss applicable to noncontrolling interest
|
- | - | - | 0 | % | 24 | - | 24 | 100 | % | ||||||||||||||||||||||
NET
LOSS TO COMMON STOCKHOLDERS
|
$ | (13 | ) | $ | (418 | ) | $ | 405 | -97 | % | $ | (361 | ) | $ | (707 | ) | $ | 346 | -49 | % |
Number
|
Description
|
|
10.1
|
Promissory note payable and
security agreement with ATV Texas Ventures III, LP., dated March 16, 2010
in the principal amount of $50,000.
|
|
31.1
|
Certification
of our President and Chief Executive Officer, under Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification
of our Corporate Controller and Principal Financial Officer, under Section
302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification
of our President and Chief Executive Officer, under Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Certification
of our Corporate Controller and Principal Financial Officer, under Section
906 of the Sarbanes-Oxley Act of
2002.
|
ATSI COMMUNICATIONS,
INC.
|
||
(Registrant)
|
||
Date:
June 09, 2010
|
By:
|
/s/ Arthur L. Smith
|
Name:
|
Arthur
L. Smith
|
|
Title:
|
President
and
|
|
Chief
Executive Officer
|
||
Date:
June 09, 2010
|
By:
|
/s/ Antonio Estrada Jr.
|
Name:
|
Antonio
Estrada Jr.
|
|
Title:
|
Sr.
VP of Finance & Corporate Controller
|
|
(Principal
Accounting and Principal Financial
Officer)
|
Number
|
Description
|
|
10.1
|
Promissory note payable and
security agreement with ATV Texas Ventures III, LP., dated March 16, 2010
in the principal amount of $50,000.
|
|
31.1
|
Certification
of our President and Chief Executive Officer, under Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification
of our Corporate Controller and Principal Financial Officer, under Section
302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification
of our President and Chief Executive Officer, under Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Certification
of our Corporate Controller and Principal Financial Officer, under Section
906 of the Sarbanes-Oxley Act of
2002.
|