Delaware
(State
or other jurisdiction of
incorporation)
|
1-15339
(Commission
file number)
|
52-2183153
(IRS
employer identification number)
|
||
1818
Market Street, Suite 3700, Philadelphia, Pennsylvania
199
Benson Road, Middlebury, Connecticut
(Address
of principal executive offices)
|
19103
06749
(Zip
Code)
|
As Reported
|
Adjustments
(a)
|
Pro Forma
|
||||||||||
Net sales
|
$ | 2,541 | $ | (241 | ) | $ | 2,300 | |||||
Cost of goods
sold
|
1,947 | (226 | ) | 1,721 | ||||||||
Selling, general and
administrative
|
293 | (4 | ) | 289 | ||||||||
Depreciation and
amortization
|
173 | (11 | ) | 162 | ||||||||
Research and
development
|
38 | (3 | ) | 35 | ||||||||
Facility closures, severance and
related costs
|
3 | - | 3 | |||||||||
Antitrust
costs
|
10 | - | 10 | |||||||||
Impairment of long-lived
assets
|
104 | (65 | ) | 39 | ||||||||
Changes in estimates related to
expected allowable claims
|
73 | - | 73 | |||||||||
Operating
loss
|
(100 | ) | 68 | (32 | ) | |||||||
Interest
expense
|
(70 | ) | - | (70 | ) | |||||||
Other expense,
net
|
(17 | ) | - | (17 | ) | |||||||
Reorganization items,
net
|
(97 | ) | - | (97 | ) | |||||||
Loss from continuing operations
before income taxes
|
(284 | ) | 68 | (216 | ) | |||||||
Income tax
provision
|
(5 | ) | (5 | ) | (10 | ) | ||||||
Loss from continuing
operations
|
$ | (289 | ) | $ | 63 | $ | (226 | ) | ||||
Basic
and diluted per share information - attributable to Chemtura
Corporation:
|
||||||||||||
Loss from continuing
operations
|
$ | (1.19 | ) | $ | (0.93 | ) | ||||||
Weighted average shares
outstanding - Basic and Diluted
|
242.9 | 242.9 |
As Reported
|
Adjustments
(a)
|
Pro Forma
|
||||||||||
Net sales
|
$ | 3,546 | $ | (392 | ) | $ | 3,154 | |||||
Cost of goods
sold
|
2,810 | (373 | ) | 2,437 | ||||||||
Selling, general and
administrative
|
332 | (11 | ) | 321 | ||||||||
Depreciation and
amortization
|
237 | (16 | ) | 221 | ||||||||
Research and
development
|
51 | (5 | ) | 46 | ||||||||
Facility closures, severance and
related costs
|
26 | (3 | ) | 23 | ||||||||
Antitrust
costs
|
12 | - | 12 | |||||||||
Loss on sale of
business
|
25 | - | 25 | |||||||||
Impairment of long-lived
assets
|
986 | - | 986 | |||||||||
Equity
income
|
(4 | ) | - | (4 | ) | |||||||
Operating
loss
|
(929 | ) | 16 | (913 | ) | |||||||
Interest
expense
|
(78 | ) | - | (78 | ) | |||||||
Other income,
net
|
9 | - | 9 | |||||||||
Loss from continuing operations
before income taxes
|
(998 | ) | 16 | (982 | ) | |||||||
Income tax
benefit
|
27 | 2 | 29 | |||||||||
Loss from continuing
operations
|
$ | (971 | ) | $ | 18 | $ | (953 | ) | ||||
Basic
and diluted per share information - attributable to Chemtura
Corporation:
|
||||||||||||
Loss from continuing
operations
|
$ | (4.01 | ) | $ | (3.94 | ) | ||||||
Weighted average shares
outstanding - Basic and Diluted
|
242.3 | 242.3 |
As Reported
|
Adjustments
(a)
|
Pro Forma
|
||||||||||
Net sales
|
$ | 3,747 | $ | (377 | ) | $ | 3,370 | |||||
Cost of goods
sold
|
2,883 | (336 | ) | 2,547 | ||||||||
Selling, general and
administrative
|
372 | (13 | ) | 359 | ||||||||
Depreciation and
amortization
|
269 | (14 | ) | 255 | ||||||||
Research and
development
|
62 | (5 | ) | 57 | ||||||||
Facility closures, severance and
related costs
|
36 | (2 | ) | 34 | ||||||||
Antitrust
costs
|
35 | - | 35 | |||||||||
Loss on sale of
business
|
15 | - | 15 | |||||||||
Impairment of long-lived
assets
|
19 | - | 19 | |||||||||
Equity
income
|
(3 | ) | - | (3 | ) | |||||||
Operating
loss
|
59 | (7 | ) | 52 | ||||||||
Interest
expense
|
(87 | ) | - | (87 | ) | |||||||
Other expense,
net
|
(5 | ) | - | (5 | ) | |||||||
Loss from continuing operations
before income taxes
|
(33 | ) | (7 | ) | (40 | ) | ||||||
Income tax
provision
|
(4 | ) | 3 | (1 | ) | |||||||
Loss from continuing
operations
|
$ | (37 | ) | $ | (4 | ) | $ | (41 | ) | |||
Basic
and diluted per share information - attributable to Chemtura
Corporation:
|
||||||||||||
Loss from continuing
operations
|
$ | (0.18 | ) | $ | (0.20 | ) | ||||||
Weighted average shares
outstanding - Basic and Diluted
|
241.6 | 241.6 |
As Reported
|
Adjustments
|
Pro Forma
|
|||||||||||
ASSETS
|
|||||||||||||
CURRENT
ASSETS
|
|||||||||||||
Cash and cash
equivalents
|
$ | 236 | $ | 20 |
(b)
|
$ | 256 | ||||||
Accounts
receivable
|
471 | (29 | ) |
(c)
|
442 | ||||||||
Inventories
|
540 | (51 | ) |
(c)
|
489 | ||||||||
Other current
assets
|
230 | (3 | ) |
(c)
|
227 | ||||||||
Total current
assets
|
1,477 | (63 | ) | 1,414 | |||||||||
NON-CURRENT
ASSETS
|
|||||||||||||
Property, plant and
equipment
|
750 | - | 750 | ||||||||||
Goodwill
|
235 | - | 235 | ||||||||||
Intangible assets,
net
|
474 | - | 474 | ||||||||||
Other
assets
|
182 | (2 | ) |
(c)
|
180 | ||||||||
$ | 3,118 | $ | (65 | ) | $ | 3,053 | |||||||
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
|||||||||||||
CURRENT
LIABILITIES
|
|||||||||||||
Short-term
borrowings
|
$ | 252 | $ | - | $ | 252 | |||||||
Accounts
payable
|
128 | (2 | ) |
(c)
|
126 | ||||||||
Accrued
expenses
|
184 | (6 | ) |
(c)
|
178 | ||||||||
Income taxes
payable
|
5 | - | 5 | ||||||||||
Total current
liabilities
|
569 | (8 | ) | 561 | |||||||||
NON-CURRENT
LIABILITIES
|
|||||||||||||
Long-term
debt
|
3 | - | 3 | ||||||||||
Pension and post-retirement health
care liabilities
|
173 | (28 | ) |
(c)
|
145 | ||||||||
Other
liabilities
|
199 | (1 | ) |
(c)
|
198 | ||||||||
Total liabilities not subject to
compromise
|
944 | (37 | ) | 907 | |||||||||
LIABILITIES SUBJECT TO
COMPROMISE
|
2,002 | - | 2,002 | ||||||||||
STOCKHOLDERS'
EQUITY
|
|||||||||||||
Common stock - $0.01 par
value
|
|||||||||||||
Authorized - 500.0
shares
|
|||||||||||||
Issued - 254.4 shares at December
31, 2009
|
3 | - | 3 | ||||||||||
Additional paid-in
capital
|
3,039 | - | 3,039 | ||||||||||
Accumulated
deficit
|
(2,482 | ) | (10 | ) |
(d)
|
(2,492 | ) | ||||||
Accumulated other comprehensive
loss
|
(234 | ) | (18 | ) |
(e)
|
(252 | ) | ||||||
Treasury stock at cost - 11.5
shares
|
(167 | ) | - | (167 | ) | ||||||||
Total Chemtura Corporation
stockholders' equity
|
159 | (28 | ) | 131 | |||||||||
Non-controlling
interest
|
13 | - | 13 | ||||||||||
Total stockholders'
equity
|
172 | (28 | ) | 144 | |||||||||
$ | 3,118 | $ | (65 | ) | $ | 3,053 |
(a)
|
Reflects the elimination of the
results of operations of our PVC Additives Business. These
eliminations represent transactions directly attributable to the PVC
Additives Business and do not include
any corporate allocations of direct
costs. The adjustments for 2009 include a $65 million
impairment charge related to property, plant and equipment and intangible
assets directly related to the PVC Additives Business.
|
(b)
|
Represents estimated adjusted proceeds of $22 million less
estimated direct transactional costs of $2
million.
|
(c)
|
Assets and liabilities to be
transferred to Galata
Chemicals LLC (f/k/a Artek Aterian Holding
Company,
LLC) and its
sponsors, Aterian Investment Partners Distressed Opportunities, LP and
Artek Surfin Chemicals Ltd. (collectively, “Galata”) in accordance with the share
and asset purchase agreement, dated February 23,
2010.
|
(d)
|
Represents
the estimated loss related to a hypothetical December 31,
2009 disposition of the PVC Additives
Business.
The
actual gain or loss on the disposition will be based upon the net assets
sold and final consideration determined as of April 30, 2010. The
estimated loss as of December 31, 2009 was determined as
follows:
|
(in
millions)
|
||||
Base
consideration
|
$ | 16 | ||
Consideration for retained
payables
|
7 | |||
Estimated working capital
adjustment
|
(1 | ) | ||
Estimated adjusted
proceeds
|
22 | |||
Net assets
sold
|
(48 | ) | ||
Subtotal
|
(26 | ) | ||
Foreign currency translation gains
and other
|
18 | |||
Estimated transaction
costs
|
(2 | ) | ||
Estimated net loss on
disposition
|
$ | (10 | ) |
(e)
|
Represents the accumulated other
comprehensive income (primarily foreign currency translation adjustments)
for the subsidiary transferred to Galata.
|
Chemtura
Corporation
(Registrant)
|
|
By: /s/ Billie S.
Flaherty
Name: Billie
S. Flaherty
Title: SVP,
General Counsel & Secretary
|
Date:
|
May
6, 2010
|