x |
Annual
report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934 for
the fiscal year ended December 31,
2007.
|
o
|
Transition
report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934
|
Maryland
|
52-2063921
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
65
East 55TH Street, 31st Floor
|
||
New
York, New York
|
10022
|
|
(Address
of principal executive offices)
|
(Zip
code)
|
Title
of Each Class
|
Name
of each exchange on which registered
|
Depository
Shares, each representing a one-fortieth
interest in 8.35% Noncumulative Exchangeable Preferred Stock, Series A, par value $.01 per share |
New
York Stock Exchange
|
Year Ended
December
31, 2007
|
Year Ended
December
31, 2006
|
Year Ended
December
31, 2005
|
Year Ended
December
31, 2004
|
Year Ended
December
31, 2003
|
||||||||||||
Statement
of Income Data:
|
||||||||||||||||
Operating
Revenues
|
$
|
31,911,117
|
$
|
33,044,255
|
$
|
35,342,570
|
$
|
36,322,291
|
$
|
37,895,366
|
||||||
Income
from Operations
|
$
|
30,019,332
|
$
|
31,194,038
|
$
|
33,344,602
|
$
|
34,459,040
|
$
|
36,103,421
|
||||||
Income
from Operations / Common Share
|
$
|
300,193
|
$
|
311,940
|
$
|
333,446
|
$
|
344,590
|
$
|
361,034
|
||||||
Balance
Sheet Data:
|
||||||||||||||||
Total
assets
|
$
|
478,638,397
|
$
|
479,617,056
|
$
|
479,610,581
|
$
|
477,763,501
|
$
|
478,884,177
|
||||||
Total
liabilities
|
$
|
490,763
|
$
|
409,054
|
$
|
518,994
|
$
|
444,371
|
$
|
456,663
|
||||||
Stockholders’
Equity
|
$
|
478,147,634
|
$
|
479,208,002
|
$
|
479,091,587
|
$
|
477,319,130
|
$
|
478,427,514
|
||||||
Cash
Dividends Declared / Common Share
|
$
|
60,000
|
$
|
60,000
|
$
|
65,000
|
$
|
105,000
|
$
|
145,000
|
Quarter
Ended
March
31,
2007
|
Quarter
Ended
June
30,
2007
|
Quarter
Ended
September
30,
2007
|
Quarter
Ended
December
31,
2007
|
||||||||||
Statement
of Income Data:
|
|||||||||||||
Operating
Revenues
|
$
|
7,915,138
|
$
|
8,373,052
|
$
|
7,752,169
|
$
|
7,870,758
|
|||||
Income
from Operations
|
$
|
7,490,193
|
$
|
7,894,397
|
$
|
7,275,316
|
$
|
7,359,426
|
|||||
Income
from Operations / Common Share
|
$
|
74,902
|
$
|
78,944
|
$
|
72,753
|
$
|
73,594
|
Quarter
Ended
March
31,
2006
|
Quarter
Ended
June
30,
2006
|
Quarter
Ended
September
30,
2006
|
Quarter
Ended
December
31,
2006
|
||||||||||
Statement
of Income Data:
|
|||||||||||||
Operating
Revenues
|
$
|
8,582,146
|
$
|
8,418,561
|
$
|
8,053,293
|
$
|
7,990,255
|
|||||
Income
from Operations
|
$
|
8,112,007
|
$
|
7,938,669
|
$
|
7,590,538
|
$
|
7,552,824
|
|||||
Income
from Operations / Common Share
|
$
|
81,120
|
$
|
79,387
|
$
|
75,905
|
$
|
75,528
|
Name
|
Age
|
Position
and Offices Held
|
Director Since
|
|||
Christian
Dubé
|
51
|
Director
and Member of the Audit Committee
|
2001
|
|||
Donna
Goral
|
50
|
Director,
Chairman of the Board and President
|
2001
|
|||
Alain
Michel
|
58
|
Director
and Chairman of the Audit Committee
|
1997
|
|||
Monique
Baillergeau
|
49
|
Director
and Vice President
|
2003
|
|||
Hoda
Abdelmessih
|
53
|
Director
and Vice President
|
2004
|
|||
Vincent
Lima
|
50
|
Director
and Vice President
|
2006
|
|||
Jean
Dagenais
|
49
|
Chief
Financial Officer
|
N/A
|
Date:
March 17, 2008
|
|
Alain
Michel (Chairman)
|
|
Christian
Dubé
|
Name
|
Year
|
Salary
|
Bonus
|
Stock
Awards
|
Option
Awards
|
Non-Equity
Incentive
Plan
Compen-
sation
|
Change in
Pension
Value and
Non-
Qualified
Deferred
Compen-
sation
Earnings
|
All Other
Compen-
sation
|
Total
|
|||||||||||||||||||
Donna
Goral, Chairman of the
|
2007
|
|
$1,226
|
|
$232
|
-
|
-
|
-
|
|
$108
|
|
$34
|
|
$1,600
|
||||||||||||||
Board
and President
|
2006
|
|
$2,362
|
|
$661
|
-
|
-
|
-
|
|
$483
|
|
$65
|
(2)
|
|
$3,571
|
|||||||||||||
Jean
Dagenais, Chief
|
2007
|
C$1,334
|
C$229
|
C$11
|
C$2,430
|
-
|
C$1,806
|
C$
82
|
C$5,892
|
|||||||||||||||||||
Financial
Officer
|
2006
|
C$1,594
|
C$860
|
C$15
|
C$
531
|
-
|
C$
800
|
C$133
|
C$3,933
|
(1) |
This
table represents the
compensation paid by the Bank to Ms. Goral and Mr. Dagenais for all
services rendered in all capacities to the
Company.
|
(2) |
In
the Form 10-K Report for the fiscal year ended December 31, 2006,
the
amount under “All Other Compensation” was $374. This amount was added by
inadvertence.
|
Name
|
Fees
Earned or
Paid in
Cash(1)
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-Equity
Incentive Plan
Compensation
($)
|
Change in
Pension Value
and
Nonqualified
Deferred
Compensation
Earnings
|
All Other
Compensation
($)
|
Total
($)
|
|||||||||||||||
Alain
Michel
|
16,750
|
-
|
-
|
-
|
-
|
-
|
16,750
|
|||||||||||||||
Christian
Dubé
|
17,500
|
-
|
-
|
-
|
-
|
-
|
17,500
|
|||||||||||||||
André
Belzile
|
13,125
|
-
|
-
|
-
|
-
|
-
|
13,125
|
(a) |
The
following documents are filed as part of this
report:
|
(1)
|
The
report of independent registered chartered accountants and financial
statements appearing in Item 8.
|
(2)
|
The
Company is not filing separately financial statement schedules because
of
the absence of conditions under which they are required or because
the
required information is included in the financial statements or the
notes
thereto.
|
(3)
|
The
exhibits required by this item are listed in the Exhibit Index which
appears elsewhere in this Form 10-K and is incorporated herein by
reference. The Company is not a party to any management contracts
or
compensation plans or arrangements required to be filed as exhibits
to
this Form 10-K.
|
(b)
|
None
|
(c)
|
Each
Series A share
is exchangeable, upon the occurrence of certain events, for one newly
issued 8.45% Noncumulative First Preferred Share, Series Z, of National
Bank of Canada. National Bank of Canada is the parent company of
NB Capital Corporation and the holder of 100% of the common shares of
NB Capital Corporation. In light of this exchangeable feature, the
audited
consolidated financial statements for the National Bank of Canada
for the
years ended October 31, 2007 and October 31, 2006, as well as Independent
Auditors' Report, are filed as part of this annual report on Form
10-K.
|
NB
CAPITAL CORPORATION
|
|||
By:
|
/s/
Donna Goral
|
||
Donna
Goral
|
|||
Chairman
of the Board and President
|
|||
(Principal
Executive Officer)
|
|||
By:
|
/s/
Jean Dagenais
|
||
Jean
Dagenais
|
|||
Chief
Financial Officer
|
|||
(Principal
Financial Officer)
|
By:
|
/s/
Donna Goral
|
By:
|
/s/
Alain Michel
|
||
Donna
Goral
|
Alain
Michel
|
||||
Director
|
Director
|
||||
By:
|
/s/
Hoda Abdelmessih
|
By:
|
/s/
Christian Dubé
|
||
Hoda
Abdelmessih
|
Christian
Dubé
|
||||
Director
|
Director
|
||||
By:
|
/s/
Monique Baillergeau
|
||||
Monique
Baillergeau
|
|||||
Director
|
|||||
By:
|
/s/
Vincent Lima
|
||||
Vincent
Lima
|
|||||
Director
|
Description
|
||
3.1
|
Articles
of Incorporation and Articles of Amendment and Restatement and Articles
Supplementary of NB Capital Corporation*
|
|
3.2
|
Bylaws
of NB Capital Corporation*
|
|
4.1
|
Registration
Rights Agreement dated as of September 3, 1997 by and among NB Capital
Corporation, National Bank of Canada and Merrill Lynch, Pierce, Fenner
& Smith Incorporated*
|
|
10.1
|
Advisory
Agreement dated March 19, 2007 between National Bank of Canada and
NB
Capital Corporation**
|
|
10.2
|
Servicing
Agreement dated June 28, 2007 between National Bank of Canada and
NB
Finance, Ltd.**
|
|
10.3
|
Loan
Agreement dated as of September 3, 1997 between NB Finance, Ltd.
and NB
Capital Corporation*
|
|
10.4
|
Custodial
Agreement dated as of September 3, 1997 between National Bank of
Canada
and NB Capital Corporation*
|
|
10.5
|
Deed
of Sale of Mortgage Loans dated September 3, 1997 between National
Bank of
Canada and NB Finance, Ltd.*
|
|
10.6
|
Mortgage
Loan Assignment Agreement dated September 3, 1997 among National
Bank of
Canada, NB Capital Corporation and NB Finance, Ltd.*
|
|
10.7
|
Promissory
Notes representing the 16 hypothecation loans executed by NB Finance,
Ltd.
in favor of NB Capital Corporation*
|
|
10.8
|
Amendment
to Deposit Agreement made as of January 1, 2008 among NB Capital
Corporation, National Bank of Canada, Computershare Inc. and Computershare
Trust Company, N.A. ***
|
|
10.9
|
First
Supplemental Servicing Agreement dated December 4, 1998 between National
Bank of Canada and NB Capital Corporation*
|
|
10.10
|
Loan
Agreement dated as of December 4, 1998 between NB Finance, Ltd. and
NB
Capital Corporation*
|
|
10.11
|
Custodial
Agreement dated as of December 4, 1998 between NB Capital Corporation
and
National Bank of Canada*
|
|
10.12
|
Amended
and Restated Servicing Agreement dated June 28, 2001 between National
Bank
of Canada and NB Capital Corporation.*
|
|
10.13
|
Deed
of Sale of Mortgage Loans dated December 4, 1998 between National
Bank of
Canada and NB Finance, Ltd.*
|
|
10.14(i)
|
Mortgage
Loan Assignment Agreement dated as of December 4, 1998 among NB Finance,
Ltd., NB Capital Corporation and National Bank of
Canada*
|
10.14(ii)
|
Mortgage
Loan Assignment Agreement dated as of December 4, 1998 among NB Finance,
Ltd., NB Capital Corporation and National Bank of
Canada*
|
|
10.15(i)
|
Promissory
Note representing $25,836,597.23 executed by NB Finance, Ltd. in
favor of
NB Capital Corporation*
|
|
10.15(ii)
|
Promissory
Note representing $29,880,126.51 executed by NB Finance, Ltd. in
favor of
NB Capital Corporation*
|
|
10.16
|
Mortgage
Loan Assignment Agreement dated as of September 7, 1999 among NB
Finance,
Ltd., NB Capital Corporation and National Bank of
Canada*
|
|
10.17
|
Promissory
Notes representing $85,989,203.22 executed by NB Finance, Ltd. in
favor of
NB Capital Corporation*.
|
|
10.18
|
Mortgage
Loan Assignment Agreement dated as of April 14, 2000 among NB Finance,
Ltd., NB Capital Corporation and National Bank of
Canada*
|
|
10.19
|
Promissory
Notes representing $98,836,341.23 executed by NB Finance, Ltd. in
favor of
NB Capital Corporation*
|
|
10.20
|
Mortgage
Loan Assignment Agreement dated as of September 28, 2000 among NB
Finance,
Ltd., NB Capital Corporation and National Bank of
Canada*
|
|
10.21
|
Promissory
Notes representing $67,323,437.74 executed by NB Finance, Ltd. in
favor of
NB Capital Corporation*
|
|
10.22
|
Mortgage
Loan Assignment Agreement dated as of January 30, 2001 among NB Finance,
Ltd., NB Capital Corporation and National Bank of
Canada*
|
|
10.23
|
Promissory
Notes representing $107,179,964.89 executed by NB Finance, Ltd. in
favor
of NB Capital Corporation*
|
|
10.24
|
Mortgage
Loan Assignment Agreement dated as of June 12, 2001 among NB Finance,
Ltd., NB Capital Corporation and National Bank of
Canada*
|
|
10.25
|
Promissory
Notes representing $121,357,226.22 executed by NB Finance, Ltd. in
favor
of NB Capital Corporation*
|
|
10.26
|
Mortgage
Loan Assignment Agreement dated as of September 24, 2001 among NB
Finance,
Ltd., NB Capital Corporation and National Bank of
Canada*
|
|
10.27
|
Promissory
Notes representing $55,963,732.07 executed by NB Finance, Ltd. in
favor of
NB Capital Corporation*
|
|
10.28
|
Mortgage
Loan Assignment Agreements dated as of January 25, 2002 among NB
Finance,
Ltd., NB Capital Corporation and National Bank of
Canada*
|
|
10.29
|
Promissory
Notes representing $71,866,079.87 executed by NB Finance, Ltd. in
favor of
NB Capital Corporation*
|
|
10.30
|
Mortgage
Loan Assignment Agreements dated as of June 20, 2002 among NB Finance,
Ltd., NB Capital Corporation and National Bank of
Canada*
|
|
10.31
|
Promissory
Notes representing $64,221,362.98 executed by NB Finance, Ltd. in
favor of
NB Capital Corporation*
|
10.32
|
Mortgage
Loan Assignment Agreements dated as of December 16, 2002 among NB
Finance,
Ltd., NB Capital Corporation and National Bank of
Canada*
|
|
10.33
|
Promissory
Notes representing $52,054,168.88 executed by NB Finance, Ltd. in
favor of
NB Capital Corporation*
|
|
10.34
|
Mortgage
Loan Assignment Agreements dated as of May 27, 2003 among NB Finance,
Ltd., NB Capital Corporation and National Bank of
Canada*
|
|
10.35
|
Promissory
Notes representing $70,420,135.45 executed by NB Finance, Ltd. in
favor of
NB Capital Corporation*
|
|
10.36
|
Mortgage
Loan Assignment Agreements dated as of October 21, 2003 among NB
Finance,
Ltd., NB Capital Corporation and National Bank of
Canada*
|
|
10.37
|
Promissory
Notes representing $106,552,720.44 executed by NB Finance, Ltd. in
favor
of NB Capital Corporation*
|
|
10.38
|
Mortgage
Loan Assignment Agreements dated as of April 28, 2004 among NB Finance,
Ltd., NB Capital Corporation and National Bank of
Canada*
|
|
10.39
|
Promissory
Notes representing $76,053,456.93 executed by NB Finance, Ltd. in
favor of
NB Capital Corporation*
|
|
10.40
|
Mortgage
Loan Assignment Agreements dated as of August 26, 2004 among NB Finance,
Ltd., NB Capital Corporation and National Bank of
Canada*
|
|
10.41
|
Promissory
Notes representing $94,559,444.49 executed by NB Finance, Ltd. in
favor of
NB Capital Corporation*
|
|
10.42
|
Mortgage
Loan Assignment Agreements dated as of February 24, 2005 among NB
Finance,
Ltd., NB Capital Corporation and National Bank of
Canada*
|
|
10.43
|
Promissory
Notes representing $73,037,930.00 executed by NB Finance, Ltd. in
favor of
NB Capital Corporation*
|
|
10.44
|
Mortgage
Loan Assignment Agreement dated as of August 29, 2005 among NB Finance,
Ltd., NB Capital Corporation and National Bank of
Canada*
|
|
10.45
|
Promissory
Note representing $97,736,747.47 executed by NB Finance, Ltd. in
favor of
NB Capital Corporation*
|
|
10.46
|
Mortgage
Loan Assignment Agreements dated as of February 22, 2006 among NB
Finance,
Ltd., NB Capital Corporation and National Bank of
Canada*
|
|
10.47
|
Promissory
Notes representing a total of $82,898,199.20 executed by NB Finance,
Ltd.
in favor of NB Capital Corporation*
|
|
10.48
|
Mortgage
Loan Assignment Agreements dated as of August 17, 2006 among NB Finance,
Ltd., NB Capital Corporation and National Bank of
Canada*
|
|
10.49
|
Promissory
Notes representing a total of $91,705,784.05 executed by NB Finance,
Ltd.
in favor of NB Capital Corporation*
|
|
10.50
|
Mortgage
Loan Assignment Agreements dated as of February 22, 2007 among NB
Finance,
Ltd., NB Capital Corporation and National Bank of
Canada**
|
10.51
|
Promissory
Notes representing a total of $118,362,791.25 executed by NB Finance,
Ltd.
in favor of NB Capital Corporation**
|
|
10.52
|
Mortgage
Loan Assignment Agreement dated as of April 25, 2007 among NB Finance,
Ltd., NB Capital Corporation and National Bank of
Canada**
|
|
10.53
|
Promissory
Note representing a total of $72,935,607.29 executed by NB Finance,
Ltd.
in favor of NB Capital Corporation**
|
|
10.54
|
Mortgage
Loan Assignment Agreements dated as of August 27, 2007 among NB Finance,
Ltd., NB Capital Corporation and National Bank of
Canada**
|
|
10.55
|
Promissory
Notes representing a total of $156,493,641.44 executed by NB Finance,
Ltd.
in favor of NB Capital Corporation**
|
|
10.56
|
Mortgage
Loan Assignment Agreements dated as of September 26, 2007 among NB
Finance, Ltd., NB Capital Corporation and National Bank of
Canada**
|
|
10.57
|
Promissory
Notes representing a total of $33,517,318.32 executed by NB Finance,
Ltd.
in favor of NB Capital Corporation**
|
|
10.58
|
Mortgage
Loan Assignment Agreements dated as of December 18, 2007 among NB
Finance,
Ltd., NB Capital Corporation and National Bank of
Canada**
|
|
10.59
|
Promissory
Notes representing a total of $82,090,326.44 executed by NB Finance,
Ltd.
in favor of NB Capital Corporation**
|
|
14
|
NB
Capital Code of Business Conduct and Ethics**
|
|
31.1
|
Certification
of Chairman and President pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002**
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002**
|
|
32.1
|
Written
Statement of Chairman and President Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350)**
|
|
32.2
|
Written
Statement of Chief Financial Officer Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350)**
|
|
99.1
|
Audit
Committee Charter**
|
*
|
As
previously filed on the Registration Statement on Form S-11 of the
Company
(Registration Statement No.
333-47157).
|
** |
As
filed herewith.
|
*** |
As
previously filed in the Registrant’s 8-K on January 4,
2008.
|
Report of Independent Registered Chartered Accountants |
F-1
|
|
Balance sheets |
F-2
|
|
Statements of income |
F-3
|
|
Statements of stockholders’ equity |
F-4
|
|
Statements of cash flows |
F-5
|
|
Notes to the financial statements |
F-6
-
F-10
|
Deloitte
& Touche LLP
1
Place Ville Marie
Suite
3000
Montreal
QC H3B 4T9
Canada
Tel:
514-393-7118
Fax:
514-390-4112
www.deloitte.ca
|
NB
CAPITAL CORPORATION
Balance
sheets
as
of December 31 2007 and 2006
(in
U.S. dollars)
|
|||||||
2007
|
2006
|
||||||
$
|
$
|
||||||
Assets
|
|||||||
Current
assets
|
|||||||
Cash
and cash equivalents
|
16,887,030
|
90,211,545
|
|||||
Due
from an affiliated company
|
11,629,979
|
8,800,848
|
|||||
Promissory
notes - current portion (Note 3)
|
297,724,722
|
186,717,983
|
|||||
Prepaid
expenses
|
35,665
|
34,429
|
|||||
Accrued
interest on cash equivalents
|
5,273
|
47,553
|
|||||
Total
current assets
|
326,282,669
|
285,812,358
|
|||||
Promissory
notes (Note 3)
|
152,355,728
|
193,804,698
|
|||||
Total
assets
|
478,638,397
|
479,617,056
|
|||||
Liabilities
|
|||||||
Current
liabilities
|
|||||||
Due
to the parent company
|
419,072
|
364,964
|
|||||
Accounts
payable
|
71,691
|
44,090
|
|||||
Total
liabilities
|
490,763
|
409,054
|
|||||
Stockholders’
equity
|
|||||||
Preferred
stock, $0.01 par value per share;
|
|||||||
10,000,000
shares authorized,
|
|||||||
300,000
Series A shares issued and paid
|
3,000
|
3,000
|
|||||
110
Senior preferred shares issued and paid
|
1
|
1
|
|||||
Common
stock, $0.01 par value per share;
|
|||||||
1,000
shares authorized,
|
|||||||
100
shares issued and paid
|
1
|
1
|
|||||
Additional
paid-in capital
|
476,761,014
|
476,761,014
|
|||||
Retained
earnings
|
1,383,618
|
2,443,986
|
|||||
Total
stockholders’ equity
|
478,147,634
|
479,208,002
|
|||||
Total
liabilities and stockholders’ equity
|
478,638,397
|
479,617,056
|
NB
CAPITAL CORPORATION
Statements
of income
years
ended December 31, 2007, 2006 and 2005
(in
U.S. dollars)
|
||||||||||
2007
|
2006
|
2005
|
||||||||
$
|
$
|
$
|
||||||||
Revenue
|
||||||||||
Interest
income
|
||||||||||
Short-term
investments
|
3,296,010
|
2,494,790
|
1,346,146
|
|||||||
Promissory
notes
|
28,611,321
|
30,546,845
|
33,995,506
|
|||||||
Bank
interest
|
3,786
|
2,620
|
918
|
|||||||
31,911,117
|
33,044,255
|
35,342,570
|
||||||||
Expenses
|
||||||||||
Legal
|
79,215
|
49,107
|
127,883
|
|||||||
Other
professional fees
|
240,517
|
210,171
|
255,641
|
|||||||
Servicing
fees
|
1,472,053
|
1,490,939
|
1,514,444
|
|||||||
Advisory
fees
|
100,000
|
100,000
|
100,000
|
|||||||
1,891,785
|
1,850,217
|
1,997,968
|
||||||||
Net
income
|
30,019,332
|
31,194,038
|
33,344,602
|
|||||||
Preferred
stock dividends
|
25,079,700
|
25,077,623
|
25,072,145
|
|||||||
Income
available to common stockholders
|
4,939,632
|
6,116,415
|
8,272,457
|
|||||||
Weighted
average number of common
|
||||||||||
shares
outstanding
|
100
|
100
|
100
|
|||||||
Earnings
per common share - basic and diluted
|
49,396
|
61,164
|
82,725
|
NB
CAPITAL CORPORATION
Statements
of stockholders’ equity
years
ended December 31, 2007, 2006 and 2005
(in
U.S. dollars)
|
|||||||||||||||||||
Series
A
Preferred Stock |
Senior
Preferred Stock |
Common
Stock |
Additional
Paid-in Capital |
Retained
Earnings |
Total
|
||||||||||||||
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||
Stockholders’
equity as of
|
|||||||||||||||||||
December
31, 2004
|
3,000
|
1
|
1
|
476,761,014
|
555,114
|
477,319,130
|
|||||||||||||
Net
income
|
-
|
-
|
-
|
-
|
33,344,602
|
33,344,602
|
|||||||||||||
Dividends
on senior preferred stock and
|
|||||||||||||||||||
Series
A preferred stock
|
-
|
-
|
-
|
-
|
(25,072,145
|
)
|
(25,072,145
|
)
|
|||||||||||
Dividends
on common stock
|
-
|
-
|
-
|
-
|
(6,500,000
|
)
|
(6,500,000
|
)
|
|||||||||||
Stockholders’
equity as of
|
|||||||||||||||||||
December
31, 2005
|
3,000
|
1
|
1
|
476,761,014
|
2,327,571
|
479,091,587
|
|||||||||||||
Net
income
|
-
|
-
|
-
|
-
|
31,194,038
|
31,194,038
|
|||||||||||||
Dividends
on senior preferred stock and
|
|||||||||||||||||||
Series
A preferred stock
|
-
|
-
|
-
|
-
|
(25,077,623
|
)
|
(25,077,623
|
)
|
|||||||||||
Dividends
on common stock
|
-
|
-
|
-
|
-
|
(6,000,000
|
)
|
(6,000,000
|
)
|
|||||||||||
Stockholders’
equity as of
|
|||||||||||||||||||
December
31, 2006
|
3,000
|
1
|
1
|
476,761,014
|
2,443,986
|
479,208,002
|
|||||||||||||
Net
income
|
-
|
-
|
-
|
-
|
30,019,332
|
30,019,332
|
|||||||||||||
Dividends
on senior preferred stock and
|
|||||||||||||||||||
Series
A preferred stock
|
-
|
-
|
-
|
-
|
(25,079,700
|
)
|
(25,079,700
|
)
|
|||||||||||
Dividends
on common stock
|
-
|
-
|
-
|
-
|
(6,000,000
|
)
|
(6,000,000
|
)
|
|||||||||||
Stockholders’
equity as of
|
|||||||||||||||||||
December
31, 2007
|
3,000
|
1
|
1
|
476,761,014
|
1,383,618
|
478,147,634
|
NB
CAPITAL CORPORATION
Statements
of cash flows
years
ended December 31, 2007, 2006 and 2005
(in
U.S. dollars)
|
||||||||||
2007
|
2006
|
2005
|
||||||||
$
|
$
|
$
|
||||||||
Operating
activities
|
||||||||||
Net
income
|
30,019,332
|
31,194,038
|
33,344,602
|
|||||||
Adjustments
for:
|
||||||||||
Due
from an affiliated company
|
(2,829,131
|
)
|
879,289
|
(205,777
|
)
|
|||||
Prepaid
expenses
|
(1,236
|
)
|
(2,629
|
)
|
(1,280
|
)
|
||||
Accrued
interest on cash equivalents
|
42,280
|
(28,862
|
)
|
6,808
|
||||||
Due
to the parent company
|
54,108
|
(37,518
|
)
|
(11,602
|
)
|
|||||
Accounts
payable
|
27,601
|
(72,422
|
)
|
86,225
|
||||||
27,312,954
|
31,931,896
|
33,218,976
|
||||||||
Investing
activities
|
||||||||||
Investment
in promissory notes (Note 3)
|
(463,399,685
|
)
|
(174,603,983
|
)
|
(170,774,678
|
)
|
||||
Repayments
of promissory notes (Note 3)
|
393,841,916
|
204,060,289
|
170,701,502
|
|||||||
(69,557,769
|
)
|
29,456,306
|
(73,176
|
)
|
||||||
Financing
activities
|
||||||||||
Dividends
|
(31,079,700
|
)
|
(31,077,623
|
)
|
(31,572,145
|
)
|
||||
(31,079,700
|
)
|
(31,077,623
|
)
|
(31,572,145
|
)
|
|||||
(Decrease)
increase in cash and cash equivalents
|
(73,324,515
|
)
|
30,310,579
|
1,573,655
|
||||||
Cash
and cash equivalents, beginning of year
|
90,211,545
|
59,900,966
|
58,327,311
|
|||||||
Cash
and cash equivalents,
|
||||||||||
end
of year
|
16,887,030
|
90,211,545
|
59,900,966
|
NB
CAPITAL CORPORATION
Notes
to financial statements
years
ended December 31, 2007, 2006 and 2005
(in
U.S. dollars)
|
1. |
Incorporation
and nature of
operations
|
2. |
Significant
accounting policies
|
NB
CAPITAL CORPORATION
Notes
to financial statements
years
ended December 31, 2007, 2006 and 2005
(in
U.S. dollars)
|
2. |
Significant
accounting policies
(continued)
|
3. |
Promissory
notes
|
2007
|
2006
|
||||||
$
|
$
|
||||||
Promissory
notes, beginning of year
|
380,522,681
|
409,978,987
|
|||||
Acquisitions
|
463,399,685
|
174,603,983
|
|||||
Principal
repayments
|
(393,841,916
|
)
|
(204,060,289
|
)
|
|||
Promissory
notes, end of year
|
450,080,450
|
380,522,681
|
NB
CAPITAL CORPORATION
Notes
to financial statements
years
ended December 31, 2007, 2006 and 2005
(in
U.S. dollars)
|
3.
|
Promissory
notes (continued)
|
$
|
||
2008
|
297,724,722
|
|
2009
|
58,366,139
|
|
2010
|
21,904,363
|
|
2011
|
35,723,299
|
|
2012
|
19,264,504
|
|
2013
|
5,753,381
|
|
2014
|
2,803,256
|
|
2015
|
8,540,786
|
4. |
Transactions
with an affiliated
company
|
5. |
Transactions
with the parent
company
|
NB
CAPITAL CORPORATION
Notes
to financial statements
years
ended December 31, 2007, 2006 and 2005
(in
U.S. dollars)
|
5.
|
Transactions
with the parent company
(continued)
|
6. |
Stockholders’
equity
|
· |
100
shares are authorized, issued and
paid.
|
· |
300,000
shares authorized and issued as 8.35% Non-Cumulative Exchangeable
Preferred Stock, Series A, non-voting, ranked senior to the common
stock and junior to the Adjustable Rate Cumulative Senior Preferred
Shares, with a liquidation value of $1,000 per share, redeemable
at the
Company’s option on or after September 3, 2007, except upon the
occurrence of certain changes in tax laws in the United States
of America
and in Canada, on or after September 3,
2002.
|
· |
1,000
shares authorized and 110 shares issued as Adjustable Rate Cumulative
Senior Preferred Shares, non-voting, ranked senior to the common
stock and
to the 8.35% Non-Cumulative
Exchangeable Preferred Stock, with a liquidation value of $3,000
per
share, redeemable at the Company’s option at any time and retractable at
the holders’ option on December 30, 2007 and every ten-year
anniversary thereafter.
|
NB
CAPITAL CORPORATION
Notes
to financial statements
years
ended December 31, 2007, 2006 and 2005
(in
U.S. dollars)
|
7.
|
Recent
accounting
standards pending
adoption
|
Management’s
Report
|
85
|
Auditors’
Report
|
86
|
Consolidated
Balance Sheet
|
87
|
Consolidated
Statement of Income
|
88
|
Consolidated
Statement of Comprehensive Income
|
89
|
Consolidated
Statement of Changes in Shareholders’ Equity
|
90
|
Consolidated
Statement of Cash Flows
|
91
|
Notes
to the Consolidated Financial Statements
|
92
|
(millions of dollars)
|
Note
|
2007
|
2006
|
|||||||
ASSETS
|
||||||||||
Cash
|
283
|
268
|
||||||||
Deposits
with financial institutions
|
3,045
|
10,611
|
||||||||
Securities
|
||||||||||
Available
for sale (2006: Investment account)
|
3
|
8,442
|
6,814
|
|||||||
Held
for trading
|
4
|
30,828
|
31,864
|
|||||||
39,270
|
38,678
|
|||||||||
Securities
purchased under reverse repurchase agreements
|
5,966
|
7,592
|
||||||||
Loans
|
5, 6 and 7
|
|||||||||
Residential
mortgage
|
15,895
|
15,385
|
||||||||
Personal
and credit card
|
13,116
|
11,319
|
||||||||
Business
and government
|
19,377
|
20,667
|
||||||||
48,388
|
47,371
|
|||||||||
Allowance
for credit losses
|
(428
|
)
|
(426
|
)
|
||||||
47,960
|
46,945
|
|||||||||
Other
|
||||||||||
Customers’
liability under acceptances
|
4,085
|
3,725
|
||||||||
Fair
value of derivative financial instruments
|
23
|
4,883
|
2,269
|
|||||||
Premises
and equipment
|
9
|
426
|
385
|
|||||||
Goodwill
|
10
|
703
|
683
|
|||||||
Other
intangible assets
|
10
|
169
|
177
|
|||||||
Other
assets
|
11
|
6,295
|
5,468
|
|||||||
16,561
|
12,707
|
|||||||||
113,085
|
116,801
|
|||||||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||||
Deposits
|
12
|
|||||||||
Personal
|
30,215
|
29,092
|
||||||||
Business
and government
|
33,797
|
33,998
|
||||||||
Deposit-taking
institutions
|
6,561
|
8,602
|
||||||||
Deposit
from NBC Capital Trust
|
225
|
225
|
||||||||
70,798
|
71,917
|
|||||||||
Other
|
||||||||||
Acceptances
|
4,085
|
3,725
|
||||||||
Obligations
related to securities sold short
|
16,223
|
15,621
|
||||||||
Securities
sold under repurchase agreements
|
2,070
|
9,517
|
||||||||
Fair
value of derivative financial instruments
|
23
|
3,620
|
1,646
|
|||||||
Other
liabilities
|
14
|
9,087
|
7,562
|
|||||||
35,085
|
38,071
|
|||||||||
Subordinated
debentures
|
15
|
1,605
|
1,449
|
|||||||
Non-controlling
interest
|
16
|
960
|
576
|
|||||||
Shareholders’
equity
|
||||||||||
Preferred
shares
|
18
|
400
|
400
|
|||||||
Common
shares
|
18
|
1,575
|
1,566
|
|||||||
Contributed
surplus
|
19
|
32
|
21
|
|||||||
Retained
earnings
|
2,793
|
2,893
|
||||||||
Accumulated
other comprehensive income (loss)
|
1 and 2
|
(163
|
)
|
(92
|
)
|
|||||
4,637
|
4,788
|
|||||||||
113,085
|
116,801
|
(millions of dollars)
|
Note
|
2007
|
2006
|
|||||||
Interest
income
|
||||||||||
Loans
|
3,031
|
2,648
|
||||||||
Securities
|
–
|
960
|
||||||||
Securities
available for sale
|
296
|
–
|
||||||||
Securities
held for trading
|
1,060
|
–
|
||||||||
Deposits
with financial institutions
|
423
|
314
|
||||||||
4,810
|
3,922
|
|||||||||
Interest
expense
|
||||||||||
Deposits
|
2,633
|
1,877
|
||||||||
Subordinated
debentures
|
100
|
90
|
||||||||
Other
|
950
|
663
|
||||||||
3,683
|
2,630
|
|||||||||
Net
interest income
|
1,127
|
1,292
|
||||||||
Other
income
|
||||||||||
Underwriting
and advisory fees
|
381
|
373
|
||||||||
Securities
brokerage commissions
|
267
|
256
|
||||||||
Deposit
and payment service charges
|
213
|
208
|
||||||||
Trading
revenues
|
510
|
317
|
||||||||
Gains
(losses) on available for sale securities (2006: Investment account),
net
|
3
|
(409
|
)
|
180
|
||||||
Card
service revenues
|
34
|
34
|
||||||||
Lending
fees
|
127
|
138
|
||||||||
Insurance
revenues
|
115
|
113
|
||||||||
Acceptances,
letters of credit and guarantee
|
68
|
68
|
||||||||
Securitization
revenues
|
7
|
179
|
175
|
|||||||
Foreign
exchange revenues
|
103
|
98
|
||||||||
Trust
services and mutual funds
|
357
|
309
|
||||||||
Other
|
351
|
242
|
||||||||
2,296
|
2,511
|
|||||||||
Total
revenues
|
3,423
|
3,803
|
||||||||
Provision
for credit losses
|
6
|
103
|
77
|
|||||||
Operating
expenses
|
||||||||||
Salaries
and staff benefits
|
1,498
|
1,479
|
||||||||
Occupancy
|
169
|
164
|
||||||||
Technology
|
407
|
387
|
||||||||
Communications
|
73
|
74
|
||||||||
Professional
fees
|
194
|
141
|
||||||||
Other
|
291
|
301
|
||||||||
2,632
|
2,546
|
|||||||||
Income
before income taxes and non-controlling interest
|
688
|
1,180
|
||||||||
Income
taxes
|
20
|
79
|
277
|
|||||||
609
|
903
|
|||||||||
Non-controlling
interest
|
68
|
32
|
||||||||
Net
income
|
541
|
871
|
||||||||
Dividends
on preferred shares
|
18
|
21
|
21
|
|||||||
Net
income available to common shareholders
|
520
|
850
|
||||||||
Average
number of common shares outstanding (thousands)
|
21
|
|||||||||
Basic
|
159,811
|
162,851
|
||||||||
Diluted
|
161,190
|
165,549
|
||||||||
Earnings
per common share (dollars)
|
21
|
|||||||||
Basic
|
3.25
|
5.22
|
||||||||
Diluted
|
3.22
|
5.13
|
||||||||
Dividends
per common share (dollars)
|
18
|
2.28
|
1.96
|
(millions of dollars)
|
Note
|
2007
|
2006
|
|||||||
Net
income
|
541
|
871
|
||||||||
Other
comprehensive income (loss), net of income taxes
|
20
|
|||||||||
Net
unrealized gains (losses) on translating financial statements of
self-sustaining foreign operations
|
(299
|
)
|
(99
|
)
|
||||||
Impact
of hedging net foreign currency gains or losses
|
211
|
33
|
||||||||
Net
change in unrealized foreign currency gains and losses, net of
hedging
activities
|
(88
|
)
|
(66
|
)
|
||||||
Net
unrealized gains (losses) on available for sale financial
assets
|
51
|
–
|
||||||||
Reclassification
to net income of (gains) losses on available for sale financial
assets
|
(11
|
)
|
–
|
|||||||
Net
change in unrealized gains and losses on available for sale financial
assets
|
40
|
–
|
||||||||
Net
gains (losses) on derivative financial instruments designated as
cash flow
hedges
|
(54
|
)
|
–
|
|||||||
Reclassification
to net income of (gains) losses on derivative financial instruments
designated as cash flow hedges
|
10
|
–
|
||||||||
Net
change in gains and losses on derivative financial instruments
designated
as cash flow hedges
|
(44
|
)
|
–
|
|||||||
Total
other comprehensive income (loss), net of income taxes
|
(92
|
)
|
(66
|
)
|
||||||
Comprehensive
income
|
449
|
805
|
(millions of dollars)
|
Note
|
2007
|
2006
|
|||||||
Preferred
shares
|
18
|
400
|
400
|
|||||||
Common
shares at beginning
|
1,566
|
1,565
|
||||||||
Issuance
of common shares
|
||||||||||
Dividend
Reinvestment and Share Purchase Plan
|
18
|
15
|
||||||||
Stock
Option Plan
|
34
|
35
|
||||||||
Other
|
6
|
–
|
||||||||
Repurchase
of common shares for cancellation
|
(49
|
)
|
(48
|
)
|
||||||
Impact
of shares acquired or sold for trading purposes
|
–
|
(1
|
)
|
|||||||
Common
shares at end
|
18
|
1,575
|
1,566
|
|||||||
Contributed
surplus at beginning
|
21
|
13
|
||||||||
Stock
option expense
|
16
|
12
|
||||||||
Stock
options exercised
|
(4
|
)
|
(4
|
)
|
||||||
Other
|
(1
|
)
|
–
|
|||||||
Contributed
surplus at end
|
19
|
32
|
21
|
|||||||
Retained
earnings at beginning
|
2,893
|
2,645
|
||||||||
Net
income
|
541
|
871
|
||||||||
Impact
of initial adoption of financial instruments standards
|
2
|
2
|
–
|
|||||||
Dividends
|
||||||||||
Preferred
shares
|
18
|
(21
|
)
|
(21
|
)
|
|||||
Common
shares
|
18
|
(364
|
)
|
(320
|
)
|
|||||
Premium
paid on common shares repurchased for cancellation
|
(266
|
)
|
(261
|
)
|
||||||
Share
issuance and other expenses, net of income taxes
|
8
|
(21
|
)
|
|||||||
Retained
earnings at end
|
2,793
|
2,893
|
||||||||
Accumulated
other comprehensive income (loss) at beginning, net of income
taxes
|
1
|
(92
|
)
|
(26
|
)
|
|||||
Impact
of initial adoption of financial instruments standards
|
2
|
21
|
–
|
|||||||
Net
change in unrealized foreign currency gains (losses), net of hedging
activities
|
(88
|
)
|
(66
|
)
|
||||||
Net
change in unrealized gains (losses) on available for sale financial
assets
|
40
|
–
|
||||||||
Net
change in gains (losses) on derivative financial instruments designated
as
cash flow hedges
|
(44
|
)
|
–
|
|||||||
Accumulated
other comprehensive income (loss) at end, net of income taxes
|
(163
|
)
|
(92
|
)
|
||||||
Shareholders’
equity
|
4,637
|
4,788
|
As at October 31
|
2007
|
2006
|
|||||
Accumulated
other comprehensive income (loss), net of income taxes
|
|||||||
Unrealized
foreign currency gains (losses), net of hedging activities
|
(180
|
)
|
(92
|
)
|
|||
Unrealized
gains (losses) on available for sale financial assets
|
68
|
–
|
|||||
Gains
(losses) on derivative financial instruments designated as cash
flow
hedges
|
(51
|
)
|
–
|
||||
(163
|
)
|
(92
|
)
|
(millions of dollars)
|
2007
|
2006
|
|||||
Cash
flows from operating activities
|
|||||||
Net
income
|
541
|
871
|
|||||
Adjustments
for:
|
|||||||
Provision
for credit losses
|
103
|
77
|
|||||
Amortization
of premises and equipment
|
78
|
69
|
|||||
Future
income taxes
|
49
|
21
|
|||||
Translation
adjustment on foreign currency subordinated debentures
|
(8
|
)
|
(3
|
)
|
|||
Gains
on sale of available for sale securities (2006: Investment account),
net
|
(124
|
)
|
(180
|
)
|
|||
Impairment
charge
|
533
|
–
|
|||||
Gains
on asset securitizations and other transfers of receivables, net
|
(113
|
)
|
(98
|
)
|
|||
Stock
option expense
|
16
|
12
|
|||||
Change
in interest payable
|
245
|
185
|
|||||
Change
in interest and dividends receivable
|
(52
|
)
|
(45
|
)
|
|||
Change
in income taxes payable
|
(151
|
)
|
33
|
||||
Change
in fair value of derivative financial instruments, net
|
(576
|
)
|
(79
|
)
|
|||
Change
in held for trading securities
|
1,036
|
(5,681
|
)
|
||||
Change
in other items
|
1,049
|
2,671
|
|||||
2,626
|
(2,147
|
)
|
|||||
Cash
flows from financing activities
|
|||||||
Change
in deposits
|
(1,119
|
)
|
9,473
|
||||
Issuance
of deposit to NBC Capital Trust
|
–
|
225
|
|||||
Issuance
of subordinated debentures
|
500
|
500
|
|||||
Repurchase
of subordinated debentures
|
(300
|
)
|
(150
|
)
|
|||
Issuance
of common shares
|
58
|
50
|
|||||
Repurchase
of common shares for cancellation
|
(315
|
)
|
(309
|
)
|
|||
Dividends
paid on common shares
|
(351
|
)
|
(311
|
)
|
|||
Dividends
paid on preferred shares
|
(21
|
)
|
(21
|
)
|
|||
Change
in obligations related to securities sold short
|
602
|
117
|
|||||
Change
in securities sold under repurchase agreements
|
(7,447
|
)
|
(3,398
|
)
|
|||
Change
in other items
|
(80
|
)
|
(78
|
)
|
|||
(8,473
|
)
|
6,098
|
|||||
Cash
flows from investing activities
|
|||||||
Change
in deposits with financial institutions pledged as
collateral
|
(322
|
)
|
4,028
|
||||
Change
in loans (excluding securitization)
|
(3,887
|
)
|
(5,274
|
)
|
|||
Proceeds
from securitization of new assets and other transfers of
receivables
|
2,870
|
2,321
|
|||||
Maturity
and redemption of securitized assets
|
(101
|
)
|
–
|
||||
Purchases
of available for sale securities (2006: Investment account)
|
(18,025
|
)
|
(24,630
|
)
|
|||
Sales
of available for sale securities (2006: Investment
account)
|
15,932
|
24,865
|
|||||
Change
in securities purchased under reverse repurchase
agreements
|
1,626
|
(569
|
)
|
||||
Net
acquisitions of premises and equipment
|
(119
|
)
|
(99
|
)
|
|||
(2,026
|
)
|
642
|
|||||
Increase
(decrease) in cash and cash equivalents
|
(7,873
|
)
|
4,593
|
||||
Cash
and cash equivalents at beginning
|
10,869
|
6,276
|
|||||
Cash
and cash equivalents at end
|
2,996
|
10,869
|
|||||
Cash
and cash equivalents
|
|||||||
Cash
|
283
|
268
|
|||||
Deposits
with financial institutions
|
3,045
|
10,611
|
|||||
Less:
Amount pledged as collateral
|
(332
|
)
|
(10
|
)
|
|||
2,996
|
10,869
|
||||||
Supplementary
information
|
|||||||
Interest
paid
|
3,438
|
2,445
|
|||||
Income
taxes paid during the year
|
367
|
217
|
·
|
If,
consistent with a documented risk management strategy, using this
option
allows the Bank to eliminate or significantly reduce the measurement
or
recognition inconsistency of measuring financial assets or liabilities
together on a different basis, and if the fair values are reliable;
or
|
·
|
If
a group of financial assets and financial liabilities to which an
instrument belongs is managed and its performance is evaluated on
a fair
value basis, in accordance with the Bank’s documented risk management or
investment strategy, and information is provided on that basis to
senior
management, and if the fair values are reliable;
or
|
·
|
For
hybrid financial instruments with one or more embedded derivatives
which
would significantly modify the cash flows of the financial instruments
and
which would otherwise be bifurcated and accounted for
separately.
|
·
|
The
transferred assets have been isolated from those of the Bank, even
in
bankruptcy or other receivership;
|
·
|
The
purchaser has the right to pledge or exchange the assets it received
or,
if the purchaser is a qualifying special-purpose entity (“QSPE”) as
defined in CICA Accounting Guideline No. 12, Transfers of Receivables,
each investor in the QSPE has the right to sell or pledge its beneficial
interests in the QSPE; and
|
·
|
The
Bank does not maintain effective control over the transferred
assets.
|
Methods
|
Rates
|
||||||
Buildings
|
(a)
or (b
|
)
|
2%
to 14
|
%
|
|||
Equipment
and furniture
|
(a)
or (b
|
)
|
20%
to 50
|
%
|
|||
Leasehold
improvements
|
(a
|
)
|
(c
|
)
|
·
|
reclassification
of the net unrealized loss on translating financial statements
of
self-sustaining foreign operations, net of hedge transactions,
in the
amount of $92 million, which was previously presented as a separate
item in Shareholders’ equity;
|
·
|
net
unrealized gain on available for sale securities in the amount
of
$28 million; and
|
·
|
net
loss on derivative financial instruments designated as cash flow
hedges in
the amount of $7 million.
|
·
|
an
entity’s objectives, policies and processes for managing
capital;
|
·
|
quantitative
data about what the entity regards as
capital;
|
·
|
whether
the entity has complied with any capital requirements;
and
|
· |
the
consequences of non-compliance with such capital
requirements.
|
·
|
the
significance of financial instruments for an entity’s financial position
and performance; and
|
·
|
the
nature and extent of risks arising from financial instruments to
which the
entity is exposed and how the entity manages those
risks.
|
Term
to maturity
|
|||||||||||||||||||
Within
1
year
|
1
to
5
years
|
5
to
10
years
|
Over
10
years
|
No
maturity
|
2007
Total
|
||||||||||||||
Securities
issued and guaranteed by
|
|||||||||||||||||||
Canada
|
1,058
|
2,900
|
70
|
28
|
–
|
4,056
|
|||||||||||||
Provinces
|
500
|
96
|
122
|
26
|
–
|
744
|
|||||||||||||
Municipalities
and school boards
|
–
|
–
|
1
|
–
|
–
|
1
|
|||||||||||||
U.S.
Treasury and other U.S. agencies
|
9
|
–
|
–
|
70
|
–
|
79
|
|||||||||||||
Other
debt securities
|
1,578
|
382
|
127
|
1
|
182
|
2,270
|
|||||||||||||
Equity
securities
|
56
|
132
|
7
|
15
|
1,082
|
1,292
|
|||||||||||||
Total
available for sale securities
|
3,201
|
3,510
|
327
|
140
|
1,264
|
8,442
|
|||||||||||||
Other
available for sale financial assets
|
836
|
–
|
–
|
–
|
–
|
836
|
|||||||||||||
Total
available for sale financial assets
|
4,037
|
3,510
|
327
|
140
|
1,264
|
9,278
|
2007 | |||||||||||||
Cost
or
unamortized
cost
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Carrying
value
|
||||||||||
Securities
issued or guaranteed by
|
|||||||||||||
Canada
|
4,071
|
2
|
(17
|
)
|
4,056
|
||||||||
Provinces
|
743
|
2
|
(1
|
)
|
744
|
||||||||
Municipalities
and school boards
|
1
|
–
|
–
|
1
|
|||||||||
U.S.
Treasury and other U.S. agencies
|
79
|
–
|
–
|
79
|
|||||||||
Other
debt securities
|
2,272
|
4
|
(6
|
)
|
2,270
|
||||||||
Equity
securities
|
1,174
|
168
|
(50
|
)
|
1,292
|
||||||||
Total
available for sale securities
|
8,340
|
176
|
(74
|
)
|
8,442
|
||||||||
Other
available for sale financial assets
|
836
|
–
|
–
|
836
|
|||||||||
Total
available for sale financial assets
|
9,176
|
176
|
(74
|
)
|
9,278
|
2006 | |||||||||||||
Carrying
value
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Fair
value
|
||||||||||
Securities
issued or guaranteed by
|
|||||||||||||
Canada
|
2,420
|
12
|
(9
|
)
|
2,423
|
||||||||
Provinces
|
1,020
|
5
|
–
|
1,025
|
|||||||||
U.S.
Treasury and other U.S. agencies
|
962
|
–
|
(9
|
)
|
953
|
||||||||
Other
debt securities
|
1,109
|
4
|
(5
|
)
|
1,108
|
||||||||
Equity
securities
|
1,303
|
185
|
(57
|
)
|
1,431
|
||||||||
Total
investment account
|
6,814
|
206
|
(80
|
)
|
6,940
|
2007
|
2006
|
|||||||||||||||||||||
Term
to maturity
|
||||||||||||||||||||||
Within
1
year
|
1
to
5 years
|
5
to
10 years
|
Over 10
years
|
No maturity
|
Total
|
Total
|
||||||||||||||||
Securities
issued or guaranteed by
|
||||||||||||||||||||||
Canada
|
1,619
|
2,256
|
1,056
|
665
|
–
|
5,596
|
9,412
|
|||||||||||||||
Provinces
|
709
|
2,439
|
1,780
|
622
|
–
|
5,550
|
5,746
|
|||||||||||||||
Municipalities
and school boards
|
59
|
152
|
204
|
37
|
–
|
452
|
436
|
|||||||||||||||
Other
debt securities
|
3,882
|
1,043
|
1,369
|
200
|
–
|
6,494
|
8,130
|
|||||||||||||||
Equity
securities
|
5
|
–
|
1
|
3
|
12,727
|
12,736
|
8,140
|
|||||||||||||||
Total
held for trading securities
|
6,274
|
5,890
|
4,410
|
1,527
|
12,727
|
30,828
|
31,864
|
Loans |
2007
|
2006
|
|||||||||||||||||
Term
to maturity(1)
|
|||||||||||||||||||
Within
1
year
|
1
to
2
years
|
2
to
5
years
|
Over
5
years
|
Total
gross
amount
|
Total gross
amount
|
||||||||||||||
Residential
mortgage
|
7,549
|
2,430
|
4,819
|
1,097
|
15,895
|
15,385
|
|||||||||||||
Personal
and credit card
|
11,870
|
638
|
539
|
69
|
13,116
|
11,319
|
|||||||||||||
Business
and government
|
13,593
|
770
|
1,657
|
3,357
|
19,377
|
20,667
|
|||||||||||||
33,012
|
3,838
|
7,015
|
4,523
|
48,388
|
47,371
|
Impaired
Loans
|
2007 | 2006 | |||||||||||||||||
Impaired
loans
|
Impaired
loans
|
||||||||||||||||||
Gross
|
Specific
allowances
|
Net
balance
|
Gross
|
Specific
allowances
|
Net
balance
|
||||||||||||||
Residential
mortgage
|
20
|
1
|
19
|
13
|
2
|
11
|
|||||||||||||
Personal
|
36
|
12
|
24
|
36
|
16
|
20
|
|||||||||||||
Business
and government
|
193
|
107
|
86
|
185
|
100
|
85
|
|||||||||||||
249
|
120
|
129
|
234
|
118
|
116
|
||||||||||||||
General
allowance(2)
|
(308
|
)
|
(308
|
)
|
|||||||||||||||
Impaired
loans, net of specific and general allowances
|
(179
|
)
|
(192
|
)
|
2007 | 2006 | ||||||||||||||||||
Specific
allowances
|
General
allowances
|
Total
|
Specific
allowances
|
General
allowances
|
Total
|
||||||||||||||
Allowances
at beginning
|
118
|
308
|
426
|
143
|
308
|
451
|
|||||||||||||
Provision
for credit losses
|
103
|
–
|
103
|
77
|
–
|
77
|
|||||||||||||
Write-offs
|
(154
|
)
|
–
|
(154
|
)
|
(166
|
)
|
–
|
(166
|
)
|
|||||||||
Recoveries
|
53
|
–
|
53
|
64
|
–
|
64
|
|||||||||||||
Allowances
at end
|
120
|
308
|
428
|
118
|
308
|
426
|
2007
|
2006
|
||||||
Net
cash proceeds
|
2,770
|
2,180
|
|||||
Retained
interests
|
72
|
63
|
|||||
Retained
servicing liability
|
(15
|
)
|
(13
|
)
|
|||
2,827
|
2,230
|
||||||
Receivables
securitized and sold
|
2,803
|
(1)
|
2,200
|
||||
Gain
before income taxes, net of transaction fees
|
24
|
30
|
|||||
Mortgage-backed
securities created and retained included in Securities
available for sale (2006: Investment account)
|
74
|
674
|
Insured
mortgage
loans
|
Credit
card
receivables
|
Personal
loans
|
|||||||||||||||||||||||
2007 | 2006 |
2007
|
2006
|
2007
|
2006
|
||||||||||||||||||||
Variable
|
Fixed
|
Variable
|
Fixed
|
||||||||||||||||||||||
Weighted
average term (months)
|
25.8
|
31.6
|
30.5
|
30.1
|
–
|
–
|
–
|
14.3
|
|||||||||||||||||
Payment
rate (per month)
|
–
|
–
|
–
|
–
|
24.9
|
%
|
31.9
|
%
|
–
|
–
|
|||||||||||||||
Prepayment
rate
|
20.0
|
%
|
18.2
|
%
|
20.0
|
%
|
20.0
|
%
|
–
|
–
|
30.0
|
%
|
30.0
|
%
|
|||||||||||
Excess
spread, net of credit losses
|
1.1
|
%
|
1.1
|
%
|
1.9
|
%
|
1.1
|
%
|
10.7
|
%
|
9.9
|
%
|
1.3
|
%
|
1.3
|
%
|
|||||||||
Expected
credit losses
|
–
|
–
|
–
|
–
|
3.7
|
%
|
3.8
|
%
|
1.7
|
%
|
1.7
|
%
|
|||||||||||||
Discount
rate
|
4.6
|
%
|
4.3
|
%
|
4.2
|
%
|
4.1
|
%
|
17.0
|
%
|
17.0
|
%
|
17.0
|
%
|
17.0
|
%
|
2007 | 2006 | ||||||||||||||||||
Securitized
assets
|
Past
due (1)
|
Net
credit
losses
|
Securitized
assets
|
Past
due(1)
|
Net
credit losses
|
||||||||||||||
Mortgage
loans
|
|||||||||||||||||||
–
insured(2)
|
6,624
|
–
|
–
|
5,639
|
–
|
–
|
|||||||||||||
–
other(3)
|
–
|
–
|
–
|
122
|
–
|
–
|
|||||||||||||
Credit
card receivables
|
1,200
|
8
|
44
|
1,200
|
7
|
45
|
|||||||||||||
Personal
loans
|
–
|
–
|
1
|
125
|
(4)
|
1
|
3
|
||||||||||||
Total
|
7,824
|
8
|
45
|
7,086
|
8
|
48
|
Gains
on
sale of assets
|
Servicing
revenues
|
Other
|
Total
|
||||||||||||||||||||||
2007
|
2006
|
2007
|
2006
|
2007
|
2006
|
2007
|
2006
|
||||||||||||||||||
Mortgage
loans
|
|||||||||||||||||||||||||
–
insured
|
24
|
30
|
15
|
13
|
–
|
–
|
39
|
43
|
|||||||||||||||||
–
other
|
–
|
–
|
–
|
–
|
1
|
2
|
1
|
2
|
|||||||||||||||||
Credit
card receivables(1)
|
89
|
67
|
20
|
17
|
30
|
41
|
139
|
125
|
|||||||||||||||||
Personal
loans(1)
|
–
|
–
|
–
|
1
|
–
|
4
|
–
|
5
|
|||||||||||||||||
Total
|
113
|
97
|
35
|
31
|
31
|
47
|
179
|
175
|
Available
for sale securities (1)
|
Other
liabilities
|
||||||||||||||||||
Retained
interests
|
Cash
deposits
at
a trust(2)
|
Servicing
liability
|
|||||||||||||||||
2007
|
2006
|
2007
|
2006
|
2007
|
2006
|
||||||||||||||
Mortgage
loans
|
|||||||||||||||||||
–
insured
|
139
|
127
|
–
|
–
|
27
|
22
|
|||||||||||||
–
other
|
–
|
–
|
–
|
20
|
–
|
–
|
|||||||||||||
Credit
card receivables
|
40
|
29
|
2
|
2
|
8
|
6
|
|||||||||||||
Personal
loans
|
–
|
1
|
–
|
12
|
–
|
1
|
|||||||||||||
Total
|
179
|
157
|
2
|
34
|
35
|
29
|
Insured
mortgage
loans
|
Other
mortgage
loans
|
Credit
card
receivables
|
Personal
loans
|
||||||||||||||||||||||||||||
2007 | 2006 |
2007
|
2006
|
2007
|
2006
|
2007
|
2006
|
||||||||||||||||||||||||
Variable
rate
|
Fixed
rate
|
Variable
rate
|
Fixed
rate
|
||||||||||||||||||||||||||||
Proceeds
from new securitizations
|
423
|
2,347
|
192
|
1,988
|
–
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||||||||
Proceeds
collected and reinvested in revolving
securitizations
|
–
|
–
|
–
|
–
|
–
|
–
|
3,608
|
3,508
|
45
|
167
|
|||||||||||||||||||||
Cash
flows from retained interests in
securitizations
|
4
|
79
|
–
|
71
|
–
|
–
|
129
|
126
|
–
|
6
|
|||||||||||||||||||||
Loan
redemptions
|
–
|
–
|
–
|
–
|
(86
|
)
|
–
|
–
|
–
|
(15
|
)
|
–
|
Insured
mortgage
loans
|
Credit
card
receivables |
Personal
loans |
||||||||||||||||||||
2007 | 2006 |
2007
|
2006
|
2006
|
||||||||||||||||||
Variable
rate
|
Fixed
rate
|
Variable
rate
|
Fixed
rate |
|||||||||||||||||||
Prepayment
rate
|
20.0
|
%
|
19.3
|
%
|
20.0
|
%
|
20.0
|
%
|
25.1
|
%
|
31.9
|
%
|
30.0
|
%
|
||||||||
Impact
on fair value of 10% adverse change
|
$
|
(0.4
|
)
|
$
|
(3.6
|
)
|
$
|
(0.3
|
)
|
$
|
(3.7
|
)
|
$
|
(2.9
|
)
|
$
|
(2.5
|
)
|
–
|
|||
Impact
on fair value of 20% adverse change
|
$
|
(0.8
|
)
|
$
|
(7.1
|
)
|
$
|
(0.6
|
)
|
$
|
(7.3
|
)
|
$
|
(5.3
|
)
|
$
|
(4.6
|
)
|
–
|
|||
Excess
spread, net of credit losses
|
1.2
|
%
|
1.3
|
%
|
1.9
|
%
|
1.4
|
%
|
10.7
|
%
|
9.9
|
%
|
1.3
|
%
|
||||||||
Impact
on fair value of 10% adverse change
|
$
|
(1.3
|
)
|
$
|
(12.3
|
)
|
$
|
(0.8
|
)
|
$
|
(11.9
|
)
|
$
|
(4.1
|
)
|
$
|
(2.8
|
)
|
$
|
(0.1
|
)
|
|
Impact
on fair value of 20% adverse change
|
$
|
(2.6
|
)
|
$
|
(24.5
|
)
|
$
|
(1.6
|
)
|
$
|
(23.8
|
)
|
$
|
(8.1
|
)
|
$
|
(5.7
|
)
|
$
|
(0.2
|
)
|
|
Expected
credit losses
|
–
|
–
|
–
|
–
|
3.7
|
%
|
3.8
|
%
|
1.7
|
%
|
||||||||||||
Impact
on fair value of 10% adverse change
|
–
|
–
|
–
|
–
|
$
|
(1.4
|
)
|
$
|
(1.1
|
)
|
$
|
(0.1
|
)
|
|||||||||
Impact
on fair value of 20% adverse change
|
–
|
–
|
–
|
–
|
$
|
(2.8
|
)
|
$
|
(2.2
|
)
|
$
|
(0.2
|
)
|
|||||||||
Discount
rate
|
4.5
|
%
|
4.0
|
%
|
4.2
|
%
|
3.9
|
%
|
17.0
|
%
|
17.0
|
%
|
17.0
|
%
|
||||||||
Impact
on fair value of 10% adverse change
|
$
|
(0.1
|
)
|
$
|
(0.6
|
)
|
$
|
(0.1
|
)
|
$
|
(0.6
|
)
|
$
|
(0.2
|
)
|
$
|
(0.1
|
)
|
–
|
|||
Impact
on fair value of 20% adverse change
|
$
|
(0.1
|
)
|
$
|
(1.2
|
)
|
$
|
(0.1
|
)
|
$
|
(1.1
|
)
|
$
|
(0.4
|
)
|
$
|
(0.2
|
)
|
–
|
2007
|
2006
|
||||||
Net
cash proceeds
|
100
|
141
|
|||||
Insured
and uninsured mortgage loans sold
|
100
|
140
|
|||||
Gain
before income taxes
|
–
|
1
|
2007
|
2006
|
||||||||||||||||||
Cost
|
Accumulated
amortization
|
Net
carrying
value
|
Cost
|
Accumulated
amortization
|
Net
carrying
value
|
||||||||||||||
Land
|
17
|
–
|
17
|
17
|
–
|
17
|
|||||||||||||
Buildings
|
183
|
95
|
88
|
189
|
94
|
95
|
|||||||||||||
Equipment
and furniture
|
733
|
517
|
216
|
638
|
473
|
165
|
|||||||||||||
Leasehold
improvements
|
394
|
289
|
105
|
372
|
264
|
108
|
|||||||||||||
1,327
|
901
|
426
|
1,216
|
831
|
385
|
||||||||||||||
Amortization
for the year
|
78
|
69
|
Personal and
Commercial
|
Wealth
Management
|
Financial
Markets
|
Total
|
||||||||||
Balance
as at October 31, 2005
|
49
|
421
|
192
|
662
|
|||||||||
Acquisition
of Credigy Ltd.
|
–
|
–
|
21
|
21
|
|||||||||
Balance
as at October 31, 2006
|
49
|
421
|
213
|
683
|
|||||||||
Increase
in the interest in Credigy Ltd. (Note 29)
|
–
|
–
|
2
|
2
|
|||||||||
Increase
in the interest in Asset Management
|
|||||||||||||
Finance
Corporation (Note 29)
|
–
|
–
|
19
|
19
|
|||||||||
Other
|
–
|
–
|
(1
|
)
|
(1
|
)
|
|||||||
Balance
as at October 31, 2007
|
49
|
421
|
233
|
703
|
2007
|
2006
|
|||||||||||||||
Cost
|
Impairment
charge(2)
|
Accumulated
amortization
|
Net
carrying
value
|
Net
carrying
value
|
||||||||||||
Trademarks(1)
|
11
|
–
|
–
|
11
|
11
|
|||||||||||
Management
contracts(1)
|
160
|
6
|
–
|
154
|
160
|
|||||||||||
Other
|
16
|
–
|
12
|
4
|
6
|
|||||||||||
Total
|
187
|
6
|
12
|
169
|
177
|
2007
|
2006
|
||||||
Interest
and dividends receivable
|
419
|
367
|
|||||
Prepaid
expenses and deferred amounts
|
268
|
109
|
|||||
Future
income tax assets (Note 20)
|
91
|
138
|
|||||
Due
from clients, dealers and brokers
|
4,775
|
3,948
|
|||||
Investments
in companies subject to significant influence
|
180
|
151
|
|||||
Accrued
benefit asset (Note 17)
|
340
|
344
|
|||||
Other
|
222
|
411
|
|||||
6,295
|
5,468
|
Payable on
demand
|
Payable after
notice
|
Payable on a
fixed date
|
2007
Total |
2006
Total |
||||||||||||
Personal
|
2,834
|
12,298
|
15,083
|
30,215
|
29,092
|
|||||||||||
Business
and government
|
6,294
|
6,756
|
20,747
|
33,797
|
33,998
|
|||||||||||
Deposit-taking
institutions
|
238
|
19
|
6,304
|
6,561
|
8,602
|
|||||||||||
Deposit
from NBC Capital Trust
|
–
|
–
|
225
|
225
|
225
|
|||||||||||
9,366
|
19,073
|
42,359
|
70,798
|
71,917
|
2007
|
2006
|
||||||||||||||||||
Term
to maturity
|
|||||||||||||||||||
Within
1
year
|
1
to 2 years
|
2
to 5 years
|
Over
5
years
|
Total
|
Total
|
||||||||||||||
Payable
on demand and payable after notice
|
|||||||||||||||||||
Personal
|
10,162
|
3,485
|
1,485
|
–
|
15,132
|
14,468
|
|||||||||||||
Other
|
10,831
|
314
|
558
|
1,604
|
13,307
|
17,309
|
|||||||||||||
Total
|
20,993
|
3,799
|
2,043
|
1,604
|
28,439
|
31,777
|
|||||||||||||
Payable
on a fixed date
|
|||||||||||||||||||
Personal
|
8,248
|
3,244
|
3,566
|
25
|
15,083
|
14,624
|
|||||||||||||
Other
|
23,244
|
506
|
1,663
|
1,863
|
27,276
|
25,516
|
|||||||||||||
Total
|
31,492
|
3,750
|
5,229
|
1,888
|
42,359
|
40,140
|
|||||||||||||
Total
|
52,485
|
7,549
|
7,272
|
3,492
|
70,798
|
71,917
|
2007
|
2006
|
||||||
Interest
and dividends payable
|
1,076
|
819
|
|||||
Income
taxes payable
|
27
|
178
|
|||||
Future
income tax liabilities (Note 20)
|
85
|
59
|
|||||
Trade
and other payables
|
1,165
|
1,185
|
|||||
Due
to clients, dealers and brokers
|
4,341
|
3,223
|
|||||
Accrued
benefit liability (Note 17)
|
126
|
115
|
|||||
Insurance-related
obligations
|
68
|
69
|
|||||
Subsidiaries’
debts to third parties
|
959
|
886
|
|||||
Accounts
payable and deferred income
|
280
|
305
|
|||||
Other
|
960
|
723
|
|||||
9,087
|
7,562
|
Maturity date
|
Interest rate
|
Characteristics
|
Denominated
in foreign
currency
|
2007
|
2006
|
||||||||||||||
October
|
2012
|
6.25
|
%(1)
|
Redeemable
since October 31, 2007
|
–
|
300
|
|||||||||||||
April
|
2014
|
5.70
|
%(2)
|
Redeemable
since April 16, 2004
|
250
|
250
|
|||||||||||||
November
|
2016
|
4.456
|
%(3)
|
Not
redeemable before November 2, 2011
|
500
|
–
|
|||||||||||||
December
|
2019
|
4.926
|
%(4)
|
Not redeemable before December 22, 2014
|
350
|
350
|
|||||||||||||
November
|
2020
|
4.70
|
%(5)
|
Not
redeemable before November 2, 2015
|
500
|
500
|
|||||||||||||
February
|
2087
|
Floating
|
(6)
|
Redeemable
at the Bank’s option since February 28, 1993
|
US
44
|
41
|
49
|
||||||||||||
1,641
|
1,449
|
||||||||||||||||||
Fair
value adjustment(7)
|
(30
|
)
|
–
|
||||||||||||||||
Unamortized
issue costs(8)
|
(6
|
)
|
–
|
||||||||||||||||
Total
|
1,605
|
1,449
|
(1) |
Bearing
interest at a rate of 6.25% until October 31, 2007, and thereafter
at an
annual rate equal to the 90-day bankers’ acceptance rate plus 1%
|
(2) |
Bearing
interest at a rate of 5.70% until April 16, 2009, and thereafter
at an
annual rate equal to the 90-day bankers’ acceptance rate plus 1%
|
(3) |
Bearing
interest at a rate of 4.456% until November 2, 2011, and thereafter
at an
annual rate equal to the 90-day bankers’ acceptance rate plus 1%
|
(4) |
Bearing
interest at a rate of 4.926% until December 22, 2014, and thereafter
at an
annual rate equal to the 90-day bankers’ acceptance rate plus
1%
|
(5) |
Bearing
interest at a rate of 4.70% until November 2, 2015, and thereafter
at an
annual rate equal to the 90-day bankers’ acceptance rate plus 1%
|
(6) |
Bearing
interest at an annual rate of 1/8% above LIBOR
|
(7) |
The
fair value adjustment reflects the change in the carrying value of
the
subordinated debentures covered by a fair value hedge.
|
(8) |
The
unamortized costs related to the issuance of the subordinated debentures
represent the initial cost, net of accumulated amortization calculated
using the effective interest method.
|
2008
to 2012
|
–
|
|||
2013
to 2017
|
750
|
|||
2018
and thereafter
|
891
|
Denominated in
foreign currency
|
2007
|
2006
|
||||||||
300,000
preferred shares, Series A, exchangeable, non-cumulative
dividends, issued by NB Capital Corporation(1)
|
US
300
|
284
|
337
|
|||||||
Mutual
funds consolidated in accordance with AcG-15
|
26
|
110
|
||||||||
Other
entities consolidated in accordance with AcG-15
|
630
|
117
|
||||||||
Other
|
20
|
12
|
||||||||
Total
|
960
|
576
|
Date of most recent
actuarial valuation
|
Date of required actuarial
valuation
|
||||||
Employee
pension plan
|
December 31, 2006
|
December 31, 2009
|
|||||
Pension
plan for designated employees
|
December 31, 2006
|
December 31, 2007
|
|||||
Post-Retirement
Allowance Program
|
December 31, 2006
|
December 31, 2008
|
Pension
benefit plans
|
Other
benefit plans
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Accrued
benefit obligation
|
|||||||||||||
Balance
at beginning
|
1,942
|
1,772
|
159
|
136
|
|||||||||
Current
service cost
|
54
|
48
|
6
|
5
|
|||||||||
Interest
cost
|
105
|
99
|
9
|
8
|
|||||||||
Employee
contributions
|
20
|
19
|
–
|
–
|
|||||||||
Benefits
paid
|
(76
|
)
|
(69
|
)
|
(6
|
)
|
(5
|
)
|
|||||
Plan
amendments
|
21
|
2
|
–
|
–
|
|||||||||
Actuarial
losses (gains)
|
(173
|
)
|
71
|
(11
|
)
|
15
|
|||||||
Balance
at end
|
1,893
|
1,942
|
157
|
159
|
|||||||||
Plan
assets
|
|||||||||||||
Fair
value at beginning
|
1,849
|
1,674
|
–
|
–
|
|||||||||
Actual
return on plan assets
|
130
|
177
|
–
|
–
|
|||||||||
Bank
contributions
|
60
|
48
|
–
|
–
|
|||||||||
Employee
contributions
|
20
|
19
|
–
|
–
|
|||||||||
Benefits
paid
|
(76
|
)
|
(69
|
)
|
–
|
–
|
|||||||
Fair
value at end
|
1,983
|
1,849
|
–
|
–
|
|||||||||
Funded
status – plan deficit
|
90
|
(93
|
)
|
(157
|
)
|
(159
|
)
|
||||||
Unamortized
net actuarial losses
|
193
|
393
|
31
|
44
|
|||||||||
Unamortized
past service costs
|
57
|
44
|
–
|
–
|
|||||||||
Accrued
benefit asset (liability) at end
|
340
|
344
|
(126
|
)
|
(115
|
)
|
Pension
benefit plans
|
Other
benefit plans
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Accrued
benefit asset included in Other assets
|
340
|
344
|
–
|
–
|
|||||||||
Accrued
benefit liability included in Other liabilities
|
–
|
–
|
(126
|
)
|
(115
|
)
|
|||||||
Net
amount recorded as at October 31
|
340
|
344
|
(126
|
)
|
(115
|
)
|
2007
|
2006
|
||||||
Fair
value of plan assets
|
61
|
1,707
|
|||||
Accrued
benefit obligation
|
62
|
1,821
|
|||||
Funded
status – plan deficit
|
(1
|
)
|
(114
|
)
|
Asset
category
|
2007
%
|
2006
%
|
|||||
Money
market
|
6
|
5
|
|||||
Bonds
|
31
|
31
|
|||||
Equities
|
55
|
56
|
|||||
Other
|
8
|
8
|
|||||
100
|
100
|
Pension
benefit plans
|
Other
benefit plans
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Current
service cost
|
54
|
48
|
6
|
5
|
|||||||||
Interest
cost
|
105
|
99
|
9
|
8
|
|||||||||
Actual
return on plan assets
|
(130
|
)
|
(173
|
)
|
–
|
–
|
|||||||
Actuarial
losses (gains) on obligation
|
(173
|
)
|
71
|
(11
|
)
|
15
|
|||||||
Plan
amendments
|
21
|
2
|
–
|
–
|
|||||||||
Expense
before adjustments to recognize the long-term nature of employee
future
benefits
|
(123
|
)
|
39
|
4
|
28
|
||||||||
Difference
between expected return and actual return on plan assets for
year
|
8
|
66
|
–
|
–
|
|||||||||
Difference
between actuarial losses recognized for year and actual actuarial
losses
on accrued benefit obligation for year
|
192
|
(47
|
)
|
13
|
(13
|
)
|
|||||||
Difference
between amortization of past service costs for year and actual plan
amendments for year
|
(13
|
)
|
2
|
–
|
–
|
||||||||
Defined
benefit expense
|
64
|
60
|
|||||||||||
Other
employee future benefit expense
|
17
|
15
|
Pension
benefit plans
|
Other
benefit plans
|
||||||||||||
2007
%
|
2006
%
|
2007
%
|
2006
%
|
||||||||||
Accrued
benefit obligation as of October 31
|
|||||||||||||
Discount
rate
|
5.75
|
5.25
|
6.00
|
5.50
|
|||||||||
Rate
of compensation increase
|
3.50
|
3.50
|
3.50
|
3.50
|
|||||||||
Defined
benefit expense for years ended October 31
|
|||||||||||||
Discount
rate
|
5.25
|
5.50
|
–
|
–
|
|||||||||
Expected
long-term rate of return on plan assets
|
7.00
|
7.00
|
–
|
–
|
|||||||||
Rate
of compensation increase
|
3.50
|
3.50
|
–
|
–
|
|||||||||
Other
employee future benefit expense for years ended
October 31
|
|||||||||||||
Discount
rate
|
–
|
–
|
5.50
|
5.75
|
|||||||||
Rate
of compensation increase
|
–
|
–
|
3.50
|
3.50
|
Other benefit plans
|
Change in
obligation
|
Change in
expense
|
|||||
Impact
of a 0.25% change in the assumption regarding the discount
rate
|
5.9
|
0.7
|
|||||
Impact
of a 0.25% change in the assumption regarding the rate of compensation
increase
|
0.2
|
–
|
|||||
Impact
of a 1.00% increase in the expected healthcare cost trend
rate
|
20.3
|
3.8
|
|||||
Impact
of a 1.00% decrease in the expected healthcare cost trend
rate
|
(17.9
|
)
|
(3.0
|
)
|
2007
|
2006
|
||||||
Bank
pension benefit plan contributions
|
51
|
45
|
|||||
Benefits
paid to beneficiaries under other benefit plans
|
6
|
5
|
2007
|
|||||||||||||
Shares
outstanding and dividends declared
|
Shares
|
Dividends
|
|||||||||||
Number
of
shares
|
$ |
$
|
Per
share
|
||||||||||
First
Preferred Shares
|
|||||||||||||
Series
15
|
8,000,000
|
200
|
12
|
1.4625
|
|||||||||
Series
16
|
8,000,000
|
200
|
9
|
1.2125
|
|||||||||
Preferred
shares and dividends
|
16,000,000
|
400
|
21
|
||||||||||
Common
shares at beginning
|
161,512,351
|
1,566
|
|||||||||||
Issued
pursuant to:
|
|||||||||||||
Dividend
Reinvestment and Share Purchase Plan
|
292,234
|
18
|
|||||||||||
Stock
Option Plan
|
931,318
|
34
|
|||||||||||
Other
|
100,000
|
6
|
|||||||||||
Repurchase
of common shares
|
(5,006,600
|
)
|
(49
|
)
|
|||||||||
Impact
of shares purchased or sold for trading
|
(23,000
|
)
|
–
|
||||||||||
Common
shares at end and dividends
|
157,806,303
|
1,575
|
364
|
2.2800
|
|||||||||
Total
dividends
|
385
|
2006
|
|||||||||||||
Shares
outstanding and dividends declared
|
Shares
|
Dividends
|
|||||||||||
Number
of
shares
|
$ |
$
|
Per
share
|
||||||||||
First
Preferred Shares
|
|||||||||||||
Series
15
|
8,000,000
|
200
|
12
|
1.4625
|
|||||||||
Series
16
|
8,000,000
|
200
|
9
|
1.2125
|
|||||||||
Preferred
shares and dividends
|
16,000,000
|
400
|
21
|
||||||||||
Common
shares at beginning
|
165,334,902
|
1,565
|
|||||||||||
Issued
pursuant to:
|
|||||||||||||
Dividend
Reinvestment and Share Purchase Plan
|
249,298
|
15
|
|||||||||||
Stock
Option Plan
|
1,074,308
|
35
|
|||||||||||
Repurchase
of common shares
|
(5,055,520
|
)
|
(48
|
)
|
|||||||||
Impact
of shares purchased or sold for trading
|
(90,637
|
)
|
(1
|
)
|
|||||||||
Common
shares at end and dividends
|
161,512,351
|
1,566
|
320
|
1.9600
|
|||||||||
Total
dividends
|
341
|
2007
|
2006
|
||||||||||||
Number
of options |
Weighted
average exercise price |
Number
of options |
Weighted
average exercise price |
||||||||||
Stock
Option Plan
|
|||||||||||||
Outstanding
at beginning
|
5,391,912
|
|
$41.40
|
5,613,970
|
|
$35.76
|
|||||||
Awarded
|
1,493,504
|
|
$65.90
|
943,200
|
|
$61.44
|
|||||||
Exercised
|
(931,318
|
)
|
|
$32.28
|
(1,074,308
|
)
|
|
$29.56
|
|||||
Cancelled
|
(183,751
|
)
|
|
$57.21
|
(90,950
|
)
|
|
$41.18
|
|||||
Outstanding
at end
|
5,770,347
|
|
$48.71
|
5,391,912
|
|
$41.40
|
|||||||
Exercisable
at end
|
2,787,177
|
|
$37.86
|
2,494,166
|
|
$32.77
|
Exercise
price
|
Outstanding
|
Options
exercisable
|
Expiry
date
|
|||||||
$25.20
|
34,500
|
34,500
|
December
2007
|
|||||||
$25.20
|
80,550
|
80,550
|
December
2008
|
|||||||
$24.90
|
158,150
|
158,150
|
December
2010
|
|||||||
$28.01
|
394,990
|
394,990
|
December
2011
|
|||||||
$30.95
|
739,807
|
732,307
|
December
2012
|
|||||||
$41.00
|
929,837
|
645,675
|
December
2013
|
|||||||
$48.20
|
1,140,935
|
532,505
|
December
2014
|
|||||||
$61.44
|
866,350
|
208,500
|
December
2015
|
|||||||
$65.90
|
1,425,228
|
–
|
December
2016
|
|||||||
Total
|
5,770,347
|
2,787,177
|
2007
|
2006
|
||||||
Risk-free
interest rate
|
4.05
|
%
|
4.18
|
%
|
|||
Expected
life of options
|
5
years
|
6
years
|
|||||
Expected
volatility
|
22.5
|
%
|
24.0
|
%
|
|||
Expected
dividend yield
|
3.3
|
%
|
3.2
|
%
|
2007
|
2006
|
||||||||||||
Number
of SARs |
Weighted
average exercise price |
Number
of SARs |
Weighted
average exercise price
|
||||||||||
SAR
Plan
|
|||||||||||||
Outstanding
at beginning
|
306,800
|
|
$20.35
|
378,310
|
|
$19.84
|
|||||||
Awarded
|
48,396
|
|
$65.90
|
5,400
|
|
$61.44
|
|||||||
Exercised
|
(49,400
|
)
|
|
$22.26
|
(68,935
|
)
|
|
$19.56
|
|||||
Cancelled
|
(6,396
|
)
|
|
$65.90
|
(7,975
|
)
|
|
$30.79
|
|||||
Outstanding
at end
|
299,400
|
|
$26.43
|
306,800
|
|
$20.35
|
|||||||
Exercisable
at end
|
254,646
|
|
$20.21
|
282,419
|
|
$18.16
|
Exercise
price
|
SARs
outstanding |
SARs
exercisable |
Expiry
date
|
|||||||
$17.35
|
231,500
|
231,500
|
December
2009
|
|||||||
$24.90
|
850
|
850
|
December
2010
|
|||||||
$28.01
|
2,650
|
2,650
|
December
2011
|
|||||||
$30.95
|
4,125
|
4,125
|
December
2012
|
|||||||
$41.00
|
6,525
|
3,425
|
December
2013
|
|||||||
$48.20
|
6,350
|
1,450
|
December
2014
|
|||||||
$61.44
|
5,400
|
1,350
|
December
2015
|
|||||||
$65.90
|
42,000
|
9,296
|
December
2016
|
|||||||
Total
|
299,400
|
254,646
|
2007
|
2006
|
||||||
Consolidated
Statement of Income
|
|||||||
Income
taxes
|
79
|
277
|
|||||
Consolidated
Statement of Changes in Shareholders’ Equity
|
|||||||
Income
taxes related to:
|
|||||||
Impact
of initial adoption of financial instruments standards
|
13
|
–
|
|||||
Dividends
on First Preferred Shares, Series 15 and 16
|
(8
|
)
|
7
|
||||
Redemption
of subordinated debentures –
2001
|
–
|
10
|
|||||
Accumulated
other comprehensive income
|
64
|
31
|
|||||
69
|
48
|
||||||
Total
income taxes
|
148
|
325
|
|||||
Consolidated
Statement of Comprehensive Income
|
|||||||
Income
tax expense (recovery) for each component of Other comprehensive
income
|
|||||||
Net
unrealized gains (losses) on translating financial statements of
self-sustaining operations
|
(22
|
)
|
11
|
||||
Impact
of hedging net foreign currency translation gains (losses)
|
91
|
20
|
|||||
Net
unrealized gains (losses) on available for sale financial
assets
|
23
|
–
|
|||||
Reclassification
to net income of (gains) losses on available for sale financial
assets
|
(7
|
)
|
–
|
||||
Net
gains (losses) on derivative financial instruments designated as
cash flow
hedges
|
(26
|
)
|
–
|
||||
Reclassification
to net income of (gains) losses on derivative financial instruments
designated as
cash flow hedges
|
5
|
–
|
|||||
64
|
31
|
2007
|
2006
|
||||||
Current
income taxes
|
92
|
304
|
|||||
Future
income taxes relating to the inception and reversal of temporary
differences
|
56
|
21
|
|||||
Income
taxes
|
148
|
325
|
2007
|
2006
|
||||||
Future
income tax assets
|
|||||||
Allowance
for credit losses and other liabilities
|
247
|
307
|
|||||
Accrued
benefit liability –
Other benefit plans
|
38
|
36
|
|||||
Accumulated
other comprehensive income
|
7
|
-
|
|||||
292
|
343
|
||||||
Future
income tax liabilities
|
|||||||
Premises
and equipment
|
(35
|
)
|
(25
|
)
|
|||
Securitization
|
(45
|
)
|
(41
|
)
|
|||
Accrued
benefit asset – Pension benefit plans
|
(102
|
)
|
(107
|
)
|
|||
Other
|
(104
|
)
|
(91
|
)
|
|||
(286
|
)
|
(264
|
)
|
||||
Net
balance of future income tax assets
|
6
|
79
|
|||||
Future
income tax assets
|
91
|
138
|
|||||
Future
income tax liabilities
|
(85
|
)
|
(59
|
)
|
|||
6
|
79
|
2007
|
2006
|
||||||||||||
$
|
%
|
$
|
%
|
||||||||||
Income
before income taxes and non-controlling interest
|
688
|
100.0
|
1,180
|
100.0
|
|||||||||
Income
taxes at Canadian statutory income tax rate
|
230
|
33.5
|
395
|
33.5
|
|||||||||
Reduction
in income tax rate due to:
|
|||||||||||||
Tax-exempt
income from securities, mainly
dividends from Canadian corporations
|
(86
|
)
|
(12.5
|
)
|
(79
|
)
|
(6.7
|
)
|
|||||
Capital
gains
|
(6
|
)
|
(0.9
|
)
|
(1
|
)
|
(0.1
|
)
|
|||||
Rates
applicable to subsidiaries and other entities abroad
|
(73
|
)
|
(10.6
|
)
|
(50
|
)
|
(4.2
|
)
|
|||||
Other
items
|
14
|
2.0
|
12
|
1.0
|
|||||||||
(151
|
)
|
(22.0
|
)
|
(118
|
)
|
(10.0
|
)
|
||||||
Income
taxes reported in the Consolidated Statement of Income and effective
income tax rate
|
79
|
11.5
|
277
|
23.5
|
2007
|
2006
|
||||||
Earnings
per share – basic
|
|||||||
Net
income
|
541
|
871
|
|||||
Dividends
on preferred shares
|
(21
|
)
|
(21
|
)
|
|||
Net
income available to common shareholders
|
520
|
850
|
|||||
Average
basic number of common shares outstanding (thousands)
|
159,811
|
162,851
|
|||||
Earnings
per share – basic
|
$
|
3.25
|
$
|
5.22
|
|||
Earnings
per share – diluted
|
|||||||
Net
income available to common shareholders
|
520
|
850
|
|||||
Average
basic number of common shares outstanding (thousands)
|
159,811
|
162,851
|
|||||
Adjustment
to average number of common shares (thousands)
|
|||||||
Stock
options
|
1,379
|
2,698
|
|||||
Average
diluted number of common shares outstanding (thousands)
|
161,190
|
165,549
|
|||||
Earnings
per share – diluted
|
$
|
3.22
|
$
|
5.13
|
2007
|
2006
|
||||||
Letters
of guarantee
|
1,354
|
1,306
|
|||||
Backstop
liquidity facilities
|
105
|
1,410
|
|||||
Derivative
financial instruments
|
730
|
1,063
|
|||||
Securities
lending
|
754
|
847
|
|||||
Other
indemnification agreements
|
123
|
146
|
|||||
Other
guarantee
|
32
|
25
|
Premises
|
Service
contracts |
Equipment and
furniture |
Total
|
||||||||||
2008
|
121
|
208
|
9
|
338
|
|||||||||
2009
|
114
|
184
|
7
|
305
|
|||||||||
2010
|
106
|
169
|
4
|
279
|
|||||||||
2011
|
98
|
165
|
1
|
264
|
|||||||||
2012
|
90
|
62
|
1
|
153
|
|||||||||
2013
and thereafter
|
477
|
16
|
11
|
504
|
|||||||||
1,006
|
804
|
33
|
1,843
|
As
at October 31
|
2007
|
2006
|
|||||
Assets
pledged to:
|
|||||||
Bank
of Canada
|
–
|
25
|
|||||
Direct
clearing organizations
|
5,548
|
2,577
|
|||||
Assets
pledged in relation to:
|
|||||||
Derivative
financial transactions
|
628
|
276
|
|||||
Borrowing,
securities lending and securities sold under repurchase
agreements
|
15,187
|
11,117
|
|||||
Other
|
71
|
180
|
|||||
Total
|
21,434
|
14,175
|
As
at October 31
|
2007
|
2006
|
|||||
Letters
of guarantee(1)
|
1,354
|
1,306
|
|||||
Documentary
letters of credit(2)
|
81
|
102
|
|||||
Credit
card loans(3)
|
5,691
|
5,446
|
|||||
Commitments
to extend credit(3)
|
|||||||
Original
term of one year or less
|
4,694
|
4,680
|
|||||
Original
term over one year
|
11,973
|
12,157
|
(1) |
See
Letters of guarantee, page 133.
|
(2) |
Documentary
letters of credit are documents issued by the Bank and used in
international trade to enable a third party to draw drafts on the
Bank up
to an amount established under specific terms and conditions; these
instruments are collateralized by the delivery of goods to which
they are
related.
|
(3) |
Credit
card loans and credit commitments represent the undrawn portions
of credit
authorizations granted in the form of loans, acceptances, letters
of
guarantee and documentary letters of credit. The Bank is required
at all
times to make the undrawn portion of the authorization available,
subject
to certain conditions.
|
·
|
cross
currency swaps are transactions in which counterparties exchange
fixed
rate interest payments and principal payments in different currencies;
|
·
|
interest
rate swaps are transactions in which counterparties exchange fixed
and
floating rate interest payments, based on the notional principal
value in
the same currency;
|
·
|
commodity
swaps are transactions in which counterparties exchange fixed and
floating
rate payments, based on the notional principal value of a single
product;
|
·
|
equity
swaps are transactions in which counterparties agree to exchange
the
return on one equity or group of equities for a payment based on
a
benchmark interest rate; and
|
·
|
credit
default swaps are transactions in which one of the counterparties
agrees
to pay interest expenses to the other counterparty so that it can
make a
payment if a credit event occurs.
|
2007
|
2006
|
||||||||||||||||||||||||
Term
to maturity
|
Within
3 months |
3
to
12
months |
1
to
5
years |
Over
5 years |
Total
contracts |
Contracts
held for trading purposes |
Contracts
designated as hedges |
Total
contracts |
|||||||||||||||||
INTEREST
RATE CONTRACTS
|
|||||||||||||||||||||||||
OTC
contracts
|
|||||||||||||||||||||||||
Guaranteed
interest rate contracts
|
–
|
6,741
|
168
|
–
|
6,909
|
6,909
|
–
|
9,732
|
|||||||||||||||||
Swaps
|
14,814
|
24,148
|
67,484
|
20,346
|
126,792
|
113,304
|
13,488
|
118,597
|
|||||||||||||||||
Options
purchased
|
900
|
1,700
|
1,719
|
25
|
4,344
|
4,344
|
–
|
11,981
|
|||||||||||||||||
Options
written
|
3,465
|
5,299
|
1,036
|
231
|
10,031
|
10,031
|
–
|
13,616
|
|||||||||||||||||
Total
|
19,179
|
37,888
|
70,407
|
20,602
|
148,076
|
134,588
|
13,488
|
153,926
|
|||||||||||||||||
Exchange-traded
contracts
|
|||||||||||||||||||||||||
Futures
|
|||||||||||||||||||||||||
Long
positions
|
11,472
|
14,433
|
3,659
|
23
|
29,587
|
29,587
|
–
|
14,375
|
|||||||||||||||||
Short
positions
|
504
|
3,282
|
2,709
|
23
|
6,518
|
6,518
|
–
|
16,202
|
|||||||||||||||||
Options
purchased
|
20,760
|
8,321
|
–
|
–
|
29,081
|
29,081
|
–
|
104,273
|
|||||||||||||||||
Options
written
|
16,123
|
7,956
|
–
|
–
|
24,079
|
24,079
|
–
|
97,742
|
|||||||||||||||||
Total
|
48,859
|
33,992
|
6,368
|
46
|
89,265
|
89,265
|
–
|
232,592
|
|||||||||||||||||
FOREIGN
EXCHANGE CONTRACTS
|
|||||||||||||||||||||||||
OTC
contracts
|
|||||||||||||||||||||||||
Forwards
|
4,811
|
1,225
|
288
|
71
|
6,395
|
6,395
|
–
|
7,304
|
|||||||||||||||||
Swaps
|
18,318
|
5,182
|
6,675
|
2,367
|
32,542
|
29,464
|
3,078
|
43,164
|
|||||||||||||||||
Options
purchased
|
3,855
|
3,190
|
291
|
9
|
7,345
|
7,345
|
–
|
9,094
|
|||||||||||||||||
Options
written
|
3,634
|
3,193
|
226
|
10
|
7,063
|
7,063
|
–
|
11,651
|
|||||||||||||||||
Total
|
30,618
|
12,790
|
7,480
|
2,457
|
53,345
|
50,267
|
3,078
|
71,213
|
|||||||||||||||||
Exchange-traded
contracts
|
|||||||||||||||||||||||||
Futures
|
|||||||||||||||||||||||||
Long
positions
|
572
|
–
|
–
|
–
|
572
|
572
|
–
|
308
|
|||||||||||||||||
Short
positions
|
21
|
–
|
–
|
–
|
21
|
21
|
–
|
132
|
|||||||||||||||||
Options
purchased
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||||
Options
written
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||||
Total
|
593
|
–
|
–
|
–
|
593
|
593
|
–
|
440
|
|||||||||||||||||
EQUITY,
COMMODITY AND CREDIT DERIVATIVE CONTRACTS
|
|||||||||||||||||||||||||
OTC
contracts
|
|||||||||||||||||||||||||
Forwards
|
15
|
34
|
57
|
61
|
167
|
148
|
19
|
435
|
|||||||||||||||||
Swaps
|
5,586
|
5,796
|
7,922
|
4,602
|
23,906
|
23,906
|
–
|
13,152
|
|||||||||||||||||
Options
purchased
|
458
|
1,355
|
4,437
|
1,418
|
7,668
|
7,668
|
–
|
9,021
|
|||||||||||||||||
Options
written
|
366
|
1,496
|
4,049
|
1,495
|
7,406
|
7,406
|
–
|
1,729
|
|||||||||||||||||
Total
|
6,425
|
8,681
|
16,465
|
7,576
|
39,147
|
39,128
|
19
|
24,337
|
|||||||||||||||||
Exchange-traded
contracts
|
|||||||||||||||||||||||||
Futures
|
|||||||||||||||||||||||||
Long
positions
|
6,476
|
2,873
|
2,398
|
2
|
11,749
|
11,749
|
–
|
6,931
|
|||||||||||||||||
Short
positions
|
3,887
|
2,045
|
93
|
–
|
6,025
|
6,025
|
–
|
3,635
|
|||||||||||||||||
Options
purchased
|
874
|
852
|
325
|
–
|
2,051
|
2,051
|
–
|
1,046
|
|||||||||||||||||
Options
written
|
913
|
388
|
296
|
–
|
1,597
|
1,597
|
–
|
849
|
|||||||||||||||||
Total
|
12,150
|
6,158
|
3,112
|
2
|
21,422
|
21,422
|
–
|
12,461
|
|||||||||||||||||
Total
2007
|
117,824
|
99,509
|
103,832
|
30,683
|
351,848
|
335,263
|
16,585
|
||||||||||||||||||
Total
2006
|
256,138
|
131,871
|
80,706
|
26,254
|
494,969
|
462,591
|
32,378
|
(1) |
494,969
|
2007
|
2006
|
||||||||||||||||||||||||||||||
Current
replacement cost
|
Current
replacement cost
|
||||||||||||||||||||||||||||||
Held for
trading(1) |
Designated
as hedges |
Total
|
Credit
equivalent |
Risk-
weighted amount |
Held for
trading(1) |
Non-
trading |
Total
|
Credit
equivalent |
Risk-
weighted amount |
||||||||||||||||||||||
Interest
rate contracts
|
581
|
65
|
646
|
1,308
|
236
|
481
|
135
|
616
|
1,202
|
245
|
|||||||||||||||||||||
Foreign
exchange contracts
|
1,947
|
116
|
2,063
|
3,055
|
695
|
666
|
29
|
695
|
1,834
|
432
|
|||||||||||||||||||||
Equity,
commodity and credit derivative
contracts
|
1,989
|
–
|
1,989
|
4,975
|
1,494
|
1,008
|
–
|
1,008
|
2,828
|
721
|
|||||||||||||||||||||
4,517
|
181
|
4,698
|
9,338
|
2,425
|
2,155
|
164
|
2,319
|
5,864
|
1,398
|
||||||||||||||||||||||
Impact
of master netting agreements
|
(1,838
|
)
|
(79
|
)
|
(1,917
|
)
|
(3,277
|
)
|
(679
|
)
|
(1,030
|
)
|
(84
|
)
|
(1,114
|
)
|
(2,409
|
)
|
(543
|
)
|
|||||||||||
2,679
|
102
|
2,781
|
6,061
|
1,746
|
1,125
|
80
|
1205
|
3,455
|
855
|
2007
|
2006
|
||||||||||||
Replacement
cost |
Credit
equivalent |
Replacement
cost |
Credit equivalent
|
||||||||||
OECD
governments(1)
|
132
|
183
|
79
|
322
|
|||||||||
OECD
banks(1)
|
2,551
|
2,819
|
1,603
|
2,370
|
|||||||||
Other
|
2,015
|
3,059
|
637
|
763
|
|||||||||
Total
|
4,698
|
6,061
|
2,319
|
3,455
|
2007
|
2006
|
||||||||||||||||||
(millions
of dollars)
|
Positive
|
Negative
|
Net
|
Positive
|
Negative
|
Net
|
|||||||||||||
CONTRACTS
HELD FOR TRADING PURPOSES
|
|||||||||||||||||||
Interest
rate contracts
|
|||||||||||||||||||
Forwards
|
6
|
4
|
2
|
4
|
1
|
3
|
|||||||||||||
Swaps
|
573
|
493
|
80
|
468
|
415
|
53
|
|||||||||||||
Options
|
12
|
1
|
11
|
16
|
16
|
–
|
|||||||||||||
Total
|
591
|
498
|
93
|
488
|
432
|
56
|
|||||||||||||
Foreign
exchange contracts
|
|||||||||||||||||||
Forwards
|
126
|
129
|
(3
|
)
|
38
|
60
|
(22
|
)
|
|||||||||||
Swaps
|
1,715
|
1,161
|
554
|
605
|
360
|
245
|
|||||||||||||
Options
|
154
|
214
|
(60
|
)
|
71
|
67
|
4
|
||||||||||||
Total
|
1,995
|
1,504
|
491
|
714
|
487
|
227
|
|||||||||||||
Equity,
commodity and credit derivative contracts
|
|||||||||||||||||||
Forwards
|
85
|
108
|
(23
|
)
|
38
|
92
|
(54
|
)
|
|||||||||||
Swaps
|
1,222
|
665
|
557
|
616
|
293
|
323
|
|||||||||||||
Options
|
809
|
544
|
265
|
413
|
342
|
71
|
|||||||||||||
Total
|
2,116
|
1,317
|
799
|
1,067
|
727
|
340
|
|||||||||||||
Total
contracts held for trading purposes
|
4,702
|
3,319
|
1,383
|
2,269
|
1,646
|
623
|
|||||||||||||
CONTRACTS
DESIGNATED AS HEDGES(1)
|
|||||||||||||||||||
Interest
rate contracts
|
|||||||||||||||||||
Forwards
|
–
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||
Swaps
|
65
|
108
|
(43
|
)
|
135
|
47
|
88
|
||||||||||||
Options
|
–
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||
Total
|
65
|
108
|
(43
|
)
|
135
|
47
|
88
|
||||||||||||
Foreign
exchange contracts
|
|||||||||||||||||||
Forwards
|
–
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||
Swaps
|
116
|
163
|
(47
|
)
|
29
|
43
|
(14
|
)
|
|||||||||||
Options
|
–
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||
Total
|
116
|
163
|
(47
|
)
|
29
|
43
|
(14
|
)
|
|||||||||||
Equity,
commodity and credit derivative contracts
|
|||||||||||||||||||
Forwards
|
–
|
30
|
(30
|
)
|
–
|
4
|
(4
|
)
|
|||||||||||
Swaps
|
–
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||
Options
|
–
|
–
|
–
|
–
|
1
|
(1
|
)
|
||||||||||||
Total
|
–
|
30
|
(30
|
)
|
–
|
5
|
(5
|
)
|
|||||||||||
Total
– Contracts designated as hedges
|
181
|
301
|
(120
|
)
|
|||||||||||||||
–
Contracts held for non-trading purposes
|
164
|
95
|
69
|
||||||||||||||||
Designated
as fair value hedges
|
179
|
216
|
(37
|
)
|
|||||||||||||||
Designated
as cash flow hedges
|
2
|
85
|
(83
|
)
|
|||||||||||||||
Total
fair value
|
4,883
|
3,620
|
1,263
|
2,433
|
1,741
|
692
|
|||||||||||||
Impact
of master netting agreements
|
(1,917
|
)
|
(1,917
|
)
|
–
|
(1,127
|
)
|
(1,127
|
)
|
–
|
|||||||||
2,966
|
1,703
|
1,263
|
1,306
|
614
|
692
|
2007
|
2006
|
||||||||||||||||||||||||
Floating
rate
|
Within
3 months
|
3 to 12
months
|
1 to 5
years
|
Over
5 years
|
Non-
interest
sensitive
|
Total
|
Total
|
||||||||||||||||||
Assets
|
|||||||||||||||||||||||||
Cash
|
–
|
–
|
–
|
–
|
–
|
283
|
283
|
268
|
|||||||||||||||||
Deposits
with financial institutions
|
119
|
1,699
|
316
|
2
|
–
|
909
|
3,045
|
10,611
|
|||||||||||||||||
Effective
yield
|
4.1
|
%
|
5.4
|
%
|
5.3
|
%
|
–
|
%
|
|||||||||||||||||
Securities
|
1
|
6,440
|
3,890
|
8,359
|
5,384
|
15,196
|
39,270
|
38,678
|
|||||||||||||||||
Effective
yield
|
3.1
|
%
|
3.9
|
%
|
4.4
|
%
|
4.2
|
%
|
|||||||||||||||||
Loans
|
439
|
33,231
|
5,309
|
10,853
|
1,330
|
2,764
|
53,926
|
54,537
|
|||||||||||||||||
Effective
yield
|
4.8
|
%
|
5.7
|
%
|
5.8
|
%
|
5.8
|
%
|
|||||||||||||||||
Other
assets
|
3,206
|
2
|
–
|
–
|
–
|
13,353
|
16,561
|
12,707
|
|||||||||||||||||
3,765
|
41,372
|
9,515
|
19,214
|
6,714
|
32,505
|
113,085
|
116,801
|
||||||||||||||||||
Liabilities
and shareholders’ equity
|
|||||||||||||||||||||||||
Deposits
|
4,073
|
36,619
|
11,793
|
14,821
|
933
|
2,559
|
70,798
|
71,917
|
|||||||||||||||||
Effective
yield
|
3.9
|
%
|
3.7
|
%
|
3.0
|
%
|
4.9
|
%
|
|||||||||||||||||
Other
debt(1)
|
–
|
3,215
|
1,667
|
4,131
|
5,973
|
3,307
|
18,293
|
25,138
|
|||||||||||||||||
Effective
yield
|
4.0
|
%
|
5.0
|
%
|
4.3
|
%
|
5.0
|
%
|
|||||||||||||||||
Subordinated
debentures
|
–
|
–
|
41
|
750
|
850
|
(36
|
)
|
1,605
|
1,449
|
||||||||||||||||
Effective
yield
|
–
|
%
|
5.6
|
%
|
4.9
|
%
|
4.8
|
%
|
|||||||||||||||||
Acceptances
and other liabilities
|
4,338
|
14
|
27
|
85
|
86
|
13,202
|
17,752
|
13,509
|
|||||||||||||||||
Shareholders’
equity
|
–
|
–
|
200
|
200
|
–
|
4,237
|
4,637
|
4,788
|
|||||||||||||||||
8,411
|
39,848
|
13,728
|
19,987
|
7,842
|
23,269
|
113,085
|
116,801
|
||||||||||||||||||
On-balance
sheet gap
|
(4,646
|
)
|
1,524
|
(4,213
|
)
|
(773
|
)
|
(1,128
|
)
|
9,236
|
–
|
–
|
|||||||||||||
Derivative
financial instruments
|
–
|
(25,266
|
)
|
15,380
|
8,150
|
1,736
|
–
|
–
|
–
|
||||||||||||||||
Total
|
(4,646
|
)
|
(23,742
|
)
|
11,167
|
7,377
|
608
|
9,236
|
–
|
–
|
|||||||||||||||
Position
in Canadian dollars
|
|||||||||||||||||||||||||
On-balance
sheet total
|
(6,477
|
)
|
9,975
|
(2,539
|
)
|
(923
|
)
|
(1,529
|
)
|
5,392
|
3,899
|
(1,047
|
)
|
||||||||||||
Derivative
financial instruments
|
–
|
(24,273
|
)
|
13,964
|
7,902
|
2,247
|
–
|
(160
|
)
|
3,664
|
|||||||||||||||
Total
|
(6,477
|
)
|
(14,298
|
)
|
11,425
|
6,979
|
718
|
5,392
|
3,739
|
2,617
|
|||||||||||||||
Position
in foreign currency
|
|||||||||||||||||||||||||
On-balance
sheet total
|
1,831
|
(8,451
|
)
|
(1,674
|
)
|
150
|
401
|
3,844
|
(3,899
|
)
|
1,047
|
||||||||||||||
Derivative
financial instruments
|
–
|
(993
|
)
|
1,416
|
248
|
(511
|
)
|
–
|
160
|
(3,664
|
)
|
||||||||||||||
Total
|
1,831
|
(9,444
|
)
|
(258
|
)
|
398
|
(110
|
)
|
3,844
|
(3,739
|
)
|
(2,617
|
)
|
||||||||||||
Total
2007
|
(4,646
|
)
|
(23,742
|
)
|
11,167
|
7,377
|
608
|
9,236
|
–
|
||||||||||||||||
Total
2006
|
(3,352
|
)
|
(21,733
|
)
|
9,455
|
14,975
|
3
|
652
|
–
|
2007
|
2006
|
||||||||||||||||||
Carrying
value
|
Fair
value
|
Difference
|
Carrying
value
|
Fair value
|
Difference
|
||||||||||||||
Financial
assets
|
|||||||||||||||||||
Investment
account securities
|
–
|
–
|
–
|
6,814
|
6,940
|
126
|
|||||||||||||
Loans
|
47,960
|
47,861
|
(99
|
)
|
46,945
|
47,038
|
93
|
||||||||||||
Financial
liabilities
|
|||||||||||||||||||
Deposits
|
70,798
|
70,647
|
151
|
71,917
|
71,933
|
(16
|
)
|
||||||||||||
Subordinated
debentures
|
1,605
|
1,546
|
59
|
1,449
|
1,467
|
(18
|
)
|
Personal and
Commercial
|
Wealth
Management
|
Financial
Markets
|
Other
|
Total
|
|||||||||||||||||||||||||||
2007
|
2006
|
2007
|
2006
|
2007
|
2006
|
2007
|
2006
|
2007
|
2006
|
||||||||||||||||||||||
Net
interest income(1)
|
1,365
|
1,330
|
130
|
128
|
(11
|
)
|
172
|
(357
|
)
|
(338
|
)
|
1,127
|
1,292
|
||||||||||||||||||
Other
income(1)
|
784
|
762
|
744
|
691
|
1,254
|
915
|
(486
|
)
|
143
|
2,296
|
2,511
|
||||||||||||||||||||
Total
revenues
|
2,149
|
2,092
|
874
|
819
|
1
,243
|
1,087
|
(843
|
)
|
(195
|
)
|
3,423
|
3,803
|
|||||||||||||||||||
Operating
expenses
|
1,298
|
1,295
|
638
|
601
|
685
|
617
|
11
|
33
|
2,632
|
2,546
|
|||||||||||||||||||||
Contribution
|
851
|
797
|
236
|
218
|
558
|
470
|
(854
|
)
|
(228
|
)
|
791
|
1,257
|
|||||||||||||||||||
Provision
for credit losses
|
151
|
121
|
-
|
-
|
-
|
4
|
(48
|
)
|
(48
|
)
|
103
|
77
|
|||||||||||||||||||
Income
(loss) before income taxes (recovery) and non-controlling interest
|
700
|
676
|
236
|
218
|
558
|
466
|
(806
|
)
|
(180
|
)
|
688
|
1,180
|
|||||||||||||||||||
Income
taxes (recovery)(1)
|
234
|
229
|
78
|
70
|
159
|
150
|
(392
|
)
|
(172
|
)
|
79
|
277
|
|||||||||||||||||||
Non-controlling
interest
|
-
|
-
|
5
|
6
|
45
|
9
|
18
|
17
|
68
|
32
|
|||||||||||||||||||||
Net
income (loss)
|
466
|
447
|
153
|
142
|
354
|
307
|
(432
|
)
|
(25
|
)
|
541
|
871
|
|||||||||||||||||||
Average
assets
|
48,792
|
46,245
|
677
|
689
|
88,855
|
69,255
|
(12,286
|
)
|
(9,914
|
)
|
126,038
|
106,275
|
Canada |
United States
|
Other | Total | ||||||||||||||||||||||
2007
|
2006
|
2007
|
2006
|
2007
|
2006
|
2007
|
2006
|
||||||||||||||||||
Net
interest income
|
1,110
|
1,229
|
(91
|
)
|
22
|
108
|
41
|
1,127
|
1,292
|
||||||||||||||||
Other
income
|
1,950
|
2,277
|
131
|
97
|
215
|
137
|
2,296
|
2,511
|
|||||||||||||||||
Total
revenues
|
3,060
|
3,506
|
40
|
119
|
323
|
178
|
3,423
|
3,803
|
|||||||||||||||||
Operating
expenses
|
2,413
|
2,368
|
127
|
92
|
92
|
86
|
2,632
|
2,546
|
|||||||||||||||||
Contribution
|
647
|
1,138
|
(87
|
)
|
27
|
231
|
92
|
791
|
1,257
|
||||||||||||||||
Provision
for credit losses
|
103
|
77
|
–
|
–
|
–
|
–
|
103
|
77
|
|||||||||||||||||
Income
(loss) before income taxes and non-controlling interest
|
544
|
1,061
|
(87
|
)
|
27
|
231
|
92
|
688
|
1,180
|
||||||||||||||||
Income
taxes
|
65
|
269
|
9
|
4
|
5
|
4
|
79
|
277
|
|||||||||||||||||
Non-controlling
interest
|
(1
|
)
|
1
|
26
|
28
|
43
|
3
|
68
|
32
|
||||||||||||||||
Net
income (loss)
|
480
|
791
|
(122
|
)
|
(5
|
)
|
183
|
85
|
541
|
871
|
|||||||||||||||
Average
assets
|
106,331
|
92,002
|
5,928
|
3,655
|
13,779
|
10,618
|
126,038
|
106,275
|
2007
|
2006
|
||||||
Net
income per Canadian GAAP
|
541
|
871
|
|||||
Adjustments:
|
|||||||
Charge
for other-than-temporary impairment
|
5
|
(5
|
)
|
||||
Available
for sale securities (2006: Investment account)
|
(48
|
)
|
(11
|
)
|
|||
Fair
value option
|
(8
|
)
|
–
|
||||
Derivative
financial instruments and hedging
|
(21
|
)
|
3
|
||||
Limited
partnerships
|
–
|
11
|
|||||
Income
tax effect on the above items
|
24
|
–
|
|||||
(48
|
)
|
(2
|
)
|
||||
Net
income per U.S. GAAP
|
493
|
869
|
|||||
Net
earnings per common share – U.S. GAAP
|
|||||||
Basic
|
$
|
2.95
|
$
|
5.21
|
|||
Diluted
|
$
|
2.93
|
$
|
5.12
|
2007
|
2006(1)
|
||||||
Comprehensive
income per Canadian GAAP
|
449
|
805
|
|||||
Adjustment
to net income above
|
(48
|
)
|
(2
|
)
|
|||
Adjustments
to other comprehensive income:
|
|||||||
Net
unrealized gains (losses) on available for sale financial assets,
net of
income taxes (recovery) of $(20 million) (2006: $20
million)
|
(38
|
)
|
36
|
||||
Net
gains (losses) on derivative financial instruments designated as
cash flow
hedges, net of income taxes (recovery) of $7 million (2006: $(18
million))
|
15
|
(40
|
)
|
||||
Minimum
pension liability adjustment, net of income taxes (recovery) of $4
million
(2006: $(4 million))
|
7
|
(7
|
)
|
||||
(16
|
)
|
(11
|
)
|
||||
Comprehensive
income per U.S. GAAP
|
385
|
792
|
2007 | 2006 | ||||||||||||||||||
Canadian
GAAP
|
Variation
|
U.S.
GAAP
|
Canadian
GAAP
|
Variation
|
U.S.
GAAP |
||||||||||||||
Assets
|
|||||||||||||||||||
Cash
and deposits with financial institutions
|
3,328
|
40
|
3,368
|
10,879
|
(3
|
)
|
10,876
|
||||||||||||
Securities
|
|||||||||||||||||||
Available
for sale (2006: Investment account)
|
8,442
|
(15
|
)
|
8,427
|
6,814
|
103
|
6,917
|
||||||||||||
Held
for trading
|
30,828
|
1,052
|
31,880
|
31,864
|
(2,387
|
)
|
29,477
|
||||||||||||
Securities
purchased under reverse repurchase agreements
|
5,966
|
–
|
5,966
|
7,592
|
–
|
7,592
|
|||||||||||||
Loans
|
47,960
|
–
|
47,960
|
46,945
|
–
|
46,945
|
|||||||||||||
Premises
and equipment
|
426
|
–
|
426
|
385
|
–
|
385
|
|||||||||||||
Goodwill
|
703
|
22
|
725
|
683
|
22
|
705
|
|||||||||||||
Other
assets
|
15,432
|
6,309
|
21,741
|
11,639
|
3,632
|
15,271
|
|||||||||||||
Total
assets
|
113,085
|
7,408
|
120,493
|
116,801
|
1,367
|
118,168
|
|||||||||||||
Liabilities
|
|||||||||||||||||||
Deposits
|
70,798
|
–
|
70,798
|
71,917
|
(2
|
)
|
71,915
|
||||||||||||
Other
liabilities
|
35,085
|
7,572
|
42,657
|
38,071
|
1,238
|
39,309
|
|||||||||||||
Subordinated
debentures
|
1,605
|
–
|
1,605
|
1,449
|
18
|
1,467
|
|||||||||||||
Non-controlling
interest
|
960
|
–
|
960
|
576
|
–
|
576
|
|||||||||||||
Total
liabilities
|
108,448
|
7,572
|
116,020
|
112,013
|
1,254
|
113,267
|
|||||||||||||
Shareholders’
equity
|
|||||||||||||||||||
Preferred
shares
|
400
|
(7
|
)
|
393
|
400
|
(7
|
)
|
393
|
|||||||||||
Common
shares
|
1,575
|
24
|
1,599
|
1,566
|
24
|
1,590
|
|||||||||||||
Contributed
surplus
|
32
|
–
|
32
|
21
|
–
|
21
|
|||||||||||||
Retained
earnings
|
2,793
|
(8
|
)
|
2,785
|
2,893
|
42
|
2,935
|
||||||||||||
Accumulated
other comprehensive income
|
(163
|
)
|
(173
|
)
|
(336
|
)
|
(92
|
)
|
54
|
(38
|
)
|
||||||||
Total
shareholders’ equity
|
4,637
|
(164
|
)
|
4,473
|
4,788
|
113
|
4,901
|
||||||||||||
Total
liabilities and shareholders’ equity
|
113,085
|
7,408
|
120,493
|
116,801
|
1,367
|
118,168
|
As
at October 31
|
2007
|
2006
|
2005
|
2004
|
2003
|
2002
|
2001
|
2000
|
1999
|
1998
|
|||||||||||||||||||||
Consolidated
balance sheet data
|
|||||||||||||||||||||||||||||||
(millions
of dollars)
|
|||||||||||||||||||||||||||||||
Cash
and deposits with financial institutions
|
$
|
3,328
|
$
|
10,879
|
$
|
10,314
|
$
|
5,777
|
$
|
7,047
|
$
|
6,864
|
$
|
5,832
|
$
|
5,655
|
$
|
3,561
|
$
|
4,852
|
|||||||||||
Securities
|
39,270
|
38,678
|
33,052
|
28,007
|
26,179
|
20,118
|
17,872
|
16,835
|
16,932
|
15,439
|
|||||||||||||||||||||
Securities
purchased under reverse repurchase agreements
|
5,966
|
7,592
|
7,023
|
4,496
|
3,955
|
2,366
|
4,041
|
5,397
|
3,480
|
4,947
|
|||||||||||||||||||||
Loans
|
47,960
|
46,945
|
44,069
|
41,498
|
38,381
|
38,446
|
40,351
|
41,342
|
40,411
|
40,560
|
|||||||||||||||||||||
Customers’
liability under acceptances
|
4,085
|
3,725
|
3,242
|
3,076
|
3,334
|
2,988
|
3,593
|
3,640
|
2,962
|
2,658
|
|||||||||||||||||||||
Premises
and equipment and other assets
|
12,476
|
8,982
|
10,270
|
5,643
|
5,730
|
5,249
|
4,277
|
2,958
|
2,455
|
2,207
|
|||||||||||||||||||||
Total
assets
|
$
|
113,085
|
$
|
116,801
|
$
|
107,970
|
$
|
88,497
|
$
|
84,626
|
$
|
76,031
|
$
|
75,966
|
$
|
75,827
|
$
|
69,801
|
$
|
70,663
|
|||||||||||
Deposits
|
$
|
70,798
|
$
|
71,917
|
$
|
62,219
|
$
|
53,432
|
$
|
51,463
|
$
|
51,690
|
$
|
51,436
|
$
|
50,473
|
$
|
49,984
|
$
|
48,026
|
|||||||||||
Other
liabilities
|
36,045
|
38,617
|
40,052
|
29,453
|
27,550
|
18,848
|
18,767
|
20,165
|
15,481
|
18,976
|
|||||||||||||||||||||
Subordinated
debentures
|
1,605
|
1,449
|
1,102
|
1,408
|
1,516
|
1,592
|
1,647
|
1,361
|
1,035
|
966
|
|||||||||||||||||||||
Capital
stock
|
|||||||||||||||||||||||||||||||
Preferred
|
400
|
400
|
400
|
375
|
375
|
300
|
492
|
492
|
317
|
317
|
|||||||||||||||||||||
Common
|
1,575
|
1,566
|
1,565
|
1,545
|
1,583
|
1,639
|
1,668
|
1,653
|
1,641
|
1,327
|
|||||||||||||||||||||
Contributed
surplus
|
32
|
21
|
13
|
7
|
2
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||||||||
Retained
earnings
|
2,793
|
2,893
|
2,645
|
2,287
|
2,131
|
1,945
|
1,937
|
1,672
|
1,336
|
1,067
|
|||||||||||||||||||||
Accumulated
other comprehensive income
|
(163
|
)
|
(92
|
)
|
(26
|
)
|
(10
|
)
|
6
|
17
|
19
|
11
|
7
|
(16
|
)
|
||||||||||||||||
Total
liabilities and shareholders’ equity
|
$
|
113,085
|
$
|
116,801
|
$
|
107,970
|
$
|
88,497
|
$
|
84,626
|
$
|
76,031
|
$
|
75,966
|
$
|
75,827
|
$
|
69,801
|
$
|
70,663
|
|||||||||||
Average
assets
|
$
|
126,038
|
$
|
106,275
|
$
|
90,902
|
$
|
78,672
|
$
|
71,810
|
$
|
69,292
|
$
|
69,197
|
$
|
69,840
|
$
|
65,784
|
$
|
65,873
|
|||||||||||
Average
capital funds(1)
|
5,840
|
5,568
|
5,268
|
5,238
|
5,216
|
5,249
|
5,020
|
4,660
|
3,512
|
3,886
|
|||||||||||||||||||||
Consolidated
income statement data
|
|||||||||||||||||||||||||||||||
(millions
of dollars)
|
|||||||||||||||||||||||||||||||
Net
interest income
|
$
|
1,127
|
$
|
1,292
|
$
|
1,441
|
$
|
1,363
|
$
|
1,311
|
$
|
1,444
|
$
|
1,338
|
$
|
1,190
|
$
|
1,187
|
$
|
1,209
|
|||||||||||
Other
income
|
2,296
|
2,511
|
2,235
|
2,162
|
2,033
|
1,584
|
1,789
|
1,878
|
1,232
|
1,108
|
|||||||||||||||||||||
Total
revenues
|
$
|
3,423
|
$
|
3,803
|
$
|
3,676
|
$
|
3,525
|
$
|
3,344
|
$
|
3,028
|
$
|
3,127
|
$
|
3,068
|
$
|
2,419
|
$
|
2,317
|
|||||||||||
Provision
for credit losses
|
103
|
77
|
33
|
86
|
177
|
490
|
205
|
184
|
170
|
147
|
|||||||||||||||||||||
Operating
expenses
|
2,632
|
2,546
|
2,472
|
2,368
|
2,239
|
2,040
|
1,989
|
2,120
|
1,615
|
1,535
|
|||||||||||||||||||||
Income
taxes
|
79
|
277
|
291
|
318
|
277
|
150
|
278
|
239
|
213
|
239
|
|||||||||||||||||||||
Non-controlling
interest
|
68
|
32
|
25
|
28
|
27
|
30
|
28
|
26
|
32
|
31
|
|||||||||||||||||||||
Income
before discontinued operations and goodwill charges
|
$
|
541
|
$
|
871
|
$
|
855
|
$
|
725
|
$
|
624
|
$
|
318
|
$
|
627
|
$
|
499
|
$
|
389
|
$
|
365
|
|||||||||||
Discontinued
operations
|
–
|
–
|
–
|
–
|
–
|
111
|
(45
|
)
|
29
|
36
|
24
|
||||||||||||||||||||
Goodwill
charges
|
–
|
–
|
–
|
–
|
–
|
–
|
19
|
19
|
8
|
73
|
|||||||||||||||||||||
Net
income
|
$
|
541
|
$
|
871
|
$
|
855
|
$
|
725
|
$
|
624
|
$
|
429
|
$
|
563
|
$
|
509
|
$
|
417
|
$
|
316
|
|||||||||||
Number
of common shares
|
|||||||||||||||||||||||||||||||
(thousands)
|
157,806
|
161,512
|
165,335
|
167,430
|
174,620
|
182,596
|
190,331
|
189,474
|
188,729
|
171,616
|
|||||||||||||||||||||
Number
of common shareholders of record
|
24,780
|
25,531
|
26,235
|
26,961
|
27,865
|
28,549
|
29,766
|
30,795
|
32,048
|
32,902
|
|||||||||||||||||||||
Basic
earnings per share before goodwill charges
|
$
|
3.25
|
$
|
5.22
|
$
|
4.98
|
$
|
4.10
|
$
|
3.37
|
$
|
2.18
|
$
|
2.88
|
$
|
2.65
|
$
|
2.28
|
$
|
2.12
|
|||||||||||
Diluted
earnings per share
|
$
|
3.22
|
$
|
5.13
|
$
|
4.90
|
$
|
4.05
|
$
|
3.34
|
$
|
2.18
|
$
|
2.78
|
$
|
2.54
|
$
|
2.24
|
$
|
1.69
|
|||||||||||
Dividend
per share
|
$
|
2.28
|
$
|
1.96
|
$
|
1.72
|
$
|
1.42
|
$
|
1.08
|
$
|
0.93
|
$
|
0.82
|
$
|
0.75
|
$
|
0.70
|
$
|
0.66
|
|||||||||||
Stock
trading range
|
|||||||||||||||||||||||||||||||
High
|
$
|
66.59
|
$
|
65.60
|
$
|
61.47
|
$
|
48.78
|
$
|
41.19
|
$
|
34.93
|
$
|
31.00
|
$
|
25.25
|
$
|
26.20
|
$
|
31.25
|
|||||||||||
Low
|
$
|
50.50
|
$
|
56.14
|
$
|
46.39
|
$
|
40.17
|
$
|
29.95
|
$
|
24.70
|
$
|
23.00
|
$
|
16.40
|
$
|
17.15
|
$
|
20.10
|
|||||||||||
Close
|
$
|
54.65
|
$
|
61.25
|
$
|
59.14
|
$
|
48.78
|
$
|
40.91
|
$
|
29.39
|
$
|
24.25
|
$
|
24.95
|
$
|
17.90
|
$
|
23.05
|
|||||||||||
Book
value
|
$
|
26.85
|
$
|
27.17
|
$
|
25.39
|
$
|
22.87
|
$
|
21.32
|
$
|
19.72
|
$
|
19.04
|
$
|
17.60
|
$
|
15.81
|
$
|
13.86
|
|||||||||||
Dividends
on preferred shares
|
|||||||||||||||||||||||||||||||
Series
5
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
3.9531
|
|||||||||||||||||||||
Series
7
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
1.0306
|
|||||||||||||||||||||
Series
8
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
0.9883
|
|||||||||||||||||||||
Series
10
|
–
|
–
|
–
|
–
|
–
|
–
|
2.1875
|
2.1875
|
2.1875
|
2.1875
|
|||||||||||||||||||||
Series
11
|
–
|
–
|
–
|
–
|
–
|
0.5000
|
2.0000
|
2.0000
|
2.0000
|
2.0000
|
|||||||||||||||||||||
Series
12
|
–
|
–
|
–
|
–
|
0.8125
|
1.6250
|
1.6250
|
1.6250
|
1.6250
|
1.6250
|
|||||||||||||||||||||
Series
13
|
–
|
–
|
1.2000
|
1.6000
|
1.6000
|
1.6000
|
1.6000
|
0.5447
|
–
|
–
|
|||||||||||||||||||||
Series
15
|
1.4625
|
1.4625
|
1.4625
|
1.4625
|
1.1480
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||||||||
Series
16
|
1.2125
|
1.2125
|
0.8089
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||||||||
Financial
ratios
|
|||||||||||||||||||||||||||||||
Return
on common shareholders’ equity before goodwill charges
|
11.5
|
%
|
20.1
|
%
|
20.7
|
%
|
18.8
|
%
|
16.5
|
%
|
11.3
|
%
|
16.0
|
%
|
16.0
|
%
|
15.5
|
%
|
14.6
|
%
|
|||||||||||
Return
on average assets
|
0.43
|
%
|
0.82
|
%
|
0.94
|
%
|
0.92
|
%
|
0.87
|
%
|
0.62
|
%
|
0.80
|
%
|
0.73
|
%
|
0.62
|
%
|
0.51
|
%
|
|||||||||||
Return
on average capital funds
|
9.3
|
%
|
15.6
|
%
|
16.2
|
%
|
13.8
|
%
|
11.9
|
%
|
9.5
|
%
|
12.5
|
%
|
12.4
|
%
|
13.2
|
%
|
9.3
|
%
|
|||||||||||
Capital
ratios – BIS
|
|||||||||||||||||||||||||||||||
Tier
1
|
9.0
|
%
|
9.9
|
%
|
9.6
|
%
|
9.6
|
%
|
9.6
|
%
|
9.6
|
%
|
9.6
|
%
|
8.7
|
%
|
7.7
|
%
|
7.7
|
%
|
|||||||||||
Total
|
12.4
|
%
|
14.0
|
%(4)
|
12.8
|
%(3)
|
13.0
|
%
|
13.4
|
%
|
13.6
|
%
|
13.1
|
%
|
11.4
|
%
|
11.0
|
%(2)
|
10.7
|
%
|
|||||||||||
Other
information
|
|||||||||||||||||||||||||||||||
Impaired
loans
|
|||||||||||||||||||||||||||||||
(millions
of dollars)
|
$
|
129
|
$
|
116
|
$
|
117
|
$
|
160
|
$
|
251
|
$
|
246
|
$
|
591
|
$
|
544
|
$
|
543
|
$
|
547
|
|||||||||||
Number
of Bank employees(5)
|
|||||||||||||||||||||||||||||||
In
Canada
|
11,124
|
11,073
|
11,342
|
11,074
|
11,328
|
11,287
|
11,676
|
11,050
|
11,744
|
11,641
|
|||||||||||||||||||||
Outside
Canada
|
124
|
131
|
138
|
128
|
132
|
155
|
351
|
407
|
431
|
400
|
|||||||||||||||||||||
National
Bank Financial
|
3,236
|
3,177
|
2,892
|
2,920
|
2,868
|
3,147
|
2,294
|
2,419
|
2,489
|
1,895
|
|||||||||||||||||||||
Branches
in Canada
|
447
|
451
|
457
|
462
|
477
|
507
|
525
|
586
|
649
|
646
|
|||||||||||||||||||||
Banking
machines
|
835
|
801
|
788
|
770
|
817
|
826
|
834
|
802
|
761
|
744
|
Name
|
Principal office
address (1)
|
Voting and participating
shares
|
Investment at book value
(millions of dollars) (2)
|
|||||||
National
Bank Acquisition Holding Inc.
|
Montreal,
Canada
|
100
|
%
|
1,996
|
||||||
National
Bank Life Insurance Company
|
Montreal,
Canada
|
100
|
%
|
78
|
||||||
National
Bank Insurance Firm Inc.
|
Montreal,
Canada
|
100
|
%
|
9
|
||||||
1261095
Ontario Limited
|
Toronto,
Canada
|
100
|
%
|
122
|
||||||
National
Bank Securities Inc.
|
Montreal,
Canada
|
100
|
%
|
24
|
||||||
Natcan
Investment Management Inc.
|
Montreal,
Canada
|
71
|
%
|
16
|
||||||
National
Bank Group Inc.
|
Montreal,
Canada
|
100
|
%
|
540
|
||||||
National
Bank Financial & Co. Inc.
|
Montreal,
Canada
|
100
|
%
|
925
|
||||||
Natcan
Insurance Company Limited
|
Bridgetown,
Barbados
|
100
|
%
|
81
|
||||||
Natcan
Trust Company
|
Montreal,
Canada
|
100
|
%
|
404
|
||||||
National
Bank Trust Inc.
|
Montreal,
Canada
|
100
|
%
|
161
|
||||||
FMI
Acquisition Inc.
|
Montreal,
Canada
|
100
|
%
|
185
|
||||||
CABN
Investments Inc.
|
Montreal,
Canada
|
100
|
%
|
1
|
||||||
Natcan
Acquisition Holdings Inc.
|
Montreal,
Canada
|
100
|
%
|
273
|
||||||
National
Bank Direct Brokerage Inc.
|
Montreal,
Canada
|
100
|
%
|
52
|
||||||
Altamira
Investment Services Inc.
|
Toronto,
Canada
|
100
|
%
|
208
|
||||||
Innocap
Investment Management Inc.
|
Montreal,
Canada
|
75
|
%
|
2
|
||||||
3562719
Canada Inc.
|
Montreal,
Canada
|
100
|
%
|
3
|
||||||
National
Bank Realty Inc.
|
Montreal,
Canada
|
100
|
%
|
28
|
||||||
Assurances
générales Banque Nationale (Gestion) Inc.
|
Montreal,
Canada
|
90
|
%
|
17
|
||||||
National
Bank General Insurance Inc.
|
Montreal,
Canada
|
90
|
%
|
–
|
||||||
4166540
Canada Inc.(3)
|
Calgary,
Canada
|
100
|
%
|
19
|
||||||
NBC
Invest Trust
|
Montreal,
Canada
|
100
|
%
|
–
|
||||||
4166558
Canada Inc.(3)
|
Calgary,
Canada
|
100
|
%
|
1,744
|
||||||
4166566
Canada Inc.
|
Calgary,
Canada
|
100
|
%
|
1
|
||||||
4389760
Canada Inc.
|
Montreal,
Canada
|
100
|
%
|
1
|
||||||
NB
Global Trading, LLC
|
Delaware,
United States
|
100
|
%
|
1
|
||||||
Natcan
Holdings International Limited
|
Nassau,
Bahamas
|
100
|
%
|
548
|
||||||
National
Bank of Canada (International) Limited(4)
|
Nassau,
Bahamas
|
100
|
%
|
20
|
||||||
National
Bank of Canada (Global) Limited
|
St.
Michael, Barbados
|
100
|
%
|
881
|
||||||
NB
Capital Corporation
|
New York, United States
|
100
|
%
|
174
|
||||||
NB
Finance, Ltd.
|
Hamilton,
Bermuda
|
100
|
%
|
457
|
||||||
NatBC
Holding Corporation
|
Florida,
United States
|
100
|
%
|
15
|
||||||
Natbank,
National Association
|
Florida,
United States
|
100
|
%
|
–
|
||||||
NBC
Trade Finance Limited
|
Hong
Kong, China
|
100
|
%
|
–
|
||||||
NBC
Global Investment Inc.
|
Vancouver,
Canada
|
100
|
%
|
315
|
Name
|
Principal
office address (1)
|
Voting and
participating shares
|
Investment at book value
(millions of dollars) (2)
|
|||||||
Maple
Financial Group Inc.
|
Toronto, Canada |
25.5
|
%
|
162
|