x
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
OR
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
Commission
file number 033-25350-FW
|
Nevada
|
84-1092589
|
(State
of other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
Note
|
||||||||||
ASSETS
|
March
31,
2007
|
December
31,
2006
|
||||||||
|
|
|
|
|
|
|
|
|
(audited)
|
|
Cash
|
2(e)
|
|
5,385,436
|
248,243
|
||||||
Restricted
Cash
|
3
|
1,306,836
|
382,530
|
|||||||
Accounts
Receivable
|
2(f),4
|
22,901,906
|
12,488,083
|
|||||||
Other
Receivable
|
|
9,486,685
|
8,810,699
|
|||||||
Notes
Receivable
|
5
|
1,841,453
|
1,535,868
|
|||||||
Inventory
|
2(g),6
|
6,249,403
|
4,544,662
|
|||||||
Advance
to Suppliers
|
|
6,004,598
|
2,746,325
|
|||||||
Related
Party Receivable
|
7
|
13,243,463
|
255,836
|
|||||||
Prepaid
Taxes
|
|
17,143
|
3,889
|
|||||||
Total
Current Assets
|
|
66,436,923
|
31,016,135
|
|||||||
|
||||||||||
Property,
Plant & Equipment, net
|
2(h),8
|
17,136,935
|
17,252,577
|
|||||||
Land
Use Rights, net
|
2(j),9
|
1,757,679
|
1,749,740
|
|||||||
Construction
in Progress
|
|
2,891,390
|
35,304
|
|||||||
Intangible
Assets, net
|
2(i),10
|
359,067
|
364,565
|
|||||||
|
||||||||||
Total
Assets
|
|
$
|
88,581,994
|
$
|
50,418,321
|
|||||
|
||||||||||
LIABILITIES
& STOCKHOLDERS' EQUITY
|
|
|||||||||
|
||||||||||
Liabilities
|
|
|||||||||
|
||||||||||
Bank
Loans & Notes
|
11
|
18,949,763
|
13,545,059
|
|||||||
Accounts
Payable
|
|
17,345,341
|
8,531,852
|
|||||||
Accrued
Liabilities
|
|
542,559
|
354,169
|
|||||||
Contract
Payable
|
12
|
1,148,880
|
1,137,623
|
|||||||
Taxes
Payable
|
|
1,416,310
|
1,723,544
|
|||||||
Other
Payable
|
5,019,397
|
4,594,639
|
||||||||
Dividend
Payable
|
174,000
|
-
|
||||||||
Customer
Deposits
|
2,397,021
|
1,587,306
|
||||||||
Total
Current Liabilities
|
46,993,271
|
31,474,192
|
||||||||
Total
Liabilities
|
46,993,271
|
31,474,192
|
Note
|
||||||||||
Stockholders'
Equity
|
March
31,
2007
|
December
31,
2006
|
||||||||
(audited)
|
||||||||||
Preferred
Stock - $0.0001 Par Value 50,000,000 Shares Authorized; 10,287,554
Shares
of Series A Convertible Preferred Stock Issued & Outstanding at March
31, 2007
|
13
|
1,029
|
-
|
|||||||
Additional
Paid in Capital - Preferred Stock
|
|
13,954,940
|
-
|
|||||||
Additional
Paid in Capital - Warrants
|
13
|
6,810,470
|
-
|
|||||||
Common
Stock - $0.0001 Par Value 100,000,000 Shares Authorized; 19,712,446
Shares
Issued & Outstanding at March 31, 2007, and December 31,
2006
|
13
|
1,971
|
1,971
|
|||||||
Additional
Paid in Capital
|
|
12,349,602
|
12,349,602
|
|||||||
Statutory
Reserve
|
2(q),14
|
622,151
|
622,151
|
|||||||
Retained
Earnings
|
|
6,876,830
|
5,200,285
|
|||||||
Accumulated
Other Comprehensive Income
|
2(r)
|
|
971,730
|
770,120
|
||||||
Total
Stockholders' Equity
|
41,588,723
|
18,944,129
|
||||||||
Total
Liabilities & Stockholders' Equity
|
$
|
88,581,994
|
$
|
50,418,321
|
Note
|
||||||||||
Revenue
|
March
31, 2007
|
|
March
31, 2006
|
|||||||
Sales
|
2(l)
|
|
$
|
12,277,339
|
$
|
2,307,274
|
||||
Cost
of Sales
|
8,337,981
|
1,255,718
|
||||||||
Gross
Profit
|
3,939,358
|
1,051,556
|
||||||||
Operating
Expenses
|
||||||||||
Selling
Expenses
|
262,122
|
156,652
|
||||||||
General
& Administrative Expenses
|
1,461,604
|
358,349
|
||||||||
Warranty
Expense
|
|
184,160
|
-
|
|||||||
Total
Operating Expense
|
1,907,886
|
515,003
|
||||||||
Operating
Income/(Loss)
|
2,031,472
|
536,553
|
||||||||
Other
Income (Expenses)
|
||||||||||
|
||||||||||
Other
Income
|
15
|
-
|
314
|
|||||||
Interest
Income
|
|
12,749
|
-
|
|||||||
Other
Expenses
|
|
(965
|
)
|
(409
|
)
|
|||||
Interest
Expense
|
(192,711
|
)
|
(116,466
|
)
|
||||||
Total
Other Income (Loss) and Expense
|
(180,927
|
)
|
(116,561
|
)
|
||||||
Earnings
before Tax
|
1,850,545
|
419,992
|
||||||||
Income
Tax
|
2(p),16
|
-
|
-
|
|||||||
|
||||||||||
Net
Income
|
$
|
1,850,545
|
$
|
419,992
|
||||||
Preferred
Dividends Declared
|
174,000
|
-
|
||||||||
Net
Income Available to Common Stockholders
|
1,674,545
|
419,992
|
||||||||
Basic
Earnings Per Share
|
$
|
0.09
|
$
|
0.02
|
||||||
Basic
Weighted Average Shares Outstanding
|
19,712,446
|
19,712,446
|
||||||||
Diluted Earnings Per Share |
$
|
0.06 |
$
|
0.02 | ||||||
Dilued Weighted Average Shares Outstanding | 30,262,152 | 19,712,446 |
Preferred
|
Common
|
|||||||||||||||||||||||||||||||||
Stock
|
Warrants
|
Stock
|
Accumulated
|
|||||||||||||||||||||||||||||||
Preferred
Stock
|
Additional
|
Additional
|
Common
Stock
|
Additional
|
Other
|
|||||||||||||||||||||||||||||
Shares
|
Paid
in
|
Paid
in
|
Shares
|
Paid
in
|
Statutory
|
Retained
|
Comprehensive
|
|||||||||||||||||||||||||||
Outstanding
|
Amount
|
Capital
|
Capital
|
Outstanding
|
|
Amount
|
Capital
|
Reserve
|
Earnings
|
Income
|
Total
|
|||||||||||||||||||||||
Balance,
January 1, 2006
|
-
|
-
|
6,110,567
|
-
|
19,712,446
|
1,971
|
-
|
-
|
2,620,166
|
206,080
|
8,938,784
|
|||||||||||||||||||||||
Net
Income
|
419,992
|
419,992
|
||||||||||||||||||||||||||||||||
Foreign
Currency Translation Adjustment
|
43,574
|
43,574
|
||||||||||||||||||||||||||||||||
Balance,
March 31, 2006
|
-
|
-
|
6,110,567
|
-
|
19,712,446
|
1,971
|
-
|
-
|
3,040,158
|
249,654
|
9,402,350
|
Preferred
|
Common
|
|||||||||||||||||||||||||||||||||
Stock
|
Warrants
|
|
Stock
|
Accumulated
|
||||||||||||||||||||||||||||||
Preferred
Stock
|
Additional
|
Additional
|
Common
Stock
|
Additional
|
Other
|
|||||||||||||||||||||||||||||
Shares
|
Paid
in
|
Paid
in
|
Shares
|
Paid
in
|
Statutory
|
Retained
|
Comprehensive
|
|||||||||||||||||||||||||||
Outstanding
|
Amount
|
Capital
|
Capital
|
Outstanding
|
Amount
|
|
Capital
|
Reserve
|
Earnings
|
Income
|
Total
|
|||||||||||||||||||||||
Balance,
January 1, 2007
|
-
|
-
|
-
|
-
|
19,712,446
|
1,971
|
12,349,602
|
622,151
|
5,200,285
|
770,166
|
18,944,175
|
|||||||||||||||||||||||
Issuance
of Common Stock for Cash
|
-
|
|||||||||||||||||||||||||||||||||
Issuance
of Preferred Stock for Cash
|
10,287,554
|
1,029
|
1,029
|
|||||||||||||||||||||||||||||||
Increase
in Additional Paid in Capital from Issuance of Preferred
Stock
|
13,954,940
|
13,954,940
|
||||||||||||||||||||||||||||||||
Increase
in Additional Paid in Capital from Issuance of Warrants
|
6,810,470
|
6,810,470
|
||||||||||||||||||||||||||||||||
Net
Income
|
1,850,545
|
1,850,545
|
||||||||||||||||||||||||||||||||
Preferred
Dividends Declared
|
(174,000
|
)
|
(174,000
|
)
|
||||||||||||||||||||||||||||||
Foreign
Currency Translation Adjustment
|
201,564
|
201,564
|
||||||||||||||||||||||||||||||||
Balance,
March 31, 2007
|
10,287,554
|
1,029
|
13,954,940
|
6,810,470
|
19,712,446
|
1,971
|
12,349,602
|
622,151
|
6,876,830
|
971,730
|
41,588,723
|
March
31, 2007
|
March
31, 2006
|
||||||
Cash
Flow from Operating Activities
|
|||||||
Cash
Received from Customers
|
$
|
1,997,609
|
$
|
(1,598,371
|
)
|
||
Cash
Paid to Suppliers & Employees
|
(18,698,918
|
)
|
2,743,325
|
||||
Interest
Received
|
12,749
|
-
|
|||||
Interest
Paid
|
(192,711
|
)
|
(116,466
|
)
|
|||
Income
Tax Paid
|
-
|
||||||
Miscellaneous
Receipts
|
314
|
||||||
Cash
Sourced/(Used) in Operating Activities
|
(16,881,271
|
)
|
1,028,802
|
||||
Cash
Flows from Investing Activities
|
|||||||
Cash
Invested in Restricted Time Deposits
|
924,306
|
38,748
|
|||||
Investment
in Note
|
305,949
|
24,827
|
|||||
Payments
for Purchases of Plant & Equipment
|
245,372
|
723,542
|
|||||
Payments
for Construction of Plant & Equipment
|
2,856,086
|
24,827
|
|||||
Payments
for Purchases of Land Use Rights
|
18,374
|
-
|
|||||
Payments
for Purchases of Intangible Assets
|
4,202
|
1,862
|
|||||
Cash
Used/(Sourced) in Investing Activities
|
4,354,289
|
813,806
|
|||||
Cash
Flows from Financing Activities
|
|||||||
Increases
to Preferred Stock &
Additional Paid in Capital
|
20,766,439
|
-
|
|||||
Increases
in Additional Paid in Capital from Contribution of Capital
Equipment
|
-
|
-
|
|||||
Proceeds
from Bank Borrowings
|
5,289,903
|
-
|
|||||
Proceeds
from Issuance of Notes
|
114,801
|
(18,620
|
)
|
||||
Dividends
Paid
|
-
|
||||||
Cash
Sourced/(Used) in Financing Activities
|
26,171,143
|
(18,620
|
)
|
||||
Net
Increase/(Decrease) in Cash & Cash
Equivalents for the Year
|
4,935,583
|
196,376
|
|||||
Effect
of Currency Translation
|
201,610
|
932
|
|||||
Cash
& Cash Equivalents at Beginning of Year
|
248,243
|
166,851
|
|||||
Cash
& Cash Equivalents at End of Year
|
$
|
5,385,436
|
$
|
364,159
|
March
31, 2007
|
March
31, 2006
|
||||||
Net
Income
|
$
|
1,850,545
|
$
|
419,992
|
|||
Adjustments
to Reconcile Net Income to
|
|||||||
Net
Cash Provided by Cash Activities:
|
|||||||
Amortization
|
20,135
|
0
|
|||||
Depreciation
|
372,271
|
177,959
|
|||||
Provision
for Bad Debt on Note Receivable
|
364
|
0
|
|||||
Decrease/(Increase)
in Accounts Receivable
|
(10,413,823
|
)
|
(967,889
|
)
|
|||
Decrease/(Increase)
in Other Receivable
|
(675,986
|
)
|
(3,460,251
|
)
|
|||
Decrease/(Increase)
in Inventory
|
(1,704,741
|
)
|
(501,764
|
)
|
|||
Decrease/(Increase)
in Advance to Suppliers
|
(3,258,273
|
)
|
(3,486,927
|
)
|
|||
Decrease/(Increase)
in Related Party Receivable
|
(12,987,627
|
)
|
-
|
||||
Decrease/(Increase)
in Prepaid Taxes
|
(13,254
|
)
|
-
|
||||
Increase/(Decrease)
in Accounts Payable
|
8,813,489
|
4,762,444
|
|||||
Increase/(Decrease)
in Taxes Payable
|
(307,234
|
)
|
(86,555
|
)
|
|||
Increase/(Decrease)
in Other Payable
|
424,758
|
3,649,298
|
|||||
Increase/(Decrease)
in Accrued Liabilities
|
188,390
|
-
|
|||||
Increase/(Decrease)
in Customer Advances
|
809,715
|
522,495
|
|||||
Total
of all adjustments
|
(18,731,816
|
)
|
608,810
|
||||
Net
Cash Provided by Operating Activities
|
$
|
(16,881,271
|
)
|
$
|
1,028,802
|
(a) |
Method
of Accounting
|
(b) |
Consolidation
|
(c) |
Economic
and Political Risks
|
(d) |
Use
of Estimates
|
(e) |
Cash
and Cash Equivalents
|
(f) |
Accounts
Receivable-Trade
|
(g) |
Inventory
|
(h) |
Property,
Plant, and Equipment
|
(i) |
Intangible
Assets
|
(j) |
Land
Use Rights
|
(k) |
Accounting
for Impairment of Long-Lived
Assets
|
(l) |
Revenue
Recognition
|
(m) |
Advertising
|
(n) |
Research
and Development
|
(o) |
Foreign
Currency Translation
|
Exchange
Rates
|
March
31,
2007
|
December
31, 2006
|
March
31,
2006
|
|||||||
Period
end RMB : US$ exchange rate
|
7.7409
|
7.8175
|
8.07240
|
|||||||
Average
period RMB : US$ exchange rate
|
7.77136
|
7.98189
|
8.20329
|
(p) |
Income
Taxes
|
Rate
|
Over
|
But
not over
|
Of
Amount Over
|
|||
15%
|
0
|
50,000
|
0
|
|||
25%
|
50,000
|
75,000
|
50,000
|
|||
34%
|
75,000
|
100,000
|
75,000
|
|||
39%
|
100,000
|
335,000
|
100,000
|
|||
34%
|
335,000
|
10,000,000
|
335,000
|
|||
35%
|
10,000,000
|
15,000,000
|
10,000,000
|
|||
38%
|
15,000,000
|
18,333,333
|
15,000,000
|
|||
35%
|
18,333,333
|
-
|
0
|
(q) |
Statutory
Reserve
|
(r) |
Other
Comprehensive Income
|
(s) |
Recent
Accounting Pronouncements
|
March
31, 2007
|
December
31, 2006
|
||||||
Total
Accounts Receivable-Trade
|
$
|
24,084,477
|
$
|
12,807,824
|
|||
Less:
Allowance for Bad Debt
|
1,182,571
|
319,741
|
|||||
$
|
22,901,906
|
$
|
12,488,083
|
||||
Allowance
for Bad Debts
|
|||||||
Beginning
Balance
|
319,741
|
13,528
|
|||||
Allowance
Provided
|
862,830
|
306,213
|
|||||
Charged
Against Allowance
|
-
|
-
|
|||||
Ending
Balance
|
1,182,571
|
319,741
|
|
March
31, 2007
|
December
31, 2006
|
|||||
Notes
Receivable
|
$
|
1,878,593
|
$
|
1,572,644
|
|||
Less:
Allowance for Bad Debts
|
37,140
|
36,776
|
|||||
$
|
1,841,453
|
$
|
1,535,868
|
March
31,
2007
|
December
31,
2006
|
||||||
Raw
Materials
|
$
|
1,557,291
|
$
|
1,116,066
|
|||
Work
in Progress
|
3,123,422
|
2,058,889
|
|||||
Finished
Goods
|
1,568,690
|
1,369,707
|
|||||
$
|
6,249,403
|
$
|
4,544,662
|
Related Party |
Amount
|
|||
Mr. Xu Jie | $ |
9,365,836
|
(RMB 72,500,000) | |
Mr. Xu Hong Sheng |
3,877,627
|
(RMB 30,016,320) | ||
$ |
13,243,463
|
March
31, 2007
|
December
31, 2006
|
||||||
Category
of Asset
|
|||||||
Buildings
|
$
|
9,692,787
|
$
|
9,597,812
|
|||
Machinery
& Equipment
|
8,438,343
|
8,353,453
|
|||||
Furniture
& Fixtures
|
261,656
|
259,092
|
|||||
Auto
|
726,356
|
652,156
|
|||||
19,119,142
|
18,862,513
|
||||||
Less:
Accumulated Depreciation
|
1,982,207
|
1,609,936
|
|||||
$
|
17,136,935
|
$
|
17,252,577
|
March
31, 2007
|
December
31, 2006
|
||||||
Category
of Asset
|
|||||||
Land
Use Rights
|
$
|
1,875,131
|
$
|
1,856,757
|
|||
Less:
Accumulated Amortization
|
117,452
|
107,017
|
|||||
$
|
1,757,679
|
$
|
1,749,740
|
March
31, 2007
|
December
31, 2006
|
||||||
Category
of Asset
|
|||||||
Trademarks
|
$
|
129,134
|
$
|
127,918
|
|||
Mitsubishi
License
|
283,297
|
280,571
|
|||||
CAD
License
|
3,890
|
3,901
|
|||||
Microsoft
License
|
12,288
|
12,217
|
|||||
428,609
|
424,607
|
||||||
Less:
Accumulated Amortization
|
69,542
|
60,042
|
|||||
$
|
359,067
|
$
|
364,565
|
Interest
Rate
|
|||||||||||||
Name
of Bank
|
Due
Date
|
Per
Annum
|
3/31/2007
|
12/31/2006
|
|||||||||
A.
Bank
of Communication
|
4/11/2007
|
6.615
|
%
|
$
|
4,779,806
|
$
|
4,732,971
|
||||||
B.
Bank
of Communication
|
4/11/2007
|
6.615
|
%
|
1,356,431
|
1,343,140
|
||||||||
C.
CITIC
Industrial Bank
|
10/12/2007
|
6.732
|
%
|
2,454,495
|
2,430,445
|
||||||||
D.
Shanghai
Pudong Development Bank
|
10/18/2007
|
6.026
|
%
|
3,358,783
|
2,046,690
|
||||||||
E.
Agricultural
Bank of China
|
10/31/2007
|
6.732
|
%
|
1,291,839
|
1,279,181
|
||||||||
F.
Agricultural
Bank of China
|
10/31/2007
|
6.732
|
%
|
1,291,839
|
1,279,181
|
||||||||
G.
Hua
Xia Bank Wuhan East Lake Sub-Branch
|
|
1,291,839
|
-
|
||||||||||
H.
CITIC
Industrial Bank : Motor vehicles loan
|
2/28/2008
|
6.696
|
%
|
38,700
|
49,697
|
||||||||
I.
Wuhan
East Lake Development Zone Zheng Qiao Cun: Note Payable
|
On
Demand
|
6.000
|
%
|
387,552
|
383,754
|
||||||||
J.
Wu
Chang Tian Long Metal Supply Co., Ltd.
|
10/14/2006
|
-
|
-
|
-
|
|||||||||
K.
Citic
Industrial Bank Wuhan Zhu Ye Shan
|
2/16/2008
|
6.138
|
%
|
2,583,679
|
-
|
||||||||
L.
11
other Notes between $1,292 to $31,004
|
Various
Dates
|
-
|
114,800
|
-
|
|||||||||
|
$
|
18,949,763
|
$
|
13,545,059
|
i.
Preferred
Stock at $0.0001 par value 10,287,554 shares issued and
outstanding
|
$
|
1,029
|
||
ii.
Additional
Paid-in Capital attributable to Preferred Stock
|
13,954,940
|
|||
iii.
Additional
Paid-in Capital attributable to Series A Warrants, Series J Warrants,
and
Series B Warrants
|
6,810,470
|
|||
$
|
20,766,439
|
· |
Series
A Warrants to each of the preferred stock investors to purchase
shares of common stock equaling to 60% of the preferred shares
purchased,
i.e., 6,172,531 shares at an exercise price of $2.57 per share
expiring
five years from the closing
date.
|
· |
Series
J Warrants to each of the preferred stock investors who invested
at least
$2,000,000 to purchase shares of common stock equaling to 100%
of the
preferred shares purchased, i.e., 9,358,370 shares at an exercise
price of
$2.33 per share for a term of 21 months from the closing
date.
|
· |
Series
B Warrants to each recipient of Series J Warrants to purchase shares
of common stock equal to 60% of common stock purchased pursuant
to Series
J Warrants i.e. 5,615,021 shares at an exercise price of $2.57
per share
for a term of 5 years from the closing
date.
|
Series
of Warrant
|
Number
of Shares
|
Exercise
Price
|
|||||
Series
C
|
1,028,755
|
$
|
2.57
|
||||
Series
AA
|
617,253
|
2.83
|
|||||
Series
BB
|
561,502
|
2.83
|
|||||
Series
JJ
|
935,837
|
2.57
|
|||||
3,143,347
|
March
31, 2007
|
|
December
31, 2006
|
|||||
Common
Stock Capital
|
$
|
12,351,573
|
$
|
12,351,573
|
|||
50%
maximum thereof
|
$
|
6,175,786
|
$
|
6,175,786
|
|||
Less:
Amounts Appropriated to Statutory Reserve
|
622,151
|
622,151
|
|||||
Unfunded
Commitment
|
$
|
5,553,635
|
$
|
5,553,635
|
March
31, 2007
|
March
31, 2006
|
||||||
Tax
Refund
|
$
|
-
|
$
|
-
|
|||
Sundry
Income
|
-
|
314
|
|||||
$
|
-
|
$
|
314
|
/s/ Samuel H. Wong & Co. LLP | ||
South San Francisco, California | Samuel H. Wong & Co., LLP | |
June 2, 2007 | Certified Public Accountants |
Exhibit
Number
|
Description
of Exhibit
|
31.1*
|
Certification
of Principal Executive Officer pursuant to Rule
13a-14(a).
|
31.2*
|
Certification
of Principal Financial Officer pursuant to Rule
13a-14(a).
|
32.1*
|
Certification
of Principal Executive Officer pursuant to 18 U.S.C. Section
1350.
|
32.2*
|
Certification
of Principal Financial Officer pursuant to 18 U.S.C. Section
1350.
|
WUHAN GENERAL GROUP (CHINA), INC. | ||
|
|
|
By: | /s/ Xu Jie | |
Name: Xu Jie |
||
Title:
President
and Chief Executive Officer
(principal executive officer and duly authorized
officer)
|
By: | /s/ Kuang Yuandong | |
Name: Kuang Yuandong |
||
Title:
Chief
Financial Officer and Treasurer
(principal financial officer)
|
Exhibit
Number
|
Description
of Exhibit
|
31.1*
|
Certification
of Principal Executive Officer pursuant to Rule
13a-14(a).
|
31.2*
|
Certification
of Principal Financial Officer pursuant to Rule
13a-14(a).
|
32.1*
|
Certification
of Principal Executive Officer pursuant to 18 U.S.C. Section
1350.
|
32.2*
|
Certification
of Principal Financial Officer pursuant to 18 U.S.C. Section
1350.
|