þ
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE
ACT
|
Delaware
|
98-0233941
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
December
31,
2007
(unaudited)
|
September
30,
2007
|
|||||||
ASSETS
|
||||||||
Current
Assets
|
||||||||
Cash
and cash equivalents
|
$ | 1,859,852 | $ | 484,295 | ||||
Accounts
receivable, less allowance for doubtful accounts of $nil at December 31,
2007 and September 30, 2007
|
1,264,615 | 2,488,056 | ||||||
Inventories
|
723,195 | 719,760 | ||||||
Prepaid
expenses and other current assets
|
50,518 | 136,979 | ||||||
Total
Current Assets
|
3,898,180 | 3,829,090 | ||||||
Property
and Equipment, net
|
2,625,984 | 2,648,155 | ||||||
Financial
Assets
|
244,571 | - | ||||||
Other
Assets
|
||||||||
Intangibles
|
- | - | ||||||
Other
|
11,779 | 11,937 | ||||||
Total
Assets
|
$ | 6,780,514 | $ | 6,489,182 | ||||
LIABILITIES AND
STOCKHOLDERS’ EQUITY
|
||||||||
Current
Liabilities
|
||||||||
Notes
payable, current portion
|
$ | 58,116 | $ | 58,891 | ||||
Notes
payable, officers, current portion
|
93,069 | 62,377 | ||||||
Accrued
officers’ salaries
|
336,640 | 330,078 | ||||||
Royalties
payable, related party
|
565,094 | 503,617 | ||||||
Loan
payable, related party
|
- | 77,330 | ||||||
Current
tax payable
|
715,884 | 553,067 | ||||||
Accounts
payable and other current liabilities
|
1,025,596 | 1,237,109 | ||||||
Total
Current Liabilities
|
2,794,399 | 2,822,469 | ||||||
Long-Term
Liabilities
|
||||||||
Notes
payable, less current portion
|
178,193 | 199,429 | ||||||
Notes
payable, officers, less current portion
|
- | 58,051 | ||||||
Employee
entitlement provisions
|
11,003 | 10,928 | ||||||
Loan
payable, related party
|
65,726 | 38,295 | ||||||
Total
Long-Term Liabilities
|
254,922 | 306,703 | ||||||
Commitments
and Contingencies
|
||||||||
Stockholders’
Equity
|
||||||||
Preferred
Stock: $0.01 par value; authorized 3,000,000 shares; issued and
outstanding – none
|
- | - | ||||||
Common
Stock: $0.01 par value; authorized 50,000,000 shares; 16,950,000 issued
and outstanding
|
169,500 | 169,500 | ||||||
Capital
in excess of par value
|
1,773,382 | 1,773,382 | ||||||
Accumulated
other comprehensive income
|
1,023,111 | 1,086,631 | ||||||
Accumulated
income
|
765,200 | 330,497 | ||||||
Total
Stockholders’ Equity
|
3,731,193 | 3,360,010 | ||||||
Total
Liabilities and Stockholders’ Equity
|
$ | 6,780,514 | $ | 6,489,182 |
Three
Months Ended
December
31,
|
||||||||
2007
(unaudited)
|
2006
(unaudited)
|
|||||||
Sales
|
$ | 3,180,339 | $ | 1,658,307 | ||||
Cost
of Sales
|
1,800,866 | 738,563 | ||||||
Gross
Profit
|
1,379,473 | 919,744 | ||||||
Operating
Expenses
|
||||||||
Selling,
general and administrative expenses
|
766,583 | 527,418 | ||||||
Income
(Loss) From Operations
|
612,890 | 392,236 | ||||||
Other
Income (Expense)
|
||||||||
Interest
income
|
9,614 | 4 | ||||||
Interest
expense
|
(4,705 | ) | (8,384 | ) | ||||
Insurance
recovery
|
10,837 | 1,802 | ||||||
Other
income
|
7,221 | 116 | ||||||
22,967 | (6,462 | ) | ||||||
Income
(Loss) Before Income Tax Expense (Benefit)
|
635,857 | 385,864 | ||||||
Income
tax expense (benefit)
|
201,154 | - | ||||||
Net
Income (Loss)
|
$ | 434,703 | $ | 385,864 | ||||
Basic
Income (Loss) and Diluted Income (Loss) per Common Share
|
$ | 0.026 | $ | 0.023 | ||||
Weighted
Average Common Shares Outstanding
|
16,950,000 | 16,950,000 | ||||||
Comprehensive
Income (Loss)
|
||||||||
Net
Income (Loss)
|
$ | 434,703 | $ | 385,864 | ||||
Other
Comprehensive Income (Loss)
|
||||||||
Foreign
currency translation adjustment
|
(63,520 | ) | 126,349 | |||||
Comprehensive
Income (Loss)
|
$ | 371,183 | $ | 512,213 |
Three
Months Ended
December
31,
|
||||||||
2007
(unaudited)
|
2006
(unaudited)
|
|||||||
Cash
Flows From Operating Activities
|
||||||||
Net
income (loss)
|
$ | 434,703 | $ | 385,864 | ||||
Adjustments
to reconcile net income (loss) to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
44,790 | 44,052 | ||||||
Increase
(decrease) in cash and cash equivalents attributable to changes in
operating assets and liabilities:
|
||||||||
Accounts
receivable
|
1,209,416 | (328,926 | ) | |||||
Inventories
|
(13,119 | ) | 9,339 | |||||
Prepaid
expenses and other current assets
|
85,990 | (7,980 | ) | |||||
Accrued
officers’ salaries
|
6,562 | 19,731 | ||||||
Prepaid
Income
|
- | 214,287 | ||||||
Accounts
payable and other current liabilities
|
(136,823 | ) | 217,684 | |||||
Income
taxes payable
|
201,154 | - | ||||||
Net
Cash Provided by Operating Activities
|
1,832,673 | 554,051 | ||||||
Cash
Flows From Investing Activities
|
||||||||
Purchase
of property and equipment
|
(57,695 | ) | (52,080 | ) | ||||
Purchase
of listed financial assets
|
(248,421 | ) | - | |||||
Net
Cash Provided by (Used in) Investing Activities
|
(306,116 | ) | (52,080 | ) | ||||
Cash
Flows From Financing Activities
|
||||||||
Repayments
on notes and loans payable
|
(123,533 | ) | (64,370 | ) | ||||
Net
Cash Used in Financing Activities
|
(123,533 | ) | (64,370 | ) | ||||
Effect
of Foreign Exchange Rate Changes on Cash and Cash
Equivalents
|
(27,467 | ) | 33,301 | |||||
Net
Increase (Decrease) in Cash and Cash Equivalents
|
1,375,557 | 470,902 | ||||||
Cash
and Cash Equivalents at Beginning of Period
|
484,295 | 18,955 | ||||||
Cash
and Cash Equivalents at End of Period
|
$ | 1,859,852 | $ | 489,857 | ||||
Supplemental
disclosure of cash flow information, cash paid for
interest
|
$ | 4,705 | $ | 8,384 | ||||
Supplemental
disclosure of non cash information, equipment acquired under note
payable
|
$ | - | $ | 28,197 |
Dec
31, 2007
|
Sept
30, 2007
|
|||||||
Raw
materials
|
$ | 509,202 | $ | 574,084 | ||||
Work
in progress
|
110,700 | 45,959 | ||||||
Finished
goods
|
103,293 | 99,717 | ||||||
$ | 723,195 | $ | 719,760 |
Item
3.
|
Controls and
Procedures
|
Item
6.
|
Exhibits
|
|
Certification
of the Chief Executive Officer required by Rule 13a-14(a) or Rule
15d-14(a).
|
|
Certification
of the Chief Financial Officer required by Rule 13a-14(a) or Rule
15d-14(a).
|
|
Certification
of the Chief Executive Officer required by Rule 13a-14(b) or Rule
15d-14(b) and 18 U.S.C. 1350.
|
|
Certification
of the Chief Financial Officer required by Rule 13a-14(b) or Rule
15d-14(b) and 18 U.S.C. 1350.
|
Date:
|
February
12, 2008
|
ALLOY
STEEL INTNERATIONAL, INC.
|
||
By:
|
/s/ Alan Winduss
|
|||
Alan
Winduss, Chief Financial Officer
|
||||
(Principal
Financial Officer)
|