UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 29, 2012
or
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 000-29823
SILICON LABORATORIES INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
74-2793174 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
400 West Cesar Chavez, Austin, Texas |
|
78701 |
(Address of principal executive offices) |
|
(Zip Code) |
(512) 416-8500
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer x |
|
Accelerated filer ¨ |
|
|
|
Non-accelerated filer ¨ |
|
Smaller reporting company ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ¨ Yes x No
As of October 17, 2012, 41,599,066 shares of common stock of Silicon Laboratories Inc. were outstanding.
|
|
|
Page |
| |||
|
|
|
|
|
| ||
|
|
|
|
|
|
Condensed Consolidated Balance Sheets at September 29, 2012 and December 31, 2011 |
3 |
|
|
|
|
|
|
4 | |
|
|
|
|
|
|
5 | |
|
|
|
|
|
|
6 | |
|
|
|
|
|
|
7 | |
|
|
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
24 | |
|
|
|
|
|
35 | ||
|
|
|
|
|
35 | ||
|
|
|
|
| |||
|
|
|
|
|
36 | ||
|
|
|
|
|
36 | ||
|
|
|
|
|
51 | ||
|
|
|
|
|
51 | ||
|
|
|
|
|
51 | ||
|
|
|
|
|
51 | ||
|
|
|
|
|
51 |
Cautionary Statement
Except for the historical financial information contained herein, the matters discussed in this report on Form 10-Q (as well as documents incorporated herein by reference) may be considered forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements include declarations regarding the intent, belief or current expectations of Silicon Laboratories Inc. and its management and may be signified by the words believe, estimate, expect, intend, anticipate, plan, project, will or similar language. You are cautioned that any such forward-looking statements are not guarantees of future performance and involve a number of risks and uncertainties. Actual results could differ materially from those indicated by such forward-looking statements. Factors that could cause or contribute to such differences include those discussed under Risk Factors and elsewhere in this report. Silicon Laboratories disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Silicon Laboratories Inc.
Condensed Consolidated Balance Sheets
(In thousands, except per share data)
(Unaudited)
|
|
September 29, 2012 |
|
December 31, 2011 |
| ||
Assets |
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
125,505 |
|
$ |
94,964 |
|
Short-term investments |
|
148,573 |
|
212,526 |
| ||
Accounts receivable, net of allowances for doubtful accounts of $789 at September 29, 2012 and $725 at December 31, 2011 |
|
75,749 |
|
55,351 |
| ||
Inventories |
|
42,523 |
|
34,778 |
| ||
Deferred income taxes |
|
15,870 |
|
11,563 |
| ||
Prepaid expenses and other current assets |
|
36,735 |
|
43,867 |
| ||
Total current assets |
|
444,955 |
|
453,049 |
| ||
Long-term investments |
|
11,418 |
|
17,477 |
| ||
Property and equipment, net |
|
136,321 |
|
25,141 |
| ||
Goodwill |
|
130,069 |
|
115,489 |
| ||
Other intangible assets, net |
|
94,611 |
|
60,005 |
| ||
Other assets, net |
|
37,669 |
|
34,830 |
| ||
Total assets |
|
$ |
855,043 |
|
$ |
705,991 |
|
|
|
|
|
|
| ||
Liabilities and Stockholders Equity |
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Accounts payable |
|
$ |
35,476 |
|
$ |
26,354 |
|
Current portion of long-term debt |
|
5,000 |
|
|
| ||
Accrued expenses |
|
41,441 |
|
30,857 |
| ||
Deferred income on shipments to distributors |
|
30,903 |
|
24,962 |
| ||
Income taxes |
|
3,339 |
|
665 |
| ||
Total current liabilities |
|
116,159 |
|
82,838 |
| ||
Long-term debt |
|
95,000 |
|
|
| ||
Other non-current liabilities |
|
22,663 |
|
24,214 |
| ||
Total liabilities |
|
233,822 |
|
107,052 |
| ||
Commitments and contingencies |
|
|
|
|
| ||
Stockholders equity: |
|
|
|
|
| ||
Preferred stock$0.0001 par value; 10,000 shares authorized; no shares issued and outstanding |
|
|
|
|
| ||
Common stock$0.0001 par value; 250,000 shares authorized; 41,706 and 42,068 shares issued and outstanding at September 29, 2012 and December 31, 2011, respectively |
|
4 |
|
4 |
| ||
Additional paid-in capital |
|
|
|
14,749 |
| ||
Retained earnings |
|
622,098 |
|
586,653 |
| ||
Accumulated other comprehensive loss |
|
(881 |
) |
(2,467 |
) | ||
Total stockholders equity |
|
621,221 |
|
598,939 |
| ||
Total liabilities and stockholders equity |
|
$ |
855,043 |
|
$ |
705,991 |
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
Silicon Laboratories Inc.
Condensed Consolidated Statements of Income
(In thousands, except per share data)
(Unaudited)
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 29, 2012 |
|
October 1, 2011 |
|
September 29, 2012 |
|
October 1, 2011 |
| ||||
Revenues |
|
$ |
149,461 |
|
$ |
119,100 |
|
$ |
410,833 |
|
$ |
364,933 |
|
Cost of revenues |
|
62,968 |
|
46,203 |
|
166,442 |
|
143,666 |
| ||||
Gross margin |
|
86,493 |
|
72,897 |
|
244,391 |
|
221,267 |
| ||||
Operating expenses: |
|
|
|
|
|
|
|
|
| ||||
Research and development |
|
34,768 |
|
31,715 |
|
101,943 |
|
101,248 |
| ||||
Selling, general and administrative |
|
24,495 |
|
27,254 |
|
82,075 |
|
85,168 |
| ||||
Operating expenses |
|
59,263 |
|
58,969 |
|
184,018 |
|
186,416 |
| ||||
Operating income |
|
27,230 |
|
13,928 |
|
60,373 |
|
34,851 |
| ||||
Other income (expense): |
|
|
|
|
|
|
|
|
| ||||
Interest income |
|
243 |
|
388 |
|
1,103 |
|
1,432 |
| ||||
Interest expense |
|
(234 |
) |
(4 |
) |
(299 |
) |
(14 |
) | ||||
Other income (expense), net |
|
(161 |
) |
(81 |
) |
807 |
|
292 |
| ||||
Income before income taxes |
|
27,078 |
|
14,231 |
|
61,984 |
|
36,561 |
| ||||
Provision for income taxes |
|
17,054 |
|
2,976 |
|
17,131 |
|
13,894 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
10,024 |
|
$ |
11,255 |
|
$ |
44,853 |
|
$ |
22,667 |
|
|
|
|
|
|
|
|
|
|
| ||||
Earnings per share: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
0.24 |
|
$ |
0.26 |
|
$ |
1.06 |
|
$ |
0.52 |
|
Diluted |
|
$ |
0.24 |
|
$ |
0.26 |
|
$ |
1.04 |
|
$ |
0.50 |
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted-average common shares outstanding: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
41,735 |
|
42,834 |
|
42,279 |
|
43,902 |
| ||||
Diluted |
|
42,520 |
|
43,919 |
|
43,261 |
|
45,305 |
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
Silicon Laboratories Inc.
Condensed Consolidated Statements of Comprehensive Income
(In thousands)
(Unaudited)
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 29, 2012 |
|
October 1, 2011 |
|
September 29, 2012 |
|
October 1, 2011 |
| ||||
Net income |
|
$ |
10,024 |
|
$ |
11,255 |
|
$ |
44,853 |
|
$ |
22,667 |
|
|
|
|
|
|
|
|
|
|
| ||||
Other comprehensive income, before tax |
|
|
|
|
|
|
|
|
| ||||
Net changes to available-for-sale securities |
|
|
|
|
|
|
|
|
| ||||
Unrealized gains arising during the period |
|
621 |
|
296 |
|
1,138 |
|
436 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net changes to cash flow hedges |
|
|
|
|
|
|
|
|
| ||||
Unrealized losses arising during the period |
|
(760 |
) |
(66 |
) |
(898 |
) |
(492 |
) | ||||
Reclassification for losses included in net income |
|
1,317 |
|
481 |
|
2,197 |
|
1,777 |
| ||||
Other comprehensive income, before tax |
|
1,178 |
|
711 |
|
2,437 |
|
1,721 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Provision for income taxes |
|
412 |
|
249 |
|
853 |
|
603 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Other comprehensive income |
|
766 |
|
462 |
|
1,584 |
|
1,118 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Comprehensive income |
|
$ |
10,790 |
|
$ |
11,717 |
|
$ |
46,437 |
|
$ |
23,785 |
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
Silicon Laboratories Inc.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
|
|
Nine Months Ended |
| ||||
|
|
September 29, 2012 |
|
October 1, 2011 |
| ||
Operating Activities |
|
|
|
|
| ||
Net income |
|
$ |
44,853 |
|
$ |
22,667 |
|
Adjustments to reconcile net income to cash provided by operating activities: |
|
|
|
|
| ||
Depreciation of property and equipment |
|
10,247 |
|
10,119 |
| ||
Net gain on the purchase of property and equipment |
|
(8,457 |
) |
|
| ||
Amortization of other intangible assets and other assets |
|
11,001 |
|
8,570 |
| ||
Stock-based compensation expense |
|
23,796 |
|
27,224 |
| ||
Income tax benefit from employee stock-based awards |
|
2,301 |
|
2,301 |
| ||
Excess income tax benefit from employee stock-based awards |
|
(2,470 |
) |
(2,111 |
) | ||
Deferred income taxes |
|
5,024 |
|
2,011 |
| ||
Changes in operating assets and liabilities: |
|
|
|
|
| ||
Accounts receivable |
|
(18,470 |
) |
(11,581 |
) | ||
Inventories |
|
(5,994 |
) |
1,670 |
| ||
Prepaid expenses and other assets |
|
13,283 |
|
227 |
| ||
Accounts payable |
|
9,113 |
|
871 |
| ||
Accrued expenses |
|
(797 |
) |
819 |
| ||
Deferred income on shipments to distributors |
|
5,267 |
|
1,495 |
| ||
Income taxes |
|
(4,378 |
) |
1,287 |
| ||
Net cash provided by operating activities |
|
84,319 |
|
65,569 |
| ||
Investing Activities |
|
|
|
|
| ||
Purchases of available-for-sale investments |
|
(138,822 |
) |
(113,784 |
) | ||
Proceeds from sales and maturities of marketable securities |
|
209,972 |
|
166,262 |
| ||
Purchases of property and equipment |
|
(99,720 |
) |
(7,472 |
) | ||
Purchases of other assets |
|
(6,146 |
) |
(891 |
) | ||
Acquisition of businesses, net of cash acquired |
|
(71,852 |
) |
(27,262 |
) | ||
Net cash provided by (used in) investing activities |
|
(106,568 |
) |
16,853 |
| ||
Financing Activities |
|
|
|
|
| ||
Proceeds from issuance of common stock, net of shares withheld for taxes |
|
3,035 |
|
2,320 |
| ||
Excess income tax benefit from employee stock-based awards |
|
2,470 |
|
2,111 |
| ||
Repurchases of common stock |
|
(51,040 |
) |
(110,063 |
) | ||
Proceeds from issuance of long-term debt, net |
|
98,325 |
|
|
| ||
Payments on debt |
|
|
|
(7,174 |
) | ||
Net cash provided by (used in) financing activities |
|
52,790 |
|
(112,806 |
) | ||
|
|
|
|
|
| ||
Increase (decrease) in cash and cash equivalents |
|
30,541 |
|
(30,384 |
) | ||
Cash and cash equivalents at beginning of period |
|
94,964 |
|
138,567 |
| ||
Cash and cash equivalents at end of period |
|
$ |
125,505 |
|
$ |
108,183 |
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
Silicon Laboratories Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Significant Accounting Policies
Basis of Presentation and Principles of Consolidation
The Condensed Consolidated Financial Statements included herein are unaudited; however, they contain all normal recurring accruals and adjustments which, in the opinion of management, are necessary to present fairly the condensed consolidated financial position of Silicon Laboratories Inc. and its subsidiaries (collectively, the Company) at September 29, 2012 and December 31, 2011, the condensed consolidated results of its operations for the three and nine months ended September 29, 2012 and October 1, 2011, the Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 29, 2012 and October 1, 2011, and the Condensed Consolidated Statements of Cash Flows for the nine months ended September 29, 2012 and October 1, 2011. All intercompany balances and transactions have been eliminated in consolidation. The condensed consolidated results of operations for the three and nine months ended September 29, 2012 are not necessarily indicative of the results to be expected for the full year.
The accompanying unaudited Condensed Consolidated Financial Statements do not include certain footnotes and financial presentations normally required under U.S. generally accepted accounting principles (GAAP). Therefore, these Condensed Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements and notes thereto for the year ended December 31, 2011, included in the Companys Form 10-K filed with the Securities and Exchange Commission (SEC) on February 15, 2012.
The Company prepares financial statements on a 52-53 week year that ends on the Saturday closest to December 31. Fiscal 2012 will have 52 weeks and fiscal 2011 had 52 weeks. In a 52-week year, each fiscal quarter consists of 13 weeks.
Revenue Recognition
Revenues are generated almost exclusively by sales of the Companys integrated circuits (ICs). The Company recognizes revenue when all of the following criteria are met: 1) there is persuasive evidence that an arrangement exists, 2) delivery of goods has occurred, 3) the sales price is fixed or determinable, and 4) collectibility is reasonably assured. Generally, revenue from product sales to direct customers and contract manufacturers is recognized upon shipment.
A portion of the Companys sales are made to distributors under agreements allowing certain rights of return and price protection related to the final selling price to the end customers. Accordingly, the Company defers revenue and cost of revenue on such sales until the distributors sell the product to the end customers. The net balance of deferred revenue less deferred cost of revenue associated with inventory shipped to a distributor but not yet sold to an end customer is recorded in the deferred income on shipments to distributors liability on the Consolidated Balance Sheet. Such net deferred income balance reflects the Companys estimate of the impact of rights of return and price protection.
Silicon Laboratories Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
Recent Accounting Pronouncements
In July 2012, the Financial Accounting Standards Board (FASB) issued FASB Accounting Standards Update (ASU) No. 2012-02, IntangiblesGoodwill and Other (Topic 350) Testing Indefinite-Lived Intangible Assets for Impairment. ASU 2012-02 permits an entity to first assess qualitative factors to determine whether it is more likely than not that an indefinite-lived intangible asset is impaired as a basis for determining whether it is necessary to perform the quantitative impairment test in accordance with Subtopic 350-30. If an entity concludes that it is not more likely than not that the indefinite-lived intangible asset is impaired, then no further action is required. If an entity concludes otherwise, then it is required to determine the fair value of the indefinite-lived intangible asset and perform the quantitative impairment test. ASU 2012-02 is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012, with early adoption permitted. The adoption of this ASU is not expected to have a material impact on the Companys financial statements.
In December 2011, the FASB issued FASB ASU No. 2011-11, Balance Sheet (Topic 210) Disclosures about Offsetting Assets and Liabilities. ASU 2011-11 requires an entity to disclose information about offsetting and related arrangements to enable users of its financial statements to understand the effect of those arrangements on its financial position. Entities are required to disclose both gross and net information about these instruments. ASU 2011-11 is effective for annual reporting periods beginning on or after January 1, 2013, and interim periods within those annual periods. The adoption of this ASU is not expected to have a material impact on the Companys financial statements.
2. Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share (in thousands, except per share data):
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 29, 2012 |
|
October 1, 2011 |
|
September 29, 2012 |
|
October 1, 2011 |
| ||||
Net income |
|
$ |
10,024 |
|
$ |
11,255 |
|
$ |
44,853 |
|
$ |
22,667 |
|
|
|
|
|
|
|
|
|
|
| ||||
Shares used in computing basic earnings per share |
|
41,735 |
|
42,834 |
|
42,279 |
|
43,902 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
| ||||
Stock options and other stock-based awards |
|
785 |
|
1,085 |
|
982 |
|
1,403 |
| ||||
Shares used in computing diluted earnings per share |
|
42,520 |
|
43,919 |
|
43,261 |
|
45,305 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Earnings per share: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
0.24 |
|
$ |
0.26 |
|
$ |
1.06 |
|
$ |
0.52 |
|
Diluted |
|
$ |
0.24 |
|
$ |
0.26 |
|
$ |
1.04 |
|
$ |
0.50 |
|
For the three months ended September 29, 2012 and October 1, 2011 and the nine months ended September 29, 2012 and October 1, 2011, approximately 0.8 million, 1.4 million, 0.9 million and 0.5 million shares, respectively, were not included in the diluted earnings per share calculation since the shares were anti-dilutive.
Silicon Laboratories Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
3. Cash, Cash Equivalents and Investments
The Companys cash equivalents and short-term investments as of September 29, 2012 consisted of corporate bonds, money market funds, municipal bonds, U.S. Treasury bills, variable-rate demand notes, U.S. government bonds, asset-backed securities and international government bonds. The Companys long-term investments consist of auction-rate securities. Early in fiscal 2008, auctions for many of the Companys auction-rate securities failed because sell orders exceeded buy orders. As of September 29, 2012, the Company held $12.5 million par value auction-rate securities, all of which have experienced failed auctions. The underlying assets of the securities consisted of student loans and municipal bonds, of which $10.5 million were guaranteed by the U.S. government and the remaining $2.0 million were privately insured. As of September 29, 2012, $4.5 million of the auction-rate securities had credit ratings of AAA, $6.0 million had credit ratings of AA and $2.0 million had a credit rating of A. These securities have contractual maturity dates ranging from 2033 to 2046 and with current yields of 0.3% to 1.7% per year at September 29, 2012. The Company is receiving the underlying cash flows on all of its auction-rate securities. The principal amounts associated with failed auctions are not expected to be accessible until a successful auction occurs, the issuer redeems the securities, a buyer is found outside of the auction process or the underlying securities mature. The Company is unable to predict if these funds will become available before their maturity dates.
The Company does not expect to need access to the capital represented by any of its auction-rate securities prior to their maturities. The Company does not intend to sell, and believes it is not more likely than not that it will be required to sell, its auction-rate securities before their anticipated recovery in market value or final settlement at the underlying par value. The Company believes that the credit ratings and credit support of the security issuers indicate that they have the ability to settle the securities at par value. As such, the Company has determined that no other-than-temporary impairment losses existed as of September 29, 2012.
Silicon Laboratories Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
The Companys cash, cash equivalents and investments consist of the following (in thousands):
|
|
September 29, 2012 |
| ||||||||||
|
|
Cost |
|
Gross |
|
Gross |
|
Fair Value |
| ||||
Cash and Cash Equivalents: |
|
|
|
|
|
|
|
|
| ||||
Cash on hand |
|
$ |
54,887 |
|
$ |
|
|
$ |
|
|
$ |
54,887 |
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
| ||||
Money market funds |
|
54,619 |
|
|
|
|
|
54,619 |
| ||||
U.S. Treasury bills |
|
15,999 |
|
|
|
|
|
15,999 |
| ||||
Total available-for-sale securities |
|
70,618 |
|
|
|
|
|
70,618 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Total cash and cash equivalents |
|
$ |
125,505 |
|
$ |
|
|
$ |
|
|
$ |
125,505 |
|
|
|
|
|
|
|
|
|
|
| ||||
Short-term Investments: |
|
|
|
|
|
|
|
|
| ||||
Available-for-sale securities: |
|
|
|
|
|
|
|
|
| ||||
Corporate bonds |
|
$ |
62,824 |
|
$ |
(1 |
) |
$ |
326 |
|
$ |
63,149 |
|
Municipal bonds |
|
29,952 |
|
(2 |
) |
60 |
|
30,010 |
| ||||
Variable-rate demand notes |
|
19,280 |
|
|
|
1 |
|
19,281 |
| ||||
U.S. government bonds |
|
12,642 |
|
|
|
28 |
|
12,670 |
| ||||
Asset-backed securities |
|
11,978 |
|
|
|
19 |
|
11,997 |
| ||||
U.S. Treasury bills |
|
8,499 |
|
|
|
|
|
8,499 |
| ||||
International government bonds |
|
2,950 |
|
|
|
17 |
|
2,967 |
| ||||
Total short-term investments |
|
$ |
148,125 |
|
$ |
(3 |
) |
$ |
451 |
|
$ |
148,573 |
|
|
|
|
|
|
|
|
|
|
| ||||
Long-term Investments: |
|
|
|
|
|
|
|
|
| ||||
Available-for-sale securities: |
|
|
|
|
|
|
|
|
| ||||
Auction rate securities |
|
$ |
12,525 |
|
$ |
(1,107 |
) |
$ |
|
|
$ |
11,418 |
|
Total long-term investments |
|
$ |
12,525 |
|
$ |
(1,107 |
) |
$ |
|
|
$ |
11,418 |
|
Silicon Laboratories Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
|
|
December 31, 2011 |
| ||||||||||
|
|
Cost |
|
Gross |
|
Gross |
|
Fair Value |
| ||||
Cash and Cash Equivalents: |
|
|
|
|
|
|
|
|
| ||||
Cash on hand |
|
$ |
44,113 |
|
$ |
|
|
$ |
|
|
$ |
44,113 |
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
| ||||
Money market funds |
|
50,851 |
|
|
|
|
|
50,851 |
| ||||
Total cash and cash equivalents |
|
$ |
94,964 |
|
$ |
|
|
$ |
|
|
$ |
94,964 |
|
|
|
|
|
|
|
|
|
|
| ||||
Short-term Investments: |
|
|
|
|
|
|
|
|
| ||||
Available-for-sale securities: |
|
|
|
|
|
|
|
|
| ||||
Corporate bonds |
|
$ |
75,189 |
|
$ |
(363 |
) |
$ |
234 |
|
$ |
75,060 |
|
Municipal bonds |
|
56,915 |
|
(12 |
) |
81 |
|
56,984 |
| ||||
Variable-rate demand notes |
|
41,280 |
|
|
|
|
|
41,280 |
| ||||
U.S. government agency |
|
19,820 |
|
(12 |
) |
28 |
|
19,836 |
| ||||
U.S. Treasury bills |
|
8,600 |
|
|
|
|
|
8,600 |
| ||||
Asset-backed securities |
|
5,743 |
|
(5 |
) |
1 |
|
5,739 |
| ||||
U.S. government bonds |
|
2,507 |
|
|
|
|
|
2,507 |
| ||||
Certificates of deposit |
|
1,570 |
|
|
|
|
|
1,570 |
| ||||
International government bonds |
|
950 |
|
|
|
|
|
950 |
| ||||
Total short-term investments |
|
$ |
212,574 |
|
$ |
(392 |
) |
$ |
344 |
|
$ |
212,526 |
|
|
|
|
|
|
|
|
|
|
| ||||
Long-term Investments: |
|
|
|
|
|
|
|
|
| ||||
Available-for-sale securities: |
|
|
|
|
|
|
|
|
| ||||
Auction rate securities |
|
$ |
19,225 |
|
$ |
(1,748 |
) |
$ |
|
|
$ |
17,477 |
|
Total long-term investments |
|
$ |
19,225 |
|
$ |
(1,748 |
) |
$ |
|
|
$ |
17,477 |
|
The available-for-sale investments that were in a continuous unrealized loss position, aggregated by length of time that individual securities have been in a continuous loss position, were as follows (in thousands):
|
|
Less Than 12 Months |
|
12 Months or Greater |
|
Total |
| ||||||||||||
As of September 29, 2012 |
|
Fair |
|
Gross |
|
Fair |
|
Gross |
|
Fair |
|
Gross |
| ||||||
Auction rate securities |
|
$ |
|
|
$ |
|
|
$ |
11,418 |
|
$ |
(1,107 |
) |
$ |
11,418 |
|
$ |
(1,107 |
) |
Municipal bonds |
|
5,217 |
|
(2 |
) |
|
|
|
|
5,217 |
|
(2 |
) | ||||||
Corporate bonds |
|
1,119 |
|
(1 |
) |
|
|
|
|
1,119 |
|
(1 |
) | ||||||
|
|
$ |
6,336 |
|
$ |
(3 |
) |
$ |
11,418 |
|
$ |
(1,107 |
) |
$ |
17,754 |
|
$ |
(1,110 |
) |
Silicon Laboratories Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
|
|
Less Than 12 Months |
|
12 Months or Greater |
|
Total |
| ||||||||||||
As of December 31, 2011 |
|
Fair Value |
|
Gross |
|
Fair |
|
Gross |
|
Fair |
|
Gross |
| ||||||
Corporate bonds |
|
$ |
25,438 |
|
$ |
(363 |
) |
$ |
|
|
$ |
|
|
$ |
25,438 |
|
$ |
(363 |
) |
Auction rate securities |
|
|
|
|
|
17,477 |
|
(1,748 |
) |
17,477 |
|
(1,748 |
) | ||||||
Municipal bonds |
|
10,437 |
|
(12 |
) |
|
|
|
|
10,437 |
|
(12 |
) | ||||||
U.S. government agency |
|
5,772 |
|
(12 |
) |
|
|
|
|
5,772 |
|
(12 |
) | ||||||
Asset-backed securities |
|
4,539 |
|
(5 |
) |
|
|
|
|
4,539 |
|
(5 |
) | ||||||
|
|
$ |
46,186 |
|
$ |
(392 |
) |
$ |
17,477 |
|
$ |
(1,748 |
) |
$ |
63,663 |
|
$ |
(2,140 |
) |
The gross unrealized losses as of September 29, 2012 and December 31, 2011 were due primarily to the illiquidity of the Companys auction-rate securities and, to a lesser extent, to changes in market interest rates.
The following summarizes the contractual underlying maturities of the Companys available-for-sale investments at September 29, 2012 (in thousands):
|
|
Cost |
|
Fair |
| ||
Due in one year or less |
|
$ |
115,773 |
|
$ |
115,842 |
|
Due after one year through ten years |
|
85,140 |
|
85,519 |
| ||
Due after ten years |
|
30,355 |
|
29,248 |
| ||
|
|
$ |
231,268 |
|
$ |
230,609 |
|
4. Derivative Financial Instruments
The Company is exposed to interest rate fluctuations in the normal course of its business, including through its Credit Facilities. The interest payments on the facility are calculated using a variable-rate of interest. The Company has entered into an interest rate swap agreement with a notional value of $100 million (equal to the full amount borrowed under the Term Loan Facility) and, effectively, converted the LIBOR portion of the variable-rate interest payments to fixed-rate interest payments through July 2017 (the maturity date of the Term Loan Facility). The Companys objective is to offset increases and decreases in expenses resulting from changes in interest rates with gains and losses on the derivative contract, thereby reducing volatility of earnings. The Company does not use derivative contracts for speculative purposes.
The Companys previous swap agreement with a notional value of $50.1 million was terminated on September 28, 2012 in connection with the Companys purchase of its corporate headquarters facilities. See Note 8, Acquisitions, for additional information.
The Companys interest rate swap agreement is designated and qualifies as a cash flow hedge. The effective portion of the gain or loss on the interest rate swap is recorded in accumulated other comprehensive loss as a separate component of stockholders equity and is subsequently recognized in earnings when the hedged exposure affects earnings. Cash flows from derivatives are classified according to the nature of the cash receipt or payment in the Consolidated Statement of Cash Flows.
Silicon Laboratories Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
The Company estimates the fair values of derivatives based on quoted prices and market observable data of similar instruments. If the Term Loan Facility or the interest rate swap agreements is terminated prior to maturity, the fair value of the interest rate swap recorded in accumulated other comprehensive loss may be recognized in the Consolidated Statement of Income based on an assessment of the agreements at the time of termination. The termination of the Companys swap agreement with a notional value of $50.1 million resulted in its remaining fair value of $0.9 million that was previously recorded in accumulated other comprehensive loss to be reclassified into earnings during the three months ended September 29, 2012.
The Company measures the effectiveness of its cash flow hedge by comparing the change in fair value of the hedged item with the change in fair value of the interest rate swap. The Company recognizes ineffective portions of the hedge, as well as amounts not included in the assessment of effectiveness, in the Consolidated Statement of Income. As of September 29, 2012, no portion of the gains or losses from the Companys hedging instrument was excluded from the assessment of effectiveness. There was no hedge ineffectiveness for any of the periods presented.
The Companys derivative financial instruments consisted of the following (in thousands):
|
|
|
|
Fair Value |
| ||||
|
|
Balance Sheet Location |
|
September 29, |
|
December 31, |
| ||
Interest rate swaps |
|
Other non-current liabilities |
|
$ |
699 |
|
$ |
1,998 |
|
The before-tax effect of derivative instruments in cash flow hedging relationships was as follows (in thousands):
|
|
Loss Recognized in |
|
Location of Loss Reclassified into Income |
|
Loss Reclassified |
| |||||||||
|
|
Three Months Ended |
|
|
|
Three Months Ended |
| |||||||||
|
|
September 29, |
|
October 1, |
|
|
|
September 29, |
|
October 1, |
| |||||
Interest rate swaps |
|
$ |
(760 |
) |
$ |
(66 |
) |
Rent expense |
|
$ |
(1,317 |
) |
$ |
(481 |
) | |
|
|
Nine Months Ended |
|
|
|
Nine Months Ended |
| |||||||||
|
|
September 29, |
|
October 1, |
|
|
|
September 29, |
|
October 1, |
| |||||
Interest rate swaps |
|
$ |
(898 |
) |
$ |
(492 |
) |
Rent expense |
|
$ |
(2,197 |
) |
$ |
(1,777 |
) | |
The Company expects to reclassify $0.5 million of its interest rate swap losses included in accumulated other comprehensive loss as of September 29, 2012 into earnings in the next 12 months, which is offset by lower interest payments.
Silicon Laboratories Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
5. Fair Value of Financial Instruments
The fair values of the Companys financial instruments are recorded using a hierarchal disclosure framework based upon the level of subjectivity of the inputs used in measuring assets and liabilities. The three levels are described below:
Level 1 - Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.
Level 2 - Inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3 - Inputs are unobservable for the asset or liability and are developed based on the best information available in the circumstances, which might include the Companys own data.
The following summarizes the valuation of the Companys financial instruments (in thousands). The tables do not include either cash on hand or assets and liabilities that are measured at historical cost or any basis other than fair value.
|
|
Fair Value Measurements at September 29, 2012 Using |
|
|
| ||||||||
Description |
|
Quoted Prices in Active Markets for Identical Assets (Level 1) |
|
Significant Other Observable Inputs (Level 2) |
|
Significant Unobservable Inputs (Level 3) |
|
Total |
| ||||
Assets: |
|
|
|
|
|
|
|
|
| ||||
Cash Equivalents: |
|
|
|
|
|
|
|
|
| ||||
Money market funds |
|
$ |
54,619 |
|
$ |
|
|
$ |
|
|
$ |
54,619 |
|
U.S. Treasury bills |
|
15,999 |
|
|
|
|
|
15,999 |
| ||||
Total cash equivalents |
|
$ |
70,618 |
|
$ |
|
|
$ |
|
|
$ |
70,618 |
|
|
|
|
|
|
|
|
|
|
| ||||
Short-term Investments: |
|
|
|
|
|
|
|
|
| ||||
Corporate bonds |
|
$ |
|
|
$ |
63,149 |
|
$ |
|
|
$ |
63,149 |
|
Municipal bonds |
|
|
|
30,010 |
|
|
|
30,010 |
| ||||
U.S. government bonds |
|
12,670 |
|
|
|
|
|
12,670 |
| ||||
Asset-backed securities |
|
|
|
11,997 |
|
|
|
11,997 |
| ||||
Variable-rate demand notes |
|
|
|
19,281 |
|
|
|
19,281 |
| ||||
U.S. Treasury bills |
|
8,499 |
|
|
|
|
|
8,499 |
| ||||
International government bonds |
|
|
|
2,967 |
|
|
|
2,967 |
| ||||
Total short-term investments |
|
$ |
21,169 |
|
$ |
127,404 |
|
$ |
|
|
$ |
148,573 |
|
|
|
|
|
|
|
|
|
|
| ||||
Long-term Investments: |
|
|
|
|
|
|
|
|
| ||||
Auction rate securities |
|
$ |
|
|
$ |
|
|
$ |
11,418 |
|
$ |
11,418 |
|
Total long-term investments |
|
$ |
|
|
$ |
|
|
$ |
11,418 |
|
$ |
11,418 |
|
|
|
|
|
|
|
|
|
|
| ||||
Total |
|
$ |
91,787 |
|
$ |
127,404 |
|
$ |
11,418 |
|
$ |
230,609 |
|
|
|
|
|
|
|
|
|
|
| ||||
Liabilities: |
|
|
|
|
|
|
|
|
| ||||
Derivative instruments |
|
$ |
|
|
$ |
699 |
|
$ |
|
|
$ |
699 |
|
Contingent consideration |
|
|
|
|
|
4,004 |
|
4,004 |
| ||||
Total |
|
$ |
|
|
$ |
699 |
|
$ |
4,004 |
|
$ |
4,703 |
|
Silicon Laboratories Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
|
|
Fair Value Measurements at December 31, 2011 Using |
|
|
| ||||||||
Description |
|
Quoted Prices in Active Markets for Identical Assets (Level 1) |
|
Significant Other Observable Inputs (Level 2) |
|
Significant Unobservable Inputs (Level 3) |
|
Total |
| ||||
Assets: |
|
|
|
|
|
|
|
|
| ||||
Cash Equivalents: |
|
|
|
|
|
|
|
|
| ||||
Money market funds |
|
$ |
50,851 |
|
$ |
|
|
$ |
|
|
$ |
50,851 |
|
Total cash equivalents |
|
$ |
50,851 |
|
$ |
|
|
$ |
|
|
$ |
50,851 |
|
|
|
|
|
|
|
|
|
|
| ||||
Short-term Investments: |
|
|
|
|
|
|
|
|
| ||||
Corporate bonds |
|
$ |
|
|
$ |
75,060 |
|
$ |
|
|
$ |
75,060 |
|
Municipal bonds |
|
|
|
56,984 |
|
|
|
56,984 |
| ||||
Variable-rate demand notes |
|
|
|
41,280 |
|
|
|
41,280 |
| ||||
U.S. government agency |
|
|
|
19,836 |
|
|
|
19,836 |
| ||||
U.S. Treasury bills |
|
8,600 |
|
|
|
|
|
8,600 |
| ||||
Asset-backed securities |
|
|
|
5,739 |
|
|
|
5,739 |
| ||||
U.S. government bonds |
|
2,507 |
|
|
|
|
|
2,507 |
| ||||
Certificates of deposit |
|
|
|
1,570 |
|
|
|
1,570 |
| ||||
International government bonds |
|
|
|
950 |
|
|
|
950 |
| ||||
Total short-term investments |
|
$ |
11,107 |
|
$ |
201,419 |
|
$ |
|
|
$ |
212,526 |
|
|
|
|
|
|
|
|
|
|
| ||||
Long-term Investments: |
|
|
|
|
|
|
|
|
| ||||
Auction rate securities |
|
$ |
|
|
$ |
|
|
$ |
17,477 |
|
$ |
17,477 |
|
Total long-term investments |
|
$ |
|
|
$ |
|
|
$ |
17,477 |
|
$ |
17,477 |
|
|
|
|
|
|
|
|
|
|
| ||||
Total |
|
$ |
61,958 |
|
$ |
201,419 |
|
$ |
17,477 |
|
$ |
280,854 |
|
|
|
|
|
|
|
|
|
|
| ||||
Liabilities: |
|
|
|
|
|
|
|
|
| ||||
Derivative instruments |
|
$ |
|
|
$ |
1,998 |
|
$ |
|
|
$ |
1,998 |
|
Contingent consideration |
|
|
|
|
|
876 |
|
876 |
| ||||
Total |
|
$ |
|
|
$ |
1,998 |
|
$ |
876 |
|
$ |
2,874 |
|
The Companys cash equivalents and short-term investments that are classified as Level 1 are valued using quoted prices and other relevant information generated by market transactions involving identical assets. Cash equivalents and short-term investments classified as Level 2 are valued using non-binding market consensus prices that are corroborated with observable market data; quoted market prices for similar instruments in active markets; or pricing models, such as a discounted cash flow model, with all significant inputs derived from or corroborated with observable market data. Investments classified as Level 3 are valued using a discounted cash flow model. The assumptions used in preparing the discounted cash flow model include estimates for interest rates, amount of cash flows, expected holding periods of the securities and a discount to reflect the Companys inability to liquidate the securities.
Silicon Laboratories Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
The Companys derivative instruments are valued using a discounted cash flow model. The assumptions used in preparing the discounted cash flow model include quoted interest swap rates and market observable data of similar instruments. The Companys contingent consideration is valued using a probability weighted discounted cash flow model. The assumptions used in preparing the discounted cash flow model include estimates for outcomes if milestone goals are achieved, the probability of achieving each outcome and discount rates.
The following summarizes quantitative information about Level 3 fair value measurements.
Auction rate securities
Fair Value at |
|
Valuation Technique |
|
Unobservable Input |
|
Weighted |
| |
$ |
11,418 |
|
Discounted cash flow |
|
Estimated yield |
|
1.25% |
|
|
|
|
|
|
|
|
| |
|
|
|
|
Expected holding period |
|
10 years |
| |
|
|
|
|
|
|
|
| |
|
|
|
|
Estimated discount rate |
|
2.74% |
| |
The Company has followed an established internal control procedure used in valuing auction rate securities. The procedure involves several layers of the Companys finance management in the analysis of valuation techniques and evaluation of unobservable inputs commonly used by market participants to price similar instruments, and which have been demonstrated to provide reasonable estimates of prices obtained in actual market transactions. Outputs from the valuation process are assessed against various market sources when they are available, including marketplace quotes, recent trades of similar illiquid securities, benchmark indices and independent pricing services. The technique and unobservable input parameters may be recalibrated periodically to achieve an appropriate estimation of the fair value of the securities.
Significant changes in any of the unobservable inputs used in the fair value measurement of auction rate securities in isolation could result in a significantly lower or higher fair value measurement. An increase in expected yield would result in a higher fair value measurement, whereas an increase in expected holding period or estimated discount rate would result in a lower fair value measurement. Generally, a change in the assumptions used for expected holding period is accompanied by a directionally similar change in the assumptions used for estimated yield and discount rate.
Contingent consideration
Fair Value at September 29, 2012 (000s) |
|
Valuation Technique |
|
Unobservable Input |
|
Weighted- |
|
Range |
| |
$ |
4,004 |
|
Probability weighted discounted cash flow |
|
Estimated outcomes if milestone goals are achieved |
|
$4.2 million |
|
$0.1 million - $7.6 million |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Estimated probability of achieving each outcome |
|
15% |
|
3% - 33% |
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Estimated discount rate |
|
5.15% |
|
n/a |
| |
Silicon Laboratories Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
The Company has followed an established internal control procedure used in valuing contingent consideration. The valuation of contingent consideration is based on a weighted-average discounted cash flows model. The model relies primarily on estimates of outcomes if milestones are achieved, the probability of achieving each outcome and discount rates. The fair value of this valuation is estimated on a quarterly basis through a collaborative effort by the Companys sales, marketing and finance departments.
Significant changes in any of the unobservable inputs used in the fair value measurement of contingent consideration in isolation could result in a significantly lower or higher fair value. A change in projected outcomes if milestone goals are achieved would be accompanied by a directionally similar change in fair value. A change in discount rate would be accompanied by a directionally opposite change in fair value.
The following summarizes the activity in Level 3 financial instruments for the three and nine months ended September 29, 2012 (in thousands):
Assets
Auction Rate Securities |
|
Three Months Ended |
|
Nine Months Ended |
| ||
Beginning balance |
|
$ |
11,028 |
|
$ |
17,477 |
|
Settlements |
|
|
|
(6,700 |
) | ||
Gains included in other comprehensive income |
|
390 |
|
641 |
| ||
Balance at September 29, 2012 |
|
$ |
11,418 |
|
$ |
11,418 |
|
Liabilities
Contingent Consideration (1) |
|
Three Months Ended |
|
Nine Months Ended |
| ||
Beginning balance |
|
$ |
|
|
$ |
876 |
|
Issuances |
|
4,004 |
|
4,004 |
| ||
Gain recognized in earnings (2) |
|
|
|
(876 |
) | ||
Balance at September 29, 2012 |
|
$ |
4,004 |
|
$ |
4,004 |
|
(1) In connection with the acquisition of Ember and ChipSensors, the Company recorded contingent consideration based upon the achievement of certain milestone goals. Changes to the fair value of contingent consideration due to changes in assumptions used in preparing the discounted cash flow model are recorded in selling, general and administrative expenses in the Consolidated Statement of Income.
(2) The Company reduced the estimated fair value of contingent consideration because certain milestone goals were not achieved.
Silicon Laboratories Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
Fair values of other financial instruments
The fair value of the Companys Term Loan Facility approximates its carrying values due to the variable interest rate feature of this instrument. The Companys other financial instruments, including cash, accounts receivable and accounts payable, are recorded at amounts that approximate their fair values due to their short maturities.
6. Balance Sheet Details
The following shows the details of selected Condensed Consolidated Balance Sheet items (in thousands):
Inventories
|
|
September 29, |
|
December 31, |
| ||
Work in progress |
|
$ |
35,986 |
|
$ |
28,023 |
|
Finished goods |
|
6,537 |
|
6,755 |
| ||
|
|
$ |
42,523 |
|
$ |
34,778 |
|
7. Separation Agreement
On March 1, 2012, the Company entered into a separation agreement with its former Chief Executive Officer (CEO), Necip Sayiner. Pursuant to the agreement, Mr. Sayiner agreed to continue to serve as CEO through April 18, 2012 and as a non-executive advisor through July 19, 2012. Upon his separation from the Company and execution of a release of claims, Mr. Sayiner received a severance package consisting of (a) accelerated vesting of certain restricted stock units (RSUs) and market stock units (MSUs) and the extension of the exercise period of certain stock options, (b) cash payments and (c) other benefits. The separation agreement resulted in a total expense of approximately $3.2 million, which was recognized over the service period in selling, general and administrative expenses.
8. Acquisitions
Ember
On July 3, 2012, the Company acquired Ember Corporation, a privately held company. Embers products integrate high-performance, low-power 2.4 GHz wireless ICs with reliable and scalable software into a flexible and robust networking platform.
The Company acquired Ember for approximately $79.0 million, including contingent consideration with an estimated fair value of $4.0 million at the date of acquisition. The contingent consideration is payable on a dollar for dollar basis to the extent that revenue of the acquired products exceeds $27.0 million over a one-year period from the beginning of the third fiscal quarter of 2012 through the end of the second fiscal quarter of 2013.
The Company recorded the purchase of Ember using the acquisition method of accounting and accordingly, recognized the assets acquired and liabilities assumed at their fair values as of the date of the acquisition. The results of Embers operations will be included in the Companys consolidated results of operations beginning on the date of the acquisition. Pro forma information related to this acquisition has not been presented because it would not be materially different from amounts reported.
Silicon Laboratories Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
The Company believes that this strategic acquisition provides it with the technology and software expertise required to enable the low-power mesh sensor networks being deployed today in a wide range of residential, commercial and industrial applications. These factors contributed to a purchase price that was in excess of the fair value of the net assets acquired and, as a result, the Company recorded goodwill. The goodwill was allocated to the Companys operating segment and is not deductible for tax purposes. The purchase price was allocated as follows (in thousands):
|
|
Amount |
|
Weighted-Average |
| |
Intangible assets: |
|
|
|
|
| |
In-process research and development |
|
$ |
14,810 |
|
Not amortized |
|
Developed technology |
|
17,800 |
|
11 |
| |
Customer relationships |
|
5,620 |
|
9 |
| |
Trademarks |
|
910 |
|
12 |
| |
|
|
39,140 |
|
|
| |
Cash and cash equivalents |
|
3,115 |
|
|
| |
Accounts receivable |
|
1,928 |
|
|
| |
Inventories |
|
4,749 |
|
|
| |
Other current assets |
|
324 |
|
|
| |
Goodwill |
|
14,580 |
|
|
| |
Non-current deferred tax assets, net |
|
16,530 |
|
|
| |
Other non-current assets |
|
1,776 |
|
|
| |
Current liabilities |
|
(3,171 |
) |
|
| |
Total purchase price |
|
$ |
78,971 |
|
|
|
The allocation of the purchase price is preliminary and subject to change, primarily for income tax matters. Accordingly, adjustments may be made to the values of the assets acquired and liabilities assumed as additional information is obtained about the facts and circumstances that existed at the valuation date.
In-process research and development (IPR&D) represents acquired technology that had not achieved technological feasibility as of the acquisition date and had no alternative future use. The IPR&D recorded in connection with the acquisition of Ember consisted of a low-power RF transceiver. The fair value of this technology was determined using the income approach. The discount rate applicable to the cash flows was 12.5%. The remaining research and development efforts include additional design, integration and testing. The estimated cost to complete the IPR&D as of the acquisition date was approximately $11.2 million. Such costs have been consistent with the Companys assumptions at the time of the acquisition. The Company does not expect the products derived from this technology to begin to contribute to revenues prior to fiscal 2013.
Silicon Laboratories Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
Corporate Headquarters Buildings
The Company leased facilities at 400 W. Cesar Chavez (400 WCC) and 200 W. Cesar Chavez (200 WCC) in Austin, Texas for its corporate headquarters. During the terms of the leases, the Company had options to purchase the buildings for approximately $44.3 million for 400 WCC and $50.1 million for 200 WCC. On September 28, 2012, the Company exercised such options and purchased the facilities.
The buildings are located on land which is leased through 2099 from a third party. The rents for these ground leases were prepaid for the term of the leases by the previous lessee. The first floor of each building was leased to the same third party for the term of the ground leases. The base rents for the first floor leases were prepaid to the previous owner of the buildings. Portions of the remaining floors were also leased to other tenants.
The Company determined that the purchase of the facilities represented a business combination. Under the acquisition method of accounting, the assets acquired and liabilities assumed were recorded at their fair values as of the date of the acquisition. The purchase price was allocated as follows (in thousands):
|
|
Amount |
| |
Buildings |
|
$ |
90,900 |
|
Leasehold interest in ground leases |
|
23,840 |
| |
Acquired unfavorable leases |
|
(11,925 |
) | |
Lease-related charges |
|
(8 |
) | |
Net gain on purchase |
|
(8,457 |
) | |
Total purchase price |
|
$ |
94,350 |
|
The buildings and leasehold interest in ground leases will be depreciated on a straight-line basis over their estimated useful lives of 40 years and 86 years, respectively. Acquired unfavorable leases represent the difference between contractual minimum rental payments due under previously-existing leases in each building and the market rates of those same leases. This amount was recorded in other non-current liabilities in the Condensed Consolidated Balance Sheet and will be amortized to rental income over the estimated terms of the leases.
The purchase of the facilities resulted in a net gain of approximately $8.5 million, which was recorded in selling, general and administrative expenses in the Condensed Consolidated Statement of Income. The gain resulted primarily because the assets acquired and liabilities assumed were recorded at their fair values as of the date of the acquisition, which was substantially higher than the purchase prices of the facilities. The purchase prices were fixed at the beginning of the two leases in March 2006 and March 2008. While market prices for such facilities increased over the terms of the leases, the purchase prices remained the same.
9. Stockholders Equity
Common Stock
The Company issued 1.1 million shares of common stock during the nine months ended September 29, 2012, net of 0.3 million shares withheld to satisfy employee tax obligations for the vesting of certain stock grants made under the Companys stock incentive plans.
Silicon Laboratories Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
Share Repurchase Programs
In April 2012, the Board of Directors authorized a share repurchase program to repurchase up to $100 million of the Companys common stock through January 2013. In October 2011, the Board of Directors adopted a share repurchase program to repurchase up to $50 million of the Companys common stock through April 2012. The Companys repurchase program announced in July 2010, authorized the repurchase of up to $150 million of the Companys common stock through 2011, and was completed in August 2011. These programs allow for repurchases to be made in the open market or in private transactions, including structured or accelerated transactions, subject to applicable legal requirements and market conditions. The Company repurchased 1.5 million shares of its common stock for $53.1 million during the nine months ended September 29, 2012. The Company repurchased 3.2 million shares of its common stock for $110.0 million during the nine months ended October 1, 2011.
10. Stock-Based Compensation
In fiscal 2009, the stockholders of the Company approved the 2009 Stock Incentive Plan (the 2009 Plan) and the 2009 Employee Stock Purchase Plan (the 2009 Purchase Plan). The 2009 Plan is currently effective, and has a term of 10 years from the shareholders approval date. The 2009 Purchase Plan became effective upon the termination of the previous Employee Stock Purchase Plan, on April 30, 2010.
Stock-based compensation costs are based on the fair values on the date of grant for stock options and on the date of enrollment for the employee stock purchase plans, estimated by using the Black-Scholes option-pricing model. The fair values of stock awards and RSUs equal their intrinsic value on the date of grant. The fair values of market-based performance awards generally are estimated using a Monte Carlo simulation based on the date of grant.
The following table presents details of stock-based compensation costs recognized in the Condensed Consolidated Statements of Income (in thousands):
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 29, |
|
October 1, |
|
September 29, |
|
October 1, |
| ||||
Cost of revenues |
|
$ |
261 |
|
$ |
335 |
|
$ |
938 |
|
$ |
1,015 |
|
Research and development |
|
3,039 |
|
3,581 |
|
9,595 |
|
11,284 |
| ||||
Selling, general and administrative |
|
4,631 |
|
5,234 |
|
13,263 |
|
14,925 |
| ||||
|
|
7,931 |
|
9,150 |
|
23,796 |
|
27,224 |
| ||||
Income tax benefit |
|
988 |
|
880 |
|
4,199 |
|
2,695 |
| ||||
|
|
$ |
6,943 |
|
$ |
8,270 |
|
$ |
19,597 |
|
$ |
24,529 |
|
The Company recorded $0.5 million and $1.9 million in selling, general and administrative expense during the three and nine months ended September 29, 2012, respectively, in connection with modifications to certain stock awards. The Company accelerated the vesting of certain RSUs and MSUs and extended the exercise period of stock options pursuant to a separation agreement between the Company and its former CEO. Stock compensation for the nine months ended September 29, 2012 included the reversal of previously recognized stock compensation for the modified awards.
The Company had approximately $47.6 million of total unrecognized compensation costs related to stock options and stock awards at September 29, 2012 that are expected to be recognized over a weighted-average period of 2.1 years. There were no significant stock-based compensation costs capitalized into assets in any of the periods presented.
Silicon Laboratories Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
11. Debt
On July 31, 2012, the Company and certain of its domestic subsidiaries (the Guarantors) entered into a $230 million five-year Credit Agreement (the Agreement). The Agreement consists of a $100 million Term Loan Facility and a $130 million Revolving Credit Facility (collectively, the Credit Facilities).
The Term Loan Facility provides for quarterly principal amortization (equal to 5% of the principal in each of the first two years and 10% of the principal in each of the next three years) with the remaining balance payable upon the maturity date. The Revolving Credit Facility includes a $25 million letter of credit sublimit and a $10 million swingline loan sublimit. The Company has an option to increase the size of the Revolving Credit Facility by up to an aggregate of $50 million in additional commitments, subject to certain conditions. On September 27, 2012, the Company borrowed $100 million under the Term Loan Facility. To date, the Company has not borrowed under the Revolving Credit Facility.
The Term Loan Facility and Revolving Credit Facility, other than swingline loans, will bear interest at LIBOR plus an applicable margin or, at the option of the Company, a base rate (defined as the highest of the Bank of America prime rate, the Federal Funds rate plus 0.50% and a daily rate equal to one-month LIBOR plus 1.00%) plus an applicable margin. Swingline loans accrue interest at a per annum rate based on the base rate plus the applicable margin for base rate loans. The applicable margins for the LIBOR rate loans range from 1.50% to 2.50% and for base rate loans range from 0.50% to 1.50%, depending in each case, on the leverage ratio as defined in the Agreement. The Company also pays a commitment fee on the unused amount of commitments.
In connection with the closing of the Credit Agreement, the Company entered into a security and pledge agreement. Under the security and pledge agreement, the Company pledged equity securities of certain of its subsidiaries, subject to exceptions and limitations. The Credit Facilities contain various conditions, covenants and representations with which the Company must be in compliance in order to borrow funds and to avoid an event of default, including financial covenants that the Company must maintain a leverage ratio (funded debt/EBITDA) of no more than 2.5 to 1 and a minimum fixed charge coverage ratio (EBITDA/debt payments, income taxes and capital expenditures) of no less than 1.50 to 1. As of September 29, 2012, the Company was in compliance with all covenants of the Credit Facilities.
The contractual fiscal year maturities of the Term Loan Facility are as follows (in thousands):
Fiscal Year |
|
|
| |
2013 |
|
$ |
5,000 |
|
2014 |
|
7,500 |
| |
2015 |
|
10,000 |
| |
2016 |
|
10,000 |
| |
2017 |
|
67,500 |
| |
Total |
|
$ |
100,000 |
|
Interest Rate Swap Agreement
In connection with the $100 million borrowed under the Term Loan Facility, the Company entered into an interest rate swap agreement as a hedge against the LIBOR portion of such variable interest payments. Under the terms of the swap agreement, the Company effectively converted the LIBOR portion of the interest on the Term Loan Facility to a fixed interest rate of 0.764% through the maturity date. As of September 29, 2012, the combined interest rate on the Term Loan Facility (which includes an applicable margin) was 2.514%. See Note 4, Derivative Financial Instruments, for additional information.
Silicon Laboratories Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
12. Commitments and Contingencies
Patent Litigation
On May 13, 2012, MaxLinear, Inc., a Delaware corporation, filed a lawsuit against the Company in the United States District Court in the Southern District of California, San Diego Division, seeking a declaratory judgment that MaxLinear products do not infringe 19 Silicon Laboratories patents and that such patents are invalid. The Company responded and filed claims accusing MaxLinear of infringing 6 Silicon Laboratories patents, including 5 of the named 19 Company patents and an additional patent. On September 14, 2012, a preliminary injunction motion was filed by the Company seeking to enjoin MaxLinear from infringing U.S. Patent 7,200,364 by making, using, offering to sell, selling or importing the MxL601 Hybrid Tuner in the U.S. or inducing others to make, use, offer to sell, sell, or import the MxL601 or devices incorporating the MxL601 in the U.S. The Company also has asked the Court for a permanent injunction stopping the sale of all allegedly infringing MaxLinear products.
On July 30, 2012, the Company further filed a complaint for declaratory judgment against MaxLinear in United States District Court for the Western District of Texas, Austin Division. The Company is seeking an order that MaxLinears United States Patent Nos. 7,362,178, 7,778,613 and 8,198,940 are invalid, and that the Companys products do not infringe such patents.
On July 17, 2012, the Company additionally filed a lawsuit against MaxLinear in the United States District Court in the Southern District of California, San Diego Division, alleging infringement of an additional Company patent, U.S. Patent 7,035,607 related to RF design. On August 6, 2012, MaxLinear counterclaimed alleging infringement of the three patents in the Texas litigation by a variety of the Companys RF and mixed signal products.
At this time, the Company cannot predict the outcome of these matters or the resulting financial impact to it, if any.
Other
The Company is involved in various other legal proceedings that have arisen in the normal course of business. While the ultimate results of these matters cannot be predicted with certainty, the Company does not expect them to have a material adverse effect on its consolidated financial statements.
13. Income Taxes
Provision for income taxes includes both domestic and foreign income taxes at the applicable statutory rates adjusted for non-deductible expenses, research and development tax credits and other permanent differences. Income tax expense was $17.1 million and $3.0 million for the three months ended September 29, 2012 and October 1, 2011, respectively, resulting in effective tax rates of 63.0% and 20.9%, respectively. Income tax expense was $17.1 million and $13.9 million for the nine months ended September 29, 2012 and October 1, 2011, respectively, resulting in effective tax rates of 27.6% and 38.0%, respectively. The effective tax rate for the three months ended September 29, 2012 increased from the prior period, primarily due to the current period tax charge related to the intercompany license of certain technology associated with the acquisition of Ember, as well as the non-renewal of the federal research and development tax credit. The effective tax rate for the nine months ended September 29, 2012 decreased from the prior period, primarily due to the release of prior year unrecognized tax benefits that were determined to be effectively settled during the current period along with one-time nondeductible costs associated with the acquisition of Spectra Linear in 2011. The impact of these items was partially offset by the non-renewal of the federal research and development tax credit.
Silicon Laboratories Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
At September 29, 2012, the Company had gross unrecognized tax benefits of $4.3 million, $4.1 million of which would affect the effective tax rate if recognized. The Company recognizes interest and penalties related to unrecognized tax benefits in the provision for income taxes. The Company had a net decrease of $6.9 million during the nine months ended September 29, 2012, which was comprised of (a) a gross decrease of $8.4 million to its prior year unrecognized tax benefits related to an uncertain tax position that was determined to be effectively settled, a portion of which represented a foreign currency remeasurement adjustment and was recognized in other income (expense), net, and (b) a gross increase of $1.5 million to its current year unrecognized tax benefits.
The tax years 2005 through 2012 remain open to examination by the major taxing jurisdictions to which the Company is subject. The Companys 2010 federal income tax return is under examination by the U.S. Internal Revenue Service. Although the outcome of tax audits is always uncertain, the Company believes that the results of the examination will not materially affect its financial position or results of operations. The Company is not currently under audit in any other major taxing jurisdiction.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of financial condition and results of operations should be read in conjunction with the Condensed Consolidated Financial Statements and related notes thereto included elsewhere in this report. This discussion contains forward-looking statements. Please see the Cautionary Statement above and Risk Factors below for discussions of the uncertainties, risks and assumptions associated with these statements. Our fiscal year-end financial reporting periods are a 52- or 53- week year ending on the Saturday closest to December 31st. Fiscal 2012 will have 52 weeks and fiscal 2011 had 52 weeks. Our third quarter of fiscal 2012 ended September 29, 2012. Our third quarter of fiscal 2011 ended October 1, 2011.
Overview
We design and develop proprietary, analog-intensive, mixed-signal integrated circuits (ICs) for a broad range of applications. Mixed-signal ICs are electronic components that convert real-world analog signals, such as sound and radio waves, into digital signals that electronic products can process. Therefore, mixed-signal ICs are critical components in a broad range of applications in a variety of markets, including communications, consumer, industrial and automotive. Our major customers include Cisco, Huawei, LG Electronics, Pace, Panasonic, Samsung, Sony, Technicolor, Varian Medical Systems and ZTE.
As a fabless semiconductor company, we rely on third-party semiconductor fabricators in Asia, and to a lesser extent the United States and Europe, to manufacture the silicon wafers that reflect our IC designs. Each wafer contains numerous die, which are cut from the wafer to create a chip for an IC. We rely on third parties in Asia to assemble, package, and, in most cases, test these devices and ship these units to our customers. Testing performed by such third parties facilitates faster delivery of products to our customers (particularly those located in Asia), shorter production cycle times, lower inventory requirements, lower costs and increased flexibility of test capacity.
Our expertise in analog-intensive, high-performance, mixed-signal ICs enables us to develop highly differentiated solutions that address multiple markets. We group our products into the following categories:
· Broad-based products, which include our microcontrollers, wireless transceivers and System-on-Chips (SoCs), timing products (clocks and oscillators), power and isolation devices, and touch controllers;
· Broadcast products, which include our broadcast audio and video products;
· Access products, which include our Voice over IP (VoIP) products, embedded modems and our Power over Ethernet (PoE) devices; and
· Mature products, which include certain devices that are at the end of their respective life cycles and therefore receive minimal or no continued research and development investment, including our DSL analog front end ICs and IRDA devices.
Through acquisitions and internal development efforts, we have continued to diversify our product portfolio and introduce next generation ICs with added functionality and further integration. On July 3, 2012, we acquired Ember Corporation, a privately held company. Embers products integrate high-performance, low-power 2.4 GHz wireless ICs with reliable and scalable software into a flexible and robust networking platform. We believe that this strategic acquisition provides us with the technology and software expertise required to enable the low-power mesh sensor networks being deployed today in a wide range of residential, commercial and industrial applications.
In the first nine months of fiscal 2012, we introduced the Precision32 32-bit mixed-signal microcontroller family, based on a patented architecture that provides customers with flexibility, performance and low power. We also introduced a family of digital isolators that are drop-in replacements for optocouplers, high-performance 8-bit microcontrollers featuring an integrated temperature sensor with best-in-class accuracy, two next-generation EZRadio® wireless ICs designed to simplify the addition of high-performance wireless connectivity to cost-sensitive embedded applications, advanced AM/FM receivers tuned for the high-end consumer and professional audio equipment market, a family of TV tuners offering both best-in-class RF performance and support for all worldwide TV standards, a multimedia demodulator that merges all digital video broadcast (DVB) standards into a single-chip solution, isolated analog-to-digital (ADC) converters designed specifically for the demands of mains line monitoring, a single-port PoE controller that brings plug-and-play simplicity to embedded power sourcing equipment (PSE) designs, high performance, low power sub-GHz transceivers designed to maximize range and battery life for wireless systems, ultra-small and low power customizable clock generators ideal for space-limited, cost-sensitive embedded and consumer electronics and the expansion of our clocking solutions to address the stringent specifications of the PCI Express (PCIe) Generation 1/2/3 standards. We plan to continue to introduce products that increase the content we provide for existing applications, thereby enabling us to serve markets we do not currently address and expanding our total available market opportunity.
During the nine months ended September 29, 2012, we had one customer, Samsung, whose purchases across a variety of product areas represented more than 10% of our revenues. In addition to direct sales to customers, some of our end customers purchase products indirectly from us through distributors and contract manufacturers. An end customer purchasing through a contract manufacturer typically instructs such contract manufacturer to obtain our products and incorporate such products with other components for sale by such contract manufacturer to the end customer. Although we actually sell the products to, and are paid by, the distributors and contract manufacturers, we refer to such end customer as our customer. Two of our distributors, Edom Technology and Avnet, represented more than 10% of our revenues during the nine months ended September 29, 2012. There were no other distributors or contract manufacturers that accounted for more than 10% of our revenues during the nine months ended September 29, 2012.
The percentage of our revenues derived from outside of the United States was 89% during the nine months ended September 29, 2012. All of our revenues to date have been denominated in U.S. dollars. We believe that a majority of our revenues will continue to be derived from customers outside of the United States.
The sales cycle for our ICs can be as long as 12 months or more. An additional three to six months or more are usually required before a customer ships a significant volume of devices that incorporate our ICs. Due to this lengthy sales cycle, we typically experience a significant delay between incurring research and development and selling, general and administrative expenses, and the corresponding sales. Consequently, if sales in any quarter do not occur when expected, expenses and inventory levels could be disproportionately high, and our operating results for that quarter and, potentially, future quarters would be adversely affected. Moreover, the amount of time between initial research and development and commercialization of a product, if ever, can be substantially longer than the sales cycle for the product. Accordingly, if we incur substantial research and development costs without developing a commercially successful product, our operating results, as well as our growth prospects, could be adversely affected.
Because many of our ICs are designed for use in consumer products such as televisions, set-top boxes, radios and mobile handsets, we expect that the demand for our products will be typically subject to some degree of seasonal demand. However, rapid changes in our markets and across our product areas make it difficult for us to accurately estimate the impact of seasonal factors on our business.
Results of Operations
The following describes the line items set forth in our Condensed Consolidated Statements of Income:
Revenues. Revenues are generated almost exclusively by sales of our ICs. We recognize revenue on sales when all of the following criteria are met: 1) there is persuasive evidence that an arrangement exists, 2) delivery of goods has occurred, 3) the sales price is fixed or determinable, and 4) collectibility is reasonably assured. Generally, we recognize revenue from product sales to direct customers and contract manufacturers upon shipment. Certain of our sales are made to distributors under agreements allowing certain rights of return and price protection on products unsold by distributors. Accordingly, we defer the revenue and cost of revenue on such sales until the distributors sell the product to the end customer. Our products typically carry a one-year replacement warranty. Replacements have been insignificant to date. Our revenues are subject to variation from period to period due to the volume of shipments made within a period, the mix of products we sell and the prices we charge for our products. The vast majority of our revenues were negotiated at prices that reflect a discount from the list prices for our products. These discounts are made for a variety of reasons, including: 1) to establish a relationship with a new customer, 2) as an incentive for customers to purchase products in larger volumes, 3) to provide profit margin to our distributors who resell our products or 4) in response to competition. In addition, as a product matures, we expect that the average selling price for such product will decline due to the greater availability of competing products. Our ability to increase revenues in the future is dependent on increased demand for our established products and our ability to ship larger volumes of those products in response to such demand, as well as our ability to develop or acquire new products and subsequently achieve customer acceptance of newly introduced products.
Cost of Revenues. Cost of revenues includes the cost of purchasing finished silicon wafers processed by independent foundries; costs associated with assembly, test and shipping of those products; costs of personnel and equipment associated with manufacturing support, logistics and quality assurance; costs of software royalties, other intellectual property license costs and certain acquired intangible assets; and an allocated portion of our occupancy costs.
Research and Development. Research and development expense consists primarily of personnel-related expenses, including stock-based compensation, as well as new product mask, external consulting and services costs, equipment tooling, equipment depreciation, amortization of intangible assets, and an allocated portion of our occupancy costs. Research and development activities include the design of new products, refinement of existing products and design of test methodologies to ensure compliance with required specifications.
Selling, General and Administrative. Selling, general and administrative expense consists primarily of personnel-related expenses, including stock-based compensation, as well as an allocated portion of our occupancy costs, sales commissions to independent sales representatives, applications engineering support, professional fees, legal fees and promotional and marketing expenses.
Interest Income. Interest income reflects interest earned on our cash, cash equivalents and investment balances.
Interest Expense. Interest expense consists of interest on our short and long-term obligations, including our Credit Facilities.
Other Income (Expense), Net. Other income (expense), net consists primarily of foreign currency remeasurement adjustments as well as other non-operating income and expenses.
Provision for Income Taxes. Provision for income taxes includes both domestic and foreign income taxes at the applicable statutory rates adjusted for non-deductible expenses, research and development tax credits and other permanent differences.
The following table sets forth our Condensed Consolidated Statements of Income data as a percentage of revenues for the periods indicated:
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||
|
|
September 29, |
|
October 1, |
|
September 29, |
|
October 1, |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
Cost of revenues |
|
42.1 |
|
38.8 |
|
40.5 |
|
39.4 |
|
Gross margin |
|
57.9 |
|
61.2 |
|
59.5 |
|
60.6 |
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
Research and development |
|
23.3 |
|
26.6 |
|
24.8 |
|
27.7 |
|
Selling, general and administrative |
|
16.4 |
|
22.9 |
|
20.0 |
|
23.4 |
|
Operating expenses |
|
39.7 |
|
49.5 |
|
44.8 |
|
51.1 |
|
Operating income |
|
18.2 |
|
11.7 |
|
14.7 |
|
9.5 |
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
Interest income |
|
0.2 |
|
0.4 |
|
0.3 |
|
0.4 |
|
Interest expense |
|
(0.2 |
) |
0.0 |
|
(0.1 |
) |
0.0 |
|
Other income (expense), net |
|
(0.1 |
) |
(0.1 |
) |
0.2 |
|
0.1 |
|
Income before income taxes |
|
18.1 |
|
12.0 |
|
15.1 |
|
10.0 |
|
Provision for income taxes |
|
11.4 |
|
2.5 |
|
4.2 |
|
3.8 |
|
Net income |
|
6.7 |
% |
9.5 |
% |
10.9 |
% |
6.2 |
% |
Revenues
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||||||||||||
(in millions) |
|
September 29, |
|
October 1, |
|
Change |
|
% |
|
September 29, |
|
October 1, |
|
Change |
|
% |
| ||||||
Revenues |
|
$ |
149.5 |
|
$ |
119.1 |
|
$ |
30.4 |
|
25.5 |
% |
$ |
410.8 |
|
$ |
364.9 |
|
$ |
45.9 |
|
12.6 |
% |
The growth in revenues in the recent three and nine month periods was due primarily to increases in market share and product revenues from the acquisition of Ember in July 2012. Unit volumes of our products increased compared to the three and nine months ended October 1, 2011 by 20.2% and 15.6%, respectively. Average selling prices increased compared to the three months ended October 1, 2011 by 4.3%. Average selling prices decreased compared to the nine months ended October 1, 2011 by 2.7%. The average selling prices of our products may fluctuate significantly from period to period. In general, as our products become more mature, we expect to experience decreases in average selling prices. We anticipate that newly announced, higher priced, next generation products and product derivatives will offset some of these decreases.
Gross Margin
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||||||||||||
(in millions) |
|
September 29, |
|
October 1, |
|
Change |
|
% |
|
September 29, |
|
October 1, |
|
Change |
|
% |
| ||||||
Gross margin |
|
$ |