Filed by CBOE Holdings, Inc.

pursuant to Rule 425 under the Securities Act of 1933, as amended

 

Subject Company: CBOE Holdings, Inc.

Subject Company’s Commission File No.: 333-140574

 

On July 30, 2009, the Chicago Board Options Exchange, Incorporated issued the following information circular.

 

 

IC09-220

 

July 30, 2009

 

To:

CBOE Members

 

 

From:

Alan J. Dean

 

Chief Financial Officer

 

 

Re:

Three Months and Six Months Ended June 30, 2009 Unaudited Financial Statements

 

Chicago Board Options Exchange (CBOE) reported total revenues of $109.4 for the quarter ended June 30, 2009, an increase of 12 percent compared with $97.6 million for the same period a year ago.  Income before income taxes was $47.5 million, up 8 percent compared with the second quarter of 2008.  For the first half of 2009, total revenues increased 3 percent to $207.9 million and income before income taxes declined 9 percent to $87.9 million versus the prior year.  CBOE’s financial results for the second quarter and first six months of 2009 included $8.3 million of revenue recognized in the second quarter for access fees assessed to certain temporary members for the first six months of 2009.

 

Financial Summary

 

Three Months Ended June 30

 

Six Months Ended June 30

 

(in thousands)

 

2009

 

2008

 

Chg

 

% chg

 

2009

 

2008

 

Chg

 

% chg

 

Total Revenues

 

$

109,365

 

$

97,575

 

$

11,790

 

12

%

$

207,943

 

$

201,890

 

$

6,053

 

3

%

Total Expenses

 

61,872

 

53,659

 

8,213

 

15

%

120,061

 

105,218

 

14,843

 

14

%

Income Before Income Taxes

 

47,493

 

43,916

 

3,577

 

8

%

87,882

 

96,672

 

-8,790

 

-9

%

Operating Margin

 

43.4

%

45.0

%

-1.6

pts

 

42.3

%

47.9

%

-5.6

pts

 

Net Income

 

$

28,109

 

$

25,403

 

$

2,706

 

11

%

$

52,387

 

$

56,011

 

$

-3,624

 

-6

%

Average Daily Volume

 

4,712

 

4,301

 

411

 

10

%

4,597

 

4,462

 

135

 

3

%

 

Review of Second-Quarter 2009 Financial Results:

 

Total revenues for the second quarter increased $11.8 million, or 12 percent, primarily due to higher other member fees and volume-related transaction fees, which increased by $9.6 and $4.2 million, respectively. These increases were partially offset by decreases in investment income and other revenues of $1.4 and $1.7 million, respectively.  The key factors influencing the change in revenues were as follows:

 

·                  The increase in other member fees primarily resulted from the recognition of $8.3 million in temporary member access fees and $1.3 million in interim trading permit revenue.  Based on the receipt of the Memorandum Opinion from the Delaware Court approving the Exercise Right

 



 

Settlement Agreement, CBOE, in the second quarter of 2009, recognized as revenue the access fees assessed to temporary members for the first six months of 2009 that will not be subject to the fee-based payments under the Settlement Agreement.  The interim trading permit program started in July 2008.

 

·                  Transaction fees increased 5 percent, driven by an 8-percent increase in trading volume for the second quarter of 2009 net of a 2-percent decline in the average transaction fee per contract.  Total options contracts traded for the quarter were 296.9 million compared with 275.2 million in last year’s second quarter.  CBOE’s total average contracts traded per day for the second quarter was up 10 percent to 4.71 million versus last year’s average of 4.30 million.  The average total transaction fee per contract was $0.272 for the quarter, down from $0.278 in the second quarter of 2008.  This decrease reflects a shift in the volume mix, with a lower percentage of CBOE’s total volume coming from its higher-margin product categories during the quarter and the impact of fee waivers implemented for certain transactions in response to competitive fee changes.  These factors have put some downward pressure on per-contract transaction fees.

 

·                  The drop in investment income in the quarter was due to lower yields on investments resulting from significantly lower interest rates.

 

·                  Other revenue declined due to lower revenue from order routing cancel fees and Internet advertising associated with CBOE’s website.

 

Expense Analysis; Excluding C2 Expenses Margin Percent Flat Year-Over-Year

 

Although total expenses increased $8.2 million, or 15 percent, for the second quarter of 2009 compared with 2008, CBOE continues to focus on disciplined expense management while prudently funding growth initiatives.  The key variables impacting expenses were:

 

·                  Trading volume incentives increased $3.4 million for the second quarter as a result of higher costs incurred for a designated primary market maker (DPM) linkage program and a liquidity provider program. The DPM market linkage program reimburses DPMs for the cost of linking customer orders to markets at other exchanges. The liquidity provider rebate program provides incentives to market participants for executing orders at CBOE as opposed to routing to away markets.

 

·                  Employee costs increased $2.7 million, mainly due to higher accrued expenses for projected 2009 incentive awards as compared to the second quarter of 2008, an increase in the number of employees, and pay increases granted in the third quarter of 2008.  CBOE had 596 employees at June 30, 2009 compared with 578 at the end of June 2008.  This increase primarily reflects employees hired to support C2, CBOE’s all-electronic exchange, which is expected to launch in late 2009 or early 2010.

 

·                  Data processing expenses were up $1.1 million principally due to higher data center costs and disaster recovery and hosting expenses, attributed primarily to C2.

 

·                  Expenses related to outside services increased $0.5 million from last year’s second quarter.  This increase primarily reflected higher consulting costs for systems and software development, partially offset by lower legal fees.

 

2



 

CBOE’s operating margin for the quarter, representing income before taxes as a percentage of total revenues, decreased to 43.4 percent from 45.0 percent for the second quarter of 2008, as expenses increased at a higher rate than revenues.  Excluding incremental expenses incurred for C2 during both the second quarter of 2009 and 2008, the operating margin percent was the same for each period.

 

Net income for the second quarter increased to $28.1 million, up 11 percent compared with $25.4 million in last year’s second quarter.

 

Overview of First-Half 2009 Financial Results

 

For the first six months of 2009, total revenues rose 3 percent mainly resulting from higher other member fees and volume-related transaction fees, which increased by $11.1 and $1.6 million, respectively.  These increases were partially offset by decreases in investment income and other income of $3.2 and $3.1 million, respectively.

 

Total options trading volume through June 2009 was up 2 percent to 570.0 million contracts compared with 557.8 million contracts last year.  CBOE’s average contracts traded per day increased to 4.60 million compared with 4.46 million, up 3 percent versus the first six months of 2008.  The total average transaction fee per contract was $0.281 through June 2009, down 1 percent from $0.285 for the six months ended June 30, 2008.

 

Expenses for the first six months of 2009 increased $14.8 million, or 14 percent, to $120.0 million compared with last year. This increase primarily was attributable to higher employee costs of $3.8 million, data processing expenses of $1.4 million, outside services costs of $2.1 million, trading volume incentives of $5.6 million and facilities costs of $1.0 million.

 

The increase in expenses, partially offset by growth in revenues, resulted in a decrease in CBOE’s operating margin to 42.3 percent for the six months ended June 30, 2009 from 47.9 percent in the same period for 2008.

 

For the six months ended June 30, 2009, CBOE reported net income of $52.4 million, a decrease of 6 percent from $56.0 million in the same period a year ago.  The decrease in net income was due to the net effect of a 14-percent increase in expenses for the first six months of 2009 partially offset by 3-percent growth in revenues and a lower effective tax rate compared with the same period in 2008.

 

Strong Balance Sheet and Liquidity Position

 

At June 30, 2009, CBOE had $339.9 million of available cash and cash equivalents on its balance sheet and no debt.  In addition, at the end of June, the balance sheet included restricted cash of $26.7 million, which represents deferred revenue from access fees paid by temporary members.  Working capital, defined as current assets minus current liabilities, increased by $26.6 million and $50.2 million for the second quarter and six months ended June 30, 2009, respectively, to $320.5 million at June 30, 2009.

 

Cash flow from operations was $28.7 million for the quarter and $78.4 million for the first six months of 2009, versus $12.7 million and $83.3 million for the same periods in 2008.  Capital expenditures totaled $10.9 million for the second quarter and $20.8 million for the first half of 2009.  The majority of capital spending supports CBOE’s ongoing effort to upgrade and enhance its systems capacity and capabilities, including hardware and capitalized software.

 

3



 

Questions may be directed to Debbie Koopman at 312-786-7136 or koopman@cboe.com or Alan Dean at 312-786-7023 or dean@cboe.com.

 

This communication shall not constitute an offer to sell or the solicitation of an offer to buy any securities, nor shall there be any sale of securities in any state or jurisdiction in which an offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such state or jurisdiction. No offering of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended.

 

In connection with the proposed restructuring transaction, CBOE Holdings, Inc. (“CBOE Holdings”) has filed certain relevant materials with the United States Securities and Exchange Commission (SEC), including a registration statement on Form S-4. Members are encouraged to read the registration statement, including the proxy statement/prospectus that are a part of the registration statement, because it contains important information about the proposed transaction. Members are able to obtain a free copy of the proxy statement/prospectus, as well as the other filings containing information about CBOE Holdings and the Chicago Board Options Exchange, Incorporated (“CBOE”), without charge, at the SEC’s Web site, http://www.sec.gov, and the companies’ website, www.CBOE.com. In addition, CBOE members may obtain free copies of the proxy statement/prospectus and other documents filed by CBOE Holdings or the CBOE from CBOE Holdings by directing a request to the Office of the Secretary, CBOE Holdings, Inc., 400 South LaSalle Street, Chicago, Illinois 60605.

 

CBOE Holdings, the CBOE and their respective directors, executive officers and other employees may be deemed to be participants in the solicitation of proxies in connection with the proposed transaction. Information about the directors and executive officers of CBOE Holdings and of the CBOE is available in the prospectus/proxy statement.

 

4



 

CHICAGO BOARD OPTIONS EXCHANGE, INC.

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

 

 

Quarter Ended

 

YTD

 

(In thousands)

 

6/30/2009

 

6/30/2008

 

6/30/2009

 

6/30/2008

 

REVENUES:

 

 

 

 

 

 

 

 

 

Transaction fees

 

$

80,815

 

$

76,633

 

$

160,424

 

$

158,858

 

Other member fees

 

16,151

 

6,543

 

24,478

 

13,378

 

Options Price Reporting Authority income

 

4,879

 

4,931

 

9,855

 

10,190

 

Regulatory fees

 

4,945

 

3,804

 

7,832

 

7,797

 

Investments income

 

380

 

1,770

 

892

 

4,126

 

Other

 

2,195

 

3,894

 

4,462

 

7,541

 

Total Revenues

 

109,365

 

97,575

 

207,943

 

201,890

 

 

 

 

 

 

 

 

 

 

 

EXPENSES:

 

 

 

 

 

 

 

 

 

Employee costs

 

20,939

 

18,236

 

41,213

 

37,441

 

Depreciation and amortization

 

6,885

 

6,571

 

13,769

 

13,142

 

Data processing

 

5,734

 

4,603

 

10,251

 

8,891

 

Outside services

 

7,501

 

7,042

 

14,085

 

11,956

 

Royalty fees

 

7,810

 

7,825

 

15,781

 

16,233

 

Trading volume incentives

 

6,798

 

3,417

 

12,502

 

6,907

 

Travel and promotional expenses

 

3,147

 

2,907

 

5,423

 

5,269

 

Facilities costs

 

1,376

 

1,161

 

2,617

 

1,594

 

Net loss from investment in affiliates

 

251

 

151

 

477

 

410

 

Other

 

1,431

 

1,746

 

3,943

 

3,375

 

Total Expenses

 

61,872

 

53,659

 

120,061

 

105,218

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE TAXES

 

47,493

 

43,916

 

87,882

 

96,672

 

 

 

 

 

 

 

 

 

 

 

PROVISION FOR INCOME TAXES

 

19,384

 

18,513

 

35,495

 

40,661

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

$

28,109

 

$

25,403

 

$

52,387

 

$

56,011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Statistics

 

 

 

 

 

 

 

 

 

Trading Days

 

63

 

64

 

124

 

125

 

Contracts Traded:

 

 

 

 

 

 

 

 

 

CBOE Options Contracts

 

296,877,439

 

275,248,150

 

569,980,817

 

557,759,425

 

Options Contracts Per Day

 

4,712,340

 

4,300,752

 

4,596,619

 

4,462,075

 

CFE Futures Contracts

 

169,565

 

322,027

 

302,508

 

608,528

 

Futures Contracts Per Day

 

2,692

 

5,032

 

2,440

 

4,868

 

Total Transaction Fees Per Contract

 

$

0.272

 

$

0.278

 

$

0.281

 

$

0.285

 

 

 

 

 

 

 

 

 

 

 

 

5



 

CHICAGO BOARD OPTIONS EXCHANGE, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

(In thousands)

 

6/30/2009

 

3/31/2009

 

12/31/2008

 

6/30/2008

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and investments

 

$

339,929

 

$

317,754

 

$

281,423

 

$

239,604

 

Cash and investments - restricted

 

26,673

 

31,137

 

26,157

 

14,585

 

Other Current Assets

 

49,828

 

60,222

 

53,645

 

50,087

 

Total Current Assets

 

$

416,430

 

$

409,113

 

$

361,225

 

$

304,276

 

 

 

 

 

 

 

 

 

 

 

Investments in Affiliates/Subsidiary

 

3,699

 

3,950

 

5,699

 

6,172

 

Land

 

4,914

 

4,914

 

4,914

 

4,914

 

Property and Equipment - Net

 

88,950

 

86,650

 

84,934

 

68,474

 

Other Assets — Net

 

39,125

 

39,453

 

39,367

 

35,358

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

553,118

 

$

544,080

 

$

496,139

 

$

419,194

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES & MEMBERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Current Liabilities

 

$

95,886

 

$

115,124

 

$

90,928

 

$

76,620

 

Total Long-Term Liabilities

 

23,088

 

23,018

 

23,551

 

20,195

 

Total Members’ Equity

 

434,144

 

405,938

 

381,660

 

322,379

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Members’ Equity

 

$

553,118

 

$

544,080

 

$

496,139

 

$

419,194

 

 

6



 

CHICAGO BOARD OPTIONS EXCHANGE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Quarter Ended

 

YTD

 

(In thousands)

 

6/30/2009

 

6/30/2008

 

6/30/2009

 

6/30/2008

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

Net Income

 

$

28,109

 

$

25,403

 

$

52,387

 

$

56,011

 

 

 

 

 

 

 

 

 

 

 

Adjustments to reconcile net income to net cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

6,885

 

6,571

 

13,769

 

13,142

 

Amortization of banker fees re National Stock Exchange

 

0

 

0

 

23

 

23

 

Amortization of prior service costs

 

159

 

0

 

159

 

0

 

Equity in loss of OneChicago, LLC

 

251

 

151

 

477

 

410

 

Interest expense on post-retirement obligation

 

42

 

0

 

42

 

0

 

Loss/(gain) (net) on disposition of property

 

0

 

195

 

0

 

195

 

Deferred income taxes

 

(844

)

(512

)

(1,971

)

(512

)

 

 

 

 

 

 

 

 

 

 

Change in assets and liabilities:

 

(5,949

)

(19,095

)

13,487

 

14,015

 

 

 

 

 

 

 

 

 

 

 

Net Cash Flows from Operating Activities

 

28,653

 

12,713

 

78,373

 

83,284

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

 

Capital and other assets expenditures

 

(10,922

)

(10,715

)

(20,752

)

(16,374

)

Restricted funds - temp access fees

 

4,464

 

(5,898

)

(516

)

(10,336

)

Sale of NSX certificates of proprietary membership

 

0

 

0

 

1,500

 

1,500

 

Proceeeds from disposition of assets

 

0

 

105

 

0

 

105

 

Net Cash Flows from Investing Activities

 

(6,458

)

(16,508

)

(19,768

)

(25,105

)

 

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

 

Payments for debt issuance costs

 

(20

)

0

 

(99

)

0

 

Net Cash Flows from Financing Activities

 

(20

)

0

 

(99

)

0

 

 

 

 

 

 

 

 

 

 

 

Net Increase in Cash and Cash Equivalents

 

22,175

 

(3,795

)

58,506

 

58,179

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents at Beginning of Period

 

317,754

 

243,399

 

281,423

 

181,425

 

Cash and Cash Equivalents at End of Period

 

$

339,929

 

$

239,604

 

$

339,929

 

$

239,604

 

 

 

 

 

 

 

 

 

 

 

Supplemental Disclosure of Cash Flow Information:

 

 

 

 

 

 

 

 

 

Cash paid for income taxes

 

$

24,545

 

$

38,750

 

$

24,575

 

$

39,475

 

Non-cash investing activities:

 

 

 

 

 

 

 

 

 

Change in post-retirement benefit obligation

 

(159

)

0

 

(159

)

0

 

Unpaid liability to acquire equipment and software

 

(2,064

)

(3,520

)

3,030

 

1,648

 

 

7