United
States
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
S-8
REGISTRATION
STATEMENT UNDER THE SECURITIES ACT OF 1933
Commission
File Number:
000-30891
Turner
Valley Oil & Gas, Inc.
(Exact
name of Registrant as specified in its charter)
Nevada 91-1980526
(Jurisdiction
of Incorporation) (I.R.S.
Employer Identification No.)
6160
Genoa Bay Road, Duncan B.C. Canada V9L 5Y5
(Address of
principal executive offices) (Zip
Code)
Registrant's
telephone number, including area code: (250)
746-1551
STOCK
FOR SERVICES COMPENSATION PLAN
(Full
Title of Plan)
Dated:
May 24, 2005
William
Stocker
attorney
at law
34190
Sepulveda Avenue, Suite 200
Capistrano
Beach CA
92624
phone
(949)
487-7295 fax (949)
487-7285
(Agent
for Service)
CALCULATION
OF REGISTRATION FEE
(1)(2)
Title
of Securities to be Registered
|
Amount
to be Registered
|
Proposed
Maximum Offering Price per Unit
|
Proposed
Maximum Aggregate Offering Price
|
Amount
of Registration Fee
|
Common
Stock
$0.001
par value
|
5,000,000
shares
|
$0.025
per
share
|
$125,000
|
$14.71
|
(1) Estimated
pursuant to Rule 457(c) and (h) of the Securities Act of 1933 solely for the
purpose of calculating the registration fee and based on the average of the bid
price of the common stock on the last trading date, as reported by the
Over-The-Bulletin Board (OTCBB).
(2) Together
with an indeterminate number of additional shares of common stock which may be
necessary to adjust the number of shares reserved for issuance pursuant to the
plan as a result of any future stock split, stock dividend or similar adjustment
of the outstanding common stock pursuant to Rule 416(c) of the Securities Act of
1933.Place
Style On Codes above, and Style Off Codes below.
PART
II
Item
3. Incorporation of Documents by Reference. The
following documents are incorporated by reference as though fully set forth
herein, and all documents subsequently filed by this Registrant pursuant to
Sections 13(a), 13(c), 14 and 15(d) of the Securities Exchange Act of 1934,
prior to the filing of a post-effective amendment which indicates that all
securities offered have been sold or which de-registers all securities then
remaining unsold, shall be deemed to be incorporated by reference in the
Registration Statement and a part hereof from the date of filing of such
documents:
(a) The
Registrant's Form 10-KSB containing Audited Financial Statements for the
Registrant's last fiscal year;
(b) All
other Reports filed pursuant to Section 13(a) or 15(d) of the Exchange Act,
since the end of the fiscal year covered by the Registrant's last Annual Report;
and
(c) The
Issuer's Common Equity Voting Stock ("Common Stock") Registered under section
12(g) of the 1934 Act, as described in Form 10-KSB. Each share is entitled to
one vote; all shares of the class share equally in dividends and liquidation
rights. Pursuant to the laws of Nevada a majority of all shareholders entitled
to vote at a shareholders meeting regularly called upon notice may take action
as a majority and give notice to all shareholders of such action. No market
presently exists for the securities of this Issuer.
Item
4. Description of Securities. Not
Applicable. See Item 3(c).
Item
5. Interests of Named Experts and Counsel.
None.
Item
6. Indemnification of Directors and Officers. There is
no provision in the Articles of Incorporation or the By-Laws, nor any Resolution
of the Board of Directors, providing for indemnification of Officers or
Directors. We are aware of certain provision of the Nevada Corporate Law which
affects indemnity of Officers or Directors.
NRS
78.7502 provides for mandatory indemnification of officers, directors, employees
and agents, substantially as follows: the corporation shall indemnify a
director, officer, employee or agent of a corporation; to the extent that he or
she has been successful on the merits or otherwise in defense of any action,
suit or proceeding, whether civil, criminal, administrative or investigative
(except an action by or in the right of the corporation) by reason of the fact
that he or she is or was a director, officer, employee or agent of the
corporation, or is or was serving at the request of the corporation as a
director, officer, employee or agent of another corporation, partnership, joint
venture, trust or other enterprise; if he or she acted in good faith and in a
manner which he or she reasonably believed to be in or not opposed to the best
interests of the corporation; and, with respect to any criminal action or
proceeding, in which he or she had no reasonable cause to believe his or her
conduct was unlawful.
Item
7. Exemption from Registration Claimed. Not
Applicable. No restricted securities are re-offered or resold pursuant to this
Registration Statement.
Item
8. Exhibits.
Exhibit 1
Opinion
of Counsel
Exhibit 2
"Stock
For Services Compensation Plan"
Exhibit
3 Consent
of Auditor
Exhibit
4 Audited
Financial Statements for the fiscal years ended December 31, 2002.
|
|
|
|
(Incorporated
herein by reference from the Form 10-KSB for the year ended December 31,
2002.) |
Item
9. Undertakings. Not
Applicable.
Signatures
The
Registrant, pursuant
to the requirements of the Securities Act of 1933, certifies that it has
reasonable grounds to believe that it meets all of the requirements for filing
on Form S-8 and has duly caused this registration statement to be signed on its
behalf by the undersigned, thereunto duly authorized.
Dated:
May 24, 2005
Turner
Valley Oil & Gas, Inc.
/s/Christopher Paton-Gay |
|
/s/D. JacksonWells |
|
/s/Joseph Kane |
Christopher
Paton-Gay
|
|
Donald
Jackson Wells
|
|
Joseph
Kane
|
Exhibit
1
Opinion
of Counsel
LAW
OFFICES OF
William
Stocker
phone
(949)
487-7295 34190 Sepulveda
Avenue Suite 200 fax (949)
487-7285
Capistrano
Beach CA
92624
May 24,
2005
To the
President and the
Board of
Directors
Turner
Valley Oil & Gas, Inc.
6160
Genoa Bay Road
Duncan
B.C. Canada V9L 5Y5
re:
Opinion
of Special Counsel
Dear
President & Board of Directors:
You have
requested my Opinion in connection with the filing of a 1933 Act Registration on
Form S-8 to compensate consultants, service and materials providers in the
maximum amount of $1,250.000. in the form of 5,000,000 shares of common stock to
be registered thereby. The Issuer's Common Stock is Registered pursuant to
section 12(g) of the Securities Exchange Act of 1934.
It is my
opinion that the securities proposed to be issued may be validly and properly
issued and that such an issuance would be lawful in all respects. The
stock for
services compensation plan is not a
"qualified plan" of any kind or sort and is not qualified for any special tax
treatment under State or Federal Law. If and when issued, the securities would
be and must be treated as the equivalent of cash paid and received back as the
purchase of securities. The Securities would be issued in compensation for
services at the indicated rate of $ per share for every $ of services performed.
In as much as these shares may be issued at a discount from the market price,
additional expense to the Corporation, and income to the recipient may
result.
It is
accordingly my opinion that the issuance requested is entitled to registration
on Form S-8.
I
understand and consent to the use of this Opinion in connection with your
proposed filing of a 1933 Registration Statement on Form S-8.
Very
Truly Yours,
/s/William
Stocker
William
Stocker
special
securities counsel
Exhibit
2
STOCK
FOR SERVICES COMPENSATION PLAN
STOCK
FOR SERVICES COMPENSATION PLAN
Turner
Valley Oil & Gas, Inc.
a
Nevada corporation
The
Board of Directors of
Turner
Valley Oil & Gas, Inc. hereby
adopts the following plan for compensation of service providers with common
stock in lieu of cash. This Plan is adopted this date of May 24,
2005.
A.
Reasons for this Plan. This
Corporation requires the services of consultants and other various service
providers to assist in the transition from development stage to operational
stage of its corporate business, and further in the early operational stage with
a view to achieving profitability; however, this Corporation does not enjoy the
ability to provide cash compensation for all of its needs. It may be necessary,
appropriate and desirable, from time to time, to offer shares of common stock to
services providers, either initially, to secure necessary services, or later, to
settle invoices and billings with stock in lieu of cash.
B.
The Plan.
Accordingly, the Board of Directors of this Corporation may compensate actual
service providers with common stock in lieu of cash, in accordance with the
following provisions of this Plan, and this Plan is adopted as corporate policy,
until and unless rescinded by the Board.
|
1.
Reporting/Non-reporting
Status.
Different considerations apply to the reporting or non-reporting status of
the Corporation at the time of any proposed issuance pursuant to this
Plan. A
"reporting
company",
as the term is used herein, means either one with a class of securities
registered under Sections 12(b) or 12(g), and also includes a company
which reports in accordance with Section 15(d) of the Securities Exchange
Act of 1934, and further, in any case, that such company is current in its
annual and quarterly filing requirements, and is not at such time subject
to Comments by the Staff of the Commission with respect to any such
filing, or to any Registration Statement. |
|
(a)
If this Corporation be a reporting company, the Board of Directors may
elect to offer shares pursuant to Registration under the Securities Act of
1933, or pursuant to Section 4(2) of the 1933 Act, or other applicable
exemption from registration, with such restriction on resale as required
by law or rule of the Commission, or such greater restriction as may be
agreed to by the parties. |
|
(b)
If this Corporation be a non-reporting company, the Board of Directors
shall offer shares only pursuant to Section 4(2) of the 1933 Act, as
Restricted Securities and New Investment Shares, as defined by Rule
144(a). Offers or issuances pursuant to the exemption of Rule 701 are not
within the scope of this Plan. |
|
2.
Registration
if by Form S-8. In
the event that shares are offered or issued pursuant to 1933 Act
Registration, using From S-8 (or its equivalent as the Commission may from
time to time provide, all requirements for the use of such form and
procedure shall be observed and complied with; principally, among
others: |
|
|
(i)
The Corporation shall be a reporting
company; |
|
|
(ii)
Shares shall be offered and/or issued only to natural persons;
and |
|
|
(iii)
Capital formation or fund raising activities shall not be included in the
concept of actual services provided, within this
Plan. |
|
3.
Non-Qualified
Plan.
This Plan is qualified for any special tax treatment under the Internal
Revenue Code of the United States, or elsewhere. Shares issued pursuant to
this Plan shall be the equivalent of payment in cash for
services. |
|
4.
Valuation
of Shares. If
a real and liquid market exists for the issuance of shares, on any public
trading medium or exchange, the shares shall be valued in reasonable
relation to the market price at which the shares could be sold. If no
public market exists for the shares offered or issued, or if only a
technical but inactive or illiquid market exits, the reasonable value of
the shares shall be determined by actual commercial conditions for private
transactions in shares that cannot be resold in brokerage
transactions. |
|
5.
Full
Compliance.
Nothing contained herein shall authorize, and notwithstanding anything
contained herein shall be deemed to authorize, anything other than full
compliance with all securities laws and regulations, as in force and
effect at the time of any offer or issuance of
securities. |
C.
Execution. This Plan
is now signed by all of the Directors of this Corporation, on behalf of the
Corporation, attesting to the adoption of this Plan.
Dated:
May 24, 2005
Turner
Valley Oil & Gas, Inc.
/s/Christopher Paton-Gay |
|
/s/D. JacksonWells |
|
/s/Joseph Kane |
Christopher
Paton-Gay
|
|
Donald
Jackson Wells
|
|
Joseph
Kane
|
Exhibit
3
Consent
of Auditor
Chisholm,
Bierwolf & Nilson
533
West 2600 South, Suite 250
Bountiful,
UT 84010
CONSENT
OF INDEPENDENT AUDITORS
We hereby consent to the incorporation by reference in the
Registration Statement (Form S-8) of Turner Valley Oil & Gas, Inc., with
respect to our report dated March 28, 2005 on the financial statements included
in the Annual Report (Form 10-K), for the fiscal years ended December 31, 2004
and 2003.
/s/CHISHOLM,
BIERWOLF & NILSON
Chisholm, Bierwolf & Nilson
CERTIFIED
PUBLIC ACCOUNTANTS
Bountiful Utah
June 2, 2005
Exhibit
3
Audited
Financial Statements
Exhibit
31
Section
302 Certification
CERTIFICATIONS
PURSUANT TO SECTION 302
I,
Christopher
Paton-Gay, certify
that:
1. I have
reviewed this Annual report on Form 10-KSB of Turner
Valley Oil & Gas, Inc.;
2. Based
on my knowledge, this Annual report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the statements
made, in light of the circumstances under which such statements were made, not
misleading with respect to the period covered by this Annual report;
3. Based
on my knowledge, the financial statements, and other financial information
included in this Annual report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as
of, and for, the periods presented in this Annual report;
4. The
registrant's other certifying officers and I are responsible for establishing
and maintaining disclosure controls and procedures (as defined in Exchange Act
Rules 13a-14 and 15d-14) for the registrant and have:
a) |
designed
such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities,
particularly during the period in which this Annual report is being
prepared; |
b)
evaluated the effectiveness of the registrant's disclosure controls and
procedures as of a date within 90 days prior to the filing date of this Annual
report (the "Evaluation Date"); and
c) |
presented
in this Annual report our conclusions about the effectiveness of the
disclosure controls and procedures based on our evaluation as of the
Evaluation Date; |
5. The
registrant's other certifying officers and I have disclosed, based on our most
recent evaluation, to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent
functions):
a) all
significant deficiencies in the design or operation of internal controls which
could adversely affect the registrant's ability to record, process, summarize
and report financial data and have identified for the registrant's auditors any
material weaknesses in internal controls; and
b) any
fraud, whether or not material, that involves management or other employees who
have a significant role in the registrant's internal controls; and
6. The
registrant's other certifying officers and I have indicated in this Annual
report whether there were significant changes in internal controls or in other
factors that could significantly affect internal controls subsequent to the date
of our most recent evaluation, including any corrective actions with regard to
significant deficiencies and material weaknesses.
Dated May
24, 2005
/s/Christopher Paton-Gay
Christopher
Paton-Gay
president/director/Sole
Officer
Exhibit
32
CERITIFICATION
PURSUANT TO 18 USC SECTION 1350
CERTIFICATION
PURSUANT TO 18 U.S.C. SECTION 1350,
AS
ADOPTED PURSUANT TO SECTION 906 OF THE
SARBANES-OXLEY
ACT OF 2002
|
|
CERTIFICATION
OF CUSTODIAN |
|
|
In
connection with the Annual Report of Turner
Valley Oil & Gas, Inc..,
a Nevada corporation (the "Company"), on 10-KSB for the year ended
December 31, 2004 as filed with the Securities and Exchange Commission
(the "Report"), I, Christopher
Paton-Gay,
Sole Officer of the Company, certify, pursuant to 906 of the
Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350), that to my
knowledge: |
|
|
(1)
The Report fully complies with the requirements of section 13(a) or 15(d)
of the
Securities Exchange Act of 1934; and |
|
|
(2)
The information contained in the Report fairly presents, in all
material |
|
|
respects,
the financial condition and results of operations of the
Company. |
Dated:
May 24, 2005
/s/Christopher Paton-Gay
Christopher
Paton-Gay
president/director/Sole
Officer
Attachment
AFK-04
Audited
Financial Statements
of
Turner
Valley Oil & Gas, Inc.
for
the years ended
December
31, 2004, 2003
and
from inception
TURNER
VALLEY OIL & GAS CORPORATION
(A
Development Stage Company)
CONSOLIDATED
FINANCIAL STATEMENTS
December
31, 2004 and 2003
C
O N T E N T S
To the
Stockholders and Board of Directors
Turner
Valley Oil & Gas Corporation
Duncan
B.C. Canada
We have
audited the accompanying consolidated balance sheets of Turner Valley Oil &
Gas Corporation (a Development Stage Company) as of December 31, 2004 and 2003
and the related consolidated statements of operations, stockholders’ equity and
comprehensive income and cash flows for the periods then ended and from
inception on April 21, 1999 through December 31, 2004. These consolidated
financial statements are the responsibility of the Company’s management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.
We
conducted our audits in accordance with standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audits to obtain reasonable assurance about whether the
consolidated financial statements are free of material misstatement. The Company
has determined that it is not required to have, nor were we engaged to perform,
an audit of its internal control over financial reporting. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the consolidated financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall consolidated financial statement presentation. We
believe that our audits provide a reasonable basis for our opinion.
In our
opinion, the consolidated financial statements referred to above present fairly,
in all material respects, the consolidated financial position of Turner Valley
Oil & Gas Corporation as of December 31, 2004 and 2003 and the consolidated
results of their operations and their cash flows for the period ended December
31, 2004 and from inception on April 21, 1999 through December 31, 2004, in
conformity with accounting principles generally accepted in the United States of
America.
The
accompanying consolidated financial statements have been prepared assuming that
the Companies will continue as going concerns. As discussed in Note 2 to the
consolidated financial statements, the Company has suffered recurring operating
losses, and is dependent upon financing to continue operations, which raises
substantial doubt about its ability to continue as a going concern. Management’s
plans with regard to these matters are also described in Note 2. The
consolidated financial statements do not include any adjustments that might
result from the outcome of this uncertainty.
Chisholm,
Bierwolf & Nilson, LLC
Bountiful,
Utah
March 28,
2005
TURNER
VALLEY OIL & GAS CORPORATION
(a
Development Stage Company)
|
|
December 31, |
December 31, |
|
|
|
2004 |
|
|
2003 |
|
ASSETS |
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
Cash |
|
$ |
22,191 |
|
$ |
9,394 |
|
Accounts Receivable (Net of Allowance of $0) |
|
|
4,809 |
|
|
- |
|
Total Current Assets |
|
|
27,000 |
|
|
9,394 |
|
|
|
|
|
|
|
|
|
OIL AND GAS PROPERTIES USING |
|
|
|
|
|
|
|
FULL COST ACCOUNTING (Note 3) |
|
|
|
|
|
|
|
Properties Not Subject to Amortization |
|
|
- |
|
|
300,672 |
|
Properties Being Amortized |
|
|
48,942 |
|
|
- |
|
Accumulated Amortization |
|
|
(10,767) |
|
|
- |
|
|
|
|
|
|
|
|
|
Net Oil and Gas Properties |
|
|
38,175 |
|
|
300,672 |
|
|
|
|
|
|
|
|
|
OTHER ASSETS |
|
|
|
|
|
|
|
Investments |
|
|
181,585 |
|
|
- |
|
Total Other Assets |
|
|
181,585 |
|
|
- |
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
246,760 |
|
$ |
310,066 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’
EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
Accounts Payable |
|
$ |
19,053 |
|
$ |
299 |
|
Notes Payable - Related Party |
|
|
23,659 |
|
|
- |
|
|
|
|
|
|
|
|
|
Total Current Liabilities |
|
|
42,712 |
|
|
299 |
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
42,712 |
|
|
299 |
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ EQUITY (Note 4) |
|
|
|
|
|
|
|
Common Stock; Par Value $0.001 Per
Share; Authorized |
|
|
|
|
|
|
|
100,000,000 Shares; 48,535,984 and
42,560,984 Shares |
|
|
|
|
|
|
|
Issued and Outstanding, Respectively,
Retroactively Restated |
|
|
48,536 |
|
|
42,561 |
|
Capital in Excess of Par
Value |
|
|
3,559,673 |
|
|
2,836,249 |
|
Accumulated Deficit |
|
|
(3,351,326) |
|
|
(2,567,325) |
|
Subscriptions Receivable |
|
|
(48,750) |
|
|
- |
|
Other Comprehensive Income |
|
|
(4,085) |
|
|
(1,718) |
|
Total Stockholders’ Equity |
|
|
204,048 |
|
|
309,767 |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
$ |
246,760 |
|
$ |
310,066 |
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these financial
statements.
TURNER
VALLEY OIL & GAS CORPORATION
(a
Development Stage Company)
|
|
|
|
|
|
|
|
From Inception on |
|
|
|
|
|
|
|
|
|
April 21, 1999 |
|
|
|
|
For the Year Ended |
|
|
through |
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
|
2004 |
|
|
2003 |
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
ROYALTIES RECEIVED |
|
$ |
8,421 |
|
$ |
- |
|
$ |
9,421 |
|
Total Revenue |
|
|
8,421 |
|
|
- |
|
|
9,421 |
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
|
|
|
Cost of Production |
|
|
9,350 |
|
|
- |
|
|
9,350 |
|
Depletion |
|
|
10,767 |
|
|
- |
|
|
10,767 |
|
General and Administrative |
|
|
746,824 |
|
|
1,134,466 |
|
|
3,311,855 |
|
Total Expenses |
|
|
766,941 |
|
|
1,134,466 |
|
|
3,331,972 |
|
|
|
|
|
|
|
|
|
|
|
|
NET OPERATING LOSS |
|
|
(758,520) |
|
|
(1,134,466) |
|
|
(3,322,551) |
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSES) |
|
|
|
|
|
|
|
|
|
|
Interest Expense |
|
|
- |
|
|
(3,294) |
|
|
(3,294) |
|
Gain (Loss) on Sale of Investments |
|
|
(25,481) |
|
|
- |
|
|
(25,481) |
|
Total Other Income (Expenses) |
|
|
(25,481) |
|
|
(3,294) |
|
|
(28,775) |
|
NET LOSS |
|
$ |
(784,001) |
|
$ |
(1,137,760) |
|
$ |
(3,351,326) |
|
|
|
|
|
|
|
|
|
|
|
|
BASIC LOSS PER COMMON SHARE |
|
$ |
(0.02) |
|
$ |
(0.03) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE NUMBER OF |
|
|
|
|
|
|
|
|
|
|
SHARES OUTSTANDING |
|
|
44,823,100 |
|
|
40,647,839 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE INCOME |
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
$ |
(784,001) |
|
$ |
(1,137,760) |
|
$ |
(3,351,326) |
|
|
|
|
|
|
|
|
|
|
|
|
Other Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
Foreign Currency Translation |
|
|
(2,367) |
|
|
(1,718) |
|
|
(4,085) |
|
|
|
|
|
|
|
|
|
Comprehensive Income (Loss) |
|
$ |
(786,368) |
|
$ |
(1,139,478) |
|
$ |
(3,355,411) |
|
|
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these financial
statements.
TURNER
VALLEY OIL & GAS CORPORATION
(a
Development Stage Company)
From
Inception on April 21, 1999 through December 31, 2004
|
|
|
Common Stock |
|
|
Paid-In |
|
|
Comprehensive |
|
|
Subscription |
|
|
Retained |
|
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Income |
|
|
Receivable |
|
|
Deficit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at Inception on |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 21, 1999 |
|
$ |
41,080 |
|
$ |
41 |
|
$ |
5,094 |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Issued for Cash at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$0.05 Per Share, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retroactively Restated |
|
|
16,000 |
|
|
16 |
|
|
99,984 |
|
|
- |
|
|
- |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss for the Year Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 1999 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(96,935) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 1999 |
|
|
57,080 |
|
|
57 |
|
|
105,078 |
|
|
- |
|
|
- |
|
|
(96,935) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss for the Year Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2000 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(27,242) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2000 |
|
|
57,080 |
|
|
57 |
|
|
105,078 |
|
|
- |
|
|
- |
|
|
(124,177) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the Year Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2001 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(65,380) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2001 |
|
|
57,080 |
|
|
57 |
|
|
105,078 |
|
|
- |
|
|
- |
|
|
(189,557) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Issued for Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reduction, Retroactively
Restated |
|
|
8,000 |
|
|
8 |
|
|
99,992 |
|
|
- |
|
|
- |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Issued for Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
at $0.05 Per Share, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retroactively Restated |
|
|
2,190,150 |
|
|
2,190 |
|
|
1,092,885 |
|
|
- |
|
|
- |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss for the Year Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2002 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(1,240,008) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2002 |
|
|
2,255,230 |
|
|
2,255 |
|
|
1,297,955 |
|
|
- |
|
|
- |
|
|
(1,429,565) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Issued for Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
at $0.02 per Share, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retroactively Restated |
|
|
1,500,000 |
|
|
1,500 |
|
|
298,500 |
|
|
- |
|
|
- |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rounding Due to Stock Split |
|
|
2,000 |
|
|
2 |
|
|
(2) |
|
|
- |
|
|
- |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Issued for Accounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payable at $0.05 Per Share |
|
|
8,000,000 |
|
|
8,000 |
|
|
392,000 |
|
|
- |
|
|
- |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Issued for Services at $0.015
Per Share |
|
|
31,729,200 |
|
|
31,729 |
|
|
444,209 |
|
|
- |
|
|
- |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share Issued for Services at $0.015 Per
Share |
|
|
9,487,504 |
|
|
9,488 |
|
|
132,825 |
|
|
- |
|
|
- |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these financial
statements.
TURNER
VALLEY OIL & GAS CORPORATION
(a
Development Stage Company)
Consolidated
Statement of Stockholders’ Equity
From
Inception on April 21, 1999 through December 31, 2004
|
|
|
Common Stock |
|
|
Paid-In |
|
|
Comprehensive |
|
|
Subscription |
|
|
Retained |
|
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Income |
|
|
Receivable |
|
|
Deficit |
|
Shares Issued for Accounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payable at $0.05 Per Share |
|
|
2,000,000 |
|
|
2,000 |
|
|
98,000 |
|
|
- |
|
|
- |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Issued for Accounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payable at $0.05 Per Share |
|
|
650,000 |
|
|
650 |
|
|
31,850 |
|
|
- |
|
|
- |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancellation of Common Shares |
|
|
(16,691,520) |
|
|
(16,692) |
|
|
(220,459) |
|
|
- |
|
|
- |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Issued for Cash at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$0.05 Per Share |
|
|
3,000,000 |
|
|
3,000 |
|
|
147,000 |
|
|
- |
|
|
- |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Issued for Cash at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$0.30 Per Share |
|
|
100,000 |
|
|
100 |
|
|
29,900 |
|
|
- |
|
|
- |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Issued for Cash at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$0.35 Per Share |
|
|
528,570 |
|
|
529 |
|
|
184,471 |
|
|
- |
|
|
- |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss for the Year Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2003 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(1,137,760) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2003 |
|
|
42,560,984 |
|
|
42,561 |
|
|
2,836,249 |
|
|
(1,718) |
|
|
- |
|
|
(2,567,325) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Issued for Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
at $.20 Per Share |
|
|
2,317,500 |
|
|
2,318 |
|
|
461,182 |
|
|
- |
|
|
- |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Issued for Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
at $.08 Per Share |
|
|
2,597,500 |
|
|
2,597 |
|
|
205,202 |
|
|
- |
|
|
- |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Issued for Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
at $.11 Per Share |
|
|
85,000 |
|
|
85 |
|
|
9,265 |
|
|
- |
|
|
- |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Issued for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription at $.05 Per
Share |
|
|
975,000 |
|
|
975 |
|
|
47,775 |
|
|
- |
|
|
(48,750) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Currency |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation |
|
|
- |
|
|
- |
|
|
- |
|
|
(2,367) |
|
|
- |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss for the Year Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2004 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(784,001) |
|
Balance, December 31, 2004 |
|
|
48,535,984 |
|
|
48,536 |
|
|
3,559,673 |
|
|
(4,085) |
|
|
(48,750) |
|
|
(3,351,326) |
|
The
accompanying notes are an integral part of these financial
statements.
TURNER
VALLEY OIL & GAS CORPORATION
(a
Development Stage Company)
|
|
|
|
|
|
|
|
From Inception on |
|
|
|
|
|
|
|
|
|
April 21, 1999 |
|
|
|
|
For the Year Ended |
|
|
through |
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
|
2004 |
|
|
2003 |
|
|
2004 |
|
CASH FLOWS FROM OPERATING
ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
$ |
(784,001) |
|
$ |
(1,137,760) |
|
$ |
(3,351,326) |
|
Adjustments to Reconcile Net Loss to Net Cash |
|
|
|
|
|
|
|
|
|
|
Provided (Used) by Operating Activities: |
|
|
|
|
|
|
|
|
|
|
Depletion |
|
|
10,767 |
|
|
- |
|
|
10,767 |
|
Common Stock Issued for Services Rendered |
|
|
680,649 |
|
|
987,001 |
|
|
2,767,860 |
|
(Loss) From Sale of Investments |
|
|
25,481 |
|
|
- |
|
|
25,481 |
|
Common Stock Issued for Retirement of Accounts
Payable |
|
|
- |
|
|
226,599 |
|
|
326,599 |
|
Non-Cash Effect from Foreign Currency Translation |
|
|
(2,367) |
|
|
(1,718) |
|
|
(4,085) |
|
Changes in Operating Assets and
Liabilities: |
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Accounts Receivable |
|
|
(4,809) |
|
|
- |
|
|
(4,809) |
|
Increase (Decrease) in Accounts Payable-Related
Party |
|
|
23,659 |
|
|
(33,824) |
|
|
23,659 |
|
Increase (decrease) in accounts payable |
|
|
18,754 |
|
|
(95,232) |
|
|
19,053 |
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided (Used) by Operating Activities |
|
|
(31,867) |
|
|
(54,934) |
|
|
(186,801) |
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING
ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
Expenditures for Oil and Gas Property
Development |
|
|
(12,042) |
|
|
(300,672) |
|
|
(312,714) |
|
Proceeds from Sale of Investments |
|
|
56,706 |
|
|
- |
|
|
56,706 |
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash (Used) by Investing Activities |
|
|
44,664 |
|
|
(300,672) |
|
|
(256,008) |
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING
ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
Proceeds from Issuance of Common Stock |
|
|
- |
|
|
365,000 |
|
|
465,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by Financing Activities |
|
|
- |
|
|
365,000 |
|
|
465,000 |
|
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN
CASH |
|
|
12,797 |
|
|
9,394 |
|
|
22,191 |
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT |
|
|
|
|
|
|
|
|
|
|
BEGINNING OF YEAR |
|
|
9,394 |
|
|
- |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT END OF YEAR |
|
$ |
22,191 |
|
$ |
9,394 |
|
$ |
22,191 |
|
|
|
|
|
|
|
|
|
|
|
|
CASH PAID FOR: |
|
|
|
|
|
|
|
|
|
|
Interest |
|
$ |
- |
|
$ |
3,294 |
|
$ |
3,294 |
|
Income Taxes |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
NON-CASH FINANCING
ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
Common stock issued for services rendered |
|
$ |
680,649 |
|
$ |
987,001 |
|
$ |
2,767,860 |
|
Common stock issued to retire accounts payable |
|
$ |
- |
|
$ |
226,599 |
|
$ |
326,599 |
|
|
|
|
|
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these financial
statements.
TURNER
VALLEY OIL & GAS CORPORATION
(a
Development Stage Company)
December
31, 2004 and 2003
NOTE
1 - |
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES |
A.
Organization
The
Company was incorporated under the laws of Nevada on April 21, 1999 as
NetParts.com. The Company was originally organized to create a series of 16
specialized auto salvage yards whereby the salvageable components would be
inventoried on a computer and listed on the internet. The Company, however,
changed their operations and their name on July 24, 2003 to Turner Valley Oil
& Gas Corporation. On August 1, 2003, the Company incorporated T.V. Oil
& Gas Canada Limited, a wholly owned subsidiary, into the financial
statements of the Company. The Company holds a working interest in an oil lease
and an investment in an oil and gas entity.
B.
Revenue and Cost Recognition
Oil
and Gas Properties
The full
cost method is used in accounting for oil and gas properties. Accordingly, all
costs associated with acquisition, exploration, and development of oil and gas
reserves, including directly related overhead costs, are capitalized. In
addition, depreciation on property and equipment used in oil and gas exploration
and interest costs incurred with respect to financing oil and gas acquisition,
exploration and development activities are capitalized in accordance with full
cost accounting. Capitalized interest for the years ended December 31, 2004 and
2003 was $0. All capitalized costs of proved oil and gas properties subject to
amortization are being amortized on the unit-of-production method using
estimates of proved reserves. Investments in unproved properties and major
development projects not subject to amortization are not amortized until proved
reserves associated with the projects can be determined or until impairment
occurs. If the results of an assessment indicate that the properties are
impaired, the amount of the impairment is added to the capitalized costs to be
amortized. As of December 31, 2003, proved oil and gas reserves had been
identified on the Straten Property, however, the property was not producing due
to the reworking of the well, and therefore, no amortization has been recorded
for the year ending December 31, 2003. During the year ended December 31, 2004,
the Company recorded depletion of $10,767 on its property.
C.
Basis of Consolidation
The
consolidated financial statements include the accounts of NetParts.Com, Inc. and
Turner Valley Oil & Gas Corporation. All significant inter-company accounts
and transactions have been eliminated in the consolidation.
TURNER
VALLEY OIL & GAS CORPORATION
(a
Development Stage Company)
Notes to
the Financial Statements
December
31, 2004 and 2003
NOTE
1 - |
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued) |
D.
Earnings (Loss) Per Share
The
computation of earnings per share of common stock is based on the weighted
average number of shares outstanding at the date of the financial
statements.
|
|
|
Income (Loss) |
|
|
Shares |
|
|
Per-Share |
|
|
|
|
(Numerator) |
|
|
(Denominator) |
|
|
Amount |
|
For the year ended December 31,
2004: |
|
|
|
|
|
|
|
|
|
|
Basic EPS |
|
|
|
|
|
|
|
|
|
|
Income (loss) to common stockholders |
|
$ |
(773,234) |
|
|
44,823,103 |
|
$ |
(0.02) |
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31,
2003: |
|
|
|
|
|
|
|
|
|
|
Basic EPS |
|
|
|
|
|
|
|
|
|
|
Income (loss) to common stockholders |
|
$ |
(1,137,760) |
|
|
40,467,839 |
|
$ |
(0.03) |
|
|
|
|
|
|
|
|
|
|
|
|
E.
Cash and Cash Equivalents
The
Company considers all highly liquid investments with maturities of three months
or less to be cash equivalents.
F.
Income Taxes
Income
taxes are provided for the tax effects of transactions reported in the financial
statements and consist of taxes currently due plus deferred taxes. Deferred
taxes are provided on a liability method whereby deferred tax assets are
recognized for deductible temporary differences and operating loss, tax credit
carry-forwards, and deferred tax liabilities are recognized for taxable
temporary differences. Temporary differences are the differences between the
reported amounts of assets and liabilities and their tax bases. Deferred tax
assets are reduced by a valuation allowance when, in the opinion of management,
it is more likely than not that some portion or all of the deferred tax will not
be realized. Deferred tax assets and liabilities are adjusted for the effects of
changes in tax laws and rates on the date of enactment.
TURNER
VALLEY OIL & GAS CORPORATION
(a
Development Stage Company)
Notes to
the Financial Statements
December
31, 2004 and 2003
NOTE
1 - |
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued) |
F.
Income Taxes (continued)
|
|
December 31, |
December 31, |
|
|
|
2004 |
|
|
2003 |
|
Deferred tax assets: |
|
|
|
|
|
|
|
Net operation loss carry-forwards |
|
$ |
3,373,000 |
|
$ |
2,600,000 |
|
Total Deferred Tax Assets |
|
|
1,147,000 |
|
|
884,000 |
|
Valuation allowance for deferred tax assets |
|
|
(1,147,000) |
|
|
(884,000) |
|
|
|
$ |
- |
|
$ |
- |
|
At
December 31, 2004, the Company has net operating losses of $3,373,000 which
begin to expire in 2019.
G. Use
of estimates
The
preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect reported amounts of assets and liabilities, disclosure of contingent
assets and liabilities at the date of the financial statements and revenues and
expenses during the reporting period. In these financial statements assets and
liabilities involve extensive reliance on management’s estimates. Actual results
could differ from those estimates.
H. New
Technical Pronouncements
On
December 16, 2004, the FASB issued SFAS No. 123(R), Share-Based
Payment , which
is an amendment to SFAS No. 123, Accounting
for Stock-Based Compensation. This new
standard eliminates the ability to account for share-based compensation
transactions using Accounting Principles Board (“APB”) Opinion No. 25,
Accounting
for Stock Issued to Employees, and
generally requires such transactions to be accounted for using a
fair-value-based method and the resulting cost recognized in our financial
statements. This new standard is effective for awards that are granted, modified
or settled in cash in interim and annual periods beginning after June 15, 2005.
In addition, this new standard will apply to unvested options granted prior to
the effective date. The Company will adopt this new standard effective for the
fourth fiscal quarter of 2005, and has not yet determined what impact this
standard will have on its consolidated financial position or results of
operations.
TURNER
VALLEY OIL & GAS CORPORATION
(a
Development Stage Company)
Notes to
the Financial Statements
December
31, 2004 and 2003
NOTE
1 - |
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued) |
H. New
Technical Pronouncements (continued)
In
November 2004, the FASB issued SFAS No. 151, Inventory
Costs — an amendment of ARB No. 43, Chapter 4. This
Statement amends the guidance in ARB No. 43, Chapter 4, “Inventory
Pricing,” to clarify the accounting for abnormal amounts of idle facility
expense, freight, handling costs, and wasted material (spoilage). Paragraph 5 of
ARB 43, Chapter 4, previously stated that “. . . under some circumstances,
items such as idle facility expense, excessive spoilage, double freight, and
rehandling costs may be so abnormal as to require treatment as current period
charges. . . .” This Statement requires that those items be recognized as
current-period charges regardless of whether they meet the criterion of “so
abnormal.” In addition, this Statement requires that allocation of fixed
production overheads to the costs of conversion be based on the normal capacity
of the production facilities. This statement is effective for inventory costs
incurred during fiscal years beginning after June 15, 2005. Management does
not believe the adoption of this Statement will have any immediate material
impact on the Company.
In
December 2004, the FASB issued SFAS No. 152, Accounting
for Real Estate Time-sharing Transactions,
which amends FASB statement No. 66, Accounting for Sales of Real Estate, to
reference the financial accounting and reporting guidance for real estate
time-sharing transactions that is provided in AICPA Statement of Position (SOP)
04-2, Accounting for Real Estate Time-Sharing Transactions. This statement also
amends FASB Statement No. 67, Accounting for Costs and Initial Rental Operations
of Real Estate Projects, to state that the guidance for (a) incidental
operations and (b) costs incurred to sell real estate projects does not apply to
real estate time-sharing transactions. The accounting for those operations and
costs is subject to the guidance in SOP 04-2. This Statement is effective for
financial statements for fiscal years beginning after June 15, 2005. Management
believes the adoption of this Statement will have no impact on the financial
statements of the Company.
In
December 2004, the FASB issued SFAS No.153, Exchange
of Nonmonetary Assets. This
Statement addresses the measurement of exchanges of nonmonetary assets. The
guidance in APB Opinion No. 29, Accounting for Nonmonetary Transactions, is
based on the principle that exchanges of nonmonetary assets should be measured
based on the fair value of the assets exchanged. The guidance in that Opinion,
however, included certain exceptions to that principle. This Statement amends
Opinion 29 to eliminate the exception for nonmonetary exchanges of similar
productive assets and replaces it with a general exception for exchanges of
nonmonetary assets that do not have commercial substance. A nonmonetrary
exchange has commercial substance if the future cash flows of the entity are
expected to change significantly as a result of the exchange. This Statement is
effective for financial statements for fiscal years beginning after June 15,
2005. Earlier application is permitted for nonmonetary asset exchanges incurred
during fiscal years beginning after the date of this statement is issued.
Management believes the adoption of this Statement will have no impact on the
financial statements of the Company.
TURNER
VALLEY OIL & GAS CORPORATION
(a
Development Stage Company)
Notes to
the Financial Statements
December
31, 2004 and 2003
NOTE
1 - |
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued) |
H. New
Technical Pronouncements (continued)
The
implementation of the provisions of these pronouncements is not expected to have
a significant effect on the Company’s consolidated financial statement
presentation.
I.
Financial Instruments
The
recorded amounts of financial instruments, including cash equivalents, accounts
payable and short term notes approximate their market values as of December 31,
2004 and 2003. The Company has no investments in derivative financial
instruments.
J.
Functional Currency & Foreign Currency Translation
The
Company’s functional currency is the U.S. dollar. In accordance with the
Statement of Financial Accounting Standard No. 52, Foreign
Currency Translation, the
assets and liabilities denominated in foreign currency are translated into U.S.
dollars at the current rate of exchange existing at period end and revenues and
expenses are translated at average monthly exchange rates. Related translation
adjustments are reported as a separate component of stockholders’ equity,
whereas, gains or losses relating from foreign currency transactions are
included in the results of operations.
K.
Impairment of Long-Lived Assets
In
accordance with Financial Accounting Standards Board Statement No. 121, the
Company records impairment of long-lived assets to be held and used or to be
disposed of when indicators of impairment are present and the undiscounted cash
flows estimated to be generated by those assets are less than the carrying
amount. At December 31, 2004 and 2003, no impairments were
recognized.
NOTE 2
- GOING
CONCERN
The
accompanying financial statements have been prepared assuming that the Company
will continue as a going concern. The Company has suffered recurring operating
losses and is dependent upon raising capital to continue operations. The
financial statements do not include any adjustments that might result from the
outcome of this uncertainty. It is management’s plan to raise additional funds
to share in the exploration of leases individually as well as with WIN Energy,
and then to begin extracting gas and oil to sell and generate the necessary
funds to continue operations.
TURNER
VALLEY OIL & GAS CORPORATION
(a
Development Stage Company)
Notes to
the Financial Statements
December
31, 2004 and 2003
NOTE 3 -
OIL & GAS PROPERTIES
Strachen
Property
On August
20, 2003, the Company entered into a purchase agreement to acquire 1% interest
in a producing gas well, located at 22-38-9W5 Red Deer, Alberta, Canada. During
the end of 2003, the Company’s senior management set out a rework program for
this well. The rework program called for an acid wash and acid stimulation of
the producing formation. The Company agreed to participate in the program which
increased their interest to 6.67%. The program was completed on October 15, 2003
and extraction continued in 2004. The Strachen Property has proved gas reserves
of 3.68 MMCF. Capitalized costs at December 31, 2004 are $48,942 and accumulated
amortization at December 31, 2004 is $10,767.
NOTE 4
- STOCK
TRANSACTIONS
During
2004, the Company issued 5,000,000 shares pursuant to an S-8 Registration
Statement. These shares were issued for services totaling $680,650.
During
2004, the Company issued 975,000 shares pursuant to a Private Placement and
received a subscription for the amount of $48,750. The proceeds were received
subsequent to December 31, 2004.
On
January 5, 2003, the Company issued 15,000,000 pre-split shares of common stock
for services rendered on behalf of the Company totaling $298,500, and in
satisfaction of accounts payable totaling $1,500.
On July
1, 2003, the Company enacted a 10 for 1 reverse split of its common stock. Stock
has been retroactively restated to reflect this split.
During
July 2003, the Company issued 39,729,200 post-split shares of common stock for
settlement of $196,146 of accounts payable and services valued at
$679,792.
In August
2003, the Company issued 9,487,504 post-split shares of common stock in
settlement of $28,971 of accounts payable and services valued at
$113,360.
On
October 21, 2003, the Company issued 2,000,000 post-split shares of common stock
for services rendered on behalf of the Company totaling $100,000.
On
November 21, 2003, the Company issued 650,000 post-split shares of common stock
valued at $32,500 for professional services rendered in behalf of the
Company.
During
2003, the Company issued a total of 3,628,570 post-split shares of common stock
for cash at a total value of $365,000.
TURNER
VALLEY OIL & GAS CORPORATION
(a
Development Stage Company)
Notes to
the Financial Statements
December
31, 2004 and 2003
NOTE 4
- STOCK
TRANSACTIONS (Continued)
In April
2002, the Company purposed a 2 for 1 forward split of its outstanding common
stock. In October of 2002, the Company enacted a 25 for 1 reverse split of its
common stock. During the year, 80,000 shares of common stock were issued to
reduce a payable by $100,000. In October 2002, 21,901,500 shares of common stock
were issued for services rendered totaling $1,095,075.
NOTE 5 -
INVESTMENTS AND SALE OF OILS & GAS PROPERTIES
On May
25, 2004, the Company entered into an Asset Purchase Agreement with Win Energy
Corporation (“WIN”), wherein T.V. Oil & Gas Canada, Ltd. sold all its
interests held in the other ten sections of the Straten Property, the Karr
Property, the Turner Valley Project and the Triangle Lands. In return for this
conveyance the Company received 1,300,303 shares of common stock in WIN, valued
at $1,465,974.
WIN
Energy is a closely held private company and therefore has no listing stock
price or published market value, therefore, the Company valued its investment in
WIN at the carrying cost of the oil and gas properties conveyed of $192,700.
Subsequent to this transaction the Company sold 75,000 shares and realized
proceeds of $56,706 thus crating a gain of $45,365.
NOTE 6 -
OTHER COMPREHENSIVE INCOME
The
Company reports other comprehensive income in accordance with Statement of
Financial Accounting Standards No. 130, “Reporting Comprehensive Income” (“SFAS
No. 130"). SFAS No. 130 establishes standards for reporting in the financial
statements all changes in equity during a period, except those resulting from
investments by and distributions to owners. The cumulative effect of foreign
currency translation adjustments to a cash account held by the Company in
Canadian dollars, which is included in other comprehensive income in the
stockholders’ equity section, consisted of the following:
|
|
|
December 31, |
|
|
|
|
2004 |
|
|
2003 |
|
Balance, beginning of year |
|
$ |
(1,718) |
|
$ |
- |
|
Effect of currency exchange rate changes |
|
|
(2,367) |
|
|
(1,718) |
|
Balance, end of year |
|
$ |
(4,085) |
|
$ |
(1,718) |
|
NOTE 7 -
RELATED PARTY TRANSACTION
The
transaction with Win Energy as described in Note 5 was a related party
transaction due to the fact that the Company’s President Christopher Paton-Gay
is also the Chairman of Win Energy.
TURNER
VALLEY OIL & GAS CORPORATION
(a
Development Stage Company)
Notes to
the Financial Statements
December
31, 2004 and 2003
S.F.A.S.
69 SUPPLEMENTAL DISCLOSURES
(1) Capitalized
Costs Relating to
Oil and
Gas Producing Activities
|
|
|
December 31, |
|
|
|
|
2004 |
|
|
2003 |
|
Proved oil and gas producing properties
and related |
|
|
|
|
|
|
|
lease and well equipment |
|
$ |
48,942 |
|
$ |
450,706 |
|
Accumulated depreciation and depletion |
|
|
(10,767) |
|
|
- |
|
Net Capitalized Costs |
|
$ |
38,175 |
|
$ |
450,706 |
|
(2) Costs
Incurred in Oil and Gas Property
Acquisition,
Exploration, and Development Activities
|
|
|
For the Years Ended |
|
|
|
|
December 31, |
|
|
|
|
2004 |
|
|
2003 |
|
Acquisition of Properties |
|
|
|
|
|
|
|
Proved |
|
$ |
- |
|
$ |
- |
|
Unproved |
|
|
- |
|
|
- |
|
Exploration Costs |
|
|
- |
|
|
- |
|
Development Costs |
|
$ |
48,942 |
|
$ |
300,672 |
|
The
Company does not have any investments accounted for by the equity
method.
(3) Results
of Operations for
Producing
Activities
|
|
|
For the Years Ended |
|
|
|
|
December 31, |
|
|
|
|
2004 |
|
|
2003 |
|
Sales |
|
$ |
8,421 |
|
$ |
- |
|
Production costs |
|
|
(9,350) |
|
|
- |
|
Depreciation and depletion |
|
|
(10,767) |
|
|
- |
|
|
|
|
|
|
|
|
|
Results of operations for producing
activities |
|
|
|
|
|
|
|
(excluding corporate overhead and interest costs) |
|
$ |
(11,696) |
|
$ |
- |
|
TURNER
VALLEY OIL & GAS CORPORATION
(a
Development Stage Company)
Notes to
the Financial Statements
December
31, 2004 and 2003
S.F.A.S.
69 SUPPLEMENTAL DISCLOSURES (Continued)
(4) |
Reserve
Quantity Information |
|
|
|
Oil |
|
|
Gas |
|
|
|
|
BBL |
|
|
MMCF |
|
Proved developed and undeveloped
reserves: |
|
|
|
|
|
|
|
Balance, December 31, 2003 |
|
|
- |
|
|
4.67 |
|
Change in estimates |
|
|
- |
|
|
- |
|
Production |
|
|
- |
|
|
.99 |
|
Balance, December 31, 2004 |
|
|
- |
|
|
3.68 |
|
|
|
|
|
|
|
|
|
Proved developed
reserves: |
|
|
Oil |
|
|
Gas |
|
|
|
|
BBL |
|
|
MMCF |
|
|
|
|
|
|
|
|
|
Beginning of the year ended December
31, 2004 |
|
|
- |
|
|
4.68 |
|
End of the year ended December 31,
2004 |
|
|
- |
|
|
3.68 |
|
The
Company has reserve studies and estimates prepared on the properties acquired
and developed. The difficulties and uncertainties involved in estimating proved
oil and gas reserves makes comparisons between companies difficult. Estimation
of reserve quantities is subject to wide fluctuations because it is dependent on
judgmental interpretation of geological and geophysical data.