senyu10q20101231.htm
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended December 31, 2010
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from __________ to __________
Commission File Number: 000-12792
SEN YU INTERNATIONAL HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of
incorporation or organization)
|
84-0916585
(I.R.S. Employer Identification No.)
|
19 West 44th Street, Suite 1108
New York, NY 10036
|
|
(Address of principal executive offices, including zip code)
|
|
Registrant’s telephone number (including area code): (212-997-8585)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ____
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer [ ]
|
|
Accelerated filer [ ]
|
Non-accelerated filer [ ]
|
|
Smaller reporting company [X]
|
(Do not check if a smaller reporting company)
|
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes _____ No X
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Date File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). [ ]
As of February 10, 2011, there were 20,892,982 shares of the company’s common stock issued and outstanding.
SEN YU INTERNATIONAL HOLDINGS, INC.
QUARTERLY REPORT ON FORM 10-Q
TABLE OF CONTENTS
PART I – FINANCIAL INFORMATION
|
|
|
|
Cautionary Note on Forward Looking Statement
|
3 |
Item 1.
|
Financial Statements
|
4 |
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
27 |
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
40 |
Item 4(T).
|
Controls and Procedures
|
40 |
|
|
PART II – OTHER INFORMATION
|
|
|
|
Item 1.
|
Legal Proceedings
|
41 |
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
41 |
Item 3.
|
Defaults Upon Senior Securities
|
41 |
Item 4.
|
Removed and Reserved
|
41 |
Item 5.
|
Other Information
|
41 |
Item 6.
|
Exhibits
|
41 |
|
|
SIGNATURES
|
42 |
CAUTIONARY NOTE ON FORWARD LOOKING STATEMENTS
In addition to historical information, this Quarterly Report on Form 10-Q contains forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The forward looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those reflected in such forward looking statements. In some cases, you can identify forward looking statements by terminology such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “projects,” “potential,” “proposed,” “intended,” or “continue” or the negative of these terms or other comparable terminology. Readers are cautioned not to place undue reliance on these forward looking statements, which reflect management’s opinions only as of the date thereof. In evaluating such forward looking statements, readers should carefully review the discussion of risks and uncertainties in this Quarterly Report on Form 10-Q and in our most recent Annual Report on Form 10-K as well as in other filings with the Securities and Exchange Commission (“SEC”) including, without limitation:
|
our financial position, business strategy and other plans and objectives for future operations;
|
|
the ability of our management team to execute its plans to meet its goals;
|
●
|
our ability to attract and retain management;
|
|
our growth strategies;
|
●
|
anticipated trends in our business;
|
|
our ability to consummate or integrate acquisitions;
|
●
|
our liquidity and ability to finance our operations and acquisition and development activities;
|
|
the timing, cost and procedure for proposed acquisitions;
|
●
|
the impact of government regulation in China and elsewhere;
|
|
estimates regarding future net revenues or profits;
|
●
|
planned capital expenditures (including the amount and nature thereof);
|
|
estimates, plans and projections relating to construction of facilities and the acquisition of facilities or businesses;
|
●
|
the possibility that our acquisitions may involve unexpected costs;
|
|
the impact of competition;
|
●
|
general economic conditions, whether internationally, nationally or in the regional and local market areas in which we are doing business, that may be less favorable than expected; and
|
|
other economic, competitive, governmental, legislative, regulatory, geopolitical and technological factors that may negatively impact our businesses, operations and pricing.
|
The discussion of risks and uncertainties set forth in this Quarterly Report on Form 10-Q and in our most recent Annual Report on Form 10-K as well as in other filings with the SEC, is not necessarily a complete or exhaustive list of all risks facing the Company at any particular point in time. We operate in the People’s Republic of China (“China” or “PRC”) in a highly competitive and rapidly changing environment. Therefore, it is likely that new risks will emerge, and that the nature and elements of existing risks will change, over time. It is not possible for management to predict all such risk factors or changes therein, or to assess either the impact of all such risk factors on our business or the extent to which any individual risk factor, combination of factors, or new or altered factors, may cause results to differ materially from those contained in any forward looking statement.
Although we believe that the expectations reflected in the forward looking statements are reasonable, we cannot guarantee future results, growth rates, and levels of activity, performance or achievements. Given the uncertainties that surround such statements, you are cautioned not to place undue reliance on such forward looking statements. Except as expressly required by the federal securities laws, there is no undertaking to publicly update or revise any forward looking statements, whether as a result of new information, future events, changed circumstances or any other reason.
PART I – FINANCIAL INFORMATION
SEN YU INTERNATIONAL HOLDINGS, INC.
(F/K/A CHINA SWINE GENETICS, INC.) AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Stated in U.S. Dollars)
|
|
|
|
December 31,
2010
|
|
|
June 30, 2010
|
Assets
|
|
(Unaudited)
|
|
|
(Audited)
|
Current Assets:
|
|
|
|
|
|
|
Cash and equivalents
|
|
$ |
14,953,181 |
|
|
$ |
5,825,842 |
|
|
Inventories, net
|
|
|
1,574,114 |
|
|
|
943,642 |
|
|
Advance to suppliers, net
|
|
|
32,445,221 |
|
|
|
30,830,691 |
|
|
Prepayments and other current assets
|
|
|
101,918 |
|
|
|
176,777 |
|
|
|
Total Current Assets
|
|
|
49,074,434 |
|
|
|
37,776,952 |
|
|
|
|
|
|
|
|
|
Property, Plant, Equipment and Breeding Stock, net
|
|
|
1,912,294 |
|
|
|
1,983,760 |
|
Construction in Progress
|
|
|
264 |
|
|
|
14,801 |
|
|
|
Total Long-Term Assets
|
|
|
1,912,558 |
|
|
|
1,998,561 |
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
|
50,986,992 |
|
|
|
39,775,513 |
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
|
345,272 |
|
|
|
390,644 |
|
|
Loans payable, net
|
|
|
1,073,590 |
|
|
|
1,066,924 |
|
|
Convertible note, net
|
|
|
2,165,000 |
|
|
|
2,165,000 |
|
|
Loans from shareholders/officers, net
|
|
|
427,310 |
|
|
|
5,460 |
|
|
Deferred interest income
|
|
|
62,376 |
|
|
|
39,036 |
|
|
Other current liabilities
|
|
|
23,539 |
|
|
|
1,721 |
|
|
Contingent liabilities
|
|
|
42,750 |
|
|
|
- |
|
|
Derivative liabilities-warrants
|
|
|
5,738,146 |
|
|
|
13,654,111 |
|
|
|
Total Current Liabilities
|
|
|
9,877,983 |
|
|
|
17,322,896 |
|
|
|
Total Liabilities
|
|
|
9,877,983 |
|
|
|
17,322,896 |
|
|
|
|
|
|
|
|
|
Shareholders' Equity:
|
|
|
|
|
|
|
|
|
|
|
|
Series B Convertible Preferred Stock ,$0.001 par value, 10,000,000 shares authorized,1,152,380 shares issued and outstanding, respectively |
|
|
1,152 |
|
|
|
1,152 |
|
|
Common stock, $0.001 par value, 300,000,000 shares authorized, 20,892,982 issued and outstanding, respectively |
|
|
20,893 |
|
|
|
20,893 |
|
|
Additional paid-in capital
|
|
|
10,860,373 |
|
|
|
10,860,373 |
|
|
Reserve funds
|
|
|
5,119,179 |
|
|
|
3,570,029 |
|
|
Retained earnings
|
|
|
23,566,924 |
|
|
|
7,864,011 |
|
|
Accumulated other comprehensive income
|
|
|
2,174,754 |
|
|
|
967,009 |
|
|
Unearned compensation
|
|
|
(916,667 |
) |
|
|
(1,116,667 |
) |
|
|
Total Sen Yu International Holdings, Inc. Shareholders' Equity
|
|
|
40,826,608 |
|
|
|
22,166,800 |
|
Noncontrolling Interest
|
|
|
282,401 |
|
|
|
285,817 |
|
|
|
Total Equity
|
|
|
41,109,009 |
|
|
|
22,452,617 |
|
|
|
Total Liabilities and Equity
|
|
$ |
50,986,992 |
|
|
$ |
39,775,513 |
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
SEN YU INTERNATIONAL HOLDINGS, INC.
(F/K/A CHINA SWINE GENETICS, INC.) AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(Stated in U.S. Dollars)
|
|
For The Three Months Ended December 31,
|
|
|
For The Six Months Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
Unaudited
|
|
|
Unaudited
|
|
|
Unaudited
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$ |
29,081,466 |
|
|
$ |
22,996,905 |
|
|
$ |
52,643,934 |
|
|
$ |
44,892,413 |
|
Cost of Goods Sold
|
|
|
22,049,508 |
|
|
|
17,677,254 |
|
|
|
40,270,654 |
|
|
|
35,084,295 |
|
Gross Profit
|
|
|
7,031,958 |
|
|
|
5,319,651 |
|
|
|
12,373,280 |
|
|
|
9,808,118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling expenses
|
|
|
981,379 |
|
|
|
685,947 |
|
|
|
1,814,207 |
|
|
|
1,357,310 |
|
General and administrative expenses
|
|
|
512,010 |
|
|
|
231,406 |
|
|
|
997,835 |
|
|
|
299,578 |
|
Losses on disposal of fixed assets
|
|
|
669 |
|
|
|
27 |
|
|
|
49,148 |
|
|
|
107,780 |
|
Bad debt (recover) expense for advanced to suppliers
|
|
|
(162,677 |
) |
|
|
205,154 |
|
|
|
40,285 |
|
|
|
383,984 |
|
Total Operating Expenses
|
|
|
1,331,381 |
|
|
|
1,122,534 |
|
|
|
2,901,475 |
|
|
|
2,148,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income From Operations
|
|
|
5,700,577 |
|
|
|
4,197,117 |
|
|
|
9,471,805 |
|
|
7,659,466
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest (expense) income, net
|
|
|
(68,100 |
) |
|
|
1,266 |
|
|
|
(139,134 |
) |
|
|
1,820 |
|
Other income (expense), net
|
|
|
453 |
|
|
|
(209 |
) |
|
|
11 |
|
|
|
(6,451 |
) |
Change in fair value of warrants
|
|
|
5,571,124 |
|
|
|
- |
|
|
|
7,915,965 |
|
|
|
- |
|
Total Other Income (Expense )
|
|
|
5,503,477 |
|
|
|
1,057 |
|
|
|
7,776,842 |
|
|
|
(4,631 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations Before Income Taxes
|
|
|
11,204,054 |
|
|
|
4,198,174 |
|
|
|
17,248,647 |
|
|
|
7,654,835 |
|
Income Tax Provision
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Before Noncontrolling Interest
|
|
|
11,204,054 |
|
|
|
4,198,174 |
|
|
|
17,248,647 |
|
|
|
7,654,835 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net loss attributable to the noncontrolling interest
|
|
|
(5,472 |
) |
|
|
(9,973 |
) |
|
|
(3,416 |
) |
|
|
(113,787 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to Sen Yu International Holdings, Inc.
|
|
$ |
11,209,526 |
|
|
$ |
4,208,147 |
|
|
$ |
17,252,063 |
|
|
$ |
7,768,622 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Basic
|
|
$ |
0.54 |
|
|
$ |
0.36 |
|
|
$ |
0.83 |
|
|
$ |
1.33 |
|
- Diluted
|
|
$ |
0.44 |
|
|
$ |
0.36 |
|
|
$ |
0.67
|
|
|
$ |
1.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Common Shares Outstanding *
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Basic
|
|
|
20,892,982 |
|
|
|
11,613,459 |
|
|
|
20,892,982 |
|
|
|
5,841,022 |
|
- Diluted
|
|
|
25,368,517 |
|
|
|
11,613,459 |
|
|
|
25,918,821 |
|
|
|
5,841,022 |
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
SEN YU INTERNATIONAL HOLDINGS, INC .
(F/K/A CHINA SWINE GENETICS, INC) AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
(Stated in U.S. Dollars)
|
|
For The Six Months Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Net Income Before Noncontrolling Interest
|
|
$ |
17,248,647 |
|
|
$ |
7,654,835 |
|
Other Comprehensive Income:
|
|
|
|
|
|
|
Foreign Currency Translation Income
|
|
|
1,207,745 |
|
|
|
15,127 |
|
Comprehensive Income
|
|
$ |
18,456,392 |
|
|
$ |
7,669,962 |
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
SEN YU INTERNATIONAL HOLDINGS, INC.
(F/K/A CHINA SWINE GENETICS, INC.) AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(Stated in U.S. Dollars)
|
|
|
For The Six Months Ended December 31,
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
Unaudited
|
|
|
Unaudited
|
|
Cash Flows From Operating Activities:
|
|
|
|
|
|
|
Net Income
|
|
$ |
17,252,063 |
|
|
$ |
7,768,622 |
|
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
250,927 |
|
|
|
255,143 |
|
|
Bad debt adjustment
|
|
|
40,285 |
|
|
|
383,984 |
|
|
Noncontrolling Interest
|
|
|
(3,416 |
) |
|
|
(113,787 |
) |
|
Consulting fees adjusted from deferred
|
|
|
200,000 |
|
|
|
- |
|
|
Interest adjust for discount on loan payable
|
|
|
21,692 |
|
|
|
(26,286 |
) |
|
Amortization of financing costs
|
|
|
96,600 |
|
|
|
- |
|
|
Loss on disposal of fixed assets
|
|
|
49,148 |
|
|
|
107,780 |
|
|
Loss on disposal of inventories
|
|
|
7,801 |
|
|
|
245,885 |
|
|
Provision for losses on inventories
|
|
|
(1,245 |
) |
|
|
- |
|
|
Change in fair value of warrants
|
|
|
(7,915,965 |
) |
|
|
- |
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
- |
|
|
|
634,550 |
|
|
Inventories
|
|
|
(656,510 |
) |
|
|
(760,026 |
) |
|
Advanced to suppliers
|
|
|
(797,370 |
) |
|
|
(7,680,037 |
) |
|
Prepayments and other current assets
|
|
|
(19,048 |
) |
|
|
20,507 |
|
|
Accounts payable and accrued expenses
|
|
|
(47,788 |
) |
|
|
140,962 |
|
|
Customer deposit
|
|
|
- |
|
|
|
24,046 |
|
|
Deferred interest income
|
|
|
(21,692 |
) |
|
|
26,286 |
|
|
Contingent liabilities
|
|
|
42,750 |
|
|
|
- |
|
|
Other current liabilities
|
|
|
21,196 |
|
|
|
(21,147 |
) |
Net Cash Provided by Operating Activities
|
|
|
8,519,428 |
|
|
|
1,006,482 |
|
|
|
|
|
|
|
|
Cash Flows From Investing Activities:
|
|
|
|
|
|
|
|
Payment for purchase of equipment
|
|
|
(69,700 |
) |
|
|
(34,568 |
) |
|
Payment for construction in progress
|
|
|
(69,062 |
) |
|
|
- |
|
|
Proceeds from sale of property and equipment
|
|
|
26,967 |
|
|
|
23,906 |
|
Net Cash Used in Investing Activities
|
|
|
(111,795 |
) |
|
(10,662) |
|
|
|
|
|
|
|
|
|
Cash Flows From Financing Activities:
|
|
|
|
|
|
|
|
Repayments for loans from shareholders/officers
|
|
|
(19,863 |
) |
|
|
(6,585 |
) |
|
Proceeds the repayment of loans by shareholders/officers
|
|
|
440,522 |
|
|
|
150,701 |
|
Net Cash Provided by Financing Activities
|
|
|
420,659 |
|
|
144,116 |
|
|
|
|
|
|
|
|
|
Net Increase in Cash and Equivalents
|
|
|
8,828,292 |
|
|
|
1,139,936 |
|
Effect of Exchange Rate Changes on Cash
|
|
|
299,047 |
|
|
|
773 |
|
Cash and Equivalents at Beginning of Period
|
|
|
5,825,842 |
|
|
|
82,854 |
|
Cash and Equivalents at End of Period
|
|
$ |
14,953,181 |
|
|
$ |
1,223,563 |
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
|
|
|
|
|
Interest paid
|
|
$ |
229,549 |
|
|
$ |
- |
|
|
Income taxes paid
|
|
$ |
- |
|
|
$ |
- |
|
SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND
|
|
|
|
|
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
Inventory transferred out to be breeding stock in fixed assets
|
|
$ |
61,062 |
|
|
$ |
4,801 |
|
|
Construction in progress transferred out to be fixed assets
|
|
$ |
83,606 |
|
|
$ |
- |
|
|
Majority shareholder waive his right to the Company's debt
|
|
$ |
- |
|
|
$ |
11,169,236 |
|
|
Offset debt by fixed assets
|
|
$ |
6,704 |
|
|
$ |
- |
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
SEN YU INTERNATIONAL HOLDINGS, INC.
(F/K/A CHINA SWINE GENETICS, INC.) AND SUBSIDIARIES
FOR THE SIX MONTHS ENDED DECEMBER 31, 2010 AND 2009
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
|
1.
|
Interim Financial Statements:
|
The unaudited consolidated financial statements of Sen Yu International Holdings, Inc. f/k/a China Swine Genetics Inc. (“Sen Yu International” or the “Company”) and its subsidiaries have been prepared in accordance with U.S. generally accepted accounting principles ( the “U.S. GAAP”) for interim financial information and pursuant to the requirements for reporting on Form 10-Q. Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States of America for annual financial statements. However, the information included in these interim financial statements reflects all adjustments (consisting solely of normal recurring adjustments) which are, in the opinion of management, necessary for the fair presentation of the consolidated financial position and the consolidated results of operations of the Company. Results shown for interim periods are not necessarily indicative of the results to be obtained for a full year. The consolidated balance sheet information as of June 30, 2010 was derived from the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2010. These interim financial statements should be read in conjunction with that report.
The consolidated financial statements include the accounts of the Company and its subsidiaries. All material intercompany balances and transactions have been eliminated.
|
2.
|
Organization and Nature of Operations
|
Sen Yu International was founded as a Colorado corporation on June 29, 1983 and was reinstated in Colorado on March 15, 2007. The Company’s Board of Directors (“Board”) and shareholders approved a change of domicile from Colorado to Delaware on December 6, 2007. In connection with the Company’s change of domicile from Colorado to Delaware, the Company’s authorized capital was increased to 310,000,000 of which 300,000,000 are classified as common stock, par value $0.001 per share, and 10,000,000 are classified as preferred stock, par value $0.001 per share, issuable in series with such powers, designations, preferences and relative, participating, optional or other specific rights, and qualifications, limitations or restrictions thereof, as the Board may fix from time to time by resolution or resolutions. For at least ten years prior to August 13, 2009, the Company had not engaged in any business operations.
On August 13, 2009, Sen Yu International acquired all of the outstanding capital stock of Advanced Swine Genetics, Inc., a Nevada corporation (“Advanced Swine”). In exchange for the outstanding shares of Advanced Swine, Sen Yu International issued 4,646.059.33 shares of its Series A Convertible Preferred Stock (“Preferred A Stock”) to the shareholders of Advanced Swine (the “Share Exchange”). Each share of Preferred A Stock is convertible into Four Thousand One Hundred Sixty-Six and ⅔ (4,166.66) shares of common stock. In November 2009, all shares of Preferred A Stock were converted into 20,044,689 (with additional fractional shares issued in or after November 2009) shares of Sen Yu International’s common stock, representing approximately 99% of the issued and outstanding shares.
Effective on September 30, 2009, the Company filed an amendment to its certificate of incorporation to change the name of the Company from Apogee Robotics, Inc. to “China Swine Genetics, Inc.” and implementing a 1-for-24 reverse split of the Company’s common stock. On June 28, 2010, the Company changed its name to “Sen Yu International Holdings, Inc.”
Advanced Swine was incorporated under the laws of Nevada on June 29, 2007. It is an intermediate holding company without its own operations. On February 28, 2008, Advanced Swine acquired 100% of the equity interests of Heilongjiang Sen Yu Animal Husbandry Co., Ltd. (“Heilongjiang Sen Yu”). Heilongjiang Sen Yu was incorporated on September 3, 2004, under the laws of the People’s Republic of China (“PRC”). On December 20, 2007, Advanced Swine entered into the stock transfer agreement with Heilongjiang Sen Yu through which Advanced Swine acquired all the equity interests of Heilongjiang Sen Yu. The share transfer was approved on February 4, 2008 by the Heilongjiang Provincial Government, and the new business license of Heilongjiang Sen Yu with the new shareholder’s name was issued on February 28, 2008 by Jiamusi Administration for Industry and Commerce. As a result, Heilongjiang Sen Yu became a foreign wholly owned enterprise on February 28, 2008.
Heilongjiang Sen Yu was originally founded with registered capital of RMB10 million (equivalent to approximately $1,208,211) on September 3, 2004 and increased its registered capital to RMB50 million (equivalent to approximately $6,165,762) and RMB80 million (equivalent to approximately $9,933,896) on January 18 and August 29, 2006, respectively.
Heilongjiang Sen Yu was in the development stage and incurred minor selling expenses and significant general and administrative expenses prior to September, 2005. In September 2005, Heilongjiang Sen Yu accepted its first sales order of commercial hogs and breeding swine, and started its business as a farm enterprise for breeding, feeding and marketing the grandparent and parent generation breeding swine, and commercial hogs.
In November 2010, Jiamusi Development and Reform Commission approved Heilongjiang Sen Yu's change of domicile to Cultural Palace, 6th Floor, Qianjin District Jiamusi City, Heilongjiang Province.
In December 2005, Heilongjiang Sen Yu entered into a joint venture agreement with Polar Genetics, Inc., a Canadian corporation (the “Polar Genetics”) and the business license of this joint venture was issued in March 2006. The registered capital of Sino-Canadian Sen Yu Polar Swine Genetics Company Limited (“Sino-Canadian Sen Yu”) is RMB16.7 million (equivalent to approximately $2,068,368 as of December 20, 2005). According to the joint venture agreement, Heilongjiang Sen Yu and Polar Genetics are required to contribute RMB10 million (equivalent to approximately $1,238,543 as of December 20, 2005) and 628 primary genetic breeding swine worth RMB6.7 million (equivalent to approximately $829,825 as of December 20, 2005), respectively, in order to own 60% and 40% of the joint venture, respectively. This joint venture was approved by the Jiamusi Administration for Industry and Commerce on March 30, 2006, and the actual capital of RMB10 million (equivalent to approximately $1,246,028) was contributed by Heilongjiang Sen Yu on May 22, 2006. Polar Genetics contributed 628 primary genetic breeding swine worth RMB6.7 million (equivalent to approximately $892,263) on October 12, 2007. Since China custom officers did not complete the full inspection, and released the primary genetic boars to Sino-Canadian Sen Yu until November 27, 2007, this joint venture was considered to be in development stage and did not commence principal operations until November, 27, 2007.
Sen Yu International, Advanced Swine, Heilongjiang Sen Yu, and Sino-Canadian Sen Yu will be referred to, collectively, “the Company” in the accompanying consolidated financial statements.
|
3.
|
Basis of Presentation
|
|
|
|
Fiscal Year
|
The Company’s fiscal year ends on June 30. The accompanying consolidated financial statements of operations and cash flows include activities for the three months and six months ended December 31, 2010 and 2009.
|
Principle of Consolidation
|
The accompanying unaudited consolidated financial statements present the financial position, results of operations and cash flows of the Company and all entities in which the Company has a controlling voting interest. These consolidated financial statements include the financial statements of Sen Yu International Holdings, Inc. and its subsidiaries, namely, Advanced Swine, Heilongjiang Sen Yu, and Sino-Canadian Sen Yu. All significant intercompany transactions and balances are eliminated in consolidation.
The accompanying unaudited consolidated financial statements are prepared in accordance with U.S. GAAP. This basis of accounting differs from that used in the statutory accounts of some of the Company’s subsidiaries, which were prepared in accordance with the accounting principles and relevant financial regulations applicable to enterprises with foreign investment in the PRC (the “PRC GAAP”). Necessary adjustments were made to the subsidiaries’ statutory accounts to conform to U.S. GAAP to be included in these consolidated financial statements.
|
4.
|
Summary of Significant Accounting Policies
|
|
|
|
Use of Estimates
|
The preparation of unaudited consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amount reported in the unaudited consolidated financial statements and the accompanying notes. Significant estimates include the estimated useful lives and fair values of the assets. Actual results could differ from those estimates.
|
Foreign Currency Translation
|
The accompanying unaudited consolidated financial statements are presented in U.S. dollars. The Company’s functional currency is the Renminbi (“RMB”). In general, for consolidation purposes, the Company translates its assets and liabilities into U.S. dollars using the applicable exchange rates prevailing at the balance sheet date, and the statement of income and cash flows are translated at average exchange rates during the reporting period. As a result, amounts related to assets and liabilities reported on the statement of cash flows will not necessarily agree with changes in the corresponding balances on the balance sheet. Equity accounts are translated at historical rates. Adjustments resulting from the translation of the financial statements are recorded as accumulated other comprehensive income.
The following rates are used in translating the RMB to the U.S. dollar presentation disclosed in these consolidated financial statements for the six months ended December 31, 2010 and 2009, respectively.
|
|
|
For The Six Months Ended December 31,
|
|
|
|
|
2010
|
|
|
2009
|
|
Assets and liabilities
|
the six months ended rate of U.S. dollar/RMB
|
|
$ |
0.15146 |
|
|
$ |
0.14649 |
|
|
|
|
|
|
|
|
|
|
|
Revenue and expenses
|
average rate of U.S. dollar/RMB
|
|
$ |
0.14899 |
|
|
$ |
0.14639 |
|
Revenues from products sales are recorded when both title to the goods and risk of ownership are transferred to the customer upon shipment, provided that no significant obligations remain. Net sales reflect units shipped at selling prices reduced by certain sales allowances.
Sen Yu International is subject to U.S. federal income taxes, State of New York income taxes, and State of Delaware annual franchise taxes, and its U.S. subsidiary, Advanced Swine, is subject to U.S. federal income taxes. Its PRC subsidiaries were exempt from the income taxes per PRC tax laws and regulations that exempt companies engaged in the agricultural breeding of livestock. In particular, under current PRC tax laws, Heilongjiang Sen Yu and Sino-Canadian Sen Yu are exempt from corporate income tax in China for as long as they operate in the hog farming industry. However, the exemption is subject to review by the Jiamusi City State Tax Bureau every three years and the next review for both Heilongjiang Sen Yu and Sino-Canadian Sen Yu will be on May 31, 2012. The Company’s PRC subsidiaries expect to use their retained earnings to fund their PRC operations, and will not declare any dividends within the predictable future. In addition, there was no net income generated by Sen Yu International or Advanced Swine, during the six months ended December 31, 2010 and 2009. Therefore, for the six months ended December 31, 2010 and 2009, the Company’s income taxes were $0 and $0.
The Company follows ASC 740 – “Accounting for Income Taxes”, which requires recognition of deferred taxes, assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are based on the differences between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
The Company adopted the provisions of FASB Interpretation No. 48, “Accounting for Uncertainty in Income Taxes” (“FIN 48”), codified in FASB ASC Topic 740, on January 1, 2007. As a result of the implementation of FIN 48, the Company made a comprehensive review of its portfolio of tax positions in accordance with recognition standards established by FIN 48, and the Company recognized no material adjustments to liabilities or stockholders equity. When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination. Interest associated with unrecognized tax benefits are classified as interest expense and penalties are classified in general and administrative expenses in the statements of income. The adoption of FIN 48 did not have a material impact on the Company’s financial statements. At December 31, 2010 and June 30, 2010, the Company did not take any uncertain positions that would necessitate recording of tax related liability.
The Company measures compensation expense for its non-employee stock-based compensation under the FASB ASC 505-50, “Accounting for Equity Instruments that are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services”. The fair value of the option issued is used to measure the transaction, as this is more reliable than the fair value of the services received. Fair value is measured as the value of the common stock on the date that the commitment for performance by the counterparty has been reached or the counterparty’s performance is complete. The fair value of the equity instrument is charged directly to compensation expense and additional paid-in capital.
|
Basic and diluted net income per share
|
The Company accounts for net income per common share in accordance with the FASB issued ASC 260, “Earnings per Share” (“EPS”). ASC 260 requires the disclosure of the potential dilution effect of exercising or converting securities or other contracts involving the issuance of common stock. Basic net income per share is determined based on the weighted average number of common shares outstanding for the period. Diluted net income per share is determined based on the assumption that all dilutive convertible shares and stock options were converted into or exercised for common stock.
|
Cash and Cash Equivalents
|
The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. The carrying value of cash equivalents approximates market value.
Accounts receivable are recognized and carried at original invoice amount less allowance for any uncollectible amounts. An estimate for doubtful accounts is made when collection of the full amount is no longer probable. Per historical records, the Company had no uncollectible amounts. Therefore, the Company had not recorded any allowance for uncollectible accounts as of December 31, 2010 and 2009.
Inventories are stated at the lower of cost or market. Cost of raw materials is determined on a first-in, first-out basis. Finished goods are determined on a weighted average basis and are comprised of direct materials, direct labor and an appropriate proportion of overhead. The Company estimates an inventory allowance for excessive, slow moving, obsolete inventory and changes in price level as well as inventory whose carrying value is in excess of net realized value. Inventory amounts are reported net of such allowances.
In order to acquire significant amounts of commercial hogs, the Company advanced additional money to the hog supplier Heilongjiang Wang Da Feedstuff Co., Ltd. (“Wang Da”). Since the advances to Wang Da were a significant part of total assets, the Company’s subsidiary, Heilongjiang Sen Yu, adopts a bad debt allowance of 5% of the amount of advances to Wang Da commencing April 2009.
k.
|
Plant, Property, Equipment and Breeding Stock
|
Depreciation of property, plant, equipment, and breeding stock is computed using the straight-line method over the estimated useful lives of assets as follows:
|
Years
|
Land improvements
|
10 years
|
Leasehold improvements
|
Lower of term of lease or 5 years
|
Buildings
|
10 years
|
Machinery and equipment
|
2 years to 10 years
|
Breeding stock
|
3 years to 5 years
|
Repairs and maintenance expenditures which do not extend the useful lives of the related assets are expensed as incurred, whereas significant renewals and betterments are capitalized.
The cost and related accumulated depreciation of assets sold or otherwise retired are eliminated from the accounts and any gain or loss is included in our statements of operations.
Effective July 1, 2009, the Company adopted FASB ASC Topic 810, “Consolidation,” which established new standards governing the accounting for and reporting of noncontrolling interests (NCIs) in partially owned consolidated subsidiaries and the loss of control of subsidiaries. Certain provisions of this standard indicate, among other things, that NCIs (previously referred to as minority interests) be treated as a separate component of equity, not as a liability (as was previously the case), that increases and decreases in the parent’s ownership interest that leave control intact be treated as equity transactions rather than as step acquisitions or dilution gains or losses, and that losses of a partially owned consolidated subsidiary be allocated to the NCI even when such allocation might result in a deficit balance.
The net income (loss) attributed to the NCI was separately designated in the accompanying statements of operations and comprehensive income. Losses attributable to the NCI in a subsidiary may exceed the NCI’s interests in the subsidiary’s equity. The excess attributable to the NCI is attributed to those interests. The NCI shall continue to be attributed its share of losses even if that attribution results in a deficit NCI balance.
Cost of sales consists primarily of direct and indirect manufacturing costs, including direct labor costs, depreciation, manufacturing overhead, and costs of purchases of hogs and fodder.
|
Selling, General and Administrative Costs
|
Selling costs consist primarily of salaries, freight costs and advertising fees, which are incurred in the course of the sale of goods. General and administrative costs consist of salaries, entertainment expenses, consulting fees, fees to professionals and other expenses.
o.
|
Fair Value Measurements
|
For certain of the Company’s financial instruments, including cash and cash equivalents, accounts receivable, advance to suppliers, accounts payable, accrued expenses, customer deposits, loans payable, and convertible note, the carrying amounts approximate their fair values due to their short maturities.
ASC Topic 820, “Fair Value Measurements and Disclosures,” requires disclosure of the fair value of financial instruments held by the Company. ASC 825, “Financial Instruments,” defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure requirements for fair value measures. The carrying amounts reported in the consolidated balance sheets for receivables, certain other current assets and current liabilities each qualify as financial instruments and are a reasonable estimate of their fair values because of the short period of time between the origination of such instruments and their expected realization and their current market rate of interest. The three levels of valuation hierarchy are defined as follows:
|
·
|
Level 1 inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets.
|
|
·
|
Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
|
|
·
|
Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement.
|
The Company did not identify any other non-recurring assets and liabilities that are required to be presented in the consolidated balance sheets at fair value in accordance with ASC 825.
Certain amounts reflected in the consolidated financial statements for the six months ended December 31, 2009 have been reclassified to conform to the presentation for the six months ended December 31, 2010.
q.
|
Recent Accounting Pronouncements
|
In July 2010, the FASB issued Accounting Standards Update (ASU) No. 2010-20, “Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses.” ASU No. 2010-20 amends the guidance with ASC Topic 310, “Receivables” to facilitate financial statement users’ evaluation of (1) the nature of credit risk inherent in the entity’s portfolio of financing receivables; (2) how that risk is analyzed and assessed in arriving at the allowance for credit losses; and (3) the changes and reasons for those changes in the allowance for credit losses. The amendments in ASU No. 2010-20 also require an entity to provide additional disclosures such as a roll forward schedule of the allowance for credit losses on a portfolio segment basis, credit quality indicators of financing receivables and the aging of past due financing receivables. The Company is required to adopt ASU No. 2010-20 as of December 15, 2010 and is currently evaluating the impact the new disclosure requirements will have on its financial statements and notes
Inventories on December 31, 2010 and June 30, 2010 consisted of the following:
|
|
December 31, 2010
|
|
|
June 30, 2010
|
|
|
|
(Unaudited)
|
|
|
(Audited)
|
|
Raw materials
|
|
$ |
112,522 |
|
|
$ |
46,518 |
|
Work in progress
|
|
|
839,246 |
|
|
|
739,597 |
|
Finished goods
|
|
|
622,346 |
|
|
|
158,772 |
|
Less: Inventories provision
|
|
|
- |
|
|
|
1,245 |
|
Total
|
|
$ |
1,574,114 |
|
|
$ |
943,642 |
|
Inventory turnover for the six months ended December 31, 2010 and 2009 consisted of the following:
|
|
For The Six Months Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
Inventory Turnover
|
|
32.19 |
|
|
27.79 |
|
Cost of goods sold increased for the six months ended December 31, 2010 as compared to the same period in 2009 as a result of the increase in sales. Average inventories decreased in the six months ended December 31, 2010 as compared to the same period in 2009. As a result, the inventories turnover rate, which equals the cost of goods sold divided by the average inventory, for the six months ended December 31, 2010 was higher than that in the same period in 2009.
|
6.
|
Advanced to Suppliers, Net
|
Heilongjiang Sen Yu entered into a cooperation agreement with Wang Da, a professional fodder provider and a collector for good quality commercial hogs from farmers for Heilongjiang Sen Yu, on October 11, 2007. Pursuant to that agreement, Heilongjiang Sen Yu agrees to advance money to Wang Da to support Wang Da’s farmers’ use of quality feedstuff to raise their commercial hogs, and then Wang Da collects the hogs and sells them to Heilongjiang Sen Yu once they mature. Wang Da can offset the advances once it delivers the matured commercial hogs to Heilongjiang Sen Yu. In order to expand the Company’s farmer-based production model and retrieve significant amounts of hogs in the near future from Wang Da, Heilongjiang Sen Yu advanced an aggregate amount of RMB 225,438,656 (equivalent to approximately $34,145,421) to Wang Da as of December 31, 2010. Heilongjiang Sen Yu adopted a bad debt allowance at 5% of the total amount of advances or the six months ended December 31, 2010 and 2009.
Accordingly, the bad debt allowances were RMB 11,271,933 (equivalent to approximately $1,707,271) and RMB 11,001,547 (equivalent to approximately $1,622,302) as of December 31, 2010 and June 30, 2010, respectively. Including the amount of advances to suppliers by Sino-Canadian Sen Yu, the Company had a total net advances to suppliers as of December 31, 2010 and June 30, 2010 as follows:
|
|
December 31, 2010
|
|
|
June 30, 2010
|
|
|
|
(Unaudited)
|
|
|
(Audited)
|
|
Advances to suppliers
|
|
$ |
34,152,492 |
|
|
$ |
32,452,993 |
|
Less: Accumulated bad debt allowance
|
|
|
1,707,271 |
|
|
|
1,622,302 |
|
Advances to suppliers, net
|
|
$ |
32,445,221 |
|
|
$ |
30,830,691 |
|
Heilongjiang Sen Yu entered into a supplementary agreement with Wang Da on December 12, 2008 to secure Heilongjiang Sen Yu’s advances to Wang Da. Pursuant to the supplementary agreement, in the event Wang Da breaches the terms of the cooperation agreement, Heilongjiang Sen Yu can exercise the following rights to secure its advances to Wang Da: (1) step into Wang Da’s shoes without any condition, and have all creditor’s rights of Wang Da with its contracted farmers, and (2) if such rights still do not satisfy the loss of Heilongjiang Sen Yu, Heilongjiang Sen Yu will have a secured interest in all of Wang Da’s assets, which include but are not limited to the building, equipment, and working capital of Wang Da. Heilongjiang Sen Yu renewed the cooperation agreement with Wang Da on January 1, 2009. Heilongjiang Sen Yu advances to Wang Da, and Wang Da in turn provides fodder to farmers on credit at discount rates obtained through volume purchasing. Wang Da also guarantees to its contracted farmers the repurchase of the matured commercial hogs that meet Heilongjiang Sen Yu’s quality standards. In case Wang Da breaches the terms of the cooperation agreement, Heilongjiang Sen Yu can still exercise the above rights to secure its advances to Wang Da.
Advances to suppliers aging as of December 31, 2010 and June 30, 2010 consisted of the following:
|
|
December 31, 2010
|
|
|
June 30, 2010
|
|
|
|
(Unaudited)
|
|
|
(Audited)
|
|
Less than 90 days
|
|
$ |
11,823,768 |
|
|
$ |
9,082,676 |
|
91days-180 days
|
|
|
20,058,548 |
|
|
|
13,718,027 |
|
181days-365 days
|
|
|
2,270,176 |
|
|
|
9,649,092 |
|
More than 365 days
|
|
|
- |
|
|
|
3,198 |
|
Total
|
|
$ |
34,152,492 |
|
|
$ |
32,452,993 |
|
The Company’s advances to suppliers with ages of less than 90 days represented approximately 35% and 28% of total advances to suppliers as of December 31, 2010 and June 30, 2010, respectively.
The turnover rate for advances to Wang Da for the six months ended December 31, 2010 and 2009 were as the following:
|
|
For The Six Months Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
turnover rate for advances to Wang Da
|
|
1.24 |
|
|
1.38 |
|
The purchases of commercial hogs from Wang Da increased for the six months ended December 31, 2010 as compared to the same period in 2009 as a result of the Company’s increase in sales of commercial hogs. In order to acquire large number of commercial hogs in the coming year, the amount of average advances to Wang Da increased for the quarter ended December 31, 2010 as compared to the same period in 2009. However, the increased amount of average advances was greater than the amount of increased purchases of commercial hogs during the current period. As a result, the turnover rate of advances to Wang Da for the six months ended December 31, 2010 was lower than in that the same period in 2009.
|
7.
|
Prepayments and Other Current Assets
|
As of December 31, 2010 and June 30, 2010, prepayments and other current assets consisted of the following:
|
|
December 31, 2010
|
|
|
June 30, 2010
|
|
|
|
(Unaudited)
|
|
|
(Audited)
|
|
Prepaid rent
|
|
$ |
16,366 |
|
|
$ |
15,751 |
|
Advances to employees
|
|
|
12,262 |
|
|
|
3,401 |
|
Other receivable
|
|
|
73,290 |
|
|
|
157,625 |
|
Total
|
|
$ |
101,918 |
|
|
$ |
176,777 |
|
|
8.
|
Property, Plant, Equipment, and Breeding Stock, Net
|
Property, Plant, Equipment, and Breeding Stock, less accumulated depreciation, consisted of the following:
|
|
December 31, 2010
|
|
|
June 30, 2010
|
|
|
|
(Unaudited)
|
|
|
(Audited)
|
|
Buildings and improvements
|
|
$ |
1,824,140 |
|
|
$ |
1,775,956 |
|
Land improvements
|
|
|
287,795 |
|
|
|
280,193 |
|
Leasehold improvements
|
|
|
119,728 |
|
|
|
116,446 |
|
Machinery and equipments
|
|
|
717,775 |
|
|
|
684,077 |
|
Breeding stock
|
|
|
630,070 |
|
|
|
556,320 |
|
Sub-Total
|
|
|
3,579,508 |
|
|
|
3,412,992 |
|
Less: Accumulated depreciation
|
|
|
1,667,214 |
|
|
|
1,429,232 |
|
Total
|
|
$ |
1,912,294 |
|
|
$ |
1,983,760 |
|
Depreciation expenses for the six months ended December 31, 2010 and 2009 were $250,927 and $255,143, respectively. Loss on disposal of fixed assets for the six months ended December 31, 2010 and 2009 was $49,148 and $107,780, respectively.
Loans payable as of December 31, 2010 and June 30, 2009 consisted of the following:
Loans payable, net, current maturities
|
|
December 31, 2010
|
|
|
June 30, 2010
|
|
|
|
(Unaudited)
|
|
|
(Audited)
|
|
On December 1 and 16, 2005, the Company obtained loans in amounts of RMB 2.8 million (equivalent to $424,095 and $412,891 as of December 31, 2010 and June 30, 2010, respectively) and RMB0.7 million (equivalent to $106,023 and $103,223 as of December 31 and June 30, 2010, respectively) from the Jiamusi Government Financial Bureau (“JGFB”) by pledging certain buildings in Huanan, which have a carrying value of approximately RMB2.6 million (equivalent to $393,802). The term of the debt was originally from October 31, 2005 to 2007. Since the Company is an agricultural enterprise and its business is supported by the Chinese Government, these loans do not bear interest, and the original due date has been extended to December 31, 2011. |
|
$ |
530,118 |
|
|
$ |
516,114 |
|
|
|
|
|
On April 20 and September 25, 2007, the subsidiary of the Company, Sino-Canadian, obtained loans in amounts of RMB1.5 million (equivalent to $227,193 and $221,192 as of December 31, 2010 and June 30, 2010, respectively) and RMB0.5 million (equivalent to $75,731 and $73,731 as of December 31, 2010 and June 30, 2010, respectively) from the TangYuan Government Financial Bureau (“TGFB”) by pledging certain buildings in Heijinhe, which have a carrying value of approximately RMB5.1 million (equivalent to $772,457). The term of the debt was originally from January 1, 2007 to December 31, 2008. Since the Chinese government supports the Company's business, these loans do not bear interest and all of their due dates have been extended to December 31, 2011.
|
|
302,924
|
|
|
294,923
|
|
|
|
|
|
|
On May 9, 2007, the Company obtained a loan in the amount of RMB2 million (equivalent to $302,924 and $294,923 as of December 31, 2010 and June 30, 2010, respectively) from JGFB by pledging certain buildings in Huanan, which have a carrying value of approximately RMB1.5 million (equivalent to $227,193). The term of the debt was originally from January 1, 2007 to December 31, 2008. Since the government supports the Company's business, this loan does not bear interest and the due date has been extended to December 31, 2011.
|
|
302,924
|
|
|
294,923
|
|
|
|
|
|
Total loans payable, current maturities
|
|
$ |
1,135,966 |
|
|
$ |
1,105,960 |
|
Less: discount on loans payable, current
|
|
|
62,376 |
|
|
|
39,036 |
|
Total loans payable, net, current maturities
|
|
$ |
1,073,590 |
|
|
$ |
1,066,924 |
|
|
10.
|
Convertible Note, Net
|
On February 22, 2010, the Company consummated an offering of 10% Secured Convertible Notes (the “Notes”) in the principal amount of $2,165,000. The Notes were sold at par to twelve investors. The maturity date of the Notes is February 22, 2011. Interest on the Notes of 10% per annum is payable quarterly. Payment of interest and principal is secured by a pledge of the Company’s shares owned by Ligang Shang, the majority shareholder of the Company. In the event the Company completes an equity financing of $5 million or more (a “Qualified Financing”), the Notes will automatically convert into securities of like kind to the securities sold in the Qualified Financing at a 50% discount to the purchase price of the securities in the Qualified Financing. If the Company does not complete such a Qualified Financing prior to the maturity date of the Notes, the Note holders shall be repaid, in cash, the principal amount of the Notes plus interest, and the Company will be required to issue to the Note holders warrants to purchase common stock at $1.50 per share, up to the principal amount of the Notes. The Company applies ASC Topic 470 to determine the classification of its convertible debt. In accordance with the guidance, when convertible debt is issued and conversion features that are not beneficial at the commitment become beneficial upon the occurrence of a future event, no value is apportioned to the conversion feature. Therefore, convertible debt is entirely recorded in liabilities. The total amount of convertible notes was $2,165,000 as of December 31, 2010.
|
11.
|
Loans from Shareholders/Officers, Net
|
Loans from shareholders/officers are unsecured, non-interest bearing, and have no set repayment date. In the quarter ended September 30, 2009, in order to increase the working capital of the Company, the majority shareholder, Mr. Ligang Shang, waived his right to collect the Company’s debt to him in an aggregate amount of $11,169,236. That sum was added to paid-in capital as of September 30, 2009. As a result, the total net amount of loans from the shareholders/officers was $427,310 as of December 31, 2010.
The Company enters into commercial hog sales contracts with its major customers to decrease its market risk in the ordinary course of business. The Company utilizes these contracts to establish adequate sales to minimize the risk of market fluctuations. The Company continually monitors its overall market position and fair value. The contracts information are listed as follows:
|
|
Sales Contracts
|
|
Client’s Name
|
|
Contract Term
|
|
Sales Quantities
|
1
|
|
Commercial hogs sales
|
|
Beijing Da Hongmen
|
|
From September 29, 2010 to September 28, 2011
|
|
200,000 hogs per year
|
2
|
|
Commercial hogs sales
|
|
Beijing Fifth Meat Factory
|
|
From August 29, 2010 to August 28, 2011
|
|
300,000 hogs per year
|
|
|
|
|
|
|
|
|
|
|
|
Sales Price
|
|
Hog Average Weight
|
|
Hogs Quality
|
|
Penalty
|
1
|
|
Market value in Beijing area
|
|
From 75kg to 90kg
|
|
second or/and third generation of merchandise hogs
|
|
1% penalty if the merchandise hogs delivered late
|
2
|
|
Market value in Beijing area
|
|
From 75 kg to 90kg
|
|
second or/and third generation of merchandise hogs
|
|
1% penalty if the merchandise hogs delivered late
|
The Company leases certain office space and employee lodgings. The rental under operating leases were $78,006 and $ 93,745 for the six months ended December 31, 2010 and 2009, respectively. Future minimum rental commitments on December 31, 2010, are as follows:
For The Six Months Ending December 31,
|
|
Amount
|
|
2011
|
|
$ |
185,033 |
|
2012
|
|
|
156,317 |
|
2013
|
|
|
93,812 |
|
2014
|
|
|
1,490 |
|
2015
|
|
|
1,490 |
|
Thereafter
|
|
|
27,811 |
|
Total minimum payments required
|
|
$ |
465,953 |
|
The Board is authorized to designate the preferred stock in classes, and to determine the rights, privileges and limitations of the shares in each class. There were 10,000,000 of preferred stock authorized, par value $0.001 per share.
|
b.
|
Series A Convertible Preferred Stock
|
In exchange for the outstanding shares of Advanced Swine, the Company issued 4,646.05933 shares of its Series A Convertible Preferred Stock to the shareholders of Advanced Swine. Each share of Series A Preferred Stock was convertible into Four Thousand One Hundred Sixty-Six and ⅔ (4,166.66) shares of common stock. There were 4,800 and 0 shares of Series A Preferred Shares authorized, with par value $0.001 per share, as of June 30, 2009 and 2010, respectively.
The 4,646.05933 outstanding shares of Series A Convertible Preferred Stock were converted into 20,044,689 (with additional fractional shares issued in or after November 2009) shares of common stock in November 2009.
On May 5, 2010, the Board approved an amendment to the Company’s Certificate of Incorporation by way of a Certificate of Elimination of the Company’s Series A Convertible Preferred Stock. The Certificate of Elimination eliminates the previously designated 4,800 shares of Series A Convertible Preferred Stock. The preferred shares once designated as Series A Preferred Stock resume the status of authorized and unissued shares of preferred stock, par value $.001 per share, of the Company, without designation as to series.
|
c.
|
Series B Convertible Preferred Stock
|
On June 11, 2010, the Company consummated an offering with certain accredited investors pursuant to a Series B Convertible Preferred Stock and Warrant Purchase Agreement (“2010 June Private Placement”). The Company raised gross proceeds of $2,420,000 and issued to the investors an aggregate of (i) 1,152,380 shares of Series B convertible preferred stock, par value $0.001 per share, with an initial one-to-one conversion ratio into shares of the Company’s common stock, par value $0.001 per share (“Preferred B Stock”), (ii) Series A Warrants to purchase an aggregate of 1,008,334 shares of common stock (the “Series A Warrants”), and (iii) Series B Warrants to purchase an aggregate of 1,008,334 shares of common stock (the “Series B Warrants”). Additionally, the Investors were granted an option to purchase up to $3,000,000 of additional Preferred B Stock any time on or before December 11, 2010. In connection with the 2010 June Private Placement, the Company also issued to Global Arena Capital Corp., the Company’s placement agent (“Global”), and certain individuals affiliated with Global: (i) Series C Warrants to purchase an aggregate of 70,583 shares of common stock, exercisable at $3.00 per share for five years, (ii) Series D Warrants to purchase an aggregate of 70,583 shares of common stock, exercisable at $4.10 per share for five years, and (iii) Series E Warrants to purchase an aggregate of 80,000 shares of common stock, exercisable at $2.10 per share for five years. From the proceeds of the offering, the Company paid a fee of $116,160 to the placement agent as commission. The Company also reimbursed the placement agent for its management and finance expenses totaling $53,240. In addition, the Company incurred other direct costs of $60,455. As a result, the Company realized net proceeds of $2,190,145 from the offering.
The conversion prices of the Series B Convertible Preferred Stock are subject to adjustment based on the Company’s performance as follows: (i) in the event the Company’s after-tax net income earnings per share for its fiscal year 2010 are between $0.55 and $0.27 per share, the then-current conversion price will decrease proportionately; by 0% if the earnings are $0.55 per share or greater and by 50% if the earnings are $0.27 per share, and (ii) in the event the Company’s earnings are between $0.67 and $0.33 per share for its fiscal year 2011, the then-current conversion price will decrease proportionately; by 0% if the earnings are $0.67 per share or greater and by 50% if the earnings are $0.33 per share.
Series A Warrants and Series B Warrants
The Series A Warrants and Series B Warrants are exercisable at $3.00 and $4.10 per share, respectively. Both series of warrants will expire on June 10, 2013. As long as any Series B Convertible Preferred Stock, Series A Warrant or Series B Warrant is held by a 2010 June Private Placement investor, the Company is prohibited from entering into any subsequent financing involving issuances of securities of the Company (the “Subsequent Financing” ), if (i) the securities issued therein are convertible into common stock at variable conversion rates, or (ii) an investor in the Subsequent Financing is granted the right to receive additional shares based on future transactions of the Company on more favorable terms than those granted to 2010 June Private Placement investors. The Securities Purchase Agreement also contains certain transfer restrictions and anti-dilution provisions.
The exercise prices of the Series A Warrants and Series B Warrants are subject to adjustment based on the Company’s performance as follows: (i) in the event the Company’s after-tax net income earnings per share for its fiscal year 2010 are between $0.55 and $0.27 per share, the then-current warrant exercise prices will decrease proportionately; by 0% if the earnings are $0.55 per share or greater and by 50% if the earnings are $0.27 per share, and (ii) in the event the Company’s earnings are between $0.67 and $0.33 per share for its fiscal year 2011, the then-current warrant exercise prices will decrease proportionately; by 0% if the earnings are $0.67 per share or greater and by 50% if the earnings are $0.33 per share. In addition, the exercise prices of the aforesaid warrants will be adjusted and reduced to the prices (if lower) of any shares or other instruments convertible into common stock issued by the Company. The Company’s basic earnings per share was $0.33 for the fiscal year ended June 30, 2010. As a result, the exercise price for Series A Warrants and Series B Warrants was adjusted to $1.80 and $2.46 per share, respectively.
Series C Warrants to Series E Warrants
In connection with the 2010 June Private Placement, the Company also issued to Global, and certain individuals affiliated with Global: (i) Series C Warrants to purchase an aggregate of 70,583 shares of common stock, exercisable at $3.00 per share for five years, (ii) Series D Warrants to purchase an aggregate of 70,583 shares of common stock, exercisable at $4.10 per share for five years, and (iii) Series E Warrants to purchase an aggregate of 80,000 shares of common stock, exercisable at $2.10 per share for five years.
Following is a summary of the status of Series A to E warrants activity as of December 31, 2010:
|
|
Warrants
|
|
|
Weighted Average
|
|
|
Average Remaining
|
|
|
Aggregate Intrinsic
|
|
|
|
Outstanding
|
|
|
Exercise Price
|
|
|
Life in years
|
|
|
Value
|
|
Outstanding, July 1, 2010
|
|
|
2,237,834
|
|
|
$
|
2.22
|
|
|
|
3.15
|
|
|
$
|
3.93
|
|
Granted
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Exercised |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Forfeited
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Adjusted by investment agreement
|
|
|
-
|
|
|
|
-
|
|
|
|
(0.51
|
)
|
|
|
(3.54
|
) |
Outstanding, December 31, 2010
|
|
|
2,237,834
|
|
|
$
|
2.22
|
|
|
|
2.64
|
|
|
$
|
0.39
|
|
FASB accounting standard regarding derivatives and hedging specifies that a contract that would otherwise meet the definition of a derivative but is both (a) indexed to the Company’s own stock and (b) classified in stockholders’ equity in the statement of financial position, would not be considered a derivative financial instrument. This FASB accounting standard also provides a new two-step model to be applied in determining whether a financial instrument or an embedded feature is indexed to an issuer’s own stock and thus able to qualify for the exception.
As a result of adopting this ASC 815-40 “Accounting for Derivative Financial Instruments” standard, warrants issued in the June 2010 Private Placement are treated as derivative liabilities warrants because the strike price of the warrants is denominated in U.S. dollar, a currency other than the Company’s functional currency, the Chinese Renminbi. As a result, the warrants are not considered indexed to the Company’s own stock, and as such, all future changes in the fair value of these warrants will be recognized currently in earnings until such time as the warrants are exercised or expire.
For the June 2010 Private Placement, the fair value of the warrants at the grant date was calculated using the Black-Scholes options pricing model using the following assumptions: Volatility 293.7%, Risk free interest rate 0.95% for series A and B warrants, and Risk free interest rate 1.77% for series C to E warrants. The fair value of those warrants was calculated at $5,738,146 as derivative liabilities warrants as of December 31, 2010.
The Company has 300,000,000 authorized shares of common stock, par value $0.001 per share. After recapitalization, the Company had 41,423 shares of common stock outstanding and issued as of June 30, 2009. In November 2009, 4,646.05933 outstanding shares of Series A Convertible Preferred Stock were converted into 20,044,689 shares of common stock. On January 29, 2010, the Board authorized, and on February 2, 2010, the Company issued, 5,000 shares of common stock to a consultant for services rendered during the term from January 29, 2010 to June 30, 2010. On May 3, 2010, the Board authorized, and the Company issued 200,000 shares of common stock to Mr. Cong and Mr. Hau for services rendered during the period from April 16, 2010 to April 15, 2013. In addition, the Company issued to Primary Capital LLC and one individual, Mr. Ming Liu, 361,870 and 240,000 shares of restricted common stock of the Company on June 9, 2010, respectively. As a result, the Company had 20,892,982 shares of common stock outstanding and issued as of December 31, 2010.
Holders of the common stock are entitled to one vote for each share held on all matters to be voted on by the stockholders. There is no cumulative voting in the election of directors. Holders of common stock are entitled to receive such dividends as may be declared from time to time by the Board with respect to the common stock out of funds legally available therefore and, in the event of liquidation, dissolution or winding up of the Company, to share proportionally in all assets remaining after payment of liabilities. The holders of common stock have no pre-emptive or conversion rights and the common stock is not subject to further calls or assessments. There are no redemption or sinking fund provisions applicable to the common stock.
Effective on September 30, 2009, the Company implemented a 1-for-24 reverse split of the Company’s common stock. No fractional shares or scrip were issued; rather, in the case of each shareholder who held less than one whole share or held 100 or more shares after the reverse split, the Company purchased all fractional shares resulting from the reverse split for $5.28 per share. In the case of each shareholder who would otherwise hold at least one but less than 100 shares as a result of the reverse split, the Company issued a number of shares equal to the difference between the shares held by the shareholder and 100, so that each such shareholder owns 100 whole shares.
All presentations regarding outstanding common stock in these financial statements have been adjusted to reflect the reverse split as if it had occurred on July 1, 2007.
|
f.
|
Additional Paid-In Capitals
|
The additional paid-in capital represents the excess of the aggregate fair value of the capital contributed over the par value of the stock issued. There was $10,860,373 recorded as additional paid-in capital as of December 31, 2010.
|
g.
|
Shares Base Compensation and Unearned Compensation
|
On January 29, 2010, the Board authorized, and on February 2, 2010 the Company issued, 5,000 shares of common stock to a consultant for services rendered during the term from January 29, 2010 to June 30, 2010. On May 3, 2010, the Board authorized, and the Company issued 100,000 shares of common stock to each of Mr. Cong and Mr. Hau for services rendered during the term from April 16, 2010 to April 15, 2013, respectively.
The Company debited unearned compensation on the grant dates, January 29, 2010 and April 16, 2010, and will recognize total compensation expenses over the period. Unearned compensation represents the cost of services yet to be performed, and the Company reports unearned compensation in shareholders’ equity in the balance sheets, as a contra-equity account.
|
14.
|
Basic and Diluted Earnings Per Share
|
The following table sets forth the computation of basic and diluted net income per share:
|
|
|
For The Three Months Ended December 31,
|
|
|
For The Six Months Ended December 31,
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
|
Unaudited
|
|
|
Unaudited
|
|
|
Unaudited
|
|
|
Unaudited
|
|
Basic: |
|
|
|
|
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for basic calculation
|
|
$ |
11,209,526 |
|
|
$ |
4,208,147 |
|
|
$ |
17,252,063 |
|
|
$ |
7,768,622 |
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
|
|
|
20,892,982 |
|
|
|
11,613,459 |
|
|
|
20,892,982 |
|
|
|
5,841,022 |
|
|
Net income per share — basic
|
|
|
0.54 |
|
|
|
0.36 |
|
|
|
0.83 |
|
|
|
1.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for basic calculation
|
|
11,209,526
|
|
|
|
4,208,147 |
|
|
|
17,252,063 |
|
|
|
7,768,622 |
|
|
Effect of dilutive securities issued
|
|
|
76,517 |
|
|
-
|
|
|
|
153,033 |
|
|
|
- |
|
|
Net income for diluted calculation
|
|
|
11,286,043 |
|
|
|
4,208,147 |
|
|
|
17,405,096 |
|
|
|
7,768,622 |
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for basic calculation
|
|
|
20,892,982 |
|
|
|
11,613,459 |
|
|
|
20,892,982 |
|
|
|
5,841,022 |
|
|
Weighted average effect of dilutive securities;
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series B Preferred stock and warrants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and Convertible Note
|
|
|
4,475,535 |
|
|
-
|
|
|
|
5,025,839 |
|
|
|
- |
|
|
Denominator for diluted calculation
|
|
|
25,368,517 |
|
|
11,613,459
|
|
|
|
5,918,821 |
|
|
|
5,841,022 |
|
|
Net income per share — diluted
|
|
$ |
0.44 |
|
|
$ |
0.36
|
|
|
$ |
0.67 |
|
|
$ |
1.33 |
|
|
15.
|
Concentration of Business
|
The Company provides credit in the ordinary course of business. The Company performs ongoing credit evaluations of its customers and maintains allowances for doubtful accounts based on factors surrounding the credit risk of specific customers, historical trends, and other information. The Company advances significant funds to its major supplier, Wang Da. The Company also performs ongoing credit evaluations of its advances and maintains allowances for doubtful accounts based on factors surrounding the credit risk of its suppliers.
The following summarizes sales to major customers (each represented 10% or more of the Company’s total sales revenues):
|
|
Sales to
|
|
Number of
|
|
Percentage of
|
For The Six Months Ending December 31,
|
Major Customers
|
|
Customers
|
|
Total Sales Revenue
|
2010
|
|
$52,148,322
|
|
2
|
|
99.06%
|
2009
|
|
$44,568,481
|
|
2
|
|
99.28%
|
The following summarizes purchases from major suppliers (each representing10% or more of purchase):
|
|
Purchase from
|
|
Number of
|
|
Percentage of
|
For The Six Months Ending December 31,
|
Major Suppliers
|
|
Suppliers
|
|
Total Purchases
|
2010
|
|
$40,491,730
|
|
1
|
|
99.90%
|
2009
|
|
$35,161,122
|
|
1
|
|
99.92%
|
Substantially all of the Company’s operations are carried out in the PRC. Accordingly, the Company’s business is subject to considerations and risks different from those in the United States, including changes in the political, economic, social, legal, and tax environments in PRC, as well as changes in inflation and interest rates. Changes in PRC laws and regulations concerning purchases and sales of commercial hogs and breeding swine, and feedstuffs business, could significantly affect the Company’s future operating results and financial position.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
The following discussion and analysis of financial condition and results of operations relates to the operations and financial condition reported in the unaudited consolidated financial statements of the Company for the three months and six months ended December 31, 2010 and 2009, and should be read in conjunction with such financial statements and related notes included in this report. Those statements in the following discussion that are not historical in nature should be considered to be forward looking statements that are inherently uncertain. Actual results and the timing of the events may differ materially from those contained in these forward looking statements due to a number of factors, including those discussed in the “Cautionary Note on Forward Looking Statements” set forth elsewhere in this Report.
Overview
Sen Yu International Holdings Inc. (f/k/a China Swine Genetics, Inc.) was incorporated as a Colorado corporation on June 29, 1983 and was re-domiciled to the State of Delaware on December 6, 2007. In connection with the Company’s change of domicile, the Company increased its authorized capital to 310,000,000 shares, of which 300,000,000 are common stock, and 10,000,000 are preferred stock, each with a par value of $0.001 per share. On August 13, 2009, the Company acquired all of the outstanding capital stock of Advanced Swine by issuing 4,646.05933 shares of its Series A Convertible Preferred Stock to the shareholders of Advanced Swine. Each share of Series A Preferred Stock was initially convertible into Four Thousand One Hundred Sixty-Six and ⅔ (4,166.66) shares of common stock. As of the date of this Quarterly Report, all Series A Preferred Stock has been converted into common stock and the Company filed a Certificate of Elimination to eliminate all previously authorized 4,800 shares of Series A Convertible Preferred Stock.
On September 9, 2009, the Company changed its name from Apogee Robotics, Inc. to “China Swine Genetics, Inc.” Concurrent with the name change, a 1 for 24 reverse split was effected on September 30, 2009. Shareholders with 1 or more but fewer than 100 shares after the reverse split were issued shares to increase their holdings to 100 shares. All other fractional shares resulting from the reverse split were repurchased by the Company at $5.28 per share. On June 28, 2010, we changed our name to “Sen Yu International Holdings, Inc.”
Advanced Swine was incorporated under the laws of Nevada on June 29, 2007. It is an intermediate holding company that conducts its business through its subsidiaries in the PRC. On December 20, 2007, Advanced Swine entered into a stock transfer agreement with Heilongjiang Sen Yu through which Advanced Swine acquired all the equity interests in Heilongjiang Sen Yu.
Heilongjiang Sen Yu was incorporated on September 3, 2004, under the laws of PRC. Heilongjiang Sen Yu was originally founded with a registered capital of RMB10 million (equivalent to approximately $1,208,211 on August 27, 2004), and increased its registered capital to RMB50 million (equivalent to approximately $6,165,762) and RMB80 million (equivalent to approximately $9,933,896) on January 18 and August 29, 2006, respectively.
In March 2006, Heilongjiang Sen Yu established a joint venture named Sino-Canadian Sen Yu Polar Swine Genetics Company Limited (“Sino-Canadian Sen Yu”) with Polar Genetics Inc., a Canadian corporation (the “Polar Genetics”). This joint venture was in the development stage and did not commence operations until November 27, 2007.
Both Heilongjiang Sen Yu and Sino-Canadian Sen Yu engage in the business of research, development and sale of breeding stock of swine and the sale of their mature offspring in the PRC. Our objective is to establish ourselves as a leading producer and distributor of breeding and commercial hogs in the PRC.
RESULTS OF OPERATION
THREE MONTHS ENDED DECEMBER 31, 2010 COMPARED TO THREE MONTHS ENDED DECEMBER 31, 2009
|
For The Three
Months
|
|
|
|
|
For The Three Months
|
|
|
|
|
|
|
|
|
|
Ended December 31,
2010
|
|
|
|
|
Ended December 31,
2009
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
(Unaudited)
|
|
|
|
|
Increase / (decrease)
|
|
|
|
Revenues
|
|
$ |
29,081,466 |
|
|
|
|
$ |
22,996,905 |
|
|
|
|
$ |
6,084,561 |
|
26 |
% |
Cost of Goods Sold
|
|
|
22,049,508 |
|
75.82 |
% |
|
|
17,677,254 |
|
76.87 |
% |
|
|
4,372,254 |
|
24.73 |
% |
Gross Profit
|
|
|
7,031,958 |
|
24.18 |
% |
|
|
5,319,651.00 |
|
23.13 |
% |
|
|
1,712,307 |
|
32 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling expenses
|
|
|
981,379 |
|
|
|
|
|
685,947 |
|
|
|
|
|
295,432 |
|
43 |
% |
Bad debt (recoveries) expense for advanced to suppliers
|
|
|
(162,677 |
) |
|
|
|
|
205,154 |
|
|
|
|
|
(367,831 |
) |
-179 |
% |
Losses on disposal of fixed assets
|
|
|
669 |
|
|
|
|
|
27 |
|
|
|
|
|
642 |
|
2,378 |
% |
General and administrative expenses
|
|
|
512,010 |
|
|
|
|
|
231,406 |
|
|
|
|
|
280,604 |
|
121 |
% |
Total Operating Expenses
|
|
|
1,331,381 |
|
4.58 |
% |
|
|
1,122,534 |
|
4.88 |
% |
|
|
208,847 |
|
19 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income From Operations
|
|
|
5,700,577 |
|
19.60 |
% |
|
|
4,197,117 |
|
18.25 |
% |
|
|
1,503,460 |
|
36 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expenses or Losses )
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest (expense) income, net
|
|
|
(68,100 |
) |
|
|
|
|
1,266 |
|
|
|
|
|
(69,366 |
) |
-5,479 |
% |
Other income (expense), net
|
|
|
453 |
|
|
|
|
|
(209 |
) |
|
|
|
|
662 |
|
-317 |
% |
Change in fair value of warrants
|
|
|
5,571,124 |
|
|
|
|
|
- |
|
|
|
|
|
5,571,124 |
|
0 |
% |
Total Other Income
|
|
|
5,503,477 |
|
|
|
|
|
1,057 |
|
|
|
|
|
5,502,420 |
|
520,570 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations Before Income Taxes
|
|
|
11,204,054 |
|
38.53 |
% |
|
|
4,198,174 |
|
18.26 |
% |
|
|
7,005,880 |
|
167 |
% |
Income Tax Provision
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Before Noncontrolling Interest
|
|
|
11,204,054 |
|
38.53 |
% |
|
|
4,198,174 |
|
18.26 |
% |
|
|
7,005,880 |
|
167 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net loss attributable to the noncontrolling interest
|
|
|
(5,472 |
) |
|
|
|
|
(9,973 |
) |
|
|
|
|
4,501 |
|
-45 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to Sen Yu International Holdings, Inc.
|
|
$ |
11,209,526 |
|
|
|
|
$ |
4,208,147 |
|
|
|
|
$ |
7,001,379 |
|
166 |
% |
Revenues
Total revenues were $29,081,466 for the three months ended December 31, 2010 compared to $22,996,905 for the three months ended December 31, 2009, an increase of $6,084,561 or 26%. The increase in revenues resulted from increased orders from our major customers, Beijing Dahongmen and Beijing Fifth Meat Factory. Hog sales increased to 154,389 heads for the quarter ended December 31, 2010 from 120,287 heads during the three months ended December 31, 2009.
The following table sets forth information regarding the sales of our principal products during the three months ended December 31, 2010 and 2009:
|
|
For The Three months Ended December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
|
2009
|
|
|
|
2010 Less 2009
|
|
|
|
Quantities
(Capita)
|
|
|
|
Amount
|
|
|
|
Sale %
|
|
|
|
Quantities
(Capita)
|
|
|
|
Amount
|
|
|
Sale %
|
|
|
|
Quantities
(Capita)
|
|
|
|
Amount
|
|
|
|
Increase
in
Sale %
|
|
Commercial Hogs
|
|
|
153,325 |
|
|
|
$ |
28,810,123 |
|
|
|
|
99 |
% |
|
|
|
120,280 |
|
|
|
$ |
22,995,286 |
|
|
|
100 |
% |
|
|
|
33,045 |
|
|
|
$ |
5,814,837 |
|
|
|
|
25 |
% |
Others Hogs
|
|
|
1,064 |
|
|
|
|
271,343 |
|
|
|
|
1 |
% |
|
|
|
7 |
|
|
|
|
1,619 |
|
|
|
0 |
% |
|
|
|
1,057 |
|
|
|
|
269,724 |
|
|
|
|
16,656 |
% |
Total
|
|
|
154,389 |
|
|
|
$ |
29,081,466 |
|
|
|
|
100 |
% |
|
|
|
120,287 |
|
|
|
$ |
22,996,905 |
|
|
|
100 |
% |
|
|
|
34,102 |
|
|
|
$ |
6,084,561 |
|
|
|
|
26 |
% |
Commercial hogs refer to the hogs we repurchase from farmers through Wang Da. Commercial hogs are transported and sold in the Beijing market.
Other hogs refer to hogs raised in our own breeding facilities, including breeding swine, commercial hogs, piglets and substandard hogs which are not qualified as breeding swine. Other hogs are mainly sold in the local Heilongjiang market.
The increase in quantities sold, as reflected in the table, was primarily attributable to our policy of committing all of our available cash resources to the commercial hog market.
The following table sets forth information regarding the average price per capita of our principal products during the three months ended December 31, 2010 and 2009:
|
|
Average Unit Sales Price Per Capita
|
|
|
|
|
|
|
Three months ended December 31, |
|
|
Basic Change
|
|
|
|
2010
|
|
|
2009
|
|
|
Per Capita
|
|
Commercial Hogs |
|
$ |
187.90 |
|
|
$ |
191.18 |
|
|
$ |
(3.28 |
) |
Others Hogs
|
|
|
255.02 |
|
|
|
231.29 |
|
|
|
23.73 |
|
Overall Average Products |
|
$ |
188.36
|
|
|
$ |
191.18 |
|
|
$ |
(2.82 |
) |
The decrease in average unit sales price (per capita) of commercial hogs, as reflected in the table, was primarily attributable to the fact that the average weight of commercial hogs we sold during the three months ended December 31, 2010 was less than the average weight in the same period in 2009. In addition, the average market price of hogs per kilogram declined slightly in the three months ended December 31, 2010 as compared to the same period in 2009. The average unit sales price of others hogs increased for the three months ended December 31, 2010 as compared to the same period in 2009. The unit sales prices of piglets and substandard hogs were generally lower than breeding swine and commercial hogs and the unit sales prices of high quality breeding swine were higher than ordinary breeding swine. We sold more high quality breeding and ordinary breeding swine during the three months ended December 31, 2010 while we only sold ordinary breeding swine during the three months ended December 31, 2009. As a result, the average unit sales price of other hogs increased significantly for the quarter ended December 31, 2010.
Cost of Goods Sold
Our cost of goods sold consists primarily of direct and indirect manufacturing costs, including direct labor costs, depreciation, manufacturing overhead, and costs of our purchases of hogs and fodder. Cost of goods sold for the three months ended December 31, 2010 were $22,049,508 compared to $17,677,254 for the three months ended December 31, 2009, an increase of $4,372,254 or 24.73%. This increase was approximately in line with the increase in sales.
The following table sets forth information regarding the average cost per capita of our principal products during the three months ended December 31, 2010 and 2009.
|
|
Average Cost Per Capita
For the Three Months Ended December 31,
|
|
|
Basic Change
|
|
|
|
2010
|
|
|
2009
|
|
|
Per Capita
|
|
Commercial Hogs
|
|
$ |
142.23 |
|
|
$ |
146.85 |
|
|
$ |
(4.62 |
) |
Other Hogs
|
|
|
228.17 |
|
|
|
2,012.57 |
|
|
|
(1,784.40 |
) |
Overall Average Products
|
|
$ |
142.82 |
|
|
$ |
146.96 |
|
|
$ |
(4.14 |
) |
The decrease in average cost per capita of all hogs, as reflected in the table, was primarily attributable to the fact that we sold more commercial hogs which have lower cost per capita than other hogs in the quarter ended December 31, 2010 as compared to the same period in 2009. We reduced the number of other hogs that we produced in our breeding facilities, including breeding swine, commercial hogs which are directly raised by us and substandard hogs during the period from July 2009 to January 2010 due to the lack of cash flow to support our short-term need during that period and the effect of worldwide H1N1 disease. As a result, the cost of sales per capita for other hogs increased from July 2009 to January 2010 because the fixed manufacturing costs were allocated to a smaller number of other hogs. Commencing from February 2010, we started to increase the number of other hogs gradually in our breeding facilities. As a result, the cost of sales per capita for other hogs declined significantly during the quarter ended December 31, 2010 as compared to the same period in 2009. The cost of sales per capita for commercial hogs which we purchased from farmers through Wang Da primarily consisted of fodder costs and the fixed percentage of profits allocated to the farmers, so the cost of sales per capita was relatively fixed. Since other hogs only constitute 1% of or sales in the three months ended December 31, 2010, the increase in the cost of sales per capita for other hogs did not significantly affect the cost of sales per capital for all hogs.
Gross margin was 24.18% for the three months ended December 31, 2010 and 23.13% for the three months ended December 31, 2009. The slight increase in gross margin was due to the fact that we sold more commercial hogs which have higher gross margin in the three months ended December 31, 2010. Despite the fact that the average market price per commercial hog declined slightly during the three month period ended December 31, 2010, we reduced the wastage of commercial hogs in the course of transportation for the three months ended December 31, 2010 as compared to the same period in 2009. The gross margin for commercial hogs is higher than the average gross margin for other hogs raised in our farms. We raise breeding swine, commercial hogs, substandard hogs, and piglets in our own facilities. The gross margins for substandard hogs and piglets are generally much lower than the gross margins for breeding swine and commercial hogs, and the gross margin for breeding swine is generally higher than commercial hogs. Since the cost of sales per capita for other hogs decreased during the quarter ended December 31, 2010, the gross margin for other hogs increased for the quarter ended December 31, 2010, compared to the same period in 2009. Since other hogs only constitute 1% of or sales in the three months ended December 31, 2010, the increase in gross margin per capita for other hogs did not significantly affect the gross margin per capital for all hogs.
Selling Expenses
Selling expenses increased from $685,947 for the three months ended December 31, 2009 to $981,379 for the three months ended December 31, 2010. The increase was due to the increase of our sales and related transportation cost. We utilized the services of Jiamusi Shunlida Transporting Co through December 31, 2009 and Jiamusi Hongqi Transporting Agency Co beginning in January 2010 for transportation of commercial hogs between Jiamusi and Beijing.
Bad Debt Provision for Advances to Suppliers
The provision for bad debt net recoveries was $162,677 for the three months ended December 31, 2010, as compared to an expense of $205,154 for the three months ended December 31, 2009. In order to purchase larger amounts of hogs from Wang Da, we expect to make more advances to Wang Da in the next few years. We adopt a bad debt allowance of 5% beginning April 2009. Since we received more orders from our major customer for the three months ended December 31, 2010, we purchased more commercial hogs from farmers through Wang Da for the quarter ended December 31, 2010 which caused the decrease in balance of advances to suppliers as of December 31, 2010, compared to September 30, 2010. As a result, we credited $162,677 to reverse a substantial amount of the bad debt expense recorded in the quarter ended September 30, 2010.
General and Administrative Expenses
General and administrative expenses were $512,010 for the three months ended December 31, 2010, as compared to $231,406 for the three months ended December 31, 2009, an increase of $280,604 or 121%. The increase in general and administrative costs was primarily due to the increases in investor relation related charges, professional fees, New York office rental expenses and management salary during the three months ended December 31, 2010, as compared to the same period in 2009.
Total Operating Expenses
As a result of the above, total operating expenses were $1,331,381 for the quarter ended December 31, 2010, as compared to $1,122,534 for the quarter ended December 31, 2009, an increase of $208,847 or 19%. This increase was primarily attributable to the increase in general and administrative expenses and selling expenses, offset by the bad debt provision for advance to suppliers.
Other Income (Expense or Losses)
During the three months ended December 31, 2010, total other income, net, amounted to $5,503,477 as compared to $1,057 for the three months ended December 31, 2009.
For the three months ended December 31, 2010, net interest expense was $68,100 as compared to net interest income of $1,266 during the three months ended December 31, 2009. This decrease was due to the issuance of the 10% Secured Convertible Notes in a principal amount of $2,165,000 on February 22, 2010. Accordingly, interest expense increased for the three months ended December 31, 2010 as compared to the same period in 2009.
Other income was $453 during the three months ended December 31, 2010 as compared to other expense $209 for the same period in 2009. In June 2010, we issued warrants in conjunction with the issuance of Convertible Preferred B Stock. Since we adopt ASC 815-40 “Accounting for Derivative Financial Instruments” accounting standard, those warrants issued in the June 2010 offering are treated as derivative liabilities warrants on the balance sheet. At the end of each quarter, we re-calculate the fair value of the warrants using the Black-Scholes model, and record any increase or decrease in that fair value as other income or other expense. For the quarter ended December 31, 2010, the change in the fair value of warrants was $5,571,124, which was recognized as other income.
Income Taxes
Our provisions for income taxes for the three months ended December 31, 2010 and 2009 were $0 and $0, respectively. Our PRC subsidiaries were exempt from income taxes per PRC tax laws and regulations that exempt companies engaged in the agricultural breeding of livestock. But for that exemption, our income under Chinese accounting principles would be taxed at a rate of 25%. Sen Yu International is subject to U.S. federal income taxes, State of New York income taxes, and State of Delaware annual franchise taxes and Advanced Swine is subject to U.S. federal income taxes. Our PRC subsidiaries expect to use their retained earnings to fund our PRC operations, and do not expect to declare any dividends within the predictable future. In addition, there was no net income generated by Sen Yu International and Advanced Swine, during the three months ended December 31, 2010 and 2009. Therefore, for the quarter ended December 31, 2010 and 2009, income taxes were $0 and $0.
Net Income and Comprehensive Income
During the three months ended December 31, 2010, Sino-Canadian Sen Yu had a net loss of approximately $13,680. In our Statements of Operations, the 40% of that loss allocable to our joint venture partner was added to our net income. In the future, if Sino-Canadian realizes a net income, the 40% of that income allocable to our joint venture partner will likewise be attributed to “Non-controlling Interest” and subtracted from our net income. Our net income for the quarter ended December 31, 2010, after that addition, totaled $11,209,526.Net income net of change in fair value of warrants, increased 34% to $5.64million for the quarter ended December 31,2010 from $4.21 million for the quarter ended December 31,2009.
Our business operates primarily in Chinese Renminbi (“RMB”), but we report our results in our SEC filings in U.S. dollars. The conversion of our accounts from RMB to U.S. dollars results in translation adjustments. While our net income will be added to the retained earnings on our balance sheets; the translation adjustments will be added to a line item on our balance sheet labeled “accumulated other comprehensive income,” since they will be more reflective of changes in the relative values of U.S. and Chinese currencies than of the success of our business. During the three months ended December 31, 2010, the effect of converting our financial results to U.S. dollars was to add $639,856 to our accumulated other comprehensive income. During the quarter ended December 31, 2009, when the exchange rate between the RMB and the U.S. dollar was much more volatile, there was a decrease of $2,283 to our accumulated other comprehensive income.
SIX MONTHS ENDED DECEMBER 31, 2010 COMPARED TO SIX MONTHS ENDED DECEMBER 31, 2009
|
|
For The Six Months
|
|
|
|
|
For The Six Months
|
|
|
|
|
|
|
|
|
|
|
Ended December 31,
2010
|
|
|
|
|
Ended December 31,
2009
|
|
|
|
|
2010 Vs
2009
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
(Unaudited)
|
|
|
|
|
Increase / (decrease)
|
|
|
|
Revenues
|
|
$ |
52,643,934 |
|
|
|
|
$ |
44,892,413 |
|
|
|
|
$ |
7,751,521 |
|
17 |
% |
Cost of Goods Sold
|
|
|
40,270,654 |
|
76.50 |
% |
|
|
35,084,295 |
|
78.15 |
% |
|
|
5,186,359 |
|
14.78 |
% |
Gross Profit
|
|
|
12,373,280 |
|
23.50 |
% |
|
|
9,808,118.00 |
|
21.85 |
% |
|
|
2,565,162 |
|
26 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling expenses
|
|
|
1,814,207 |
|
|
|
|
|
1,357,310 |
|
|
|
|
|
456,897 |
|
34 |
% |
Bad debt for advanced to suppliers
|
|
|
40,285 |
|
|
|
|
|
383,984 |
|
|
|
|
|
(343,699 |
) |
-90 |
% |
Losses on disposal of fixed assets
|
|
|
49,148 |
|
|
|
|
|
107,780 |
|
|
|
|
|
(58,632 |
) |
-54 |
% |
General and administrative expenses
|
|
|
997,835 |
|
|
|
|
|
299,578 |
|
|
|
|
|
698,257 |
|
233 |
% |
Total Operating Expenses
|
|
|
2,901,475 |
|
5.51 |
% |
|
|
2,148,652 |
|
4.79 |
% |
|
|
752,823 |
|
35 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income From Operations
|
|
|
9,471,805 |
|
17.99 |
% |
|
|
7,659,466 |
|
17.06 |
% |
|
|
1,812,339 |
|
24 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expenses or Losses )
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest (expense) income, net
|
|
|
(139,134 |
) |
|
|
|
|
1,820 |
|
|
|
|
|
(140,954 |
) |
-7745 |
% |
Other income (expense), net
|
|
|
11 |
|
|
|
|
|
(6,451 |
) |
|
|
|
|
6,462 |
|
-100 |
% |
Change in fair value of warrants
|
|
|
7,915,965 |
|
|
|
|
|
- |
|
|
|
|
|
7,915,965 |
|
0 |
% |
Total Other Income (Expenses)
|
|
|
7,776,842 |
|
|
|
|
|
(4,631 |
) |
|
|
|
|
7,781,473 |
|
168,030 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations Before Income Taxes
|
|
|
17,248,647 |
|
32.76 |
% |
|
|
7,654,835 |
|
17.05 |
% |
|
|
9,593,812 |
|
125 |
% |
Income Tax Provision
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Before Noncontrolling Interest
|
|
|
17,248,647 |
|
32.76 |
% |
|
|
7,654,835 |
|
17.05 |
% |
|
|
9,593,812 |
|
125 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net loss attributable to the noncontrolling interest
|
|
|
(3,416 |
) |
|
|
|
|
(113,787 |
) |
|
|
|
|
110,371 |
|
-97 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to Sen Yu International Holdings, Inc.
|
|
$ |
17,252,063 |
|
|
|
|
$ |
7,768,622 |
|
|
|
|
$ |
9,483,441 |
|
122 |
% |
Revenues
Total revenues were $52,643,934 for the six months ended December 31, 2010 compared to $44,892,413 for the six months ended December 31, 2009, representing an increase of $7,751,521 or 17%. The increase in revenues resulted from increased orders from our major customers, Beijing Dahongmen and Beijing Fifth Meat Factory. Hog sales increased to 288,950 heads for the six months ended December 31, 2010 from 241,913 heads during the six months ended December 31, 2009.
The following table sets forth information regarding the sales of our principal products during the six months ended December 31, 2010 and 2009:
|
|
For The Six Months Ended December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
|
2009
|
|
|
|
2010 Less 2009
|
|
|
|
Quantities
(Capita)
|
|
|
Amount
|
|
|
|
Sale %
|
|
|
|
Quantities (Capita)
|
|
|
|
Amount
|
|
|
|
Sale %
|
|
|
|
Quantities (Capita)
|
|
|
|
Amount
|
|
|
Sale %
|
|
Commercial Hogs
|
|
|
286,946 |
|
|
$ |
52,148,322 |
|
|
|
|
99 |
% |
|
|
|
238,220 |
|
|
|
$ |
44,568,481 |
|
|
|
|
99 |
% |
|
|
|
48,726 |
|
|
|
$ |
7,579,841 |
|
|
|
17 |
% |
Others Hogs
|
|
|
2,004 |
|
|
|
495,612 |
|
|
|
|
1 |
% |
|
|
|
3,693 |
|
|
|
|
323,932 |
|