UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-QSB/A

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934.

For the quarterly period ended June 30, 2007

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934.

For the transition period from ____ to ____

Commission File Number: 000-49672
THE BLACKHAWK FUND
(Exact Name of Small Business Issuer as Specified in its Charter)

NEVADA
 
88-0408213
(State or Other Jurisdiction of
 
(IRS Employer
Incorporation or Organization)
 
Identification Number)

 

1802 N. CARSON STREET, SUITE 212-3018
CARSON CITY, NEVADA 89701
Address of Principal Executive Offices

(775) 887-0670
(Registrant's Telephone Number, Including Area Code)

Check whether the Issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the Issuer was required to file such reports), and 2) has been subject to such filing requirements for the past 90 days. [ X ] Yes [ ] No

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes [_] No [X]

State the number of shares outstanding of each of the Issuer’s classes of common equity as of the latest practicable date: As of June 30, 2007, the issuer had 216,860,458 shares of its common stock issued and outstanding.

Transitional Small Business Disclosure Format (check one): Yes [ ] No [X]








 
 
 
 
 

 
1

 

 


 TABLE OF CONTENTS


PART I - FINANCIAL INFORMATION

Item 1. Financial Statements
Balance Sheets as of June 30, 2007and December 31, 2006                                                                                3
Statement of Operations for the three and six months ended June 30, 2007 and 2006                                  4
Statement of Cash Flows for the six months ended June 30, 2007 and 2006                                                   5
Notes to Financial Statements (unaudited)                                                                                                          6

Item 2. Management's Discussion and Analysis or Plan of Operation                                                            9

Item 3. Controls and Procedures                                                                                                                           11

PART II - OTHER INFORMATION                                                                                                                      12

Item 1. Legal Proceedings                                                                                                                                       12

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds                                                             12

Item 3. Defaults Upon Senior Securities                                                                                                               12

Item 4. Submission of Matters to a Vote of Security Holders.                                                                          12

Item 5. Other Information                                                                                                                                        12

Item 6. Exhibits                                                                                                                                                          12

SIGNATURES                                                                                                                                                           12


 
 
 
 
 

 
2

 

 
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS.

THE BLACKHAWK FUND
BALANCE SHEETS


 
 
 
 
 
 
 
 
June 30,
 
December 31,
 
 
 
 
 
 
 
 
2007
 
2006
ASSETS
 
 
 
 
 
 
 
 
 
Cash
 
 
 
 
 
-
 
$11,748
 
 
Total current assets
 
 
 
-
 
11,748
 
 
 
 
 
 
 
 
 
 
 
 
Property - held-for-sale
 
 
1,774,900
 
1,632,600
TOTAL ASSETS
 
 
 
 
 
$1,774,900
 
$1,704,348
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash overdraft
 
 
 
 
 
8,601
 
 
 
 
Accounts payable and accrued liabilities
 
1,630
 
$1,219
 
Notes payable-related party
 
 
784,541
 
590,700
 
 
Total current liabilities
 
 
794,772
 
591,919
Long term liability
 
 
 
 
 
 
 
 
Note payable
 
 
 
 
1,496,000
 
1,496,000
Total Liabilities
 
 
 
 
2,290,772
 
2,087,919
 
 
 
 
 
 
 
 
 
 
 
Commitments and contingencies
 
 
 
-
 
-
 
 
 
 
 
 
 
 
 
 
 
STOCKHOLDERS' DEFICIT
 
 
 
 
Preferred Stock $.001 par value:
 
 
 
 
 
 
Series A: Authorized 10,000,000
 
 
 
 
 
 
 
9,000,000 issued and outstanding
 
-
 
9,000
 
Series B: Authorized 10,000,000
 
 
 
 
 
 
 
10,000,000 issued and outstanding
 
10,000
 
10,000
 
Series C: Authorized 20,000,000
 
 
 
 
 
 
 
10,000,000 issued and outstanding
 
10,000
 
10,000
Common stock, Series B, $.001 par value, 10,000,000 authorized and issued
Common stock, $.001 par value, 4,000,000,000 shares
10,000 
 
 
 
authorized, 216,860,458 and 24,664,792 shares
 
 
 
 
issued and outstanding
 
216,860
 
24,665
Additional paid in capital
 
 
 
36,077,703
 
34,646,962
Stock subscriptions receivable
 
 
 
(250,000)
 
(40,000)
Retained Deficit
 
 
 
 
(36,590,435)
 
(35,084,198)
 
 
Total Stockholders' Deficit
 
(515,872)
 
(383,571)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT
$1,774,900
 
1,704,348
See accompanying notes to financial statements.

 
 
 
 
 

 
3

 

 
THE BLACKHAWK FUND
STATEMENTS OF OPERATIONS
For the Three Months and Six Months
Ended June 30, 2007 and 2006
(Unaudited)
 
 
 
 
Three Months Ended
 
 
Six Months Ended
 
 
 
June 30,
 
 
June 30,
 
2007
2006
 
2007
2006
Revenue
 
173,150
-
 
274,928
-
Cost of Sales
 
180,331
-
 
234,231
-
Gross Profit
 
(7,181)
 
 
40,697
-
Stock for Services
 
180,336
 
 
1,293,936
 
General and Administrative
11,027
106,151
 
169,976
139,094
Interest expense
 
33,013
25,186
 
83,021
28,451
Net Loss
($231,557)
($131,337)
 
$(1,506,236)
($167,545)
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic and diluted loss per share
($0.00)
($0.01)
 
($0.01)
($0.02)
 
 
 
 
 
 
 
Weighted average shares
 
 
 
 
 
Outstanding
201,007,864
14,736,479
 
143,516,136
10,678,620
 
 
 
 
 
 
 










See accompanying notes to financial statements.

 
 
 
 
 

 
4

 

 
THE BLACKHAWK FUND
STATEMENTS OF CASH FLOWS
For the Six Months Ended June 30, 2007 and 2006
(Unaudited)
 
 
 
 
2007
2006
 
 
 
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES
 
 
 
Net loss
 
 
($1,506,236)
($167,545)
 
Adjustments to reconcile net loss to net
 
 
 
 
cash used in operating activities:
 
 
 
 
 
Stock issued for services
1,293,936
-
 
 
 
Stock option expense
-
-
 
 
 
Changes in:
 
 
 
 
Accounts payable
411
(806)
 
 
 
 
 
 
NET CASH USED IN OPERATING ACTIVITIES
(211,889)
(168,351)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advances to related party
-
-
 
 
Purchase of buildings, improvements
(82,300)
(132,583)
 
 
 
 
 
 
NET CASH USED IN INVESTING ACTIVITIES
(82,300)
(132,583)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8,601
 
 
Proceeds from stock issuances/subscriptions
80,000
187,853
 
Proceeds from note payable - related party
193,840
158,001
 
Payments on loan payable - related party
 
(23,000)
 
 
 
 
 
 
NET CASH PROVIDED BY FINANCING ACTIVITIES
282,441
322,854
 
 
 
 
 
 
NET CHANGE IN CASH
 
(11,748)
21,920
 
 
 
 
===========
   ========= 
CASH BALANCES
 
 
 
 
 
-Beginning of period
 
11,748
12,709
 
 
 
 
 
 
 
-End of period
 
0
34,629
 
 
 
 
===========
==========
Supplemental disclosures:
 
 
 
 
Interest paid
 
59,680
$23,177
 
Income taxes paid
 
$                     -
$                   -
 
 
 
 
 
 
NON-CASH INVESTING AND FINANCING ACTIVITIES
 
 
 
Purchase of fixed assets through financing
 
$1,496,000
See accompanying notes to financial statements.

 
 
 
 
 

 
5

 

 
 
THE BLACKHAWK FUND
NOTES TO FINANCIAL STATEMENTS
(Unaudited)


NOTE 1 - BASIS OF PRESENTATION

The accompanying unaudited interim financial statements of The Blackhawk Fund ("Blackhawk" or the "Company") have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission ("SEC"), and should be read in conjunction with the audited financial statements and notes thereto contained in Blackhawk's Annual Report filed with the SEC on Form 10-KSB. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which would substantially duplicate the disclosure contained in the audited financial statements for 2006 as reported in the 10-KSB have been omitted.

NOTE 2 - STOCK BASED COMPENSATION

Prior to January 1, 2006 we accounted for stock based compensation under Statement of Financial Accounting Standards No. 123 Accounting for Stock-Based Compensation (FAS 123). As permitted under this standard, compensation cost was recognized using the intrinsic value method described in Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (APB 25). Effective January 1, 2006, the Company has adopted Statement of Financial Accounting Standards No. 123 (Revised 2004), Share-Based Payment (FAS 123R) and applied the provisions of the Securities and Exchange Commission Staff Accounting Bulletin No. 107 using the modified-prospective transition method. Prior periods were not restated to reflect the impact of adopting the new standard. As a result of the adoption of FAS 123R, stock-based compensation expense recognized during the six months ended June 30, 2007 includes compensation expense for all share-based payments granted on or prior to, but not yet vested as of December 31, 2006, based on the grant date fair value estimated in accordance with the original provisions of FAS 123, and compensation cost for all share-based payments granted on or subsequent to January 1, 2006, based on the grant date fair value estimated in accordance with the provisions of FAS 123R.

Beginning on January 1, 2006, any future excess tax benefits derived from the exercise of stock options will be recorded prospectively and reported as cash flows from financing activities in accordance with FAS 123R.

During the six months ended June 30, 2007, the Company did not make any stock option grants and therefore did not recognize any stock-based option expense. During the six months ended June 30, 2007 The Company recorded stock based consulting expense of $1,113,600, as determined under FASB 123R..

NOTE 3 - PROPERTY - HELD FOR SALE

In late March 2006, the Company purchased a condominium located in Carlsbad, California for $625,083. The Company intends to renovate and sell the condo. Since the Company intends to sell the condominium upon completion of the planned renovations, it has been designated as "held-for-sale". Therefore it will be carried at the lower cost or fair value (net of expected sales costs) during the renovation period and will not be depreciated. Major improvements and renovations are capitalized.
 

 
 
 
 


 
6

 

 

THE BLACKHAWK FUND
NOTES TO FINANCIAL STATEMENTS
(unaudited)


In June of 2006, the Company entered into a joint venture agreement to renovate and then sell a residential home located in Oceanside, California. The Company is a 50% joint venture partner, but has the right to exercise control. The Company is 100% responsible for improvement costs, with these costs to be reimbursed upon sale and any remaining profits split 50/50. the Company has valued the house at the value of the liability assumed of $1,000,000. As the intention on this property is identical described above the description related to "held for sale" and depreciation apply.

NOTE 4 - COMMON STOCK

During the six months ended June 30, 2007, the company issued 192,195,666 shares of common stock. Of this amount 90,000,000 was converted from preferred stock, 92,067,000 shares for services valued at $1,293,936 and 10,128,666 for cash of $80,000.
 
In April 2007, the Company created a new class of common stock pursuant to a subscription agreement. That agreement, indicates 10,000,000 shares authorized with a par value of .001. The Company has issued the shares and has recorded a subscription receivable.

NOTE 5 - MORTGAGES PAYABLE

In conjunction with the purchase of the condominium described in Note 3 above, the Company executed a 30-year adjustable rate promissory note for $496,000. The initial interest rate on the note is 7.875% and may change on April 1, 2008 and on that date every sixth month thereafter. Pursuant to the terms of the note, the Company is required to make interest only payments for the first 10 years (first 120 payments). The initial monthly payments will be $3,225 and may change beginning on April 1, 2008. The note payable is personally guaranteed by the Company’s president.

In conjunction with the joint venture property described in note 3 above, the Company assumed a 50% interest and corresponding promissory note debt of $1,000,000. Terms indicate a fixed interest rate of &.25% interest only payment for 120 payments. Monthly amounts are presently $6,042.

NOTE 6-RELATED PARTY TRANSACTIONS

At June 30, 2007, the Company is indebted to a related party for $784,541. for loans. Interest has been imputed at 6% per year.

During the six months ended June 30, 2007, the Company made payments totaling $25,000 to entities controlled by the CEO and CFO for consulting services.
 
During the first quarter 2007 30,000,000 shares were issued to its CFO and CEO for services. Those shares have been valued at market and included in stock for services.
 
During the first quarter 2007, 9,000,000 shares of preferred A stock, held by a related entity, was converted to 90,000,000 shares of common stock.

NOTE 7-GOING CONCERN

The Company has incurred significant losses, has a negative capital, and negative current ratio. These factors, among others indicate that the Company may not be able to continue as a going concern. No adjustments have been made to the carrying value of assets and liabilities should the company not continue as a going concern.

 

 
 
 
 


 
7

 

 
THE BLACKHAWK FUND
NOTES TO FINANCIAL STATEMENTS
(unaudited)

NOTE 8-SEGMENT INFORMATION

The Company adopted SFAS No. 131, "Disclosures About Segments of an Enterprise and Related Information", in respect of its operating segments. The Company's reportable segment is Blackhawk Media a media and production enterprise.

The segment is managed separately because each business requires different technology and marketing strategies. The Company evaluates performance based upon operating earnings of the unit. The accounting policy of the segment are the same as those described in the summary of significant accounting policies. The corporate assets include cash. There were no significant intercompany transactions. In determining operating income (loss) by segment, general corporate expenses and other income ad expense items of a non operating nature are not considered, as such items are not allocated to the Company's segments. Segment information for the six months 2007 is as follows.

Sales from Media                         $263,072

Cost of Sales                                  234,231

Gross Profit                                     28,841

Media Expenses                              65,483

Loss from Media Segment             (36,642)

For the quarter ended June 30, 2007

Sales from Media                        $161,294

Cost of Sales                                 180,331

Gross Profit                                    (19,037)

Media Expenses                            (14,638)

Loss from Media Segment            (4,399)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 
8

 

 

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS.


FORWARD-LOOKING INFORMATION

Much of the discussion in this Item is "forward looking" as that term is used in Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934. Actual operations and results may materially differ from present plans and projections due to changes in economic conditions, new business opportunities, changed business conditions, and other developments. Other factors that could cause results to differ materially are described in our filings with the Securities and Exchange Commission.

There are several factors that could cause actual results or events to differ materially from those anticipated, and include, but are not limited to general economic, financial and business conditions, changes in and compliance with governmental laws and regulations, including various state and federal environmental regulations, our ability to obtain additional financing from outside investors and/or bank and mezzanine lenders and our ability to generate sufficient revenues to cover operating losses and position us to achieve positive cash flow.

Readers are cautioned not to place undue reliance on the forward-looking statements contained herein, which speak only as of the date hereof. We believe the information contained in this Form 10-QSB to be accurate as of the date hereof. Changes may occur after that date. We will not update that information except as required by law in the normal course of our public disclosure practices.

Additionally, the following discussion regarding our financial condition and results of operations should be read in conjunction with the financial statements and related notes contained in Item 1 of Part I of this Form 10-QSB, as well as the financial statements in Item 7 of Part II of our Form 10-KSB for the fiscal year ended December 31, 2006.

MANAGEMENT'S PLAN OF OPERATIONS.

CURRENT BUSINESS PLAN

WE have the following business model in place and operating: 1. We purchase, renovate, develop and sell residential properties. 2. We have an existing media business in which we produce infomercials and media stream advertising. The Company generates revenue from advertising sponsors seeking to reach a target audience. These advertisers pay for their commercial to be aired on The Company’s network quality television programs.
 


 

 
9

 

 

RESULTS OF OPERATIONS
 
THREE MONTHS ENDED JUNE 30, 2007 COMPARED TO THE THREE MONTHS ENDED JUNE 30, 2006.

Total net sales and revenues were at $173,150 for the three months ended June 30, 2007 compared to $0 for the prior period. Revenues in the 2007 period were derived from our media business

General and administrative expenses for the three months ended June 30, 2007 was $11,027 compared to $106,151 or a decrease of $95,124. The decrease was primarily from the officers not drawing or accruing earnings.

Operating loss increased from a loss of $131,337 to a loss of $231,557 for the three months ended June 30, 2007.

Interest expense for the three months ended June 30, 2007 was $33,013 compared to $25,186 in 2006.

SIX MONTHS ENDED JUNE 30, 2007 COMPARED TO THE SIX MONTHS ENDED JUNE 30, 2006.

Total net sales and revenues were at $274,928 for the six months ended June 30, 2007 compared to $0 for the prior period.

Stock for services was $1,293,936 compared to 0 in 2006.

General and administrative expenses, for the six months ended June 30, 2007 were $169,976 compared to 139,094 in 2006.

Net Loss was $1,506,236 compared to $167,545 mainly due to stock for services increases.

Interest expense for the six months ended June 30, 2006 was $83,021 as compared to the same period of $28,451








 
 
 
 
 

 
10

 

 


LIQUIDITY AND CAPITAL RESOURCES

As of June 30, 2007, we had a negative working capital of $1,290,772. Cash used in operating activities was $211,889. .Cash used in investing activities was $82,300

Cash provided by financing activities was $282,441 of which cash from issuance of stock was $80,000.
 
CRITICAL ACCOUNTING POLICIES

The preparation of our consolidated financial statements in conformity with accounting principles generally accepted in the United States requires us to make estimates and judgments that affect our reported assets, liabilities, revenues, and expenses, and the disclosure of contingent assets and liabilities. We base our estimates and judgments on historical experience and on various other assumptions we believe to be reasonable under the circumstances. Future events, however, may differ markedly from our current expectations and assumptions. A summary of our critical accounting policies can be found in the notes to our financial statements included in our form 10-KSB for the year ended December 31, 2006.
 
OFF-BALANCE SHEET ARRANGEMENTS.

We do not have any off-balance sheet arrangements.
 
ITEM 3. CONTROLS AND PROCEDURES.

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file under the Exchange Act is accumulated and communicated to our management, including our principal executive and financial officers, as appropriate to allow timely decisions regarding required disclosure.

Evaluation of Disclosure and Controls and Procedures. As of the end of the period covered by this Quarterly Report, we conducted an evaluation, under the supervision and with the participation of our chief executive officer and chief financial officer, of our disclosure controls and procedures (as defined in Rules 13a-15(e) of the Exchange Act). Based on this evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms, except that adjustments were required by our auditors in their review. We are reviewing our accounting department procedures to ensure that future adjustments in these areas are not required.

Changes in Internal Controls Over Financial Reporting. There was no change in our internal controls, which are included within disclosure controls and procedures, during our most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal controls.



 
 
 
 

 
11

 

 


PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.

Reference is made to our Annual Report for the year ended December 31, 2006 filed with the Commission on April 8, 2007..
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

None
ITEM 5. OTHER INFORMATION

None.

ITEM 6. EXHIBITS.

All exhibits required to be filed with the Amended Form 10Q-SB can be found in their entirety in our original Form 10Q-SB filing on the SEC website at www.sec.gov.

 
 
SIGNATURES

In accordance with the requirements of the Exchange Act, the Registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

THE BLACKHAWK FUND
By /s/ Steve Bonenberger
Steve Bonenberger, President, Chief
Executive Officer and Director

Dated: August 8, 2007

 
 
                                                                                                                                                                                                     12