UNITED STATES
             SECURITIES AND FORM EXCHANGE COMMISSION
                     Washington, D.C. 20549

                            FORM 10-Q


[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended April 30, 2004

                               OR

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                SECURITIES EXCHANGE ACT OF 1934

For the transition period from         to          .
                              ---------  ----------

Commission file number 0-19000
                       -------


                        JLM COUTURE, INC.
----------------------------------------------------------------
     (Exact name of registrant as specified in its charter)


     Delaware                              13-3337553
-------------------------------         ------------------------
(State or other jurisdiction of         (I.R.S. Employer
incorporation or organization)          Identification No.)


   225 West 37th Street, New York, New York          10018
----------------------------------------------------------------
(Address of principal executive offices)           (Zip Code)


                      (212) 921-7058
----------------------------------------------------------------
      (Registrant's telephone number, including area code)


----------------------------------------------------------------
     (Former name, former address and former fiscal year,
                 if changed since last report)
      Indicate by check mark whether the registrant (1) has filed
all  reports required to be filed by Section 13 or 15(d)  of  the
Exchange Act of 1934 during the preceding 12 months (or for  such
shorter  period  that the registrant was required  to  file  such
reports),  and  (2) has been subject to such filing  requirements
for the past 90 days.

     Yes [x]    No [ ]

      Indicate  by  check  mark  whether  the  registrant  is  an
accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

     Yes [ ]    No [x]

      The  number  of  shares outstanding of the issuer's  common
stock,  par  value  $.0002 per share, as of  June  20,  2004  was
2,334,530.


                          Page 1 of 22.


           The Exhibit Index is located on Page 20-21.



                       JLM COUTURE, INC.



                             INDEX

                                                         Page
                                                         ----
Part I.  Financial Information:

     Item 1.   Financial Statements.

       Independent Accountants Report                      5

       Condensed Consolidated Balance Sheets at
       April 30, 2004 (unaudited) and
       October 31, 2003                                    6-7

       Condensed Consolidated Statements of Income
       for the Three and Six Months ended April 30,
       2004 and 2003 (unaudited)                           8

       Condensed Consolidated Statements of Cash Flows
       for the Six Months ended April 30,
       2004 and 2003 (unaudited)                           9-10

       Notes to Condensed Consolidated
        Financial Statements                               11-15

     Item 2.   Management's Discussion and Analysis of
               Financial Condition and Results of
               Operations.                                 16-18

     Item 3.   Quantitative and Qualitative Disclosures
               Disclosures About Market Risk.              19

     Item 4.   Controls and Procedures.                    19

     Item 5.   Other Information                           20

Part II.  Other Information:

     Item 6.   Exhibits and Reports on Form 8-K.           20

Signature                                                  21




DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

     This report includes "forward-looking statements" within the
meaning  of  Section  27A  of  the Securities  Act  of  1933  and
Section  21E of the Securities Exchange Act of 1934. For example,
statements  included  in  this  report  regarding  the  Company's
financial  position,  business  strategy  and  other  plans   and
objectives for future operations, and assumptions and predictions
about   future  product  demand,  supply,  manufacturing,  costs,
marketing and pricing factors are all forward-looking statements.
When   the   Company  uses  words  like  "intend,"  "anticipate,"
"believe," "estimate," "plan" or "expect," it is making  forward-
looking statements. The Company believes that the assumptions and
expectations  reflected  in such forward-looking  statements  are
reasonable,  based on information available to  it  on  the  date
hereof,  but the Company cannot assure you that these assumptions
and  expectations  will prove to have been correct  or  that  the
Company  will take any action that it  may presently be planning.
The  Company is not undertaking to publicly update or revise  any
forward-looking statement if it obtains new information  or  upon
the occurrence of future events or otherwise.



   REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To JLM Couture, Inc.


      We  have  reviewed the accompanying condensed  consolidated
balance  sheet of JLM Couture, Inc. and Subsidiaries as of  April
30,  2004,  and the related condensed consolidated statements  of
income for the three-month and six-month periods ended April  30,
2004  and  2003 and the related condensed consolidated statements
of  cash  flows for the six-months periods ending April 30,  2004
and  2003.  These financial statements are the responsibility  of
the Company's management.

     We conducted our reviews in accordance with standards of the
Public  Company  Accounting Oversight Board  (United  States).  A
review  of interim financial information consists principally  of
applying  analytical procedures and making inquiries  of  persons
responsible   for  financial  and  accounting  matters.   It   is
substantially less in scope than an audit conducted in accordance
with  standards of the Public Company Accounting Oversight Board,
the  objective of which is the expression of an opinion regarding
the condensed consolidated financial statements taken as a whole.
Accordingly, we do not express such an opinion.

      Based  on  our  reviews, we are not aware of  any  material
modifications  that should be made to the condensed  consolidated
interim financial statements referred to above for them to be  in
conformity  with  United  States  generally  accepted  accounting
principles.

      We have previously audited, in accordance with standards of
the  Public  Company Accounting Oversight Board, the consolidated
balance   sheet  as  of  October  31,  2003,  and   the   related
consolidated statements of income, shareholders' equity, and cash
flows for the year then ended (not presented herein), and in  our
report  dated  January  21,  2004, we  expressed  an  unqualified
opinion  on  those  consolidated  financial  statements.  In  our
opinion,  the information set forth in the accompanying condensed
consolidated  balance  sheet as of October  31,  2003  is  fairly
stated, in all material respects, in relation to the consolidated
balance sheet from which it is derived.


GOLDSTEIN GOLUB KESSLER LLP
New York, New York
June 17, 2004



PART I. FINANCIAL INFORMATION
 
               JLM COUTURE, INC. AND SUBSIDIARIES
              CONDENSED CONSOLIDATED BALANCE SHEETS


                                  ASSETS

                                            April 30,    October 31,
                                              2004           2003
                                            ---------      ---------
                                           (Unaudited)
                                                   

Current assets:
 Cash and cash equivalents                 $   669,720   $ 1,219,063
 Accounts receivable, net of allowance
  for doubtful accounts of $301,000          4,700,120     3,610,523
 Inventories, net                            4,504,180     4,070,192
 Prepaid expenses and other current
  assets                                       384,894       325,283
 Deferred income taxes                           9,800        20,000
 Prepaid taxes                                       -        76,188
                                            ----------    ----------
    Total current assets                    10,268,714     9,321,249

Equipment and leasehold improvements, net
 of accumulated depreciation and
 amortization of $572,970 at April 30,
 2004 and $515,333 at October 31, 2003         637,044       677,357
Goodwill                                       211,272       211,272
Samples, net of accumulated amortization
 of $226,336 at April 30, 2004 and
 $108,190 at October 31, 2003                  196,774       247,120
Other Assets                                    94,416        94,416
                                            ----------    ----------
    Total Assets                           $11,408,220   $10,551,414
                                            ==========    ==========

See accompanying notes to condensed consolidated financial statements.




                  JLM COUTURE, INC. AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED BALANCE SHEETS
 
                   LIABILITIES AND SHAREHOLDERS' EQUITY

                                           April 30,    October 31,
                                             2004          2003
                                          ----------    ----------
                                          (Unaudited)
                                                 
Current liabilities:
  Accounts payable                       $ 1,564,332   $ 1,193,570
  Accrued expenses and
    other current liabilities                742,326       917,630
  Income taxes payable                       187,812             -
                                          ----------    ----------
Total current liabilities                  2,494,470     2,111,200

Deferred income taxes                        615,000       615,000
                                            ----------  ----------
Total liabilities                          3,109,470     2,726,200
                                          ----------    ----------
Shareholders' equity:
  Preferred stock - $.0001 par value,
  authorized 1,000,000 shares; issued
  and outstanding- none

  Common stock - $.0002 par value,
  authorized 10,000,000 shares;
  issued 2,344,530 at April 30,
  2004 and October 31, 2003;
  Outstanding 1,912,694 at April 30,
  2004 and October 31, 2003                      465           465
  Additional paid-in capital               3,679,542     3,679,542
  Retained earnings                        6,247,209     5,879,980
                                          ----------    ----------
                                           9,927,216     9,559,987
  Less:  Deferred compensation              (205,625)     (248,750)
         Notes receivable and accrued
          interest                          (265,960)     (317,960)
         Treasury stock at cost:
          431,836 shares at April 30,
          2004 and October 31, 2003       (1,142,968)   (1,142,968)

  Accumulated other comprehensive loss       (13,913)      (25,095)
                                          ----------    ----------
      Total shareholders' equity           8,298,750     7,825,214
                                          ----------    ----------
      Total Liabilities and
       Shareholders' Equity              $11,408,220   $10,551,414
                                          ==========    ==========


See accompanying notes to condensed consolidated financial statements.
 

                     JLM COUTURE, INC. AND SUBSIDIARIES
   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                       FOR THE THREE AND SIX MONTHS
                       ENDED APRIL 30, 2004 AND 2003
                                (Unaudited)

                        Three Months Ended          Six Months Ended
                             April 30,                   April 30,
                          2004        2003           2004        2003
                        --------     -------        ------      -------
                                                  

Net sales             $7,685,109    $8,021,560   $13,005,805  $13,675,508
Cost of goods sold     4,673,257     4,713,779     7,938,884    7,954,475
                       ---------     ---------    ----------   ----------
Gross profit           3,011,852     3,307,781     5,066,921    5,721,033

Selling, general and
 administrative
 expenses              2,414,247     2,620,927     4,419,418    4,686,541
                       ---------     ---------    ----------   ----------
Operating income         597,605       686,854       647,503    1,034,492
Interest Income, net of
 interest expense of $3,696
 and $4,961 for 2004 and
 2003, respectively        1,078         1,131         4,726        3,998
                       ---------     ---------    ----------   ----------
Income before provision
 for income taxes        598,683       687,985       652,229    1,038,490
Provision for income
 taxes                   263,000       295,000       285,000      445,000
                       ---------     ---------    ----------   ----------
    Net income         $ 335,683    $  392,985    $  367,229  $   593,490
                       =========     =========    ==========   ==========
Net income per weighted
 average number of common
 shares:
    Basic              $     0.18   $     0.21    $      0.19 $      0.31
                        =========    =========     ==========  ==========
    Diluted            $     0.17   $     0.19    $      0.19 $      0.29
                        =========    =========     ==========  ==========
Weighted average number
 of common shares outstanding:
    Basic               1,912,694    1,908,999      1,912,694   1,920,708
                        =========    =========     ==========  ==========
    Diluted             1,968,294    2,060,727      1,970,737   2,069,912
                        =========    =========     ==========  ==========

See accompanying notes to condensed consolidated financial statements.


                    JLM COUTURE, INC. AND SUBSIDIARIES
   CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                         FOR THE SIX MONTHS ENDED
                          APRIL 30, 2004 and 2003
                                (Unaudited)

                                                  2004           2003
                                               ---------        -------
                                                         
Cash Flows from Operating Activities:
Net income                                     $   367,229      $593,490
Adjustments to reconcile net income
 to net cash used in operating activities:
 Depreciation                                      57,637         44,585
 Accrued interest on note receivable               (1,250)             -
 Deferred compensation                             43,125         43,125
 Provision for doubtful accounts
  and trade discounts                                   -         50,000
 Changes in operating assets and liabilities:
   Increase in accounts receivable             (1,089,597)    (1,587,912)
   (Increase) decrease in inventories            (433,988)       105,046
   (Increase) decrease in prepaid expenses
    and other current assets                      (59,611)       152,958
   Decrease in prepaid taxes                       76,188              -
   Decrease (increase) in samples                  50,346           (542)
   Decrease (increase) in deferred income taxes    10,200        (44,875)
   Increase in accounts payable                   370,762        630,248
   Decrease in accrued expenses and
    other current liabilities                    (175,304)      (219,203)
   Increase (decrease) in taxes payable           187,812       (175,200)
                                               ----------     ----------
Net cash used in Operating Activities            (596,451)      (408,280)
                                               ----------     ----------
Cash Flows From Investing Activities:
 Purchase of property and equipment               (17,324)      (154,822)
 Net proceeds from notes receivable                53,250              -
                                               ----------     ----------
 Net cash provided by (used in) Investing
  Activities                                   35,926         (106,947)
                                             ----------      ----------
Cash Flows from Financing Activities:
  Purchase of treasury stock                         -         (214,261)
                                             ----------      ----------
Net cash used in Financing Activities                -         (214,261)
                                             ----------      ----------
Foreign currency translation                    11,182                -
                                             ----------      ----------
Net decrease in cash                          (549,343)        (729,488)
Cash, beginning of period                    1,219,063          958,810
                                            ----------       ----------
Cash, end of period                         $  669,720      $   229,322
                                            ==========       ==========

See accompanying notes to condensed consolidated financial statements.


               JLM COUTURE, INC. AND SUBSIDIARIES
         CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                    FOR THE SIX MONTHS ENDED
                     APRIL 30, 2004 and 2003
                          (Unaudited)

 
 Supplemental Disclosures of Cash Flow Information:



                                         2004            2003
                                       -------         -------
                                                
 Cash paid during the period for:
  Interest                             $12,841        $  9,360
                                       =======         =======

  Income taxes                               -        $520,000
                                       =======         =======

See   accompanying  notes  to  condensed  consolidated  financial
statements. 



               JLM COUTURE, INC. AND SUBSIDIARIES
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                          (Unaudited)


Note 1.    Basis of Presentation


      The  condensed consolidated balance sheet as of  April  30,
2004,  the  condensed consolidated statements of income  for  the
three and six month periods ended April 30, 2004 and 2003 and the
condensed consolidated statements of cash flows for the six month
periods ended April 30, 2004 and 2003 have been prepared  by  the
Company,  without  audit.   In  the opinion  of  management,  all
adjustments  necessary to present fairly the financial  position,
results  of operations and cash flows, as of April 30,  2004  and
for  all  periods  presented  have  been  made.  The  results  of
operations  are not necessarily indicative of the results  to  be
expected for the full year.

       Certain  information  and  footnote  disclosures  normally
included  in  financial statements prepared  in  accordance  with
generally  accepted accounting principles have been omitted.   It
is   suggested  that  these  financial  statements  be  read   in
conjunction  with  the  financial statements  and  notes  thereto
included  in the Company's Form 10-K/A for its fiscal year  ended
October  31,  2003,  which  was filed  with  the  Securities  and
Exchange Commission.

      Sales  for the three and six month period ended  April  30,
2003,  have been reclassified to include shipping charges  billed
to customers.
 
     The Company has elected to apply Accounting Principles Board
("APB") Opinion No. 25, Accounting for Stock Issued to Employees,
and  related interpretations in accounting for its stock  options
issued  to  employees  (intrinsic  value)  and  has  adopted  the
disclosure-only  provisions of Statement of Financial  Accounting
Standards   ("SFAS")   No.   123,  Accounting   for   Stock-Based
Compensation.  Had the Company elected to recognize  compensation
cost  based on the fair value of the options granted at the grant
date as prescribed by SFAS No. 123, the Company's net income  and
income per common share would have been as follows:



               JLM COUTURE, INC. AND SUBSIDIARIES
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                           (Unaudited)


Three months ended April 30,              2004          2003
----------------------------------------------------------------
                                                

Net income - as reported                $335,683      $392,985

Deduct: Total stock-based employee
 compensation expense determined
 under fair value based method for
 all awards, net of related tax effects   11,475        14,416
----------------------------------------------------------------
Net income - pro forma                  $334,208      $378,569
================================================================
Basic income per share - as reported    $   0.18      $   0.21
================================================================
Basic income per share - pro forma      $   0.17      $   0.20
================================================================
Diluted income per share - as reported  $   0.17      $   0.19
================================================================
Diluted income per share - pro forma    $   0.16      $   0.18
================================================================


Six months ended April 30,                2004          2003
----------------------------------------------------------------
                                                

Net income - as reported                $367,229      $593,490

Deduct: Total stock-based employee
 compensation expense determined
 under fair value based method for
 all awards, net of related tax effects   27,991        23,790
----------------------------------------------------------------
Net income - pro forma                  $339,238      $569,700
================================================================
Basic income per share - as reported    $   0.19      $   0.31
================================================================
Basic income per share - pro forma      $   0.18      $   0.30
================================================================
Diluted income per share - as reported  $   0.19      $   0.29
================================================================
Diluted income per share - pro forma    $   0.17      $   0.28
================================================================



               JLM COUTURE, INC. AND SUBSIDIARIES
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                           (Unaudited)



Note 2.   Inventories

     Inventories are stated at the lower of cost (first in, first
out) or market and include material, labor and overhead.

 
     Inventories consisted of the following:


                           April 30, 2004       October 31, 2003
                           --------------       ----------------
                                             

Raw materials               $3,206,957             $3,319,321
Work-in-process                691,259                180,816
Finished goods                 605,964                570,055
                             ---------              ---------
                            $4,504,180             $4,070,192
                             =========              =========



     Raw materials are shown net of $150,000 obsolescence reserve
at April 30, 2004 and October 31, 2003.



Note 3.   Revolving Line of Credit

      The  Company  has  an available line of  credit  of  up  to
$1,250,000   with   a  financial  institution.   Borrowings   are
collateralized  by  the  Company's  cash,  accounts   receivable,
securities, deposits and general intangibles.  At April 30,  2004
and  October  31,  2003  the Company had no outstanding  balances
under the revolving line of credit.


               JLM COUTURE, INC. AND SUBSIDIARIES
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                           (Unaudited)


Critical Accounting Policies

      The  preparation  of  our condensed consolidated  financial
statements  in  conformity with accounting  principles  generally
accepted  in  the United States of America requires  us  to  make
estimates  and  judgments  that affect the  reported  amounts  of
assets  and liabilities, net sales and expenses, and the  related
disclosures. We base our estimates on historical experience,  our
knowledge  of  economic  and  market factors  and  various  other
assumptions   that  we  believe  to  be  reasonable   under   the
circumstances.  Actual results may differ  from  these  estimates
under  different  assumptions  or  conditions.  We  believe   the
following   critical   accounting  policies   are   affected   by
significant  estimates, assumptions and  judgments  used  in  the
preparation of our condensed consolidated financial statements.


Allowances for Doubtful Accounts

      We  maintain an allowance for doubtful accounts for  losses
that we estimate will arise from our customers' inability to make
required  payments. We make our estimates of the uncollectability
of  our  accounts receivable by analyzing historical  bad  debts,
specific  customer creditworthiness and current economic  trends.
The  allowance for doubtful accounts was $301,000  at  April  30,
2004 and October 31, 2003.


Inventory Valuation

      We  regularly  assess the valuation of our inventories  and
write  down those inventories which are obsolete or in excess  of
our  forecasted  usage to their estimated realizable  value.  Our
estimates  of  realizable value are based upon our  analyses  and
assumptions  including,  but  not limited  to,  forecasted  sales
levels   by   product,   expected  product   lifecycle,   product
development  plans  and  future demand requirements.   If  market
conditions are less favorable than our forecasts or actual demand


               JLM COUTURE, INC. AND SUBSIDIARIES
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                           (Unaudited)


from  our  customers  is  lower than our  estimates,  we  may  be
required to record additional inventory write-downs. If demand is
higher  than  expected,  we  may sell our  inventories  that  had
previously been written down.  At April 30, 2004 and October  31,
2003 we maintained an obsolescence reserve of $150,000.


Impairment of Goodwill

      In  determining the recoverability of goodwill, assumptions
must  be  made  regarding estimated future cash flows  and  other
factors  to  determine the fair value of  the  asset.   If  these
estimates or their related assumptions change in the future,  the
Company   may  be  required  to  record  charges  not  previously
recorded.   Effective  November  1,  2002,  the  Company  adopted
Statement  of  Financial Accounting Standards No. 142,  "Goodwill
and  Other Intangible Assets".  Under the provisions of SFAS  No.
142, the cost of certain intangibles will no longer be subject to
amortization but was reviewed for potential impairment during the
first   six  months  of  Fiscal  2004  and  on  an  annual  basis
thereafter.  The Company concluded, as of April  30,  2004,  that
there  was no impairment to goodwill, and, pursuant to SFAS  142,
goodwill is no longer being amortized.


Revenue Recognition

      Revenue  is  recognized  when  persuasive  evidence  of  an
arrangement  exists, the product has been delivered,  the  rights
and risks of ownership have passed to the customer, the price  is
fixed   and   determinable,  and  collection  of  the   resulting
receivable is reasonably assured.  For arrangements which include
customer  acceptance provisions, revenue is not recognized  until
the  terms of acceptance are met.  Reserves for sales returns and
allowances are estimated and provided for at the time revenue  is
recognized.



               JLM COUTURE, INC. AND SUBSIDIARIES

Item 2.   Management's Discussion and Analysis of Financial
              Condition and Results of Operations.


Results of Operations

     Six months ended April 30, 2004 as compared to six months
ended April 30, 2003.

     For the first six months of the Company's fiscal year ending
October   31,   2004  ("Fiscal  2004"),  revenues  decreased   to
$13,005,805  from  $13,675,508, a decrease of 5%  over  the  same
period a year ago.  The Company believes the decrease was due  to
reduced demand for the Company's products in the current economic
environment  as  there  is  a nationwide  trend  towards  simpler
weddings.  In addition, the temporary increase in the  number  of
weddings  subsequent to September 11, 2001 has  subsided.   Also,
brides-to-be  purchase their wedding gowns 10  to  12  months  in
advance  of  their wedding.  As such, the decrease  in  sales  is
reflective  of the slower economy of one year ago.  Gross  profit
as  a  percentage of sales decreased to 39% from 42%.  The  lower
margin  was  a  result of the current year's  product  mix  which
included  a higher percentage of lower margin bridesmaids'  gowns
as compared to last year when the Company sold more bridal gowns.
This  product  mix  reduced gross margin by  1.5%.  Additionally,
despite  the reduced sales level, production salaries  and  other
costs were $225,000 higher than last year as the Company added  a
new  designer and associated staff in the latter part  of  Fiscal
2003.   Selling,   general  and  administrative   expenses   were
$4,419,418,  a reduction of $267,123 from last year's  $4,686,541
primarily  due  to  a  charge of $208,000 for  the  canceling  of
certain stock options in the prior period.


      For  three months ended April 31, 2004 as compared to three
months ended April 31, 2003.

      For  the  quarter  ended April 30,  2004  ("Fiscal  2004"),
revenues  decreased to $7,685,109 from $8,021,560, a decrease  of
4%  over  the same period a year ago.  This decrease was  due  to
reduced demand for the Company's products in the current economic
environment  as  there  is  a nationwide  trend  towards  simpler
weddings.  In addition, the temporary increase in the


               JLM COUTURE, INC. AND SUBSIDIARIES

Item 2.   Management's Discussion and Analysis of Financial
              Condition and Results of Operations.
                           (Continued)


number of weddings subsequent to September 11, 2001 has subsided.
Also,  brides-to-be purchase their wedding gowns 10 to 12  months
in  advance of their wedding.  As such, the decrease in sales  is
reflecting of the slower economy of one year ago. Gross profit as
a percentage of sales decreased to 39% from 41%. The lower margin
was  a result of the current year's product mix which included  a
higher  percentage of lower margin bridesmaids gowns as  compared
to  last  year  when  the Company sold more  bridal  gowns.  This
product  mix reduced gross margin by 2.5%. Additionally,  despite
the reduced sales level, production salaries and other costs were
$100,000  higher  than  last year as  the  Company  added  a  new
designer and associated staff in the latter part of Fiscal  2003.
Selling, general and administrative expenses were $2,414,247 a
reduction of $206,680 from $2,620,927  in  the second quarter of
Fiscal 2003.  This is primarily due to a charge of $208,000
for the canceling of certain stock options in the prior period.


Liquidity and Capital Resources

      The  Company's working capital increased to  $7,798,244  at
April 30, 2004 from $7,210,049 at October 31, 2003.  This increase
was due primarily to the net income for the period as adjusted for
non cash charges to income such as depreciation and amortization of
property and equipment and deferred compensation.

     During the six months ended April 30, 2004, the Company used
$596,451  for operations as compared to $408,280 of cash  in  the
year  earlier primarily due to the decrease in net income.   Cash
provided  by  investing  activities was $35,926  in  the  current
period  compared to cash used of $106,947 a year  earlier.   Last
year,  the  Company  expanded its production facilities  and  the
change is primarily due to the purchase of property and equipment
for the expansion in the prior period.  The Company did not use any
cash for financing activities in the current six month period, as
compared to last year when the Company repurchased $214,261 of
treasury stock.


Safe Harbor Statement

       Statements  which  are  not  historical  facts,  including
statements about the Company's confidence and strategies and its


               JLM COUTURE, INC. AND SUBSIDIARIES

Item 2.   Management's Discussion and Analysis of Financial
              Condition and Results of Operations.
                           (Continued)


expectations  about new and existing products,  technologies  and
opportunities,  market and industry segment  growth,  demand  and
acceptance  of  new  and existing products  are  forward  looking
statements that involve risks and uncertainties.  These  include,
but  are  not  limited to, product demand and  market  acceptance
risks;  the  impact  of  competitive products  and  pricing;  the
results  of  financing  efforts;  the  loss  of  any  significant
customers of any business; the effect of the Company's accounting
policies;  the  effects of economic conditions and trade,  legal,
social, and economic risks, such as import, licensing, and  trade
restrictions; the results of the Company's business plan and  the
impact on the Company of its relationship with its lenders.


               JLM COUTURE, INC. AND SUBSIDIARIES


Item  3.   Quantitative and Qualitative Disclosures about  Market
           Risk.

          Not applicable.


Item 4.   Controls and Procedures.

      The Company maintains "disclosure controls and procedures,"
as  such  term is defined in Rules 13a-14(c) and 15d-14(c)of  the
Securities Exchange Act of 1934, as amended (the "Exchange Act"),
that  are  designed  to ensure that information  required  to  be
disclosed  in  its  reports, pursuant to  the  Exchange  Act,  is
recorded,  processed,  summarized and reported  within  the  time
periods  specified in the SEC's rules and forms,  and  that  such
information  is  accumulated and communicated to its  management,
including  its  Chief Executive Officer and Principal  Accounting
Officer, as appropriate, to allow timely decisions regarding  the
required  disclosures. In designing and evaluating the disclosure
controls  and  procedures, management  has  recognized  that  any
controls  and  procedures,  no  matter  how  well  designed   and
operated, can provide only reasonable assurances of achieving the
desired   control  objectives,  and  management  necessarily   is
required  to  apply its judgment in evaluating the  cost  benefit
relationship of possible controls and procedures.

       The   Company's  Chief  Executive  Officer  and  Principal
Accounting Officer (its principal executive officer and principal
accounting    officer,   respectively)   have    evaluated    the
effectiveness of its "disclosure controls and procedures"  as  of
the end of the period covered by this Quarterly Report on Form 10-
Q. Based on their evaluation, the principal executive officer and
principal   financial  officer  concluded  that  its   disclosure
controls  and procedures are effective. There were no significant
changes  in its internal controls or in other factors that  could
significantly affect these controls subsequent to  the  date  the
controls were evaluated.



               JLM COUTURE, INC. AND SUBSIDIARIES



Item 5.   Other Information.

     In April 2004, Jim Hjelm informed the Company that he wished
to  resign  and work for another bridal manufacturer.  Mr.  Hjelm
had  not been involved in the management of the Company for  over
ten  years.   The  Company believes Mr. Hjelm's resignation  will
have  no  adverse effect on the Company since Mr. Hjelm  had  not
designed  any  bridal or bridesmaids lines for  the  Company  for
several years.  Mr. Hjelm's contract with the Company expired  in
February 2001.  Mr. Hjelm's primary responsibility at the Company
was to represent the Jim Hjelm collection in the marketplace from
time   to  time.   The  Company  owns  the  federally  registered
trademarks  "Jim  Hjelm", "Jim Hjelm, A Private  Collection"  and
"Jim  Hjelm Occasions", and is committed to continuing to support
the Jim Hjelm brand name in the marketplace.


                  PART II.   OTHER INFORMATION


Item 6.        Exhibits and Reports on Form 8-K.

     (a)       Exhibits.
               --------

               3.1        Certificate  of  Incorporation  of  the
               Company  as  amended  dated  December  30,   1994,
               incorporated by reference to Exhibit  3.1  of  the
               Company's  annual Report on Form 10-KSB filed  for
               its  fiscal year ended October 31, 1995 ("1995 10-
               K").

               3.2        The  Company's By-Laws are incorporated
               by  reference  to  Exhibit  3.03  of  Registration
               Statement  No.  33-10278 NY  filed  on  Form  S-18
               ("Form S-18").

               31.1      Certification pursuant to Section 302 of
               the Sarbanes-Oxley Act of 2002.

               31.2      Certification pursuant to Section 302 of
               the Sarbanes-Oxley Act of 2002.


               32.1       Certification  pursuant  to  18  U.S.C.
               Section  1350, as adopted pursuant to Section  906
               of the Sarbanes-Oxley Act of 2002.

               32.2       Certification  pursuant  to  18  U.S.C.
               Section  1350, as adopted pursuant to Section  906
               of the Sarbanes-Oxley Act of 2002.


                           SIGNATURE



     Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.


                                   JLM COUTURE, INC.
                                   Registrant



                                   By:/s/Joseph L. Murphy
                                      -------------------------
                                      Joseph L. Murphy,
                                      President
                                      (Duly authorized officer)

Dated: June 21, 2004