SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


 

 

 


   
In the Matter of    
    CERTIFICATE
Xcel Energy Inc.    
    OF
File No. 70-9635    
    NOTIFICATION
(Public Utility Holding Company Act of 1935)    

   

        This Certificate of Notification is filed by Xcel Energy Inc. ("Xcel Energy"), a Minnesota corporation, pursuant to Rule 24. Such filing is made pursuant to Xcel Energy's Form U-1 Application-Declaration, (the "Application-Declaration"), and the order of the Securities and Exchange Commission (the "Commission") dated September 30, 2003 (HCAR No. 27731) (the "Order") in the above-referenced file. The Order directed that Xcel Energy file with the Commission certificates pursuant to Rule 24 on a quarterly basis within 60 days from the end of the first three quarters and within 90 days from the end of the last calendar quarter. This certificate reports transactions from July 1, 2004 through September 30, 2004 (the "Third Quarter").

a.)
Following is a computation under rule 53(a) setting forth Xcel Energy's consolidated retained earnings and aggregate investment in all EWGs and FUCOs as of September 30, 2004:

Average consolidated retained earnings:   $ 416.0   million
Aggregate investment in all EWGs and FUCOs*:   $ 98.1   million
b.)
Following is a listing of Xcel Energy's aggregate investment in each EWG and FUCO:

(in millions)      
Investment in EWGs and FUCOs:      
  Independent Power International     5.7
  Xcel Energy Argentina Inc.     84.9
  Denver City Energy Associates, L.P.     7.5
   
    $ 98.1
   
c.)
Xcel Energy's consolidated capitalization ratio* as of September 30, 2004:

Debt as a percentage of capitalization   56 %
(including approximately $72 million of short-term debt)      
Common stock equity as a percentage of capitalization   43 %
Preferred equity as a percentage of capitalization   1 %

 
  NSP-
Minnesota

  NSP-
Wisconsin

  PSCo
  SPS
 
Debt as a percentage of capitalization (including short-term debt)   50 % 43 % 51 % 52 %
Common stock equity as a percentage of capitalization   50 % 57 % 49 % 48 %
d.)
Market-to-book ratio of Xcel Energy's common stock as of September 30, 2004:

Market-to-book ratio at September 30, 2004   1.33
e.)
New EWG projects in which Xcel Energy invested or committed to invest during the Third Quarter:
f.)
Growth in consolidated retained earnings for the nine months ended September 30, 2004 (segregating total earnings growth attributable to EWG projects from the revenue attributable to all other subsidiaries of Xcel Energy):

(in millions)        
Retained earnings growth from EWG projects   $ (50.7 )
Retained earnings growth from all other Xcel Energy subsidiaries (reflects dividend payments)     89.8  
   
 
Total increase in consolidated retained earnings for the nine months ended September 30, 2004   $ 39.1  
   
 
g.)
Year-to-date revenues and net income of each EWG through September 30, 2004:

 
  Revenue
  Net income
 
(in millions)              
Xcel Energy Argentina Inc.   $ 19.8   $ (50.9 )
Denver City Energy Associates, L.P.     7.4     0.2  
h.)
Purchase price per share of reported sales of Xcel Energy common stock and the market price per share at the date of the agreement of sale.
i.)
The total number of shares of Common Stock issued during the Third Quarter under Xcel Energy's dividend reinvestment plan and Xcel Energy system employee benefit and executive compensation plans.
j.)
Xcel Energy long-term debt issued during the Third Quarter.

2


k.)
The names of the guarantors and of the beneficiaries of any Xcel Energy or Subsidiary Guarantee or other form of credit support issued or renewed during the Third Quarter, and the amount, term and purpose of the guarantee.
l.)
The amount and terms of any Short-term Debt issued by Xcel Energy during the Third Quarter.
m.)
The amount and terms of any financings consummated by any Utility Subsidiary that are not exempt under Rule 52.
n.)
A list of the deposits and withdrawals by each Utility Subsidiary from the Utility Money Pool during the quarter.
Company

  Net Amount on Deposit
  Net Amount of Borrowings
Cheyenne   $ 0   $ 25,700,000
o.)
The amount and terms of any financings consummated by any Non-utility Subsidiary during the Third Quarter that are not exempt under Rule 52.
p.)
The amount and terms of any financings consummated by any Utility Subsidiary during the Third Quarter under the exemption provided under Rule 52.
Utility Subsidiary

  Amount
  Avg. Rate
 
PSCo   $ 27,000,000   3.79 %
SPS   $ 45,000,000   2.98 %
NSP-MN   $ 0    
NSP-WI   $ 9,100,000   4.09 %

3


q.)
The amount and terms of any financings consummated by any Non-Utility Subsidiary during the Third Quarter under the exemption provided under Rule 52.
Lender

  Borrower
  Amount
Outstanding

Xcel Energy   Xcel Energy Services Inc.   $ 35,300,000
Xcel Energy   Xcel Energy WYCO Inc.   $ 3,765,000
Xcel Energy International Inc.   Xcel Energy Argentina Inc.   $ 4,825,798
NCE Communications, Inc.   Xcel Energy Communications Group, Inc.   $ 2,235,000
e prime Energy Marketing, Inc.   Xcel Energy Retail Holdings, Inc. ("Xcel Retail")   $ 11,800,000
Xcel Energy   Xcel Retail   $ 430,000
Xcel Retail   Xcel Energy Cadence   $ 1,139,000
Xcel Retail   The Planergy Group   $ 18,049,027
XERS Inc.   Xcel Retail   $ 6,940,000
Utility Engineering   Xcel Energy Wholesale Group, Inc.   $ 91,000,000
Quixx Corporation   Utility Engineering   $ 68,600,000
Utility Engineering   Proto-Power Corporation   $ 3,369,000
Utility Engineering   Universal Utility Services   $ 700,000
Utility Engineering   Precision Resource Company   $ 1,075,000
Texas-Ohio Pipeline, Inc.   Xcel Energy Ventures Inc.   $ 2,637,200
Reddy Kilowatt   Xcel Retail   $ 900,000
Xcel Energy Products and Services, Inc.   Xcel Retail   $ 3,443,000
Xcel Energy Markets Holdings, Inc.   e prime, Inc.   $ 2,660,000
Xcel Energy   Xcel Energy Markets Holdings, Inc.   $ 8,211,000
Xcel Energy   Xcel Energy Ventures, Inc.   $ 34,262,000
Xcel Energy Ventures, Inc.   Eloigne   $ 32,900,000
Utility Engineering   Proto Power New York   $ 425,000
Utility Engineering   Proto Power Michigan   $ 76,000
Xcel Retail   Xcel Energy Performance Contracting, Inc.   $ 2,200,000
Xcel Energy   Clearwater Investments   $ 630,000
Xcel Energy Communications Group, Inc.   Seren   $ 1,715,000
Xcel Energy   Xcel Energy Communications Group, Inc.   $ 1,365,000
r.)
The notional amount and principal terms of any interest rate hedge or anticipatory hedge entered into during the Third Quarter and the identity of the parties to such instruments.

4


s.)
The name, parent company and amount invested in any new Intermediate Subsidiary or Financing Subsidiary during the Third Quarter.
t.)
Consolidated balance sheets as of the end of the Third Quarter and separate balance sheets as of the end of the Third Quarter for each company, including Xcel Energy, that has engaged in financing transactions during the Third Quarter.
Xcel Energy   1-3034
Public Service Company of Colorado   001-03280
Southwestern Public Service Company   001-03789
Northern States Power Company (Minnesota)   001-31387
Northern States Power Company (Wisconsin)   001-3140

5


        The following balance sheets as of September 30, 2004 were filed under confidential treatment pursuant to Rule 104(b):

Exhibit 1   Xcel Energy WYCO Inc.
Exhibit 2   Xcel Energy Services Inc.
Exhibit 3   Xcel Energy International Inc.
Exhibit 4   Xcel Energy Communications Group, Inc.
Exhibit 5   NCE Communications, Inc.
Exhibit 6   Xcel Energy Retail Holdings, Inc.
Exhibit 7   Xcel Energy Cadence
Exhibit 8   The Planergy Group
Exhibit 9   Xcel Energy Wholesale Group, Inc.
Exhibit 10   Proto-Power Corporation
Exhibit 11   Universal Utility Services
Exhibit 12   Precision Resource Company
Exhibit 13   Xcel Energy Markets Holdings, Inc.
Exhibit 14   e prime, Inc.
Exhibit 15   Texas-Ohio Pipeline, Inc.
Exhibit 16   Quixx Corporation
Exhibit 17   Utility Engineering
Exhibit 18   Cheyenne Light, Fuel and Power Company
Exhibit 19   Xcel Energy Ventures Inc.
Exhibit 20   Reddy Kilowatt
Exhibit 21   Xcel Energy Products and Services, Inc.
Exhibit 22   P.S.R. Investments, Inc.
Exhibit 23   e prime Energy Marketing, Inc.
Exhibit 24   XERS Inc.
Exhibit 25   Xcel Energy Argentina Inc.
Exhibit 26   United Power & Land
Exhibit 27   Eloigne
Exhibit 28   Proto-Power New York
Exhibit 29   Proto-Power Michigan
Exhibit 30   Xcel Energy Performance Contracting Inc.
Exhibit 31   Clearwater Investments
Exhibit 32   1480 Welton
Exhibit 33   Seren Innovations, Inc.
u.)
Registration Statements filed during the Third Quarter.
    XCEL ENERGY INC.

 

 

By:

/s/  
GEORGE E. TYSON II      
George E. Tyson II
Vice President and Treasurer

Dated: November 23, 2004

6