e6vk
Table of Contents

      

OMB APPROVAL
 
OMB Number: 3235-0116 Expires: September 30, 2007 Estimated average burden hours per response. . . .. 6.20


 
 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
For the month of July 2006.
Commission File Number 0-16673
NAM TAI ELECTRONICS, INC.
(Translation of registrant’s name into English)
116 Main Street
3rd Floor
Road Town, Tortola
British Virgin Islands

(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.  
Form 20-F  þ     Form 40-F  o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  Yes  o     No  þ
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-                    .
 
 

 


TABLE OF CONTENTS

SIGNATURES


Table of Contents

(NAMTAI LOGO)   SECOND QUARTER NEWS RELEASE
 
         
REPRESENTED BY PAN PACIFIC I. R. LTD.
  CONTACT: Lorne Waldman
1790 - 999 WEST HASTINGS STREET
  President
VANCOUVER, BC, CANADA V6C 2W2
  E-MAIL: shareholder@namtai.com
TEL: (604) 669-7800 FAX: (604) 669-7816
  WEB: www.namtai.com
TOLL FREE TEL/FAX: 1 - 800 - 661 - 8831
       
NAM TAI ELECTRONICS, INC.
Q2 Sales Up 15%, Operating Income Up 39%, EPS Up 200%
VANCOUVER, CANADA — July 31, 2006 — Nam Tai Electronics, Inc. (“Nam Tai” or the “Company”) (NYSE Symbol: NTE) today announced its unaudited results for the second quarter ended June 30, 2006.
KEY HIGHLIGHTS
(In thousands of US Dollars, except per share data, percentages and as otherwise stated)
                                                   
    Quarterly Results     Half-Year Results
    2Q2006   2Q2005   YoY(%)     1H2006   1H2005   YoY(%)
       
Net sales
  $ 213,653     $ 185,277       15.3       $ 422,011     $ 342,200       23.3  
Gross profit
  $ 20,774     $ 23,835       (12.8 )     $ 41,888     $ 42,252       (0.9 )
% of sales
    9.7 %     12.9 %             9.9 %     12.3 %      
Operating income (a)
  $ 20,044     $ 14,377       39.4       $ 32,648     $ 24,056       35.7  
% of sales
    9.4 %     7.8 %             7.7 %     7.0 %      
per share (diluted)
  $ 0.46     $ 0.33       39.4       $ 0.75     $ 0.56       33.9  
Net income (a)
  $ 18,522     $ 5,997       208.9       $ 30,987     $ 19,803       56.5  
% of sales
    8.7 %     3.2 %             7.3 %     5.8 %      
Basic earnings per share
  $ 0.42     $ 0.14       200.0       $ 0.71     $ 0.46       54.3  
Diluted earnings per share
  $ 0.42     $ 0.14       200.0       $ 0.71     $ 0.46       54.3  
Weighted average number of shares (‘000’)
                                                 
Basic
    43,693       42,736               43,616       42,706        
Diluted
    43,749       42,988               43,695       42,943        
       
Note:
 
(a)   Included in operating income and net income in the second quarter of 2006 are the following other income/expenses items:
    $9.3 million gain on disposal of asset held for sale. Such one time gain was recognized in operating income in accordance with Statement of Financial Accounting Standards No. 144 “Accounting for the Impairment and Disposal of Long Lived Asset”.
 
    $0.6 million of share-based compensation expenses in respect of 90,000 share options granted to independent and non-executive directors, and the vesting of pre-IPO share options granted by the Company’s Hong Kong listed subsidiary, Nam Tai Electronic & Electrical Products Limited (“NTEEP”), to NTEEP’s employee upon NTEEP’s listing in April 2004.
 
    $1.3 million ($1.9 million before sharing with minority interests) loss on marketable securities arising from split share structure reform.
In addition to disclosing results determined in accordance with accounting principles generally accepted in the United States (“US GAAP”) as above, management utilizes a measure of net income and earnings per share on a non-GAAP basis that excludes certain income/expenses as above to better assess

Page 1 of 14


Table of Contents

operating performance. Those non-GAAP financial measures exclude certain items, such as share-based compensation expenses, restructuring costs, realized gain or loss on the disposal of marketable securities, investments or interests in subsidiaries, impairment loss on marketable securities or goodwill, or other infrequent or unusual items. Please see the below reconciliation of GAAP operating to non-GAAP operating income and GAAP net income and earnings per share to non-GAAP net income and earnings per share, and page 9 for a detailed discussion of management’s use of non-GAAP financial information.
GAAP TO NON-GAAP RECONCILIATION
(In millions of US Dollars, except for per share (diluted) and numbers of shares)
                                                                   
    Three months ended     Six months ended
    June 30,     June 30,
    2006   2005     2006   2005
    million   per share   million   per share     million   per share   million   per share
            (diluted)           (diluted)             (diluted)           (diluted)
       
GAAP Operating Income
    20.0       0.46       14.4       0.33         32.7       0.75       24.1       0.56  
Add back/(Less):
                                                                 
- gain on disposal of asset held for sale
    (9.3 )     (0.21 )                   (9.3 )     (0.21 )            
- share-based compensation expenses
    0.6       0.01                     0.7       0.02              
Non-GAAP Operating Income (a)
    11.3       0.26       14.4       0.33         24.1       0.56       24.1       0.56  
           
 
                                                                 
GAAP Net Income
    18.5       0.42       6.0       0.14         31.0       0.71       19.8       0.46  
Add back/(Less):
                                                                 
- gain on disposal of asset held for sale
    (9.3 )     (0.21 )                   (9.3 )     (0.21 )            
- share- based compensation expenses
    0.6       0.01                     0.7       0.02              
- loss on marketable securities arising from split share structure reform
    1.3       0.03                     1.3       0.03              
- impairment loss on marketable securities
                6.5       0.15                     6.5       0.15  
- expenses in relation to the termination of a potential listing of one of the Company’s subsidiaries in Hong Kong
                1.3       0.03                     1.3       0.03  
- gain on sales of subsidiaries’ shares
                (1.9 )     (0.04 )                   (7.8 )     (0.18 )
Non-GAAP Net Income (a)
    11.1       0.25       11.9       0.28         23.7       0.55       19.8       0.46  
           
                                                                   
Weighted average number of shares — diluted (‘000)
    43,749               42,988                 43,695               42,943          
 
Note:
(a)   Please see page 9 for a detailed discussion of management’s use of non-GAAP financial information.
SECOND QUARTER REVIEW
Nam Tai is pleased to announce that its net sales increased by 15.3% from $185 million in the second quarter of 2005 to $214 million in the second quarter of 2006, which was in line with Nam Tai’s second quarter guidance for 2006. The sales growth was still mainly driven by the Company’s fast growing and technologically advanced key component subassemblies of telecommunication products.
Operating income for the second quarter of 2006 was $20.0 million or $0.46 per share (diluted), increased 39.4% as compared to operating income of $14.4 million or $0.33 per share (diluted) for the same period last year. Net income for the second quarter of 2006 was $18.5 million or $0.42 per share, an increase of 200% as compared to net income of $6.0 million or $0.14 per share, which we reported for the same quarter last year.

Page 2 of 14


Table of Contents

Despite the operating result for the second quarter of 2006 was affected by an unexpected change in product mix with lower margins plus external market factors such as rising oil prices, cost of raw materials and labor and also appreciation of the RMB, Nam Tai was still able to achieve gross profit margins and operating margins which are higher than most of its industry peers. The Company continued to be successful in controlling its selling, general and administrative (“SG&A”) expenses as well as research and development (“R&D”) expenses. Even including the $0.6 million share-based compensation expenses, the total SG&A and R&D expenses as a percentage of sales was reduced to 4.7% in the second quarter of 2006 as compared to 5.1% in the same period last year.
With $17.0 million of net cash provided by operating activities in the second quarter of 2006, the Company continues to maintain a strong financial position even after capital expenditures of $3.4 million made during the second quarter of 2006 and payment of $18.3 million in dividends for the first quarter of 2006 during the second quarter of 2006. The Company’s other financial ratios also remain healthy.
COMPANY OUTLOOK
The fast growing and technologically advanced key component subassemblies of telecommunication products business has established a solid foundation to support Nam Tai’s sustainable growth rate in sales. With its proven business strategies and various expansion projects in place, the Company is still confident with the target of 25% sales growth on a long term basis.
In an effort to achieve a long-term sustainable growth rate in sales and to increase profit margins in its key component subassemblies business, Nam Tai is investing in the vertical integration of its flexible printed circuit (“FPC”) business by moving upstream to commence FPC unit manufacturing. The project is progressing smoothly and Nam Tai expects to begin trial production of FPC units by the end of the third quarter of 2006. In view of its strong demand of internal consumption for FPC subassemblies, the Company also expects its production capacity of FPC units will not be sufficient until completion of its new factory.
Apart from expanding its FPC business, Nam Tai is advised by its customers and is also looking to explore other opportunities to support the growth of its key component subassemblies business. In addition to the new factory expansion planned for Shenzhen, PRC, Nam Tai believes that there is a huge potential opportunity in the eastern coastal region of China and plans to construct a new factory complex in Wuxi, Jiangsu Province, PRC, in an effort to capture burgeoning business opportunities afforded there. This expansion plan is pending local government’s final approval of environmental license.
Looking forward, with the persistently high raw material prices and oil prices, increasing labor costs, and appreciation of the RMB to the US Dollar, the Company anticipates global market conditions to remain highly competitive and challenging. However, the Company is optimistic about its future prospects. With its aggressive and consistent investments for the future expansion, the Company is confident with its continuous business and profitability growth and is looking forward to seeing the fruits of its investment of expansion projects in 2008.
Looking into the second half of 2006, supported by new customers, new products and ongoing expansion projects carrying on to the second half of 2006, the Company believes the growth momentum will be sustained in the third quarter of 2006 and will further accelerate in the fourth quarter of 2006. Hence, the Company is confident of its performance for the full year of 2006.

Page 3 of 14


Table of Contents

Based on current market conditions and its current order situation, the Company is pleased to provide guidance for the third quarter of 2006 as follows:
(In millions of US Dollars, except for per share data)
                         
    3Q 2006   3Q 2005   2Q 2006
    (Estimated)   (Actual)   (Actual)
Sales
  $ 230-$240     $ 207.9     $ 213.7  
Non-GAAP Operating Income per Share (diluted) (a)(b)
  $ 0.30-$0.32     $ 0.35     $ 0.26  
Non-GAAP Earnings per Share (diluted) (a)(b)(c)
  $ 0.28-$0.30     $ 0.35     $ 0.25  
 
Notes:
(a)   The non-GAAP operating income per share and non-GAAP earnings per share estimate and comparative figures for prior periods may exclude certain income and expense items, not now presently available, for management to better assess operating performance (see page 9 for non-GAAP information).
 
(b)   The non-GAAP diluted operating income per share and non-GAAP diluted earnings per share will be affected by any future changes in total number of outstanding shares and stock options.
 
(c)   The non-GAAP diluted earnings per share estimate is calculated based on a current minority interest of approximately 30.5% in NTEEP and approximately 25.1% in J.I.C. Technology Company Limited. Minority interest may fluctuate within and between quarters.
Nam Tai has been following the growing debate among company executives, regulators, academics and investors over whether companies should end the practice of providing short-term quarterly guidance in order to avoid pressure on management to concentrate on short-term targets rather than on long-term value creation. While the company remains committed to providing the investment community thorough information regarding forward-looking corporate strategy and key drivers of longer-term financial performance, it is considering reducing focus on short-term forecasts and may therefore alter its practice in providing quarterly guidance.
SARBANES-OXLEY ACT
The Company is working towards full compliance with the relevant sections of the Sarbanes-Oxley Act in accordance with the timetable set out by the relevant regulations.
SUPPLEMENTARY INFORMATION (UNAUDITED) FOR THE SECOND QUARTER OF 2006
1.   Quarterly Sales Breakdown
 
    (In thousands of US Dollars, except percentage information)
                                 
                            YoY(%)
                    YoY(%)   (Quarterly
Quarter   2006   2005   (Quarterly)   accumulated)
1st Quarter
    208,358       156,923       32.8       32.8  
2nd Quarter
    213,653       185,277       15.3       23.3  
3rd Quarter
            207,859                  
4th Quarter
            247,178                  
Total
    422,011       797,237                  

Page 4 of 14


Table of Contents

2.   Breakdown of Net Sales Breakdown by Product Segment as a Percentage of Total Net Sales)
                                 
    2006   2005
    2Q   YTD   2Q   YTD
Segment   (%)   (%)   (%)   (%)
 
Consumer Electronics and Communication Products:
                               
- Consumer Electronics and Communication Products
    20 %     18 %     21 %     24 %
- Software Development Services
    0 %     1 %     0 %     1 %
 
 
                               
Telecom. Components Assembly
    72 %     74 %     70 %     67 %
 
 
Parts & Components:
                               
- LCD Panels
    8 %     7 %     9 %     8 %
 
                               
 
 
    100 %     100 %     100 %     100 %
 
3.   Key Highlights of Financial Position
                         
    As at June 30   As at December 31
    2006   2005   2005
 
Cash on hand (a)
  $228.7 million   $155.0 million   $213.8 million
Marketable securities
  $24.8 million   $26.4 million   $13.3 million
Ratio of cash (a) to current liabilities
    1.50       1.39       1.30  
Current ratio
    2.64       2.78       2.42  
Ratio of total assets to total liabilities
    3.40       3.81       3.10  
Return on equity
    19.6 %     13.3 %     16.7 %
Ratio of total liabilities to equity
    0.48       0.40       0.54  
Debtors turnover
  49 days   50 days   58 days
Inventory turnover
  14 days   16 days   16 days
Average payable period
  52 days   44 days   63 days
 
(a)   Includes cash equivalents.
SECOND QUARTER RESULTS ANALYST CONFERENCE CALL
The Company will hold a conference call on Monday, July 31, 2006 at 10:00 a.m. Eastern Time for analysts to discuss the second quarter results with management. Shareholders, media, and interested investors are invited to listen to the live conference over the internet by going to www.namtai.com and clicking on the conference call link (under events) or over the phone by dialing (612) 288-0318 just prior to its start time.

Page 5 of 14


Table of Contents

DIVIDENDS
The second quarter dividend of $0.38 per share was paid in July 2006 on schedule. The record date for the third quarter dividend of $0.38 per share is September 30, 2006 and the payment date is October 21, 2006. Under its new dividend policy with effective from year 2007, the Company will pay the first new quarter dividend of $0.21 in April 2007. Information of quarterly dividends scheduled for payment is as follows:
                 
Quarterly Payment   Scheduled Payment Date   Dividend to be paid (per share)
    Q2/06
  July 2006 (Paid)     $0.38  
    Q3/06
  Oct. 2006     $0.38  
    Q4/06
  Jan. 2007     $0.38  
    Q1/07
  April 2007     $0.21  
    Q2/07
  July 2007     $0.21  
    Q3/07
  Oct. 2007     $0.21  
    Q4/07
  Jan. 2008     $0.21  
Regarding its planned capital expenditures, the Company is pleased to provide further information including the previously announced over $260 million for new expansion projects and improvement to its existing facilities as follows:
                                                 
    (Estimated amounts in millions of US dollars)
                                            Total
Investment in new expansion projects and   2006                           2010   estimated
Improvement of existing facilities   Q3-Q4   2007   2008   2009   Q1-Q2   CapEx
 
A. Existing facilities in Shenzhen
( Southern Part of China)
    22       33       20       10       10       95  
 
B. New Expansion Projects:
                                               
1. New facilities in Shenzhen
(Southern Part of China)
    6       20       56       30       8       120  
2. New Plant in Wuxi
(Eastern Part of China)
          25       54       21       10       110  
3. New Operation in Eastern Europe
                30                   30  
Sub-Total estimated CapEx
    6       45       140       51       18       260  
 
 
                                               
Total estimated CapEx per year
    28       78       160       61       28       355  
 
 
                                               
Accumulated total estimated CapEx
    28       106       266       327       355       355  
 
With savings achieved from its new dividend policy, as well as with cash and cash equivalents on hand and expected cash provided from operations, Nam Tai believes it will have sufficient liquidity and working capital to finance internally its planned capital expenditures budgeted in the upcoming years and to fund its operations during those periods.
INVESTMENT IN TCL CORPORATION
Pursuant to the Split Share Structure Reform (“SSR”) of TCL Corporation (“TCL Corp.”), the Company’s interest in TCL Corp. has been changed from 95,516,112 promoter shares to 80,600,173 A-shares. As a result of the reduction in the numbers of shares in TCL Corp., the Company recorded a loss of $1.3 million ($1.9 million before sharing with minority interests). The A-shares will be tradable on the Shenzhen Stock Exchange after the expiration of 12 months from April 20, 2006, which was the first

Page 6 of 14


Table of Contents

trading day after the SSR was formally implemented. In addition to the impact of the SSR on TCL Corp.’s A-share price which is unforeseeable at the moment, TCL Corp.’s two Hong Kong listed subsidiaries previously announced that they recorded substantial losses for the year ended December 31, 2005 due to tough operating environment. Furthermore, a subsidiary of TCL Corp. recently announced a warning that its financial results for the six months ended June 30, 2006 would be much worse than expected and might record substantial losses. In this regard, based on available information, Nam Tai’s management believes that there is a risk that the Company may suffer losses at the time of disposal of its interest in TCL Corp. The Company therefore believes it would be prudent to make an impairment on this investment. However, according to the applicable accounting standards, the investment is to be recorded at fair value. As the fair value of the Company’s investment in TCL Corp. exceeded its original investment cost at June 30, 2006, no impairment loss is required. The Company will however continue to monitor the situation and may consider making an impairment should it become appropriate under applicable accounting principles.
FORWARD-LOOKING STATEMENTS
Statements concerning the Company’s outlook and targeted growth rates, expected performance during the third and fourth quarters of 2006 and for 2006 as a whole, including estimated sales, estimated gross profit margins, estimated non-GAAP operating income per share (diluted) and non-GAAP earnings per share (diluted) for the third quarter of 2006, estimates of planned capital expenditures, the amount of funds to be expended therefor, the sufficiency of funds available for such expansion from internally generated funds, cash and cash equivalents on hand and expected in the future, the financing and sources of financing for the contemplated capital expenditures, among other statements in this press release, are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements may be identified by the use of words like “believes,” “intends,” “expects,” “plans” or “planned,” “may,” “will,” “should” or “anticipates,” or the negative equivalents of those words or comparable terminology, and involve risks and uncertainties. Such statements are based on current expectations and assumptions and reflect our views with respect to future events and may not actually occur during the periods indicated or at all and are not a guarantee of our future performance. These forward-looking statements are, by their nature, subject to risks, uncertainties and other factors that could cause the actual results to differ materially from future results expressed or implied by the forward-looking statements in this press release.
Whether the Company’s outlook and targeted growth rates, whether the financial performance it expects during the third and fourth quarters of 2006 and for 2006 as a whole; whether the amounts budgeted for capital expenditures for any or all of the expansion projects will be sufficient to fund the planned expansion projects during each of the periods indicated, whether the Company will be able to finance them and fund operations as currently contemplated, whether expected savings from the revision of its dividend policy and the anticipated savings from the contemplated adjustments in the amount of Nam Tai’s dividends, whether the Company can or will able to stage its planned expansion in the periods of time contemplated, whether Nam Tai will need to seek alternative sources of capital or limit or abandon the planned expansion, whether additional adjustments to Nam Tai’s dividend policy may be required or whether future dividends will actually be declared, or even if declared, continued, will depend upon the Company’s operating income, available and estimated future cash and cash equivalents and anticipated cash flows during each of the periods contemplated and the actual level of capital expenditures required for each of the planned expansion projects. Nam Tai’s growth, operating income, available cash, cash flows and levels of capital expenditures, and Nam Tai’s declaration or payment of dividends, may be

Page 7 of 14


Table of Contents

adversely affected by numerous factors including Nam Tai’s dependence on a few large customers; intense competition in the electronics industry in which the Company participates; Nam Tai being subject to continuing pressure on its margins; its operating results fluctuating and lacking predictability; risks relating to its doing business in China such as arising from changes in governmental policies, taxation, trade regulation, and currency exchange rates; the timing and amount of significant orders from customers; delays in product development and related product release schedules; obsolete inventory or product returns; warranty and other claims on products; technological shifts; the availability of competitive products of comparable quality at prices below Nam Tai’s prices; maturing product life cycles; concessions Nam Tai may make on product sale terms and conditions; implementation of operating cost structures that align with revenue growth, if any; the financial condition of Nam Tai’s customers and vendors and those companies in which Nam Tai holds marketable securities or other investments; the availability and increasing costs of materials and other components needed to manufacture its products; adverse results in litigation, including its on-going securities class action litigation; potential shortages of materials or skilled labor needed for its planned expansion projects or for its existing facilities; unforeseen engineering problems, work stoppages, weather interference, flood, earthquake or other acts of God, delays in obtaining or failure to obtain necessary permits from regulatory authorities, other unexpected project delays or unanticipated costs increases; risks of expanding into new areas such as in Eastern Europe with different languages and culture, political, monetary, economic, financial or monetary systems different from those of Hong Kong or China, where Nam Tai currently has offices or significant operations or the existence of accounting principles or controls substantially different from US GAAP under which Nam Tai reports its financial statements; diversion of management’s attention to expansion and its management to new locations and to other business concerns; the impact of legislative actions, higher insurance costs and potential new accounting pronouncements; a worsening of relations between China and the United States or Taiwan; the effects of terrorist activity and armed conflict such as disruptions in general economic activity and changes in Nam Tai’s operations and security arrangements; the effects of travel restrictions and quarantines associated with major health problems, such as the Severe Acute Respiratory Syndrome or Bird Flu, on general economic activity; or other changes in general economic conditions that affect demand for Nam Tai’s products and by one or more the factors discussed in Item 3. Key Information — Risk Factors in its Annual Report on Form 20-F for the year ended December 31, 2005 as filed with the Securities and Exchange Commission (“SEC”).
For further information regarding risks and uncertainties associated with Nam Tai’s business, please refer to the “Management’s Discussion and Analysis of Results of Operations and Financial Condition” and “Risk Factors” sections of Nam Tai’s SEC filings, including, but not limited to, its annual report on Form 20-F, copies of which may be obtained by contacting Pan Pacific I. R. Limited, Nam Tai’s investor relations firm, or from Nam Tai’s website at http://www.namtai.com.
All information in this press release is as of July 31, 2006. Nam Tai undertakes no duty to update any forward-looking statement to conform the statement to actual results or changes in Nam Tai’s expectations.
ABOUT NAM TAI ELECTRONICS, INC.
We are an electronics manufacturing and design services provider to a select group of the world’s leading OEMs of telecommunications and consumer electronic products. Through our electronics manufacturing services operations, we manufacture electronic components and sub-assemblies, including LCD panels, LCD modules, RF modules, DAB modules, FPC sub-assemblies, image sensors modules and PCBA for BluetoothTM headsets. These components are used in numerous electronic

Page 8 of 14


Table of Contents

products, including cellular phones, laptop computers, digital cameras, electronic toys, handheld video game devices, entertainment devices and microwave ovens. We also manufacture finished products, including cellular phones in semi-knocked down (“SKD”), form, mobile phone accessories and educational products.
Nam Tai has two Hong Kong listed subsidiaries, Nam Tai Electronic & Electrical Products Limited (“NTEEP”) and J.I.C. Technology Company Limited (“JIC”). Interested investors may go to the website of The Stock Exchange of Hong Kong Limited at www.hkex.com.hk to obtain the information. The stock code of NTEEP and JIC on The Stock Exchange of Hong Kong Limited are 2633 and 987, respectively. Investors are reminded to exercise caution when assessing such information and not to deal with the shares of the Company based solely on reliance of such information. The results of NTEEP and JIC only represent a part of the results of the Company and there are GAAP differences in the financial statements of NTEEP and JIC, when compared with the financial statements of the Company. Furthermore, different subsidiaries of the Company may have a different peak season during a year.
NON-GAAP INFORMATION
In addition to disclosing results determined in accordance with accounting principles generally accepted in the United States (“US GAAP”), management utilizes a measure of net income and earnings per share on a non-GAAP basis that excludes certain income/expenses to better assess operating performance. Those non-GAAP financial measures exclude certain items, such as share-based compensation expenses, restructuring costs, realized gain or loss on the disposal of marketable securities, investments or interests in subsidiaries, impairment loss on marketable securities or goodwill, or other infrequent or unusual items. By disclosing this non-GAAP information, management intends to provide investors with additional information to analyze the Company’s performance, core results and underlying trends. Non-GAAP information is not determined using US GAAP; therefore, the information is not necessarily comparable to other companies and should not be used to compare the Company’s performance over different periods. Non-GAAP information should not be viewed as a substitute for, or superior to, net income or other data prepared in accordance with US GAAP as measures of our profitability or liquidity. Users of this financial information should consider the types of events and transactions for which adjustments have been made. See the table in the press release on pages 1 and 2 for a reconciliation of non-GAAP amounts to amounts reported under US GAAP.

Page 9 of 14


Table of Contents

NAM TAI ELECTRONICS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
FOR THE PERIODS ENDED JUNE 30, 2006 AND 2005
(In Thousands of US Dollars except share and per share data)
                                 
    Unaudited   Unaudited
    Three months ended   Six months ended
    June 30   June 30
    2006   2005   2006   2005
 
Net sales — related parties
  $     $ 1,038     $     $ 6,143  
Net sales — third parties
    213,653       184,239       422,011       336,057  
     
Total net sales
    213,653       185,277       422,011       342,200  
Cost of sales
    192,879       161,442       380,123       299,948  
     
 
                               
Gross profit
    20,774       23,835       41,888       42,252  
 
                               
Gain on disposal of asset held for sale
    9,258             9,258        
 
                               
Costs and expenses
                               
Selling, general and administrative expenses
    8,018       7,783       14,592       15,040  
Research and development expenses
    1,970       1,675       3,906       3,156  
     
 
    9,988       9,458       18,498       18,196  
 
                               
Operating Income
    20,044       14,377       32,648       24,056  
 
                               
Other expenses, net
    (401 )     (1,852 )     (608 )     (2,294 )
Gain on sales of subsidiaries’ shares
          1,930             7,800  
Impairment loss on marketable securities
          (6,525 )           (6,525 )
Loss on marketable securities arising from split share structure reform
    (1,869 )           (1,869 )      
Interest income
    2,062       787       3,818       1,460  
Interest expense
    (155 )     (102 )     (312 )     (184 )
     
 
                               
Income before income taxes and minority interests
    19,681       8,615       33,677       24,313  
Income taxes
    (184 )     (196 )     (263 )     (337 )
     
Income before minority interests and equity in loss of an affiliated company
    19,497       8,419       33,414       23,976  
Minority interests
    (975 )     (2,280 )     (2,427 )     (4,031 )
     
Income after minority interests
    18,522       6,139       30,987       19,945  
Equity in loss of an affiliated company
          (142 )           (142 )
     
Net income
  $ 18,522     $ 5,997     $ 30,987     $ 19,803  
     
 
                               
Earnings per share
                               
Basic
  $ 0.42     $ 0.14     $ 0.71     $ 0.46  
     
Diluted
  $ 0.42     $ 0.14     $ 0.71     $ 0.46  
     
 
                               
Weighted average number of shares (‘000’)
                               
Basic
    43,693       42,736       43,616       42,706  
Diluted
    43,749       42,988       43,695       42,943  

Page 10 of 14


Table of Contents

NAM TAI ELECTRONICS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
AS AT JUNE 30, 2006 AND DECEMBER 31, 2005
(In Thousands of US Dollars)
                 
    Unaudited   Audited
    June 30   December 31
    2006   2005
 
 
          (note)
ASSETS
               
Current assets:
               
Cash and cash equivalents
  $ 228,738     $ 213,843  
Marketable securities
    24,798       13,330  
Accounts receivable, net
    113,019       125,662  
Inventories
    28,883       31,744  
Prepaid expenses and other receivables
    1,734       1,490  
Income taxes recoverable
    3,983       2,671  
Assets held for sale
          10,912  
     
Total current assets
    401,155       399,652  
 
               
Property, plant and equipment, net
    94,875       97,997  
Land use right
    2,708       2,744  
Deposits for property, plant and equipment
    5,325       1,250  
Goodwill
    18,476       17,068  
Other assets
    1,134       1,300  
     
Total assets
  $ 523,673     $ 520,011  
     
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
Current liabilities:
               
Notes payable
  $ 4,532     $ 4,813  
Short-term bank loans
    3,226       2,275  
Long-term bank loans — current portion
    1,750       2,312  
Accounts payable
    108,615       121,608  
Accrued expenses and other payables
    17,278       19,447  
Dividend payable
    16,639       14,357  
Income taxes payable
    166       166  
     
Total current liabilities
    152,206       164,978  
 
               
Long-term bank loans — non-current portion
    1,975       2,850  
     
Total liabilities
    154,181       167,828  
 
               
Minority interests
    45,893       41,792  
 
               
Shareholders’ equity:
               
Common shares
    438       435  
Additional paid-in capital
    264,262       258,167  
Retained earnings
    48,539       50,771  
Accumulated other comprehensive income (Note 1)
    10,360       1,018  
     
Total shareholders’ equity
    323,599       310,391  
 
               
Total liabilities and shareholders’ equity
  $ 523,673     $ 520,011  
     
Note:   Information extracted from the audited financial statements included in the 2005 Form 20-F of the Company filed on March 15, 2006.

Page 11 of 14


Table of Contents

NAM TAI ELECTRONICS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE PERIODS ENDED JUNE 30, 2006 AND 2005
(In Thousands of US Dollars)
                                 
    Unaudited   Unaudited
    Three months ended   Six months ended
    June 30   June 30
    2006   2005   2006   2005
 
CASH FLOWS FROM OPERATING ACTIVITIES
                               
 
                               
Net income
  $ 18,522     $ 5,997     $ 30,987     $ 19,803  
Adjustments to reconcile net income to net cash provided by operating activities:
                               
Depreciation and amortization of property, plant and equipment and land use right
    4,869       4,248       9,598       8,092  
Amortization of intangible assets
          23             46  
Net gain (loss) on disposal of property, plant and equipment
    3       59       (140 )     30  
Share-based compensation expenses
    607             686        
Gain on disposal of asset held for sale
    (9,258 )           (9,258 )      
Gain on sales of subsidiaries’ shares
          (1,930 )           (7,800 )
Impairment loss on marketable securities
          6,525             6,525  
Loss on marketable securities arising from split share structure reform
    1,869             1,869        
Equity in loss of an affiliated company
          142             142  
Minority interests
    975       2,280       2,427       4,031  
Changes in current assets and liabilities:
                               
Decrease (increase) in accounts receivable
    2,537       (290 )     12,643       (3,628 )
Decrease in amount due from a related party
                      66  
(Increase) decrease in inventories
    (1,870 )     (4,132 )     2,861       (2,580 )
Decrease (increase) in prepaid expenses and other receivables
    1,618       383       (244 )     (608 )
Increase in income taxes recoverable
    (629 )     (813 )     (1,312 )     (1,371 )
Increase (decrease) in notes payable
    247       781       (281 )     1,859  
Decrease in accounts payable
    (1,495 )     (2,547 )     (12,993 )     (16,815 )
(Decrease) increase in accrued expenses and other payables
    (891 )     2,593       (2,169 )     605  
(Decrease) increase in amount due to a related party
          (957 )           159  
Decrease in income taxes payable
          (6 )           (18 )
Others
    (83 )           (376 )      
     
Total adjustments
    (1,501 )     6,359       3,311       (11,265 )
     
Net cash provided by operating activities
  $ 17,021     $ 12,356     $ 34,298     $ 8,538  
     
 
                               
CASH FLOWS FROM INVESTING ACTIVITIES
                               
Purchase of property, plant and equipment
    (3,443 )     (7,542 )     (6,412 )     (18,870 )
Decrease (increase) in deposits for purchase of property, plant and equipment
    44       2,788       (4,075 )     5,832  
Decrease in other assets
                166        
Acquisition of additional shares in a subsidiary
                (2,120 )      
Proceeds from disposal of asset held for sale
    20,170             20,170        
Proceeds from disposal of property, plant and equipment
    37       10       185       48  
Proceeds from sales of subsidiaries’ shares
                      20,055  
     
Net cash provided by (used in) investing activities
  $ 16,808     $ (4,744 )   $ 7,914     $ 7,065  
     
 
                               
CASH FLOWS FROM FINANCING ACTIVITIES
                               
Cash dividends paid
  $ (18,289 )   $ (16,401 )   $ (32,646 )   $ (21,521 )
Repayment of bank loans
    (2,961 )     (769 )     (3,966 )     (1,488 )
Proceeds from bank loans
    1,828             3,480       800  
Proceeds from shares issued on exercise of options
    2,975       57       5,439       1,002  
     
Net cash used in financing activities
  $ (16,447 )   $ (17,113 )   $ (27,693 )   $ (21,207 )
     
Net increase (decrease) in cash and cash equivalents
    17,382       (9,501 )     14,519       (5,604 )
Cash and cash equivalents at beginning of period
    211,273       164,546       213,843       160,649  
Effect of exchange rate changes on cash and cash equivalents
    83             376        
     
Cash and cash equivalents at end of period
  $ 228,738     $ 155,045     $ 228,738     $ 155,045  
     
     

Page 12 of 14


Table of Contents

NAM TAI ELECTRONICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
FOR THE PERIODS ENDED JUNE 30, 2006 AND 2005
(In Thousands of US Dollars)
1.   Accumulated other comprehensive income represents foreign currency translation adjustments and unrealized gain (loss) on marketable securities. The comprehensive income of the Company was $40,329 and $13,061 for the six months ended June 30, 2006 and June 30, 2005, respectively.
 
2.   Business segment information – The Company operates primarily in three segments, the Consumer Electronics and Communication Products (“CECP”) segment, Telecom. Components Assembly (“TCA”) segment, and the LCD Panels (“LCDP”) segment.
                                 
    Unaudited   Unaudited
    Three months ended   Six months ended
    June 30   June 30
    2006   2005   2006   2005
 
NET SALES:
                               
- CECP
  $ 43,521     $ 40,123     $ 78,691     $ 83,413  
- TCA
    153,816       129,450       314,386       230,810  
- LCDP
    16,316       15,704       28,934       27,977  
     
 
                               
Total net sales
  $ 213,653     $ 185,277     $ 422,011     $ 342,200  
     
 
                               
NET INCOME:
                               
- CECP
  $ 1,544     $ 4,759     $ 4,375     $ 9,115  
- TCA
    7,264       8,842       16,166       13,407  
- LCDP
    863       1,111       1,406       1,720  
- Corporate
    8,851       (8,715 )     9,040       (4,439 )
     
 
                               
Total net income
  $ 18,522     $ 5,997     $ 30,987     $ 19,803  
     
                 
    Unaudited   Audited
    June 30, 2006   Dec. 31, 2005
 
IDENTIFIABLE ASSETS BY SEGMENT:
               
- CECP
  $ 167,478     $ 148,173  
- TCA
    149,116       170,624  
- LCDP
    58,336       57,736  
- Corporate
    148,743       143,478  
     
 
               
Total assets
  $ 523,673     $ 520,011  
     

Page 13 of 14


Table of Contents

3.   A summary of the net sales, net income and long-lived assets by geographic areas is as follows:
                                 
    Unaudited   Unaudited
    Three months ended   Six months ended
    June 30   June 30
    2006   2005   2006   2005
 
NET SALES FROM OPERATIONS WITHIN:
                               
- Hong Kong and Macao:
                               
Unaffiliated customers
  $     $ 15,704     $     $ 27,977  
Intercompany sales
          240             426  
 
                               
- PRC, excluding Hong Kong and Macao:
                               
Unaffiliated customers
    213,653       168,535       422,011       308,080  
Related party
          1,038             6,143  
Intercompany sales
    137             296        
- Intercompany eliminations
    (137 )     (240 )     (296 )     (426 )
     
 
                               
Total net sales
  $ 213,653     $ 185,277     $ 422,011     $ 342,200  
     
 
                               
NET INCOME FROM OPERATIONS WITHIN:
                               
- PRC, excluding Hong Kong and Macao
  $ 2,054     $ 9,152     $ 6,515     $ 14,175  
- Macao
    7,920       8,757       17,863       14,271  
- Hong Kong
    8,548       (11,912 )     6,609       (8,643 )
     
 
                               
Total net income
  $ 18,522     $ 5,997     $ 30,987     $ 19,803  
     
                 
    Unaudited   Audited
    June 30, 2006   Dec. 31, 2005
 
LONG-LIVED ASSETS WITHIN:
               
- PRC, excluding Hong Kong and Macao
  $ 97,228     $ 100,372  
- Macao
    64       88  
- Hong Kong
    291       281  
     
 
               
Total long-lived assets
  $ 97,583     $ 100,741  
     

Page 14 of 14


Table of Contents

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
             
    NAM TAI ELECTRONICS, INC.    
 
           
Date August 3, 2006
  By:   /s/ Patinda Lei
 
Name: Patinda Lei
   
 
      Title: Chief Executive Officer