e10vqza
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q/A
(Amendment No. 1)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2011
or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 1-9247
CA, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
13-2857434
(I.R.S. Employer Identification Number) |
|
|
|
One CA Plaza
Islandia, New York
(Address of principal executive offices)
|
|
11749
(Zip Code) |
1-800-225-5224
(Registrants telephone number, including area code)
Not applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files). Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act.
(Check one):
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as
of the latest practicable date:
|
|
|
Title of Class
Common Stock
par value $0.10 per share
|
|
Shares Outstanding
as of October 20, 2011
493,391,769 |
Explanatory Note
CA, Inc. (the Company) is filing this Amendment No. 1 to Form 10-Q for the fiscal quarter ended
September 30, 2011, which was filed with the Securities and Exchange Commission on October 27, 2011
(the Form 10-Q). The certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(the 906 Certification) filed as Exhibit 32 to the Form 10-Q incorrectly referred to the quarter
ended June 30, 2011 rather than the quarter ended September 30, 2011. At the time of the filing of
the Form 10-Q with the Securities and Exchange Commission, the Company was in possession of a
manually-signed 906 Certification that correctly referred to the quarter ended September 30, 2011.
The sole purpose of this amendment is to correct the error in the 906 Certification.
Except for the updated certifications of our Chief Executive Officer and Chief Financial Officer,
this Amendment No. 1 to Form 10-Q does not modify or update other disclosures in, or exhibits to,
the Form 10-Q.
CA, INC. AND SUBSIDIARIES
INDEX
PART I. FINANCIAL INFORMATION
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders
CA, Inc.:
We have reviewed the condensed consolidated balance sheet of CA, Inc. and subsidiaries as of
September 30, 2011, the related condensed consolidated statements of operations for the three-month
and six-month periods ended September 30, 2011 and 2010, and the related condensed consolidated
statements of cash flows for the six-month periods ended September 30, 2011 and 2010. These
condensed consolidated financial statements are the responsibility of the Companys management.
We conducted our review in accordance with the standards of the Public Company Accounting Oversight
Board (United States). A review of interim financial information consists principally of applying
analytical procedures and making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance with the standards
of the Public Company Accounting Oversight Board (United States), the objective of which is the
expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do
not express such an opinion.
Based on our review, we are not aware of any material modifications that should be made to the
condensed consolidated financial statements referred to above for them to be in conformity with
U.S. generally accepted accounting principles.
We have previously audited, in accordance with the standards of the Public Company Accounting
Oversight Board (United States), the consolidated balance sheet of CA, Inc. and subsidiaries as of
March 31, 2011, and the related consolidated statements of operations, stockholders equity, and
cash flows for the year then ended (not presented herein); and in our report dated May 16, 2011, we
expressed an unqualified opinion on those consolidated financial statements. In our opinion, the
information set forth in the accompanying condensed consolidated balance sheet as of March 31,
2011, is fairly stated, in all material respects, in relation to the consolidated balance sheet
from which it has been derived.
/s/ KPMG LLP
New York, New York
October 27, 2011
1
Item 1.
CA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in millions, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
March 31, |
|
|
|
2011 |
|
|
2011 |
|
|
|
(unaudited) |
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
2,203 |
|
|
$ |
3,049 |
|
Marketable securities current |
|
|
89 |
|
|
|
75 |
|
Trade accounts receivable, net |
|
|
601 |
|
|
|
849 |
|
Deferred income taxes current |
|
|
132 |
|
|
|
246 |
|
Other current assets |
|
|
189 |
|
|
|
152 |
|
|
|
|
|
|
|
|
TOTAL CURRENT ASSETS |
|
|
3,214 |
|
|
|
4,371 |
|
Marketable securities noncurrent |
|
|
90 |
|
|
|
104 |
|
Property and equipment, net of accumulated depreciation
of $671 and $632, respectively |
|
|
398 |
|
|
|
437 |
|
Goodwill |
|
|
5,885 |
|
|
|
5,688 |
|
Capitalized software and other intangible assets, net |
|
|
1,407 |
|
|
|
1,284 |
|
Deferred income taxes noncurrent |
|
|
197 |
|
|
|
284 |
|
Other noncurrent assets, net |
|
|
271 |
|
|
|
246 |
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
11,462 |
|
|
$ |
12,414 |
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
Current portion of long-term debt and loans payable |
|
$ |
18 |
|
|
$ |
269 |
|
Accounts payable |
|
|
95 |
|
|
|
100 |
|
Accrued salaries, wages and commissions |
|
|
272 |
|
|
|
293 |
|
Accrued expenses and other current liabilities |
|
|
377 |
|
|
|
395 |
|
Deferred revenue (billed or collected) current |
|
|
2,175 |
|
|
|
2,600 |
|
Taxes payable, other than income taxes payable current |
|
|
44 |
|
|
|
75 |
|
Federal, state and foreign income taxes payable current |
|
|
|
|
|
|
124 |
|
Deferred income taxes current |
|
|
64 |
|
|
|
68 |
|
|
|
|
|
|
|
|
TOTAL CURRENT LIABILITIES |
|
|
3,045 |
|
|
|
3,924 |
|
Long-term debt, net of current portion |
|
|
1,292 |
|
|
|
1,282 |
|
Federal, state and foreign income taxes payable noncurrent |
|
|
407 |
|
|
|
414 |
|
Deferred income taxes noncurrent |
|
|
63 |
|
|
|
64 |
|
Deferred revenue (billed or collected) noncurrent |
|
|
863 |
|
|
|
969 |
|
Other noncurrent liabilities |
|
|
125 |
|
|
|
141 |
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
5,795 |
|
|
|
6,794 |
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Preferred stock, no par value, 10,000,000 shares authorized; No shares issued and outstanding |
|
|
|
|
|
|
|
|
Common stock, $0.10 par value, 1,100,000,000 shares authorized;
589,695,081 and 589,695,081 shares issued;
489,413,910 and 502,299,607 shares outstanding, respectively |
|
|
59 |
|
|
|
59 |
|
Additional paid-in capital |
|
|
3,575 |
|
|
|
3,615 |
|
Retained earnings |
|
|
4,532 |
|
|
|
4,106 |
|
Accumulated other comprehensive loss |
|
|
(133 |
) |
|
|
(65 |
) |
Treasury stock, at cost, 100,281,171 shares and 87,395,474 shares,
respectively |
|
|
(2,366 |
) |
|
|
(2,095 |
) |
|
|
|
|
|
|
|
TOTAL STOCKHOLDERS EQUITY |
|
|
5,667 |
|
|
|
5,620 |
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
11,462 |
|
|
$ |
12,414 |
|
|
|
|
|
|
|
|
See accompanying Notes to the Condensed Consolidated Financial Statements.
2
CA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
(in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three |
|
|
For the Six |
|
|
|
Months Ended |
|
|
Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
REVENUE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription and maintenance revenue |
|
$ |
1,022 |
|
|
$ |
939 |
|
|
$ |
2,029 |
|
|
$ |
1,878 |
|
Professional services |
|
|
96 |
|
|
|
79 |
|
|
|
186 |
|
|
|
157 |
|
Software fees and other |
|
|
82 |
|
|
|
70 |
|
|
|
148 |
|
|
|
122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL REVENUE |
|
|
1,200 |
|
|
|
1,088 |
|
|
|
2,363 |
|
|
|
2,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of licensing and maintenance |
|
|
71 |
|
|
|
66 |
|
|
|
138 |
|
|
|
133 |
|
Cost of professional services |
|
|
91 |
|
|
|
75 |
|
|
|
179 |
|
|
|
146 |
|
Amortization of capitalized software costs |
|
|
55 |
|
|
|
47 |
|
|
|
105 |
|
|
|
92 |
|
Selling and marketing |
|
|
370 |
|
|
|
300 |
|
|
|
696 |
|
|
|
590 |
|
General and administrative |
|
|
104 |
|
|
|
113 |
|
|
|
218 |
|
|
|
230 |
|
Product development and enhancements |
|
|
140 |
|
|
|
125 |
|
|
|
258 |
|
|
|
253 |
|
Depreciation and amortization of other intangible assets |
|
|
43 |
|
|
|
45 |
|
|
|
90 |
|
|
|
89 |
|
Other (gains) expenses, net |
|
|
(7 |
) |
|
|
15 |
|
|
|
4 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL EXPENSES BEFORE INTEREST
AND INCOME TAXES |
|
|
867 |
|
|
|
786 |
|
|
|
1,688 |
|
|
|
1,534 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before interest and income
taxes |
|
|
333 |
|
|
|
302 |
|
|
|
675 |
|
|
|
623 |
|
Interest expense, net |
|
|
6 |
|
|
|
12 |
|
|
|
15 |
|
|
|
25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes |
|
|
327 |
|
|
|
290 |
|
|
|
660 |
|
|
|
598 |
|
Income tax expense |
|
|
91 |
|
|
|
71 |
|
|
|
196 |
|
|
|
158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS |
|
|
236 |
|
|
|
219 |
|
|
|
464 |
|
|
|
440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations, net of income
taxes |
|
|
|
|
|
|
3 |
|
|
|
13 |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
$ |
236 |
|
|
$ |
222 |
|
|
$ |
477 |
|
|
$ |
439 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC INCOME PER SHARE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.47 |
|
|
$ |
0.43 |
|
|
$ |
0.92 |
|
|
$ |
0.85 |
|
Income from discontinued operations |
|
|
|
|
|
|
|
|
|
|
.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
0.47 |
|
|
$ |
0.43 |
|
|
$ |
0.95 |
|
|
$ |
0.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares used in computation |
|
|
493 |
|
|
|
507 |
|
|
|
497 |
|
|
|
508 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED INCOME PER SHARE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.47 |
|
|
$ |
0.43 |
|
|
$ |
0.92 |
|
|
$ |
0.85 |
|
Income from discontinued operations |
|
|
|
|
|
|
|
|
|
|
.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
0.47 |
|
|
$ |
0.43 |
|
|
$ |
0.95 |
|
|
$ |
0.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares used in computation |
|
|
494 |
|
|
|
508 |
|
|
|
498 |
|
|
|
509 |
|
See accompanying Notes to the Condensed Consolidated
Financial Statements.
3
CA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(in millions)
|
|
|
|
|
|
|
|
|
|
|
For the Six Months |
|
|
|
Ended September 30, |
|
|
|
2011 |
|
|
2010 |
|
OPERATING ACTIVITIES FROM CONTINUING OPERATIONS: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
477 |
|
|
$ |
439 |
|
(Income) loss from discontinued operations |
|
|
(13 |
) |
|
|
1 |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
464 |
|
|
|
440 |
|
Adjustments to reconcile income from continuing operations to net cash provided by
operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
195 |
|
|
|
181 |
|
Provision for deferred income taxes |
|
|
123 |
|
|
|
187 |
|
Provision for bad debts |
|
|
|
|
|
|
5 |
|
Share-based compensation expense |
|
|
41 |
|
|
|
40 |
|
Asset impairments and other non-cash items |
|
|
9 |
|
|
|
(1 |
) |
Foreign currency transaction gains |
|
|
(1 |
) |
|
|
|
|
Changes in other operating assets and liabilities, net of effect of acquisitions: |
|
|
|
|
|
|
|
|
Decrease in trade and current installment accounts receivable, net |
|
|
255 |
|
|
|
273 |
|
Decrease in deferred revenue |
|
|
(483 |
) |
|
|
(513 |
) |
Decrease in taxes payable, net |
|
|
(215 |
) |
|
|
(224 |
) |
Increase (decrease) in accounts payable, accrued expenses and other |
|
|
10 |
|
|
|
(2 |
) |
Decrease in accrued salaries, wages and commissions |
|
|
(21 |
) |
|
|
(109 |
) |
Changes in other operating assets and liabilities |
|
|
(44 |
) |
|
|
(26 |
) |
|
|
|
|
|
|
|
NET CASH PROVIDED BY OPERATING ACTIVITIES CONTINUING OPERATIONS |
|
|
333 |
|
|
|
251 |
|
INVESTING ACTIVITIES FROM CONTINUING OPERATIONS: |
|
|
|
|
|
|
|
|
Acquisitions of businesses, net of cash acquired, and purchased software |
|
|
(369 |
) |
|
|
(28 |
) |
Purchases of property and equipment |
|
|
(40 |
) |
|
|
(47 |
) |
Cash proceeds from divestiture of assets |
|
|
7 |
|
|
|
10 |
|
Capitalized software development costs |
|
|
(96 |
) |
|
|
(73 |
) |
Purchases of marketable securities |
|
|
(71 |
) |
|
|
|
|
Proceeds from the sale of marketable securities |
|
|
27 |
|
|
|
|
|
Maturities of marketable securities |
|
|
43 |
|
|
|
|
|
Other investing activities |
|
|
(1 |
) |
|
|
(16 |
) |
|
|
|
|
|
|
|
NET CASH USED IN INVESTING ACTIVITIES CONTINUING OPERATIONS |
|
|
(500 |
) |
|
|
(154 |
) |
FINANCING ACTIVITIES FROM CONTINUING OPERATIONS: |
|
|
|
|
|
|
|
|
Dividends paid |
|
|
(50 |
) |
|
|
(41 |
) |
Purchases of common stock |
|
|
(353 |
) |
|
|
(155 |
) |
Debt borrowings |
|
|
164 |
|
|
|
|
|
Debt repayments |
|
|
(353 |
) |
|
|
(7 |
) |
Exercise of common stock options and other |
|
|
11 |
|
|
|
4 |
|
|
|
|
|
|
|
|
NET CASH USED IN FINANCING ACTIVITIES CONTINUING OPERATIONS |
|
|
(581 |
) |
|
|
(199 |
) |
Effect of exchange rate changes on cash |
|
|
(85 |
) |
|
|
32 |
|
|
|
|
|
|
|
|
NET CHANGE IN CASH AND CASH EQUIVALENTS CONTINUING OPERATIONS |
|
|
(833 |
) |
|
|
(70 |
) |
CASH USED IN OPERATING ACTIVITIES DISCONTINUED OPERATIONS |
|
|
(17 |
) |
|
|
(4 |
) |
CASH PROVIDED BY INVESTING ACTIVITIES DISCONTINUED OPERATIONS |
|
|
4 |
|
|
|
16 |
|
|
|
|
|
|
|
|
NET EFFECT OF DISCONTINUED OPERATIONS ON CASH AND CASH EQUIVALENTS |
|
|
(13 |
) |
|
|
12 |
|
DECREASE IN CASH AND CASH EQUIVALENTS |
|
|
(846 |
) |
|
|
(58 |
) |
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
|
3,049 |
|
|
|
2,583 |
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
2,203 |
|
|
$ |
2,525 |
|
|
|
|
|
|
|
|
See accompanying Notes to the Condensed Consolidated
Financial Statements.
4
CA, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2011
(unaudited)
NOTE A ACCOUNTING POLICIES
Basis of Presentation: The accompanying unaudited Condensed Consolidated Financial Statements of
CA, Inc. (the Company) have been prepared in accordance with U.S. generally accepted accounting
principles (GAAP), as defined in the Financial Accounting Standards Board (FASB) Accounting
Standards Codification (ASC) 270, for interim financial information and with the instructions to
Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes
required by GAAP for complete financial statements. For further information, refer to the Companys
Consolidated Financial Statements and Notes thereto included in the Companys Annual Report on Form
10-K for the fiscal year ended March 31, 2011 (2011 Form 10-K).
In the opinion of management, all adjustments considered necessary for a fair presentation have
been included. All such adjustments are of a normal, recurring nature.
The preparation of financial statements in conformity with GAAP requires management to make
estimates and assumptions that affect the amounts reported in the financial statements and
accompanying notes. Although these estimates are based on managements knowledge of current events
and actions it may undertake in the future, these estimates may ultimately differ from actual
results.
Operating results for the three and six months ended September 30, 2011 are not necessarily
indicative of the results that may be expected for the fiscal year ending March 31, 2012.
Divestitures: In June 2011, the Company sold its Internet Security business and in June 2010, the
Company sold its Information Governance business. The results of operations for these businesses,
and the related gain (loss) on disposal have been presented as discontinued operations in the
accompanying Condensed Consolidated Statements of Operations and Condensed Consolidated Statements
of Cash Flows. The effects of the discontinued components were immaterial to the Companys
Condensed Consolidated Balance Sheet at March 31, 2011. See Note C, Divestitures, for additional
information.
In September 2010, the Company sold an equity investment and recognized a gain of approximately $10
million, which is included in Other (gains) expenses, net in the Companys Condensed Consolidated
Statements of Operations for the three and six months ended September 30, 2010.
Cash and Cash Equivalents: The Companys cash and cash equivalents are held in numerous locations
throughout the world, with approximately 66% being held by the Companys foreign subsidiaries
outside the United States at September 30, 2011.
Fair Value Measurements: Fair value is the price that would be received for an asset or the amount
paid to transfer a liability in an orderly transaction between market participants. The Company is
required to classify certain assets and liabilities based on the following fair value hierarchy:
|
|
Level 1: Quoted prices in active markets that are unadjusted and
accessible at the measurement date for identical, unrestricted assets
or liabilities; |
|
|
|
Level 2: Quoted prices for identical assets and liabilities in markets
that are not active, or quoted prices for similar assets and
liabilities in active markets or financial instruments for which
significant inputs are observable, either directly or indirectly; and |
|
|
|
Level 3: Prices or valuations that require inputs that are both
significant to the fair value measurement and unobservable. |
See Note K, Fair Value Measurements, for additional information.
Deferred Revenue (Billed or Collected): The Company accounts for unearned revenue on billed amounts
due from customers on a gross basis. Unearned revenue on billed installments (collected or
uncollected) is reported as deferred revenue in the liability section of the Companys Condensed
Consolidated Balance
Sheets. Deferred revenue (billed or collected) excludes unbilled contractual commitments executed
under license and maintenance agreements that will be billed in future periods.
5
CA, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2011
(unaudited)
Statements of Cash Flows: For the six months ended September 30, 2011 and 2010, interest
payments, net were approximately $30 million and $42 million, respectively, and income taxes paid
were approximately $221 million and $134 million, respectively.
The Company uses a notional pooling arrangement with an international bank to help manage global
liquidity requirements. Under this pooling arrangement, the Company and its participating
subsidiaries may maintain either cash deposit or borrowing positions through local currency
accounts with the bank, so long as the aggregate position of the global pool is a notionally
calculated net cash deposit. Because the bank maintains a security interest in the cash deposits,
and has the right to offset the cash deposits against the borrowings, the bank provides the Company
and its participating subsidiaries favorable interest terms on both cash deposits and borrowings.
At September 30, 2011 while the overall pool was positive, there was approximately $61 million of borrowing positions outstanding under this
cash pooling arrangement which is included in the Accrued expenses and other current liabilities
line item on the Companys Condensed Consolidated Balance Sheet. Borrowings and repayments were
approximately $164 million and $97 million, respectively, for the six months ended September 30,
2011. At March 31, 2011, there were no borrowings outstanding under the cash pooling arrangement.
Non-cash financing activities for the six months ended September 30, 2011 and 2010 consisted of
treasury shares issued in connection with the following: share-based incentive awards granted under
the Companys equity compensation plans of approximately $53 million (net of approximately $26
million of taxes withheld) and $63 million (net of approximately $26 million of taxes withheld),
respectively; and discretionary stock contributions to the CA, Inc. Savings Harvest Plan of
approximately $13 million and $25 million, respectively.
NOTE B ACQUISITIONS
Acquisitions of businesses are accounted for as purchases and, accordingly, their results of
operations have been included in the Companys Condensed Consolidated Financial Statements since
the respective dates of the acquisitions. The purchase price for each of the Companys
acquisitions is allocated to the assets acquired and liabilities assumed from the acquired entity.
In August 2011, the Company acquired 100% of the voting equity interest of Interactive TKO, Inc.
(ITKO), a privately held provider of service simulation solutions for developing applications in
composite and cloud environments. The acquisition expands solutions the Company offers enterprises
and service providers for using and providing cloud computing to deliver business services. The
total purchase price of the acquisition was approximately $317 million.
The pro forma effects of the Companys fiscal year 2012 acquisitions to the Companys revenues and
results of operations during fiscal year 2011 and 2012 were considered immaterial. The purchase
price allocation of the Companys fiscal year 2012 acquisitions is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITKO |
|
|
|
|
|
|
Estimated |
|
(dollars in millions) |
|
Acquisition(2) |
|
|
Other Acquisitions |
|
|
Useful Life |
|
|
Finite-lived intangible assets(1) |
|
$ |
6 |
|
|
$ |
11 |
|
|
3-15 years |
Purchased software |
|
|
148 |
|
|
|
8 |
|
|
5-7 years |
Goodwill |
|
|
192 |
|
|
|
20 |
|
|
Indefinite |
Deferred tax assets/(liabilities) |
|
|
(50 |
) |
|
|
(3 |
) |
|
|
|
|
Other assets net of other liabilities
assumed(3) |
|
|
21 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase Price |
|
$ |
317 |
|
|
$ |
39 |
|
|
|
|
|
|
|
|
|
(1) |
|
Includes customer relationships and trade names. |
|
(2) |
|
Purchase price allocation is preliminary due to ongoing analysis to determine the fair
value of acquired intangibles and the tax basis of acquired assets and liabilities. |
|
(3) |
|
Includes approximately $20 million of cash acquired relating to ITKO. |
6
CA, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2011
(unaudited)
Transaction costs for acquisitions were immaterial. The excess purchase price over the
estimated value of the net tangible and identifiable intangible assets was recorded to goodwill.
The preliminary allocation of a significant portion of the purchase price to goodwill was
predominantly due to the intangible assets that are not separable, such as assembled workforce and
going concern. The goodwill relating to the ITKO acquisition is not expected to be deductible for
tax purposes. Goodwill relating to the other fiscal year 2012 acquisitions is expected to be
deductible for tax purposes.
The Companys acquisitions during the first half of fiscal year 2011 were considered immaterial,
both individually and in the aggregate, compared with the results of the Companys operations.
Therefore, purchase accounting information and pro forma disclosure are not presented.
During the third quarter of fiscal year 2011, the Company acquired 100% of the voting equity
interests of Arcot Systems, Inc. (Arcot), a privately held provider of authentication and fraud
prevention solutions through on-premises software or cloud services. The purchase price allocation
was finalized in the second quarter of fiscal 2012 and no material adjustments were made to amounts
previously reported. The following represents the allocation of the purchase price and estimated
useful lives to the acquired net assets of Arcot:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
(dollars in millions) |
|
Arcot |
|
|
Useful Life |
|
|
Finite-lived intangible assets(1) |
|
$ |
39 |
|
|
2-5 years |
Purchased software |
|
|
86 |
|
|
10 years |
Goodwill |
|
|
60 |
|
|
Indefinite |
Deferred tax assets/(liabilities) |
|
|
(1 |
) |
|
|
|
|
Other assets net of other liabilities assumed |
|
|
13 |
|
|
|
|
|
|
|
Purchase Price |
|
$ |
197 |
|
|
|
|
|
|
|
|
|
(1) |
|
Includes customer relationships and trade names. |
The Company had approximately $44 million and $77 million of accrued acquisition-related costs
at September 30, 2011 and March 31, 2011, respectively, all of which related to purchase price
amounts withheld subject to indemnification protections.
NOTE C DIVESTITURES
In June 2011, the Company sold its Internet Security business for approximately $14 million and
recognized a gain on disposal of approximately $23 million, including tax expense of approximately
$18 million. In June 2010, the Company sold its Information Governance business for approximately
$19
million and recognized a loss on disposal of approximately $5 million, including tax expense of
approximately $4 million.
The income (loss) from discontinued components for the sale of the Companys Internet Security
business, which occurred during the first quarter of fiscal 2012, consists of the following:
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
September 30, 2011 |
|
|
|
(in millions) |
|
Subscription and maintenance revenue |
|
$ |
15 |
|
|
|
|
|
Total revenue |
|
$ |
15 |
|
|
|
|
|
|
|
|
|
|
Loss from operations of discontinued components, net of tax benefit
of $6 million |
|
$ |
(10 |
) |
Gain on disposal of discontinued components, net of taxes |
|
|
23 |
|
|
|
|
|
Income from discontinued operations, net of taxes |
|
$ |
13 |
|
|
|
|
|
7
CA, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2011
(unaudited)
The income (loss) from discontinued components, relating to both the Internet Security
business and the sale of the Companys Information Governance business for the three and six months
ended September 30, 2010 consists of the following:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
September 30, 2010 |
|
|
September 30, 2010 |
|
|
|
(in millions) |
|
Subscription and maintenance revenue |
|
$ |
22 |
|
|
$ |
46 |
|
Professional services |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
22 |
|
|
$ |
47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations of discontinued components, net of
tax expense of $2 million and $3 million, respectively |
|
$ |
3 |
|
|
$ |
4 |
|
Gain (loss) on disposal of discontinued components, net of
taxes |
|
|
|
|
|
|
(5 |
) |
|
|
|
|
|
|
|
Income (loss) from discontinued operations, net of taxes |
|
$ |
3 |
|
|
$ |
(1 |
) |
|
|
|
|
|
|
|
NOTE D SEVERANCE AND EXIT COSTS
Fiscal 2012 workforce reduction: The Fiscal 2012 workforce reduction plan (Fiscal 2012 Plan) was
announced in July 2011 and consisted of a workforce reduction of approximately 400 positions.
This action is part of our efforts to reallocate resources and divest nonstrategic parts of the
business. The total amounts incurred with respect to severance under the Fiscal 2012 Plan were $44
million, of which approximately $27 million is included in Selling and marketing, $9 million is
included in Product development and enhancements, $5 million is included in General and
administrative, $2 million is included in Costs of licensing and maintenance and $1 million is
included in Cost of professional services on the Condensed Consolidated Statements of Operations.
Actions under the Fiscal 2012 Plan are expected to be substantially completed by the end of fiscal
year 2012.
Fiscal 2010 restructuring plan: The Fiscal 2010 restructuring plan (Fiscal 2010 Plan) was announced
in March 2010 and is composed of a workforce reduction of approximately 1,000 positions and global
facilities consolidations. These actions were intended to better align the Companys cost structure
with the skills and resources required to more effectively pursue opportunities in the marketplace
and execute the Companys long-term growth strategy. The total amounts incurred with respect to
severance and facilities abandonment under the Fiscal 2010 Plan were $44 million and $2 million,
respectively. Actions under the Fiscal 2010 Plan were substantially completed by the end of fiscal
year 2011.
Fiscal 2007 restructuring plan: In August 2006, the Company announced the Fiscal 2007 restructuring
plan (Fiscal 2007 Plan) to significantly improve the Companys expense structure and increase its
competitiveness. The Fiscal 2007 Plans objectives included a workforce reduction of approximately
3,100 employees, global facilities consolidations and other cost reductions. The total amounts
incurred with respect to severance and facilities abandonment under the Fiscal 2007 Plan were $220
million and $119 million, respectively. Actions under the Fiscal 2007 Plan were substantially
completed by the end of fiscal year 2010.
Accrued severance and exit costs at September 30, 2011 and changes in the accruals during the six
months ended September 30, 2011 and 2010 associated with the Fiscal 2012, Fiscal 2010 and Fiscal
2007 Plans were as follows:
8
CA, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2011
(unaudited)
|
|
|
|
|
Fiscal 2012 Plan |
|
Severance |
|
|
|
(in millions) |
|
Accrued balance at March 31, 2011 |
|
$ |
|
|
Activity for the period ended
September 30, 2011 |
|
|
|
|
Expense |
|
|
44 |
|
Payments |
|
|
(12 |
) |
Accretion and other |
|
|
|
|
|
|
|
|
Accrued balance at September 30, 2011 |
|
$ |
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Facilities |
|
Fiscal 2010 Plan |
|
Severance |
|
|
Abandonment |
|
|
|
(in millions) |
|
Accrued balance at March 31, 2010 |
|
$ |
46 |
|
|
$ |
2 |
|
Activity for the period ended
September 30, 2010 |
|
|
|
|
|
|
|
|
Change in estimate |
|
|
(3 |
) |
|
|
|
|
Payments |
|
|
(30 |
) |
|
|
|
|
Accretion and other |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
Accrued balance at September 30, 2010 |
|
$ |
12 |
|
|
$ |
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued balance at March 31, 2011 |
|
$ |
4 |
|
|
$ |
1 |
|
Activity for the period ended
September 30, 2011 |
|
|
|
|
|
|
|
|
Change in estimate |
|
|
|
|
|
|
|
|
Payments |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
Accrued balance at September 30, 2011 |
|
$ |
2 |
|
|
$ |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Facilities |
|
Fiscal 2007 Plan |
|
Severance |
|
|
Abandonment |
|
|
|
(in millions) |
|
Accrued balance at March 31, 2010 |
|
$ |
8 |
|
|
$ |
60 |
|
Activity for the period ended
September 30, 2010 |
|
|
|
|
|
|
|
|
Change in estimate |
|
|
1 |
|
|
|
|
|
Payments |
|
|
(3 |
) |
|
|
(9 |
) |
|
|
|
|
|
|
|
Accrued balance at September 30, 2010 |
|
$ |
6 |
|
|
$ |
51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued balance at March 31, 2011 |
|
$ |
4 |
|
|
$ |
46 |
|
Activity for the period ended
September 30, 2011 |
|
|
|
|
|
|
|
|
Change in estimate |
|
|
|
|
|
|
|
|
Payments |
|
|
(1 |
) |
|
|
(6 |
) |
Accretion and other |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
Accrued balance at September 30, 2011 |
|
$ |
3 |
|
|
$ |
41 |
|
|
|
|
|
|
|
|
9
CA, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2011
(unaudited)
The severance liability is included in the Accrued salaries, wages and commissions line item
on the Condensed Consolidated Balance Sheet. The facilities abandonment liability is included in
the Accrued expenses and other current liabilities and Other noncurrent liabilities line items
on the Condensed Consolidated Balance Sheet. The Fiscal 2010 Plan and Fiscal 2007 Plan costs are
included in the Other (gains) expenses, net line item on the Condensed Consolidated Statements of
Operations.
Accretion and other includes accretion of the Companys lease obligations related to facilities
abandonment as well as changes in the assumptions related to future sublease income. These costs
are included in the General and administrative expense line item on the Condensed Consolidated
Statements of Operations.
NOTE E MARKETABLE SECURITIES
At September 30, 2011, available-for-sale securities consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
|
|
(in millions) |
|
|
|
Aggregate |
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Cost |
|
|
Unrealized |
|
|
Unrealized |
|
|
Aggregate |
|
|
|
Basis |
|
|
Gains |
|
|
Losses |
|
|
Fair Value |
|
U.S. Treasury and agency
securities |
|
$ |
68 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
68 |
|
Municipal securities |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Corporate debt securities |
|
|
110 |
|
|
|
|
|
|
|
|
|
|
|
110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
179 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September 30, 2011, the Company did not have any debt securities that were in a continuous
unrealized loss position for greater than 12 months. Proceeds from the sale of marketable
securities and realized gains and realized losses were approximately $27 million and less than $1
million, respectively. At September 30, 2011, $89 million of marketable securities had scheduled
maturities of less than one year, and approximately $90 million had maturities of greater than one
year but not exceeding three years.
At March 31, 2011, available-for-sale securities consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
|
|
(in millions) |
|
|
|
Aggregate |
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Cost |
|
|
Unrealized |
|
|
Unrealized |
|
|
Aggregate |
|
|
|
Basis |
|
|
Gains |
|
|
Losses |
|
|
Fair Value |
|
U.S. Treasury and agency
securities |
|
$ |
60 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
60 |
|
Municipal securities |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
Corporate debt securities |
|
|
117 |
|
|
|
|
|
|
|
|
|
|
|
117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
179 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2011, the Company did not have any debt securities that were in a continuous
unrealized loss position for greater than 12 months. At March 31, 2011, $75 million of marketable
securities had scheduled maturities of less than one year, and approximately $104 million had
scheduled maturities of greater than one year but not exceeding three years.
10
CA, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2011
(unaudited)
NOTE F TRADE ACCOUNTS RECEIVABLE
Trade accounts receivable, net represents amounts due from the Companys customers and is presented
net of allowance for doubtful accounts. These balances include revenue recognized in advance of
customer billings but do not include unbilled contractual commitments executed under license
agreements. The components of Trade accounts receivable, net were as follows:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
March 31, |
|
|
|
2011 |
|
|
2011 |
|
|
|
(in millions) |
|
Accounts receivable billed |
|
$ |
510 |
|
|
$ |
758 |
|
Accounts receivable unbilled |
|
|
84 |
|
|
|
86 |
|
Other receivables |
|
|
25 |
|
|
|
27 |
|
Less: Allowance for doubtful accounts |
|
|
(18 |
) |
|
|
(22 |
) |
|
|
|
|
|
|
|
Trade accounts receivable, net |
|
$ |
601 |
|
|
$ |
849 |
|
|
|
|
|
|
|
|
NOTE G GOODWILL, CAPITALIZED SOFTWARE AND OTHER INTANGIBLE ASSETS
The gross carrying amounts and accumulated amortization for capitalized software and other
intangible assets at September 30, 2011 were approximately $7,670 million and $6,263 million,
respectively. These amounts include fully amortized intangible assets of approximately $5,635
million, which was composed of purchased software of approximately $4,693 million, internally
developed software of approximately $539 million and other identified intangible assets subject to
amortization of approximately $403 million. The gross carrying amounts and accumulated amortization
for identified intangible assets that were not fully amortized were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September 30, 2011 |
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
Amortizable |
|
|
Accumulated |
|
|
Net |
|
|
|
Assets |
|
|
Amortization |
|
|
Assets |
|
|
|
|
|
|
|
(in millions) |
|
|
|
|
|
Purchased software products |
|
$ |
892 |
|
|
$ |
213 |
|
|
$ |
679 |
|
Capitalized development cost and other intangibles: |
|
|
|
|
|
|
|
|
|
|
|
|
Internally developed software products |
|
|
744 |
|
|
|
224 |
|
|
|
520 |
|
Other identified intangible assets subject to amortization |
|
|
399 |
|
|
|
191 |
|
|
|
208 |
|
|
|
|
|
|
|
|
|
|
|
Total capitalized software and other intangible assets |
|
$ |
2,035 |
|
|
$ |
628 |
|
|
$ |
1,407 |
|
|
|
|
|
|
|
|
|
|
|
The gross carrying amounts and accumulated amortization for capitalized software and other
intangible assets at March 31, 2011 were approximately $7,417 million and $6,133 million,
respectively. These amounts included fully amortized assets of approximately $5,290 million, which
was composed of purchased software of approximately $4,662 million, internally developed software
products of approximately $508 million and other intangible assets subject to amortization of
approximately $120 million. The gross carrying amounts and accumulated amortization for identified
intangible assets that were not fully amortized were as follows:
11
CA, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2011
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2011 |
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
Amortizable |
|
|
Accumulated |
|
|
Net |
|
|
|
Assets |
|
|
Amortization |
|
|
Assets |
|
|
|
|
|
|
|
(in millions) |
|
|
|
|
|
Purchased software products |
|
$ |
768 |
|
|
$ |
198 |
|
|
$ |
570 |
|
Capitalized development cost and other intangibles: |
|
|
|
|
|
|
|
|
|
|
|
|
Internally developed software products |
|
|
693 |
|
|
|
205 |
|
|
|
488 |
|
Other intangible assets subject to amortization |
|
|
652 |
|
|
|
440 |
|
|
|
212 |
|
Other intangible assets not subject to amortization |
|
|
14 |
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
Total capitalized software costs and other intangible assets |
|
$ |
2,127 |
|
|
$ |
843 |
|
|
$ |
1,284 |
|
|
|
|
|
|
|
|
|
|
|
Based on the capitalized software and other intangible assets recorded through September 30, 2011,
the annual amortization expense over the next five fiscal years is expected to be as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, |
|
|
|
2012 |
|
|
2013 |
|
|
2014 |
|
|
2015 |
|
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
|
|
|
|
|
|
|
|
|
Capitalized software: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased |
|
$ |
102 |
|
|
$ |
109 |
|
|
$ |
101 |
|
|
$ |
90 |
|
|
$ |
88 |
|
Internally developed |
|
|
115 |
|
|
|
137 |
|
|
|
121 |
|
|
|
95 |
|
|
|
64 |
|
Other identified intangible assets subject to amortization |
|
|
64 |
|
|
|
53 |
|
|
|
47 |
|
|
|
38 |
|
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
281 |
|
|
$ |
299 |
|
|
$ |
269 |
|
|
$ |
223 |
|
|
$ |
176 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill activity for the six months ended September 30, 2011 was as follows:
|
|
|
|
|
|
|
Amounts |
|
|
|
(in millions) |
|
Balance at March 31, 2011 |
|
$ |
5,688 |
|
Revisions to purchase price allocation of prior year acquisitions |
|
|
(6 |
) |
|
|
|
|
Balance at March 31, 2011 as revised |
|
|
5,682 |
|
Amounts allocated to loss on discontinued operations |
|
|
(7 |
) |
Acquisitions |
|
|
212 |
|
Foreign currency translation adjustment |
|
|
(2 |
) |
|
|
|
|
Balance at September 30, 2011 |
|
$ |
5,885 |
|
|
|
|
|
12
CA, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2011
(unaudited)
NOTE H DEFERRED REVENUE
The components of Deferred revenue (billed or collected) current and Deferred revenue (billed
or collected) noncurrent at September 30, 2011 and March 31, 2011 were as follows:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
March 31, |
|
|
|
2011 |
|
|
2011 |
|
|
|
(in millions) |
|
Current: |
|
|
|
|
|
|
|
|
Subscription and maintenance |
|
$ |
2,020 |
|
|
$ |
2,444 |
|
Professional services |
|
|
142 |
|
|
|
145 |
|
Financing obligations and other |
|
|
13 |
|
|
|
11 |
|
|
|
|
|
|
|
|
Total deferred revenue (billed or collected) current |
|
|
2,175 |
|
|
|
2,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncurrent: |
|
|
|
|
|
|
|
|
Subscription and maintenance |
|
|
831 |
|
|
|
940 |
|
Professional services |
|
|
30 |
|
|
|
27 |
|
Financing obligations and other |
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
|
Total deferred revenue (billed or collected) noncurrent |
|
|
863 |
|
|
|
969 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred revenue (billed or collected) |
|
$ |
3,038 |
|
|
$ |
3,569 |
|
|
|
|
|
|
|
|
NOTE I DEBT
Revolving Credit Facility: In April 2011, the Company repaid the outstanding balance of $250
million on the revolving credit facility that was due August 2012. In August 2011, the Company
replaced the revolving credit facility due August 2012 with a new revolving credit facility due
August 2016.
The maximum committed amount available under the revolving credit facility due August 2016 is $1
billion. The facility also provides the Company with an option to increase the available credit by
an amount up to $500 million. This option is subject to certain conditions and the agreement of
the facility lenders.
Advances under the revolving credit facility bear interest at a rate dependent on the Companys
credit ratings at the time of such borrowings and are calculated according to a Base Rate or a
Eurocurrency Rate, as the case may be, plus an applicable margin. The Company must also pay
facility commitment fees quarterly on the full revolving credit commitment and at rates dependent
on the Companys credit ratings.
At September 30, 2011, there were no outstanding borrowings under the revolving credit facility due
August 2016 and, based on the Companys current credit ratings, the rates applicable to the
facility at September 30, 2011 were as follows:
|
|
|
|
|
Applicable margin on Base borrowing |
|
|
0.25 |
% |
Applicable margin on Eurocurrency borrowing |
|
|
1.10 |
% |
Facility commitment fee |
|
|
0.15 |
% |
The interest rate that would have applied at September 30, 2011 to a borrowing under the revolving
credit facility due August 2016 would have been 3.50% for Base Rate borrowings and 1.34% for
Eurocurrency Rate borrowings. The Company capitalized the transaction fees associated with the
revolving credit facility due August 2016 of approximately $2 million. These fees are being amortized to
Interest expense, net in the Condensed Consolidated Statements of Operations.
13
CA, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2011
(unaudited)
The revolving credit facility due August 2016 contains customary covenants for borrowings of this
type, including two financial covenants: (i) for the 12 months ending each quarter-end, the ratio
of consolidated debt for borrowed money to consolidated cash flow, each as defined in the facility
Credit Agreement, must not exceed 4.00 to 1.00; and (ii) for the 12 months ending at any date, the
ratio of consolidated cash flow to the sum of interest payable on, and amortization of debt
discount in respect of, all consolidated debt for borrowed money, as defined in the facility Credit
Agreement, must not be less than 3.50 to 1.00. At September 30, 2011, the Company was in compliance
with all covenants.
In addition, future borrowings under the revolving credit facility require, at the date of such
borrowing, that (i) no event of default shall have occurred and be continuing and (ii) the Company
reaffirm the representations and warranties it made in the facility Credit Agreement.
NOTE J DERIVATIVES
The Company is exposed to financial market risks arising from changes in interest rates and foreign
exchange rates. Changes in interest rates could affect the Companys monetary assets and
liabilities, and foreign exchange rate changes could affect the Companys foreign currency
denominated monetary assets and liabilities and forecasted transactions. The Company enters into
derivative contracts with the intent of mitigating a portion of these risks.
Interest rate swaps: The Company has interest rate swaps with a total notional value of $500
million, that swap a total of $500 million of its 6.125% Senior Notes due December 2014 into
floating interest rate debt through December 1, 2014. These swaps are designated as fair value
hedges.
At September 30, 2011, the fair value of these derivatives was an asset of approximately $30
million, of which approximately $11 million is included in Other current assets and approximately
$19 million is included in Other noncurrent assets, net in the Companys Condensed Consolidated
Balance Sheets.
At March 31, 2011, the fair value of these derivatives was an asset of approximately $15 million,
of which approximately $11 million is included in Other current assets and approximately $4
million is included in Other noncurrent assets, net in the Companys Condensed Consolidated
Balance Sheets.
During fiscal year 2009, the Company entered into interest rate swaps with a total notional value
of $250 million to hedge a portion of its variable interest rate payments on its revolving credit
facility. The amount of loss reclassified from Accumulated other comprehensive income into
Interest expense, net in the Companys Condensed Consolidated Statements of Operations was
approximately $1 million and $3 million for the three and six months ended September 30, 2010,
respectively. These derivatives were designated as cash flow hedges and matured in October 2010.
Foreign currency contracts: The Company enters into foreign currency option and forward contracts
to manage foreign currency risks. The Company has not designated its foreign exchange derivatives
as hedges. Accordingly, changes in fair value from these contracts are recorded as Other (gains)
expenses,
net in the Companys Condensed Consolidated Statements of Operations. At September 30, 2011,
foreign currency contracts outstanding consisted of purchase and sales contracts with a total
notional value of approximately $574 million and durations of less than six months. The net fair
value of these contracts at September 30, 2011 was approximately $10 million, of which
approximately $22 million is included in Other current assets and approximately $12 million is
included in Accrued expenses and other current liabilities in the Companys Condensed
Consolidated Balance Sheet. The net fair value of these contracts at March 31, 2011 was
approximately $6 million, of which approximately $7 million is included in Other current assets
and approximately $1 million is included in Accrued expenses and other current liabilities in the
Companys Condensed Consolidated Balance Sheet.
14
CA, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2011
(unaudited)
A summary of the effect of the interest rate and foreign exchange derivatives on the Companys
Condensed Consolidated Statements of Operations is as follows:
|
|
|
|
|
|
|
|
|
|
|
Amount of Net (Gain)/Loss Recognized in the |
|
|
|
Condensed Consolidated Statements of Operations |
|
|
|
(in millions) |
|
|
|
Three Months Ended |
|
|
Three Months Ended |
|
Location of Amounts Recognized |
|
September 30, 2011 |
|
|
September 30, 2010 |
|
|
Interest expense, net
interest rate swaps
designated as cash flow
hedges |
|
$ |
|
|
|
$ |
1 |
|
Interest expense, net
interest rate swaps
designated as fair value
hedges |
|
$ |
(3 |
) |
|
$ |
(3 |
) |
Other (gains) expenses, net
foreign currency
contracts |
|
$ |
(6 |
) |
|
$ |
21 |
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Net (Gain)/Loss Recognized in the |
|
|
|
Condensed Consolidated Statements of Operations |
|
|
|
(in millions) |
|
|
|
Six Months Ended |
|
|
Six Months Ended |
|
Location of Amounts Recognized |
|
September 30, 2011 |
|
|
September 30, 2010 |
|
|
Interest expense, net
interest rate swaps
designated as cash flows
hedges |
|
$ |
|
|
|
$ |
3 |
|
Interest expense, net
interest rate swaps
designated as fair value
hedges |
|
$ |
(6 |
) |
|
$ |
(6 |
) |
Other (gains) expenses, net
foreign currency contracts
|
|
$ |
1 |
|
|
$ |
8 |
|
The Company is subject to collateral security arrangements with most of its major counterparties.
These arrangements require the Company to hold or post collateral when the derivative fair values
exceed contractually established thresholds. The aggregate fair values of all derivative
instruments under these collateralized arrangements were in a net asset position at September 30,
2011 and March 31, 2011. The Company posted no collateral at September 30, 2011 or March 31, 2011.
Under these agreements, if the Companys credit ratings had been downgraded one rating level, the
Company would still not have been required to post collateral.
15
CA, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2011
(unaudited)
NOTE K FAIR VALUE MEASUREMENTS
The following table presents the Companys assets and liabilities that are measured at fair value
on a recurring basis at September 30, 2011 and March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September 30, 2011 |
|
|
At March 31, 2011 |
|
|
|
Fair Value |
|
|
Estimated |
|
|
Fair Value |
|
|
Estimated |
|
|
|
Measurement Using |
|
|
Fair |
|
|
Measurement Using |
|
|
Fair |
|
|
|
Input Types |
|
|
Value |
|
|
Input Types |
|
|
Value |
|
(in millions) |
|
Level 1 |
|
|
Level 2 |
|
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Total |
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds |
|
$ |
795 |
|
|
$ |
|
|
|
$ |
795 |
(1) |
|
$ |
2,009 |
|
|
$ |
|
|
|
$ |
2,009 |
(2) |
Marketable securities(3) |
|
|
|
|
|
|
179 |
|
|
|
179 |
|
|
|
|
|
|
|
179 |
|
|
|
179 |
|
Foreign exchange
derivatives(4) |
|
|
|
|
|
|
22 |
|
|
|
22 |
|
|
|
|
|
|
|
7 |
|
|
|
7 |
|
Interest rate
derivatives(4) |
|
|
|
|
|
|
30 |
|
|
|
30 |
|
|
|
|
|
|
|
15 |
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
795 |
|
|
$ |
231 |
|
|
$ |
1,026 |
|
|
$ |
2,009 |
|
|
$ |
201 |
|
|
$ |
2,210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange
derivatives(4) |
|
$ |
|
|
|
$ |
12 |
|
|
$ |
12 |
|
|
$ |
|
|
|
$ |
1 |
|
|
$ |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
$ |
|
|
|
$ |
12 |
|
|
$ |
12 |
|
|
$ |
|
|
|
$ |
1 |
|
|
$ |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
At September 30, 2011, the Company had approximately $745 million and $50
million of investments in money market funds classified as Cash and cash equivalents and
Other noncurrent assets, net for restricted cash amounts, respectively, on its Condensed
Consolidated Balance Sheet. |
|
(2) |
|
At March 31, 2011, the Company had approximately $1,959 million and $50
million of investments in money market funds classified as Cash and cash equivalents and
Other noncurrent assets, net for restricted cash amounts, respectively, on its
Condensed Consolidated Balance Sheet. |
|
(3) |
|
See Note E, Marketable Securities for additional information. |
|
(4) |
|
See Note J, Derivatives for additional information. |
At September 30, 2011 and March 31, 2011, the Company did not have any assets or liabilities
measured at fair value on a recurring basis using significant unobservable inputs (Level 3).
The following table presents the carrying amounts and estimated fair values of the Companys
financial instruments that are not measured at fair value on a recurring basis at September 30,
2011 and March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September 30, 2011 |
|
|
At March 31, 2011 |
|
|
|
(in millions) |
|
|
(in millions) |
|
|
|
Carrying |
|
|
Estimated |
|
|
Carrying |
|
|
Estimated |
|
|
|
Value |
|
|
Fair Value |
|
|
Value |
|
|
Fair Value |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt(1) |
|
$ |
1,310 |
|
|
$ |
1,416 |
|
|
$ |
1,551 |
|
|
$ |
1,619 |
|
Facilities abandonment reserve(2) |
|
$ |
45 |
|
|
$ |
52 |
|
|
$ |
52 |
|
|
$ |
59 |
|
|
|
|
(1) |
|
Estimated fair value of total debt was based on quoted
prices for similar liabilities for which significant inputs are observable
except for certain long-term lease obligations, for which fair value
approximates carrying value. |
|
(2) |
|
Estimated fair value for the facilities abandonment reserve
was determined using the Companys current incremental borrowing rate. At
September 30, 2011 and March 31, 2011, the facilities abandonment reserve
included approximately $12 million and $15 million, respectively, in Accrued
expenses and other current liabilities and approximately $33 million and $37
million, respectively, in Other noncurrent liabilities on the Companys
Condensed Consolidated Balance Sheets. |
16
CA, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2011
(unaudited)
The carrying values of financial instruments classified as current assets and current
liabilities, such as cash and cash equivalents, accounts payable, accrued expenses, and short-term
debt, approximate fair value due to the short-term maturity of the instruments. The fair values of
total debt, including current maturities, have been based on quoted market prices.
NOTE L COMMITMENTS AND CONTINGENCIES
In September 2010, a lawsuit captioned Uniloc USA, Inc. et ano. v. National Instruments Corp., et
al. was filed in the United States District Court for the Eastern District of Texas against the
Company and 10 other defendants. The complaint alleges, among other things, that Company
technology, including Internet Security Suite Plus 2010 (ISS), infringes a patent licensed to
plaintiff Uniloc USA, Inc., entitled System for Software Registration, U.S. Patent No. 5,490,216
(216 Patent). The complaint seeks monetary damages and interest in an undisclosed amount, a
temporary, preliminary and permanent injunction against alleged acts of infringement, and
attorneys fees and costs, based upon the plaintiffs patent infringement claims. In November 2010,
the Company filed an answer that, among other things, disputes the plaintiffs claims and seeks a
declaratory judgment that the Company does not infringe the 216 Patent and that the 216 Patent is
invalid. After pre-trial motion practice, in August 2011, the parties entered into a settlement
agreement, the terms of which are confidential and not material to the Companys financial condition,
operating results or cash flow. As part of this settlement, the case against the Company was dismissed with prejudice in
its entirety.
Based on the Companys experience, the Company believes that the damages amounts claimed in a case
are not a meaningful indicator of the potential liability. Claims, suits, investigations and
proceedings are inherently uncertain and it is not possible to predict the ultimate outcome of
cases.
The Company, various subsidiaries, and certain current and former officers have been named as
defendants in various other lawsuits and claims arising in the normal course of business. The
Company believes that it has meritorious defenses in connection with these other lawsuits and
claims, and intends to vigorously contest each of them.
In the opinion of the Companys management based upon information currently available to the
Company, while the outcome of these other lawsuits and claims is uncertain, the likely results of
these other lawsuits and claims against the Company, either individually or in the aggregate, are
not expected to have a material adverse effect on the Companys financial position, results of
operations, or cash flows, although the effect could be material to the Companys results of
operations or cash flows for any interim reporting period.
The Company is obligated to indemnify its officers and directors under certain circumstances to the
fullest extent permitted by Delaware law. As a part of that obligation, the Company has advanced
and will continue to advance certain attorneys fees and expenses incurred by current and former
officers and directors in various lawsuits and investigations.
NOTE M STOCKHOLDERS EQUITY
Stock Repurchases: On May 12, 2011, the Companys Board of Directors approved a stock repurchase
program that authorized the Company to acquire up to an additional $500 million of its common
stock. At September 30, 2011, the Company remained authorized to purchase up to approximately $432
million of additional shares of common stock under its stock repurchase programs. During the six
months ended September 30, 2011, the Company repurchased approximately 16.1 million shares of its
common stock for approximately $350 million.
17
CA, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2011
(unaudited)
Comprehensive Income: Comprehensive income includes net income, unrealized gains on cash flow
hedges, unrealized gains and losses on marketable securities and foreign currency translation
adjustments. The components of comprehensive income for the three and six months ended September
30, 2011 and 2010 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Six Months |
|
|
|
Ended September 30, |
|
|
Ended September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
(in millions) |
|
|
|
|
|
Net income |
|
$ |
236 |
|
|
$ |
222 |
|
|
$ |
477 |
|
|
$ |
439 |
|
Net unrealized gain on cash flow hedges, net of tax |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
2 |
|
Foreign currency translation adjustments |
|
|
(85 |
) |
|
|
74 |
|
|
|
(68 |
) |
|
|
40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
$ |
151 |
|
|
$ |
297 |
|
|
$ |
409 |
|
|
$ |
481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Dividends: The Companys Board of Directors declared the following dividends during the six
months ended September 30, 2011 and 2010:
Six Months Ended September 30, 2011:
(in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Declaration Date |
|
Dividend Per Share |
|
|
Record Date |
|
|
Total Amount |
|
|
Payment Date |
|
May 12, 2011 |
|
$ |
0.05 |
|
|
May 23, 2011 |
|
$ |
25 |
|
|
June 16, 2011 |
August 3, 2011 |
|
$ |
0.05 |
|
|
August 16, 2011 |
|
$ |
25 |
|
|
September 14, 2011 |
Six Months Ended September 30, 2010:
(in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Declaration Date |
|
Dividend Per Share |
|
|
Record Date |
|
|
Total Amount |
|
|
Payment Date |
|
May 12, 2010 |
|
$ |
0.04 |
|
|
May 31, 2010 |
|
$ |
21 |
|
|
June 16, 2010 |
July 28, 2010 |
|
$ |
0.04 |
|
|
August 9, 2010 |
|
$ |
20 |
|
|
August 19, 2010 |
NOTE N INCOME FROM CONTINUING OPERATIONS PER COMMON SHARE
Basic net income per common share excludes dilution and is calculated by dividing net income allocable to
common shares by the weighted average number of common shares outstanding for the period. Diluted
net income per common share is calculated by dividing net income allocable to common shares by the
weighted average number of common shares at the balance sheet date, as adjusted for the potential
dilutive effect of non-participating share-based awards.
18
CA, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2011
(unaudited)
The following table reconciles net income per common share for the three and six months ended
September 30, 2011 and 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three |
|
|
Six |
|
|
|
Months Ended |
|
|
Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
(in millions, except per share amounts) |
|
Basic income from continuing operations per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
236 |
|
|
$ |
219 |
|
|
$ |
464 |
|
|
$ |
440 |
|
Less: Income from continuing operations allocable to participating
securities |
|
|
(3 |
) |
|
|
(3 |
) |
|
|
(6 |
) |
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations allocable to common shares |
|
$ |
233 |
|
|
$ |
216 |
|
|
$ |
458 |
|
|
$ |
435 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding |
|
|
493 |
|
|
|
507 |
|
|
|
497 |
|
|
|
508 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income from continuing operations per common share |
|
$ |
0.47 |
|
|
$ |
0.43 |
|
|
$ |
0.92 |
|
|
$ |
0.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income from continuing operations per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
236 |
|
|
$ |
219 |
|
|
$ |
464 |
|
|
$ |
440 |
|
Less: Income from continuing operations allocable to participating
securities |
|
|
(3 |
) |
|
|
(3 |
) |
|
|
(6 |
) |
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations allocable to common shares |
|
$ |
233 |
|
|
$ |
216 |
|
|
$ |
458 |
|
|
$ |
435 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding and common share equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
493 |
|
|
|
507 |
|
|
|
497 |
|
|
|
508 |
|
Weighted average effect of share-based payment awards |
|
|
1 |
|
|
|
1 |
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator in calculation of diluted income per share |
|
|
494 |
|
|
|
508 |
|
|
|
498 |
|
|
|
509 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income from continuing operations per common share |
|
$ |
0.47 |
|
|
$ |
0.43 |
|
|
$ |
0.92 |
|
|
$ |
0.85 |
|
For the three months ended September 30, 2011 and 2010, respectively, approximately 9 million and 8
million shares of Company common stock underlying restricted stock awards and options to purchase
common stock were excluded from the calculation because their effect on income per share was
anti-dilutive during the respective periods.
For the six months ended September 30, 2011 and 2010, respectively, approximately 5 million and 9
million restricted stock awards and options to purchase common stock were excluded from the
calculation because their effect on income per share was anti-dilutive during the respective
periods.
Weighted average restricted stock awards of approximately 6 million and 6 million for the three and
six months ended September 30, 2011 and 2010, respectively, were considered participating
securities in the calculation of net income available to common shareholders.
19
CA, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2011
(unaudited)
NOTE O ACCOUNTING FOR SHARE-BASED COMPENSATION
The Company recognized share-based compensation in the following line items on the Condensed
Consolidated Statements of Operations for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Six Months |
|
|
|
Ended September 30, |
|
|
Ended September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
(in millions) |
|
|
|
|
|
Costs of licensing and maintenance |
|
$ |
1 |
|
|
$ |
1 |
|
|
$ |
2 |
|
|
$ |
2 |
|
Cost of professional services |
|
|
1 |
|
|
|
1 |
|
|
|
2 |
|
|
|
2 |
|
Selling and marketing |
|
|
6 |
|
|
|
8 |
|
|
|
16 |
|
|
|
15 |
|
General and administrative |
|
|
4 |
|
|
|
6 |
|
|
|
12 |
|
|
|
10 |
|
Product development and enhancements |
|
|
4 |
|
|
|
5 |
|
|
|
9 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation expense before tax |
|
|
16 |
|
|
|
21 |
|
|
|
41 |
|
|
|
40 |
|
Income tax benefit |
|
|
(6 |
) |
|
|
(7 |
) |
|
|
(14 |
) |
|
|
(13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net share-based compensation expense |
|
$ |
10 |
|
|
$ |
14 |
|
|
$ |
27 |
|
|
$ |
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes information about unrecognized share-based compensation costs at
September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
Unrecognized |
|
|
Average Period |
|
|
|
Compensation |
|
|
Expected to be |
|
|
|
Costs |
|
|
Recognized |
|
|
|
(in millions) |
|
|
(in years) |
|
Stock option awards |
|
$ |
5 |
|
|
|
2.3 |
|
Restricted stock units |
|
|
18 |
|
|
|
2.2 |
|
Restricted stock awards |
|
|
75 |
|
|
|
2.1 |
|
Performance share units |
|
|
31 |
|
|
|
2.8 |
|
|
|
|
|
|
|
|
|
Total unrecognized share-based compensation costs |
|
$ |
129 |
|
|
|
2.3 |
|
|
|
|
|
|
|
|
|
There were no capitalized share-based compensation costs for the three and six months ended
September 30, 2011 or 2010.
Under the Companys long-term incentive plans, the value of performance share unit (PSU) awards is
determined using the closing price of the Companys common stock on the last trading day of the
quarter until the PSUs are granted. Compensation costs for the PSUs are amortized over the
requisite service periods based on the expected level of achievement of the performance targets. At
the conclusion of the performance periods for the PSUs, the applicable number of shares of
restricted stock awards (RSAs), restricted stock units (RSUs) or unrestricted shares granted may
vary based upon the level of achievement of the performance targets and the approval of the
Companys Compensation and Human Resources Committee (which may reduce any award for any reason in
its discretion).
20
CA, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2011
(unaudited)
For the six months ended September 30, 2011 and 2010, the Company issued options for
approximately 0.6 million shares and 1.2 million shares, respectively. The weighted average fair
values and assumptions used for the options granted were as follows:
|
|
|
|
|
|
|
|
|
|
|
Six Months |
|
|
|
Ended September 30, |
|
|
|
2011 |
|
|
2010 |
|
Weighted average fair value |
|
$ |
5.99 |
|
|
$ |
5.55 |
|
Dividend yield |
|
|
0.91 |
% |
|
|
0.83 |
% |
Expected volatility factor(1) |
|
|
33 |
% |
|
|
34 |
% |
Risk-free interest rate(2) |
|
|
1.7 |
% |
|
|
1.8 |
% |
Expected life (in years)(3) |
|
|
4.5 |
|
|
|
4.5 |
|
|
|
|
(1) |
|
Expected volatility is measured using historical daily price changes of the Companys
stock over the respective expected term of the options and the implied volatility
derived from the market prices of the Companys traded options. |
|
(2) |
|
The risk-free rate for periods within the contractual term of the stock options is
based on the U.S. Treasury yield curve in effect at the time of grant. |
|
(3) |
|
The Companys computation of expected life was determined based on the simplified
method (the average of the vesting period and option term), due to changes in the
vesting terms, the contractual lives and the population of employees granted options
compared with the Companys historical grants. |
The table below summarizes all of the RSUs and RSAs, including grants made pursuant to the
long-term incentive plans discussed above, granted during the three and six months ended September
30, 2011 and 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Six Months |
|
|
|
Ended September 30, |
|
|
Ended September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
(shares in millions) |
|
|
|
|
|
RSUs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
|
|
|
|
|
(1) |
|
|
0.7 |
|
|
|
0.5 |
|
Weighted Avg.
Grant Date
Fair Value
(2) |
|
|
|
|
|
$ |
18.08 |
|
|
$ |
24.08 |
|
|
$ |
21.23 |
|
RSAs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
|
(1) |
|
|
0.1 |
|
|
|
3.6 |
|
|
|
4.7 |
|
Weighted Avg.
Grant Date
Fair Value
(3) |
|
$ |
22.47 |
|
|
$ |
18.66 |
|
|
$ |
24.65 |
|
|
$ |
21.39 |
|
|
|
|
(1) |
|
Less than 0.1 million. |
|
(2) |
|
The fair value is based on the quoted market value of the Companys common stock on the
grant date reduced by the present value of dividends expected to be paid on the Companys
common stock prior to vesting of the RSUs, which is calculated using a risk free interest
rate. |
|
(3) |
|
The fair value is based on the quoted market value of the Companys common stock on the
grant date. |
Employee Stock Purchase Plan
At the Companys August 3, 2011 Annual Meeting of Stockholders, the Companys 2012 Employee Stock
Purchase Plan (the ESPP) was approved. The ESPP offer period is semi-annual and allows
participants to purchase the Companys common stock at 95% of the closing price of the stock on the
last day of the plan period. A total of 30,000,000 shares may be issued under the ESPP. Shares will
not be issued until the end of the first offer period, which occurs at the end of the first quarter
of fiscal year 2013.
21
CA, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2011
(unaudited)
NOTE P INCOME TAXES
Income tax expense for the three and six months ended September 30, 2011 was $91 million and $196
million, respectively, compared with the three and six months ended September 30, 2010 of $71
million and $158 million, respectively.
For the three and six months ended September 30, 2011, the Company recognized a net tax benefit of
$15 million and $18 million, respectively, resulting primarily from the recognition of tax benefits
related to an investment in a foreign subsidiary. For the three and six months ended September 30,
2010, the Company recognized a net tax benefit of $23 million and $36 million, respectively,
resulting primarily from refinements of tax positions taken in prior periods, assertion of
affirmative claims in the context of tax audits and the resolutions and accruals of uncertain tax
positions relating to non-U.S. jurisdictions.
In April 2011, the U.S. Internal Revenue Service (IRS) completed its examination of the Companys
federal income tax returns for the tax years ended March 31, 2005, March 31, 2006 and March 31,
2007 and issued a report of its findings in connection with the examination. The Company disagrees
with certain proposed adjustments in the report and intends to vigorously dispute these matters
through applicable IRS and judicial procedures, as appropriate. While the Company believes that it
has recorded reserves sufficient to cover exposures related to these issues, such that the ultimate
disposition of this matter will not have a material adverse effect on the Companys consolidated
financial position or results of operations, the resolution of such matters involves
uncertainties and there are no assurances that the ultimate resolution will not exceed the amounts
recorded. The Company does not believe it is reasonably possible that the amount of unrecognized
tax benefits will significantly increase or decrease within the next 12 months.
The Companys effective income tax rate, excluding the impact of discrete items, for the six months
ended September 30, 2011 and September 30, 2010 was 32.4% and 32.5%, respectively. Changes in the
anticipated results of the Companys international operations, the outcome of tax audits and any
other changes in potential tax liabilities may result in additional tax expense or benefit in
future periods, which are not considered in the Companys estimated annual effective tax rate.
While the Company does not currently view any such items as individually material to the results of
the Companys consolidated financial position or results of operations, the impact of such items may yield additional tax
expense or benefit in the remaining quarters of fiscal year 2012 and future periods and the Company
is anticipating a fiscal year 2012 effective tax rate of approximately 31% to 32%.
NOTE Q SEGMENT INFORMATION
In the first quarter of fiscal year 2012, the Company completed its implementation of changing the
internal reporting used by its Chief Executive Officer for evaluating segment performance and
allocating resources. The new reporting disaggregates the Companys operations into Mainframe
Solutions, Enterprise Solutions and Services segments, and represented a change in the Companys
operating segments under ASC 280, Segment Reporting. Prior to fiscal year 2012, the Company
reported and managed its business based on a single operating segment under ASC 280.
The Companys Mainframe Solutions and Enterprise Solutions operating segments comprise its software
business organized by the nature of the Companys software offerings and the product hierarchy in
which the platform operates on. The Services operating segment comprises implementation,
consulting, education and training services, including those directly related to the mainframe and
distributed software that the Company sells to its customers.
The Company regularly enters into a single arrangement with a customer that includes Mainframe
Solutions segment software products, Enterprise Solutions segment software products and Services.
The amount of contract revenue assigned to segments is generally based on the manner in which the
proposal is made to the customer. The software product revenue is assigned to the Mainframe
Solutions and Enterprise Solutions segments based on either: (1) a list price allocation method
(which allocates a discount in the total contract price to the individual products in proportion to
the list price of the products); (2) allocations included within internal contract approval documents; or
22
CA, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2011
(unaudited)
(3) the
value for individual software products as stated in the customer contract. The price for the
implementation, consulting, education and training services is separately stated in the contract
and these amounts of contract revenue are assigned to the Services segment. The contract value
assigned to each segment is then recognized in a manner consistent with the revenue recognition
policies the Company applies to the customer contract for purposes of preparing the Condensed
Consolidated Financial Statements.
Segment expenses include costs that are controllable by segment managers (i.e., direct costs) and,
in the case of the Mainframe Solutions and Enterprise Solutions segments, an allocation of shared
and indirect costs (i.e., allocated costs). Segment-specific direct costs include a portion of
selling and marketing costs, licensing and maintenance costs, product development costs, general
and administrative costs and amortization of the cost of internally developed software. Allocated
segment costs primarily include indirect selling and marketing costs and general and administrative
costs that are not directly attributable to a specific segment. The basis for allocating shared
and indirect costs between the Mainframe Solutions and Enterprise Solutions segments is dependent
on the nature of the cost being allocated and is either in proportion to segment revenues or in
proportion to the related direct cost category. Expenses for the Services segment consist only of
direct costs and there are no allocated or indirect costs for the Services segment.
During the second quarter of fiscal 2012, the Company incurred severance costs associated with the
Fiscal 2012 Plan, of which $23 million, $20 million and $1 million were assigned to the Mainframe
Solutions, Enterprise Solutions and Services segments, respectively. Refer to Note D, Severance
and Exit Costs, in the Notes to the Condensed Consolidated Financial Statements for additional
information.
Unallocated segment expenses include the following: share-based compensation expense; amortization
of purchased software; amortization of other intangible assets; derivative hedging gains and
losses; and severance, exit costs and related charges associated with the Companys Fiscal 2007
Plan.
A measure of segment assets is not currently provided to the Companys Chief Executive Officer and
has therefore not been disclosed. Also, goodwill by segment has not been disclosed because the
Company has not yet completed its allocation of goodwill among the segments.
The Companys segment information for the three and six months ended September 30, 2011 and 2010 is
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2011 |
|
Mainframe |
|
|
Enterprise |
|
|
|
|
|
|
|
(in millions) |
|
Solutions |
|
|
Solutions |
|
|
Services |
|
|
Total |
|
Revenue |
|
$ |
655 |
|
|
$ |
449 |
|
|
$ |
96 |
|
|
$ |
1,200 |
|
Expenses |
|
|
308 |
|
|
|
422 |
|
|
|
92 |
|
|
|
822 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit |
|
$ |
347 |
|
|
$ |
27 |
|
|
$ |
4 |
|
|
$ |
378 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating margin |
|
|
53 |
% |
|
|
6 |
% |
|
|
4 |
% |
|
|
32 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
25 |
|
|
$ |
32 |
|
|
$ |
|
|
|
$ |
57 |
|
23
CA, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2011
(unaudited)
Reconciliation of segment profit to income from continuing operations before income taxes for the three
months ended September 30, 2011:
|
|
|
|
|
Segment profit |
|
$ |
378 |
|
Less: |
|
|
|
|
Amortization of purchased software |
|
|
26 |
|
Amortization of other intangible assets |
|
|
15 |
|
Share-based compensation expense |
|
|
16 |
|
Other unallocated operating (gains) expenses, net(1) |
|
|
(12 |
) |
Interest expense, net |
|
|
6 |
|
|
|
|
|
Income from continuing operations before income taxes |
|
$ |
327 |
|
|
|
|
|
|
|
|
(1) |
|
Other unallocated operating expenses, net consists of restructuring costs associated with the Companys Fiscal 2007 Plan, hedging (gains) losses, and other miscellaneous costs. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended September 30, 2011 |
|
Mainframe |
|
|
Enterprise |
|
|
|
|
|
|
|
(in millions) |
|
Solutions |
|
|
Solutions |
|
|
Services |
|
|
Total |
|
Revenue |
|
$ |
1,301 |
|
|
$ |
876 |
|
|
$ |
186 |
|
|
$ |
2,363 |
|
Expenses |
|
|
584 |
|
|
|
804 |
|
|
|
180 |
|
|
|
1,568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit |
|
$ |
717 |
|
|
$ |
72 |
|
|
$ |
6 |
|
|
$ |
795 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating margin |
|
|
55 |
% |
|
|
8 |
% |
|
|
3 |
% |
|
|
34 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
49 |
|
|
$ |
63 |
|
|
$ |
|
|
|
|
112 |
|
Reconciliation of segment profit to income from continuing operations before income taxes for the six months ended September 30, 2011:
|
|
|
|
|
Segment profit |
|
$ |
795 |
|
Less: |
|
|
|
|
Amortization of purchased software |
|
|
49 |
|
Amortization of other intangible assets |
|
|
34 |
|
Share-based compensation expense |
|
|
41 |
|
Other unallocated operating (gains) expenses, net(1) |
|
|
(4 |
) |
Interest expense, net |
|
|
15 |
|
|
|
|
|
Income from continuing operations before income taxes |
|
$ |
660 |
|
|
|
|
|
|
|
|
(1) |
|
Other unallocated operating expenses, net consists of restructuring costs associated with the Companys Fiscal 2007 Plan, hedging (gains) losses, and other miscellaneous costs. |
24
CA, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2011
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2010 |
|
Mainframe |
|
|
Enterprise |
|
|
|
|
|
|
|
(in millions) |
|
Solutions |
|
|
Solutions |
|
|
Services |
|
|
Total |
|
Revenue |
|
$ |
615 |
|
|
$ |
394 |
|
|
$ |
79 |
|
|
$ |
1,088 |
|
Expenses |
|
|
265 |
|
|
|
362 |
|
|
|
77 |
|
|
|
704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit |
|
$ |
350 |
|
|
$ |
32 |
|
|
$ |
2 |
|
|
$ |
384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating margin |
|
|
57 |
% |
|
|
8 |
% |
|
|
3 |
% |
|
|
35 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
25 |
|
|
$ |
28 |
|
|
$ |
|
|
|
$ |
53 |
|
Reconciliation of segment profit to income from continuing operations before income taxes for the three months ended September 30, 2010:
|
|
|
|
|
Segment profit |
|
$ |
384 |
|
Less: |
|
|
|
|
Amortization of purchased software |
|
|
22 |
|
Amortization of other intangible assets |
|
|
17 |
|
Share-based compensation expense |
|
|
21 |
|
Other unallocated operating (gains) expenses, net(1) |
|
|
22 |
|
Interest expense, net |
|
|
12 |
|
|
|
|
|
Income from continuing operations before income taxes |
|
$ |
290 |
|
|
|
|
|
|
|
|
(1) |
|
Other unallocated operating gains, net consists of restructuring costs associated with the Companys Fiscal 2007 Plan, hedging (gains) losses, and other miscellaneous costs. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended September 30, 2010 |
|
Mainframe |
|
|
Enterprise |
|
|
|
|
|
|
|
(in millions) |
|
Solutions |
|
|
Solutions |
|
|
Services |
|
|
Total |
|
Revenue |
|
$ |
1,230 |
|
|
$ |
770 |
|
|
$ |
157 |
|
|
$ |
2,157 |
|
Expenses |
|
|
545 |
|
|
|
713 |
|
|
|
151 |
|
|
|
1,409 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit |
|
$ |
685 |
|
|
$ |
57 |
|
|
$ |
6 |
|
|
$ |
748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating margin |
|
|
56 |
% |
|
|
7 |
% |
|
|
4 |
% |
|
|
35 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
51 |
|
|
$ |
53 |
|
|
$ |
|
|
|
$ |
104 |
|
Reconciliation of segment profit to income from continuing operations before income taxes for the six months ended September 30, 2010:
|
|
|
|
|
Segment profit |
|
$ |
748 |
|
Less: |
|
|
|
|
Amortization of purchased software |
|
|
44 |
|
Amortization of other intangible assets |
|
|
33 |
|
Share-based compensation expense |
|
|
40 |
|
Other unallocated operating (gains) expense, net(1) |
|
|
8 |
|
Interest expense, net |
|
|
25 |
|
|
|
|
|
Income from continuing operations before income taxes |
|
$ |
598 |
|
|
|
|
|
|
|
|
(1) |
|
Other unallocated operating gains, net consists of restructuring costs associated with the Companys Fiscal 2007 Plan, hedging (gains) losses, and other miscellaneous costs. |
25
CA, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2011
(unaudited)
The table below summarizes the Companys revenue from the United States and from international
(i.e., non-U.S.) locations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
Three Months Ended |
|
|
Six Months Ended |
|
(in millions) |
|
September 30, 2011 |
|
|
September 30, 2011 |
|
|
September 30, 2010 |
|
|
September 30, 2010 |
|
United States |
|
$ |
690 |
|
|
$ |
1,362 |
|
|
$ |
622 |
|
|
$ |
1,235 |
|
International |
|
|
510 |
|
|
|
1,001 |
|
|
|
466 |
|
|
|
922 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
1,200 |
|
|
$ |
2,363 |
|
|
$ |
1,088 |
|
|
$ |
2,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26
Item 2: MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statement
This Quarterly Report on Form 10-Q (Form 10-Q) contains certain forward-looking information
relating to CA, Inc. (the Company, Registrant, CA Technologies, CA, we, our or us),
that is based on the beliefs of, and assumptions made by, our management as well as information
currently available to management. When used in this Form 10-Q, the words anticipate, believe,
estimate, expect and similar expressions are intended to identify forward-looking information.
Such information includes, for example, the statements made in this Management Discussion and
Analysis of Financial Condition and Results of Operations (MD&A), but also appears in other parts
of this Form 10-Q. This forward-looking information reflects our current views with respect to
future events and is subject to certain risks, uncertainties, and assumptions.
A number of important factors could cause actual results or events to differ materially from those
indicated by such forward-looking statements, including: the ability to achieve success in the
Companys strategy by, among other things, increasing sales in new and emerging enterprises and
markets, enabling the sales force to sell new products, improving the Companys brand in the
marketplace and ensuring the Companys set of cloud computing, Software-as-a-Service and other new
offerings address the needs of a rapidly changing market, while not adversely affecting the demand
for the Companys traditional products or its profitability; global economic factors or political
events beyond the Companys control; general economic conditions and credit constraints, or
unfavorable economic conditions in a particular region, industry or business sector; failure to
expand partner programs; the ability to adequately manage and evolve financial reporting and
managerial systems and processes; the ability to integrate acquired companies and products into
existing businesses; competition in product and service offerings and pricing; the ability to
retain and attract qualified key personnel; the ability to adapt to rapid technological and market
changes; the ability of the Companys products to remain compatible with ever-changing operating
environments; access to software licensed from third parties; use of software from open source code
sources; discovery of errors in the Companys software and potential product liability claims;
significant amounts of debt and possible future credit rating changes; the failure to protect the
Companys intellectual property rights and source code; fluctuations in the number, terms and
duration of our license agreements as well as the timing of orders from customers and channel
partners; reliance upon large transactions with customers; risks associated with sales to
government customers; breaches of the Companys software products and the Companys and customers
data centers and IT environments; third-party claims of intellectual property infringement or
royalty payments; fluctuations in foreign currencies; failure to effectively execute the Companys
workforce reductions; successful outsourcing of various functions to third parties; potential tax
liabilities; and other factors described more fully in this Form 10-Q and the Companys other
filings with the Securities and Exchange Commission. Should one or more of these risks or
uncertainties occur, or should our assumptions prove incorrect, actual results may vary materially
from those described in this Form 10-Q as anticipated, believed, estimated, or expected. We do not
intend to update these forward-looking statements, except as otherwise required by law. Readers are
cautioned not to place undue reliance on these forward-looking statements, which speak only as of
the date hereof. This MD&A is provided as a supplement to, and should be read in conjunction with,
our financial statements and the accompanying notes to the financial statements. References in
this Form 10-Q to fiscal 2012 and fiscal 2011 are to our fiscal years ending on March 31, 2012 and
2011, respectively.
OVERVIEW
We are the leading independent enterprise information technology (IT) management software and
solutions company with expertise across IT environments from mainframe and physical to virtual
and cloud. We develop and deliver software and services that help organizations manage, secure and
automate their IT infrastructures and deliver more flexible IT services. This allows companies to
more effectively and efficiently respond to business needs.
We address components of the computing environment,
including people, information, processes, systems, networks, applications and databases, regardless of the
hardware or software customers are using. We license our products worldwide.
27
We service companies across most major industries
worldwide, including banks, insurance companies, other financial services providers, government
agencies, manufacturers, technology companies, retailers, educational organizations and health care
institutions. These customers typically maintain IT infrastructures that are both complex and
central to their objectives for operational excellence.
We are the leading independent software vendor in the mainframe space, and we continue to innovate
on the mainframe platform, which runs many of our largest customers most important applications.
As the IT landscape continues to evolve, more companies are seeking to improve the efficiency and
availability of their IT resources and applications through virtualization, which enables users to
run multiple virtual machines on each physical machine and thereby reduce operating costs
associated with physical infrastructure. Virtualization is essential to the evolution of cloud
computing, the on-demand access to a shared pool of computing resources that can be configured and
used as needed. At the same time, the consumption of IT assets is evolving through the adoption of
Software-as-a-Service (SaaS), where customers can obtain software on a subscription, pay-as-you
go model.
As more companies begin to adopt virtualization and cloud computing, data centers are becoming more
complex, with mainframes, physical servers, virtualized servers and private, public and hybrid (a
combination of public and private) cloud environments. We believe it is essential for companies to
effectively manage and secure all of their various computing environments. We expect this
evolution will allow business models to change more rapidly than in the past. While these
technologies increase flexibility, they can also introduce significant management complexity. We
believe that our years of experience and core strength in traditional IT management and security
combined with our significant investments will position us as a leader in this portion of the IT
industry.
We have a broad portfolio of software solutions that address customer needs, including mainframe;
service assurance; security (identity and access management); project and portfolio management;
service management; virtualization and service automation; and cloud computing. We deliver our
products on-premises or, for certain products, using SaaS.
Our strategy is to help our customers manage, secure and automate IT and to make us their strategic
partner as they deploy new technologies and maximize their investments in current systems and
applications. This strategy emphasizes accelerating our growth by continuing to build on our
portfolio of software and services to address customer needs in the above-mentioned areas of focus
through a combination of internal development and acquired technologies. We believe this strategy
builds on our core strengths in IT management while also positioning us to compete in high-growth
markets, including virtualization, cloud and SaaS. We are also seeking to expand our
business beyond our traditional core customers, generally consisting of large enterprises, to reach
what we refer to as emerging enterprises or growth accounts (which we define as companies with
annual revenue of $300 million to $2 billion) and customers in emerging geographies or growth
geographies. We are increasing the number of our relationships and expanding existing
relationships with various types of service providers, particularly global outsourcers, regional
managed service providers and communication network operators.
Beginning
in the third quarter of fiscal 2012, we are rebalancing
our sales force to add new quota carrying sales representatives in order to increase our focus on selling new products to new
customers. Their compensation structure is designed to reward new
business with new customers to the Company
some of these in new geographies, driving new product sales and improving penetration of our
acquisition products, particularly in markets outside the United States.
As our growth strategy has evolved, our management also looks within bookings at total new product
and capacity sales, which we define as sales of products or capacity that are new or in addition to
products or capacity previously contracted for by a customer. The amount of new product and
capacity sales for a period, as currently tracked by us, requires estimation by management and has
not been historically reported. Within a given period, the amount of new product and capacity sales
may not be material to the change in our total bookings or revenue compared with prior periods. New
product and capacity sales can be reflected as subscription and maintenance bookings in the period
(for which revenue would be recognized ratably over the term of the contract) or in software fees and other bookings (which are
recognized as software fees and other revenue in the current period).
28
In the first quarter of fiscal 2012, we completed our implementation of changing our internal
reporting used by our Chief Executive Officer for evaluating segment performance and allocating
resources. The new reporting disaggregates our operations into three segments, two software
segments and one service segment, which are described as follows:
|
|
|
Mainframe Solutions Our Mainframe Solutions segment addresses the mainframe market
and is focused on making significant investments in order to be innovative in key
management disciplines across our broad portfolio of products. Ongoing development is
guided by customer needs, our cross-enterprise management philosophy and our Mainframe 2.0
strategy, which offers management capabilities designed to appeal to the next generation of
mainframe staff while also offering productivity improvements to todays mainframe experts.
Our mainframe business assists customers by addressing three major challenges: lowering
costs, providing high service levels by sustaining critical workforce skills and increasing
agility to help deliver on business goals. |
|
|
|
|
Enterprise Solutions Our Enterprise Solutions segment includes products that operate
on non-mainframe platforms, such as service assurance, security (identity and access
management), project and portfolio management, service management, virtualization and
service automation, SaaS, and cloud offerings. Our offerings help customers address their
regulatory compliance demands, privacy needs, and internal security policies. Enterprise
Solutions also focuses on delivering growth to the Company in the form of new customer
acquisitions and revenue, while leveraging non-traditional routes-to-market and delivery
models. |
|
|
|
|
Services Our Services segment offers implementation, consulting, education and
training services to customers, which is intended to promote a seamless customer experience
and to increase the value that customers realize from our solutions. |
The Companys performance is evaluated by our Chief Executive Officer based on a review of revenue
and operating income for each of our operating segments. While our Chief Executive Officer
evaluates results in a number of different ways, the operating segments are the primary basis on
which resources are allocated and financial results are assessed.
EXECUTIVE SUMMARY
The following is a summary of the analysis of our results contained in our MD&A.
During the first quarter of fiscal 2012, we sold our Internet Security business and during the
first quarter of fiscal 2011, we sold our Information Governance business. The results of these
business operations are presented in income from discontinued operations.
Total revenue for the second quarter of fiscal 2012 increased 10% to $1,200 million compared with
$1,088 million in the year-ago period, primarily due to growth in U.S. revenue of $68 million,
which includes revenue relating to a license agreement with one large IT outsourcer that was
executed in the fourth quarter of fiscal 2011, increased professional services revenue, and an
increase in software fees and other revenue relating to our SaaS offerings. The increases in
professional services revenue and software fees and other revenue were both primarily attributable
to our acquisitions within the last 12 months. During the second quarter of fiscal 2012, revenue
reflected a favorable foreign exchange effect of $50 million compared with the second quarter of
fiscal 2011. Our revenue growth was 8% from existing products and services and 2% from acquired
technologies (which we define as technology acquired within the prior 12 months). Excluding the
favorable foreign currency effect, our revenue growth was 5% with slightly more than 3% for
existing products and services and slightly less than 2% for acquired technologies.
Total bookings in the second quarter of fiscal 2012 decreased 3% from the year-ago period to $972
million primarily due to a decrease in bookings relating to subscription and maintenance bookings,
offset by an increase in professional services and an increase in bookings that are recognized as
software fees and other revenue in the current period. We previously had expected that renewal
bookings for the second
29
quarter would be approximately 35% lower than the year-ago period. Renewal bookings for the second
quarter of fiscal 2012, which generally do not include new product and capacity sales and
professional services arrangements, decreased 5% for the second quarter of fiscal 2012. This was
primarily due to the timing of renewals, including a large government contract that renewed in the
second quarter of fiscal 2012, which was a quarter earlier than expected. Total new product and
capacity sales declined by a high single digit percentage from the year-ago period. The decrease
in new product sales within the Mainframe Solutions and Enterprise Solutions segments was partially offset by
the increase in capacity sales within the Mainframe Solutions segment. These sales are reflected
in subscription and maintenance bookings.
For the second quarter of fiscal 2012, there was an increase in duration due to several
transactions that were renewed during the quarter with contract terms greater than five years. We
now expect our fiscal 2012 renewal portfolio to be lower by approximately 15% compared with fiscal
2011. For the second quarter of fiscal 2012, renewal yield was in the low 90% range.
Total expense before interest and income taxes of $867 million for the second quarter of fiscal
2012 grew 10%, compared with $786 million in the year-ago period. The increase was primarily due to
the planned workforce reduction (Fiscal 2012 Plan) which was announced in July 2011. The total
amount incurred in the second quarter of fiscal 2012 in connection with Fiscal 2012 Plan was $44
million, of which $27 million is included in Selling and marketing, $9 million is included in
Product development and enhancements, $5 million is included in General and administrative, $2
million is included in Costs of licensing and maintenance and $1 million is included in Cost of
professional services on the Condensed Consolidated Statements of Operations. In addition,
increases in selling and marketing costs and cost of professional services were partially offset
against gains relating to our foreign exchange derivative contracts. During the second quarter of
fiscal 2012, total expense reflected an unfavorable foreign exchange effect of $27 million compared
with the second quarter of fiscal 2011.
Income before interest and income taxes increased $31 million, or 10%, in the second quarter of
fiscal 2012 compared with the year-ago period, which is consistent with the growth rates in revenue
and expenses over the same period.
Tax expense increased $20 million for the second quarter of fiscal 2012 compared with the year-ago
period, primarily as a result of an increase in income before taxes in the second quarter of fiscal
2012.
Diluted income from continuing operations per share for the second quarter of fiscal 2012 was
$0.47, compared with $0.43 in the year-ago period, primarily reflecting an increase in operating
income, and our repurchase of common shares.
For the second quarter of fiscal 2012, our segment performance results were as follows:
Mainframe Solutions revenue increased $40 million from the
year-ago period primarily due to revenue associated with a license agreement with one large IT
outsourcer executed in the fourth quarter of fiscal 2011. For the second quarter of fiscal 2012
compared with the second quarter of fiscal 2011, the decrease in Mainframe Solutions profit from
$350 million to $347 million and the decrease in operating margin of 57% to 53% was primarily
attributable to a severance charge of $23 million relating to our Fiscal 2012 Plan within the
quarter.
Enterprise Solutions revenue increased $55 million from the
year-ago period primarily due to growth in subscription and maintenance revenue within our Service
Assurance and Security products. For the second quarter of fiscal 2012 compared with the second
quarter of fiscal 2011, the decrease in Enterprise Solutions profit from $32 million to $27 million
and the decrease in operating margin of 8% to 6% was primarily attributable to a severance charge
of $20 million relating to our Fiscal 2012 Plan within the quarter, as well as increased
investments in our Enterprise Solutions segment.
Services revenue and expenses increased $17 million and $15
million, respectively, from the year-ago period primarily due to our fiscal 2012 acquisition of
Base Technologies. For the second quarter of fiscal 2012, margins on professional services
remained consistent with the comparable prior year period.
30
Total revenue backlog at September 30, 2011 of $8,067 million increased 4% compared with $7,773
million at September 30, 2010. The current portion of revenue backlog at September 30, 2011 of
$3,546 million increased by 4% compared with the balance of $3,418 million at September 30, 2010.
The current portion of revenue backlog represents revenue to be recognized within the next 12
months. Generally, we believe that an increase in the current portion of revenue backlog on a
year-over-year basis is a positive indicator of future subscription and maintenance revenue growth.
For the second quarter of fiscal 2012, cash flows from continuing operating activities was $190
million and grew 47% compared with the year-ago period. This growth reflects an increase in cash
collections on trade receivables of $75 million and a decrease in income tax payments of $24
million, offset by an increase in disbursements of $38 million.
QUARTERLY UPDATE
|
|
|
In September 2011, we announced the appointment of Jens Alder to our Board of Directors.
Mr. Alder currently serves as chairman of Sanitas Krankenversicherung, one of
Switzerlands largest health insurers, and RTX Telecom A/S, a telecommunications component
and handset producer based in Denmark. |
|
|
|
|
In September 2011, we announced the appointment of Marco Comastri as president, Europe,
Middle East and Africa. Mr. Comastri joins the Company from Poste Italiane, Italys largest
communications service provider, where he was chief executive officer of the technology
services division. He also held management positions at Microsoft Corporation and
International Business Machines Corporation. |
|
|
|
|
In August 2011, we acquired Interactive TKO, Inc., a leading provider of service
simulation solutions for developing applications in composite and cloud environments. |
31
PERFORMANCE INDICATORS
Management uses several quantitative performance indicators to assess our financial results and
condition. Following is a summary of the principal quantitative performance indicators that
management uses to review performance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter |
|
|
|
|
|
|
|
|
Comparison |
|
|
|
|
|
|
|
|
Fiscal Year 2012 versus |
|
|
|
|
|
|
|
|
Fiscal Year 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent |
|
|
2012 |
|
2011(1) |
|
Change |
|
Change |
|
|
(dollars in millions) |
Total revenue |
|
$ |
1,200 |
|
|
$ |
1,088 |
|
|
$ |
112 |
|
|
|
10 |
% |
Income from continuing operations |
|
$ |
236 |
|
|
$ |
219 |
|
|
$ |
17 |
|
|
|
8 |
% |
Cash provided by operating activities continuing
operations |
|
$ |
190 |
|
|
$ |
129 |
|
|
$ |
61 |
|
|
|
47 |
% |
Total bookings |
|
$ |
972 |
|
|
$ |
1,001 |
|
|
$ |
(29 |
) |
|
|
(3 |
)% |
Subscription and maintenance bookings |
|
$ |
761 |
|
|
$ |
848 |
|
|
$ |
(87 |
) |
|
|
(10 |
)% |
Weighted average subscription and maintenance license
agreement duration in years |
|
|
3.59 |
|
|
|
3.47 |
|
|
|
0.12 |
|
|
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Half Comparison |
|
|
|
|
|
|
|
|
Fiscal Year 2012 versus |
|
|
|
|
|
|
|
|
Fiscal Year 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent |
|
|
2012 |
|
2011(1) |
|
Change |
|
Change |
|
|
(dollars in millions) |
Total revenue |
|
$ |
2,363 |
|
|
$ |
2,157 |
|
|
$ |
206 |
|
|
|
10 |
% |
Income from continuing operations |
|
$ |
464 |
|
|
$ |
440 |
|
|
$ |
24 |
|
|
|
5 |
% |
Cash provided by operating activities continuing
operations |
|
$ |
333 |
|
|
$ |
251 |
|
|
$ |
82 |
|
|
|
33 |
% |
Total bookings |
|
$ |
1,837 |
|
|
$ |
1,733 |
|
|
$ |
104 |
|
|
|
6 |
% |
Subscription and maintenance bookings |
|
$ |
1,449 |
|
|
$ |
1,467 |
|
|
$ |
(18 |
) |
|
|
(1 |
)% |
Weighted average subscription and maintenance license
agreement duration in years |
|
|
3.44 |
|
|
|
3.24 |
|
|
|
0.20 |
|
|
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change |
|
|
|
|
|
Change |
|
|
Sept. 30, |
|
March 31, |
|
From |
|
Sept. 30, |
|
From Prior |
|
|
2011 |
|
2011(1) |
|
Year End |
|
2010(1) |
|
Year Quarter |
|
|
(dollars in millions) |
Cash, cash equivalents and
marketable securities(2) |
|
$ |
2,382 |
|
|
$ |
3,228 |
|
|
$ |
(846 |
) |
|
$ |
2,525 |
|
|
$ |
(143 |
) |
Total debt |
|
$ |
1,310 |
|
|
$ |
1,551 |
|
|
$ |
(241 |
) |
|
$ |
1,567 |
|
|
$ |
(257 |
) |
Total expected future cash collections from
committed contracts(3) |
|
$ |
5,630 |
|
|
$ |
6,043 |
|
|
$ |
(413 |
) |
|
$ |
5,396 |
|
|
$ |
234 |
|
Total revenue backlog(3) |
|
$ |
8,067 |
|
|
$ |
8,763 |
|
|
$ |
(696 |
) |
|
$ |
7,773 |
|
|
$ |
294 |
|
Total current revenue backlog(3) |
|
$ |
3,546 |
|
|
$ |
3,727 |
|
|
$ |
(181 |
) |
|
$ |
3,418 |
|
|
$ |
128 |
|
|
|
|
(1) |
|
Previously reported information has been adjusted to exclude discontinued operations. |
|
(2) |
|
At September 30, 2011, marketable securities was $179 million. At March 31, 2011, marketable
securities were $179 million. At September 30, 2010, marketable securities were less than $1
million. |
|
(3) |
|
Refer to the discussion in the Liquidity and Capital Resources section of this MD&A for
additional information on expected future cash collections from committed contracts, billings
backlog and revenue backlog. |
32
Analyses of our performance indicators shown above and Segment performance, including general
trends, can be found in the Results of Operations and Liquidity and Capital Resources sections
of this MD&A.
Total Revenue Total revenue is the amount of revenue recognized during the reporting
period from the sale of license, maintenance and professional services agreements. Amounts
recognized as subscription and maintenance revenue are recognized ratably over the term of the
agreement. Professional services revenue is generally recognized as the services are performed or
recognized on a ratable basis over the term of the related software license. Software fees and
other revenue generally represents revenue recognized at the inception of a license agreement
(up-front basis) and also includes our SaaS revenue, which is recognized as services are provided.
Total Bookings Total bookings or sales includes the incremental value of all
subscription, maintenance and professional service contracts and software fees and other contracts
entered into during the reporting period and is generally reflective of the amount of products and
services during the period that our customers have agreed to purchase from us. Revenue for bookings
attributed to sales of software products for which revenue is recognized on an up-front basis is
reflected in the Software fees and other line item of our Condensed Consolidated Statements of
Operations.
Subscription and Maintenance Bookings Subscription and maintenance bookings is the
aggregate incremental amount we expect to collect from our customers over the terms of the
underlying subscription and maintenance agreements entered into during a reporting period. These
amounts include the sale of products directly by us and may include additional products, services
or other fees for which we have not established vendor specific objective evidence (VSOE).
Subscription and maintenance bookings also includes indirect sales by distributors and volume
partners, value-added resellers and exclusive representatives to end-users, where the contracts
incorporate the right for end-users to receive unspecified future software products, and other
contracts without these rights entered into in close proximity or contemplation of such agreements.
These amounts are expected to be recognized ratably as subscription and maintenance revenue over
the applicable term of the agreements. Subscription and maintenance bookings excludes the value
associated with certain perpetual licenses, license-only indirect sales, SaaS offerings and
professional services arrangements.
The license and maintenance agreements that contribute to subscription and maintenance bookings
represent binding payment commitments by customers over periods that range generally from three to
five years on a weighted average basis, although in certain cases customer commitments can be for
longer or shorter periods. These current period bookings are often renewals of prior contracts
that also had various durations, usually from three to five years. The amount of new subscription
and maintenance bookings recorded in a period is affected by the volume, duration and value of
contracts renewed during that period. Subscription and maintenance bookings typically increases in
each consecutive quarter during a fiscal year, with the first quarter having the least bookings and
the fourth quarter having the most bookings. However, subscription and maintenance bookings may not
always follow the pattern of increasing in consecutive quarters during a fiscal year, and the
quarter-to-quarter differences in subscription and maintenance bookings may vary. Given the varying
durations of the contracts being renewed, year-over-year comparisons of bookings are not always
indicative of the overall bookings trend.
Generally, we believe that an increase in the current portion of revenue backlog on a
year-over-year basis is a positive indicator of future subscription and maintenance revenue growth
due to the high percentage of our revenue that is recognized from license agreements that are
already committed and being recognized ratably. Within bookings, we also consider the yield on our
renewal portfolio. We define renewal yield as the percentage of prior contract value realized
from renewals during the period. The baseline for calculating renewal yield is an estimate affected
by various factors including contractual renewal terms and other conditions. We estimate the yield
based on a review of material transactions representing a substantial majority of the dollar value
of renewals during the current period. Year-over-year changes in renewal yield may not be material
to year-over-year changes in bookings.
Additionally, period-to-period changes in subscription and maintenance bookings do not necessarily
correlate to changes in cash receipts. The contribution to current period revenue from subscription
and maintenance bookings from any single license or maintenance agreement is relatively small,
since revenue is recognized ratably over the applicable term for these agreements.
33
Weighted Average Subscription and Maintenance License Agreement Duration in Years The
weighted average subscription and maintenance license agreement duration in years reflects the
duration of all subscription and maintenance agreements executed during a period, weighted by the
total contract value of each individual agreement. Weighted average subscription and maintenance
license agreement duration in years can fluctuate from period to period depending on the mix of
license agreements entered into during a period. Weighted average duration information is disclosed
in order to provide additional understanding of the volume of our bookings.
Total Revenue Backlog Total revenue backlog represents the aggregate amount we expect to
recognize as revenue in the future as either subscription and maintenance revenue, professional
services revenue or software fees and other revenue associated with contractually committed amounts
billed or to be billed as of the balance sheet date. Total revenue backlog is composed of amounts
recognized as liabilities in our Condensed Consolidated Balance Sheets as deferred revenue (billed
or collected) as well as unearned amounts yet to be billed under subscription and maintenance and
software fees and other agreements. Classification of amounts as current and non-current depends
on when such amounts are expected to be earned and therefore recognized as revenue. Amounts that
are expected to be earned and therefore recognized as revenue in 12 months or less are classified
as current, while amounts expected to be earned in greater than 12 months are classified as
non-current. The portion of the total revenue backlog that relates to subscription and maintenance
agreements is recognized as revenue evenly on a monthly basis over the duration of the underlying
agreements and is reported as subscription and maintenance revenue in our Condensed Consolidated
Statements of Operations.
Deferred revenue (billed or collected) is composed of: (i) amounts received from customers in
advance of revenue recognition, (ii) amounts billed but not collected for which revenue has not yet
been earned, and (iii) amounts received in advance of revenue recognition from financial
institutions where we have transferred our interest in committed installments (referred to as
Financing obligations and other in Note H, Deferred Revenue in the Notes to our Condensed
Consolidated Financial Statements).
34
RESULTS OF OPERATIONS
The following table presents revenue and expense line items reported in our Condensed Consolidated
Statements of Operations for the first quarter of fiscal 2012 and
fiscal 2011 and the
period-over-period dollar and percentage changes for those line items. These comparisons of past
financial results are not necessarily indicative of future results.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter Comparison - Fiscal Year 2012 versus Fiscal Year 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of |
|
Percentage of |
|
|
|
|
|
|
|
|
|
|
Dollar |
|
Dollar |
|
Total |
|
|
|
|
|
|
|
|
|
|
Change |
|
Change |
|
Revenue |
|
|
2012 |
|
2011(1) |
|
2012/2011 |
|
2012/2011 |
|
2012 |
|
2011 |
|
|
(dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription and maintenance revenue |
|
$ |
1,022 |
|
|
$ |
939 |
|
|
$ |
83 |
|
|
|
9 |
% |
|
|
85 |
% |
|
|
87 |
% |
Professional services |
|
|
96 |
|
|
|
79 |
|
|
|
17 |
|
|
|
22 |
|
|
|
8 |
|
|
|
7 |
|
Software fees and other |
|
|
82 |
|
|
|
70 |
|
|
|
12 |
|
|
|
17 |
|
|
|
7 |
|
|
|
6 |
|
|
|
|
Total revenue |
|
|
1,200 |
|
|
|
1,088 |
|
|
|
112 |
|
|
|
10 |
|
|
|
100 |
|
|
|
100 |
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of licensing and maintenance |
|
|
71 |
|
|
|
66 |
|
|
|
5 |
|
|
|
8 |
|
|
|
6 |
|
|
|
6 |
|
Cost of professional services |
|
|
91 |
|
|
|
75 |
|
|
|
16 |
|
|
|
21 |
|
|
|
8 |
|
|
|
7 |
|
Amortization of capitalized software costs |
|
|
55 |
|
|
|
47 |
|
|
|
8 |
|
|
|
17 |
|
|
|
5 |
|
|
|
4 |
|
Selling and marketing |
|
|
370 |
|
|
|
300 |
|
|
|
70 |
|
|
|
23 |
|
|
|
31 |
|
|
|
28 |
|
General and administrative |
|
|
104 |
|
|
|
113 |
|
|
|
(9 |
) |
|
|
(8 |
) |
|
|
9 |
|
|
|
10 |
|
Product development and enhancements |
|
|
140 |
|
|
|
125 |
|
|
|
15 |
|
|
|
12 |
|
|
|
12 |
|
|
|
11 |
|
Depreciation and amortization of
other intangible assets |
|
|
43 |
|
|
|
45 |
|
|
|
(2 |
) |
|
|
(4 |
) |
|
|
4 |
|
|
|
4 |
|
Other (gains) expenses, net |
|
|
(7 |
) |
|
|
15 |
|
|
|
(22 |
) |
|
|
NM |
|
|
|
(1 |
) |
|
|
1 |
|
|
|
|
Total expenses before interest and income
taxes |
|
|
867 |
|
|
|
786 |
|
|
|
81 |
|
|
|
10 |
|
|
|
72 |
|
|
|
72 |
|
|
|
|
Income before interest and income taxes |
|
|
333 |
|
|
|
302 |
|
|
|
31 |
|
|
|
10 |
|
|
|
28 |
|
|
|
28 |
|
Interest expense, net |
|
|
6 |
|
|
|
12 |
|
|
|
(6 |
) |
|
|
(50 |
) |
|
|
1 |
|
|
|
1 |
|
|
|
|
Income before income taxes |
|
|
327 |
|
|
|
290 |
|
|
|
37 |
|
|
|
13 |
|
|
|
27 |
|
|
|
27 |
|
Income tax expense |
|
|
91 |
|
|
|
71 |
|
|
|
20 |
|
|
|
28 |
|
|
|
8 |
|
|
|
7 |
|
|
|
|
Income from continuing operations |
|
$ |
236 |
|
|
$ |
219 |
|
|
$ |
17 |
|
|
|
8 |
% |
|
|
20 |
% |
|
|
20 |
% |
|
|
|
|
|
|
Note |
|
Amounts may not add to their respective totals due to rounding. |
|
|
|
|
(1) |
|
Previously reported information has been adjusted to exclude discontinued operations. |
35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Half Comparison - Fiscal Year 2012 versus Fiscal Year 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of |
|
Percentage of |
|
|
|
|
|
|
|
|
|
|
Dollar |
|
Dollar |
|
Total |
|
|
|
|
|
|
|
|
|
|
Change |
|
Change |
|
Revenue |
|
|
2012 |
|
2011(1) |
|
2012/2011 |
|
2012/2011 |
|
2012 |
|
2011 |
|
|
(dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription and maintenance revenue |
|
$ |
2,029 |
|
|
$ |
1,878 |
|
|
$ |
151 |
|
|
|
8 |
% |
|
|
86 |
% |
|
|
87 |
% |
Professional services |
|
|
186 |
|
|
|
157 |
|
|
|
29 |
|
|
|
18 |
|
|
|
8 |
|
|
|
7 |
|
Software fees and other |
|
|
148 |
|
|
|
122 |
|
|
|
26 |
|
|
|
21 |
|
|
|
6 |
|
|
|
6 |
|
|
|
|
Total revenue |
|
|
2,363 |
|
|
|
2,157 |
|
|
|
206 |
|
|
|
10 |
|
|
|
100 |
|
|
|
100 |
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of licensing and maintenance |
|
|
138 |
|
|
|
133 |
|
|
|
5 |
|
|
|
4 |
|
|
|
6 |
|
|
|
6 |
|
Cost of professional services |
|
|
179 |
|
|
|
146 |
|
|
|
33 |
|
|
|
23 |
|
|
|
8 |
|
|
|
7 |
|
Amortization of capitalized software costs |
|
|
105 |
|
|
|
92 |
|
|
|
13 |
|
|
|
14 |
|
|
|
4 |
|
|
|
4 |
|
Selling and marketing |
|
|
696 |
|
|
|
590 |
|
|
|
106 |
|
|
|
18 |
|
|
|
29 |
|
|
|
27 |
|
General and administrative |
|
|
218 |
|
|
|
230 |
|
|
|
(12 |
) |
|
|
(5 |
) |
|
|
9 |
|
|
|
11 |
|
Product development and enhancements |
|
|
258 |
|
|
|
253 |
|
|
|
5 |
|
|
|
2 |
|
|
|
11 |
|
|
|
12 |
|
Depreciation and amortization of
other intangible assets |
|
|
90 |
|
|
|
89 |
|
|
|
1 |
|
|
|
1 |
|
|
|
4 |
|
|
|
4 |
|
Other expenses, net |
|
|
4 |
|
|
|
1 |
|
|
|
3 |
|
|
NM |
|
|
|
|
|
|
|
|
|
|
|
Total expenses before interest and income
taxes |
|
|
1,688 |
|
|
|
1,534 |
|
|
|
154 |
|
|
|
10 |
|
|
|
71 |
|
|
|
71 |
|
|
|
|
Income before interest and income taxes |
|
|
675 |
|
|
|
623 |
|
|
|
52 |
|
|
|
8 |
|
|
|
29 |
|
|
|
29 |
|
Interest expense, net |
|
|
15 |
|
|
|
25 |
|
|
|
(10 |
) |
|
|
(40 |
) |
|
|
1 |
|
|
|
1 |
|
|
|
|
Income before income taxes |
|
|
660 |
|
|
|
598 |
|
|
|
62 |
|
|
|
10 |
|
|
|
28 |
|
|
|
28 |
|
Income tax expense |
|
|
196 |
|
|
|
158 |
|
|
|
38 |
|
|
|
24 |
|
|
|
8 |
|
|
|
7 |
|
|
|
|
Income from continuing operations |
|
$ |
464 |
|
|
$ |
440 |
|
|
$ |
24 |
|
|
|
5 |
% |
|
|
20 |
% |
|
|
20 |
% |
|
|
|
|
|
|
Note |
|
Amounts may not add to their respective totals due to rounding. |
|
|
|
|
(1) |
|
Previously reported information has been adjusted to exclude discontinued operations. |
Revenue
Total Revenue
As more fully described below, the increase in total revenue in the second quarter and first half
of fiscal 2012 compared with the second quarter and first half of fiscal 2011 was primarily
attributable to an increase in subscription and maintenance revenue and to a lesser extent an
increase in our software fees and other revenue and professional services revenue. During the
second quarter and first half of fiscal 2012, revenue reflected a favorable foreign exchange effect
of $50 million and $95 million, respectively, compared with the second quarter and first half of
fiscal 2011.
Subscription and Maintenance Revenue
Subscription and maintenance revenue is the amount of revenue recognized ratably during the
reporting period from: (i) subscription license agreements that were in effect during the period,
generally including maintenance that is bundled with and not separately identifiable from software
usage fees or product sales, (ii) maintenance agreements associated with providing customer
technical support and access to software fixes and upgrades that are separately identifiable from
software usage fees or product sales, and (iii) license agreements bundled with additional
products, maintenance or professional services for which VSOE has not been established. These
amounts include the sale of products directly by us, as well as by distributors and volume
partners, value-added resellers and exclusive representatives to end-users, where
36
the contracts incorporate the right for end-users to receive unspecified future software products,
and other contracts entered into in close proximity or contemplation of such agreements. The
increase in subscription and maintenance revenue for the second quarter and first half of fiscal
2012 compared with the second quarter and first half of fiscal 2011 was primarily due to revenue
associated with a license agreement with one large IT outsourcer for approximately $500 million
that was executed in the fourth quarter of fiscal 2011 and to a lesser extent increased revenue in
the United States that was recognized in the current period, but was attributable to prior period sales. In
addition, for the second quarter and first half of fiscal 2012, there was a favorable foreign
exchange effect of $44 million and $84 million, respectively, compared with the comparable prior
year periods.
Professional Services
Professional services revenue primarily includes product implementation, consulting, customer
training and customer education. Professional services revenue increased in the second quarter and
first half of fiscal 2012 compared with the second quarter and first half of fiscal 2011, primarily
due to our fiscal 2012 acquisition of Base Technologies.
Software Fees and Other
Software fees and other revenue primarily consists of revenue that is recognized on an up-front
basis. This includes revenue associated with Enterprise Solutions segment products sold on an
up-front basis directly by our sales force or through transactions with distributors and volume
partners, value-added resellers and exclusive representatives (sometimes referred to as our
indirect or channel revenue). It also includes our SaaS revenue, which is recognized as the
services are provided rather than up-front. Software fees and other revenue increased in the second
quarter and first half of fiscal 2012 compared with the second quarter and first half of fiscal
2011 primarily due to increases of $11 million and $22 million, respectively, in revenue from our
SaaS offerings, the majority of which was associated with one of our fiscal 2011 acquisitions that
was completed during the second half of fiscal 2011.
37
Total Revenue by Geography
The following table presents the amount of revenue earned from sales to unaffiliated customers in
the United States and international regions and corresponding percentage changes for the second
quarter and first half of fiscal 2012 and the second quarter and first half of fiscal 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter Comparison Fiscal Year 2012 |
|
|
|
|
|
|
versus Fiscal Year 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar |
|
|
Percentage |
|
|
|
2012 |
|
|
% |
|
|
2011(1) |
|
|
% |
|
|
Change |
|
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions) |
|
United States |
|
$ |
690 |
|
|
|
58 |
% |
|
$ |
622 |
|
|
|
57 |
% |
|
$ |
68 |
|
|
|
11 |
% |
International |
|
|
510 |
|
|
|
42 |
% |
|
|
466 |
|
|
|
43 |
% |
|
|
44 |
|
|
|
9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,200 |
|
|
|
100 |
% |
|
$ |
1,088 |
|
|
|
100 |
% |
|
$ |
112 |
|
|
|
10 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Previously reported information has been adjusted to exclude discontinued operations. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Half Comparison Fiscal Year 2012 |
|
|
|
|
|
|
versus Fiscal Year 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar |
|
|
Percentage |
|
|
|
2012 |
|
|
% |
|
|
2011(1) |
|
|
% |
|
|
Change |
|
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions) |
|
United States |
|
$ |
1,362 |
|
|
|
58 |
% |
|
$ |
1,235 |
|
|
|
57 |
% |
|
$ |
127 |
|
|
|
10 |
% |
International |
|
|
1,001 |
|
|
|
42 |
% |
|
|
922 |
|
|
|
43 |
% |
|
|
79 |
|
|
|
9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,363 |
|
|
|
100 |
% |
|
$ |
2,157 |
|
|
|
100 |
% |
|
$ |
206 |
|
|
|
10 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Previously reported information has been adjusted to exclude discontinued operations. |
Revenue in the United States increased by $68 million, or 11%, for the second quarter of
fiscal 2012 compared with the second quarter of fiscal 2011 primarily due to higher subscription
and maintenance revenue, as described above. International revenue increased by $44 million, or 9%,
for the second quarter of fiscal 2012 compared with the second quarter of fiscal 2011 due to a
favorable foreign exchange effect of $50 million. Excluding the favorable foreign exchange effect,
international revenue would have decreased by $6 million, or 1%, primarily as a result of the
decline in Europe, Middle East and Africa subscription and maintenance revenue.
Revenue in the United States increased by $127 million, or 10%, for the first half of fiscal 2012
compared with the first half of fiscal 2011 primarily due to higher subscription and maintenance
revenue, as described above. International revenue increased by $79 million, or 9%, for the first
half of fiscal 2012 compared with the first half of fiscal 2011, due to a favorable foreign
exchange effect of $95 million. Excluding the favorable foreign exchange effect, international
revenue would have decreased by $16 million, or 2%, primarily as a result of the decline in Europe,
Middle East and Africa subscription and maintenance revenue.
Price changes do not have a material effect on revenue in a given period as a result of our ratable
subscription model.
Expenses
Operating expenses for the second quarter and first half of fiscal 2012 increased from the second
quarter and first half of fiscal 2011 due to an increase in selling and marketing costs and cost of
professional services. During the second quarter and first half of fiscal 2012, operating expenses
reflected an unfavorable foreign exchange effect of $27 million and $50 million, respectively,
compared with the prior comparable periods.
On July 20, 2011, we announced that we would incur a charge in the second quarter of fiscal 2012 in
connection with a workforce reduction. The total amount incurred in the second quarter of fiscal
2012 in connection with the Fiscal 2012 Plan was $44 million, of which $27 million is included in
Selling and marketing, $9 million is included in Product development and enhancements, $5
million is included in General and administrative, $2 million is included in Costs of licensing
and maintenance and $1 million is included in Cost of professional
38
services on the Condensed Consolidated Statements of
Operations. This action is a continuation of the work we have been doing to optimize our business
by reallocating resources in connection with our strategy. This workforce reduction is expected to
be substantially completed by the end of fiscal 2012. Refer to Note D, Severance and Exit Costs,
in the Notes to the Condensed Consolidated Financial Statements for additional information.
Costs of Licensing and Maintenance
Costs of licensing and maintenance include technical support, royalties, and other manufacturing
and distribution costs. Costs of licensing and maintenance for the second quarter and first half
of fiscal 2012 compared with the second quarter and first half of fiscal 2011 increased slightly as
a result of an increase in support costs associated with our acquisitions completed within the last
12 months.
Cost of Professional Services
Cost of professional services consists primarily of our personnel-related costs associated with
providing professional services and training to customers. For the second quarter of fiscal 2012
compared with the prior year period, cost of professional services increased primarily as a result
of our fiscal 2012 acquisition of Base Technologies. For the second quarter of fiscal 2012,
margins on professional services remained consistent with the prior comparable period.
For the first half of fiscal 2012 compared with the prior year period, cost of professional
services increased primarily as a result of our fiscal 2012 acquisition of Base Technologies and
due to an increase in the use of external consultants to expand our capacity and improve the
response time to our customers in order to deliver a higher level of customer satisfaction. As a
result of the increase in expenses, margins on professional services decreased to 4% in the first
half of fiscal 2012 compared with 7% in the first half of fiscal 2011.
Amortization of Capitalized Software Costs
Amortization of capitalized software costs consists of the amortization of both purchased software
and internally generated capitalized software development costs. Internally generated capitalized
software development costs relate to new products and significant enhancements to existing software
products that have reached the technological feasibility stage.
The increase in amortization of capitalized software costs for the second quarter and first half of
fiscal 2012 compared with the second quarter and first half of fiscal 2011 was primarily due to the
increase in projects that have reached general availability in recent periods and amortization
associated with assets acquired from our recent acquisitions.
Selling and Marketing
Selling and marketing expenses include the costs relating to our sales force, channel partners,
corporate and business marketing and customer training programs. For the second quarter of fiscal
2012, the increase in selling and marketing expenses was primarily attributable to an increase in
personnel-related costs of $57 million, which includes an unfavorable foreign exchange effect of $9
million compared with the prior comparable period. This increase includes severance costs of $27
million associated with the Fiscal 2012 Plan.
For the first half of fiscal 2012, the increase in selling and marketing expenses was primarily
attributable to an increase in personnel-related costs of $84 million, which includes an
unfavorable foreign exchange effect of $16 million compared with the prior comparable period, and
an increase in commission expense of $15 million. The increase in personnel costs includes
severance costs of $27 million associated with the Fiscal 2012 Plan.
39
General and Administrative
General and administrative expenses include the costs of corporate and support functions, including
our executive leadership and administration groups, finance, legal, human resources, corporate
communications and other costs such as provisions for doubtful accounts. The decrease in general
and administrative expenses for the second quarter and first half of fiscal 2012 compared with the
prior year period was primarily attributable to a decrease in consulting costs, which was partially
offset by an increase in personnel expenses associated with our fiscal 2012 and fiscal 2011
acquisitions and severance costs of $5 million associated with the Fiscal 2012 Plan.
Product Development and Enhancements
For the second quarter of fiscal 2012 and fiscal 2011, product development and enhancements
expenses represented approximately 12% and 11% of total revenue,
respectively. For the first half of fiscal 2012 and
fiscal 2011, product development and enhancements expenses represented approximately 11% and 12% of
total revenue, respectively. The increase in product development and enhancements expenses for
the second quarter and first half of fiscal 2012 was primarily due to an increase in
personnel-related costs, which includes $9 million of severance costs associated with the Fiscal
2012 Plan.
Depreciation and Amortization of Other Intangible Assets
Depreciation and amortization of other intangible assets for the second quarter and first half of
fiscal 2012 compared with the second quarter and first half of fiscal 2011 was relatively
consistent between periods.
Other (Gains) Expenses, Net
Other (gains) expenses, net decreased $22 million for the second quarter of fiscal 2012 compared
with the second quarter of fiscal 2011. Other (gains) expenses, net includes gains and losses
attributable to divested assets, foreign currency exchange rate fluctuations, and certain other
items. For the second quarter of fiscal 2012, other (gains) expenses, net included a $6 million
gain relating to our foreign exchange derivative contracts. For the second quarter of fiscal 2011,
other (gains) expenses, net included a $21 million expense relating to our foreign exchange
derivative contracts, partially offset by a $10 million gain associated with the sale of an equity
investment.
Other (gains) expenses, net increased $3 million for the first half of fiscal 2012 compared with
the first half of fiscal 2011. For the first half of fiscal 2012, other (gains) expenses, net
included a $1 million expense relating to our foreign exchange derivative contracts and a $2
million expense in connection with litigation claims. For the first half of fiscal 2011, other
(gains) expenses, net included an $8 million expense relating to our foreign exchange derivative
contracts and a $6 million expense in connection with litigation claims. These expenses were
partially offset by a $10 million gain associated with the aforementioned sale of an equity
investment. For the first half of fiscal 2011, we recorded a credit of $2 million related to
reductions in estimated severance costs related to the fiscal 2010 restructuring plan and the
fiscal 2007 restructuring plan.
Interest Expense, Net
The decrease in interest expense, net, for the second quarter and first half of fiscal 2012
compared with the second quarter and first half of fiscal 2011 was primarily due to the decrease in
interest expense resulting from our overall decrease in debt outstanding. During the first quarter
of fiscal 2012, we repaid $250 million of our revolving credit facility.
40
Income Taxes
Income tax expense for the second quarter of fiscal 2012 was $91 million compared with income tax
expense of $71 million for the second quarter of fiscal 2011. Income tax expense for the first half
of fiscal 2012 was $196 million compared with income tax expense of $158 million for the first half
of fiscal 2011.
For the second quarter and first half of fiscal 2012, we recognized a net tax benefit of $15
million and $18 million, respectively, resulting primarily from the recognition of tax benefits
related to an investment in a foreign subsidiary. For the second quarter and first half of fiscal
2011, we recognized a net tax benefit of $23 million and $36 million, respectively, resulting
primarily from refinements of tax positions taken in prior periods, assertion of affirmative claims
in the context of tax audits and the resolutions and accruals of uncertain tax positions relating
to non-U.S. jurisdictions.
In April 2011, the U.S. Internal Revenue Service (IRS) completed its examination of our federal
income tax returns for the tax years ended March 31, 2005, March 31, 2006 and March 31, 2007 and
issued a report of its findings in connection with the examination. We disagree with certain
proposed adjustments in the report and we intend to vigorously dispute these matters through
applicable IRS and judicial procedures, as appropriate. While we believe that we have recorded
reserves sufficient to cover exposures related to these issues, such that the ultimate disposition
of this matter will not have a material adverse effect on our consolidated financial position or
results of operations, the resolution of such matters involves uncertainties and there are no
assurances that the ultimate resolution will not exceed the amounts recorded. We do not believe it
is reasonably possible that the amount of unrecognized tax benefits will significantly increase or
decrease within the next 12 months.
Our effective income tax rate, excluding the impact of discrete items, for the first half of fiscal
2012 and 2011 was 32.4% and 32.5%, respectively. Changes in the anticipated results of our
international operations, the outcome of tax audits and any other changes in potential tax
liabilities may result in additional tax expense or benefit in future periods, which are not
considered in our estimated annual effective tax rate. We do not currently view any such items as
individually material to our consolidated financial position or results of operations, the impact
of such items may yield additional tax expense or benefit in the remaining quarters of fiscal 2012
and future periods and we are anticipating a fiscal 2012 effective tax rate of approximately 31% to
32%.
41
Performance of Segments
In the first quarter of fiscal 2012, we completed our implementation of a change to the internal
reporting used by our Chief Executive Officer for evaluating segment performance and allocating
resources. The new reporting disaggregates our operations into Mainframe Solutions, Enterprise
Solutions and Services segments.
Our Mainframe Solutions and Enterprise Solutions operating segments comprise our software business
organized by the nature of our software offerings and the product hierarchy in which the platform
operates. The Mainframe Solutions segment products, including Mainframe 2.0, help customers and
partners simplify mainframe management, gain more value from existing technology and extend
mainframe capabilities. Our Enterprise Solutions segment consists of various product offerings,
including service assurance, security (identity and access management), project and portfolio
management, service management, virtualization and service automation, SaaS, and cloud offerings.
These offerings are providing us with additional access to emerging enterprises, which we define as
companies with annual revenue between $300 million and $2 billion. The Services segment comprises
implementation, consulting, education and training services, including those directly related to
the Mainframe Solutions and Enterprise Solutions software that we sell to our customers.
We regularly enter into a single arrangement with a customer that includes Mainframe Solutions
segment software products, Enterprise Solutions segment software products and Services. The amount
of contract revenue assigned to segments is generally based on the manner in which the proposal is
made to the customer. The software product revenue is assigned to the Mainframe Solutions and
Enterprise Solutions segments based on either: (1) a list price allocation method (which allocates
a discount in the total contract price to the individual products in proportion to the list price
of the product); (2) allocations included within internal contract approval documents; or (3) the
value for individual software products as stated in the customer contract. The price for the
implementation, consulting, education and training services is separately stated in the contract
and these amounts of contract revenue are assigned to the Services segment. The contract value
assigned to each segment is then recognized in a manner consistent with the revenue recognition
policies we apply to the customer contract for purposes of preparing the Condensed Consolidated
Financial Statements.
Segment expenses include costs that are controllable by segment managers (i.e., direct costs) and,
in the case of the Mainframe Solutions and Enterprise Solutions segments, an allocation of shared
and indirect costs (i.e., allocated costs). Segment-specific direct costs include a portion of
selling and marketing costs, licensing and maintenance costs, product development costs, general
and administrative costs and amortization of the cost of internally developed software. Allocated
segment costs primarily include indirect selling and marketing costs and general and administrative
costs that are not directly attributable to a specific segment. The basis for allocating shared
and indirect costs between the Mainframe Solutions and Enterprise Solutions segments is dependent
on the nature of the cost being allocated and is either in proportion to segment revenues or in
proportion to the related direct cost category. Expenses for the Services segment consist only of
direct costs and there are no allocated or indirect costs for the Services segment.
Segment expenses do not include the following: share-based compensation expense; amortization of
purchased software; amortization of other intangible assets; derivative hedging gains and losses;
and severance, exit costs and related charges associated with the fiscal 2007 restructuring plan.
42
Segment information for the three and six months ended September 30, 2011 and 2010 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2011 |
|
Mainframe |
|
|
Enterprise |
|
|
|
|
(in millions) |
|
Solutions |
|
|
Solutions |
|
|
Services |
|
Revenue |
|
$ |
655 |
|
|
$ |
449 |
|
|
$ |
96 |
|
Expenses |
|
|
308 |
|
|
|
422 |
|
|
|
92 |
|
|
|
|
|
|
|
|
|
|
|
Segment profit |
|
$ |
347 |
|
|
$ |
27 |
|
|
$ |
4 |
|
|
|
|
|
|
|
|
|
|
|
Segment operating margin |
|
|
53 |
% |
|
|
6 |
% |
|
|
4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended September 30, 2011 |
|
Mainframe |
|
|
Enterprise |
|
|
|
|
(in millions) |
|
Solutions |
|
|
Solutions |
|
|
Services |
|
Revenue |
|
$ |
1,301 |
|
|
$ |
876 |
|
|
$ |
186 |
|
Expenses |
|
|
584 |
|
|
|
804 |
|
|
|
180 |
|
|
|
|
|
|
|
|
|
|
|
Segment profit |
|
$ |
717 |
|
|
$ |
72 |
|
|
$ |
6 |
|
|
|
|
|
|
|
|
|
|
|
Segment operating margin |
|
|
55 |
% |
|
|
8 |
% |
|
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2010 |
|
Mainframe |
|
|
Enterprise |
|
|
|
|
|
(in millions) |
|
Solutions |
|
|
Solutions |
|
|
Services |
|
Revenue |
|
$ |
615 |
|
|
$ |
394 |
|
|
$ |
79 |
|
Expenses |
|
|
265 |
|
|
|
362 |
|
|
|
77 |
|
|
|
|
|
|
|
|
|
|
|
Segment profit |
|
$ |
350 |
|
|
$ |
32 |
|
|
$ |
2 |
|
|
|
|
|
|
|
|
|
|
|
Segment operating margin |
|
|
57 |
% |
|
|
8 |
% |
|
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended September 30, 2010 |
|
Mainframe |
|
|
Enterprise |
|
|
|
|
(in millions) |
|
Solutions |
|
|
Solutions ` |
|
|
Services |
|
Revenue |
|
$ |
1,230 |
|
|
$ |
770 |
|
|
$ |
157 |
|
Expenses |
|
|
545 |
|
|
|
713 |
|
|
|
151 |
|
|
|
|
|
|
|
|
|
|
|
Segment profit |
|
$ |
685 |
|
|
$ |
57 |
|
|
$ |
6 |
|
|
|
|
|
|
|
|
|
|
|
Segment operating margin |
|
|
56 |
% |
|
|
7 |
% |
|
|
4 |
% |
For the second quarter and first half of fiscal 2012, Mainframe Solutions revenue increased $40
million and $71 million, respectively, from the year-ago period primarily due to revenue associated
with a license agreement with one large IT outsourcer executed in the fourth quarter of fiscal
2011. The increase for the second quarter and first half of fiscal 2012 was also attributable to
revenue recognized from new capacity sales that were primarily sold in the second half of fiscal
2011. For the second quarter and first half of fiscal 2012, Mainframe Solutions revenue reflected
a favorable foreign exchange effect of $28 million and $55 million, respectively, compared with the
comparable prior year periods. For the second quarter of fiscal 2012, Mainframe Solutions operating
margin was unfavorably affected by a $23 million severance charge relating to our Fiscal 2012 Plan.
The impact of this charge was partially offset by the benefit of improved revenue performance for
the second quarter and first half of fiscal 2012. Mainframe Solutions operating margin for the
second quarter of fiscal 2012 was 53% compared with 57% in the second quarter of fiscal 2011. For
the first half of fiscal 2012, Mainframe Solutions operating margin remained consistent with the prior
comparable period.
43
For the second quarter of fiscal 2012, Enterprise Solutions revenue increased $55 million from
the year-ago period primarily due to growth in subscription and maintenance revenue within our
Security and Service Assurance products and our SaaS offerings recognized as software fees and
other revenue. For the second quarter of fiscal 2012 Enterprise Solutions revenue reflected a
favorable foreign exchange effect of $18 million compared with the prior year period. For the
second quarter of fiscal 2012 compared with the second quarter of fiscal 2011, the decrease in
Enterprise Solutions profit from $32 million to $27 million and the decrease in operating margin of
8% to 6% was primarily attributable to the Fiscal 2012 Plan charge of $20 million during the second
quarter of fiscal 2012, as well as increased investments in our Enterprise Solutions segment.
For the first half of fiscal 2012, Enterprise Solutions revenue increased $106 million from the
year-ago period primarily due to growth in subscription and maintenance revenue within our Service
Assurance and Security products and our SaaS offerings recognized as software fees and other
revenue. For the first half of fiscal 2012 Enterprise Solutions revenue reflected a favorable
foreign exchange effect of $32 million compared with the prior year period. For the first half of
fiscal 2012 compared with the first half of fiscal 2011, the increase in Enterprise Solutions
profit from $57 million to $72 million and the increase in operating margin from 7% to 8% was
primarily attributable to the increase in revenue for the first half of fiscal 2012, offset by the
Fiscal 2012 Plan charge of $20 million during the second quarter, as well as increased investments
in our Enterprise Solutions segment within the first half of fiscal 2012.
For the second quarter of fiscal 2012, Services revenue and expenses compared with the prior year
period increased primarily as a result of our fiscal 2012 acquisition of Base Technologies. For
the second quarter of fiscal 2012 Services revenue reflected a favorable foreign exchange effect of
$4 million compared with the prior year period. For the second quarter of fiscal 2012, Services margins remained consistent with the prior comparable period.
For the first half of fiscal 2012, Services revenue and expenses compared with the prior year
period increased as a result of our fiscal 2012 acquisition of Base Technologies and due to an
increase in the use of external consultants to expand our capacity and improve the response time to
our customers in order to deliver a higher level of customer satisfaction. For the second quarter
of fiscal 2012 Services revenue reflected a favorable foreign exchange effect of $8 million
compared with the prior year period. As a result of the increase in expenses, Services margins
decreased to 3% in the first half of fiscal 2012 as compared with 4% in the first half of fiscal
2011.
Refer to Note Q, Segment Information, in the Notes to the Condensed Consolidated Financial
Statements for additional information.
Bookings
Total Bookings
For the second quarter of fiscal 2012 and fiscal 2011, total bookings were $972 million and $1,001
million, respectively. The decrease in bookings reflected a decline in subscription and
maintenance bookings that was partially offset by an increase in professional services bookings
(primarily attributable to our fiscal 2012 acquisition of Base Technologies) and an increase in
bookings that are recognized as software fees and other revenue in the current period. Total new
product and capacity sales declined by a high single digit percentage from the year-ago period.
The decrease in new product sales within the Mainframe and Enterprise Solutions segments was
partially offset by the increase in capacity sales within the Mainframe Solutions segment. These
sales are reflected in subscription and maintenance bookings. The decrease in Enterprise Solutions
segment sales was primarily driven by a decrease in service assurance sales and was subject to a
difficult comparison to strong new product sales in the year-ago period, which generally had longer
maintenance duration periods.
Bookings in Europe, Middle East and Africa decreased for the second quarter of fiscal 2012 from the
year-ago period primarily due to a decrease in renewals. This was partially offset by an increase
in total bookings for the United States and Latin America, which was due to an increase in professional services
bookings and mainframe capacity sales, offset by a decrease in new product sales.
44
For the first half of fiscal 2012 and fiscal 2011, total bookings were $1,837 million and $1,733
million, respectively. The increase in bookings reflected an increase in professional services
bookings (primarily attributable to our fiscal 2012 acquisition of Base Technologies) and an
increase in bookings that are recognized as software fees and other revenue in the current period.
This was partially offset by a decrease in subscription and maintenance bookings. Total new
product and capacity sales declined by a low single digit percentage from the year-ago period. New
product sales within the Enterprise Solutions segment which are reflected in subscription and
maintenance bookings decreased and were mostly offset by an increase in capacity sales within the
Mainframe Solutions segment. New product sales within the Mainframe Solutions segment were
comparable to the year-ago period.
Total bookings in the United States for the first half of fiscal 2012 increased from the first half
of fiscal 2011 primarily due to an increase in professional services bookings. Total bookings in
Europe, Middle East and Africa for the first half of fiscal 2012 increased from the first half of
fiscal 2011 primarily due to an increase in capacity sales within the Mainframe Solutions segment.
Subscription and Maintenance Bookings
For the second quarter of fiscal 2012 and fiscal 2011, subscription and maintenance bookings were
$761 million and $848 million, respectively. The decrease in subscription and maintenance bookings
was primarily attributable to a decrease in new product sales and renewals within the Mainframe
Solutions and Enterprise Solutions segments, partially offset by an increase in capacity sales
within the Mainframe Solutions segment. For the first half of fiscal 2012 and fiscal 2011,
subscription and maintenance bookings were $1,449 million and $1,467 million, respectively. The
decrease in subscription and maintenance bookings was primarily attributable to a decrease in new
product sales within the Mainframe Solutions and Enterprise Solutions segments, mostly offset by an
increase in capacity sales within the Mainframe Solutions segment.
During the second quarter of fiscal 2012, we renewed a total of 10 license agreements with
incremental contract values in excess of $10 million each, for an aggregate contract value of $321
million. During the second quarter of fiscal 2011, we renewed a total of 14 license agreements with
incremental contract values in excess of $10 million each, for an aggregate contract value of $361
million.
Generally, quarters with smaller renewal inventories result in a lower level of bookings both
because renewal bookings will be reduced and, to a lesser extent, because renewals also remain an
important selling opportunity for new products. We previously had expected that renewal bookings
for the second quarter would be approximately 35% lower than the year-ago period. Renewal bookings
for the second quarter of fiscal 2012, which generally do not include new product and capacity
sales and professional services arrangements, decreased 5% primarily due to the timing of renewals,
including a large government contract that was renewed in the second quarter of fiscal 2012, which was
a quarter earlier than expected. In addition, there was an increase in duration for several
transactions that were renewed during the second quarter of fiscal 2012. We now expect our fiscal
2012 renewal portfolio to be lower by approximately 15% compared with fiscal 2011, primarily due to
a $500 million renewal contract with a large IT outsourcer, which was executed in the fourth
quarter of fiscal 2011. For the second quarter of fiscal 2012, the estimated renewal yield was in
the low 90% range.
During the second quarter of fiscal 2012, we continued taking steps to improve our performance in
Europe, Middle East and Africa. Some of the steps include: (1) the appointment of a new regional
executive with the intent to bring a more disciplined approach to our renewal process; and (2) the
remapping of our sales coverage model to better align and focus on countries with the most
resilient IT spending. Both these steps are designed to accelerate new product sales and improve
account penetration. We believe that over time these steps will help improve performance in Europe,
Middle East and Africa, although we also believe that the macro-economic climate will continue to
be a challenge in this region.
Annualized subscription and maintenance bookings is an indicator that normalizes the bookings
recorded in the current period to account for contract length. It is calculated by dividing the
total value of all new subscription and maintenance license agreements entered into during
45
a period by the weighted average subscription and license agreement duration in years for all such subscription and
maintenance license agreements recorded during the same period. For the second quarter of fiscal
2012, annualized subscription and maintenance bookings decreased from $244 million in the prior
year period to $212 million. The weighted average subscription and maintenance license agreement
duration in years increased from 3.47 in the second quarter of fiscal 2011 to 3.59 in the second
quarter of fiscal 2012. This increase was primarily attributable to the execution of several
license agreement renewals with terms of five years or greater. Although each contract is subject
to terms negotiated by the respective parties, we do not currently expect the weighted average
subscription and maintenance agreement duration in years to change materially from current levels
for end-user contracts.
LIQUIDITY AND CAPITAL RESOURCES
Our cash and cash equivalent balances are held in numerous locations throughout the world, with 66%
held in our subsidiaries outside the United States at September 30, 2011. Cash, cash equivalents
and marketable securities totaled $2,382 million at September 30, 2011, representing a decrease of
$846 million from the March 31, 2011 balance of $3,228 million. The decrease in cash was primarily
due to the utilization of cash to acquire our fiscal 2012 acquisitions, repurchases of our common
stock and the repayment of our previous revolving credit facility. During the first half of fiscal
2012, there was an $85 million unfavorable translation effect from foreign currency exchange rates
on cash held outside the United States in currencies other than the U.S. dollar.
We expect that existing cash and cash equivalents, the availability of borrowings under existing
and renewable credit lines, and cash expected to be provided from operations will be sufficient to
meet ongoing cash requirements.
We expect to use existing cash, cash equivalents and marketable securities balances and future cash
generated from operations to fund capital spending, financing activities such as the repayment of
our debt balances as they mature, the payment of dividends, and the potential repurchase of shares
of common stock in accordance with any plans approved by our Board of Directors, as well as our
continued investment in our enterprise resource planning implementation and future acquisitions.
Sources and Uses of Cash
Under our subscription and maintenance agreements, customers generally make installment payments
over the term of the agreement, often with at least one payment due at contract execution, for the
right to use our software products and receive product support, software fixes and new products
when available. The timing and actual amounts of cash received from committed customer installment
payments under any specific agreement can be affected by several factors, including the time value
of money and the customers credit rating. Often, the amount received is the result of direct
negotiations with the customer when establishing pricing and payment terms. In certain instances,
the customer negotiates a price for a single up-front installment payment and seeks its own
internal or external financing sources. In other instances, we may assist the customer by arranging
financing on its behalf through a third party financial institution. Alternatively, we may decide
to transfer our rights to the future committed installment payments due under the license agreement
to a third-party financial institution in exchange for a cash payment. Once transferred, the future
committed installments are payable by the customer to the third-party financial institution.
Whether the future committed installments have been financed directly by the customer with our
assistance or by the transfer of our rights to future committed installments to a third-party, such
financing agreements may contain limited recourse provisions with respect to our continued
performance under the license agreements. Based on our historical experience, we believe that any
liability that we may incur as a result of these limited recourse provisions will be immaterial.
Amounts billed or collected as a result of a single installment for the entire contract value, or a
substantial portion of the contract value, rather than being invoiced and collected over the life
of the license agreement are reflected in the liability section of our Condensed Consolidated
Balance Sheets as Deferred revenue (billed or collected). Amounts received from either a customer
or a third-party financial institution that are attributable to later years of a license agreement
have a positive impact on billings and cash provided by operating activities in the current period.
Accordingly, to the extent such collections are attributable to the later years of a license agreement, billings and cash provided
46
by operating activities during the licenses later years will be lower than if the payments were
received over the license term. We are unable to predict with certainty the amount of cash to be
collected from single installments for the entire contract value, or a substantial portion of the
contract value, under new or renewed license agreements to be executed in future periods.
For the second quarter of fiscal 2012, gross receipts related to single installments for the entire
contract value, or a substantial portion of the contract value, were $100 million compared with
$124 million in the second quarter of fiscal 2011.
In any quarter, we may receive payments in advance of the contractually committed date on which the
payments were otherwise due. In certain instances, the customer may elect to make such payments
without any discounts offered by us.
Amounts due from customers are offset by deferred revenue related to these license agreements,
leaving no or minimal net carrying value on the balance sheets for such amounts. The fair value of
such amounts may exceed or be less than this carrying value but cannot be practically assessed
since there is no existing market for a pool of customer receivables with contractual commitments
similar to those owned by us. The actual fair value may not be known until these amounts are sold,
securitized or collected. Although these customer license agreements commit the customer to payment
under a fixed schedule, to the extent amounts are not yet due and payable by the customer, the
agreements are considered executory in nature due to our ongoing commitment to provide maintenance
and unspecified future software products as part of the agreement terms.
47
We can estimate the total amounts to be billed from committed contracts, referred to as our
billings backlog, and the total amount to be recognized as revenue from committed contracts,
referred to as our revenue backlog. The aggregate amounts of our billings backlog and trade and
installment receivables already reflected on our Condensed Consolidated Balance Sheets represent
the amounts we expect to collect in the future from committed contracts.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30, |
|
|
March 31, |
|
|
Sept. 30, |
|
(Amounts in millions) |
|
2011 |
|
|
2011 |
|
|
2010(1) |
|
|
|
|
Billings backlog: |
|
|
|
|
|
|
|
|
|
|
|
|
Amounts to be billed current |
|
$ |
2,171 |
|
|
$ |
2,234 |
|
|
$ |
1,963 |
|
Amounts to be billed noncurrent |
|
|
2,858 |
|
|
|
2,960 |
|
|
|
2,736 |
|
|
|
|
|
|
|
|
|
|
|
Total billings backlog |
|
$ |
5,029 |
|
|
$ |
5,194 |
|
|
$ |
4,699 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue backlog: |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue to be recognized within the
next
12 months current |
|
$ |
3,546 |
|
|
$ |
3,727 |
|
|
$ |
3,418 |
|
Revenue to be recognized beyond the
next
12 months noncurrent |
|
|
4,521 |
|
|
|
5,036 |
|
|
|
4,355 |
|
|
|
|
|
|
|
|
|
|
|
Total revenue backlog |
|
$ |
8,067 |
|
|
$ |
8,763 |
|
|
$ |
7,773 |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred revenue (billed or collected) |
|
$ |
3,038 |
|
|
$ |
3,569 |
|
|
$ |
3,074 |
|
Unearned revenue yet to be billed |
|
|
5,029 |
|
|
|
5,194 |
|
|
|
4,699 |
|
|
|
|
|
|
|
|
|
|
|
Total revenue backlog |
|
$ |
8,067 |
|
|
$ |
8,763 |
|
|
$ |
7,773 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: |
|
Revenue backlog includes deferred subscription and maintenance, professional services and software fees and
other revenue. |
|
|
|
|
(1) |
|
Previously reported information has been adjusted to exclude discontinued operations. |
We can also estimate the total cash to be collected in the future from committed contracts,
referred to as our Expected future cash collections, by adding the total billings backlog to the
trade accounts receivable, which represent amounts already billed but not collected, from our
Condensed Consolidated Balance Sheets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30, |
|
|
March 31, |
|
|
Sept. 30, |
|
(Amounts in millions) |
|
2011 |
|
|
2011 |
|
|
2010(1) |
|
|
|
|
Expected future cash collections: |
|
|
|
|
|
|
|
|
|
|
|
|
Total billings backlog |
|
$ |
5,029 |
|
|
$ |
5,194 |
|
|
$ |
4,699 |
|
Trade accounts receivable, net |
|
|
601 |
|
|
|
849 |
|
|
|
697 |
|
|
|
|
|
|
|
|
|
|
|
Total expected future cash collections |
|
$ |
5,630 |
|
|
$ |
6,043 |
|
|
$ |
5,396 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Previously reported information has been adjusted to exclude discontinued
operations. |
The decreases in our total revenue and billings backlogs as well as our expected future cash
collections at September 30, 2011 compared with March 31, 2011 were driven by the decrease in
committed value associated with customer contracts, which are typically lower in the first half
when compared to the second half of a fiscal year. Revenue to be recognized in the next 12 months
decreased by 5% at September 30, 2011 compared with March 31, 2011.
The increases in our total revenue and billings backlogs as well as our expected future cash
collections at September 30, 2011 compared with September 30, 2010 were driven by the increase in
committed value associated with customer contracts. Total revenue backlog increased 4% at
September 30, 2011 compared with September 30, 2010. Excluding the effect of foreign exchange
total revenue backlog increased 4% at September 30, 2011 compared with September 30, 2010. Revenue
to be recognized in the next 12 months increased by 4% at September 30, 2011 compared with
September 30, 2010. This increase includes revenue to be recognized in future periods attributable
to a license agreement with one large IT outsourcer for approximately $500 million that was
executed in the fourth quarter of fiscal 2011. This license agreement
48
extends through fiscal year 2016. Excluding the effect of foreign exchange, revenue to be
recognized in the next 12 months increased by 3% at September 30, 2011 compared with September 30,
2010.
Generally, we believe that an increase in the current portion of revenue backlog on a
year-over-year basis is a positive indicator of future subscription and maintenance revenue growth.
Cash Generated by Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter of Fiscal |
|
|
Change |
|
|
|
2012 |
|
|
2011(1) |
|
|
2012/ 2011 |
|
|
|
|
|
|
|
(in millions) |
|
|
|
|
|
Cash collections from
billings(2) |
|
$ |
978 |
|
|
$ |
903 |
|
|
$ |
75 |
|
Vendor disbursements and
payroll(2) |
|
|
(768 |
) |
|
|
(709 |
) |
|
|
(59 |
) |
Income tax (payments) receipts,
net |
|
|
(23 |
) |
|
|
(47 |
) |
|
|
24 |
|
Other disbursements,
net(3) |
|
|
3 |
|
|
|
(18 |
) |
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
Cash generated by continuing
operating activities |
|
$ |
190 |
|
|
$ |
129 |
|
|
$ |
61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Previously reported information has been adjusted to exclude discontinued
operations. |
|
(2) |
|
Amounts include VAT and sales taxes. |
|
(3) |
|
Amounts include interest, severance and exit costs and miscellaneous receipts and
disbursements. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Half of Fiscal |
|
|
Change |
|
|
|
2012 |
|
|
2011(1) |
|
|
2012/ 2011 |
|
|
|
|
|
|
|
(in millions) |
|
|
|
|
|
Cash collections from
billings(2) |
|
$ |
2,240 |
|
|
$ |
2,015 |
|
|
$ |
225 |
|
Vendor disbursements and
payroll(2) |
|
|
(1,655 |
) |
|
|
(1,573 |
) |
|
|
(82 |
) |
Income tax (payments) receipts,
net |
|
|
(221 |
) |
|
|
(134 |
) |
|
|
(87 |
) |
Other disbursements,
net(3) |
|
|
(31 |
) |
|
|
(57 |
) |
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
Cash generated by continuing
operating activities |
|
$ |
333 |
|
|
$ |
251 |
|
|
$ |
82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Previously reported information has been adjusted to exclude discontinued
operations. |
|
(2) |
|
Amounts include VAT and sales taxes. |
|
(3) |
|
Amounts include interest, severance and exit costs and miscellaneous receipts and
disbursements. |
Second Quarter Comparison Fiscal Year 2012 versus Fiscal Year 2011
Operating Activities:
Cash generated by continuing operating activities for the second quarter of fiscal 2012 was $190
million, representing an increase of $61 million compared with the second quarter of fiscal 2011.
The increase was primarily due to an increase in cash collections on trade receivables and a
decrease in cash paid for income taxes. These increases were offset by increases in other
disbursements of $38 million.
Investing Activities:
Cash used in investing activities for the second quarter of fiscal 2012 was $393 million, compared
with $62 million for the second quarter of fiscal 2011. The increase in cash used in investing
activities was primarily due to the increase in cash paid for acquisitions of $321 million, which
includes $37 million in payments of previously accrued acquisition related costs from prior period
acquisitions, and an increase of $15 million in capitalized software development costs.
49
Financing Activities:
Cash used in financing activities for the second quarter of fiscal 2012 was $228 million compared
with $124 million in the second quarter of fiscal 2011. The increase in cash used in financing
activities was primarily due to the increase of $100 million in common shares repurchased during
the second quarter of fiscal 2012, compared with the second quarter of fiscal 2011.
First Half Comparison Fiscal Year 2012 versus Fiscal Year 2011
Operating Activities:
Cash generated by continuing operating activities for the first half of fiscal 2012 was $333
million, representing an increase of $82 million compared with the first half of fiscal 2011. The
increase was primarily due to an increase in cash collections on trade receivables, offset by an
increase in income tax payments of $87 million and an increase in other disbursements of $56
million.
Investing Activities:
Cash used in investing activities for the first half of fiscal 2012 was $500 million compared with
$154 million for the first half of fiscal 2011. The increase in cash used in investing activities
was primarily due to the increase in cash paid for acquisitions of $341 million, which includes $43
million in payments of previously accrued acquisition related costs from prior period acquisitions,
and an increase of $23 million in capitalized software development costs. Cash used in investing
activities for the first half of fiscal 2011 included a $15 million equity investment in Watermark
Medical, Inc., a privately-held medical products and services company.
Financing Activities:
Cash used in financing activities for the first half of fiscal 2012 was $581 million compared with
$199 million in the first half of fiscal 2011. The increase in cash used in financing activities
was primarily due to the repayment of $250 million under our revolving credit facility due August
2012 and an increase in common shares repurchased of $198 million, offset by an increase in
borrowing positions outstanding of $61 million relating to our notional pooling arrangement.
Debt Obligations
As of September 30, 2011 and March 31, 2011, our debt obligations consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
March 31, |
|
|
|
2011 |
|
|
2011 |
|
|
|
(in millions) |
|
Revolving credit facility due August 2012 |
|
$ |
|
|
|
$ |
$250 |
|
Revolving credit facility due August 2016 |
|
|
|
|
|
|
|
|
5.375% Senior Notes due November 2019 |
|
|
750 |
|
|
|
750 |
|
6.125%
Senior Notes due December 2014, net of unamortized premium from fair value hedge of
$30 and $15 |
|
|
530 |
|
|
|
515 |
|
Other indebtedness, primarily capital leases |
|
|
36 |
|
|
|
42 |
|
Unamortized discount for Notes |
|
|
(6 |
) |
|
|
(6 |
) |
|
|
|
|
|
|
|
Total debt outstanding |
|
|
1,310 |
|
|
|
1,551 |
|
|
|
|
|
|
|
|
Less the current portion |
|
|
(18 |
) |
|
|
(269 |
) |
|
|
|
|
|
|
|
Total long-term debt portion |
|
$ |
1,292 |
|
|
$ |
1,282 |
|
|
|
|
|
|
|
|
Our debt obligations at September 30, 2011 decreased by $241 million compared with March 31, 2011.
This decrease was primarily a result of our repayment of the outstanding revolving credit facility
balance of $250 million, offset by the fair value adjustment of $15 million relating to our
interest rates swaps on our 6.125% Senior Notes due December 2014.
50
In August 2011, the Company terminated the revolving credit facility due August 2012 and entered
into a new revolving credit facility due August 2016. The maximum committed amount available under
the revolving credit facility due August 2016 is $1 billion. The facility also provides the
Company with an option to increase the available credit by up to $500 million. This option is
subject to certain conditions and the agreement of the facility lenders. There are no outstanding
borrowings at September 30, 2011.
Refer to Note I, Debt, in the Notes to the Condensed Consolidated Financial Statements for
additional information.
Other Indebtedness
We have available an unsecured and uncommitted multi-currency line of credit to meet short-term
working capital needs for our subsidiaries operating outside the United States. We use guarantees
and letters of credit issued by financial institutions to guarantee performance on certain
contracts. At September 30, 2011 and March 31, 2011, approximately $53 million and $55 million,
respectively, was pledged in support of bank guarantees and other local credit lines and none of
these arrangements had been drawn down by third parties.
We use a notional pooling arrangement with an international bank to help manage global liquidity
requirements. Under this pooling arrangement, the Company and its participating subsidiaries may
maintain either cash deposit or borrowing positions through local currency accounts with the bank,
so long as the aggregate position of the global pool is a notionally calculated net cash deposit.
Because it maintains a security interest in the cash deposits, and has the right to offset the cash
deposits against the borrowings, the bank provides us and our participating subsidiaries favorable
interest terms on both. At September 30, 2011 and March 31, 2011, the borrowing positions
outstanding under this cash pooling arrangement were as follows:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
March 31, |
|
|
|
2011 |
|
|
2011 |
|
|
|
(in millions) |
|
Borrowings |
|
$ |
164 |
|
|
$ |
$260 |
|
Repayments |
|
|
(97 |
) |
|
|
(260 |
) |
Foreign currency exchange effect |
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total borrowing positions outstanding(1) |
|
$ |
61 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Included in the Accrued expenses and other current liabilities line item on
the Companys Condensed Consolidated Balance Sheet. |
For additional information concerning our debt obligations, refer to our Consolidated
Financial Statements and Notes thereto included in our 2011 Form 10-K.
Effect of Exchange Rate Changes
There was an $85 million unfavorable impact to our cash balances in the first half of fiscal 2012
predominantly due to the strengthening of the U.S. dollar against the South African rand (20%), the
Brazilian real (15%), the Swedish krona (9%), the Canadian dollar (8%), the Australian dollar (7%)
and the euro (6%).
There was a $32 million favorable impact to our cash balances in the first half of fiscal 2011
predominantly due to the weakening of the U.S. dollar against the euro (1%), the Australian dollar
(5%) and the Brazilian real (6%).
CRITICAL ACCOUNTING POLICIES AND BUSINESS PRACTICES
The preparation of financial statements in accordance with generally accepted accounting principles
requires us to make estimates and judgments that affect the reported amounts of assets,
liabilities, revenue and expenses. We base our estimates on historical experience and various other
assumptions that we believe are reasonable under the circumstances. Our estimates form the basis
for making judgments about amounts and timing of revenue and expenses, the carrying values of
assets and the recorded amounts of liabilities that are not readily apparent from other sources.
Actual results may differ from these estimates and such estimates may change if the
underlying conditions
51
or assumptions change. Information with
respect to our critical accounting policies that we believe could have the most significant effect
on our reported results or require subjective or complex judgments by management is contained in
our 2011 Form 10-K under Managements Discussion and Analysis of Financial Condition and Results of
Operations. At September 30, 2011, there has been no material change to this information.
Item 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to a variety of risks, including foreign currency exchange rate fluctuations,
interest rate changes and changes in the market value of our investments. In the normal course of
business, we employ established policies and procedures to manage these risks including the use of
derivative instruments. There have been no material changes in our financial risk management
strategy or our portfolio management strategy, which is described in our 2011 Form 10-K, subsequent
to March 31, 2011.
Item 4: CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of the Companys management, including the Chief
Executive Officer and the Chief Financial Officer, the Company has evaluated the effectiveness of
its disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e)
under the Securities Exchange Act of 1934, as amended (Exchange Act). Based on that evaluation, the
Chief Executive Officer and the Chief Financial Officer have concluded that these disclosure
controls and procedures are effective as of the end of the period covered by this quarterly report.
Changes in Internal Control over Financial Reporting
Except as disclosed in the following paragraph, there were no changes in the Companys internal
control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) under
the Exchange Act, that occurred during the period covered by this quarterly report that have
materially affected, or are reasonably likely to materially affect, the Companys internal control
over financial reporting.
As disclosed above, in the first quarter of fiscal 2012, the Company changed its operating segments
under ASC 280, Segment Reporting. This change in segments gave rise to changes in the Companys
internal control over financial reporting that included the implementation of control procedures to
address the completeness, accuracy and consistency of the processing of our business transactions
to derive the segment information disclosed in our financial statements. The Company expects that
further changes to internal control over financial reporting associated with our segment reporting
will continue through the fourth quarter of fiscal 2012 as these procedures are further improved
and enhanced.
52
PART II. OTHER INFORMATION
Item 1. LEGAL PROCEEDINGS
Refer to Note L, Commitments and Contingencies, in the Notes to the Condensed Consolidated
Financial Statements for information regarding certain legal proceedings, the contents of which are
herein incorporated by reference.
Item 1A. RISK FACTORS
Current and potential stockholders should consider carefully the risk factors described in more
detail in our 2011 Form 10-K. We believe that as of September 30, 2011, there has been no material
change to this information, except as noted below. Any of these factors, or others, many of which
are beyond our control, could materially adversely affect our business, financial condition,
operating results, cash flow and stock price.
Failure
by us to effectively execute on our announced workforce reductions could result in total costs that are greater than expected or revenues that are less than anticipated.
We have announced workforce reductions and other cost reduction initiatives to reallocate resources
to growth areas of our business as part of our strategy. We may have further workforce reductions
in the future. Risks associated with these actions and other workforce management issues include
delays in implementation, changes in plans that increase or decrease the number of employees
affected, adverse effects on employee morale and the failure to meet operational targets due to the
loss of employees, any of which may impair our ability to achieve anticipated cost reductions or
may otherwise harm our business, which could materially adversely affect our financial condition,
operating results and cash flow.
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table sets forth, for the months indicated, our purchases of common stock in the
second quarter of fiscal year 2012:
ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Approximate |
|
|
|
|
|
|
|
|
|
|
Total Number |
|
Dollar Value of |
|
|
|
|
|
|
|
|
|
|
of Shares |
|
Shares that |
|
|
|
|
|
|
|
|
|
|
Purchased as |
|
May Yet Be |
|
|
Total Number |
|
Average |
|
Part of Publicly |
|
Purchased Under |
|
|
of Shares |
|
Price Paid |
|
Announced Plans |
|
the Plans |
Period |
|
Purchased |
|
per Share |
|
or Programs |
|
or Programs |
|
|
(amounts in thousands, except average price paid per share) |
July 1, 2011 - July 31, 2011 |
|
|
1,808 |
|
|
$ |
22.51 |
|
|
|
1,808 |
|
|
$ |
591,100 |
|
August 1, 2011 - August 31, 2011 |
|
|
4,680 |
|
|
$ |
19.91 |
|
|
|
4,680 |
|
|
$ |
497,921 |
|
September 1, 2011 - September 30,
2011 |
|
|
3,258 |
|
|
$ |
20.29 |
|
|
|
3,258 |
|
|
$ |
431,807 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
9,746 |
|
|
|
|
|
|
|
9,746 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On May 12, 2010, our Board of Directors approved a stock repurchase program that authorizes us to
acquire up to $500 million of our common stock. On May 11, 2011, our Board of Directors approved a
stock repurchase program that authorizes us to acquire up to an additional $500 million of our
common stock, in addition to the previous program approved on May 12, 2010. We will fund both
programs with available cash on hand and repurchase shares on the open market from time to time
based on market conditions and other factors.
53
Under these programs, we repurchased approximately 9.7 million shares of our common stock for
approximately $200 million during the second quarter of fiscal 2012. At September 30, 2011 we
remain authorized to repurchase approximately $432 million of common stock.
Item 3. DEFAULTS UPON SENIOR SECURITIES
None.
Item 4. REMOVED AND RESERVED
Item 5. OTHER INFORMATION
None.
54
Item 6. EXHIBITS
|
|
|
|
|
|
|
Regulation S-K |
|
|
|
|
Exhibit Number |
|
|
|
|
|
3.1 |
|
|
Amended and Restated Certificate of Incorporation.
|
|
Filed as Exhibit
3.3 to the
Companys Current
Report on Form 8-K
dated March 6,
2006.* |
|
|
|
|
|
|
|
|
3.2 |
|
|
By-Laws of the Company, as amended.
|
|
Filed as Exhibit
3.1 to the
Companys Current
Report on Form 8-K
dated February 23,
2007.* |
|
|
|
|
|
|
|
|
10.1 |
** |
|
Letter dated April 26, 2011 from the Company to
Peter Griffiths regarding terms of employment.
|
|
Filed herewith. |
|
|
|
|
|
|
|
|
10.2 |
** |
|
Schedules A, B, and C (as amended) to CA, Inc.
Change in Control Severance Policy.
|
|
Filed herewith. |
|
|
|
|
|
|
|
|
10.3 |
** |
|
CA, Inc. 2011 Incentive Plan.
|
|
Filed as Exhibit B
to the Companys
definitive Proxy
Statement filed
June 10, 2011.* |
|
|
|
|
|
|
|
|
10.4 |
** |
|
Form of Award Agreement under the CA, Inc. 2011
Incentive Plan Restricted Stock Units.
|
|
Filed herewith. |
|
|
|
|
|
|
|
|
10.5 |
** |
|
Form of Award Agreement under the CA, Inc. 2011
Incentive Plan Restricted Stock Awards.
|
|
Filed herewith. |
|
|
|
|
|
|
|
|
10.6 |
** |
|
Form of Award Agreement under the CA, Inc. 2011
Incentive Plan Restricted Stock Awards
(special retirement vesting).
|
|
Filed herewith. |
|
|
|
|
|
|
|
|
10.7 |
** |
|
Form of Award Agreement under the CA, Inc. 2011
Incentive Plan Nonqualified Stock Options.
|
|
Filed herewith. |
|
|
|
|
|
|
|
|
10.8 |
** |
|
CA, Inc. 2012 Employee Stock Purchase Plan.
|
|
Filed as Exhibit C
to the Companys
definitive Proxy
Statement filed
June 10, 2011.* |
|
|
|
|
|
|
|
|
10.9 |
|
|
Credit Agreement dated August 19, 2011.
|
|
Filed as Exhibit
10.1 to the
Companys Current
Report on Form 8-K
dated August 19,
2011.* |
|
|
|
|
|
|
|
|
12.1 |
|
|
Statement of Ratios of Earnings to Fixed Charges.
|
|
Filed herewith. |
|
|
|
|
|
|
|
|
15 |
|
|
Accountants acknowledgment letter.
|
|
Filed herewith. |
|
|
|
|
|
|
|
|
31.1 |
|
|
Certification of the Principal Executive Officer
pursuant to §302 of the Sarbanes-Oxley Act of
2002.
|
|
Filed herewith. |
|
|
|
|
|
|
|
|
31.2 |
|
|
Certification of the Principal Financial Officer
pursuant to §302 of the Sarbanes-Oxley Act of
2002.
|
|
Filed herewith. |
|
|
|
|
|
|
|
|
32 |
|
|
Certification pursuant to §906 of the
Sarbanes-Oxley Act of 2002.
|
|
Furnished herewith. |
55
|
|
|
|
|
|
|
Regulation S-K |
|
|
|
|
Exhibit Number |
|
|
|
|
|
101 |
|
|
The following financial statements from CA,
Inc.s Quarterly Report on Form 10-Q for the
quarterly period ended, September 30, 2011
formatted in XBRL (eXtensible Business Reporting
Language):
|
|
Filed herewith. |
|
|
|
|
|
|
|
|
|
|
|
(i) Unaudited Condensed Consolidated Balance
Sheets September 30, 2011 and March 31, 2011. |
|
|
|
|
|
|
|
|
|
|
|
|
|
(ii) Unaudited Condensed Consolidated Statements
of Operations Three and Six Months Ended
September 30, 2011 and 2010. |
|
|
|
|
|
|
|
|
|
|
|
|
|
(iii) Unaudited Condensed Consolidated Statements
of Cash Flows Six Months Ended September 30,
2011 and 2010. |
|
|
|
|
|
|
|
|
|
|
|
|
|
(iv) Notes to Unaudited Condensed Consolidated
Financial Statements September 30, 2011. |
|
|
|
|
|
* |
|
Incorporated herein by reference. |
|
** |
|
Management contract or compensatory plan or arrangement. |
56
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
CA, INC.
|
|
|
By: |
/s/ William E. McCracken
|
|
|
|
William E. McCracken |
|
|
|
Chief Executive Officer |
|
|
|
|
|
|
By: |
/s/ Richard J. Beckert
|
|
|
|
Richard J. Beckert |
|
|
|
Executive Vice President and
Chief Financial Officer |
|
|
Dated: October 28, 2011
57