e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): August 4, 2010
DEVON ENERGY CORPORATION
(Exact Name of Registrant as Specified in its Charter)
|
|
|
|
|
DELAWARE
|
|
001-32318
|
|
73-1567067 |
(State or Other Jurisdiction of
|
|
(Commission File Number)
|
|
(IRS Employer |
Incorporation or Organization)
|
|
|
|
Identification Number) |
|
|
|
20 NORTH BROADWAY, OKLAHOMA CITY, OK
|
|
73102 |
(Address of Principal Executive Offices)
|
|
(Zip Code) |
Registrants telephone number, including area code: (405) 235-3611
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy
the filing obligation of the registrant under any of the following provisions:
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Information Regarding Forward-Looking Estimates
This report includes forward-looking statements as defined by the Securities and Exchange
Commission. Such statements are those concerning, without limitation, strategic plans, expectations
and objectives for future operations, including associated revenue, cost and financial position
projections. In addition, forward-looking statements exclude statements of historical facts and
generally can be identified by the use of forward-looking terminology such as may, will,
expect, intend, project, estimate, anticipate, believe, or continue or similar
terminology.
Our forward-looking statements included in this report are subject to a number of assumptions,
risks and uncertainties that are discussed below. Many of these assumptions, risks and
uncertainties are beyond our control. Although we believe that the expectations reflected in such
forward-looking statements are reasonable, we can give no assurance that such expectations will
prove to have been correct. Investors are cautioned that any forward-looking statements are not
guarantees of future performance and actual results or developments may differ materially from
those projected in the forward-looking statements. The forward-looking statements in this report
are made as of the date of this report. We assume no duty to revise our forward-looking statements
based on changes in internal estimates, expectations or otherwise.
Definitions
This report includes references to various abbreviations relating to volumetric production
terms and other defined terms. These abbreviations and terms are defined as follows:
Measurements of Oil, Natural Gas and Natural Gas Liquids
|
|
|
NGL or NGLs means natural gas liquids. |
|
|
|
|
Oil includes crude oil and condensate. |
|
|
|
|
Bbl means barrel of oil. One barrel equals 42 U.S. gallons. |
|
|
|
MBbls means thousand barrels. |
|
|
|
|
MMBbls means million barrels. |
|
|
|
|
MBbls/d means thousand barrels per day. |
|
|
|
Mcf means thousand cubic feet of natural gas. |
|
|
|
MMcf means million cubic feet. |
|
|
|
|
Bcf means billion cubic feet. |
|
|
|
|
MMcf/d means million cubic feet per day. |
|
|
|
Boe means barrel of oil equivalent, determined by using the ratio of one Bbl of oil or
NGLs to six Mcf of gas. |
|
|
|
MBoe means thousand Boe. |
|
|
|
|
MMBoe means million Boe. |
|
|
|
|
MBoe/d means thousand Boe per day. |
|
|
|
Btu means British thermal units, a measure of heating value. |
|
|
|
MMBtu means million Btu. |
|
|
|
|
MMBtu/d means million Btu per day. |
Geographic Areas
|
|
|
Canada means the operations of Devon encompassing oil and gas properties located in Canada. |
|
|
|
|
International means the discontinued operations of Devon that encompass oil and gas
properties that lie outside the United States and Canada. |
2
|
|
|
North America Onshore means the operations of Devon encompassing oil and gas
properties in the continental United States and Canada. |
|
|
|
|
U.S. Offshore means the operations of Devon encompassing oil and gas properties in the
Gulf of Mexico. |
|
|
|
|
U.S. Onshore means the properties of Devon encompassing oil and gas properties in the
continental United States. |
Other
|
|
|
Federal Funds Rate means the interest rate at which depository institutions lend
balances at the Federal Reserve to other depository institutions overnight. |
|
|
|
|
Inside FERC refers to the publication Inside F.E.R.C.s Gas Market Report. |
|
|
|
|
LIBOR means London Interbank Offered Rate. |
|
|
|
|
NYMEX means New York Mercantile Exchange. |
|
|
|
|
SEC means United States Securities and Exchange Commission. |
Item 8.01. Other Events
Our original 2010 forward-looking estimates are included in our 2009 Annual Report on Form
10-K. These estimates were based on our examination of historical operating trends, the information
used to prepare our December 31, 2009 reserve reports and other data in our possession or available
from third parties.
In November of 2009, we announced plans to strategically reposition Devon by divesting our
U.S. Offshore and International assets. As a result of these divestitures, all revenues, expenses
and capital related to our International operations are reported as discontinued operations in our
financial statements. Accordingly, all forward-looking estimates in this document exclude amounts
related to our International operations, unless otherwise noted. The operations related to our U.S.
Offshore assets remain in our continuing operations.
Our original 2010 forward-looking estimates assumed all divestitures would close at the end of
2010. During the first half of 2010, we completed our exit from the Gulf of Mexico and divested our
Panyu operations in China. We have also entered into agreements to sell our oil and gas properties
in Azerbaijan and Brazil and our exploratory assets in China. As a result of these completed and
announced divestitures, we are providing the 2010 U.S. Offshore actual results through the various
divestiture dates and updating our 2010 estimates related to our International operations. The
International estimates presented in this report assume the Azerbaijan transaction closes during
the third quarter of 2010, the Brazil transaction closes at the end of the fourth quarter of 2010
and the China exploratory asset divestiture closes in the third quarter of 2010.
Furthermore, based on our examination of historical operating trends during the first half of
2010 and other data in our possession or available from third parties, we are also updating certain
of our North America Onshore 2010 estimates.
This report includes all our 2010 forward-looking estimates, including both unchanged and
updated estimates. Also, a summary of our forward-looking estimates is included at the end of this
report.
General Assumptions and Risks Related to Our Estimates
We caution that our future oil, gas and NGL production, revenues and expenses are subject to
all of the risks and uncertainties normally associated with exploring for, developing, producing
and selling oil, gas and NGLs. These risks include, but are not limited to, price volatility,
inflation or lack of availability of goods and services,
3
environmental risks, drilling risks, regulatory changes, the uncertainty inherent in
estimating future oil and gas production or reserves, and other risks discussed below.
Additionally, we caution that our future marketing and midstream revenues and expenses are
subject to all of the risks and uncertainties normally associated with transporting oil, gas and
NGLs and processing natural gas. These risks include, but are not limited to, price volatility,
environmental risks, regulatory changes, the uncertainty inherent in estimating future processing
volumes and pipeline throughput, cost of goods and services and other risks discussed below.
Also, the financial results of our foreign operations are subject to currency exchange rate
risks. Unless otherwise noted, all of the following dollar amounts are expressed in U.S. dollars.
Financial amounts related to our Canadian operations have been converted to U.S. dollars using an
estimated average 2010 exchange rate of $0.97 dollar to $1.00 Canadian dollar. The actual 2010
exchange rate may vary materially from this estimate. Such variations could have a material effect
on these forward-looking estimates.
Other specific risks associated with our price and production estimates are provided
immediately below. Additional risks are discussed throughout this report in the context of line
items most affected by such risks.
Specific Assumptions and Risks Related to Price and Production Estimates
Prices for oil, gas and NGLs are determined primarily by prevailing market conditions. Market
conditions for these products are influenced by regional and worldwide economic conditions, weather
and other local market conditions. These factors are beyond our control and are difficult to
predict. In addition, volatility in general oil, gas and NGL prices may vary considerably due to
differences between regional markets, differing quality of oil produced (i.e., sweet crude versus
heavy or sour crude), differing Btu content of gas produced, transportation availability and costs
and demand for the various products derived from oil, gas and NGLs. Substantially all of our
revenues are attributable to sales, processing and transportation of these three commodities.
Consequently, our financial results and resources are highly influenced by price volatility. We
expect this volatility to continue throughout 2010.
Estimates for future production of oil, gas and NGLs are based on the assumption that market
demand and prices for oil, gas and NGLs will continue at levels that allow for profitable discovery
and production of these products. There can be no assurance of such stability. Most of our Canadian
production of oil, gas and NGLs is subject to government royalties that fluctuate with prices.
Thus, price fluctuations can affect reported production. Also, our production of oil related to our
discontinued operations in Azerbaijan is governed by a payout agreement with the government. If the
payout under this agreement is attained earlier than projected, our net production and proved
reserves could be reduced.
Estimates for future processing and transport of oil, gas and NGLs are based on the assumption
that market demand and prices for oil, gas and NGLs will continue at levels that allow for
profitable processing and transport of these products. There can be no assurance of such stability.
The production, transportation, processing and marketing of oil, gas and NGLs are complex
processes that are subject to disruption. These disruptions result from transportation and
processing availability, mechanical failure, human error, hurricanes and other meteorological
events, and numerous other factors. The 2010 forward-looking estimates in this report were prepared
assuming demand, curtailment, producibility and general market conditions for our oil, gas and NGLs
during 2010 will be substantially similar to 2009, unless otherwise noted.
North America Onshore Operating Items
The following 2010 estimates relate only to our North America Onshore assets that we are
retaining subsequent to our offshore asset divestitures. Actual 2010 amounts related to our U.S.
Offshore operations and 2010 estimates related to our discontinued International operations are
provided following this section of estimates pertaining to our North America Onshore assets.
4
Oil, Gas and NGL Production
Set forth below are our estimates of oil, gas and NGL production for 2010. We estimate that
our combined oil, gas and NGL production will total approximately 223 to 224 MMBoe.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil |
|
|
Gas |
|
|
NGLs |
|
|
Total |
|
|
|
(MMBbls) |
|
|
(Bcf) |
|
|
(MMBbls) |
|
|
(MMBoe) |
|
U.S. Onshore |
|
|
14 |
|
|
|
704 |
|
|
|
28 |
|
|
|
159 |
|
Canada |
|
|
26 |
|
|
|
213 |
|
|
|
3 |
|
|
|
65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America Onshore |
|
|
40 |
|
|
|
917 |
|
|
|
31 |
|
|
|
224 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Gas Prices
We expect our 2010 average prices for the oil and gas production from each of our operating
areas to differ from the NYMEX price as set forth in the following table. The expected ranges for
prices are exclusive of the anticipated effects of the financial contracts presented in the
Commodity Price Risk Management section below.
The NYMEX price for oil is determined using the monthly average of settled prices on each
trading day for benchmark West Texas Intermediate crude oil delivered at Cushing, Oklahoma. The
NYMEX price for gas is determined using the first-of-month South Louisiana Henry Hub price index as
published monthly in Inside FERC.
|
|
|
|
|
|
|
Expected Range of Prices |
|
|
as a % of NYMEX Price |
|
|
Oil |
|
Gas |
U.S. Onshore |
|
92% to 98% |
|
79% to 85% |
Canada |
|
66% to 74% |
|
85% to 93% |
North America Onshore |
|
74% to 82% |
|
81% to 88% |
Commodity Price Risk Management
From time to time, we enter into NYMEX related financial commodity collar and price swap
contracts. Such contracts are used to manage the inherent uncertainty of future revenues due to oil
and gas price volatility. Although these financial contracts do not relate to specific production
from our operating areas, they will affect our overall revenues, earnings and cash flow in 2010.
As of August 2, 2010, our financial commodity contracts pertaining to 2010 consisted of oil
and gas price collars, gas price swaps and gas basis swaps. The key terms of these contracts are
presented in the following tables.
|
|
|
|
|
|
|
|
|
|
|
Gas Price Swaps |
|
|
|
|
|
|
Weighted |
|
|
Volume |
|
Average Price |
Period |
|
(MMBtu/d) |
|
($/MMBtu) |
Quarter 1 |
|
|
1,265,000 |
|
|
$ |
6.16 |
|
Quarter 2 |
|
|
1,471,044 |
|
|
$ |
5.88 |
|
Quarter 3 |
|
|
1,265,000 |
|
|
$ |
6.16 |
|
Quarter 4 |
|
|
1,265,000 |
|
|
$ |
6.16 |
|
Total Year |
|
|
1,316,370 |
|
|
$ |
6.08 |
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas Price Collars |
|
|
|
|
|
|
Floor Price |
|
Ceiling Price |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
Weighted |
|
|
Volume |
|
Floor Range |
|
Average Price |
|
Ceiling Range |
|
Average Price |
Period |
|
(MMBtu/d) |
|
($/MMBtu) |
|
($/MMBtu) |
|
($/MMBtu) |
|
($/MMBtu) |
Quarter 1 |
|
|
70,000 |
|
|
$ |
4.10 - $5.40 |
|
|
$ |
5.40 |
|
|
$ |
4.35 - $6.30 |
|
|
$ |
6.06 |
|
Quarter 2 |
|
|
132,912 |
|
|
$ |
4.10 - $5.50 |
|
|
$ |
5.10 |
|
|
$ |
4.35 - $7.10 |
|
|
$ |
6.24 |
|
Quarter 3 |
|
|
230,326 |
|
|
$ |
4.50 - $5.50 |
|
|
$ |
4.98 |
|
|
$ |
5.40 - $7.10 |
|
|
$ |
6.25 |
|
Quarter 4 |
|
|
355,000 |
|
|
$ |
4.50 - $5.50 |
|
|
$ |
4.85 |
|
|
$ |
5.40 - $7.10 |
|
|
$ |
6.12 |
|
Total Year |
|
|
144,452 |
|
|
$ |
4.10 - $5.50 |
|
|
$ |
4.98 |
|
|
$ |
4.35 - $7.10 |
|
|
$ |
6.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas Basis Swaps |
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
|
|
Differential to |
|
|
|
|
Volume |
|
Henry Hub |
Period |
|
Index |
|
(MMBtu/d) |
|
($/MMBtu) |
Total Year |
|
AECO |
|
|
150,000 |
|
|
$ |
0.33 |
|
Total Year |
|
CIG |
|
|
70,000 |
|
|
$ |
0.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil Price Collars |
|
|
|
|
|
|
Floor Price |
|
Ceiling Price |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
Weighted |
|
|
Volume |
|
Floor Range |
|
Average Price |
|
Ceiling Range |
|
Average Price |
Period |
|
(Bbls/d) |
|
($/Bbl) |
|
($/Bbl) |
|
($/Bbl) |
|
($/Bbl) |
Total Year |
|
|
79,000 |
|
|
$ |
65.00 - $70.00 |
|
|
$ |
67.47 |
|
|
$ |
90.35 - $103.30 |
|
|
$ |
96.48 |
|
To the extent that monthly NYMEX prices in 2010 are outside of the ranges established by the
collars or differ from those established by the swaps, we and the counterparties to the contracts
will cash-settle the difference. Such settlements will either increase or decrease our revenues for
the period. Also, we will mark-to-market the contracts based on their fair values throughout 2010.
Changes in the contracts fair values will also be recorded as increases or decreases to our
revenues. The expected ranges of our realized prices as a percentage of NYMEX prices, which are
presented earlier in this report, do not include any estimates of the impact on our prices from
monthly settlements or changes in the fair values of our price collars and swaps.
Marketing and Midstream Revenues and Expenses
Marketing and midstream revenues and expenses are derived primarily from our gas processing
plants and gas pipeline systems. These revenues and expenses vary in response to several factors.
The factors include, but are not limited to, changes in production from wells connected to the
pipelines and related processing plants, changes in the absolute and relative prices of gas and
NGLs, provisions of contractual agreements and the amount of repair and maintenance activity
required to maintain anticipated processing levels and pipeline throughput volumes.
These factors increase the uncertainty inherent in estimating future marketing and midstream
revenues and expenses. Given these uncertainties, we estimate that our 2010 marketing and midstream
operating profit will be between $450 million and $525 million. We estimate that marketing and
midstream revenues will be between $1.850 billion and $2.125 billion, and marketing and midstream
expenses will be between $1.400 billion and $1.600 billion.
Production and Operating Expenses
These expenses, which include transportation costs, vary in response to several factors. Among
the most significant of these factors are additions to or deletions from the property base, changes
in the general price level of services and materials that are used in the operation of the
properties, the amount of repair and workover activity required. Oil, gas and NGL prices also have
an effect on lease operating expenses and impact the economic feasibility of planned workover
projects.
6
Given these uncertainties, we expect that our 2010 lease operating expenses will be between
$1.58 billion and $1.72 billion.
Taxes Other Than Income Taxes
Our taxes other than income taxes primarily consist of production taxes and ad valorem taxes
that relate to our U.S. Onshore properties and are assessed by various government agencies.
Production taxes are based on a percentage of production revenues that varies by property and
government jurisdiction. Ad valorem taxes generally are based on property values as determined by
the government agency assessing the tax. Over time, a certain propertys assessed value will
increase or decrease due to changes in commodity sales prices, production volumes and proved
reserves. Therefore, ad valorem taxes will generally move in the same direction as our oil, gas and
NGL sales but in a less predictable manner compared to production taxes. Additionally, both
production and ad valorem taxes will increase or decrease due to changes in the rates assessed by
the government agencies.
Given these uncertainties, we estimate that our taxes other than income taxes for 2010 will be
between 5.00% and 6.00% of total oil, gas and NGL sales.
Depreciation, Depletion and Amortization (DD&A)
Our 2010 oil and gas property DD&A rate will depend on various factors. Most notable among
such factors are the amount of proved reserves that will be added from drilling or acquisition
efforts in 2010 compared to the costs incurred for such efforts, revisions to our year-end 2009
reserve estimates that, based on prior experience, are likely to be made during 2010, as well as
potential carrying value reductions that result from full cost ceiling tests.
Given these uncertainties, we estimate that our oil and gas property related DD&A rate will be
between $7.00 per Boe and $7.50 per Boe. Based on these DD&A rates and the production estimates set
forth earlier, oil and gas property related DD&A expense for 2010 is expected to be between $1.57
billion and $1.68 billion.
Additionally, we expect that our depreciation and amortization expense related to non-oil and
gas fixed assets will total between $240 million and $260 million in 2010.
Accretion of Asset Retirement Obligation
Accretion of asset retirement obligation in 2010 is expected to be between $80 million and $90
million.
General and Administrative Expenses (G&A)
Our G&A includes employee compensation and benefits costs and the costs of many different
goods and services used in support of our business. G&A varies with the level of our operating
activities and the related staffing and professional services requirements. In addition, employee
compensation and benefits costs vary due to various market factors that affect the level and type
of compensation and benefits offered to employees. Also, goods and services are subject to general
price level increases or decreases. Therefore, significant variances in any of these factors from
current expectations could cause actual G&A to vary materially from the estimate.
Given these limitations, we estimate our G&A for 2010 will be between $580 million and $600
million. This estimate includes approximately $105 million of non-cash, share-based compensation,
net of related capitalization in accordance with the full cost method of accounting for oil and gas
properties.
Reduction of Carrying Value of Oil and Gas Properties
Due to the volatile nature of oil and gas prices, it is not possible to predict whether we
will incur full cost writedowns in 2010.
7
Interest Expense
Future interest rates and debt outstanding have a significant effect on our interest expense.
We can only marginally influence the prices we will receive in 2010 from sales of oil, gas and NGLs
and the resulting cash flow. This increases the margin of error inherent in estimating future
outstanding debt balances and related interest expense. Other factors that affect outstanding debt
balances and related interest expense, such as the amount and timing of capital expenditures are
generally within our control.
As of June 30, 2010, we had total debt of $5.6 billion, which is exclusively fixed-rate debt
at an overall weighted average rate of 7.2%. We dont anticipate any significant changes to our
debt levels for the remainder of 2010.
Based on the factors above, we expect our 2010 interest expense to be between $350 million and
$370 million. The estimated interest expense is exclusive of the anticipated effects of the
interest rate swap contracts presented in the Interest Rate Risk Management section below.
The 2010 interest expense estimate above is comprised of four primary components interest
related to outstanding debt, fees and issuance costs, capitalized interest and $19 million related
to the early retirement of $350 million of 7.25% senior notes in June 2010. We expect interest
expense in 2010 related to our outstanding debt, including net accretion of related discounts and
the $19 million related to the 7.25% senior notes, to be between $415 million and $435 million. We
expect interest expense in 2010 related to facility and agency fees, amortization of debt issuance
costs and other miscellaneous items not related to outstanding debt balances to be between $5
million and $15 million. We also expect to capitalize between $70 million and $80 million of
interest during 2010.
Interest Rate Risk Management
From time to time, we enter into interest rate swaps. Such contracts are used to manage our
exposure to interest rate volatility.
As of June 30, 2010, our interest rate swaps pertaining to 2010 consisted of instruments with
a total notional amount of $1.15 billion in which we receive a fixed rate and pay a variable rate.
The key terms of these contracts are presented in the following table.
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-to-Floating Swaps |
|
|
|
|
|
Fixed Rate |
|
|
Variable |
|
|
|
Notional |
|
|
Received |
|
|
Rate Paid |
|
Expiration |
|
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
$ |
300 |
|
|
|
4.30 |
% |
|
Six month LIBOR |
|
July 18, 2011 |
|
100 |
|
|
|
1.90 |
% |
|
Federal funds rate |
|
August 3, 2012 |
|
500 |
|
|
|
3.90 |
% |
|
Federal funds rate |
|
July 18, 2013 |
|
250 |
|
|
|
3.85 |
% |
|
Federal funds rate |
|
July 22, 2013 |
|
|
|
|
|
|
|
|
|
|
$ |
1,150 |
|
|
|
3.82 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Taxes
Our financial income tax rate in 2010 will vary materially depending on the actual amount of
financial pre-tax earnings. The tax rate for 2010 will be significantly affected by the
proportional share of consolidated pre-tax earnings generated by our United States and Canadian
operations due to the different tax rates of each country. Also, certain tax deductions and credits
will have a fixed impact on 2010 income tax expense regardless of the level of pre-tax earnings
that are produced. Additionally, significant changes in estimated capital expenditures, production
levels of oil, gas and NGLs, the prices of such products, marketing and midstream revenues, or any
of the various expense items could materially alter the effect of these tax deductions and credits
on 2010 financial income tax rates.
Given the uncertainty of pre-tax earnings, we expect that our total financial income tax rate
in 2010 will be between 20% and 40%. The current income tax rate is expected to be between 5% and
15%. The deferred income tax rate is expected to be between 15% and 25%.
8
Offshore Divestitures
U.S. Offshore Operations
As previously discussed in this report, we divested all our Gulf of Mexico assets during the
first half of 2010. The following table shows the actual 2010 production, pricing, expenses and
capital associated with our U.S. Offshore operations prior to the various divestiture dates.
Under the provisions of the full cost method of accounting, no financial gain was recognized
from our U.S. Offshore divestitures. Rather, the proceeds were recognized as an adjustment to
capitalized oil and gas property and equipment. However, for federal and state income tax purposes,
gains are recognized from these divestitures. Therefore, we expect to pay approximately
$622 million of related income taxes in 2010. Because no gain from the divestitures is recognized
for financial reporting purposes, the $622 million of current income tax expense will be offset by
a like amount of deferred income tax benefit, resulting in no net impact on total income tax
expense.
|
|
|
|
|
|
|
($ in millions, |
|
|
|
except per Boe) |
|
Oil production (MMBbls) |
|
|
2 |
|
Gas production (Bcf) |
|
|
17 |
|
Total production (MMBoe) |
|
|
5 |
|
|
|
|
|
|
Average oil price as a % of NYMEX |
|
|
101 |
% |
Average gas price as a % of NYMEX |
|
|
115 |
% |
|
|
|
|
|
LOE |
|
$ |
60 |
|
|
|
|
|
|
Oil & gas DD&A per Boe |
|
$ |
6.10 |
|
|
|
|
|
|
Oil & gas DD&A |
|
$ |
30 |
|
Taxes other than income taxes as % of revenue |
|
|
2.00 |
% |
Accretion of asset retirement obligation |
|
$ |
8 |
|
|
|
|
|
|
Development capital |
|
$ |
204 |
|
Exploration capital |
|
$ |
70 |
|
|
|
|
|
Total development & exploration |
|
$ |
274 |
|
|
|
|
|
|
|
|
|
|
Other capital |
|
$ |
100 |
|
Discontinued Operations
As previously discussed, we are in the process of divesting our International assets. As a
result of these divestitures, all revenues, expenses and capital related to our International
operations are reported as discontinued operations in our financial statements.
The following table shows the estimates for 2010 production, pricing, expenses and capital
associated with our discontinued International operations for 2010. These estimates are based on
the divestiture closing dates discussed previously in this report. As a result of the divestiture
of our Panyu development in the second quarter of 2010, we recognized $110 million of current
income tax expense and $37 million of deferred income tax benefit. These tax amounts are excluded
from the income tax rate estimates presented in the table below. Pursuant to accounting rules for
discontinued operations, the International assets are not subject to DD&A during 2010.
9
|
|
|
|
|
|
|
|
|
|
|
Low |
|
|
High |
|
|
|
($ in millions, except per Boe) |
|
Oil production (MMBbls) |
|
|
9 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
Average oil price as a % of NYMEX |
|
|
90 |
% |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
LOE |
|
$ |
145 |
|
|
$ |
165 |
|
Taxes other than income taxes as % of revenue |
|
|
12.00 |
% |
|
|
13.00 |
% |
|
|
|
|
|
|
|
|
|
Accretion of asset retirement obligation |
|
$ |
5 |
|
|
$ |
5 |
|
|
|
|
|
|
|
|
|
|
Income tax rates: |
|
|
|
|
|
|
|
|
Current |
|
|
10 |
% |
|
|
15 |
% |
Deferred |
|
|
10 |
% |
|
|
15 |
% |
|
|
|
|
|
|
|
Total |
|
|
20 |
% |
|
|
30 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Development capital |
|
$ |
170 |
|
|
$ |
190 |
|
Exploration capital |
|
$ |
280 |
|
|
$ |
300 |
|
|
|
|
|
|
|
|
Total development & exploration |
|
$ |
450 |
|
|
$ |
490 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other capital |
|
$ |
55 |
|
|
$ |
65 |
|
Restructuring Costs
In conjunction with the planned and completed 2010 asset divestitures, we estimate we will
incur certain one-time restructuring costs totaling between $180 million and $200 million. This
estimate includes $140 million of employee severance and termination costs and $40 million to $60
million of contract termination and other associated costs.
In the fourth quarter of 2009, we recognized $153 million of estimated employee severance
costs associated with the planned divestitures. We decreased our estimate of employee severance
costs in the second quarter of 2010 by $14 million to $139 million. The $14 million reduction
consisted of $9 million related to our U.S. Offshore operations and $5 million related to our
International discontinued operations. Until all divestitures are complete, it is uncertain whether
we will recognize additional adjustments to the $139 million of estimated employee severance costs.
Considering the $14 million adjustment to employee severance costs and the estimate of
contract termination and other costs, we estimate our 2010 restructuring costs will be
approximately $30 million to $50 million.
Capital Resources, Uses and Liquidity
North America Onshore Capital Expenditures
Our capital expenditures budget is based on an expected range of future oil, gas and NGL
prices as well as the expected costs of the capital additions. Should actual prices received differ
materially from our price expectations for our future production, some projects may be accelerated
or deferred and, consequently, may increase or decrease total 2010 capital expenditures. In
addition, if the actual material or labor costs of the budgeted items vary significantly from the
anticipated amounts, actual capital expenditures could vary materially from our estimates.
Given the limitations discussed above, the following table shows expected ranges for drilling,
development and facilities expenditures by geographic area. Development capital includes
development activity related to reserves classified as proved and drilling that does not offset
currently productive units and for which there is not a certainty of continued production from a
known productive formation. Exploration capital includes exploratory drilling to
10
find and produce oil or gas in previously untested fault blocks or new reservoirs. Leasehold
acquisition capital includes amounts related to proved and unproved property acquisitions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
|
|
|
|
|
North America |
|
|
|
Onshore |
|
|
Canada |
|
|
Onshore |
|
|
|
|
|
|
|
(In millions) |
|
|
|
|
|
Development capital |
|
$ |
2,570-$2,760 |
|
|
$ |
1,140-$1,220 |
|
|
$ |
3,710-$3,980 |
|
Exploration capital |
|
$ |
340-$360 |
|
|
$ |
110-$120 |
|
|
$ |
450-$480 |
|
Leasehold acquisition capital |
|
$ |
550-$600 |
|
|
$ |
580-$620 |
|
|
$ |
1,130-$1,220 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
3,460-$3,720 |
|
|
$ |
1,830-$1,960 |
|
|
$ |
5,290-$5,680 |
|
|
|
|
|
|
|
|
|
|
|
In addition to the expenditures presented in the table above, we expect to capitalize between
$300 million and $320 million of G&A expenses in accordance with the full cost method of accounting
and to capitalize between $10 million and $20 million of interest. We also expect to pay between
$60 million and $65 million for plugging and abandonment charges. Additionally, we expect to spend
between $250 million and $325 million on our midstream assets, which primarily include our oil
pipelines, gas processing plants, and gas gathering and pipeline systems. We expect to spend
between $375 million and $425 million for corporate and other fixed assets.
Other Cash Uses
Our management expects the policy of paying a quarterly common stock dividend to continue.
With the current $0.16 per share quarterly dividend rate and 439 million shares of common stock
outstanding as of June 30, 2010, dividends are expected to approximate $282 million.
In May 2010, our Board of Directors approved a $3.5 billion share repurchase program. This
program expires on December 31, 2011. Through July 2010, we had repurchased 11.9 million common
shares for $761 million.
Capital Resources and Liquidity
Our estimated 2010 cash uses, including our capital activities, are expected to be funded
primarily through a combination of our existing cash balances and operating cash flow. Another
major source of liquidity is the proceeds from the divestiture of our offshore operations. Our
performance and divestitures to date enabled us to end the second quarter of 2010 with a robust
level of liquidity. As of June 30, 2010, we held $2.9 billion in cash and had $2.6 billion of
available credit under our credit lines. This liquidity will allow us to continue repurchasing
common shares and investing in the opportunities that exist across our North America Onshore
portfolio of properties. The amount of operating cash flow to be generated during 2010 is uncertain
due to the factors affecting revenues and expenses as previously cited.,We expect our combined
capital resources to be adequate to fund our anticipated capital expenditures and other cash uses
for 2010.
11
Summary of Forward-Looking Estimates
North America Onshore
The following tables summarize our 2010 forward-looking estimates related to our North America
Onshore operations that will be retained following the U.S. Offshore and International
divestitures.
Financial amounts related to our Canadian operations in the following tables have been
converted to U.S. dollars using estimated average exchange rates of $0.97 dollar to $1.00 Canadian
dollar for 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil |
|
|
Gas |
|
|
NGLs |
|
|
Total |
|
|
|
(MMBbls) |
|
|
(Bcf) |
|
|
(MMBbls) |
|
|
(MMBoe) |
|
U.S. Onshore |
|
|
14 |
|
|
|
704 |
|
|
|
28 |
|
|
|
159 |
|
Canada |
|
|
26 |
|
|
|
213 |
|
|
|
3 |
|
|
|
65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America Onshore |
|
|
40 |
|
|
|
917 |
|
|
|
31 |
|
|
|
224 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As % of NYMEX Range1 |
|
|
Oil |
|
Gas |
|
|
Low |
|
High |
|
Low |
|
High |
U.S. Onshore |
|
|
92 |
% |
|
|
98 |
% |
|
|
79 |
% |
|
|
85 |
% |
Canada |
|
|
66 |
% |
|
|
74 |
% |
|
|
85 |
% |
|
|
93 |
% |
North America Onshore |
|
|
74 |
% |
|
|
82 |
% |
|
|
81 |
% |
|
|
88 |
% |
|
|
|
1 |
|
The expected ranges for our operating area prices as a percentage of NYMEX prices do
not include any estimates of the impact on our prices from monthly cash settlements or changes
in the fair values of our hedging instruments as presented on pages 5 and 6. |
|
|
|
|
|
|
|
|
|
|
|
Low |
|
|
High |
|
|
|
($ in millions, |
|
|
|
except per Boe) |
|
Marketing & midstream: |
|
|
|
|
|
|
|
|
Revenues |
|
$ |
1,850 |
|
|
$ |
2,125 |
|
Expenses |
|
$ |
1,400 |
|
|
$ |
1,600 |
|
|
|
|
|
|
|
|
Operating profit |
|
$ |
450 |
|
|
$ |
525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOE |
|
$ |
1,580 |
|
|
$ |
1,720 |
|
|
|
|
|
|
|
|
|
|
Oil & gas DD&A per Boe |
|
$ |
7.00 |
|
|
$ |
7.50 |
|
|
|
|
|
|
|
|
|
|
Oil & gas DD&A |
|
$ |
1,570 |
|
|
$ |
1,680 |
|
Non-oil & gas DD&A |
|
$ |
240 |
|
|
$ |
260 |
|
Taxes other than income taxes
as % of revenue |
|
|
5.00 |
% |
|
|
6.00 |
% |
Accretion of ARO |
|
$ |
80 |
|
|
$ |
90 |
|
G&A |
|
$ |
580 |
|
|
$ |
600 |
|
Interest |
|
$ |
350 |
|
|
$ |
370 |
|
|
|
|
|
|
|
|
|
|
Income tax rates: |
|
|
|
|
|
|
|
|
Current |
|
|
5 |
% |
|
|
15 |
% |
Deferred |
|
|
15 |
% |
|
|
25 |
% |
|
|
|
|
|
|
|
Total |
|
|
20 |
% |
|
|
40 |
% |
|
|
|
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
Low |
|
|
High |
|
|
|
(In millions) |
|
Development capital: |
|
|
|
|
|
|
|
|
U.S. Onshore |
|
$ |
2,570 |
|
|
$ |
2,760 |
|
Canada |
|
$ |
1,140 |
|
|
$ |
1,220 |
|
|
|
|
|
|
|
|
North America Onshore |
|
$ |
3,710 |
|
|
$ |
3,980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration capital: |
|
|
|
|
|
|
|
|
U.S. Onshore |
|
$ |
340 |
|
|
$ |
360 |
|
Canada |
|
$ |
110 |
|
|
$ |
120 |
|
|
|
|
|
|
|
|
North America Onshore |
|
$ |
450 |
|
|
$ |
480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leasehold acquisition capital: |
|
|
|
|
|
|
|
|
U.S. Onshore |
|
$ |
550 |
|
|
$ |
600 |
|
Canada |
|
$ |
580 |
|
|
$ |
620 |
|
|
|
|
|
|
|
|
North America Onshore |
|
$ |
1,130 |
|
|
$ |
1,220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total: |
|
|
|
|
|
|
|
|
U.S. Onshore |
|
$ |
3,460 |
|
|
$ |
3,720 |
|
Canada |
|
$ |
1,830 |
|
|
$ |
1,960 |
|
|
|
|
|
|
|
|
North America Onshore |
|
$ |
5,290 |
|
|
$ |
5,680 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other capital: |
|
|
|
|
|
|
|
|
Capitalized G&A |
|
$ |
300 |
|
|
$ |
320 |
|
Capitalized interest |
|
$ |
10 |
|
|
$ |
20 |
|
Plugging & abandonment |
|
$ |
60 |
|
|
$ |
65 |
|
Midstream |
|
$ |
250 |
|
|
$ |
325 |
|
Corporate & other |
|
$ |
375 |
|
|
$ |
425 |
|
|
|
|
|
|
|
|
Total other capital |
|
$ |
995 |
|
|
$ |
1,155 |
|
|
|
|
|
|
|
|
13
U.S. Offshore
The following table summarizes the actual 2010 amounts associated with our U.S. Offshore
operations prior to the various divestiture dates.
|
|
|
|
|
|
|
($ in millions, |
|
|
|
except per Boe) |
|
Oil production (MMBbls) |
|
|
2 |
|
Gas production (Bcf) |
|
|
17 |
|
Total production (MMBoe) |
|
|
5 |
|
|
|
|
|
|
Average oil price as a % of NYMEX |
|
|
101 |
% |
Average gas price as a % of NYMEX |
|
|
115 |
% |
|
|
|
|
|
LOE |
|
$ |
60 |
|
|
|
|
|
|
Oil & gas DD&A per Boe |
|
$ |
6.10 |
|
|
Oil & gas DD&A |
|
$ |
30 |
|
Taxes other than income taxes as % of revenue |
|
|
2.00 |
% |
Accretion of asset retirement obligation |
|
$ |
8 |
|
|
|
|
|
|
Development capital |
|
$ |
204 |
|
Exploration capital |
|
$ |
70 |
|
|
|
|
|
Total development & exploration |
|
$ |
274 |
|
|
|
|
|
|
|
|
|
|
Other capital |
|
$ |
100 |
|
Discontinued Operations
The following table summarizes our 2010 forward-looking estimates related to our discontinued
International operations.
|
|
|
|
|
|
|
|
|
|
|
Low |
|
|
High |
|
|
|
($ in millions, except per Boe) |
|
Oil production (MMBbls) |
|
|
9 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
Average oil price as a % of NYMEX |
|
|
90 |
% |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
LOE |
|
$ |
145 |
|
|
$ |
165 |
|
Taxes other than income taxes as % of revenue |
|
|
12.00 |
% |
|
|
13.00 |
% |
|
|
|
|
|
|
|
|
|
Accretion of asset retirement obligation |
|
$ |
5 |
|
|
$ |
5 |
|
|
|
|
|
|
|
|
|
|
Income tax rates: |
|
|
|
|
|
|
|
|
Current |
|
|
10 |
% |
|
|
15 |
% |
Deferred |
|
|
10 |
% |
|
|
15 |
% |
|
|
|
|
|
|
|
Total |
|
|
20 |
% |
|
|
30 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Development capital |
|
$ |
170 |
|
|
$ |
190 |
|
Exploration capital |
|
$ |
280 |
|
|
$ |
300 |
|
|
|
|
|
|
|
|
Total development & exploration |
|
$ |
450 |
|
|
$ |
490 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other capital |
|
$ |
55 |
|
|
$ |
65 |
|
14
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereto duly authorized.
|
|
|
|
|
|
DEVON ENERGY CORPORATION
|
|
|
By: |
/s/ Danny J. Heatly
|
|
|
|
Danny J. Heatly |
|
|
|
Senior Vice President Accounting and
Chief Accounting Officer |
|
|
Date: August 4, 2010
15