Form
20-F
|
X
|
Form
40-F
|
Yes
|
No
|
X
|
Yes
|
No
|
X
|
Yes
|
No
|
X
|
Item
|
|
1.
|
2009
Financial Statements (English translation)
|
2.
|
2009
Disclosure Update
|
Contents
|
CONSOLIDATED
STATEMENTS OF FINANCIAL POSITION
|
3
|
CONSOLIDATED
STATEMENTS OF INCOME
|
4
|
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME
|
5
|
CONSOLIDATED
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
|
6
|
CONSOLIDATED
STATEMENTS OF CASH FLOW
|
7
|
NOTE 01 -
SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES:
|
9
|
NOTE 02 -
ACCOUNTING CHANGES:
|
40
|
NOTE 03 -
SIGNIFICANT EVENTS:
|
50
|
NOTE 04 -
BUSINESS SEGMENTS:
|
53
|
NOTE 05 -
CASH AND CASH EQUIVALENTS:
|
58
|
NOTE 06 -
TRADING INVESTMENTS:
|
59
|
NOTE 07 -
INVESTMENTS UNDER RESALE AGREEMENTS:
|
60
|
NOTE 08 -
DERIVATIVE FINANCIAL INSTRUMENT AND HEDGE
ACCOUNTING:
|
63
|
NOTE 09 -
INTERBANK LOANS:
|
71
|
NOTE 10 -
LOANS AND ACCOUNTS RECEIVABLES FROM CUSTOMERS:
|
72
|
NOTE 11 -
LOAN PURCHASES, SALES AND SUBSTITUTIONS:
|
77
|
NOTE
12 - AVAILABLE FOR SALE INVESTMENTS:
|
78
|
NOTE 13 -
INVESTMENTS IN OTHER COMPANIES:
|
84
|
NOTE 14 -
INTANGIBLE ASSETS:
|
86
|
NOTE 15 -
PROPERTY, PLANT AND EQUIPMENT:
|
88
|
NOTE 16 -
CURRENT TAXES AND DEFERRED TAXES:
|
91
|
NOTE 17 -
OTHER ASSETS:
|
94
|
NOTE 18 -
DEPOSITS AND OTHER LIABILITIES:
|
95
|
NOTE 19 -
INTERBANK BORROWINGS:
|
96
|
NOTE 20 -
DEBT INSTRUMENTS ISSUED AND OTHER OBLIGATIONS
|
98
|
NOTE 21 -
MATURITIES OF ASSETS AND LIABILITIES:
|
103
|
NOTE 22 -
PROVISIONS:
|
106
|
NOTE 23 -
OTHER LIABILITIES:
|
108
|
NOTE 24 -
CONTINGENCIES AND COMMITMENTS:
|
109
|
NOTE 25 -
SHAREHOLDERS’ EQUITY:
|
112
|
NOTE
26 - CAPITAL REQUIREMENTS (BASEL):
|
115
|
NOTE 27 -
MINORITY INTERESTS:
|
117
|
NOTE 28 -
INTEREST INCOME AND EXPENSE:
|
119
|
NOTE 29 -
FEES AND COMMISSIONS:
|
121
|
NOTE 30 -
INCOME FROM FINANCIAL OPERATIONS:
|
122
|
NOTE 31 -
NET FOREIGN EXCHANGE INCOME:
|
122
|
NOTE 32 -
ALLOWANCES FOR LOAN LOSSES:
|
123
|
NOTE 33 -
PERSONNEL COMPENSATION AND EXPENSES:
|
124
|
NOTE 34 -
ADMINISTRATIVE EXPENSES:
|
128
|
NOTE 35 -
DEPRECIATION AND AMORTIZATION:
|
129
|
NOTE 36 -
OTHER OPERATING INCOME AND EXPENSES:
|
130
|
NOTE 37 -
TRANSACTIONS WITH RELATED PARTIES:
|
132
|
NOTE 38 -
FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES:
|
141
|
NOTE 39 -
RISK MANAGEMENT:
|
146
|
NOTE 40 -
SUBSEQUENT EVENTS:
|
160
|
Deloitte
Auditores y Consultores
Limitada
RUT:
80.276.200-3
Av. Providencia
1760
Pisos 6, 7, 8, 9, 13 y
18
Providencia,
Santiago
Chile
Fono: (56-2) 729
7000
Fax: (56-2) 374
9177
e-mail:
deloittechile@deloitte.com
www.deloitte.cl
|
December 31,
2009
|
December 31,
2009
|
December 31,
2008
|
January 1,
2008
|
|||||||||||||||||
NOTE
|
ThUS$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||
ASSETS
|
||||||||||||||||||||
Cash
and deposits in banks
|
5 | 4,028,503 | 2,043,458 | 855,411 | 1,108,637 | |||||||||||||||
Unsettled
transactions
|
5 | 922,886 | 468,134 | 335,405 | 316,240 | |||||||||||||||
Trading
investments
|
6 | 1,574,251 | 798,539 | 1,166,426 | 1,093,445 | |||||||||||||||
Investments
under resale agreements
|
7 | 27,639 | 14,020 | - | 33,999 | |||||||||||||||
Financial
derivative contracts
|
8 | 2,747,911 | 1,393,878 | 1,846,509 | 780,775 | |||||||||||||||
Interbank
loans
|
9 | 46,072 | 23,370 | 95,499 | 45,961 | |||||||||||||||
Loans
and accounts receivables from customers
|
10 | 26,374,330 | 13,378,379 | 14,311,349 | 12,022,275 | |||||||||||||||
Available
for sale investments
|
12 | 3,607,866 | 1,830,090 | 1,580,240 | 779,635 | |||||||||||||||
Held
to maturity investments
|
12 | - | - | - | ||||||||||||||||
Investments
in other companies
|
13 | 14,622 | 7,417 | 7,277 | 7,301 | |||||||||||||||
Intangible
assets
|
14 | 152,311 | 77,260 | 68,232 | 56,224 | |||||||||||||||
Property,
plant and equipment
|
15 | 362,981 | 184,122 | 200,389 | 202,489 | |||||||||||||||
Current
taxes
|
16 | 8,952 | 4,541 | 18,715 | 2,499 | |||||||||||||||
Deferred
taxes
|
16 | 187,736 | 95,229 | 88,825 | 80,989 | |||||||||||||||
Other
assets
|
17 | 892,181 | 452,559 | 508,655 | 460,282 | |||||||||||||||
TOTAL
ASSETS
|
40,948,241 | 20,770,996 | 21,082,932 | 16,990,751 | ||||||||||||||||
LIABILITIES
|
||||||||||||||||||||
Deposits
and other demand liabilities
|
18 | 6,966,060 | 3,533,534 | 2,948,162 | 2,867,934 | |||||||||||||||
Unsettled
transactions
|
5 | 543,073 | 275,474 | 142,552 | 135,219 | |||||||||||||||
Investments
under repurchase agreements
|
7 | 2,197,348 | 1,114,605 | 562,223 | 307,630 | |||||||||||||||
Time
deposits and other time liabilities
|
18 | 14,145,406 | 7,175,257 | 9,756,266 | 7,887,897 | |||||||||||||||
Financial
derivative contracts
|
8 | 2,659,253 | 1,348,906 | 1,469,724 | 778,217 | |||||||||||||||
Interbank
borrowings
|
19 | 4,035,071 | 2,046,790 | 1,425,067 | 1,099,457 | |||||||||||||||
Issued
debt instruments
|
20 | 5,765,749 | 2,924,676 | 2,651,372 | 2,154,996 | |||||||||||||||
Other
financial liabilities
|
20 | 289,622 | 146,911 | 131,318 | 175,667 | |||||||||||||||
Current
taxes
|
16 | 125,837 | 63,831 | 791 | 16,067 | |||||||||||||||
Deferred
taxes
|
16 | 6,663 | 3,380 | 19,437 | 11,084 | |||||||||||||||
Provisions
|
22 | 366,922 | 186,121 | 166,719 | 50,102 | |||||||||||||||
Other
liabilities
|
23 | 519,263 | 263,396 | 293,733 | 118,549 | |||||||||||||||
TOTAL
LIABILITIES
|
37,620,267 | 19,082,881 | 19,567,364 | 15,602,819 | ||||||||||||||||
SHAREHOLDERS’
EQUITY
|
||||||||||||||||||||
Attributable
to Bank shareholders:
|
3,269,228 | 1,658,316 | 1,489,689 | 1,369,798 | ||||||||||||||||
Capital
|
25 | 1,757,128 | 891,303 | 891,303 | 818,535 | |||||||||||||||
Reserves
|
25 | 101,605 | 51,539 | 51,539 | 47,330 | |||||||||||||||
Valuation
adjustments
|
25 | (52,842 | ) | (26,804 | ) | (7,552 | ) | (9,475 | ) | |||||||||||
Retained
earnings
|
25 | 1,463,337 | 742,278 | 554,399 | 513,408 | |||||||||||||||
Retained
earnings of prior years
|
25 | 868,213 | 440,401 | 237,788 | 513,408 | |||||||||||||||
Income
for the period
|
25 | 850,178 | 431,253 | 415,055 | - | |||||||||||||||
Minus:
Provision for mandatory dividends
|
25 | (255,054 | ) | (129,376 | ) | (98,444 | ) | - | ||||||||||||
Minority
interest
|
27 | 58,746 | 29,799 | 25,879 | 18,134 | |||||||||||||||
TOTAL
SHAREHOLDERS’ EQUITY
|
3,327,974 | 1,688,115 | 1,515,568 | 1,387,932 | ||||||||||||||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
40,948,241 | 20,770,996 | 21,082,932 | 16,990,751 |
December
31,
|
December
31,
|
|||||||||||||||
2009
|
2009
|
2008
|
||||||||||||||
NOTE
|
ThUS$
|
MCh$
|
MCh$
|
|||||||||||||
OPERATING
INCOME
|
||||||||||||||||
Interest
income
|
28 | 2,381,031 | 1,207,778 | 2,061,346 | ||||||||||||
Interest
expense
|
28 | (692,483 | ) | (351,262 | ) | (1,169,280 | ) | |||||||||
Net interest
income
|
1,688,548 | 856,516 | 892,066 | |||||||||||||
Fee and commission
income
|
29 | 622,819 | 315,925 | 295,969 | ||||||||||||
Fee and commision
expense
|
29 | (121,824 | ) | (61,795 | ) | (52,840 | ) | |||||||||
Net fee and commission
income
|
500,995 | 254,130 | 243,129 | |||||||||||||
Net income from financial
operations (net
trading income)
|
30 | 7,663 | 3,887 | 273,477 | ||||||||||||
Foreign exchange profit (loss),
net
|
31 | 321,816 | 163,241 | (187,042 | ) | |||||||||||
Other operating
income
|
36 | 65,536 | 33,243 | 18,222 | ||||||||||||
Total operating
income
|
2,584,558 | 1,311,017 | 1,239,852 | |||||||||||||
Provision for loan
losses
|
32 | (658,151 | ) | (333,847 | ) | (287,983 | ) | |||||||||
NET OPERATING PROFIT
|
1,926,407 | 977,170 | 951,869 | |||||||||||||
Personnel salaries and
expenses
|
33 | (442,551 | ) | (224,484 | ) | (246,775 | ) | |||||||||
Administrative
expenses
|
34 | (269,516 | ) | (136,712 | ) | (133,682 | ) | |||||||||
Depreciation and
amortization
|
35 | (91,913 | ) | (46,623 | ) | (47,627 | ) | |||||||||
Impairment
|
15 | (148 | ) | (75 | ) | (84 | ) | |||||||||
Other operating
expenses
|
36 | (87,541 | ) | (44,405 | ) | (41,594 | ) | |||||||||
TOTAL OPERATING
EXPENSES
|
(891,669 | ) | (452,299 | ) | (469,762 | ) | ||||||||||
OPERATING
INCOME
|
1,034,738 | 524,871 | 482,107 | |||||||||||||
Income from investments in other
companies
|
13 | 586 | 297 | 632 | ||||||||||||
Income before
tax
|
1,035,324 | 525,168 | 482,739 | |||||||||||||
Income tax expense
|
16 | (175,184 | ) | (88,862 | ) | (60,087 | ) | |||||||||
CONSOLIDATED INCOME FOR THE PERIOD
|
860,140 | 436,306 | 422,652 | |||||||||||||
Attributable
to:
|
||||||||||||||||
Bank shareholders (Equity holders of the
Bank)
|
850,178 | 431,253 | 415,055 | |||||||||||||
Minority interest
|
27 | 9,962 | 5,053 | 7,597 | ||||||||||||
Earnings per share attributable to Bank
shareholders:
|
||||||||||||||||
(expressed in
pesos)
|
||||||||||||||||
Basic
earning
|
25 | 4.511 | 2.288 | 2.203 | ||||||||||||
Diluted
earning
|
25 | 4.511 | 2.288 | 2.203 |
December
31,
|
December
31,
|
|||||||||||||||
2009
|
2009
|
2008
|
||||||||||||||
NOTE
|
ThUS$
|
MCh$
|
MCh$
|
|||||||||||||
CONSOLIDATED
INCOME FOR THE PERIOD
|
860,140 | 436,306 | 422,652 | |||||||||||||
OTHER
COMPREHENSIVE INCOME
|
||||||||||||||||
Available for sale
investments
|
12 | (18,305 | ) | (9,285 | ) | (14,471 | ) | |||||||||
Cash flow
hedge
|
8 | (27,669 | ) | (14,035 | ) | 16,740 | ||||||||||
Other comprehensive income before
income tax
|
(45,974 | ) | (23,320 | ) | 2,269 | |||||||||||
Income tax related to other
comprehensive income
|
16 | 7,815 | 3,964 | (385 | ) | |||||||||||
Total other comprehensive
income
|
(38,159 | ) | (19,356 | ) | 1,884 | |||||||||||
CONSOLIDATED COMPREHENSIVE INCOME
FOR THE
YEAR
|
821,981 | 416,950 | 424,536 | |||||||||||||
Attributable
to:
|
||||||||||||||||
Bank
shareholders
|
812,225 | 412,001 | 416,978 | |||||||||||||
Minority
interest
|
27 | 9,756 | 4,949 | 7,558 |
RESERVES
|
VALUATION
ACCOUNTS
|
RETAINED
EARNINGS
|
||||||||||||||||||||||||||||||||||||||||||||||
Capital
|
Reserves
and other retained earnings
|
Merger
of companies under common control
|
Available
for sale investments
|
Cash
flow coverage
|
Income
tax
|
Retained
earnings from prior years
|
Income
for the Period
|
Provision
for
mandatory
dividend |
Total
attributable to shareholders
|
Minority
Interest
|
TOTAL
SHAREHOLDERS’ EQUITY
|
|||||||||||||||||||||||||||||||||||||
Shareholders’
equity as of December 31, 2007
|
818,535 | 49,372 | (2,042 | ) | (5,548 | ) | (5,867 | ) | 1,940 | 273,005 | 308,647 | - | 1,438,042 | 20,047 | 1,458,089 | |||||||||||||||||||||||||||||||||
Distribution
of income from previous period
|
- | - | - | - | - | 308,647 | (308,647 | ) | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Subtotals
|
818,535 | 49,372 | (2,042 | ) | (5,548 | ) | (5,867 | ) | 1,940 | 581,652 | - | - | 1,438,042 | 20,047 | 1,458,089 | |||||||||||||||||||||||||||||||||
Effect
of first application of IFRS
|
- | - | - | - | - | - | (68,244 | ) | - | - | (68,244 | ) | (1,913 | ) | (70,157 | ) | ||||||||||||||||||||||||||||||||
Shareholders’
equity as of January 1, 2008
|
818,535 | 49,372 | (2,042 | ) | (5,548 | ) | (5,867 | ) | 1,940 | 513,408 | - | - | 1,369,798 | 18,134 | 1,387,932 | |||||||||||||||||||||||||||||||||
Adjustment
pursuant to Circular #3443, mandatory dividend 2008
|
- | - | - | - | - | - | - | - | (92,594 | ) | (92,594 | ) | - | (92,594 | ) | |||||||||||||||||||||||||||||||||
Dividends
distributions / Withdrawals made
|
- | - | - | - | - | - | (200,619 | ) | - | 92,594 | (108,025 | ) | (33 | ) | (108,058 | ) | ||||||||||||||||||||||||||||||||
2008
price-level restatement restitution
|
72,768 | 4,391 | (182 | ) | (75,001 | ) | 1,976 | - | 1,976 | |||||||||||||||||||||||||||||||||||||||
Other
changes in shareholders’ equity
|
- | - | - | - | - | - | - | - | - | - | 220 | 220 | ||||||||||||||||||||||||||||||||||||
Provision
for mandatory dividends
|
- | - | - | - | - | - | - | - | (98,444 | ) | (98,444 | ) | - | (98,444 | ) | |||||||||||||||||||||||||||||||||
Subtotals
|
72,768 | 4,391 | (182 | ) | - | - | - | (275,620 | ) | - | (98,444 | ) | (297,087 | ) | 187 | (296,900 | ) | |||||||||||||||||||||||||||||||
Other
comprehensive income
|
- | - | - | (14,424 | ) | 16,740 | (393 | ) | - | - | - | 1,923 | (39 | ) | 1,884 | |||||||||||||||||||||||||||||||||
Income
for the period
|
- | - | - | - | - | - | - | 415,055 | - | 415,055 | 7,597 | 422,652 | ||||||||||||||||||||||||||||||||||||
Subtotals
|
- | - | - | (14,424 | ) | 16,740 | (393 | ) | - | 415,055 | - | 416,978 | 7,558 | 424,536 | ||||||||||||||||||||||||||||||||||
Shareholders’
equity as of December 31, 2008
|
891,303 | 53,763 | (2,224 | ) | (19,972 | ) | 10,873 | 1,547 | 237,788 | 415,055 | (98,444 | ) | 1,489,689 | 25,879 | 1,515,568 | |||||||||||||||||||||||||||||||||
Shareholders’
equity as of December 31, 2008
|
891,303 | 53,763 | (2,224 | ) | (19,972 | ) | 10,873 | 1,547 | 237,788 | 415,055 | (98,444 | ) | 1,489,689 | 25,879 | 1,515,568 | |||||||||||||||||||||||||||||||||
Distribution
of income from previous period
|
- | - | - | - | - | - | 415,055 | (415,055 | ) | - | - | - | - | |||||||||||||||||||||||||||||||||||
Shareholders’
equity as of January 1, 2009
|
891,303 | 53,763 | (2,224 | ) | (19,972 | ) | 10,873 | 1,547 | 652,843 | - | (98,444 | ) | 1,489,689 | 25,879 | 1,515,568 | |||||||||||||||||||||||||||||||||
Increase
or decrease of capital and reserves
|
- | - | - | - | - | - | - | - | - | - | 5,600 | 5,600 | ||||||||||||||||||||||||||||||||||||
Dividends
distributions / Withdrawals made
|
- | - | - | - | - | - | (213,295 | ) | - | 98,444 | (114,851 | ) | (5,258 | ) | (120,109 | ) | ||||||||||||||||||||||||||||||||
Other
changes in shareholders’ equity
|
- | - | - | - | - | 853 | - | - | 853 | (1,371 | ) | (518 | ) | |||||||||||||||||||||||||||||||||||
Provision
for mandatory dividends 2008
|
- | - | - | - | - | - | - | - | (129,376 | ) | (129,376 | ) | - | (129,376 | ) | |||||||||||||||||||||||||||||||||
Subtotals
|
- | - | - | - | - | - | (212,442 | ) | - | (30,932 | ) | (243,374 | ) | (1,029 | ) | (244,403 | ) | |||||||||||||||||||||||||||||||
Other
comprehensive income
|
- | - | - | (9,160 | ) | (14,035 | ) | 3,943 | - | - | - | (19,252 | ) | (104 | ) | (19,356 | ) | |||||||||||||||||||||||||||||||
Income
for the period
|
- | - | - | - | - | - | - | 431,253 | - | 431,253 | 5,053 | 436,306 | ||||||||||||||||||||||||||||||||||||
Subtotals
|
- | - | - | (9,160 | ) | (14,035 | ) | 3,943 | - | 431,253 | - | 412,001 | 4,949 | 416,950 | ||||||||||||||||||||||||||||||||||
Shareholders’
equity as of December 31, 2009
|
891,303 | 53,763 | (2,224 | ) | (29,132 | ) | (3,162 | ) | 5,490 | 440,401 | 431,253 | (129,376 | ) | 1,658,316 | 29,799 | 1,688,115 |
Period
|
Total
attributable to shareholders
|
Allocated
to reserves or retained earnings
|
Allocated
to dividends
|
Percentage
distributed
|
Number
of
Shares
|
Dividend
per share
(in
pesos)
|
||||||||||||||||||
-
Year 2007 (Shareholder’s Meeting April 2008)
|
308,647
|
108,028
|
200,619
|
65%
|
188,446,126,794 |
1.065
|
||||||||||||||||||
-
Year 2009 (Shareholder’s Meeting April 2009)
|
328,146
|
114,851
|
213,295
|
65%
|
188,446,126,794
|
1.132
|
December
31,
|
December
31,
|
|||||||||||||||
2009
|
2009
|
2008
|
||||||||||||||
NOTE
|
ThUS$
|
MCh$
|
MCh$
|
|||||||||||||
A
- CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||
CONSOLIDATED
INCOME BEFORE TAX
|
1,035,324 | 525,168 | 482,739 | |||||||||||||
Debits
(credits) to income that do not represent cash flows
|
(1,475,048 | ) | (748,218 | ) | (771,815 | ) | ||||||||||
Depreciation
and amortization
|
35 | 91,913 | 46,623 | 47,627 | ||||||||||||
Impairment
of property, plant and equipment
|
15 | 148 | 75 | 84 | ||||||||||||
Provision
for loan losses
|
32 | 735,576 | 373,121 | 325,877 | ||||||||||||
Mark
to market of trading investments
|
(58,997 | ) | (29,926 | ) | (1,121 | ) | ||||||||||
Net
Gain on investments in other companies
|
13 | (586 | ) | (297 | ) | (632 | ) | |||||||||
Net
Gain on sale of assets received in lieu of payment
|
36 | (14,600 | ) | (7,406 | ) | (8,844 | ) | |||||||||
Net
Gain on sale of investments in other companies
|
36 | (3,665 | ) | (1,859 | ) | (4,348 | ) | |||||||||
Net
Gain on sale of property, plant and equipment
|
36 | (14,979 | ) | (7,598 | ) | (719 | ) | |||||||||
Write-off
of assets received in lieu of payment
|
36 | 16,150 | 8,192 | 5,324 | ||||||||||||
Net
interest income
|
28 | (1,688,548 | ) | (856,516 | ) | (892,066 | ) | |||||||||
Net
fee and commission income
|
29 | (500,995 | ) | (254,130 | ) | (243,129 | ) | |||||||||
Changes
in assets and liabilities due to deferred taxes
|
16 | (36,465 | ) | (18,497 | ) | 132 | ||||||||||
Increase/decrease
in operating assets and liabilities
|
3,437,736 | 1,743,792 | 133,936 | |||||||||||||
Decrease
(increase) of loans and accounts receivable from customers
|
1,283,578 | 651,095 | (1,947,234 | ) | ||||||||||||
Decrease
(increase) of financial investments
|
141,031 | 71,538 | (909,242 | ) | ||||||||||||
Decrease
(increase) due to resale agreements
|
(26,965 | ) | (13,678 | ) | 39,512 | |||||||||||
Decrease
(increase) of interbank loans
|
142,196 | 72,129 | (49,561 | ) | ||||||||||||
Decrease
of assets received or awarded in lieu of payment
|
15,426 | 7,825 | (10,195 | ) | ||||||||||||
Increase
of debits in checking accounts
|
998,634 | 506,557 | 108,470 | |||||||||||||
Increase
(decrease) of time deposits and other time liabilities
|
(4,361,508 | ) | (2,212,375 | ) | 1,547,972 | |||||||||||
Increase
of obligations with domestic banks
|
54,017 | 27,400 | 1,786 | |||||||||||||
Increase
(decrease) of other demand liabilities or time obligations
|
230,484 | 116,913 | (57,278 | ) | ||||||||||||
Increase
of obligations with foreign banks
|
1,177,311 | 597,191 | 321,580 | |||||||||||||
Decrease
of obligations with Central Bank of Chile
|
(1,199 | ) | (608 | ) | (959 | ) | ||||||||||
Increase
of repurchase agreements
|
1,093,782 | 554,821 | 280,412 | |||||||||||||
Decrease
of other short-term liabilities
|
(18,752 | ) | (9,512 | ) | (58,173 | ) | ||||||||||
Net
increase of other assets and liabilities
|
(87,353 | ) | (44,310 | ) | (210,160 | ) | ||||||||||
Issuance
of letters of credit
|
8,883 | 4,506 | - | |||||||||||||
Redemption
of letters of credit
|
(206,957 | ) | (104,979 | ) | (161,664 | ) | ||||||||||
Senior
bond issuances
|
1,477,378 | 749,400 | 303,722 | |||||||||||||
Redemption
of senior bonds and payments of interest
|
(505,668 | ) | (256,500 | ) | (24,771 | ) | ||||||||||
Interest
received
|
3,113,755 | 1,579,452 | 1,604,287 | |||||||||||||
Interest
paid
|
(1,417,790 | ) | (719,174 | ) | (828,248 | ) | ||||||||||
Dividends
received from investments in other companies
|
13 | 1,642 | 833 | 638 | ||||||||||||
Fees
and commissions received
|
29 | 622,819 | 315,925 | 295,969 | ||||||||||||
Fees
and commissions paid
|
29 | (121,824 | ) | (61,795 | ) | (52,840 | ) | |||||||||
Income
tax paid
|
16 | (175,184 | ) | (88,862 | ) | (60,087 | ) | |||||||||
Net
cash from (used in) operating activities
|
2,998,012 | 1,520,742 | (155,140 | ) | ||||||||||||
December
31,
|
December
31,
|
|||||||||||||||
2009
|
2009
|
2008
|
||||||||||||||
NOTE
|
ThUS$
|
MCh$
|
MCh$
|
|||||||||||||
B
- CASH FLOWS FROM INVESTMENT ACTIVITIES:
|
||||||||||||||||
Purchases
of property, plant and equipment
|
15 | (23,176 | ) | (11,756 | ) | (19,562 | ) | |||||||||
Sales
of property, plant and equipment
|
34,322 | 17,410 | 12,014 | |||||||||||||
Purchases
of investments in other companies
|
13 | (63 | ) | (32 | ) | - | ||||||||||
Sales
of investments in other companies
|
13 | 412 | 209 | 386 | ||||||||||||
Purchases
of intangible assets
|
14 | (66,949 | ) | (33,960 | ) | (38,177 | ) | |||||||||
Net
cash used in investment activities
|
(55,454 | ) | (28,129 | ) | (45,339 | ) | ||||||||||
C
- CASH FLOW FROM FINANCING ACTIVITIES:
|
||||||||||||||||
From
shareholders’ financing activities
|
(601,481 | ) | (305,101 | ) | (40,882 | ) | ||||||||||
Increase
of other obligations
|
80,607 | 40,888 | 27,044 | |||||||||||||
Subordinated
bond issuances
|
11,856 | 6,014 | 145,421 | |||||||||||||
Redemption
of subordinated bonds and interest payments
|
(273,451 | ) | (138,708 | ) | (12,728 | ) | ||||||||||
Dividends
paid
|
25 | (420,493 | ) | (213,295 | ) | (200,619 | ) | |||||||||
From
minority shareholder financing activities
|
674 | 342 | (33 | ) | ||||||||||||
Increases
of capital
|
11,040 | 5,600 | - | |||||||||||||
Dividends
and/or withdrawals paid
|
(10,366 | ) | (5,258 | ) | (33 | ) | ||||||||||
Net
cash used in financing activities
|
(600,807 | ) | (304,759 | ) | (40,915 | ) | ||||||||||
D
– NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS DURING THE
PERIOD
|
2,341,751 | 1,187,854 | (241,394 | ) | ||||||||||||
E
- INITIAL BALANCE OF CASH AND CASH EQUIVALENTS
|
2,066,563 | 1,048,264 | 1,289,658 | |||||||||||||
FINAL
BALANCE OF CASH AND CASH EQUIVALENTS
|
5 | 4,408,314 | 2,236,118 | 1,048,264 |
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
Percentage
Share
|
||||||||||||||||||||||||||||||||||||
As
of December 31,
|
As
of December 31,
|
As
of January 1,
|
||||||||||||||||||||||||||||||||||
Affiliates
|
2009
|
2008
|
2008
|
|||||||||||||||||||||||||||||||||
Direct
%
|
Indirect
%
|
Total
%
|
Direct
%
|
Indirect
%
|
Total
%
|
Direct
%
|
Indirect
%
|
Total
%
|
||||||||||||||||||||||||||||
Santander
Corredora de Seguros Limitada (formerly Santander Leasing S.A.)
(*)
|
99.75 | 0.01 | 99.76 | 99.75 | 0.01 | 99.76 | 99.50 | - | 99.50 | |||||||||||||||||||||||||||
Santander
S.A. Corredores de Bolsa
|
50.59 | 0.41 | 51.00 | 50.59 | 0.41 | 51.00 | 50.59 | 0.41 | 51.00 | |||||||||||||||||||||||||||
Santander
Asset Management S.A. Administradora General de Fondos
|
99.96 | 0.02 | 99.98 | 99.96 | 0.02 | 99.98 | 99.96 | 0.02 | 99.98 | |||||||||||||||||||||||||||
Santander
S.A. Agente de Valores
|
99.03 | - | 99.03 | 99.03 | - | 99.03 | 99.03 | - | 99.03 | |||||||||||||||||||||||||||
Santander
S.A. Sociedad Securitizadora
|
99.64 | - | 99.64 | 99.64 | - | 99.64 | 99.64 | - | 99.64 | |||||||||||||||||||||||||||
Santander
Servicios de Recaudación y Pagos Limitada
|
99.90 | 0.10 | 100.00 | 99.90 | 0.10 | 100.00 | 99.90 | 0.10 | 100.00 | |||||||||||||||||||||||||||
Santander
Corredora de Seguros Limitada (*)
|
- | - | - | - | - | - | 99.99 | - | 99.99 |
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
Percentage
of Interest
|
||||||||||||
Associated
entities
|
As of December
31,
|
As of December
31,
|
As of January
1,
|
|||||||||
2009
|
2008
|
2008
|
||||||||||
Redbank
S.A.
|
33.42 | % | 33.42 | % | 33.42 | % | ||||||
Transbank
S.A.
|
32.71 | % | 32.71 | % | 32.71 | % | ||||||
Centro
de Compensación Automatizado
|
33.33 | % | 33.33 | % | 33.33 | % | ||||||
Sociedad
Interbancaria de Depósito de Valores S.A.
|
29.28 | % | 29.28 | % | 29.28 | % | ||||||
Cámara
Compensación de Alto Valor S.A.
|
11.52 | % | 11.52 | % | 11.52 | % | ||||||
Administrador
Financiero del Transantiago S.A.
|
20.00 | % | 20.00 | % | 20.00 | % | ||||||
Sociedad
Nexus S.A.
|
12.90 | % | 12.90 | % | 12.90 | % |
·
|
The
SPEs’ activities have essentially been conducted on behalf of the company
that presents the consolidated financial statements and in response to its
specific business needs.
|
·
|
The
necessary decision making authority is held to obtain most of the benefits
from these entities’ activities, as well as the rights to obtain most of
the benefits or other advantages from such
entities.
|
·
|
The
entity essentially retains most of the risks inherent to the ownership or
residuals of the SPEs or its assets, for the purpose of obtaining the
benefits from its activities.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
i.
|
the
nature of the products and
services;
|
ii.
|
the
nature of the production processes;
|
iii.
|
the
type or category of customers that use their products and
services;
|
iv.
|
the
methods used to distribute their products or services;
and
|
v.
|
if
applicable, the nature of the regulatory framework, for example, banking,
insurance, or utilities.
|
i.
|
Its
reported income, from both external customers and intersegment sales or
transfers, is 10% or more of the combined internal and external income of
all the operating segments.
|
ii.
|
The
absolute value of its reported profit or loss is 10% or more, in absolute
terms, of the greater of: (i) the combined reported profit of all the
operating segments that did not report a loss; (ii) the combined reported
loss of all the operating segments that reported a
loss.
|
iii.
|
Its
assets represent 10% or more of the combined assets of all the operating
segments.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
i.
|
that
engages in business activities from which it may earn revenues and incur
expenses (including revenues and expenses from transactions with other
components of the same entity);
|
ii.
|
whose
operating results are regularly reviewed by the entity’s chief executive
officer to make decisions about resources allocated to the segment and
assess its performance; and
|
iii.
|
for
which separate financial information is
available.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
-
|
Portfolio
of trading investments (at fair value with the changes recorded in the
Consolidated Statement of Income): this category includes the financial
assets acquired for the purpose of generating a profit in the short term
from fluctuations in their prices. This category includes the portfolio of
trading investments and financial derivative contracts not designated as
hedging instruments.
|
-
|
Available-for-sale
investment instrument portfolio: debt instruments not classified as
“held-to-maturity investments,” “Credit investments (loans and accounts
receivable from customers or interbank loans)” or “Financial assets at
fair value through profit or loss.” Available for sale investments are
initially recorded at cost, which includes transactional costs.
Available-for-sale instruments are subsequently valued at their fair
value, or based on appraisals made with the use of internal models when
appropriate. Unrealized profits or losses stemming from changes of fair
value are recorded as a debit or credit to equity accounts (“Valuation
accounts”). When these investments are divested or become impaired, the
adjustments to accumulated fair value in equity are transferred to the
Consolidated Statement of Income under “Net income from financial
operations.”
|
-
|
Held-to-maturity
instrument portfolio: this category includes debt securities traded on an
active market, with a fixed maturity, and with fixed or determinable
payments, for which the Bank has both the intent and a proven ability to
hold to maturity. Held to maturity investments are recorded at their cost
plus interest earned, minus provisions for impairment established when
their recorded value exceeds the estimated recoverable
value.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
-
|
Credit
investments (loans and accounts receivable from customers or interbank
loans): this category includes financing granted to third parties, based
on their nature, regardless of the type of borrower and the form of
financing. Includes loans and accounts receivable from customers,
interbank loans, and financial lease transactions in which the
consolidated entities act as
lessors.
|
-
|
Cash
and deposits in banks: Cash balances, checking accounts and on-demand
deposits with the Central Bank of Chile and other domestic and foreign
financial institutions. Amounts placed in overnight transactions will
continue to be reported in this line item and in the lines or items to
which they correspond. If there is no special item for these transactions,
they will be included with the reported
accounts.
|
-
|
Unsettled
transactions: This item includes the values of swap instruments and
balances of executed transactions which contractually defer the payment of
purchase-sale transactions or the delivery of the foreign currency
acquired.
|
-
|
Trading
investments: This item includes financial instruments intended to be
traded and investments in mutual funds which must be adjusted to their
fair value in the same way as instruments acquired for
trading.
|
-
|
Financial
derivative contracts: Financial derivative contracts with positive fair
values are presented in this item. It includes both independent contracts
as well as derivatives that should and can be separated from a host
contract, whether they are for trading or hedging, as shown in Note 08 to
the Consolidated Financial
Statements.
|
-
|
Trading
derivatives: Includes the fair value of derivatives which do not qualify
for hedge accounting, including embedded derivatives separated from hybrid
financial instruments.
|
-
|
Hedging
derivatives: Includes the fair value of derivatives designated as hedging
instruments in hedge accounting, including the embedded derivatives
separated from the hybrid financial instruments designated as hedging
instruments in hedge accounting.
|
-
|
Interbank
loans: This item includes the balances of transactions with domestic and
foreign banks, including the Central Bank of Chile, other than those
reflected in the preceding items.
|
-
|
Loans
and accounts receivable from customers: These loans are non-derivative
financial assets for which fixed or determined amounts are charged, that
are not listed on an active market and which the Bank does not intend to
sell immediately or in the short term. When the Bank is the lessor in a
lease, and it substantially transfers the risks and benefits incidental to
the leased asset, the transaction is presented in
loans.
|
-
|
Investment
instruments: These are classified into two categories: held-to-maturity
investments and available-for-sale instruments. The held-to-maturity
investment category includes only those instruments for which the Bank has
the ability and intent to hold them until their maturity. Other available
for sale investments are treated as available for
sale.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
-
|
Financial
liabilities held for trading (at fair value through profit or loss):
Financial liabilities issued to generate a short-term profit from
fluctuations in their prices, financial derivatives not deemed to qualify
for hedge accounting and financial liabilities arising from definitive
sales of financial assets purchased under resale agreements or borrowed
(“short positions”).
|
-
|
Financial
liabilities at amortized cost: financial liabilities, regardless of their
type and maturity, not included in any of the aforementioned categories
which arise from the borrowing activities of financial institutions,
whatever their form and maturity.
|
-
|
Demand
deposits and other demand obligations. This item includes all on-demand
obligations except for term savings accounts, which are not considered
on-demand instruments in view of their special characteristics.
Obligations whose payment may be required during the period are deemed to
be on-demand obligations; i.e., operations which become callable the day
after the closing date are not treated as on-demand
obligations.
|
-
|
Unsettled
transactions: This item includes the balances of asset purchases that are
not settled on the same day and for sales of foreign currencies not
delivered.
|
-
|
Securities
repurchase and loan contracts: This item includes the balances of sales of
financial instruments under securities repurchase and loan
agreements.
|
-
|
Time
deposits and other liabilities: This item shows the balances of deposit
transactions in which a term at the end of which they become callable has
been stipulated.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
-
|
Financial
derivative contracts: This item includes financial derivative contracts
with negative fair values, whether they are for trading or for account
hedging purposes, as set forth in Note
08.
|
-
|
Trading
derivatives: Includes the fair value of the financial derivatives which do
not qualify for hedge accounting, including embedded derivatives separated
from hybrid financial instruments.
|
-
|
Hedging
derivatives: Includes the fair value of the derivatives designated as
hedge accounting instruments, including embedded derivatives separated
from hybrid financial instruments and designated as hedge accounting
instruments.
|
-
|
Interbank
borrowings: This item includes obligations due to other domestic banks,
foreign banks, or the Central Bank of Chile, which were not classified in
any of the previous categories.
|
-
|
Debt
instruments issued: This encompasses three items. They are obligations
under letters of credit, subordinated bonds, and senior
bonds.
|
-
|
Other
financial obligations: This item includes credit obligations to persons
distinct from other domestic banks, foreign banks, or the Central Bank of
Chile, for financing purposes or operations in the regular course of
business.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
i.
|
In
the valuation of financial instruments permitting static hedging (mainly
“forwards” and “swaps”), the “present value” method is used. Estimated
future cash flows are discounted using the interest rate curves of the
related currencies. The interest rate curves are generally observable
market data.
|
ii.
|
In
the valuation of financial instruments requiring dynamic hedging (mainly
structured options and other structured instruments), the Black-Scholes
model is normally used. Where appropriate, observable market inputs are
used to obtain factors such as the bid-offer spread, exchange rates,
volatility, correlation indexes and market
liquidity.
|
iii.
|
In
the valuation of certain financial instruments exposed to interest rate
risk, such as interest rate futures, caps and floors, the present value
method (futures) and the Black-Scholes model (plain vanilla options) are
used. The main inputs used in these models are observable market data,
including the related interest rate curves, volatilities, correlations and
exchange rates.
|
|
-
|
“Available-for-sale
instruments” are recorded as part of the Bank’s consolidated net equity
(Other comprehensive income) until they are removed from the Consolidated
Statements of Financial Position in which they originated, at which time
they are recorded in the Consolidated Statement of
Income.
|
|
-
|
Items
debited or credited to “valuation accounts - Available-for-sale
instruments” remain in the Bank’s consolidated net equity until the
related assets are removed, whereupon they are charged to the Consolidated
Statement of Income.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
i)
|
to
sell to customers who request these instruments in the management of their
market and credit risks,
|
ii)
|
to
use these derivatives in the management of the risks of the Bank entities’
own positions and assets and liabilities (“hedging derivatives”),
and
|
iii)
|
to obtain profits from changes in the price of these derivatives (“trading
derivatives”).
|
1. | The derivative hedges one of the following three types of exposure: | |
a.
|
Changes
in the value of assets and liabilities due to fluctuations, among others,
in the interest rate and/or exchange rate to which the position or balance
to be hedged is subject (“fair value hedge”);
|
|
b.
|
Changes
in the estimated cash flows arising from financial assets and liabilities,
commitments and highly probable forecasted transactions (“cash flow
hedge”);
|
|
c.
|
The net investment in a foreign operation (“hedge of a net investment in a foreign operation”). | |
2. | It is effective in offsetting exposure inherent in the hedged item or position throughout the expected term of the hedge, which means that: | |
a.
|
At the date of arrangement the hedge is expected, under normal conditions, to be highly effective (“prospective effectiveness”). | |
b.
|
There
is sufficient evidence that the hedge was actually effective during the
life of the hedged item or position (“retrospective
effectiveness”).
|
a.
|
In
fair value hedges, the profits or losses arising on both the hedging
instruments and the hedged items (attributable to the type of risk being
hedged) are recorded directly in the Consolidated Statement of
Income.
In
fair value hedges of interest rate risk on a portfolio of financial
instruments, the profits or losses that arise in measuring the hedging
instruments are recorded directly in the Consolidated Statement of Income,
whereas the profits or losses due to changes in the fair value of the
hedged amount (attributable to the hedged risk) are recorded in the
Consolidated Statement of Income with an offset to “Adjustments to
financial assets for macro-hedges” or “Adjustments to financial
liabilities for macro-hedges,” as
applicable.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
b.
|
In
cash flow hedges, the effective portion of the change in value of the
hedging instrument is recorded temporarily in Other comprehensive income
under “Valuation adjustments - Cash flow hedges” until the forecasted
transaction occurs, thereafter being recorded in the Consolidated
Statement of Income, unless the forecasted transaction results in the
recognition of non-financial assets or liabilities, in which case it is
included in the cost of the non-financial asset or liability. The
ineffective portion of the change in value of hedging derivatives is
recorded directly in the Consolidated Statement of
Income.
|
c.
|
The
differences in valuation of the hedging instrument corresponding to the
ineffective portion of the cash flow hedging transactions is recorded
directly in the Consolidated Statement of Income under “Income from
financial operations”.
|
i.
|
If the Bank transfers
substantially all the risks and rewards to third parties, as in the case
of unconditional sales of financial assets, sales under repurchase agreements at fair value at the
date of repurchase, sales of financial assets with a purchased call option
or written put option deeply out of the money, utilization of assets in
which the assignor does not retain subordinated debt nor grants any
credit enhancement to the
new holders, and other similar cases, the transferred financial asset is
removed form the Consolidated Statements of Financial
Position and any
rights or obligations retained or created in the
transfer are simultaneously recorded.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
ii.
|
If the Bank retains substantially
all the risks and rewards associated with the transferred financial asset,
as in the case of sales of financial assets under repurchase agreements to repurchase at a fixed price or
at the sale price plus interest, securities lending agreements under which
the borrower undertakes to return the same or similar assets, and other
similar cases, the transferred financial asset is not removed from the
Consolidated
Statements of Financial Position and continues to be measured by
the same criteria as those used before the transfer. However, the
following items are recorded:
|
1.
|
An associated financial
liability for an amount equal to the consideration received; this
liability is subsequently measured at amortized
cost.
|
2.
|
Both the income from the
transferred (but not removed) financial asset as well as any expenses
incurred on the new financial
liability.
|
iii.
|
If the Bank neither transfers nor
substantially retains all the risks and rewards associated with the
transferred financial asset — as in the case of sales of financial
assets with a purchased call option or written put option that is not
deeply in or out of the money, securitization of assets in which the
transferor retains a subordinated debt or other type of credit enhancement
for a portion of the transferred asset, and other similar cases — the
following distinction is
made:
|
1.
|
If
the transferor does not retain control of the transferred financial asset,
the asset is removed from the Consolidated Statements of Financial
Position and any rights or obligations retained or created in the transfer are
recorded.
|
2.
|
If the transferor retains
control of the financial asset transferred, it continues to be recorded in
the Consolidated Statements of Financial Position for an amount equal to
its exposure to changes in value and a financial liability associated with
the transferred financial asset is recorded. The net carrying amount of
the transferred asset and the associated liability is the amortized cost
of the rights and obligations retained, if the transferred asset is
measured at amortized cost, or the fair value of the rights and
obligations retained, if the transferred asset is measured at fair
value.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
-
|
Those
arising from transactions or services that are performed over a period of
time are recorded throughout the life of such transactions or
services.
|
-
|
Those
relating to services provided in a single action are recorded when the
action from which they originate
occurs.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
ITEM
|
Useful Life
(Months)
|
|
Land
|
-
|
|
Paintings
and works of art
|
-
|
|
Assets
retired for disposal
|
-
|
|
Carpets
and curtains
|
36
|
|
Computers
and hardware
|
36
|
|
Vehicles
|
36
|
|
Computational
systems and software
|
36
|
|
ATM’s
|
60
|
|
Machines
and equipment in general
|
60
|
|
Office
furniture
|
60
|
|
Telephone
and communication systems
|
60
|
|
Security
systems
|
60
|
|
Rights
over telephone lines
|
60
|
|
Air
conditioning systems
|
84
|
|
Installations
in general
|
120
|
|
Security
systems (acquisitions since October 2002)
|
120
|
|
Buildings
|
1,200
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
i.
|
Cash
flows: Inflows and outflows of cash and cash equivalents, such as deposits
with the Central Bank of Chile, deposits in domestic banks, and deposits
in foreign banks.
|
ii.
|
Operational
activities: Normal activities performed by banks and other activities that
cannot be classified as investing or financing
activities.
|
iii.
|
Investing
activities: The acquisition, sale, or disposal by other means of long-term
assets and other investments not included in cash and cash
equivalents.
|
iv.
|
Financing
activities: Activities that result in changes in the size and composition
of net assets and liabilities that are not part of operational activities
or investments.
|
i.
|
Consumer
loans,
|
ii.
|
Mortgage
loans, and
|
iii.
|
Commercial
loans.
|
i.
|
Categories
A1, A2 and A3 correspond to borrowers with no apparent credit
risk.
|
ii.
|
Category
B corresponds to borrowers with some credit risk but no apparent
impairment of payment capacity.
|
iii.
|
Categories
C1, C2, C3, C4, D1, and D2 correspond to borrowers whose loans have become
impaired.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
Classification
|
Estimated range of
loss
|
Allowance
|
||
C1
|
Up
to 3%
|
2%
|
||
C2
|
More
than 3% and up to 19%
|
10%
|
||
C3
|
More
than 19% and up to 29%
|
25%
|
||
C4
|
More
than 29% and up to 49%
|
40%
|
||
D1
|
More
than 49% and up to 79%
|
65%
|
||
D2
|
More
than 79%
|
90%
|
ii.
|
A model based on the
characteristics of the borrowers and their outstanding loans. Borrowers
and their loans having similar characteristics can be placed into groups
and each group will be assigned a risk
level.
|
iii.
|
A model based on the behavior of a
group of loans. Loans with similar past payment histories and
similar characteristics will be placed into groups and each group will be
assigned a risk level.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
Type
of loan
|
Term
|
|
Consumer
credits, with or without
collateral
|
6
months
|
|
Other
transactions without collateral
|
24
months
|
|
Commercial
credits with collateral
|
36
months
|
|
Housing
mortgage credits
|
48
months
|
|
Leasing
of consumer goods
|
6
months
|
|
Other
non-real estate leasing transactions
|
12
months
|
|
Real
estate leasing (commercial or housing)
|
36
months
|
i.
|
It
is a present liability as a result of past events;
and
|
ii.
|
As
of the date of the financial statements it is likely that the Bank will
have to expend resources to settle these obligations and the amount of
these resources can be reliably
measured.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
i.
|
Guarantees
and bonds: Guarantees, bonds, and standby letters of credit referred to in
Chapter 8-10 of the Updated Compilation of Standards. In addition,
guarantees of payment from buyers in factored receivables, as provided in
Chapter 8-38 of that Compilation.
|
ii.
|
Confirmed
foreign letters of credits: Letters of credit confirmed by the
Bank.
|
iii.
|
Documentary
letters of credit: Includes documentary letters of credit issued by the
Bank, which have not yet been
negotiated.
|
iv.
|
Documented
guarantees: Guarantees with promissory notes as provided for in Chapter
8-11 of the Updated Compilation of
Standards.
|
v.
|
Interbank
guarantees: Guarantees issued as provided in Title II of Chapter 8-12 of
the Updated Compilation of
Standards.
|
vi.
|
Unrestricted
credit lines: The unused amount of credit lines that allow customers to
draw without prior approval by the Bank (for example, using credit cards
or overdrafts in checking
accounts).
|
vii.
|
Other
credit commitments: Amounts not yet lent under committed loans, which must
be disbursed at an agreed future date when events contractually agreed
upon with the customer occur, such as in the case of lines of credit
linked to the progress of a construction or similar
projects.
|
viii.
|
Other
contingent credits: Includes any other kind of commitment by the Bank
which may exist and give rise to lending when certain future events occur.
In general, this includes unusual transactions such as pledges made to
secure the payment of loans among third parties or derivative contracts
made by third parties that may result in a payment obligation and are not
covered by deposits.
|
-
|
Provisions for
staff salaries and benefits.
|
-
|
Provisions for
mandatory dividends.
|
-
|
Provisions
for contingent credit risks.
|
-
|
Provisions for
contingencies.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
-
Losses for impairment of certain assets (Notes 09, 10, 22, and
12)
|
|
-
The useful lives of tangible and intangible assets (Notes 14, 15, and
35)
|
|
-
The fair value of assets and liabilities (Notes 06, 08, 12, and
38)
|
|
-
Commitments and contingencies (Note 24)
|
-
Current and deferred taxes (Note
16)
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
-
|
They
are not the property of the consolidated entities, but that of legally
separate third parties that are not related to the
Bank.
|
|
-
|
They
are available only to pay or fund post-employment benefits and cannot
return to the consolidated entities except when the assets remaining in
the plan are sufficient to fulfill all the obligations of the plan or the
entity in relation to the benefits due current or past employees or to
reimburse employee benefits previously paid by the
Bank.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
-
|
The
cost of services for the current period (understood as the increase in the
current value of the obligations arising as a consequence of the services
provided by the employees during the period) under the “Personnel
expenses” item.
|
|
-
|
The
interest expense (understood as the increase in current value of the
obligations as a consequence of the passage of time which occurs during
the period). When the obligations are shown in liabilities in the
Consolidated Statements of Financial Position net of the plan assets, the
cost of the liabilities which are recorded in the Consolidated Statement
of Income reflects exclusively the obligations recorded in
liabilities.
|
|
-
|
The
expected return on assets allocated to hedge the commitments and the
profits and losses in their value, minus any cost arising from their
management and the taxes to which they are
subject.
|
|
-
|
Amortization
of the actuarial profits and losses in the application of the “fluctuation
band” treatment and in the unrecorded past cost of
services.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
i.
|
Adjustments
for changes in accounting criteria and the correction of errors: includes
the changes in consolidated net equity arising as a consequence of the
retroactive restatement of the financial statement balances as a
consequence of changes in the accounting criteria or in the correction of
errors.
|
ii.
|
Revenues
and expenses recorded in the period: reflects, in aggregate form, all the
items recorded in the Consolidated Statement of Income indicated
above.
|
|
i.
|
Consolidated
income for the period.
|
ii.
|
The
net amount of the income and expenses temporarily recorded in consolidated
equity under valuation adjustments.
|
iii.
|
The
net amount of income and expenses permanently recorded in consolidated
equity.
|
iv.
|
The
income tax incurred from the items indicated in b) and c), above, except
for valuation adjustments arising from investments in associated or
multi-group companies accounted by using the equity method, which are
presented net.
|
v.
|
Total
consolidated income and expenses recorded, calculated as the sum of the
above items, presenting separately the amount attributable to the Bank
shareholders and the amounts relating to minority
interests.
|
SBIF
Circulars
|
|
Circular
#3,478 dated August 17, 2009; tax treatment of allowances, charge-offs,
renegotiations, and cancellation of credit granted by
Banks.
|
Applicable
to Tax Year 2010,
Period
2009
|
Circular
#3,489 dated December 29, 2009; Amendments to the Compendium of Accounting
Standards.
|
Applications
in 2009,
January
2010 and July 2010
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
1.
|
Circular
#3,478, which the SBIF approved jointly with the Internal Taxes Service
and which is issued to adapt the special tax rules for banks for treating
allowances, charge-offs, renegotiations, and cancellations of credit by
banks to the adoption of the IFRS and the allowances of the Compendium of
Accounting Standards which changed the financial treatment and eliminated
certain concepts that were reflected in both the Law and the previous
joint circular of both agencies. It will mainly favor the cancellations
made by a bank in favor of a borrower, since the amount in question was
previously subject to a special 35% tax rate, which is eliminated for the
portion of the loan that is not covered by real guarantees, is impaired
for at least one year with an estimated loss of 40% of that exposure or
more, a power that the Bank did not exercise in 2009. These changes will
result in a special mandatory control record and a disclosure in the
Consolidated Statements of Financial Position, starting in 2010, though it
is estimated that there should be no initial impact, or that it will be
immaterial.
|
2.
|
Circular
#3,489 amends several chapters of the SBIF’s Compendium of Accounting
Standards. The significant changes, or those for subsequent application,
are the following:
|
a.
|
It
postpones the changes to IAS 39 which were instituted by NIIF 9, published
by the IASB on November 12, 2009.
|
b.
|
Commencing
in January 2010, the Bank must supplement the basis on which it currently
determines the insolvency allowances for contingent operations, now
including the available lines of credit, other contingent credits, and
other credit commitments. The Bank must also apply the changes in risk
exposure applicable to contingent credits, which appear in Chapter B-3 of
the SBIF’s Compendium of Accounting Standards. The cumulative effect of
these changes must be recorded in equity (retained earnings) in the
Consolidated Statements of Financial Position. According to the estimates
made by Management, the effect of these rule changes, net of deferred
taxes, will be approximately $30,926
million.
|
c.
|
In
July 2009, the SBIF issued Circular #3,476, which suspended the
application of the internal models for the determination of the allowances
relating to individually evaluated borrowers, which can only be applied
beginning in 2012 with that agency’s authorization. In turn, Circular
#3,489 provided that this amendment, together with new risk categories and
new provision percentages, applicable to individually evaluated borrowers,
must go into effect beginning in July 2010. The accumulated effect of
these changes must be recorded in income for the period being presented in
the Consolidated Statement of Income. According to the estimates made by
Management, the effect of these rule changes, net of deferred taxes, would
be approximately $70,716 million.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
IASB
Pronouncement
|
Application
|
NIIF
3 Revision, Business combination
|
Annual
periods commencing July 1, 2009
|
Amendment
of IAS 39, Election of hedged items
|
Annual
periods commencing July 1, 2009
|
Amendment
of IAS 27, Consolidated and separate financial statements
|
Annual
periods commencing July 1, 2009
|
CINIIF
17, Distribution to owners of non-cash assets
|
Annual
periods commencing July 1, 2009
|
Amendment
IAS 32, Classification of rights over shares
|
Annual
periods commencing February 1, 2010
|
CINIIF
15, Agreements for construction of buildings
|
Annual
periods commencing January 1, 2010
|
Amendment
of NIIF 2, Share-based payments within the group
|
Annual
periods commencing January 1, 2010
|
IAS
24 Revision, Itemization of related parties
|
Annual
periods commencing January 1, 2011
|
CINIIF
19, Cancellation of financial liabilities with equity
instruments
|
Annual
periods commencing July 1, 2010
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
Total Shareholders’
Equity
|
||||||||||||
As of January 1,
2008
|
As of December 31,
2008
|
|||||||||||
Explanation
(*)
|
MCh$ (in
millions)
|
MCh$ (in
millions)
|
||||||||||
Shareholders’
equity before changes in standards
|
1,458,089 | 1,602,610 | ||||||||||
Adjustments:
|
||||||||||||
Perimeter
of consolidation
|
i
|
(1,689 | ) | 1,664 | ||||||||
Associated
entities
|
ii
|
506 | 719 | |||||||||
Price-level
restatement
|
iii
|
- | (30,493 | ) | ||||||||
Property,
plant and equipment and intangible assets
|
iv
|
(64,494 | ) | (58,613 | ) | |||||||
Assets
received in lieu of payment
|
v
|
(929 | ) | (408 | ) | |||||||
Charge-offs
of loans
|
vi
|
(2,205 | ) | (4,235 | ) | |||||||
Deferred
taxes
|
vii
|
11,419 | 15,700 | |||||||||
Other
adjustments
|
viii
|
(12,765 | ) | (11,376 | ) | |||||||
Subtotals
|
(70,157 | ) | (87,042 | ) | ||||||||
Shareholders’
equity according to the new Compendium of Accounting
Standards
|
1,387,932 | 1,515,568 |
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
Consolidated
Income
|
||||
Explanation
|
2008
|
|||
(*)
|
MCh$
|
|||
Income
before changes in standards
|
331,017
|
|||
Adjustments:
|
||||
Perimeter
of consolidation
|
i
|
3,353
|
||
Associated
entities
|
ii
|
213
|
||
Price-level
restatement
|
iii
|
78,027
|
||
Property,
plant and equipment and intangible assets
|
iv
|
5,881
|
||
Assets
received in lieu of payment
|
v
|
521
|
||
Charge-offs
of loans
|
vi
|
(2,030)
|
||
Deferred
taxes
|
vii
|
4,281
|
||
Other
adjustments
|
viii
|
1,389
|
||
Subtotals
|
91,635
|
|||
Income
according to the new Compendium of
Accounting
Standards
|
422,652
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As of January 1,
2008
|
||||||||||||
Closing
Balances |
Adjustments
(*)
|
Opening
Balances |
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
ASSETS
|
||||||||||||
Cash
and deposits in banks
|
1,108,444 | 193 | 1,108,637 | |||||||||
Unsettled
transactions
|
316,240 | - | 316,240 | |||||||||
Trading
investments
|
1,090,004 | 3,441 | 1,093,445 | |||||||||
Investments
under resale agreements
|
33,999 | - | 33,999 | |||||||||
Financial
derivative contracts
|
780,775 | - | 780,775 | |||||||||
Interbank
loans
|
45,961 | - | 45,961 | |||||||||
Loans
and accounts receivable from customers
|
12,028,053 | (5,778 | ) | 12,022,275 | ||||||||
Available
for sale investments
|
779,635 | - | 779,635 | |||||||||
Investments
in other companies
|
6,795 | 506 | 7,301 | |||||||||
Intangible
assets
|
56,187 | 37 | 56,224 | |||||||||
Property,
plant and equipment
|
245,619 | (43,130 | ) | 202,489 | ||||||||
Current
taxes
|
1,933 | 566 | 2,499 | |||||||||
Deferred
taxes
|
61,260 | 19,729 | 80,989 | |||||||||
Other
assets
|
474,091 | (13,809 | ) | 460,282 | ||||||||
TOTAL
ASSETS
|
17,028,996 | (38,245 | ) | 16,990,751 | ||||||||
LIABILITIES
|
||||||||||||
Demand
deposits and other demand liabilities
|
2,868,769 | (835 | ) | 2,867,934 | ||||||||
Unsettled
transactions
|
135,219 | - | 135,219 | |||||||||
Investments
under repurchase agreements
|
308,651 | (1,021 | ) | 307,630 | ||||||||
Deposits
and other time deposits
|
7,887,897 | - | 7,887,897 | |||||||||
Financial
derivative contracts
|
778,217 | - | 778,217 | |||||||||
Interbank
borrowings
|
1,099,443 | 14 | 1,099,457 | |||||||||
Issued
debt instruments
|
2,154,996 | - | 2,154,996 | |||||||||
Other
financial liabilities
|
147,868 | 27,799 | 175,667 | |||||||||
Current
taxes
|
15,897 | 170 | 16,067 | |||||||||
Deferred
taxes
|
10,877 | 207 | 11,084 | |||||||||
Provisions
|
46,376 | 3,726 | 50,102 | |||||||||
Other
liabilities
|
116,697 | 1,852 | 118,549 | |||||||||
TOTAL
LIABILITIES
|
15,570,907 | 31,912 | 15,602,819 | |||||||||
SHAREHOLDERS’
EQUITY
|
||||||||||||
Attributable
to Bank shareholders:
|
1,438,042 | (68,244 | ) | 1,369,798 | ||||||||
Capital
|
818,535 | - | 818,535 | |||||||||
Reserves
|
47,330 | - | 47,330 | |||||||||
Valuation
accounts
|
(9,475 | ) | - | (9,475 | ) | |||||||
Retained
earnings
|
581,652 | (68,244 | ) | 513,408 | ||||||||
Retained
earnings from prior periods
|
581,652 | (68,244 | ) | 513,408 | ||||||||
Income
for the period
|
- | - | - | |||||||||
Minus:
Provision for minimum dividends
|
- | - | - | |||||||||
Minority
interest
|
20,047 | (1,913 | ) | 18,134 | ||||||||
TOTAL
SHAREHOLDERS’ EQUITY
|
1,458,089 | (70,157 | ) | 1,387,932 | ||||||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
17,028,996 | (38,245 | ) | 16,990,751 |
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As of December 31,
2008
|
||||||||||||
Old
Standard
|
Adjustment
(*)
|
Compendium of Accounting
Standards
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
ASSETS
|
||||||||||||
Cash
and deposits in banks
|
854,838 | 573 | 855,411 | |||||||||
Unsettled
transactions
|
335,405 | - | 335,405 | |||||||||
Trading
investments
|
1,161,631 | 4,795 | 1,166,426 | |||||||||
Investments
under resale agreements
|
- | - | - | |||||||||
Financial
derivative contracts
|
1,846,509 | - | 1,846,509 | |||||||||
Interbank
loans
|
95,499 | - | 95,499 | |||||||||
Loans
and accounts receivable from customers
|
14,319,370 | (8,021 | ) | 14,311,349 | ||||||||
Available
for sale investments
|
1,580,240 | - | 1,580,240 | |||||||||
Investments
in other companies
|
6,990 | 287 | 7,277 | |||||||||
Intangible
assets
|
73,089 | (4,857 | ) | 68,232 | ||||||||
Property,
plant and equipment
|
260,105 | (59,716 | ) | 200,389 | ||||||||
Current
taxes
|
18,289 | 426 | 18,715 | |||||||||
Deferred
taxes
|
64,821 | 24,004 | 88,825 | |||||||||
Other
assets
|
520,348 | (11,693 | ) | 508,655 | ||||||||
TOTAL
ASSETS
|
21,137,134 | (54,202 | ) | 21,082,932 | ||||||||
LIABILITIES
|
||||||||||||
Deposits
and other demand liabilities
|
2,949,757 | (1,595 | ) | 2,948,162 | ||||||||
Unsettled
transactions
|
142,552 | - | 142,552 | |||||||||
Investments
under repurchase agreements
|
563,234 | (1,011 | ) | 562,223 | ||||||||
Deposits
and other time deposits
|
9,756,266 | - | 9,756,266 | |||||||||
Financial
derivatives contracts
|
1,469,724 | - | 1,469,724 | |||||||||
Interbank
borrowings
|
1,425,065 | 2 | 1,425,067 | |||||||||
Issued
debt instruments
|
2,651,372 | - | 2,651,372 | |||||||||
Other
financial obligations
|
103,278 | 28,040 | 131,318 | |||||||||
Current
taxes
|
163 | 628 | 791 | |||||||||
Deferred
taxes
|
18,766 | 671 | 19,437 | |||||||||
Provisions
|
162,165 | 4,554 | 166,719 | |||||||||
Other
liabilities
|
292,182 | 1,551 | 293,733 | |||||||||
TOTAL
LIABILITIES
|
19,534,524 | 32,840 | 19,567,364 | |||||||||
SHAREHOLDERS’
EQUITY
|
||||||||||||
Attributable
to Bank shareholders:
|
1,578,045 | (88,356 | ) | 1,489,689 | ||||||||
Capital
|
891,303 | - | 891,303 | |||||||||
Reserves
|
51,539 | - | 51,539 | |||||||||
Valuation
accounts
|
(7,552 | ) | - | (7,552 | ) | |||||||
Retained
earnings
|
642,755 | (88,356 | ) | 554,399 | ||||||||
Retained
earnings from prior periods
|
413,053 | (175,265 | ) | 237,788 | ||||||||
Income
for the period
|
328,146 | 86,909 | 415,055 | |||||||||
Minus:
Provision for minimum dividends
|
(98,444 | ) | - | (98,444 | ) | |||||||
Minority
interest
|
24,565 | 1,314 | 25,879 | |||||||||
TOTAL
SHAREHOLDERS’ EQUITY
|
1,602,610 | (87,042 | ) | 1,515,568 | ||||||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
21,137,134 | (54,202 | ) | 21,082,932 |
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As of December 31,
2008
|
||||||||||||
Old
Standard
|
Adjustment
(*)
|
Compendium of
Accounting
Standards
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
OPERATING
INCOME
|
||||||||||||
Interest
income
|
2,061,112 | 234 | 2,061,346 | |||||||||
Interest expense
|
(1,164,071 | ) | (5,209 | ) | (1,169,280 | ) | ||||||
Net interest income
|
897,041 | (4,975 | ) | 892,066 | ||||||||
Fee and commission
income
|
276,433 | 19,536 | 295,969 | |||||||||
Fee and commission
expense
|
(52,840 | ) | - | (52,840 | ) | |||||||
Net fee and commission
income
|
223,593 | 19,536 | 243,129 | |||||||||
Net income from financial
operations
|
273,084 | 393 | 273,477 | |||||||||
Currency exchange profit (loss), net
|
(187,042 | ) | - | (187,042 | ) | |||||||
Other operating
revenue
|
16,512 | 1,710 | 18,222 | |||||||||
Total operating
income
|
1,223,188 | 16,664 | 1,239,852 | |||||||||
Provision
for loan losses
|
(285,953 | ) | (2,030 | ) | (287,983 | ) | ||||||
NET
OPERATING PROFIT
|
937,235 | 14,634 | 951,869 | |||||||||
Personnel salaries and
expenses
|
(209,134 | ) | (37,641 | ) | (246,775 | ) | ||||||
Administrative
expenses
|
(161,977 | ) | 28,295 | (133,682 | ) | |||||||
Depreciation and
amortization
|
(51,944 | ) | 4,317 | (47,627 | ) | |||||||
Impairment
|
- | (84 | ) | (84 | ) | |||||||
Other operating
expenses
|
(42,259 | ) | 665 | (41,594 | ) | |||||||
TOTAL OPERATING
EXPENSES
|
(465,314 | ) | (4,448 | ) | (469,762 | ) | ||||||
OPERATING
INCOME
|
471,921 | 10,186 | 482,107 | |||||||||
Income
from investments in other companies
|
851 | (219 | ) | 632 | ||||||||
Price-level
restatement
|
(78,027 | ) | 78,027 | - | ||||||||
Income before
tax
|
394,745 | 87,994 | 482,739 | |||||||||
Income
tax expense
|
(63,728 | ) | 3,641 | (60,087 | ) | |||||||
CONSOLIDATED INCOME
FOR THE
PERIOD
|
331,017 | 91,635 | 422,652 | |||||||||
Attributable
to:
|
||||||||||||
Bank
shareholders
|
328,146 | 86,909 | 415,055 | |||||||||
Minority interest
|
2,871 | 4,726 | 7,597 | |||||||||
(expressed
in pesos)
|
||||||||||||
Basic earnings
|
1.741 | 0.462 | 2.203 | |||||||||
Diluted earnings
|
1.741 | 0.462 | 2.203 |
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As of December 31,
2008
|
||||||||||||
Old
Standard
|
Adjustment
(*)
|
Compendium of
Standards
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
A - CASH FLOWS FROM OPERATING
ACTIVITIES:
|
||||||||||||
CONSOLIDATED
INCOME BEFORE TAX
|
394,745 | 87,994 | 482,739 | |||||||||
Debits
(credits) to income that do not represent cash flows
|
(831,975 | ) | 60,160 | (771,815 | ) | |||||||
Depreciation
and amortization
|
51,944 | (4,317 | ) | 47,627 | ||||||||
Impairment
of property, plant and equipment
|
84 | - | 84 | |||||||||
Provision
for loan losses
|
323,848 | 2,029 | 325,877 | |||||||||
Mark
to market of trading investments
|
(1,121 | ) | - | (1,121 | ) | |||||||
Net
Gain on investments in other companies
|
(851 | ) | 219 | (632 | ) | |||||||
Net
Gain on sale of assets received in lieu of
payment
|
(8,481 | ) | (363 | ) | (8,844 | ) | ||||||
Net
Gain on sale of investments in other companies
|
(4,348 | ) | - | (4,348 | ) | |||||||
Net
Gain on sale of property, plant and equipment
|
139 | (858 | ) | (719 | ) | |||||||
Write-off
of assets received in lieu of payment
|
5,410 | (86 | ) | 5,324 | ||||||||
Net
interest income
|
(897,041 | ) | 4,975 | (892,066 | ) | |||||||
Net
fee and commission income
|
(223,593 | ) | (19,536 | ) | (243,129 | ) | ||||||
Price-level
restatement
|
(78,097 | ) | 78,097 | - | ||||||||
Changes
in assets and liabilities due to deferred taxes
|
132 | - | 132 | |||||||||
Increase/decrease
in operating assets and liabilities
|
278,808 | (144,872 | ) | 133,936 | ||||||||
Decrease
(increase) of loans and accounts receivable from customers
|
(1,949,477 | ) | 2,243 | (1,947,234 | ) | |||||||
Decrease
(increase) of financial investments
|
(907,888 | ) | (1,354 | ) | (909,242 | ) | ||||||
Decrease
(increase) due to resale agreements
|
39,512 | - | 39,512 | |||||||||
Decrease
(increase) of interbank loans
|
(49,561 | ) | - | (49,561 | ) | |||||||
Decrease
of assets received in lieu of payment
|
(10,195 | ) | - | (10,195 | ) | |||||||
Increase
of debits in checking accounts
|
109,230 | (760 | ) | 108,470 | ||||||||
Increase
(decrease) of time deposits and other time liabilities
|
1,547,972 | - | 1,547,972 | |||||||||
Increase
of obligations with domestic banks
|
1,786 | - | 1,786 | |||||||||
Increase
(decrease) of other demand liabilities or time obligations
|
(57,518 | ) | 240 | (57,278 | ) | |||||||
Increase
of obligations with foreign banks
|
321,580 | - | 321,580 | |||||||||
Decrease
of obligations with the Central Bank of Chile
|
(959 | ) | - | (959 | ) | |||||||
Increase
of repurchase agreements
|
280,402 | 10 | 280,412 | |||||||||
Decrease
of other short-term liabilities
|
(58,173 | ) | - | (58,173 | ) | |||||||
Net
increase of other assets and liabilities
|
(46,707 | ) | (163,453 | ) | (210,160 | ) | ||||||
Redemption
of letters of credit
|
(161,664 | ) | - | (161,664 | ) | |||||||
Senior
bond issuances
|
303,722 | - | 303,722 | |||||||||
Redemption
of senior bonds and interest payments
|
(24,771 | ) | - | (24,771 | ) | |||||||
Interest
received
|
1,604,053 | 234 | 1,604,287 | |||||||||
Interest
paid
|
(823,039 | ) | (5,209 | ) | (828,248 | ) | ||||||
Dividends
received from investments in other companies
|
638 | - | 638 | |||||||||
Fees
and commissions received
|
276,433 | 19,536 | 295,969 | |||||||||
Fees
and commissions paid
|
(52,840 | ) | - | (52,840 | ) | |||||||
Income
tax period
|
(63,728 | ) | 3,641 | (60,087 | ) | |||||||
Net
cash used in operating activities
|
(158,422 | ) | 3,282 | (155,140 | ) |
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As of December 31,
2008
|
||||||||||||
Old
Standard
|
Adjustment
(*)
|
Compendium of
Standards
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
B - CASH FLOWS FROM INVESTMENT
ACTIVITIES:
|
||||||||||||
Purchases
of property, plant and equipment
|
(18,672 | ) | (890 | ) | (19,562 | ) | ||||||
Sales
of property, plant and equipment
|
10,866 | 1,148 | 12,014 | |||||||||
Sales
of investments in other companies
|
386 | - | 386 | |||||||||
Purchases
of intangible assets
|
(38,177 | ) | - | (38,177 | ) | |||||||
Net
cash used in investment activities
|
(45,597 | ) | 258 | (45,339 | ) | |||||||
C
- CASH FLOW FROM FINANCING ACTIVITIES:
|
||||||||||||
From
shareholders’ financing activities
|
(40,882 | ) | - | (40,882 | ) | |||||||
Increase
in other obligations
|
27,044 | - | 27,044 | |||||||||
Subordinated
bond issuances
|
145,421 | - | 145,421 | |||||||||
Redemption
of subordinated bonds and interest payments
|
(12,728 | ) | - | (12,728 | ) | |||||||
Dividends
paid
|
(200,619 | ) | - | (200,619 | ) | |||||||
From
minority shareholder financing activities
|
- | (33 | ) | (33 | ) | |||||||
Dividends
and/or withdrawals paid
|
- | (33 | ) | (33 | ) | |||||||
Net
cash used in financing activities
|
(40,882 | ) | (33 | ) | (40,915 | ) | ||||||
D
– NET DECREASE IN CASH AND CASH EQUIVALENTS DURING THE
PERIOD
|
(244,901 | ) | 3,507 | (241,394 | ) | |||||||
EFFECT
OF INFLATION ON CASH AND CASH EQUIVALENTS
|
3,126 | (3,126 | ) | - | ||||||||
E
- INITIAL BALANCE OF CASH AND CASH EQUIVALENTS
|
1,289,466 | 192 | 1,289,658 | |||||||||
FINAL
BALANCE OF CASH AND CASH EQUIVALENTS
|
1,047,691 | 573 | 1,048,264 |
Company
|
% of Equity
Held
|
||||
Direct
|
Indirect
|
Total
|
|||
Santander
Corredora de Seguros Limitada
|
99.75
|
0.01
|
99.76
|
||
Santander
S.A. Corredores de Bolsa
|
50.59
|
0.41
|
51.00
|
||
Santander
Asset Management S.A. Administradora General de Fondos
|
99.96
|
0.02
|
99.98
|
||
Santander
S.A. Agente de Valores
|
99.03
|
-
|
99.03
|
||
Santander
S.A. Sociedad Securitizadora
|
99.64
|
-
|
99.64
|
||
Santander
Servicios de Recaudación y Pagos Limitada
|
99.90
|
0.10
|
100.00
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
Company
|
%
Holding
|
Redbanc
S.A.
|
33.42
|
Transbank
S.A.
|
32.71
|
Automated
Clearing House
|
33.33
|
Sociedad
Interbancaria de Depósito de Valores S.A.
|
29.29
|
Cámara
Compensación de Alto Valor S.A.
|
11.52
|
Administrador
Financiero del Transantiago S.A.
|
20.00
|
Sociedad
Nexus S.A.
|
12.90
|
1.
|
The
method of consolidation used until December 31, 2008 will continue to be
used for the subsidiaires and associated entities. This is because it was
concluded that the Bank controls the first category of companies and
exercises significant influence on the
second.
|
2.
|
Pursuant
to the provisions of IAS 27 and SIC 12, the Bank has evaluated the
existence of Special Purpose Entities (SPE), which must be included within
the perimeter of consolidation, with the following principal
characteristics:
|
-
|
The
SPE’s activities have essentially been conducted on behalf of the company
that presents the consolidated financial statements, and in response to
its specific business needs.
|
-
|
The
necessary decision making authority is held to obtain most of the benefits
or other advantages from these
entities.
|
-
|
The
entity essentially retains most of the risks inherent to the ownership or
residuals of the SPE, or its assets, for the purpose of obtaining the
benefits from its activities.
|
-
Santander Gestión de Recaudación y Cobranza Limitada.
|
-
Multinegocios S.A.
|
-
Servicios Administrativos y Financieros Limitada.
|
-
Servicios de Cobranzas Fiscalex Limitada.
|
-
Multiservicios de Negocios Limitada.
|
-
Bansa Santander S.A.
|
-
Santander Multimedios S.A.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
Type of
contract
|
Term
|
||
Leasing
Transactions
|
|||
Leasing of consumer
goods
|
6 months
|
||
Other non-real estate leasing
transactions
|
12
months
|
||
Real estate leasing (commercial or
housing)
|
36
months
|
||
Remaining
Transactions
|
|||
Consumer credits, with or without
collateral
|
6 months
|
||
Other transactions without
collateral
|
24
months
|
||
Commercial credits with
collateral
|
36
months
|
||
Housing mortgage
credits
|
48
months
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
Series
|
Amount
|
Term
|
Issue Rate
|
Date of
Issue
|
Maturity
Date
|
F1
|
UF
3,000,000
|
8 years
|
3.50% per annum
simple
|
5/2/2008
|
5/2/2016
|
F2
|
UF
3,000,000
|
9 years
|
4.20% per annum
simple
|
9/1/2008
|
9/1/2017
|
F3
|
UF
3,000,000
|
5 years
|
4.50% per annum
simple
|
2/1/2009
|
2/1/2014
|
F4
|
UF
3,000,000
|
4 years
|
4.50% per annum
simple
|
2/1/2009
|
2/1/2013
|
F5
|
UF
3,000,000
|
4.5 years
|
2.50% per annum
simple
|
5/1/2009
|
11/1/2013
|
F6
|
UF 3,000,000
(1)
|
5 years
|
3.50% per annum
simple
|
9/1/2009
|
9/1/2014
|
F7
|
UF 3,000,000
(2)
|
4.5 years
|
3.30% per annum
simple
|
11/1/2009
|
5/1/2014
|
Total
|
UF
18,000,000
|
144 A
|
USD
500,000,000
|
3 years
|
2.875% per annum
simple
|
11/13/2009
|
11/13/2012
|
144 A
|
USD
300,000,000
|
3 years
|
2.875% per annum
simple
|
11/13/2009
|
11/13/2012
|
Total
|
USD
800,000,000
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
Series
|
Amount
|
Term
|
Issue Rate
|
Date of
Issue
|
Maturity
Date
|
G2
|
UF 300,000
(1)
|
30 years
|
4.80% per annum
simple
|
9/1/2008
|
3/1/2038
|
(1)
|
On
September 1, 2008 and September 1, 2009 a series of subordinated bonds and
a series of senior bonds amounting to UF 3,000,000 each, Series G2 and F6,
with terms of 30 and 5 years, respectively, were recorded in the
Securities Registry of the Superintendency of Banks and Financial
Institutions. These bonds have not been fully placed; the Series G2 bond
has a face value of UF 1,950,000 pending placement, and the Series F6 bond
has a face value of UF 1,090,000 pending placement as of December 31,
2009.
|
(2)
|
On
November 1, 2009 a series of senior bonds amounting to UF 3,000,000,
Series F7, with a 4.5 year term, was recorded in the Securities Registry
of the Superintendency of Banks and Financial Institutions. No placements
of this bond have been made in the current
period.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
a.
|
Santander
Banefe
Serves
individuals with monthly incomes of $150,000 to $400,000 pesos, who
receive services through Santander Banefe. This segment gives customers a
variety of services, including consumer loans, credit cards, auto loans,
mortgage loans, debit cards, savings products, mutual funds, and
insurance.
|
b.
|
Commercial
banking
Serves
individuals with monthly incomes exceeding $400,000 pesos. This segment
gives customers a variety of services, including consumer loans, credit
cards, auto loans, commercial loans, foreign trade, mortgage loans, debit
cards, checking accounts, savings products, mutual funds, stock brokerage,
and insurance.
|
a.
|
Companies
Serves
companies with annual sales exceeding $1,200 million and up to $10,000
million. This segment provides a wide variety of products, including
commercial loans, leasing, factoring, foreign trade, credit cards,
mortgage loans, checking accounts, transactional services, treasury
services, financial consulting, savings products, mutual funds, and
insurance.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
b.
|
Real
estate
This
segment also includes all the companies engaged in the real estate
industry. These clients are offered not only the traditional banking
services but also specialized services to finance projects, chiefly
residential, with the aim of expanding sales of mortgage
loans.
It
brings together all the real estate companies that carry out projects to
sell properties to third parties and all the builders with annual sales
exceeding $800 million, with no
ceiling.
|
c.
|
Large
corporations
The
sub-segment of companies whose annual sales exceed $10,000 million. This
segment provides a wide variety of products, including commercial loans,
leasing, factoring, foreign trade, credit cards, mortgage loans, checking
accounts, transactional services, treasury services, financial consulting,
investment banking, saving products, mutual funds, and
insurance.
|
a.
|
Corporate
Foreign
multinational corporations or Chilean corporations whose sales exceed
$10,000 million. This segment provides a wide variety of products,
including commercial loans, leasing, factoring, foreign trade, credit
cards, mortgage loans, checking accounts, transactional services, treasury
services, financial consulting, investment banking, savings products,
mutual funds, and insurance.
|
b.
|
Treasury
The Treasury
Division provides sophisticated financial products, mainly to companies in
the Wholesale Banking area and the Companies segment. These include
products such as short-term financing and fund raising, brokerage
services, derivatives, securitization, and other tailor-made products. The
Treasury area also handles intermediation of positions and manages the
owned investment
portfolio.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As of December 31,
2009
|
|||||||
Loans and accounts receivable from
customers
|
Net interest income
|
Net fee and commission income
|
ROF (2)
|
Provision for loan
losses
|
Support expenses
(3)
|
Segment’s net
contribution
|
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Segments
|
|||||||
Individuals
|
7,287,925
|
532,060
|
171,433
|
19,027
|
(230,503)
|
(268,934)
|
223,083
|
Santander Banefe
|
609,808
|
115,840
|
29,452
|
5,078
|
(82,588)
|
(54,913)
|
12,869
|
Commercial
Banking
|
6,678,117
|
416,220
|
141,981
|
13,949
|
(147,915)
|
(214,021)
|
210,214
|
Small and mid-sized companies
(PYMEs)
|
2,485,505
|
228,928
|
41,917
|
11,037
|
(76,075)
|
(58,741)
|
147,066
|
Institutional
|
282,933
|
18,789
|
1,962
|
664
|
(327)
|
(6,799)
|
14,289
|
Total
Retail
|
10,056,363
|
779,777
|
215,312
|
30,728
|
(306,905)
|
(334,474)
|
384,438
|
Companies
|
2,471,162
|
114,432
|
20,567
|
16,181
|
(24,333)
|
(30,628)
|
96,219
|
Companies
|
1,051,875
|
53,407
|
9,813
|
7,248
|
(8,618)
|
(15,989)
|
45,861
|
Real estate
|
982,938
|
17,792
|
2,338
|
148
|
2,041
|
(4,280)
|
18,039
|
Large
Corporations
|
436,349
|
43,233
|
8,416
|
8,785
|
(17,756)
|
(10,359)
|
32,319
|
Global Banking and
Markets
|
1,194,706
|
33,738
|
18,747
|
64,557
|
(2,511)
|
(29,485)
|
85,046
|
Corporate
|
1,194,706
|
54,728
|
19,387
|
5
|
(2,511)
|
(14,803)
|
56,806
|
Treasury
|
-
|
(20,990)
|
(640)
|
64,552
|
-
|
(14,682)
|
28,240
|
Other
|
29,045
|
(71,431)
|
(496)
|
55,662
|
(98)
|
(13,307)
|
(29,670)
|
Totals
|
13,751,276
|
856,516
|
254,130
|
167,128
|
(333,847)
|
(407,894)
|
536,033
|
Other
operating income
|
33,243
|
Other
operating expenses
|
(44,405)
|
Income
from investments in other companies
|
297
|
Income
tax expense
|
(88,862)
|
Consolidated
income for the period
|
436,306
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As of December 31,
2008
|
As of January 1,
2008
|
||||||||
Loans and accounts receivable from
customers
|
Net interest
income
|
Net fee and commission
income
|
ROF (2)
|
Provision for loan
losses
|
Support expenses
(3)
|
Segment’s net
contribution
|
Loans and accounts receivable from
customers
|
||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||
Segments
|
|||||||||
Individuals
|
6,859,547
|
520,332
|
160,286
|
19,460
|
(221,715)
|
(281,532)
|
196,831
|
5,870,141
|
|
Santander Banefe
|
698,268
|
137,299
|
28,292
|
6,208
|
(84,295)
|
(58,842)
|
28,662
|
663,721
|
|
Commercial
Banking
|
6,161,279
|
383,033
|
131,994
|
13,252
|
(137,420)
|
(222,690)
|
168,169
|
5,206,420
|
|
Small and mid-sized companies
(PYMEs)
|
2,468,820
|
220,058
|
39,931
|
9,452
|
(53,669)
|
(61,663)
|
154,109
|
2,128,785
|
|
Institutional
|
224,776
|
17,591
|
1,789
|
765
|
(290)
|
(7,189)
|
12,666
|
209,937
|
|
Total
Retail
|
9,553,143
|
757,981
|
202,006
|
29,677
|
(275,674)
|
(350,384)
|
363,606
|
8,208,863
|
|
Companies
|
2,882,943
|
113,223
|
16,846
|
14,740
|
(16,188)
|
(32,692)
|
95,929
|
2,491,306
|
|
Companies
|
1,124,918
|
50,592
|
8,339
|
6,666
|
(8,556)
|
(17,095)
|
39,946
|
990,170
|
|
Real estate
|
1,235,465
|
19,244
|
1,712
|
256
|
(597)
|
(4,561)
|
16,054
|
517,922
|
|
Large
Corporations
|
522,560
|
43,387
|
6,795
|
7,818
|
(7,035)
|
(11,036)
|
39,929
|
983,214
|
|
Global banking and
markets
|
2,221,144
|
31,783
|
14,786
|
60,332
|
(759)
|
(31,184)
|
74,958
|
1,521,699
|
|
Corporate
|
2,221,144
|
52,352
|
14,555
|
-
|
(759)
|
(15,567)
|
50,581
|
1,521,699
|
|
Treasury
|
-
|
(20,569)
|
231
|
60,332
|
-
|
(15,617)
|
24,377
|
-
|
|
Other
|
23,858
|
(10,921)
|
9,491
|
(18,314)
|
4,638
|
(13,908)
|
(29,014)
|
76,772
|
|
Totals
|
14,681,088
|
892,066
|
243,129
|
86,435
|
(287,983)
|
(428,168)
|
505,479
|
12,298,640
|
Other
operating income
|
18,222
|
Other
operating expenses
|
(41,594)
|
Income
from investments in other companies
|
632
|
Income
tax expense
|
(60,087)
|
Consolidated
income for the period
|
422,652
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As of December
31,
|
As of January
1,
|
||||||
2009
|
2008
|
2008
|
|||||
MCh$
|
MCh$
|
MCh$
|
|||||
Cash
and bank deposits
|
|||||||
Cash
|
418,987
|
337,509
|
299,329
|
||||
Deposits
in the Central Bank of Chile
|
988,978
|
189,183
|
48,011
|
||||
Deposits
in domestic banks
|
255
|
874
|
783
|
||||
Deposits
in foreign banks
|
635,238
|
327,845
|
760,514
|
||||
Subtotals
- Cash and bank deposits
|
2,043,458
|
855,411
|
1,108,637
|
||||
Unsettled
transactions, net
|
192,660
|
192,853
|
181,021
|
||||
Total
cash and cash equivalents
|
2,236,118
|
1,048,264
|
1,289,658
|
As of December
31,
|
As of January
1,
|
||||||
2009
|
2008
|
2008
|
|||||
MCh$
|
MCh$
|
MCh$
|
|||||
Assets
|
|||||||
Documents
held by other banks (documents to be exchanged)
|
206,454
|
214,929
|
183,190
|
||||
Funds
receivable
|
261,680
|
120,476
|
133,050
|
||||
Subtotals
|
468,134
|
335,405
|
316,240
|
||||
Liabilities
|
|||||||
Funds
payable
|
275,474
|
142,552
|
135,219
|
||||
Subtotals
|
275,474
|
142,552
|
135,219
|
||||
Unsettled
transactions, net
|
192,660
|
192,853
|
181,021
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As of December
31,
|
As of January
1,
|
||||||
2009
|
2008
|
2008
|
|||||
MCh$
|
MCh$
|
MCh$
|
|||||
Chilean
Central Bank and Government securities:
|
|||||||
Chilean
Central Bank Bonds
|
667,703
|
786,263
|
552,128
|
||||
Chilean
Central Bank Notes
|
63,868
|
218,355
|
251,958
|
||||
Other
Chilean Central Bank and Government securities
|
29,806
|
71,739
|
117,240
|
||||
Subtotals
|
761,377
|
1,076,357
|
921,326
|
||||
Other
Chilean securities:
|
|||||||
Time
deposits in Chilean financial institutions
|
-
|
-
|
10,039
|
||||
Mortgage
finance bonds of Chilean financial institutions
|
11
|
2,787
|
32,713
|
||||
Chilean
financial institutions bonds
|
-
|
3,030
|
7,742
|
||||
Chilean
corporate bonds
|
-
|
24,832
|
11,541
|
||||
Other
Chilean securities
|
-
|
-
|
15,343
|
||||
Subtotals
|
11
|
30,649
|
77,378
|
||||
Foreign
financial securities:
|
|||||||
Foreign
Central Banks and Government securities
|
-
|
-
|
-
|
||||
Other
foreign financial instruments
|
-
|
-
|
6,927
|
||||
Subtotals
|
-
|
-
|
6,927
|
||||
Investments
in mutual funds:
|
|||||||
Funds
managed by related entities
|
37,151
|
59,420
|
87,814
|
||||
Funds
managed by others
|
-
|
-
|
-
|
||||
Subtotals
|
37,151
|
59,420
|
87,814
|
||||
Totals
|
798,539
|
1,166,426
|
1,093,445
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
a)
|
Rights
arising from resale agreements
|
As
of December 31,
|
As
of January 1,
|
|||||||||||||
2009
|
2008
|
2008
|
||||||||||||
From
1 day and less than 3 months
|
More
than three
months
and less
than
one year
|
More
than
one
year
|
Total
|
From
1 day and less than 3 months
|
More
than three months and less than one year
|
More
than
one
year
|
Total
|
From
1 day and less than 3 months
|
More
than three months and less than one year
|
More
than
one
year
|
Total
|
|||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||
Chilean
Central Bank and Government securities:
|
||||||||||||||
Chilean
Central Bank Bonds
|
14,020
|
-
|
-
|
14,020
|
-
|
-
|
-
|
-
|
15,533
|
-
|
-
|
15,533
|
||
Chilean
Central Bank Notes
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,695
|
-
|
-
|
9,695
|
||
Other
Chilean Government Central Bank instruments
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,349
|
-
|
-
|
1,349
|
||
Subtotals
|
14,020
|
-
|
-
|
14,020
|
-
|
-
|
-
|
-
|
26,577
|
-
|
-
|
26,577
|
||
Other
Chilean securities:
|
||||||||||||||
Time
deposits in Chilean financial institutions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
770
|
-
|
-
|
770
|
||
Mortgage
finance bonds of Chilean financial institutions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,652
|
-
|
-
|
6,652
|
||
Chilean
financial institutions bonds
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Chilean
corporate bonds
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Other
instruments issued in Chile
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Subtotals
|
|
|
|
|
|
|
|
7,422
|
|
|
7,422
|
|||
Foreign
financial securities:
|
||||||||||||||
Foreign
Central Banks and Government securities
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Other
foreign financial instruments
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Subtotals
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Investments
in mutual funds:
|
||||||||||||||
Funds
managed by related entities
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Funds
managed by others
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Subtotals
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Totals
|
14,020
|
-
|
-
|
14,020
|
-
|
-
|
-
|
-
|
33,999
|
-
|
-
|
33,999
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As
of December 31,
|
As
of January 1,
|
|||||||||||||
2009
|
2008
|
2008
|
||||||||||||
From
1 day and less than 3 months
|
More
than three
months
and less
than
one year
|
More
than
one
year
|
Total
|
From
1 day and less than 3 months
|
More
than three months and less than one year
|
More
than
one
year
|
Total
|
From
1 day and less than 3 months
|
More
than three months and less than one year
|
More
than
one
year
|
Total
|
|||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||
Chilean
Central Bank and Government securities:
|
||||||||||||||
Chilean
Central Bank Bonds
|
313,588
|
451,765
|
-
|
765,353
|
402,760
|
-
|
-
|
402,760
|
191,437
|
2,940
|
-
|
194,377
|
||
Chilean
Central Bank Notes
|
100,072
|
45,224
|
-
|
145,296
|
12,901
|
86
|
91
|
13,078
|
86,903
|
3,501
|
-
|
90,404
|
||
Other
Chilean Government Central Bank instruments
|
21
|
-
|
-
|
21
|
54
|
-
|
-
|
54
|
5,604
|
-
|
-
|
5,604
|
||
Subtotals
|
413,681
|
496,989
|
910,670
|
415,715
|
86
|
91
|
415,892
|
283,944
|
6,441
|
290,385
|
||||
Other
Chilean securities:
|
||||||||||||||
Time
deposits in Chilean financial institutions
|
94,485
|
242
|
-
|
94,727
|
133,313
|
10,432
|
175
|
143,920
|
4,498
|
7,947
|
-
|
12,445
|
||
Mortgage
finance bonds of Chilean financial institutions
|
139
|
109,069
|
-
|
109,208
|
1,816
|
-
|
587
|
2,403
|
4,507
|
-
|
-
|
4,507
|
||
Chilean
financial institutions bonds
|
-
|
-
|
-
|
-
|
-
|
8
|
-
|
8
|
293
|
-
|
-
|
293
|
||
Chilean
corporate bonds
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Other
instruments issued in Chile
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Subtotals
|
94,624
|
109,311
|
-
|
203,935
|
135,129
|
10,440
|
762
|
146,331
|
9,298
|
7,947
|
-
|
17,245
|
||
Foreign
financial securities:
|
||||||||||||||
Foreign
Central Banks and Government securities
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Other
foreign financial instruments
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Subtotals
|
||||||||||||||
Investments
in mutual funds:
|
||||||||||||||
Funds
managed by related entities
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Funds
managed by others
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Subtotals
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Totals
|
508,305
|
606,300
|
-
|
1,114,605
|
550,844
|
10,526
|
853
|
562,223
|
293,242
|
14,388
|
-
|
307,630
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As
of December 31,
|
As
of January 1,
|
||||||||||
2009
|
2008
|
2008
|
|||||||||
Available
for Sale portfolio
|
Trading
Portfolio
|
Total
Instruments with agreement
|
Available
for Sale portfolio
|
Trading
Portfolio
|
Total
Instruments with agreement
|
Available
for Sale portfolio
|
Trading
Portfolio
|
Total
Instruments with agreement
|
|||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||
Chilean
Central Bank and Government securities:
|
|||||||||||
Chilean
Central Bank Bonds
|
277,209
|
506,127
|
783,336
|
403,416
|
11,601
|
415,017
|
112,839
|
62,928
|
175,767
|
||
Chilean
Central Bank Notes
|
152,173
|
-
|
152,173
|
-
|
11,809
|
11,809
|
44,775
|
33,234
|
78,009
|
||
Other
Chilean Government Central Bank instruments
|
21
|
-
|
21
|
54
|
-
|
54
|
5,604
|
-
|
5,604
|
||
Subtotals
|
429,403
|
506,127
|
935,530
|
403,470
|
23,410
|
426,880
|
163,218
|
96,162
|
259,380
|
||
Other
Chilean securities:
|
|||||||||||
Time
deposits in Chilean financial institutions
|
102,974
|
-
|
102,974
|
97,351
|
44,671
|
142,022
|
-
|
16,857
|
16,857
|
||
Mortgage
finance bonds of Chilean financial institutions
|
163,114
|
-
|
163,114
|
1,204
|
1,206
|
2,410
|
-
|
4,534
|
4,534
|
||
Chilean
financial institutions bonds
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
294
|
294
|
||
Chilean
corporate bonds
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Other
instruments issued in Chile
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Subtotals
|
266,088
|
-
|
266,088
|
98,555
|
45,877
|
144,432
|
-
|
21,685
|
21,685
|
||
Foreign
financial securities:
|
|||||||||||
Foreign
Central Banks and Government securities
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Other
foreign financial instruments
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Investments
in mutual funds:
|
|||||||||||
Funds
managed by related entities
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Funds
managed by others
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Subtotals
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Totals
|
695,491
|
506,127
|
1,201,618
|
502,025
|
69,287
|
571,312
|
163,218
|
117,847
|
281,065
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
a)
|
As
of December 31, 2009 and 2008, and as of January 1, 2008, the Bank holds
the following portfolio of derivative
instruments:
|
As of December 31,
2009
|
||||||
Notional
amount
|
Fair
value
|
|||||
Up to 3
months
|
More than 3 months to one
year
|
More than
one year
|
Assets
|
Liabilities
|
||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||
Hedging
derivatives at fair value
|
||||||
Currency
forwards
|
-
|
-
|
-
|
-
|
-
|
|
Interest
rate swaps
|
-
|
86,963
|
580,132
|
2,446
|
3,794
|
|
Cross
currency swaps
|
-
|
26,079
|
583,035
|
16,972
|
805
|
|
Call
currency options
|
-
|
-
|
-
|
-
|
-
|
|
Call
interest rate options
|
-
|
-
|
-
|
-
|
-
|
|
Put
currency options
|
-
|
-
|
-
|
-
|
-
|
|
Put
interest rate options
|
-
|
-
|
-
|
-
|
-
|
|
Interest
rate futures
|
-
|
-
|
-
|
-
|
-
|
|
Other
derivatives
|
-
|
-
|
-
|
-
|
-
|
|
Subtotals
|
-
|
113,042
|
1,163,167
|
19,418
|
4,599
|
|
Cash
flow hedging derivatives
|
||||||
Currency
forwards
|
-
|
-
|
-
|
-
|
-
|
|
Interest
rate swaps
|
-
|
-
|
-
|
-
|
-
|
|
Cross
currency swaps
|
51,993
|
582,830
|
73,551
|
4,741
|
52,301
|
|
Call
currency options
|
-
|
-
|
-
|
-
|
-
|
|
Call
interest rate options
|
-
|
-
|
-
|
-
|
-
|
|
Put
currency options
|
-
|
-
|
-
|
-
|
-
|
|
Put
interest rate options
|
-
|
-
|
-
|
-
|
-
|
|
Interest
rate futures
|
-
|
-
|
-
|
-
|
-
|
|
Other
derivatives
|
-
|
-
|
-
|
-
|
-
|
|
Subtotals
|
51,993
|
582,830
|
73,551
|
4,741
|
52,301
|
|
Trading
derivatives
|
||||||
Currency
forwards
|
6,533,147
|
4,195,874
|
587,541
|
199,665
|
184,112
|
|
Interest
rate swaps
|
2,418,161
|
4,240,574
|
9,618,573
|
243,965
|
330,975
|
|
Cross
currency swaps
|
887,942
|
1,594,972
|
9,880,693
|
922,498
|
772,959
|
|
Call
currency options
|
34,341
|
22,107
|
-
|
203
|
43
|
|
Call
interest rate options
|
122
|
5,189
|
39,900
|
281
|
595
|
|
Put
currency options
|
33,198
|
15,487
|
-
|
3,083
|
3,232
|
|
Put
interest rate options
|
-
|
-
|
-
|
-
|
-
|
|
Interest
rate futures
|
-
|
-
|
-
|
-
|
-
|
|
Other
derivatives
|
29,320
|
-
|
-
|
24
|
90
|
|
Subtotals
|
9,936,231
|
10,074,203
|
20,126,707
|
1,369,719
|
1,292,006
|
|
Totals
|
9,988,224
|
10,770,075
|
21,363,425
|
1,393,878
|
1,348,906
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As of December 31,
2008
|
||||||
Notional
amount
|
Fair
value
|
|||||
Up to 3
months
|
More than 3 months to one
year
|
More than one
year
|
Assets
|
Liabilities
|
||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||
Hedging
derivatives at fair value
|
||||||
Currency
forwards
|
-
|
-
|
-
|
-
|
-
|
|
Interest
rate swaps
|
-
|
-
|
45,849
|
1,234
|
1,332
|
|
Cross
currency swaps
|
-
|
-
|
359,100
|
106,335
|
-
|
|
Call
currency options
|
-
|
-
|
-
|
-
|
-
|
|
Call
interest rate options
|
-
|
-
|
-
|
-
|
-
|
|
Put
currency options
|
-
|
-
|
-
|
-
|
-
|
|
Put
interest rate options
|
-
|
-
|
-
|
-
|
-
|
|
Interest
rate futures
|
-
|
-
|
-
|
-
|
-
|
|
Other
derivatives
|
-
|
-
|
-
|
-
|
-
|
|
Subtotals
|
-
|
-
|
404,949
|
107,569
|
1,332
|
|
Cash
flow hedging derivatives
|
||||||
Currency
forwards
|
-
|
-
|
-
|
-
|
-
|
|
Interest
rate swaps
|
-
|
-
|
-
|
-
|
-
|
|
Cross
currency swaps
|
51,300
|
573,598
|
128,250
|
73,036
|
151
|
|
Call
currency options
|
-
|
-
|
-
|
-
|
-
|
|
Call
interest rate options
|
-
|
-
|
-
|
-
|
-
|
|
Put
currency options
|
-
|
-
|
-
|
-
|
-
|
|
Put
interest rate options
|
-
|
-
|
-
|
-
|
-
|
|
Interest
rate futures
|
-
|
-
|
-
|
-
|
-
|
|
Other
derivatives
|
-
|
-
|
-
|
-
|
-
|
|
Subtotals
|
51,300
|
573,598
|
128,250
|
73,036
|
151
|
|
Derivatives
for trading
|
||||||
Currency
forwards
|
5,643,973
|
2,983,543
|
438,347
|
600,199
|
302,479
|
|
Interest
rate swaps
|
3,865,373
|
4,635,536
|
9,922,492
|
239,867
|
362,813
|
|
Cross
currency swaps
|
619,041
|
1,634,073
|
9,281,020
|
803,199
|
780,614
|
|
Call
currency options
|
225,936
|
157,871
|
1,347
|
21,901
|
18,126
|
|
Call
interest rate options
|
-
|
128,250
|
-
|
-
|
45
|
|
Put
currency options
|
195,792
|
138,795
|
1,347
|
657
|
4,164
|
|
Put
interest rate options
|
-
|
64,125
|
-
|
-
|
-
|
|
Interest
rate futures
|
-
|
-
|
-
|
-
|
-
|
|
Other
derivatives
|
15,016
|
-
|
-
|
81
|
-
|
|
Subtotals
|
10,565,131
|
9,742,193
|
19,644,553
|
1,665,904
|
1,468,241
|
|
Totals
|
10,616,431
|
10,315,791
|
20,177,752
|
1,846,509
|
1,469,724
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As of January 1,
2008
|
||||||
Notional
amount
|
Fair
value
|
|||||
Up to 3
months
|
More than 3 months to one
year
|
More than one
year
|
Assets
|
Liabilities
|
||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||
Hedging
derivatives at fair value
|
||||||
Currency
forwards
|
-
|
-
|
-
|
-
|
-
|
|
Interest
rate swaps
|
-
|
-
|
121,209
|
3,891
|
502
|
|
Cross
currency swaps
|
-
|
-
|
278,757
|
-
|
9,246
|
|
Call
currency options
|
-
|
-
|
-
|
-
|
-
|
|
Call
interest rate options
|
-
|
-
|
-
|
-
|
-
|
|
Put
currency options
|
-
|
-
|
-
|
-
|
-
|
|
Put
interest rate options
|
-
|
-
|
-
|
-
|
-
|
|
Interest
rate futures
|
-
|
-
|
-
|
-
|
-
|
|
Other
derivatives
|
-
|
-
|
-
|
-
|
-
|
|
Subtotals
|
-
|
-
|
399,966
|
3,891
|
9,748
|
|
Cash
flow hedging derivatives
|
||||||
Currency
forwards
|
-
|
-
|
-
|
-
|
-
|
|
Interest
rate swaps
|
-
|
-
|
-
|
-
|
-
|
|
Cross
currency swaps
|
-
|
-
|
472,891
|
-
|
55,171
|
|
Call
currency options
|
-
|
-
|
-
|
-
|
-
|
|
Call
interest rate options
|
-
|
-
|
-
|
-
|
-
|
|
Put
currency options
|
-
|
-
|
-
|
-
|
-
|
|
Put
interest rate options
|
-
|
-
|
-
|
-
|
-
|
|
Interest
rate futures
|
-
|
-
|
-
|
-
|
-
|
|
Other
derivatives
|
-
|
-
|
-
|
-
|
-
|
|
Subtotals
|
-
|
-
|
472,891
|
-
|
55,171
|
|
|
||||||
Trading
derivatives
|
||||||
Currency
forwards
|
5,776,546
|
3,938,733
|
785,841
|
111,681
|
159,969
|
|
Interest
rate swaps
|
1,935,239
|
3,254,410
|
8,759,290
|
86,515
|
159,146
|
|
Cross
currency swaps
|
133,688
|
460,902
|
6,557,457
|
576,515
|
392,337
|
|
Call
currency options
|
64,751
|
29,708
|
644
|
262
|
292
|
|
Call
interest rate options
|
-
|
-
|
74,667
|
1
|
-
|
|
Put
currency options
|
159,781
|
36,532
|
-
|
1,501
|
1,172
|
|
Put
interest rate options
|
-
|
-
|
75,667
|
-
|
9
|
|
Interest
rate futures
|
-
|
-
|
-
|
-
|
-
|
|
Other
derivatives
|
196,371
|
2,943
|
-
|
409
|
373
|
|
Subtotals
|
8,266,376
|
7,723,228
|
16,253,566
|
776,884
|
713,298
|
|
Totals
|
8,266,376
|
7,723,228
|
17,126,423
|
780,775
|
778,217
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As of December 31,
2009
|
||||
Within 1
year
|
Between 1 and 3
years
|
Between 3 and 6
years
|
Over 6
years
|
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Hedged
element
|
||||
Chilean
Central Bank Bonds in Pesos (BCP)
|
-
|
-
|
10,320
|
37,173
|
Chilean
Central Bank Bonds in UF (BCU)
|
-
|
83,113
|
57,911
|
31,588
|
Corporate
bonds
|
-
|
-
|
10,906
|
-
|
Senior
bonds
|
-
|
405,800
|
-
|
-
|
Subordinated
bonds
|
-
|
111,595
|
152,175
|
-
|
Short-term
loans
|
-
|
-
|
25,000
|
22,191
|
Interbank
loans
|
-
|
131,885
|
-
|
-
|
Time
deposits
|
113,042
|
4,640
|
-
|
-
|
Mortgage
bonds
|
-
|
-
|
-
|
78,870
|
Totals
|
113,042
|
737,033
|
256,312
|
169,822
|
Hedge
instrument
|
||||
Cross
currency swap
|
26,079
|
214,998
|
220,406
|
147,631
|
Interest
rate swap
|
71,963
|
517,395
|
10,906
|
-
|
Call
money swap
|
15,000
|
4,640
|
25,000
|
22,191
|
Totals
|
113,042
|
737,033
|
256,312
|
169,822
|
As of December 31,
2008
|
||||
Within 1
year
|
Between 1 and 3
years
|
Between 3 and 6
years
|
Over 6
years
|
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Hedged
element
|
||||
Senior
bonds
|
-
|
-
|
13,787
|
-
|
Subordinated
bonds
|
-
|
166,725
|
224,437
|
-
|
Totals
|
-
|
166,725
|
238,224
|
-
|
Hedge
instrument
|
||||
Cross
currency swap
|
-
|
166,725
|
192,375
|
-
|
Interest
rate swap
|
-
|
-
|
45,849
|
-
|
Totals
|
-
|
166,725
|
238,224
|
-
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As of January 1,
2008
|
||||
Within 1
year
|
Between 1 and 3
years
|
Between 3 and 6
years
|
Over 6
years
|
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Hedged
element
|
||||
Corporate
bonds
|
-
|
-
|
10,702
|
-
|
Subordinated
bonds
|
-
|
-
|
110,507
|
149,334
|
Interbank
loans
|
-
|
-
|
129,423
|
-
|
Totals
|
-
|
-
|
250,632
|
149,334
|
Hedge
instrument
|
||||
Cross
currency swap
|
-
|
-
|
129,423
|
149,334
|
Interest
rate swap
|
-
|
-
|
121,209
|
-
|
Totals
|
-
|
-
|
250,632
|
149,334
|
As of December 31,
2009
|
||||
Within 1
year
|
Between 1 and 3
years
|
Between 3 and 6
years
|
Over 6
years
|
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Hedged
element
|
||||
Bonds
|
-
|
-
|
-
|
-
|
Interbank
loans
|
634,823
|
73,551
|
-
|
-
|
Totals
|
634,823
|
73,551
|
-
|
-
|
Hedge
instrument
|
||||
Cross
currency swap
|
634,823
|
73,551
|
-
|
-
|
Totals
|
634,823
|
73,551
|
-
|
-
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As of December 31,
2008
|
||||
Within 1
year
|
Between 1 and 3
years
|
Between 3 and 6
years
|
Over 6
years
|
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Hedged
element
|
||||
FRN
bonds
|
256,500
|
-
|
-
|
-
|
Interbank
loans
|
368,398
|
128,250
|
-
|
-
|
Totals
|
624,898
|
128,250
|
-
|
-
|
Hedge
instrument
|
||||
Cross
currency swap
|
624,898
|
128,250
|
-
|
-
|
Totals
|
624,898
|
128,250
|
-
|
-
|
As of January 1,
2008
|
||||
Within 1
year
|
Between 1 and 3
years
|
Between 3 and 6
years
|
Over 6
years
|
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Hedged
element
|
||||
FRN
bonds
|
-
|
199,112
|
-
|
-
|
Interbank
loans
|
-
|
273,779
|
-
|
-
|
Totals
|
-
|
472,891
|
-
|
-
|
Hedge
instrument
|
||||
Cross
currency swap
|
-
|
472,891
|
-
|
-
|
Totals
|
-
|
472,891
|
-
|
-
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As of December 31,
2009
|
Within 1
|
Between 1 and
3
|
Between 3 and
6
|
Over
6
|
|
year
|
years
|
years
|
years
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
Hedged
element
|
||||
Inflows
|
-
|
-
|
-
|
-
|
Outflows
|
(7,570)
|
(1,487)
|
-
|
-
|
Net
flows
|
(7,570)
|
(1,487)
|
-
|
-
|
Hedge
instrument
|
||||
Inflows
|
7,570
|
1,487
|
-
|
-
|
Outflows
|
(2,570)
|
(938)
|
-
|
-
|
Net
flows
|
5,000
|
549
|
-
|
-
|
As of December 31,
2008
|
Within 1
|
Between 1 and
3
|
Between 3 and
6
|
Over
6
|
|
year
|
years
|
years
|
years
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
Hedged
element
|
||||
Inflows
|
-
|
-
|
-
|
-
|
Outflows
|
(13,212)
|
(645)
|
-
|
-
|
Net
flows
|
(13,212)
|
(645)
|
-
|
-
|
Hedge
instrument
|
||||
Inflows
|
13,212
|
645
|
-
|
-
|
Outflows
|
(13,464)
|
(1,155)
|
-
|
-
|
Net
flows
|
(252)
|
(510)
|
-
|
-
|
As of January 1,
2008
|
||||
Within 1
year
|
Between 1 and 3
years
|
Between 3 and 6
years
|
Over 6
years
|
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Hedged
element
|
||||
Inflows
|
-
|
-
|
-
|
-
|
Outflows
|
-
|
(37,403)
|
-
|
-
|
Net
flows
|
-
|
(37,403)
|
-
|
-
|
Hedge
instrument
|
||||
Inflows
|
-
|
37,403
|
-
|
-
|
Outflows
|
-
|
(28,173)
|
-
|
-
|
Net
flows
|
-
|
9,230
|
-
|
-
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
c)
|
The income generated by
cash flow hedges whose effect was recorded in the Consolidated Statement
of Changes in Shareholders’ Equity as of December 31, 2009 and 2008 is
shown below:
|
As of December
31,
|
|||
2009
|
2008
|
||
MCh$
|
MCh$
|
||
Senior
bond
|
-
|
3,163
|
|
Loan
|
(3,162)
|
7,710
|
|
|
|||
Net flows
|
(3,162)
|
10,873
|
d)
|
Below is a presentation of income
generated by cash flow derivatives whose effect was transferred from other
comprehensive income to income for the period:
|
As of December
31,
|
|||
2009
|
2008
|
||
MCh$
|
MCh$
|
||
Senior
bond
|
-
|
-
|
|
Loan
|
(66)
|
-
|
|
Net income from cash flow
hedges
|
(66)
|
-
|
e)
|
Net
investment hedges for foreign
businesses:
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
a)
|
At December 31, 2009, 2008 and
January 1, 2008, the balances in the “Interbank loans” item are as
follows:
|
As of December
31,
|
As of January
1,
|
||||
2009
|
2008
|
2008
|
|||
MCh$
|
MCh$
|
MCh$
|
|||
Domestic
banks
|
|||||
Loans
and advances to banks
|
3
|
-
|
45,961
|
||
Deposits
in the Central Bank of Chile
|
-
|
-
|
-
|
||
Nontransferable
Chilean Central Bank Bonds
|
-
|
-
|
-
|
||
Other
Central Bank of Chile loans
|
-
|
-
|
-
|
||
Interbank
loans
|
-
|
-
|
-
|
||
Overdrafts
in checking accounts
|
-
|
-
|
-
|
||
Nontransferable
domestic bank loans
|
-
|
-
|
-
|
||
Other
domestic bank loans
|
-
|
-
|
-
|
||
Allowances
and impairment for domestic bank loans
|
-
|
-
|
-
|
||
Foreign
banks
|
|||||
Loans
to foreign banks
|
23,409
|
95,534
|
-
|
||
Overdrafts
in current accounts
|
-
|
-
|
-
|
||
Nontransferable
foreign bank deposits
|
-
|
-
|
-
|
||
Other
foreign bank loans
|
-
|
-
|
-
|
||
Allowances
and impairment for foreign bank loans
|
(42)
|
(35)
|
-
|
||
-
|
|||||
Totals
|
23,370
|
95,499
|
45,961
|
b)
|
The amount in each period for
allowances and impairment of interbank loans is shown
below:
|
As of December
31,
|
|||||||
2009
|
2008
|
||||||
Domestic
banks
|
Foreign
banks
|
Total
|
Domestic
banks
|
Foreign
banks
|
Total
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
As
of January 1
|
-
|
35
|
35
|
-
|
-
|
-
|
|
Charge-offs
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Allowances
established
|
-
|
7
|
7
|
-
|
35
|
35
|
|
Allowances
released
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Totals
|
-
|
42
|
42
|
-
|
35
|
35
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
a)
|
Loans
and accounts receivables from
customers
|
Assets before
allowances
|
Allowances
established
|
||||||||
As of December 31,
2009
|
Normal
portfolio
|
Substandard
loans (*) |
Total
|
Individual
allowances
|
Group
allowances |
Total
|
Net
assets
|
||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
Commercial
loans
|
|||||||||
Commercial
loans
|
4,832,638
|
656,957
|
5,489,595
|
45,857
|
78,418
|
124,275
|
5,365,320
|
||
Foreign trade
loans
|
531,487
|
104,841
|
636,328
|
21,732
|
1,295
|
23,027
|
613,301
|
||
General
purpose mortgage loans
|
69,060
|
23,851
|
92,911
|
623
|
2,947
|
3,570
|
89,341
|
||
Factoring transactions
|
126,106
|
4,166
|
130,272
|
1,642
|
744
|
2,386
|
127,886
|
||
Leasing
transactions
|
890,107
|
74,591
|
964,698
|
6,531
|
1,308
|
7,839
|
956,859
|
||
Other loans and accounts
receivables from
customers
|
1,026
|
9,932
|
10,958
|
1,912
|
3,430
|
5,342
|
5,616
|
||
Subtotals
|
6,450,424
|
874,338
|
7,324,762
|
78,297
|
88,142
|
166,439
|
7,158,323
|
||
Mortgage
loans
|
|||||||||
Loans with mortgage finance
bonds
|
169,827
|
5,765
|
175,592
|
-
|
576
|
576
|
175,016
|
||
Mortgage mutual loans
|
139,890
|
59,249
|
199,139
|
-
|
9,040
|
9,040
|
190,099
|
||
Other mortgage mutual
loans
|
3,717,188
|
67,134
|
3,784,322
|
-
|
6,918
|
6,918
|
3,777,404
|
||
Leasing
transactions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Subtotals
|
4,026,905
|
132,148
|
4,159,053
|
-
|
16,534
|
16,534
|
4,142,519
|
||
Consumer
loans
|
|||||||||
Installment consumer
loans
|
945,924
|
432,120
|
1,378,044
|
-
|
130,532
|
130,532
|
1,247,512
|
||
Credit card balances
|
564,685
|
22,252
|
586,937
|
-
|
24,433
|
24,433
|
562,504
|
||
Consumer leasing
contracts
|
3,447
|
388
|
3,835
|
-
|
9
|
9
|
3,826
|
||
Other consumer
loans
|
250,742
|
24,491
|
275,233
|
-
|
11,538
|
11,538
|
263,695
|
||
Subtotals
|
1,764,798
|
479,251
|
2,244,049
|
-
|
166,512
|
166,512
|
2,077,537
|
||
Totals
|
12,242,127
|
1,485,737
|
13,727,864
|
78,297
|
271,188
|
349,485
|
13,378,379
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
Assets before
allowances
|
Allowances
established
|
||||||||
As of December 31,
2008
|
Normal
portfolio |
Substandard
loans |
Total
|
Individual
allowances
|
Group
allowances |
Total
|
Net
assets
|
||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
Commercial
loans
|
|||||||||
Commercial
loans
|
5,206,239
|
269,216
|
5,475,455
|
31,880
|
52,417
|
84,297
|
5,391,158
|
||
Foreign trade
loans
|
1,381,928
|
77,256
|
1,459,184
|
11,287
|
1,301
|
12,588
|
1,446,596
|
||
General
purpose mortgage loans
|
105,871
|
15,529
|
121,400
|
1,017
|
2,557
|
3,574
|
117,826
|
||
Factoring transactions
|
318,676
|
4,460
|
323,136
|
1,309
|
546
|
1,855
|
321,281
|
||
Leasing
transactions
|
932,200
|
32,894
|
965,094
|
5,830
|
643
|
6,473
|
958,621
|
||
Other loans and accounts
receivables
from
customers
|
3,730
|
7,861
|
11,591
|
2,768
|
2,574
|
5,342
|
6,249
|
||
Subtotals
|
7,948,644
|
407,216
|
8,355,860
|
54,091
|
60,038
|
114,129
|
8,241,731
|
||
Mortgage
loans
|
|||||||||
Loans with mortgage finance
bonds
|
221,017
|
7,705
|
228,722
|
-
|
968
|
968
|
227,754
|
||
Mortgage mutual
loans
|
165,813
|
31,492
|
197,305
|
-
|
4,400
|
4,400
|
192,905
|
||
Other mortgage mutual
loans
|
3,472,866
|
81,663
|
3,554,529
|
-
|
7,262
|
7,262
|
3,547,267
|
||
Leasing
transactions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Subtotals
|
3,859,696
|
120,860
|
3,980,556
|
-
|
12,630
|
12,630
|
3,967,926
|
||
Consumer
loans
|
|||||||||
Installment consumer
loans
|
1,036,068
|
311,074
|
1,347,142
|
-
|
106,313
|
106,313
|
1,240,829
|
||
Credit card balances
|
562,297
|
20,296
|
582,593
|
-
|
28,162
|
28,162
|
554,431
|
||
Consumer leasing
contacts
|
4,807
|
58
|
4,865
|
-
|
-
|
-
|
4,865
|
||
Other consumer
loans
|
303,783
|
10,755
|
314,538
|
-
|
12,971
|
12,971
|
301,567
|
||
Subtotals
|
1,906,955
|
342,183
|
2,249,138
|
-
|
147,446
|
147,446
|
2,101,692
|
||
Totals
|
13,715,295
|
870,259
|
14,585,554
|
54,091
|
220,114
|
274,205
|
14,311,349
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
Assets before
allowances
|
Allowances
established
|
||||||||
As of January 1,
2008
|
Normal
portfolio |
Substandard
loans |
Total
|
Individual
allowances
|
Group
allowances |
Total
|
Net
assets
|
||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
Commercial
loans
|
|||||||||
Commercial
loans
|
4,480,505
|
245,404
|
4,725,909
|
25,546
|
43,295
|
68,841
|
4,657,068
|
||
Foreign trade
loans
|
800,872
|
13,607
|
814,479
|
2,696
|
841
|
3,537
|
810,942
|
||
General
purpose mortgage loans
|
136,016
|
13,137
|
149,153
|
523
|
2,266
|
2,789
|
146,364
|
||
Factoring transactions
|
261,468
|
5,177
|
266,645
|
710
|
939
|
1,649
|
264,996
|
||
Leasing
transactions
|
848,044
|
26,899
|
874,943
|
4,284
|
1,405
|
5,689
|
869,254
|
||
Other loans and accounts
receivables from
customers
|
3,220
|
4,135
|
7,355
|
1,345
|
1,663
|
3,008
|
4,347
|
||
Subtotals
|
6,530,125
|
308,359
|
6,838,484
|
35,104
|
50,409
|
85,513
|
6,752,971
|
||
Mortgage
loans
|
|||||||||
Loans with mortgage finance
bonds
|
267,082
|
3,764
|
270,846
|
-
|
1,389
|
1,389
|
269,457
|
||
Mortgage mutual
loans
|
9,616
|
200,080
|
209,696
|
-
|
3,364
|
3,364
|
206,332
|
||
Other mortgage mutual
loans
|
2,815,468
|
48,405
|
2,863,873
|
-
|
4,570
|
4,570
|
2,859,303
|
||
Leasing
transactions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Subtotals
|
3,092,166
|
252,249
|
3,344,415
|
-
|
9,323
|
9,323
|
3,335,092
|
||
Consumer
Loans
|
|||||||||
Installment consumer
loans
|
983,554
|
263,547
|
1,247,101
|
-
|
97,482
|
97,482
|
1,149,619
|
||
Credit card balances
|
513,813
|
11,517
|
525,330
|
-
|
25,471
|
25,471
|
499,859
|
||
Consumer leasing
contacts
|
4,575
|
120
|
4,695
|
-
|
-
|
-
|
4,695
|
||
Other consumer
loans
|
279,971
|
12,683
|
292,654
|
-
|
12,615
|
12,615
|
280,039
|
||
Subtotals
|
1,781,913
|
287,867
|
2,069,780
|
-
|
135,568
|
135,568
|
1,934,212
|
||
Totals
|
11,404,204
|
848,475
|
12,252,679
|
35,104
|
195,300
|
230,404
|
12,022,275
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
b)
|
Portfolio
characteristics:
|
Domestic
loans (*)
|
Foreign
loans
|
Total
loans
|
Distribution
percentage
|
||||||||||||
As
of December 31,
|
As
of January 1,
|
As
of December 31,
|
As
of January 1,
|
As
of December 31,
|
As
of January 1,
|
As
of December 31,
|
As
of January 1,
|
||||||||
2009
|
2008
|
2008
|
2009
|
2008
|
2008
|
2009
|
2008
|
2008
|
2009
|
2008
|
2008
|
||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
%
|
%
|
%
|
||||
Commercial
loans
|
|||||||||||||||
Manufacturing
|
640,395
|
937,305
|
717,824
|
-
|
-
|
-
|
640,395
|
937,305
|
717,824
|
4.66
|
6.39
|
5.84
|
|||
Mining
|
67,057
|
323,269
|
51,570
|
-
|
-
|
-
|
67,057
|
323,269
|
51,570
|
0.49
|
2.21
|
0.42
|
|||
Electricity,
gas and water
|
144,386
|
207,542
|
195,992
|
-
|
-
|
-
|
144,386
|
207,542
|
195,992
|
1.05
|
1.41
|
1.59
|
|||
Agriculture
and livestock
|
610,909
|
647,897
|
483,522
|
-
|
-
|
-
|
610,909
|
647,897
|
483,522
|
4.44
|
4.40
|
3.93
|
|||
Forest
|
71,085
|
88,554
|
66,841
|
-
|
-
|
-
|
71,085
|
88,554
|
66,841
|
0.52
|
0.60
|
0.54
|
|||
Fishing
|
127,025
|
170,934
|
109,739
|
-
|
-
|
-
|
127,025
|
170,934
|
109,739
|
0.93
|
1.16
|
0.89
|
|||
Transport
|
362,508
|
423,856
|
303,561
|
-
|
-
|
-
|
362,508
|
423,856
|
303,561
|
2.64
|
2.89
|
2.47
|
|||
Communications
|
164,077
|
192,750
|
176,299
|
-
|
-
|
-
|
164,077
|
192,750
|
176,299
|
1.20
|
1.31
|
1.43
|
|||
Construction
|
817,293
|
887,391
|
779,106
|
-
|
-
|
-
|
817,293
|
887,391
|
779,106
|
5.95
|
6.04
|
6.33
|
|||
Commerce
(**)
|
1,650,903
|
2,219,987
|
1,638,178
|
23,409
|
95,534
|
-
|
1,674,312
|
2,315,521
|
1,638,178
|
12.03
|
15.78
|
13.32
|
|||
Services
|
288,256
|
395,840
|
348,282
|
-
|
-
|
-
|
288,256
|
395,840
|
348,282
|
2.10
|
2.70
|
2.83
|
|||
Other
|
2,380,871
|
1,860,535
|
2,013,531
|
-
|
-
|
-
|
2,380,871
|
1,860,535
|
2,013,531
|
17.34
|
12.68
|
16.38
|
|||
Subtotals
|
7,324,765
|
8,355,860
|
6,884,445
|
23,409
|
95,534
|
-
|
7,348,174
|
8,451,394
|
6,884,445
|
53.35
|
57.57
|
55.97
|
|||
Mortgage
loans
|
4,159,053
|
3,980,556
|
3,344,415
|
-
|
-
|
-
|
4,159,053
|
3,980,556
|
3,344,415
|
30.30
|
27.11
|
27.20
|
|||
Consumer
loans
|
2,244,049
|
2,249,138
|
2,069,780
|
-
|
-
|
-
|
2,244,049
|
2,249,138
|
2,069,780
|
16.35
|
15.32
|
16.83
|
|||
Totals
|
13,727,867
|
14,585,554
|
12,298,640
|
23,409
|
95,534
|
-
|
13,751,276
|
14,681,088
|
12,298,640
|
100
|
100
|
100
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
c)
|
Allowances
|
As of December
31,
|
||||||||||||||||||||||||
2009
|
2008
|
|||||||||||||||||||||||
Individual
allowances
|
Group
allowances |
Total
|
Individual
allowances
|
Group
allowances |
Total
|
|||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
Balances
as of January 1,
|
54,091 | 220,114 | 274,205 | 35,104 | 195,300 | 230,404 | ||||||||||||||||||
Portfolio
charge offs:
|
- | - | - | - | - | - | ||||||||||||||||||
Commercial
loans
|
(4,898 | ) | (43,220 | ) | (48,118 | ) | (3,796 | ) | (29,139 | ) | (32,935 | ) | ||||||||||||
Mortgage
loans
|
- | (8,708 | ) | (8,708 | ) | - | (5,032 | ) | (5,032 | ) | ||||||||||||||
Consumer
loans
|
- | (239,005 | ) | (239,005 | ) | - | (236,405 | ) | (236,405 | ) | ||||||||||||||
Total
charge offs loans
|
(4,898 | ) | (290,933 | ) | (295,831 | ) | (3,796 | ) | (270,576 | ) | (274,372 | ) | ||||||||||||
Allowances
established
|
34,739 | 363,670 | 398,409 | 25,508 | 300,578 | 326,086 | ||||||||||||||||||
Allowances
released
|
(5,635 | ) | (21,663 | ) | (27,298 | ) | (2,725 | ) | (5,188 | ) | (7,913 | ) | ||||||||||||
Totals
|
78,297 | 271,188 | 349,485 | 54,091 | 220,114 | 274,205 |
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As of December 31,
2009
|
||||
Book value
|
Sale value
|
Allowances
|
Effect on
income
|
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Loans
item
|
||||
(1)
|
-
|
8,689
|
-
|
8,689
|
(2)
|
14,847
|
15,389
|
-
|
542
|
(1)
|
In
2009 the Bank sold part of its loan portfolio that had been charged off.
The transfer of rights was made in November 2009, for a total of $8,689
million, which was recorded as income from sale of charged-off portfolio
in its entirety.
|
(2)
|
In
addition, current portfolio totaling $15,389 million was sold in 2009,
generating an income from portfolio sale of approximately $542
million.
|
As
of December 31, 2008
|
||||
Book
value
|
Sale value
|
Allowances
|
Effect
on income
|
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Loans
item
|
||||
(1)
|
-
|
5,811
|
-
|
5,811
|
(2)
|
-
|
7,611
|
1,611
|
6,000
|
(3)
|
22,257
|
23,237
|
-
|
980
|
(4)
|
-
|
-
|
-
|
2,226
|
(1)
|
In
2008 the Bank sold part of its loan portfolio that had been charged off:
The transfer of rights was made in February 2008, for a total of $5,811
million, which was recorded as income from sale of charged-off
portfolio.
|
(2)
|
Transfer
of Rights in August 2008, which represented at total of $7,611 million for
the portfolio sale, $6,000 million of which was recorded as income and the
remaining $1,611 million remained available in a special account for
potential price adjustments that might occur in the future, in accordance
with the procedure established in the
contract.
|
(3)
|
In
addition, through the Leasing Bank Division, on August 20, 2008 a current
transaction was sold for a total of $23,237 million, generating an income
from portfolio sale of approximately $980
million.
|
(4)
|
In
2007 the Bank sold part of the charged-off loan portfolio in the Transfer
of Rights conducted on March 9, 2007, for a total price of approximately
$39,603 million, of which $9,901 million remained in a special account for
potential future price adjustments, pursuant to the procedure established
in the loan assignment contract (escrow deposit). In March 2007
approximately $4,094 million of the loans that were cancelled between the
cut-off date for the loans to be assigned (September 30, 2006) and the
date on which this assignment was formalized (March 9, 2007) was refunded.
Hence, the net amount recorded as charged-off portfolio recoveries for
this operation was $25,608 million.
Finally, on December
14, 2007, by means of a public instrument, the rights transfer and escrow
deposit contract were amended and concluded. According to this last
amendment, the Bank would receive $2,424 million ($2,226 million at
historic value) in 2008 from the aforementioned price adjustment, which
actually happened during the first quarter of 2008.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As of December
31,
|
As of January
1,
|
||||
2009
|
2008
|
2008
|
|||
MCh$
|
MCh$
|
MCh$
|
|||
Chilean
Central Bank and Government securities
|
|||||
Chilean
Central Bank Bonds
|
1,063,879
|
690,123
|
282,561
|
||
Chilean
Central Bank Notes
|
264,011
|
49,204
|
54,305
|
||
Other Chilean Central
Bank and Government securities
|
212,362
|
93,128
|
109,194
|
||
Subtotals
|
1,540,252
|
832,455
|
446,060
|
||
Other
Chilean securities
|
|||||
Time
deposits in Chilean financial institutions
|
41,407
|
1,305
|
-
|
||
Mortgage
finance bonds of Chilean financial institutions
|
236,847
|
284,033
|
273,010
|
||
Chilean
financial institutions bonds
|
-
|
-
|
-
|
||
Chilean
corporate bonds
|
11,584
|
13,522
|
10,638
|
||
Other
Chilean securities
|
-
|
-
|
-
|
||
Subtotals
|
289,838
|
298,860
|
283,648
|
||
Foreign
financial securities
|
|||||
Foreign
Central Banks and government securities
|
-
|
-
|
-
|
||
Other
foreign financial securities
|
-
|
448,925
|
49,927
|
||
Subtotals
|
-
|
448,925
|
49,927
|
||
Totals
|
1,830,090
|
1,580,240
|
779,635
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As of December
31,
|
|||
2009
|
2008
|
||
MCh$
|
MCh$
|
||
Proceeds
from sale of available for sale investments generating realized
profits
|
5,577,210
|
697,089
|
|
Realized
profits
|
56,977
|
2,765
|
|
Proceeds
from sale of available for sale investments generating realized
losses
|
1,830,765
|
774,658
|
|
Realized
losses
|
5,060
|
1,897
|
As of December 31,
2009
|
|||||||
Cost
|
Gross unrealized
profits
|
Gross
unrealized
losses |
Fair
value
|
||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||
Chilean
Central Bank and Government securities
|
|||||||
Chilean
Central Bank Bonds
|
1,077,227
|
200
|
(13,548)
|
1,063,879
|
|||
Chilean
Central Bank Notes
|
264,866
|
31
|
(886)
|
264,011
|
|||
Other Chilean Central
Bank and Government securities
|
220,609
|
19
|
(8,266)
|
212,362
|
|||
Subtotals
|
1,562,702
|
250
|
(22,700)
|
1,540,252
|
|||
Other
Chilean securities
|
|||||||
Time
deposits in Chilean financial institutions
|
41,388
|
19
|
-
|
41,407
|
|||
Mortgage
finance bonds of Chilean financial institutions
|
244,097
|
80
|
(7,330)
|
236,847
|
|||
Chilean
financial institutions bonds
|
-
|
-
|
-
|
-
|
|||
Chilean
corporate bonds
|
11,207
|
377
|
-
|
11,584
|
|||
Other
Chilean securities
|
-
|
-
|
-
|
-
|
|||
Subtotals
|
296,692
|
476
|
(7,330)
|
289,838
|
|||
Foreign
financial securities
|
|||||||
Foreign
Central Banks and government securities
|
-
|
-
|
-
|
-
|
|||
Other
foreign financial securities
|
-
|
-
|
-
|
-
|
|||
Subtotals
|
-
|
-
|
-
|
-
|
|||
|
|||||||
Totals
|
1,859,394
|
726
|
(30,030)
|
1,830,090
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As of December 31,
2008
|
|||||||
Cost
|
Gross unrealized profits
|
Gross
unrealized
losses |
Fair
value
|
||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||
Chilean
Central Bank and Government securities
|
|||||||
Chilean
Central Bank Bonds
|
684,176
|
13,536
|
(7,589)
|
690,123
|
|||
Chilean
Central Bank Notes
|
50,349
|
-
|
(1,145)
|
49,204
|
|||
Other Chilean Central
Bank and Government securities
|
94,318
|
676
|
(1,866)
|
93,128
|
|||
Subtotals
|
828,843
|
14,212
|
(10,600)
|
832,455
|
|||
Other
Chilean securities
|
|||||||
Time
deposits in Chilean financial institutions
|
3,092
|
-
|
(1,787)
|
1,305
|
|||
Mortgage
finance bonds of Chilean financial institutions
|
305,552
|
23
|
(21,542)
|
284,033
|
|||
Chilean
financial institutions bonds
|
-
|
-
|
-
|
-
|
|||
Chilean
corporate bonds
|
13,847
|
-
|
(325)
|
13,522
|
|||
Other
Chilean securities
|
|
|
|
|
|||
Subtotals
|
322,491
|
23
|
(23,654)
|
298,860
|
|||
Foreign
financial securities
|
|||||||
Foreign
Central Banks and government securities
|
-
|
-
|
-
|
-
|
|||
Other
foreign financial securities
|
448,925
|
-
|
-
|
448,925
|
|||
Subtotals
|
448,925
|
-
|
-
|
448,925
|
|||
Totals
|
1,600,259
|
14,235
|
(34,254)
|
1,580,240
|
As of January 1,
2008
|
|||||||
Cost
|
Gross unrealized profits
|
Gross
unrealized
losses |
Fair
value
|
||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||
Chilean
Central Bank and Government securities
|
|||||||
Chilean
Central Bank Bonds
|
282,995
|
175
|
(609)
|
282,561
|
|||
Chilean
Central Bank Notes
|
54,358
|
15
|
(68)
|
54,305
|
|||
Other Chilean Central
Bank and Government securities
|
109,993
|
264
|
(1,063)
|
109,194
|
|||
Subtotals
|
447,346
|
454
|
(1,740)
|
446,060
|
|||
Other
Chilean securities
|
|||||||
Time
deposits in Chilean financial institutions
|
-
|
-
|
-
|
-
|
|||
Mortgage
finance bonds of Chilean financial institutions
|
277,155
|
542
|
(4,687)
|
273,010
|
|||
Chilean
financial institutions bonds
|
-
|
-
|
-
|
-
|
|||
Chilean
corporate bonds
|
10,755
|
-
|
(117)
|
10,638
|
|||
Other
Chilean securities
|
-
|
-
|
-
|
-
|
|||
Subtotals
|
287,910
|
542
|
(4,804)
|
283,648
|
|||
Foreign
financial securities
|
|||||||
Foreign
Central Banks and government securities
|
-
|
-
|
-
|
-
|
|||
Other
foreign financial securities
|
49,927
|
-
|
-
|
49,927
|
|||
Subtotals
|
49,927
|
-
|
-
|
49,927
|
|||
Totals
|
785,183
|
996
|
(6,544)
|
779,635
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
Less
than 12 months
|
More
than 12 months
|
Total
|
||||||||||||||||||||||||||||||||||||||||||||||
Amortized
cost
|
Fair
value
|
Unrealized
profit
|
Unrealized
loss
|
Amortized
cost
|
Fair
value
|
Unrealized
profit
|
Unrealized
loss
|
Amortized
cost
|
Fair
value
|
Unrealized
profit
|
Unrealized
loss
|
|||||||||||||||||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||||||||||||||
Chilean
Central Bank and Government securities
|
||||||||||||||||||||||||||||||||||||||||||||||||
Chilean
Central Bank Bonds
|
1,077,227 | 1,063,879 | 200 | (13,548 | ) | - | - | - | - | 1,077,227 | 1,063,879 | 200 | (13,548 | ) | ||||||||||||||||||||||||||||||||||
Chilean
Central Bank Notes
|
264,866 | 264,011 | 31 | (886 | ) | - | - | - | - | 264,866 | 264,011 | 31 | (886 | ) | ||||||||||||||||||||||||||||||||||
Other Chilean
Central Bank and Government securities
|
220,609 | 212,362 | 19 | (8,266 | ) | - | - | - | - | 220,609 | 212,362 | 19 | (8,266 | ) | ||||||||||||||||||||||||||||||||||
Subtotals
|
1,562,702 | 1,540,252 | 250 | (22,700 | ) | - | - | - | - | 1,562,702 | 1,540,252 | 250 | (22,700 | ) | ||||||||||||||||||||||||||||||||||
Other
Chilean securities
|
||||||||||||||||||||||||||||||||||||||||||||||||
Time
deposits in Chilean financial institutions
|
41,388 | 41,407 | 19 | - | - | - | - | - | 41,388 | 41,407 | 19 | - | ||||||||||||||||||||||||||||||||||||
Mortgage
finance bonds of Chilean financial institutions
|
244,097 | 236,847 | 80 | (7,330 | ) | - | - | - | - | 244,097 | 236,847 | 80 | (7,330 | ) | ||||||||||||||||||||||||||||||||||
Chilean
financial institutions bonds
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Chilean
corporate bonds
|
11,207 | 11,584 | 377 | - | - | - | - | - | 11,207 | 11,584 | 377 | - | ||||||||||||||||||||||||||||||||||||
Other
Chilean securities
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Subtotals
|
296,692 | 289,838 | 476 | (7,330 | ) | - | - | - | - | 296,692 | 289,838 | 476 | (7,330 | ) | ||||||||||||||||||||||||||||||||||
Foreign
financial securities
|
||||||||||||||||||||||||||||||||||||||||||||||||
Foreign
Central Banks and government securities
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Other
foreign financial securities
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Subtotals
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Totals
|
1,859,394 | 1,830,090 | 726 | (30,030 | ) | - | - | - | - | 1,859,394 | 1,830,090 | 726 | (30,030 | ) |
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
Less
than 12 months
|
More
than 12 months
|
Total
|
||||||||||||||||||||||||||||||||||||||||||||||
Amortized
cost
|
Fair
value
|
Unrealized
profit
|
Unrealized
loss
|
Amortized
cost
|
Fair
value
|
Unrealized
profit
|
Unrealized
loss
|
Amortized
cost
|
Fair
value
|
Unrealized
profit
|
Unrealized
loss
|
|||||||||||||||||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||||||||||||||
Chilean
Central Bank and Government securities
|
||||||||||||||||||||||||||||||||||||||||||||||||
Chilean
Central Bank Bonds
|
684,176 | 690,123 | 13,536 | (7,589 | ) | - | - | - | - | 684,176 | 690,123 | 13,536 | (7,589 | ) | ||||||||||||||||||||||||||||||||||
Chilean
Central Bank Notes
|
50,349 | 49,204 | - | (1,145 | ) | - | - | - | - | 50,349 | 49,204 | - | (1,145 | ) | ||||||||||||||||||||||||||||||||||
Other Chilean
Central Bank and Government securities
|
94,318 | 93,128 | 676 | (1,866 | ) | - | - | - | - | 94,318 | 93,128 | 676 | (1,866 | ) | ||||||||||||||||||||||||||||||||||
Subtotals
|
828,843 | 832,455 | 14,212 | (10,600 | ) | - | - | - | - | 828,843 | 832,455 | 14,212 | (10,600 | ) | ||||||||||||||||||||||||||||||||||
Other
Chilean securities
|
||||||||||||||||||||||||||||||||||||||||||||||||
Time
deposits in Chilean financial institutions
|
3,092 | 1,305 | - | (1,787 | ) | - | - | - | - | 3,092 | 1,305 | - | (1,787 | ) | ||||||||||||||||||||||||||||||||||
Mortgage
finance bonds of Chilean financial institutions
|
305,552 | 284,033 | 23 | (21,542 | ) | - | - | - | - | 305,552 | 284,033 | 23 | (21,542 | ) | ||||||||||||||||||||||||||||||||||
Chilean
financial institutions bonds
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Chilean
corporate bonds
|
13,847 | 13,522 | - | (325 | ) | - | - | - | - | 13,847 | 13,522 | - | (325 | ) | ||||||||||||||||||||||||||||||||||
Other
Chilean securities
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Subtotals
|
322,491 | 298,860 | 23 | (23,654 | ) | - | - | - | - | 322,491 | 298,860 | 23 | (23,654 | ) | ||||||||||||||||||||||||||||||||||
Foreign
financial securities
|
||||||||||||||||||||||||||||||||||||||||||||||||
Foreign
Central Banks and government securities
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Other
foreign financial securities
|
448,925 | 448,925 | - | - | - | - | - | - | 448,925 | 448,925 | - | - | ||||||||||||||||||||||||||||||||||||
Subtotals
|
448,925 | 448,925 | - | - | - | - | - | - | 448,925 | 448,925 | - | - | ||||||||||||||||||||||||||||||||||||
Totals
|
1,600,259 | 1,580,240 | 14,235 | (34,254 | ) | - | - | - | - | 1,600,259 | 1,580,240 | 14,235 | (34,254 | ) |
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
Less
than 12 months
|
More
than 12 months
|
Total
|
||||||||||||||||||||||||||||||||||||||||||||||
Amortized
cost
|
Fair
value
|
Unrealized
profit
|
Unrealized
loss
|
Amortized
cost
|
Fair
value
|
Unrealized
profit
|
Unrealized
loss
|
Amortized
cost
|
Fair
value
|
Unrealized
profit
|
Unrealized
loss
|
|||||||||||||||||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||||||||||||||
Chilean
Central Bank and Government securities
|
||||||||||||||||||||||||||||||||||||||||||||||||
Chilean
Central Bank Bonds
|
282,995 | 282,561 | 175 | (609 | ) | - | - | - | - | 282,995 | 282,561 | 175 | (609 | ) | ||||||||||||||||||||||||||||||||||
Chilean
Central Bank Notes
|
54,358 | 54,305 | 15 | (68 | ) | - | - | - | - | 54,358 | 54,305 | 15 | (68 | ) | ||||||||||||||||||||||||||||||||||
Other Chilean
Central Bank and Government securities
|
109,993 | 109,194 | 264 | (1,063 | ) | - | - | - | - | 109,993 | 109,194 | 264 | (1,063 | ) | ||||||||||||||||||||||||||||||||||
Subtotals
|
447,346 | 446,060 | 454 | (1,740 | ) | - | - | - | - | 447,346 | 446,060 | 454 | (1,740 | ) | ||||||||||||||||||||||||||||||||||
Other
Chilean securities
|
||||||||||||||||||||||||||||||||||||||||||||||||
Time
deposits in Chilean financial institutions
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Mortgage
finance bonds of Chilean financial institutions
|
277,155 | 273,010 | 542 | (4,687 | ) | - | - | - | - | 277,155 | 273,010 | 542 | (4,687 | ) | ||||||||||||||||||||||||||||||||||
Chilean
financial institutions bonds
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Chilean
corporate bonds
|
10,755 | 10,638 | - | (117 | ) | - | - | - | - | 10,755 | 10,638 | - | (117 | ) | ||||||||||||||||||||||||||||||||||
Other
Chilean securities
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Subtotals
|
287,910 | 283,648 | 542 | (4,804 | ) | - | - | - | - | 287,910 | 283,648 | 542 | (4,804 | ) | ||||||||||||||||||||||||||||||||||
Foreign
financial securities
|
||||||||||||||||||||||||||||||||||||||||||||||||
Foreign
Central Banks and government securities
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Other
foreign financial securities
|
49,927 | 49,927 | - | - | - | - | - | - | 49,927 | 49,927 | - | - | ||||||||||||||||||||||||||||||||||||
Subtotals
|
49,927 | 49,927 | - | - | - | - | - | - | 49,927 | 49,927 | - | - | ||||||||||||||||||||||||||||||||||||
Totals
|
785,183 | 779,635 | 996 | (6,544 | ) | - | - | - | - | 785,183 | 779,635 | 996 | (6,544 | ) |
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
a)
|
The
Consolidated Balance Sheet reflects investments in other companies
amounting to $7,417 million as of December 31, 2009, $7,277 million as of
December 31, 2008 and $7,301 million as of January 1, 2008, as shown in
the following table:
|
Investment
|
||||||||||||
Ownership
interest
|
Carrying
value
|
Participation in
Income
|
||||||||||
As of December
31,
|
As of January
1,
|
As of December
31,
|
As of January
1,
|
As of December
31,
|
||||||||
2009
|
2008
|
2008
|
2009
|
2008
|
2008
|
2009
|
2008
|
|||||
%
|
%
|
%
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||
Companies
|
||||||||||||
Centro
de Compensación Automatizado
|
33.33
|
33.33
|
33.33
|
304
|
300
|
275
|
18
|
44
|
||||
Redbank
S.A.
|
33.43
|
33.43
|
33.43
|
1,756
|
1,680
|
1,410
|
191
|
145
|
||||
Transbank
S.A.
|
32.71
|
32.71
|
32.71
|
2,292
|
2,256
|
2,112
|
317
|
403
|
||||
Sociedad
Interbancaria de Depósito de Valores S.A.
|
29.28
|
29.28
|
29.28
|
415
|
380
|
346
|
93
|
19
|
||||
Sociedad
Nexus S.A.
|
12.90
|
12.90
|
12.90
|
921
|
932
|
903
|
94
|
147
|
||||
Administrador
Financiero del Transantiago S.A.(1) (11)
|
20.00
|
20.00
|
20.00
|
583
|
536
|
813
|
(614)
|
(308)
|
||||
Cámara
Compensación de Alto Valor S.A. (3) (5)
|
12.65
|
11.52
|
11.52
|
422
|
390
|
369
|
66
|
97
|
||||
Subtotals
|
6,693
|
6,474
|
6,228
|
165
|
547
|
|||||||
Shares
or rights in other companies
|
||||||||||||
Bladex
|
-
|
-
|
-
|
136
|
136
|
136
|
-
|
-
|
||||
Bolsas
de Comercio (8) (9)
|
-
|
-
|
-
|
358
|
358
|
664
|
69
|
85
|
||||
Mastercard
(2) (10)
|
-
|
-
|
-
|
-
|
83
|
83
|
-
|
-
|
||||
Other
(6) (7) (4)
|
-
|
-
|
-
|
230
|
226
|
190
|
63
|
-
|
||||
Totals
|
-
|
-
|
-
|
7,417
|
7,277
|
7,301
|
297
|
632
|
(1)
|
On
November 30, 2009, by means of a letter addressed to the Superintendence
of Securities and Insurance, Administrador Financiero del Transantiago
S.A. reported that, in accordance with the implementation of the IFRS
standards, it had modified its equity as of December 31, 2009 to record UF
210,750 of accumulated income which it had previously held in deferred
liabilities. Banco Santander Chile recorded that higher value of
investment against accumulated income in the amount of $853
million.
|
(2)
|
On
June 26, 2009 Banco Santander Chile sold all of its Mastercard shares,
totaling 16,049 shares with a value of $1,453 million, generating a $1,370
million profit from the sale, which is presented in the “Non-operating
income” item of the Consolidated Statement of
Income.
|
(3)
|
On
April 21, 2009 Banco Penta sold and transferred to Banco Santander Chile
55 shares in the Cámara Compensación de Alto Valor S.A. at a total price
of $16 million.
|
(4)
|
On
March 10, 2009 Visa Inc. transferred to Banco Santander Chile a total of
34,093 LAC class shares. On March 20, 2009, 51% of these shares were sold,
totalling 17,387 shares, at a price of $27,442 per share, generating an
income of $477 million, which is included in Other operating income in the
Consolidated Statement of Income.
|
(5)
|
On
March 9, 2009 Banco Ripley sold and transferred to Banco Santander Chile
54 shares in the Cámara Compensación de Alto Valor S.A. for a total price
of $16 million.
|
(6)
|
On
August 18, 2008, 36 SWIFT shares were sold. At the time of the sale their
book value was $45 million and their sale price was $51 million,
generating a $6 million gain on the
sale.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
(7)
|
On
March 12, 2008 Visa Inc. transferred to Banco Santander Chile a total of
312,379 Class C, Series 1, shares valued at $1 in local currency. On March
28, 2008, 56.19% of the total number of shares, numbering 175,512 shares,
was sold at a price of $19,190 per share, generating a $3,368 million gain
on the sale.
|
(8)
|
On
January 14, 2008 the Santander S.A. Corredores de Bolsa subsidiary sold
one share in the Bolsa de Comercio de Santiago. Its book value at the time
of the sale was $341 million and its sale price was $1,315 million,
generating a $974 million gain on the
sale.
|
(9)
|
In
August 2007, Santander S.A. Corredores de Bolsa sold one share in the
Bolsa de Comercio de Santiago. The sale price was $1,215 million and the
profit generated was $826 million.
|
(10)
|
In
November 2007, 17,000 shares in the Mastercard company were sold,
generating a $1,439 million profit, which is shown in the non-operating
item of the Consolidated Statement of
Income.
|
(11)
|
On
December 21, 2007, it was decided by a Special Shareholders Meeting of the
Administradora Financiero del Transantiago S.A. company to capitalize the
commercial credit account which was granted by its shareholders, for a
total of $11,107 million. Banco Santander Chile owns 20% of that company,
and accordingly, its contribution was $2,221
million.
|
As of December
31,
|
||||||||
2009
|
2008
|
|||||||
MCh$
|
MCh$
|
|||||||
Initial
book value
|
7,277 | 7,301 | ||||||
Acquisition
of equity
|
32 | - | ||||||
Sale
of equity
|
(209 | ) | (386 | ) | ||||
Participation
in income
|
297 | 632 | ||||||
Dividends
received
|
(833 | ) | (638 | ) | ||||
Other
equity adjustments
|
853 | 368 | ||||||
Totals
|
7,417 | 7,277 |
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
a)
|
Intangible
assets as of December 31, 2009, 2008 and January 1, 2008 is as
follows:
|
2009
|
||||||||||||||||||||||||
Useful life
(years)
|
Remaining
amortization
(years)
|
Opening balance as of January 1,
2009
|
Gross
balance
|
Accumulated
amortization
|
Net balance
|
|||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||
Licenses
|
3 | 1.8 | 1,732 | 4,422 | (2,878 | ) | 1,544 | |||||||||||||||||
Softwares
(acquired)
|
3 | 2 | 66,500 | 123,939 | (48,223 | ) | 75,716 | |||||||||||||||||
Totals
|
68,232 | 128,361 | (51,101 | ) | 77,260 |
2008
|
||||||||||||||||||||||||
Useful life
(years)
|
Remaining
amortization
(years)
|
Opening balance as of January 1,
2008
|
Gross
balance
|
Accumulated
amortization
|
Net balance
|
|||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||
Licenses
|
3 | 1.6 | 2,420 | 3,194 | (1,462 | ) | 1,732 | |||||||||||||||||
Software
development (acquired)
|
3 | 2 | 53,804 | 91,207 | (24,707 | ) | 66,500 | |||||||||||||||||
Totals
|
56,224 | 94,401 | (26,169 | ) | 68,232 |
b)
|
The
activity in intangible assets during 2009 and 2008 is as
follows:
|
Licenses
|
Software development
(acquired)
|
Total
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Gross
balances 2009
|
||||||||||||
Opening
balances as of January 1, 2009
|
3,194 | 91,207 | 94,401 | |||||||||
Acquisitions
|
1,228 | 32,732 | 33,960 | |||||||||
Other
|
- | - | - | |||||||||
Balances
as of December 31, 2009
|
4,422 | 123,939 | 128,361 | |||||||||
Gross
balances 2008
|
||||||||||||
Opening
balances as of January 1, 2008 (*)
|
2,420 | 53,804 | 56,224 | |||||||||
Acquisitions
|
774 | 37,403 | 38,177 | |||||||||
Other
|
- | - | - | |||||||||
Balance
as of December 31, 2008
|
3,194 | 91,207 | 94,401 |
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
Accumulated
amortization
|
Licenses
|
Softwares (acquired)
|
Total
|
|||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Opening
balances as of January 1, 2009
|
(1,462 | ) | (24,707 | ) | (26,169 | ) | ||||||
Amortization
for the period
|
(1,416 | ) | (23,516 | ) | (24,932 | ) | ||||||
Other
changes in book value in the period
|
- | - | - | |||||||||
Balances
as of December 31, 2009
|
(2,878 | ) | (48,223 | ) | (51,101 | ) | ||||||
Opening
balances as of January 1, 2008 (*)
|
- | - | - | |||||||||
Amortization
for the period
|
(1,462 | ) | (24,707 | ) | (26,169 | ) | ||||||
Other
changes in book value in the period
|
- | - | - | |||||||||
Balances
as of December 31, 2008
|
(1,462 | ) | (24,707 | ) | (26,169 | ) |
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
2009
|
||||||||||||||||
Opening balance as of January 1,
2009
|
Gross
balance
|
Accumulated
depreciation
|
Net balance
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Land
and buildings
|
170,197 | 180,868 | (18,946 | ) | 161,922 | |||||||||||
Equipment
|
15,597 | 27,993 | (14,602 | ) | 13,391 | |||||||||||
Ceded
under operating leases
|
4,092 | 727 | (38 | ) | 689 | |||||||||||
Other
|
10,503 | 17,513 | (9,393 | ) | 8,120 | |||||||||||
Totals
|
200,389 | 227,101 | (42,979 | ) | 184,122 |
2008
|
||||||||||||||||
Opening balance as of January 1,
2008
|
Gross
balance
|
Accumulated
depreciation
|
Net balance
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Land
and buildings
|
169,409 | 178,502 | (8,305 | ) | 170,197 | |||||||||||
Equipment
|
17,135 | 22,990 | (7,393 | ) | 15,597 | |||||||||||
Ceded
under operating leases
|
4,161 | 4,161 | (69 | ) | 4,092 | |||||||||||
Other
|
11,784 | 16,150 | (5,647 | ) | 10,503 | |||||||||||
Totals
|
202,489 | 221,803 | (21,414 | ) | 200,389 |
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
2009
|
Land and buildings
|
Equipment
|
Ceded under operating
leases
|
Other
|
Total
|
|||||||||||||||
Cost
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||
Opening
balances as of January 1, 2009
|
178,502 | 22,990 | 4,161 | 16,150 | 221,803 | |||||||||||||||
Additions
|
5,730 | 5,085 | - | 941 | 11,756 | |||||||||||||||
Disposals
(iii)
|
(2,637 | ) | (7 | ) | (4,161 | ) | (19 | ) | (6,824 | ) | ||||||||||
Impairment
due to damage (i)
|
- | (75 | ) | - | - | (75 | ) | |||||||||||||
Transfers
|
(727 | ) | - | 727 | 441 | 441 | ||||||||||||||
Other
|
- | - | - | - | - | |||||||||||||||
Balances
as of December 31, 2009
|
180,868 | 27,993 | 727 | 17,513 | 227,101 |
2008
|
Land and buildings
|
Equipment
|
Ceded under operating
leases
|
Other
|
Total
|
|||||||||||||||
Cost
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||
Opening
balances as of January 1,
2008
(ii)
|
169,409 | 17,135 | 4,161 | 11,784 | 202,489 | |||||||||||||||
Additions
|
10,310 | 5,949 | - | 3,303 | 19,562 | |||||||||||||||
Disposals
|
(1,217 | ) | (10 | ) | - | (48 | ) | (1,275 | ) | |||||||||||
Impairment
due to damages
|
- | (84 | ) | - | - | (84 | ) | |||||||||||||
Transfers
|
- | - | - | - | - | |||||||||||||||
Other
|
- | - | - | 1,111 | 1,111 | |||||||||||||||
Balances
as of December 31, 2008
|
178,502 | 22,990 | 4,161 | 16,150 | 221,803 |
(i)
|
During
2009 the Bank recorded impairment due to damage to property, plant and
equipment totaling $75 million. The indemnification payment received from
the insurance company for this damage is shown in “Other revenues” in the
Consolidated Statement of Income.
|
(ii)
|
Pursuant
to the allowances of Chapter E of the new Compendium of Accounting
Standards, the Bank determined the cost attributed to its property, plant
and equipment as of January 1, 2008, choosing the lower of each asset’s
historical cost (including its respective price-level restatements up to
December 31, 2007) and its fair value based on an appraisal thereof by an
independent third-party appraiser. That is why the property, plant and
equipment as of January 1, 2008 are recorded at their amortized cost
value, net of accumulated
depreciation.
|
(iii)
|
On
December 30, 2009 the Bank sold a building it had received in payment,
located at calle Bandera #201, to IM Trust Administradora General de
Fondos for Fondo de Inversión Privado Inmobiliario Bandera, a private real
estate investment fund, as is disclosed in Note 03, subsection
c.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
2009
|
Land and
constructions
|
Equipment
|
Ceded under operating
leases
|
Other
|
Total
|
|||||||||||||||
Cost
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||
Opening
balances as of January 1, 2009
|
(8,305 | ) | (7,393 | ) | (69 | ) | (5,647 | ) | (21,414 | ) | ||||||||||
Depreciation
charges in the period
|
(10,705 | ) | (7,209 | ) | (31 | ) | (3,746 | ) | (21,691 | ) | ||||||||||
Sales
and disposals in the period (iii)
|
64 | - | 62 | - | 126 | |||||||||||||||
Discontinued
operations
|
- | - | - | - | - | |||||||||||||||
Balances
as of December 31, 2009
|
(18,946 | ) | (14,602 | ) | (38 | ) | (9,393 | ) | (42,979 | ) |
2008
|
Land and
constructions
|
Equipment
|
Ceded under operating
leases
|
Other
|
Total
|
|||||||||||||||
Cost
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||
Opening
balances as of January 1, 2008
|
- | - | - | - | - | |||||||||||||||
Depreciation
charges in the period
|
(8,349 | ) | (7,393 | ) | (69 | ) | (5,647 | ) | (21,458 | ) | ||||||||||
Sales
and disposals in the period
|
44 | - | - | - | 44 | |||||||||||||||
Discontinued
operations
|
- | - | - | - | - | |||||||||||||||
Balances
as of December 31, 2008
|
(8,305 | ) | (7,393 | ) | (69 | ) | (5,647 | ) | (21,414 | ) |
c)
|
As of December 31, 2009 and 2008,
the Bank has operating leases which cannot be unilaterally rescinded. The
information on future payments is broken down as
follows:
|
Up to
1 year
|
From 1
to 5 years
|
More
than
5 years |
Total
|
|||||||||||||
As of December 31, 2009
(iii)
|
- | - | 2,463 | 2,463 | ||||||||||||
As of December 31,
2008
|
- | - | 21,999 | 21,999 |
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As of December
31,
|
As of January
1,
|
|||||||||||
2009
|
2008
|
2008
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Summary
of current tax liabilities (assets)
|
||||||||||||
Current
taxes (assets)
|
(4,541 | ) | (18,715 | ) | (2,499 | ) | ||||||
Current
taxes (liabilities)
|
63,831 | 791 | 16,067 | |||||||||
Total
tax payable (recoverable)
|
59,290 | (17,924 | ) | 13,568 | ||||||||
(Assets)
liabilities current taxes detail (net)
|
||||||||||||
Income
tax, tax rate 17%
|
106,882 | 66,318 | 66,568 | |||||||||
Minus:
|
||||||||||||
Provisional
monthly payments (PPM)
|
(41,061 | ) | (75,962 | ) | (61,226 | ) | ||||||
PPM
from accrued losses, Article #31, part 3
|
- | - | (13 | ) | ||||||||
Credit
for training expenses
|
(1,148 | ) | (1,262 | ) | (315 | ) | ||||||
Other
|
(5,383 | ) | (7,018 | ) | 8,554 | |||||||
Total
tax payable (recoverable)
|
59,290 | (17,924 | ) | 13,568 |
As of December
31,
|
||||||||
2009
|
2008
|
|||||||
MCh$
|
MCh$
|
|||||||
Income
tax expenses
|
||||||||
Current
tax
|
106,882 | 66,320 | ||||||
Credits
(debits) for deferred taxes
|
||||||||
Origination
and reversal of temporary differences
|
(18,216 | ) | (296 | ) | ||||
Prior
years tax benefit
|
- | (3,367 | ) | |||||
Subtotals
|
88,666 | 62,657 | ||||||
Tax
for rejected expenses Article #21
|
196 | 221 | ||||||
Other
|
- | (2,791 | ) | |||||
Net
charges to income for income tax
|
88,862 | 60,087 |
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As of December
31,
|
|||||||
2009
|
2008
|
||||||
Tax rate
|
Amount
|
Tax rate
|
Amount
|
||||
%
|
MCh$
|
%
|
MCh$
|
||||
Income
before tax
|
17.00
|
89,279
|
17.00
|
82,066
|
|||
Permanent
differences
|
(0.06)
|
(304)
|
(4.59)
|
(22,151)
|
|||
Additions
or deductions
|
(0.05)
|
(250)
|
-
|
-
|
|||
Unique
tax (rejected expenses)
|
0.04
|
188
|
0.05
|
221
|
|||
Other
|
(0.01)
|
(51)
|
(0.01)
|
(49)
|
|||
Effective
rates and expenses for income tax
|
16.92
|
88,862
|
12.45
|
60,087
|
As of December
31,
|
As of January
1,
|
|||||
2009
|
2008
|
2008
|
||||
MCh$
|
MCh$
|
MCh$
|
||||
Deferred
tax assets
|
||||||
Available
for sale investments
|
4,982
|
3,403
|
943
|
|||
Cash
flow hedge
|
537
|
-
|
997
|
|||
Total
deferred tax assets affecting shareholders’ equity
|
5,519
|
3,403
|
1,940
|
|||
Deferred
tax liabilities
|
||||||
Cash
flow hedge
|
-
|
(1,848)
|
-
|
|||
Total
deferred tax liabilities affecting shareholders’ equity
|
-
|
(1,848)
|
-
|
|||
Net
deferred tax balances in shareholders’ equity
|
5,519
|
1,555
|
1,940
|
|||
Deferred
taxes in shareholders’ equity attributable to Bank
shareholders
|
5,490
|
1,547
|
1,940
|
|||
Deferred
tax in shareholders’ equity attributable to minority
interest
|
29
|
8
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As of December
31,
|
As of January
1,
|
|||||||||||
2009
|
2008
|
2008
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Deferred
tax assets
|
||||||||||||
Interest
|
2,012 | 615 | 4,511 | |||||||||
Extraordinary
charge-off
|
8,804 | 9,076 | 5,958 | |||||||||
Assets
received in lieu of payment
|
595 | 756 | 1,005 | |||||||||
Exchange
rate adjustments
|
35 | 1,926 | 806 | |||||||||
Valuation
of Property, plant and equipment
|
7,472 | 10,306 | 17,642 | |||||||||
Allowance
for loan losses
|
43,420 | 31,583 | 28,133 | |||||||||
Provision
for expenses
|
6,556 | 11,385 | 3,275 | |||||||||
Derivatives
|
17 | 2,111 | 34 | |||||||||
Leased
assets
|
19,241 | 3,374 | 8,268 | |||||||||
Affiliates’
tax losses
|
51 | 3,920 | 3,881 | |||||||||
Other
|
1,507 | 10,370 | 5,536 | |||||||||
Total
deferred tax assets
|
89,710 | 85,422 | 79,049 | |||||||||
Deferred
tax liabilities
|
||||||||||||
Valuation
of investments
|
(2,512 | ) | (147 | ) | (4,050 | ) | ||||||
Depreciation
|
(78 | ) | (13,748 | ) | (4,584 | ) | ||||||
Prepaid
expenses
|
(519 | ) | (2,439 | ) | (1,837 | ) | ||||||
Other
|
(271 | ) | (1,255 | ) | (613 | ) | ||||||
Total
deferred tax liabilities
|
(3,380 | ) | (17,589 | ) | (11,084 | ) |
As of December
31,
|
As of January
1,
|
|||||||||||
2009
|
2008
|
2008
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Deferred
tax assets
|
||||||||||||
Affecting
shareholders’ equity
|
5,519 | 3,403 | 1,940 | |||||||||
Affecting
income
|
89,710 | 85,422 | 79,049 | |||||||||
Total
deferred tax assets
|
95,229 | 88,825 | 80,989 | |||||||||
Deferred
tax liabilities
|
||||||||||||
Affecting
shareholders’ equity
|
- | (1,848 | ) | - | ||||||||
Affecting
income
|
(3,380 | ) | (17,589 | ) | (11,084 | ) | ||||||
Total
deferred tax liabilities
|
(3,380 | ) | (19,437 | ) | (11,084 | ) | ||||||
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As of December
31,
|
As of January
1,
|
|||||||
2009
|
2008
|
2008
|
||||||
MCh$
|
MCh$
|
MCh$
|
||||||
Assets
for leasing (*)
|
52,070
|
101,952
|
59,574
|
|||||
Assets
received in lieu of payment (**)
|
||||||||
Received
in lieu of payment
|
10,405
|
5,481
|
1,065
|
|||||
Awarded
in judicial sale
|
2,179
|
13,807
|
9,158
|
|||||
Provision
for assets received in lieu of payment
|
(431
|
) |
(1,621
|
) |
(2,360
|
)
|
||
Subtotals
|
12,153
|
17,667
|
7,863
|
|||||
Other
assets
|
||||||||
Guarantee
deposits
|
229,083
|
157,862
|
189,539
|
|||||
VAT
credit
|
7,180
|
7,104
|
7,157
|
|||||
Income
tax recoverable
|
15,261
|
10,811
|
7,348
|
|||||
Prepaid
expenses
|
8,960
|
11,635
|
12,364
|
|||||
Assets
recovered from leasing for sale
|
985
|
1,326
|
3,843
|
|||||
Pension
plan assets (Note 37)
|
4,893
|
-
|
-
|
|||||
Accounts
and notes receivable
|
53,196
|
84,906
|
43,071
|
|||||
Notes
receivable through brokerage and simultaneous transactions
|
60,622
|
74,875
|
84,009
|
|||||
Higher
value paid on purchase of mortgage finance bonds issued by
Bank
|
561
|
847
|
1,300
|
|||||
Other
assets
|
7,595
|
39,670
|
44,214
|
|||||
Subtotals
|
388,336
|
389,036
|
392,845
|
|||||
Totals
|
452,559
|
508,655
|
460,282
|
(*)
|
Assets
available to be surrendered under the financial leasing
arrangement.
|
(**)
|
The
assets received in lieu of payment are assets received as payment of
customers’ past-due debts. The assets acquired must at no time exceed, in
the aggregate, 20% of the Bank’s effective shareholders’ equity. These
assets represent 0.52% (0.84% as of December 31, 2008 and 0.49% as of
January 1, 2008) of the Bank’s effective shareholders’
equity.
The
assets awarded at judicial sale are assets that have been acquired as
payment of debts previously owed towards the Bank. The assets awarded at
judicial sales are not subject to the aforementioned margin. These
properties are assets available for sale. For most assets, the sale is
expected to be completed within one year from
the date on which the asset was received or acquired. If the asset in
question is not sold within the year, it must be written
off.
In
addition, a provision is recorded for the difference between the initial
award value plus its additions and price-level restatements when
appropriate, and its estimated realization value (appraisal) when the
first is higher.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As of December
31,
|
As of January
1,
|
|||||
2009
|
2008
|
2008
|
||||
MCh$
|
MCh$
|
MCh$
|
||||
Deposits
and other demand liabilities
|
||||||
Checking
accounts
|
2,776,607
|
2,268,991
|
2,123,221
|
|||
Other
deposits and demand accounts
|
303,495
|
206,347
|
281,993
|
|||
Other
demand liabilities
|
453,432
|
472,824
|
462,720
|
|||
Totals
|
3,533,534
|
2,948,162
|
2,867,934
|
|||
Time
deposits and other time liabilities
|
||||||
Time deposits
|
4,219,392
|
9,476,024
|
7,651,725
|
|||
Time savings accounts
|
98,985
|
102,951
|
97,155
|
|||
Other time liabilities
|
2,856,880
|
177,291
|
139,017
|
|||
Totals
|
7,175,257
|
9,756,266
|
7,887,897
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As of December
31,
|
As of January
1,
|
||||
2009
|
2008
|
2008
|
|||
MCh$
|
MCh$
|
MCh$
|
|||
Loans
from financial institutions and the Central Bank of Chile
|
|||||
Other
obligations to the Central Bank of Chile
|
1,850
|
3,012
|
3,972
|
||
Subtotals
|
1,850
|
3,012
|
3,972
|
||
Loans
from domestic financial institutions
|
|||||
The
Royal Bank of Scotland
|
1,500
|
-
|
-
|
||
The
Bank of Tokyo Mitsubishi
|
4,800
|
5,003
|
-
|
||
Banco
de Crédito e Inversiones
|
20,001
|
-
|
-
|
||
Subtotals
|
26,301
|
5,003
|
-
|
||
Loans
from foreign financial institutions
|
|||||
Banco
Santander – Hong Kong
|
457,610
|
-
|
-
|
||
Wachovia
Bank N.A. Miami
|
211,480
|
204,826
|
121,008
|
||
Standard
Chartered Bank, New York
|
193,176
|
9,620
|
44,864
|
||
Banco
Santander – Madrid
|
190,539
|
-
|
19,581
|
||
Bayerische
Landesbank
|
183,329
|
232,631
|
217,244
|
||
Bank
of America
|
131,784
|
76,559
|
59,734
|
||
Citibank
N.A. New York
|
91,994
|
41,231
|
24,889
|
||
Banco
Santander – Montevideo
|
75,155
|
-
|
-
|
||
Bank
of Montreal – Toronto
|
68,681
|
-
|
44,824
|
||
J.P.
Morgan Chase Bank N.A. New York
|
63,501
|
45,412
|
-
|
||
The
Toronto Dominion Bank – Toronto
|
55,935
|
12,859
|
49,829
|
||
Commerzbank
A.G.-Frankfurt
|
55,831
|
-
|
-
|
||
Landesbank
Baden-Wuerttemberg
|
50,802
|
195,357
|
102,699
|
||
Intesa
San Paolo SPA U.S.A.
|
45,833
|
35,328
|
32,397
|
||
Banesto
New York
|
35,536
|
16,057
|
-
|
||
Sumitomo
Mitsui Banking Corporation
|
35,636
|
29,191
|
-
|
||
Banco
Latinoamericano de Comercio
|
30,533
|
-
|
-
|
||
Commercebank
N.A. – Miami
|
15,286
|
-
|
-
|
||
Deutsche
Bank A.G. New York
|
13,971
|
32,134
|
-
|
||
Dresdner
Bank A.C.
|
-
|
70,730
|
-
|
||
Bank
of Montreal
|
-
|
64,474
|
-
|
||
Caja
de Madrid
|
-
|
48,284
|
32,558
|
||
HSBC
Bank USA London
|
-
|
32,409
|
-
|
||
ABN
Amro Bank N.V. Amsterdam
|
-
|
25,798
|
49,778
|
||
ING
Bank N.V. Amsterdam
|
-
|
23,783
|
14,999
|
||
Santander
Overseas Bank
|
-
|
19,776
|
3,851
|
||
Unicrédito
Italiano New York
|
-
|
19,574
|
12,445
|
||
The
Bank of New York Mellon
|
-
|
19,269
|
-
|
||
Standard
Chartered Bank, Hong Kong
|
-
|
16,253
|
-
|
||
Toronto
Dominion Bank Singapur
|
-
|
17,645
|
-
|
||
American
Express Bank, Ltd (USA)
|
-
|
12,898
|
16,925
|
||
Raiffeisen
Zentralbank Oesterr
|
-
|
12,852
|
-
|
||
BNP
Paribas, Panamá Branch
|
-
|
12,844
|
-
|
||
Toronto
Dominion Bank
|
-
|
12,835
|
-
|
||
Credit
Suisse, Zurich
|
-
|
9,731
|
-
|
||
BHF-Bank
Aktiengesellscjatft
|
-
|
9,684
|
-
|
||
WGZ
Bank A.G. Westdeutsche Genos
|
-
|
7,707
|
5,995
|
||
National
Westminster Bank PLC
|
-
|
-
|
49,984
|
||
The
Chase Manhattan Bank – New York
|
-
|
-
|
39,325
|
||
Dresdner
Bank A.G. – Frankfurt
|
-
|
-
|
34,997
|
||
HSBC
Holding
|
-
|
-
|
24,889
|
||
The
Bank of New York
|
-
|
-
|
19,911
|
||
National
City Bank Cleveland
|
-
|
-
|
14,933
|
||
Banco
Español de Crédito
|
-
|
-
|
9,956
|
||
Other
|
12,027
|
49,301
|
47,870
|
||
Subtotals
|
2,018,639
|
1,417,052
|
1,095,485
|
||
Totals
|
2,046,790
|
1,425,067
|
1,099,457
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
a)
|
Obligations
to the Central Bank of Chile
|
As of December
31,
|
As of January
1,
|
||||
2009
|
2008
|
2008
|
|||
MCh$
|
MCh$
|
MCh$
|
|||
Totals
Line of credit for renegotiation of obligations to the Central Bank of
Chile
|
1,850
|
3,012
|
3,972
|
b)
|
Loans
from domestic financial
institutions
|
As of December
31,
|
As of January
1,
|
||||
2009
|
2008
|
2008
|
|||
MCh$
|
MCh$
|
MCh$
|
|||
Due
within 1 year
|
26,301
|
5,003
|
-
|
||
Due
after 1 year but within 2 years
|
-
|
-
|
-
|
||
Due
after 2 years but within 3 years
|
-
|
-
|
-
|
||
Due
after 3 years but within 4 years
|
-
|
-
|
-
|
||
Due
after 5 years
|
-
|
-
|
-
|
||
Totals
loans from domestic financial institutions
|
26,301
|
5,003
|
-
|
c)
|
Foreign
obligations
|
As of December
31,
|
As of January
1,
|
||||
2009
|
2008
|
2008
|
|||
MCh$
|
MCh$
|
MCh$
|
|||
Due
within 1 year
|
1,812,296
|
1,107,997
|
608,889
|
||
Due
after 1 year but within 2 years
|
206,343
|
143,555
|
241,588
|
||
Due
after 2 years but within 3 years
|
-
|
165,500
|
115,430
|
||
Due
after 3 years but within 4 years
|
-
|
-
|
129,578
|
||
Due
after 5 years
|
-
|
-
|
-
|
||
Totals
loans from foreign financial institutions
|
2,018,639
|
1,417,052
|
1,095,485
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As of December
31,
|
As of January
1,
|
||||
2009
|
2008
|
2008
|
|||
MCh$
|
MCh$
|
MCh$
|
|||
Other
financial obligations
|
|||||
Obligations
to the public sector
|
90,144
|
62,259
|
38,371
|
||
Other
domestic obligations
|
55,015
|
55,903
|
61,884
|
||
Foreign
obligations
|
1,752
|
13,156
|
75,412
|
||
Subtotals
|
146,911
|
131,318
|
175,667
|
||
Debt
instruments issued
|
|||||
Mortgage
finance bonds
|
263,864
|
344,680
|
434,275
|
||
Senior
bonds
|
2,068,786
|
1,618,780
|
1,225,007
|
||
Subordinated
bonds
|
592,026
|
687,912
|
495,714
|
||
Subtotals
|
2,924,676
|
2,651,372
|
2,154,996
|
||
Totals
|
3,071,587
|
2,782,690
|
2,330,663
|
As of December 31,
2009
|
|||||
Long term
|
Short term
|
Total
|
|||
MCh$
|
MCh$
|
MCh$
|
|||
Mortgage finance bonds
|
213,853
|
50,011
|
263,864
|
||
Senior bonds
|
1,901,972
|
166,814
|
2,068,786
|
||
Subordinated bonds
|
592,026
|
-
|
592,026
|
||
Debt instruments
issued
|
2,707,851
|
216,825
|
2,924,676
|
||
Other financial
obligations
|
109,013
|
37,898
|
146,911
|
||
Totals
|
2,816,864
|
254,723
|
3,071,587
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As of December 31,
2008
|
|||||
Long term
|
Short term
|
Total
|
|||
MCh$
|
MCh$
|
MCh$
|
|||
Mortgage finance bonds
|
289,913
|
54,767
|
344,680
|
||
Senior bonds
|
1,362,198
|
256,582
|
1,618,780
|
||
Subordinated bonds
|
687,912
|
-
|
687,912
|
||
Debt instruments
issued
|
2,340,023
|
311,349
|
2,651,372
|
||
|
|||||
Other financial
obligations
|
32,277
|
99,041
|
131,318
|
||
|
|||||
Totals
|
2,372,300
|
410,390
|
2,782,690
|
As of January 1,
2008
|
|||||
Long term
|
Short term
|
Total
|
|||
MCh$
|
MCh$
|
MCh$
|
|||
Mortgage finance bonds
|
376,847
|
57,428
|
434,275
|
||
Senior bonds
|
1,225,007
|
-
|
1,225,007
|
||
Subordinated bonds
|
495,714
|
-
|
495,714
|
||
Debt instruments
issued
|
2,097,568
|
57,428
|
2,154,996
|
||
|
|||||
Other financial
obligations
|
33,749
|
141,918
|
175,667
|
||
|
|||||
Totals
|
2,131,317
|
199,346
|
2,330,663
|
a)
|
Mortgage
finance bonds
|
As of December
31,
|
As of January
1,
|
||||
2009
|
2008
|
2008
|
|||
MCh$
|
MCh$
|
MCh$
|
|||
Due
within 1 year
|
50,011
|
54,767
|
57,428
|
||
Due
after 1 year but within 2 years
|
31,804
|
41,211
|
47,461
|
||
Due
after 2 years but within 3 years
|
28,574
|
37,635
|
45,331
|
||
Due
after 3 years but within 4 years
|
23,277
|
31,284
|
41,456
|
||
Due
after 4 years but within 5 years
|
27,350
|
33,655
|
36,951
|
||
Due
after 5 years
|
102,848
|
146,128
|
205,648
|
||
Mortgage
finance bonds totals
|
263,864
|
344,680
|
434,275
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
b)
|
Senior
Bonds
|
As of December
31,
|
As of January
1,
|
||||
2009
|
2008
|
2008
|
|||
MCh$
|
MCh$
|
MCh$
|
|||
Santander
Bonds denominated in UF
|
1,660,877
|
1,362,198
|
1,025,758
|
||
Santander
Bonds denominated in US $
|
407,909
|
256,582
|
199,249
|
||
Senior
bonds totals
|
2,068,786
|
1,618,780
|
1,225,007
|
Bonds
|
||||||||||
Series
|
Amount
|
Term
|
Issue Rate
|
Issue Date
|
Maturity
Date
|
|||||
F1
|
UF
3,000,000
|
8 years
|
3.50% per annum
simple
|
5/2/2008
|
5/2/2016
|
|||||
F2
|
UF
2,379,000
|
9 years
|
4.20% per annum
simple
|
9/1/2008
|
9/1/2017
|
|||||
F3
|
UF
3,000,000
|
5 years
|
4.50% per annum
simple
|
2/1/2009
|
2/1/2014
|
|||||
F4
|
UF
3,000,000
|
4 years
|
4.50% per annum
simple
|
2/1/2009
|
2/1/2013
|
|||||
F5
|
UF
3,000,000
|
4.5 years
|
2.50% per annum
simple
|
5/1/2009
|
11/1/2013
|
|||||
F6
|
UF 3,000,000
(*)
|
5 years
|
3.50% per annum
simple
|
9/1/2009
|
9/1/2014
|
|||||
F7
|
UF 3,000,000
(**)
|
4.5 years
|
3.30% per annum
simple
|
11/1/2009
|
5/1/2014
|
|||||
Total
|
UF
20,379,000
|
|||||||||
144 A
|
USD
500,000,000
|
3 years
|
2.88% per annum
simple
|
11/13/2009
|
11/13/2012
|
|||||
144 A
|
USD
300,000,000
|
3 years
|
2.88% per annum
simple
|
11/13/2009
|
11/13/2012
|
|||||
Total
|
USD 800,000,000
|
Bonds
|
||||||||||
Series
|
Amount
|
Term
|
Issue rate
|
Placement
date
|
Maturity
date
|
|||||
Y
|
UF
4,000,000
|
6 years
|
3.50% per annum
simple
|
1/17/2008
|
12/3/2013
|
|||||
Y1
|
UF
3,000,000
|
5 years
|
3.50% per annum
simple
|
4/28/2008
|
2/1/2013
|
|||||
Y2
|
UF
3,000,000
|
25 years
|
Non-interest
bearing
|
5/9/2008
|
2/1/2033
|
|||||
Y3
|
UF
2,000,000
|
10 years
|
3.80% per annum
simple
|
6/4/2008
|
2/1/2018
|
|||||
F2
|
UF
621,000
|
9 years
|
4.20% per annum
simple
|
12/16/2008
|
9/1/2017
|
|||||
Total
|
UF
12,621,000
|
(*)
|
On
September 1, 2009 a line of senior bonds totaling UF 3,000,000
corresponding to F6 series with a 5-year term was registered in the SBIF’s
Registry of Securities. The F6 series bond has an unplaced face value of
UF 1,090,000 as of December 31,
2009.
|
(**)
|
On
November 1, 2009 a line of senior bonds totaling UF 3,000,000
corresponding to F7 series with a 4.5 year term was registered in the
Superintendency of Banks and Financial Institutions’ registry of
securities. No placements of this bond have been made in the current
period.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As of December
31,
|
As of January
1,
|
||||
2009
|
2008
|
2008
|
|||
MCh$
|
MCh$
|
MCh$
|
|||
Due
within 1 year
|
166,814
|
256,582
|
-
|
||
Due
after 1 year but within 2 years
|
218,339
|
170,358
|
199,249
|
||
Due
after 2 years but within 3 years
|
438,446
|
226,910
|
137,872
|
||
Due
after 3 years but within 4 years
|
378,064
|
8,805
|
209,543
|
||
Due
after 4 years but within 5 years
|
171,647
|
259,768
|
9,390
|
||
Due
after 5 years
|
695,476
|
696,357
|
668,953
|
||
Senior
bonds totals
|
2,068,786
|
1,618,780
|
1,225,007
|
As of December
31,
|
As of January
1,
|
||||
2009
|
2008
|
2008
|
|||
MCh$
|
MCh$
|
MCh$
|
|||
Subordinated
bonds denominated in US $
|
278,087
|
364,410
|
263,676
|
||
Subordinated
bonds denominated in UF
|
313,939
|
323,502
|
232,038
|
||
Subordinated
bonds totals
|
592,026
|
687,912
|
495,714
|
Subordinated
bonds
|
||||||||||
Series
|
Amount
|
Term
|
Issue rate
|
Issue date
|
Maturity
date
|
|||||
G2
(*)
|
UF
300,000
|
30
years
|
4.8%
per annum simple
|
9/1/2008
|
3/1/2038
|
|||||
Total
|
UF
300,000
|
Subordinated
bonds
|
||||||||||
Series
|
Amount
|
Term
|
Issue rate
|
Placement
date
|
Maturity
date
|
|||||
G1
|
UF
3,000,000
|
25
years
|
3.90%
per annum simple
|
7/25/2008
|
5/2/2033
|
|||||
G2
(*)
|
UF
750,000
|
30
years
|
4.80%
per annum simple
|
12/26/2008
|
3/1/2038
|
|||||
Total
|
UF
3,750,000
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As of December
31,
|
As of January
1,
|
||||
2009
|
2008
|
2008
|
|||
MCh$
|
MCh$
|
MCh$
|
|||
Due
within 1 year
|
-
|
-
|
-
|
||
Due
after 1 year but within 2 years
|
12,899
|
-
|
-
|
||
Due
after 2 years but within 3 years
|
119,211
|
19,420
|
-
|
||
Due
after 3 years but within 4 years
|
-
|
141,187
|
17,349
|
||
Due
after 4 years but within 5 years
|
158,876
|
-
|
116,330
|
||
Due
after 5 years
|
301,040
|
527,305
|
362,035
|
||
Subordinated
bonds totals
|
592,026
|
687,912
|
495,714
|
As of December
31,
|
As of January
1,
|
||||
2009
|
2008
|
2008
|
|||
MCh$
|
MCh$
|
MCh$
|
|||
Long-term
obligations:
|
|||||
Due
after 1 year but within 2 years
|
4,583
|
2,772
|
3,304
|
||
Due
after 2 years but within 3 years
|
3,515
|
2,502
|
2,727
|
||
Due
after 3 years but within 4 years
|
3,556
|
1,835
|
2,539
|
||
Due
after 4 years but within 5 years
|
27,868
|
1,626
|
1,977
|
||
Due
after 5 years
|
69,491
|
23,542
|
23,201
|
||
Long-term
financial obligations subtotals
|
109,013
|
32,277
|
33,748
|
||
Short-term
obligations:
|
|||||
Amounts
due to credit card operators
|
31,045
|
41,018
|
23,497
|
||
Acceptance
of letters of credit
|
-
|
-
|
75,134
|
||
Other
long-term financial obligations, short-term portion
|
6,853
|
58,023
|
43,288
|
||
Short-term
financial obligations subtotals
|
37,898
|
99,041
|
141,919
|
||
Other
financial obligations totals
|
146,911
|
131,318
|
175,667
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As
of December 31, 2009
|
Demand
|
Up
to 1 month
|
Between
1 and 3 months
|
Between
3 and 12 months
|
Subtotal
up to 1 year
|
Between
1 and 5 years
|
More
than 5 years
|
Subtotal
after 1 year
|
Total
|
|||||||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||||||
Cash
and deposits
in
banks
|
2,043,458 | - | - | - | 2,043,458 | - | - | - | 2,043,458 | |||||||||||||||||||||||||||
Unsettled
transactions
|
468,134 | - | - | - | 468,134 | - | - | - | 468,134 | |||||||||||||||||||||||||||
Trading
investments
|
37,151 | 521 | 2,541 | 663,359 | 703,572 | 71,262 | 23,705 | 94,967 | 798,539 | |||||||||||||||||||||||||||
Investments
under resale agreements
|
- | 14,020 | - | - | 14,020 | - | - | - | 14,020 | |||||||||||||||||||||||||||
Financial
derivative contracts
|
- | 54,140 | 73,784 | 166,202 | 294,126 | 732,143 | 367,609 | 1,099,752 | 1,393,878 | |||||||||||||||||||||||||||
Interbank
loans
|
- | 23,370 | - | - | 23,370 | - | - | - | 23,370 | |||||||||||||||||||||||||||
Loans
and accounts receivable from customers (*)
|
353,799 | 1,050,056 | 897,422 | 2,033,400 | 4,334,677 | 4,277,025 | 4,573,427 | 8,850,452 | 13,185,129 | |||||||||||||||||||||||||||
Available
for sale investments
|
5,132 | 93,861 | 120,057 | 342,426 | 561,476 | 620,963 | 647,651 | 1,268,614 | 1,830,090 | |||||||||||||||||||||||||||
Held
to maturity
investments
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Total
assets
|
2,907,674 | 1,235,968 | 1,093,804 | 3,205,387 | 8,442,833 | 5,701,393 | 5,612,392 | 11,313,785 | 19,756,618 | |||||||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||||||||||
Deposits
and other demand liabilities
|
3,533,534 | - | - | - | 3,533,534 | - | - | - | 3,533,534 | |||||||||||||||||||||||||||
Unsettled
transactions
|
275,474 | - | - | - | 275,474 | - | - | - | 275,474 | |||||||||||||||||||||||||||
Investments
under repurchase agreements
|
- | 191,118 | 317,187 | 606,300 | 1,114,605 | - | - | - | 1,114,605 | |||||||||||||||||||||||||||
Time
deposits and other time liabilities (**)
|
1,235 | 2,338,029 | 1,750,407 | 1,945,620 | 6,035,291 | 1,029,446 | 11,535 | 1,040,981 | 7,076,272 | |||||||||||||||||||||||||||
Financial
derivative contracts
|
- | 81,601 | 77,426 | 216,070 | 375,097 | 668,674 | 305,135 | 973,809 | 1,348,906 | |||||||||||||||||||||||||||
Interbank
borrowings
|
3,726 | 69,060 | 350,645 | 1,417,016 | 1,840,447 | 206,343 | - | 206,343 | 2,046,790 | |||||||||||||||||||||||||||
Issued
debt instruments
|
3,450 | 18,308 | 169,012 | 26,055 | 216,825 | 1,608,489 | 1,099,362 | 2,707,851 | 2,924,676 | |||||||||||||||||||||||||||
Other
financial obligations
|
32,443 | 1,163 | 604 | 3,688 | 37,898 | 39,522 | 69,491 | 109,013 | 146,911 | |||||||||||||||||||||||||||
Total
liabilities
|
3,849,862 | 2,699,279 | 2,665,281 | 4,214,749 | 13,429,171 | 3,552,474 | 1,485,523 | 5,037,997 | 18,467,168 |
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
Demand
|
Up
to 1 month
|
Between
1 and 3 months
|
Between
3 and 12 months
|
Subtotal
up to 1 year
|
Between
1 and 5 years
|
More
than 5 years
|
Subtotal
after 1 year
|
Total
|
||||||||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||||||
Cash
and deposits in banks
|
532,897 | 322,514 | - | - | 855,411 | - | - | - | 855,411 | |||||||||||||||||||||||||||
Unsettled
transactions
|
335,405 | - | - | - | 335,405 | - | - | - | 335,405 | |||||||||||||||||||||||||||
Trading
investments
|
59,420 | 1,655 | 2,523 | 212,071 | 275,669 | 741,913 | 148,844 | 890,757 | 1,166,426 | |||||||||||||||||||||||||||
Investments
under resale agreements
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Financial
derivative contracts
|
- | 144,191 | 233,545 | 393,833 | 771,569 | 596,347 | 478,593 | 1,074,940 | 1,846,509 | |||||||||||||||||||||||||||
Interbank
loans
|
95,499 | - | - | - | 95,499 | - | - | - | 95,499 | |||||||||||||||||||||||||||
Loans
and accounts receivable from customers (*)
|
290,941 | 2,092,500 | 1,320,866 | 2,034,584 | 5,738,891 | 4,134,266 | 4,437,651 | 8,571,917 | 14,310,808 | |||||||||||||||||||||||||||
Available
for sale investments
|
986 | 474,148 | 12,174 | 110,703 | 598,011 | 460,182 | 522,047 | 982,229 | 1,580,240 | |||||||||||||||||||||||||||
Held
to maturity investments
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Total
assets
|
1,315,148 | 3,035,008 | 1,569,108 | 2,751,191 | 8,670,455 | 5,932,708 | 5,587,135 | 11,519,843 | 20,190,298 | |||||||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||||||||||
Deposits
and other demand liabilities
|
2,948,162 | - | - | - | 2,948,162 | - | - | - | 2,948,162 | |||||||||||||||||||||||||||
Unsettled
transactions
|
142,552 | - | - | - | 142,552 | - | - | - | 142,552 | |||||||||||||||||||||||||||
Investment
under repurchase agreements
|
- | 524,007 | 26,837 | 10,526 | 561,370 | 853 | - | 853 | 562,223 | |||||||||||||||||||||||||||
Time
deposits and other time liabilities (**)
|
446 | 2,944,775 | 2,491,573 | 2,620,290 | 8,057,084 | 1,582,324 | 13,907 | 1,596,231 | 9,653,315 | |||||||||||||||||||||||||||
Financial
derivative contracts
|
- | 145,974 | 119,815 | 218,260 | 484,049 | 578,402 | 407,273 | 985,675 | 1,469,724 | |||||||||||||||||||||||||||
Interbank
borrowings
|
4,371 | 50,639 | 235,605 | 825,397 | 1,116,012 | 309,055 | - | 309,055 | 1,425,067 | |||||||||||||||||||||||||||
Issued
debt instruments
|
- | 20,135 | 2,855 | 288,359 | 311,349 | 970,233 | 1,369,790 | 2,340,023 | 2,651,372 | |||||||||||||||||||||||||||
Other
financial obligations
|
78,094 | 16,631 | 2,015 | 2,301 | 99,041 | 8,735 | 23,542 | 32,277 | 131,318 | |||||||||||||||||||||||||||
Total
liabilities
|
3,173,625 | 3,702,161 | 2,878,700 | 3,965,133 | 13,719,619 | 3,449,602 | 1,814,512 | 5,264,114 | 18,983,733 |
(*)
|
Excludes
amounts already matured.
|
(**)
|
Excludes
time savings accounts.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As
of January 1, 2008
|
Demand
|
Up
to 1 month
|
Between
1 and 3 months
|
Between
3 and 12 months
|
Subtotal
up to 1 year
|
Between
1 and 5 years
|
More
than 5 years
|
Subtotal
after 1 year
|
Total
|
|||||||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||||||
Cash
and deposits in banks
|
1,108,637 | - | - | - | 1,108,637 | - | - | - | 1,108,637 | |||||||||||||||||||||||||||
Unsettled
transactions
|
316,240 | - | - | - | 316,240 | - | - | - | 316,240 | |||||||||||||||||||||||||||
Trading
investments
|
- | 145,170 | 7,087 | 113,274 | 265,531 | 431,615 | 396,299 | 827,914 | 1,093,445 | |||||||||||||||||||||||||||
Investments
under resale agreements
|
- | 33,999 | - | - | 33,999 | - | - | - | 33,999 | |||||||||||||||||||||||||||
Financial
derivative contracts
|
- | 36,907 | 37,049 | 92,043 | 165,999 | 259,690 | 355,086 | 614,776 | 780,775 | |||||||||||||||||||||||||||
Interbank
loans
|
- | 45,961 | - | - | 45,961 | - | - | - | 45,961 | |||||||||||||||||||||||||||
Loans
and accounts receivable from customers (*)
|
490,610 | 1,732,281 | 778,159 | 1,742,638 | 4,743,688 | 3,639,248 | 3,522,685 | 7,161,933 | 11,905,621 | |||||||||||||||||||||||||||
Available
for sale investments
|
138 | 60,296 | 14,202 | 71,916 | 146,552 | 183,136 | 449,947 | 633,083 | 779,635 | |||||||||||||||||||||||||||
Held
to maturity investments
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Total
assets
|
1,915,625 | 2,054,614 | 836,497 | 2,019,871 | 6,826,607 | 4,513,689 | 4,724,017 | 9,237,706 | 16,064,313 | |||||||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||||||||||
Deposits
and other demand liabilities
|
2,867,934 | - | - | - | 2,867,934 | - | - | - | 2,867,934 | |||||||||||||||||||||||||||
Unsettled
transactions
|
135,219 | - | - | - | 135,219 | - | - | - | 135,219 | |||||||||||||||||||||||||||
Investment
under repurchase agreements
|
- | 307,630 | - | - | 307,630 | - | - | - | 307,630 | |||||||||||||||||||||||||||
Time
deposits and other time liabilities (**)
|
- | 2,272,828 | 1,763,080 | 2,213,515 | 6,249,423 | 1,531,142 | 10,177 | 1,541,319 | 7,790,742 | |||||||||||||||||||||||||||
Financial
derivative contracts
|
- | 44,426 | 38,435 | 84,599 | 167,460 | 303,887 | 306,870 | 610,757 | 778,217 | |||||||||||||||||||||||||||
Interbank
borrowings
|
962 | 10,301 | 5,359 | 596,239 | 612,861 | 486,596 | - | 486,596 | 1,099,457 | |||||||||||||||||||||||||||
Issued
debt instruments
|
4,885 | 16,666 | 3,331 | 32,546 | 57,428 | 860,932 | 1,236,636 | 2,097,568 | 2,154,996 | |||||||||||||||||||||||||||
Other
financial obligations
|
49,166 | 65,728 | 21,394 | 5,630 | 141,918 | 10,548 | 23,201 | 33,749 | 175,667 | |||||||||||||||||||||||||||
Total
liabilities
|
3,058,166 | 2,717,579 | 1,831,599 | 2,932,529 | 10,539,873 | 3,193,105 | 1,576,884 | 4,769,989 | 15,309,862 |
(*)
|
Excludes
amounts already matured.
|
(**)
|
Excludes
time savings accounts.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
a)
|
As
of December 31, 2009, 2008 and January 1, 2008, the composition of the
allowances item is as shown below:
|
As of December
31,
|
As of January
1,
|
||||
2009
|
2008
|
2008
|
|||
MCh$
|
MCh$
|
MCh$
|
|||
Provisions
for personnel salaries and expenses
|
31,208
|
38,235
|
30,535
|
||
Provision
for mandatory dividends (*)
|
129,376
|
98,444
|
-
|
||
Allowance
for contingent loans
|
4,077
|
2,769
|
2,362
|
||
Provisions
for contingencies
|
21,460
|
27,271
|
17,205
|
||
Allowance
for country risks
|
-
|
-
|
-
|
||
Totals
|
186,121
|
166,719
|
50,102
|
b)
|
Below
is the activity in provisions during the 2009 and 2008
periods:
|
Provisions for
|
||||||||||||||||||||
Personnel salaries and
expenses
|
Allowances for contingent
loans
|
Contingencies
|
Mandatory
dividends
|
Total
|
||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||
Opening
balances as of January 1, 2009
|
38,235 | 2,769 | 27,271 | 98,444 | 166,719 | |||||||||||||||
Provisions
established
|
26,882 | 1,380 | 1,088 | 129,376 | 158,726 | |||||||||||||||
Used
provisions
|
(31,934 | ) | - | (586 | ) | (98,444 | ) | (130,964 | ) | |||||||||||
Release
of provisions
|
(1,975 | ) | (72 | ) | (14,793 | ) | - | (16,840 | ) | |||||||||||
Reclassifications
|
- | - | 7,283 | - | 7,283 | |||||||||||||||
Other
|
- | - | 1,197 | - | 1,197 | |||||||||||||||
Balances
as of December 31, 2009
|
31,208 | 4,077 | 21,460 | 129,376 | 186,121 | |||||||||||||||
Opening
balances as of January 1, 2008
|
30,535 | 2,362 | 17,205 | - | 50,102 | |||||||||||||||
Provisions
established
|
44,076 | 2,808 | 1,075 | 191,038 | 238,997 | |||||||||||||||
Used
provisions
|
(36,119 | ) | - | (3,282 | ) | (92,594 | ) | (131,995 | ) | |||||||||||
Release
of provisions
|
(898 | ) | (2,401 | ) | (1,246 | ) | - | (4,545 | ) | |||||||||||
Other
|
641 | - | 13,519 | - | 14,160 | |||||||||||||||
Balances
as of December 31, 2008
|
38,235 | 2,769 | 27,271 | 98,444 | 166,719 |
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
c)
|
Provision
for personnel salaries and
expenses:
|
As of December
31,
|
||||||||
2009
|
2008
|
|||||||
MCh$
|
MCh$
|
|||||||
Provision
for seniority compensation
|
312 | 4,030 | ||||||
Provision
for stock-based personnel benefits
|
1,076 | 673 | ||||||
Provision
for performance bonds
|
14,025 | 18,005 | ||||||
Provision
for vacations
|
14,053 | 14,723 | ||||||
Provision
for other personnel benefits
|
1,742 | 804 | ||||||
Totals
|
31,208 | 38,235 |
d)
|
Seniority
compensation:
|
As of December
31,
|
||||||||
2009
|
2008
|
|||||||
MCh$
|
MCh$
|
|||||||
Present
value of obligations at beginning of the period
|
4,030 | 1,675 | ||||||
Increase
in provisions
|
926 | 4,447 | ||||||
Payments
made
|
(4,240 | ) | (2,092 | ) | ||||
Prepayments
|
- | - | ||||||
Used
provisions
|
(404 | ) | - | |||||
Other
|
- | - | ||||||
Totals
|
312 | 4,030 |
As of December
31,
|
||||||||
2009
|
2008
|
|||||||
MCh$
|
MCh$
|
|||||||
Opening
balances as of January 1, 2008
|
18,005 | 15,202 | ||||||
Provisions
established
|
14,897 | 18,903 | ||||||
Applications
of provisions
|
(18,059 | ) | (15,202 | ) | ||||
Used
provisions
|
(818 | ) | (898 | ) | ||||
Other
|
- | - | ||||||
Totals
|
14,025 | 18,005 |
As of December
31,
|
||||||||
2009
|
2008
|
|||||||
MCh$
|
MCh$
|
|||||||
Opening
balances as of January 1, 2008
|
14,723 | 12,725 | ||||||
Provisions
established
|
6,730 | 16,868 | ||||||
Used
provisions
|
(7,320 | ) | (15,484 | ) | ||||
Releases
of provisions
|
(80 | ) | - | |||||
Other
|
- | 614 | ||||||
Totals
|
14,053 | 14,723 |
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As of December
31,
|
As of January
1,
|
|||||||||||
2009
|
2008
|
2008
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Accounts
and notes payable
|
79,491 | 74,302 | 75,961 | |||||||||
Unearned
income
|
2,081 | 4,669 | 6,437 | |||||||||
Guarantees
received (threshold)
|
148,308 | 177,017 | 15,188 | |||||||||
Notes
payable through brokerage and simultaneous transactions
|
14,802 | 11,192 | 11,697 | |||||||||
Other
liabilities
|
18,714 | 26,553 | 9,266 | |||||||||
Totals
|
263,396 | 293,733 | 118,549 |
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As of December
31,
|
As of January
1,
|
||||
2009
|
2008
|
2008
|
|||
MCh$
|
MCh$
|
MCh$
|
|||
Letters
of credit issued
|
155,956
|
181,381
|
181,034
|
||
Foreign
letters of credit confirmed
|
35,818
|
122,783
|
145,016
|
||
Guarantees
|
655,780
|
766,727
|
627,642
|
||
Pledges
and other commercial commitments
|
169,931
|
172,568
|
236,661
|
||
Subtotals
|
1,017,485
|
1,243,459
|
1,190,353
|
||
Available
credit lines
|
4,615,787
|
4,041,849
|
3,338,221
|
||
Totals
|
5,633,272
|
5,285,308
|
4,528,574
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As of December
31,
|
As of January
1,
|
||||
2009
|
2008
|
2008
|
|||
MCh$
|
MCh$
|
MCh$
|
|||
Securities
held in custody
|
238,490
|
463,161
|
128,549
|
||
Collections
|
179,547
|
432,786
|
283,908
|
||
Assets
from third parties managed by the Bank and its affiliates held in
custody
|
66
|
1,158
|
658
|
||
Issued
securities held in custody
|
7,371,486
|
10,081,416
|
8,844,411
|
||
Totals
|
7,789,589
|
10,978,521
|
9,257,526
|
||
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
a)
|
Capital
stock and preferred shares
|
Shares
|
|||
As of December
31,
|
|||
2009
|
2008
|
||
Number
|
Number
|
||
Issued
as of January 1
|
188,446,126,794
|
188,446,126,794
|
|
Paid-up
shares issued
|
-
|
-
|
|
Owed
shares issued
|
-
|
-
|
|
Stock
options exercised
|
-
|
-
|
|
Issued
as of December 31,
|
188,446,126,794
|
188,446,126,794
|
Corporate Name or Shareholder’s
Name
|
Shares
|
ADRs (*)
|
Totals
|
% of Equity
Holding
|
Teatinos
Siglo XXI Inversiones Limitada
|
78,108,391,607
|
-
|
78,108,391,607
|
41.45
|
Santander
Chile Holding S.A.
|
66,822,519,695
|
-
|
66,822,519,695
|
35.46
|
J.P.
Morgan Chase Bank
|
-
|
31,775,852,329
|
31,775,852,329
|
16.86
|
Inversiones
Antares S.A.
|
250,363,545
|
-
|
250,363,545
|
0.13
|
Antonio
Hitschfeld Bollman
|
200,000,000
|
-
|
200,000,000
|
0.11
|
Banks
and stock brokers on behalf of third parties
|
6,985,588,652
|
-
|
6,985,588,652
|
3.71
|
Other
minority shareholders
|
4,303,410,966
|
-
|
4,303,410,966
|
2.28
|
Totals
|
188,446,126,794
|
100.00
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
Corporate Name or Shareholder’s
Name
|
Shares
|
ADRs (*)
|
Totals
|
% of Equity
Holding
|
Teatinos
Siglo XXI Inversiones Limitada
|
78,108,391,607
|
-
|
78,108,391,607
|
41.45
|
Santander
Chile Holding S.A.
|
66,822,519,695
|
-
|
66,822,519,695
|
35.46
|
J.P.
Morgan Chase Bank
|
-
|
29,254,384,271
|
29,254,384,271
|
15.52
|
Inversiones
Antares S.A.
|
415,363,545
|
-
|
415,363,545
|
0.22
|
Banks
and stock brokers on behalf of third parties
|
9,075,663,584
|
-
|
9,075,663,584
|
4.82
|
Other
minority shareholders
|
4,769,804,092
|
-
|
4,769,804,092
|
2.53
|
Totals
|
188,446,126,794
|
100.00
|
Corporate Name or Shareholder’s
Name
|
Shares
|
ADRs (*)
|
Totals
|
% of Equity
Holding
|
Teatinos
Siglo XXI Inversiones Limitada
|
78,108,391,607
|
-
|
78,108,391,607
|
41.45
|
Santander
Chile Holding S.A.
|
66,822,519,695
|
-
|
66,822,519,695
|
35.46
|
The
Bank of New York
|
-
|
26,772,309,006
|
26,772,309,006
|
14.21
|
Inversiones
Antares S.A.
|
425,363,545
|
-
|
425,363,545
|
0.23
|
Banks
and stock brokers on behalf of third parties
|
11,164,190,056
|
-
|
11,164,190,056
|
5.92
|
Other
minority shareholders
|
5,153,352,885
|
-
|
5,153,352,885
|
2.73
|
Totals
|
188,446,126,794
|
100.00
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
b)
|
Dividends
|
Distributed
dividends
|
Total attributable to
shareholders
|
Allocated to reserves or retained
earnings
|
Allocated to
Dividends
|
Percentage
distributed
|
Number of
shares
|
Dividend
per share
(in
pesos)
|
-
Year 2007
(Shareholders
Meeting April 2008)
|
308,647
|
108,028
|
200,619
|
65%
|
188,446,126,794
|
1.065
|
-
Year 2008
(Shareholders
Meeting April 2009)
|
328,146
|
114,851
|
213,295
|
65%
|
188,446,126,794
|
1.132
|
c)
|
As
of December 31, diluted earnings and basic earnings were as
follows:
|
As of December
31,
|
|||
2009
|
2008
|
||
MCh$
|
MCh$
|
||
a)
Basic earnings per share
|
|||
Total
attributable to shareholders
|
431,253
|
415,055
|
|
Weighted
average number of outstanding shares
|
188,446,126,794
|
188,446,126,794
|
|
Dividend
per share (in pesos)
|
2.288
|
2.203
|
|
b)
Diluted dividends per share
|
|||
Total
attributable to shareholders
|
431,253
|
415,055
|
|
Weighted
average number of outstanding shares
|
188,446,126,794
|
188,446,126,794
|
|
Assumed
conversion of convertible debt
|
-
|
-
|
|
Adjusted
number of shares
|
188,446,126,794
|
188,446,126,794
|
|
Diluted
earnings per share (in pesos)
|
2.288
|
2.203
|
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
Consolidated
assets
|
Risk-weighted
assets
|
|||||||||||||
As of December
31,
|
As of January
1,
|
As of December
31,
|
As of January
1,
|
|||||||||||
2009
|
2008
|
2008
|
2009
|
2008
|
2008
|
|||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||
Balance-sheet assets (net of
allowances)
|
||||||||||||||
Cash
and deposits in banks
|
2,043,458
|
855,411
|
1,108,637
|
-
|
-
|
-
|
||||||||
Unsettled
transactions
|
468,134
|
335,405
|
316,240
|
191,287
|
58,580
|
73,437
|
||||||||
Trading
investments
|
798,539
|
1,166,426
|
1,093,445
|
41,918
|
97,594
|
164,600
|
||||||||
Investments
under resale agreements
|
14,020
|
-
|
33,999
|
14,020
|
-
|
33,999
|
||||||||
Financial
derivative contracts (*)
|
1,391,886
|
1,459,901
|
1,283,957
|
837,692
|
844,892
|
597,881
|
||||||||
Interbank
loans
|
23,370
|
95,499
|
45,961
|
4,674
|
19,100
|
9,192
|
||||||||
Loans
and accounts receivable from customers
|
13,378,379
|
14,311,349
|
12,022,275
|
11,717,337
|
12,721,633
|
10,814,912
|
||||||||
Available
for sale investments
|
1,830,090
|
1,580,240
|
779,635
|
154,089
|
167,995
|
67,769
|
||||||||
Investments
in other companies
|
7,417
|
7,277
|
7,301
|
7,417
|
7,277
|
7,301
|
||||||||
Intangible
assets
|
77,260
|
68,232
|
56,224
|
77,260
|
68,232
|
56,224
|
||||||||
Property,
plant and equipment
|
184,122
|
200,389
|
202,489
|
184,122
|
200,389
|
202,489
|
||||||||
Current
taxes
|
4,541
|
18,715
|
2,499
|
454
|
1,872
|
250
|
||||||||
Deferred
taxes
|
95,229
|
88,825
|
80,989
|
9,523
|
8,883
|
8,099
|
||||||||
Other
assets
|
452,559
|
508,655
|
460,282
|
269,313
|
382,452
|
460,282
|
||||||||
Off-balance-sheet
assets
|
|
|||||||||||||
Contingent
loans
|
1,160,118
|
1,240,690
|
1,190,363
|
693,009
|
735,126
|
714,218
|
||||||||
Totals
|
21,929,122
|
21,937,014
|
18,684,296
|
14,202,115
|
15,314,025
|
13,210,653
|
(*)
|
“Financial
derivative contracts” are presented at their “Credit Equivalent Risk”
value as established in Chapter 12-1 of the Updated Compilation of Rules
issued by the Superintendency of Banks and Financial
Institutions.
|
Percentage
|
|||||||||||||
As of December
31,
|
As of January
1,
|
As of December
31,
|
As of January
1,
|
||||||||||
2009
|
2008
|
2008
|
2009
|
2008
|
2008
|
||||||||
MCh$
|
MCh$
|
MCh$
|
%
|
%
|
%
|
||||||||
Basic
capital
|
1,658,316
|
1,489,689
|
1,129,395
|
7.56
|
6.79
|
6.04
|
|||||||
Effective
net equity
|
2,214,092
|
2,104,225
|
1,602,432
|
15.59
|
13.74
|
12.13
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
Other
comprehensive income
|
||||||||||||||||||||||||||||
As
of December 31, 2009
|
Third-party
share
|
Shareholders’
Equity
|
Income
|
Available
for sale investments
|
Deferred
tax
|
Total
other comprehensive income
|
Comprehensive
income
|
|||||||||||||||||||||
%
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||
Affiliates:
|
||||||||||||||||||||||||||||
Santander S.A. Agente de
Valores
|
0.97 | % | 437 | 63 | (2 | ) | - | (2 | ) | 61 | ||||||||||||||||||
Santander S.A. Sociedad
Securitizadora
|
0.36 | % | 4 | - | - | - | - | - | ||||||||||||||||||||
Santander Investment S.A.
Corredores de Bolsa
|
49.00 | % | 22,612 | 3,156 | (123 | ) | 21 | (102 | ) | 3,054 | ||||||||||||||||||
Santander Asset Management S.A.
Adm. Gral.
de Fondos
|
0.02 | % | 13 | 5 | - | - | - | 5 | ||||||||||||||||||||
Santander Corredora de Seguros
Limitada
|
0.24 | % | 127 | 14 | - | - | - | 14 | ||||||||||||||||||||
Subtotals
|
23,193 | 3,238 | (125 | ) | 21 | (104 | ) | 3,134 | ||||||||||||||||||||
Special-purpose
entities:
|
||||||||||||||||||||||||||||
Bansa
Santander S.A.
|
100 | % | 2,380 | (412 | ) | - | - | - | (412 | ) | ||||||||||||||||||
Santander
Gestión de Recaudación y Cobranzas Limitada
|
100 | % | 3,368 | 1,542 | - | - | - | 1,542 | ||||||||||||||||||||
Multinegocios
S.A
|
100 | % | 96 | 28 | - | - | - | 28 | ||||||||||||||||||||
Servicios
de Administración y Financieros Limitada
|
100 | % | 336 | 380 | - | - | - | 380 | ||||||||||||||||||||
Servicios
de Cobranzas Fiscalex Limitada
|
100 | % | 51 | 48 | - | - | - | 48 | ||||||||||||||||||||
Multiservicios
de Negocios Limitada
|
100 | % | 375 | 229 | - | - | - | 229 | ||||||||||||||||||||
Subtotals
|
6,606 | 1,815 | - | - | - | 1,815 | ||||||||||||||||||||||
Totals
|
29,799 | 5,053 | (125 | ) | 21 | (104 | ) | 4,949 |
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As
of December 31, 2008
|
||||||||||||||||||||||||||||||||
Other
comprehensive income
|
||||||||||||||||||||||||||||||||
Third-party
share
|
Shareholders’
Equity
01.01.08
|
Shareholders’ Equity
31.12.08
|
Income
|
Available
for sale investments
|
Deferred
tax
|
Total
other comprehensive income
|
Comprehensive
income
|
|||||||||||||||||||||||||
%
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||
Affiliates:
|
||||||||||||||||||||||||||||||||
Santander S.A. Agente de
Valores
|
0.97 | % | 1,374 | 1,473 | 210 | (47 | ) | 8 | (39 | ) | 171 | |||||||||||||||||||||
Santander S.A. Sociedad
Securitizadora
|
0.36 | % | 4 | 4 | - | - | - | - | - | |||||||||||||||||||||||
Santander Investment S.A.
Corredores de Bolsa
|
49.00 | % | 18,271 | 22,706 | 4,229 | - | - | - | 4,229 | |||||||||||||||||||||||
Santander Asset Management S.A.
Administradora General de Fondos
|
0.02 | % | 18 | 18 | 5 | - | - | - | 5 | |||||||||||||||||||||||
Santander Corredora de Seguros
Limitada (formerly Santander Leasing S.A.)
|
0.24 | % | 154 | 179 | 19 | - | - | - | 19 | |||||||||||||||||||||||
Santander Corredora de Seguros
Limitada
|
0.01 | % | 3 | - | - | - | - | - | - | |||||||||||||||||||||||
Subtotals
|
19,824 | 24,380 | 4,463 | (47 | ) | 8 | (39 | ) | 4,424 | |||||||||||||||||||||||
Special-purpose
entities:
|
||||||||||||||||||||||||||||||||
Bansa
Santander S.A.
|
100 | % | (2,362 | ) | (3,027 | ) | (1,411 | ) | - | - | - | (1,411 | ) | |||||||||||||||||||
Gesbán
Santander Servicios Profesionales Contables Limitada (1)
|
100 | % | 533 | 211 | 139 | - | - | - | 139 | |||||||||||||||||||||||
Santander
Gestión de Recaudación y Cobranzas Limitada
|
100 | % | (279 | ) | 3,864 | 4,211 | - | - | - | 4,211 | ||||||||||||||||||||||
Multinegocios
S.A.
|
100 | % | 103 | 92 | 16 | - | - | - | 16 | |||||||||||||||||||||||
Servicios
Administración y Financieros Limitada
|
100 | % | 86 | 32 | 19 | - | - | - | 19 | |||||||||||||||||||||||
Servicios
de Cobranzas Fiscalex Limitada
|
100 | % | 67 | 71 | 43 | - | - | - | 43 | |||||||||||||||||||||||
Multiservicios
de Negocios Limitada
|
100 | % | 162 | 256 | 117 | - | - | - | 117 | |||||||||||||||||||||||
Subtotals
|
(1,690 | ) | 1,499 | 3,134 | - | - | - | 3,134 | ||||||||||||||||||||||||
Totals
|
18,134 | 25,879 | 7,597 | (47 | ) | 8 | (39 | ) | 7,558 |
(1)
|
On
December 31, 2008 it was decided to modify the corporate purpose and
transform the entity into a limited liability company operating under the
name of Gesban Santander Servicios Profesionales Contables Limitada
(formerly Santander Multimedios S.A.); its line of business was also
changed, as a result of which its income ceased to be largely dependent on
operations conducted with the Bank.
As
indicated above, it was determined that the Bank no longer controlled it,
so it was excluded from the perimeter of consolidation as of March
2009.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As of December
31,
|
||||||||||||||||||||||||||||||||
2009
|
2008
|
|||||||||||||||||||||||||||||||
Interest
|
Adjustments
|
Prepaid
fees
|
Total
|
Interest
|
Adjustments
|
Prepaid
fees
|
Total
|
|||||||||||||||||||||||||
Items
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||||
Repurchase
agreements
|
16,903 | 3,603 | - | 20,506 | 3,691 | - | - | 3,691 | ||||||||||||||||||||||||
Interbank
loans
|
262 | - | - | 262 | 1,273 | - | - | 1,273 | ||||||||||||||||||||||||
Commercial
loans
|
574,912 | (65,137 | ) | 3,016 | 512,791 | 577,043 | 273,751 | 1,935 | 852,729 | |||||||||||||||||||||||
Mortgage
loans
|
182,262 | (88,801 | ) | 4,109 | 97,570 | 169,946 | 317,678 | 4,874 | 492,498 | |||||||||||||||||||||||
Consumer
loans
|
506,896 | (1,844 | ) | 3,249 | 508,301 | 548,570 | 9,704 | 2,282 | 560,556 | |||||||||||||||||||||||
Investment
instruments
|
47,331 | (20,646 | ) | - | 26,685 | 55,631 | 59,895 | - | 115,526 | |||||||||||||||||||||||
Other
interest income
|
3,102 | 1,897 | - | 4,999 | 32,619 | 7,750 | - | 40,369 | ||||||||||||||||||||||||
Interest
income
|
1,331,668 | (170,928 | ) | 10,374 | 1,171,114 | 1,388,773 | 668,778 | 9,091 | 2,066,642 |
As of December
31,
|
||||||||||||||||||||||||||||||||
2009
|
2008
|
|||||||||||||||||||||||||||||||
Interest
|
Adjustments
|
Prepaid
fees
|
Total
|
Interest
|
Adjustments
|
Prepaid
fees
|
Total
|
|||||||||||||||||||||||||
Off balance
sheet
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||||
Commercial
loans
|
21,224 | 3,933 | - | 25,157 | 11,188 | 14,748 | - | 25,936 | ||||||||||||||||||||||||
Mortgage
loans
|
5,570 | 2,726 | - | 8,296 | 1,728 | 1,678 | - | 3,406 | ||||||||||||||||||||||||
Consumer
loans
|
32,788 | (671 | ) | - | 32,117 | 18,168 | 7,538 | - | 25,706 | |||||||||||||||||||||||
Totals
|
59,582 | 5,988 | - | 65,570 | 31,084 | 23,964 | - | 55,048 |
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As
of December 31,
|
||||||||||||||||||||||||||||||||
2009
|
2008
|
|||||||||||||||||||||||||||||||
Interest
|
Adjustments
|
Prepaid
fees
|
Total
|
Interest
|
Adjustments
|
Prepaid
fees
|
Total
|
|||||||||||||||||||||||||
Items
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||||
Demand
deposits
|
(704 | ) | (167 | ) | - | (871 | ) | (1,551 | ) | (67 | ) | - | (1,618 | ) | ||||||||||||||||||
Repurchase
agreements
|
(15,372 | ) | 572 | - | (14,800 | ) | (32,096 | ) | (903 | ) | - | (32,999 | ) | |||||||||||||||||||
Time
deposits and liabilities
|
(293,658 | ) | 65,909 | - | (227,749 | ) | (447,990 | ) | (286,493 | ) | - | (734,483 | ) | |||||||||||||||||||
Interbank
borrowings
|
(29,030 | ) | 64 | - | (28,966 | ) | (54,547 | ) | (280 | ) | - | (54,827 | ) | |||||||||||||||||||
Issued
debt instruments
|
(112,549 | ) | 49,801 | - | (62,748 | ) | (108,356 | ) | (169,986 | ) | - | (278,342 | ) | |||||||||||||||||||
Other
financial obligations
|
(3,834 | ) | 1,447 | - | (2,387 | ) | (2,429 | ) | (3,502 | ) | - | (5,931 | ) | |||||||||||||||||||
Other
interest expenses
|
(1,994 | ) | (71 | ) | - | (2,065 | ) | (3,308 | ) | (9,112 | ) | - | (12,420 | ) | ||||||||||||||||||
- | - | - | - | |||||||||||||||||||||||||||||
Interest
expenses totals
|
(457,141 | ) | 117,555 | - | (339,586 | ) | (650,277 | ) | (470,343 | ) | - | (1,120,620 | ) |
As of December
31,
|
|||
2009
|
2008
|
||
Items
|
MCh$
|
MCh$
|
|
Interest
income
|
1,171,114
|
2,066,642
|
|
Interest
expense
|
(339,586)
|
(1,120,620)
|
|
Interest
income
|
831,528
|
946,022
|
|
Income
from hedge accounting (net)
|
24,988
|
(53,956)
|
|
Total
net interest income
|
856,516
|
892,066
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As of December
31,
|
||||||||
2009
|
2008
|
|||||||
MCh$
|
MCh$
|
|||||||
Fees
and commissions income
|
||||||||
Fees
and commissions for lines of credit and overdrafts (*)
|
25,822 | 38,878 | ||||||
Fees
and commissions for guarantees and letters of credit
|
24,558 | 17,092 | ||||||
Fees
and commissions for card services
|
96,388 | 87,403 | ||||||
Fees
and commissions for management of accounts
|
27,566 | 25,605 | ||||||
Fees
and commissions for collections and payments
|
65,782 | 59,237 | ||||||
Fees
and commissions for intermediation and management of
securities
|
7,808 | 8,830 | ||||||
Fees
and commissions for investments in mutual funds or others
|
30,766 | 28,220 | ||||||
Compensation
for marketing of securities
|
16,307 | 15,284 | ||||||
Office
banking
|
8,586 | 5,285 | ||||||
Other
fees earned
|
12,342 | 10,135 | ||||||
Totals
|
315,925 | 295,969 |
As of December
31,
|
||||||||
2009
|
2008
|
|||||||
MCh$
|
MCh$
|
|||||||
Fees
and commissions expenses
|
||||||||
Compensation
for card operation
|
(44,718 | ) | (43,631 | ) | ||||
Fees
and commissions for securities transactions
|
(1,276 | ) | (2,292 | ) | ||||
Office
banking
|
(6,034 | ) | (3,341 | ) | ||||
Other
fees
|
(9,767 | ) | (3,576 | ) | ||||
Totals
|
(61,795 | ) | (52,840 | ) | ||||
Net
fees and commissions income
|
254,130 | 243,129 |
(*)
|
According to SBIF
Circular 3,452, of November 25, 2008, amended by SBIF Circular 3,466 of
February 4, 2009, fee charges on overdrafts for which there is no
contractual provision were eliminated.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As of December
31,
|
||||||||
2009
|
2008
|
|||||||
MCh$
|
MCh$
|
|||||||
Net
income from financial operations
|
||||||||
Derivatives
classified as trading
|
(102,825 | ) | 178,883 | |||||
Trading
investments
|
49,220 | 77,222 | ||||||
Decrease
(increase) of loans and accounts receivable from customers
|
||||||||
Current
portfolio
|
542 | 980 | ||||||
Written-off
portfolio
|
8,689 | 14,037 | ||||||
Available
for sale investments
|
47,335 | 3,807 | ||||||
Other
income from financial operations
|
926 | (1,452 | ) | |||||
Totals
|
3,887 | 273,477 |
As of December
31,
|
||||||||
2009
|
2008
|
|||||||
MCh$
|
MCh$
|
|||||||
Currency
exchange differences
|
||||||||
Net
profit (loss) from currency exchange differences
|
401,695 | (402,927 | ) | |||||
Hedging
derivatives
|
(266,221 | ) | 243,979 | |||||
Income
from adjustable assets in foreign currency
|
(10,138 | ) | 12,684 | |||||
Income
from adjustable liabilities in foreign currency
|
37,905 | (40,778 | ) | |||||
Totals
|
163,241 | (187,042 | ) |
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
Loans and accounts receivable from
customers
|
||||||
As of December 31,
2009
|
Interbank
loans
|
Commercial
loans
|
Mortgage
loans
|
Consumer
loans
|
Contingent
credits
|
Total
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
Allowances and
charge-offs
|
||||||
- Individual
evaluations
|
(7)
|
(34,739)
|
-
|
-
|
(1,380)
|
(36,126)
|
- Group
evaluations
|
-
|
(73,774)
|
(14,061)
|
(276,530)
|
-
|
(364,365)
|
Total allowances and
charge-offs
|
(7)
|
(108,513)
|
(14,061)
|
(276,530)
|
(1,380)
|
(400,491)
|
Allowances
released
|
||||||
- Individual
evaluations
|
-
|
5,635
|
-
|
-
|
-
|
5,635
|
- Group
evaluations
|
-
|
1,718
|
1,450
|
18,495
|
72
|
21,735
|
Total released
allowances
|
-
|
7,353
|
1,450
|
18,495
|
72
|
27,370
|
Recovery of loans previously
charged off
|
-
|
8,446
|
2,560
|
28,268
|
-
|
39,274
|
Net charge to
income
|
(7)
|
(92,714)
|
(10,051)
|
(229,767)
|
(1,308)
|
(333,847)
|
Loans and accounts receivable from
customers
|
||||||
As of December 31,
2008
|
Contingent
interbank
loans
|
Credits,
commercial
|
Credits,
mortgage
|
Loans,
consumer
|
Credits,
contingent
|
Total
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
Allowances and
charge-offs
|
||||||
- Individual
evaluations
|
(35)
|
(32,284)
|
-
|
-
|
(2,759)
|
(35,078)
|
- Group
evaluations
|
-
|
(41,235)
|
(8,761)
|
(251,068)
|
(49)
|
(301,113)
|
Total allowances and
charge-offs
|
(35)
|
(73,519)
|
(8,761)
|
(251,068)
|
(2,808)
|
(336,191)
|
Allowances
released
|
||||||
- Individual
evaluations
|
-
|
2,725
|
-
|
-
|
2,401
|
5,126
|
- Group
evaluations
|
-
|
2,046
|
685
|
2,457
|
-
|
5,188
|
Total released
allowances
|
-
|
4,771
|
685
|
2,457
|
2,401
|
10,314
|
Recovery of loans previously
charged off
|
-
|
9,244
|
1,932
|
26,718
|
-
|
37,894
|
Net charge to
income
|
(35)
|
(59,504)
|
(6,144)
|
(221,893)
|
(407)
|
(287,983)
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
a)
|
Composition
of personnel compensations and
expenses:
|
As of December
31,
|
|||
2009
|
2008
|
||
MCh$
|
MCh$
|
||
Personnel
compensation
|
152,695
|
161,801
|
|
Bonuses
or gratifications
|
47,983
|
47,364
|
|
Stock-based
benefits
|
2,371
|
1,352
|
|
Seniority
compensation
|
3,075
|
17,844
|
|
Pension
plans
|
100
|
-
|
|
Training
expenses
|
1,452
|
1,763
|
|
Day
care and kindergarten
|
1,582
|
1,295
|
|
Health
funds
|
2,519
|
2,492
|
|
Welfare
fund
|
462
|
435
|
|
Other
personnel expenses
|
12,245
|
12,429
|
|
Totals
|
224,484
|
246,775
|
i.
|
The
share price reaches the top 10 as compared to 30 other global
banks.
|
ii.
|
Earnings
per share reach the top 10 as compared to 30 other global
banks.
|
iii.
|
The
Bank has achieved its commercial and financial budget objectives in the
last two years.
|
iv.
|
The
executive has achieved his/her personal targets during the last two years
and has continued to work at the Bank until the end of the
program.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
Santander’s position in the RTA
Ranking
|
Maximum percentage of shares
earned
|
Santander’s position in the BPA growth
ranking
|
Shares earned as percentage of
maximum
|
1st
to 6th
|
50%
|
1st
to 6th
|
50%
|
7th
|
43%
|
7th
|
43%
|
8th
|
36%
|
8th
|
36%
|
9th
|
29%
|
9th
|
29%
|
10th
|
22%
|
10th
|
22%
|
11th
|
15%
|
11th
|
15%
|
12th
and more
|
0%
|
12th
and more
|
0%
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
PI09
|
PI10
|
PI11
|
PI12
|
|
Expected
volatility (*)
|
16.25%
|
15.67%
|
19.31%
|
42.36%
|
Historical
annual dividend return
|
3.23%
|
3.24%
|
3.47%
|
4.88%
|
Risk-free
interest rate
|
4.47%
|
4.49%
|
4.83%
|
2.04%
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
Number of
shares
|
Exercise
price
|
Group of
employees
|
Number
of
individuals
|
Date of
commencement
of Exercise
Period
|
Date of
termination
of Exercise
Period
|
|
MCh$
|
€
|
|||||
Plans in force on January 1,
2005
|
||||||
Options granted (Plan
I06)
|
4,284,700
|
9.09 (**)
|
Managers
|
123
|
1/15/2008
|
1/15/2009
|
Options
exercised
|
-
|
-
|
-
|
|||
Options cancelled or not
exercised
|
(267,700)
|
-
|
-
|
(6)
|
1/15/2008
|
1/15/2009
|
Plans in force on December 31,
2005
|
4,017,000
|
9.09
|
||||
Options
exercised
|
-
|
-
|
-
|
|||
Options cancelled, net (Plan
I06)
|
(166,600)
|
9.09
|
Managers
|
(5)
|
1/15/2008
|
1/15/2009
|
Plans in force on December 31,
2006
|
3,850,400
|
9.09
|
||||
Options granted (Plan
I09)
|
270,823
|
-
|
Managers
|
159
|
6/23/2007
|
7/31/2009
|
Options granted (Plan
I09)
|
12,844
|
-
|
Other non-managerial
positions
|
23
|
6/23/2007
|
7/31/2009
|
Options granted (Plan
I10)
|
402,865
|
-
|
Managers
|
159
|
6/23/2007
|
7/31/2010
|
Options granted (Plan
I10)
|
18,564
|
-
|
Other non-managerial
positions
|
23
|
6/23/2007
|
7/31/2010
|
Options cancelled, net (Plan
I06)
|
(184,900)
|
9.09
|
Managers
|
|||
Plans in force on December 31,
2007
|
4,370,596
|
-
|
||||
Options granted (Plan
I09)
|
134,985
|
-
|
Managers
|
159
|
6/23/2007
|
7/31/2009
|
Options granted (Plan
I09)
|
6,401
|
Other non-managerial
positions
|
22
|
6/23/2007
|
7/31/2009
|
|
Options granted (Plan
I10)
|
133,874
|
-
|
Managers
|
159
|
6/23/2007
|
7/31/2010
|
Options granted (Plan
I10)
|
6,169
|
-
|
Other non-managerial
positions
|
22
|
6/23/2007
|
7/31/2010
|
Options cancelled, net (Plan
I06)
|
(565,650)
|
-
|
-
|
4/15/2008
|
1/15/2009
|
|
Options exercised, net (Plan
I06)
|
(3,099,850)
|
-
|
Managers
|
90
|
||
Plans in force on December 31,
2008
|
986,525
|
|||||
Options granted (Plan
I09)
|
269,472
|
-
|
Managers
|
159
|
6/23/2007
|
7/31/2009
|
Options granted (Plan
I09)
|
12,780
|
-
|
Other non-managerial
positions
|
22
|
6/23/2007
|
7/31/2009
|
Options granted (Plan
I10)
|
400,842
|
-
|
Managers
|
159
|
6/23/2007
|
7/31/2010
|
Options granted (Plan
I10)
|
18,470
|
-
|
Other non-managerial
positions
|
22
|
6/23/2007
|
7/31/2010
|
Options granted (Plan
I11)
|
443,098
|
-
|
Managers
|
161
|
7/31/2008
|
7/31/2011
|
Options granted (Plan
I11)
|
32,927
|
-
|
Other non-managerial
positions
|
53
|
7/31/2008
|
7/31/2011
|
Options granted (Plan
I12)
|
458,850
|
-
|
Managers
|
176
|
7/31/2009
|
7/31/2012
|
Options granted (Plan
I12)
|
63,305
|
-
|
Other non-managerial
positions
|
95
|
7/31/2009
|
7/31/2012
|
Options granted (Plan
I09)
|
(675,280)
|
-
|
Managers
|
159
|
||
Options granted (Plan
I09)
|
(32,025)
|
-
|
Other non-managerial
positions
|
22
|
||
Plans in force on December 31,
2009
|
1,978,964
|
|||||
Plan I10
|
980,784
|
|||||
Plan I11
|
476,025
|
|||||
Plan I12
|
522,155
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As of December
31,
|
|||
2009
|
2008
|
||
MCh$
|
MCh$
|
||
General
administrative expenses
|
|||
Maintenance
and repair of property, plant and equipment
|
10,260
|
10,455
|
|
Office
lease
|
17,202
|
14,687
|
|
Equipment
lease
|
228
|
192
|
|
Insurance
payments
|
1,183
|
1,225
|
|
Office
supplies
|
6,626
|
7,350
|
|
Information
technology and communication expenses
|
19,789
|
22,620
|
|
Lighting,
heating, and other utilities
|
6,204
|
5,576
|
|
Security
and valuables transport services
|
10,136
|
10,116
|
|
Representation
and personnel travel expenses
|
3,789
|
4,080
|
|
Judicial
and notarial expenses
|
4,470
|
2,452
|
|
Fees
for technical reports
|
5,665
|
5,155
|
|
Fees
for professional services
|
631
|
725
|
|
Other
general administrative expenses
|
3,012
|
2,943
|
|
Outsourced
services
|
|||
Data
processing
|
14,585
|
8,568
|
|
Other
outsourcing
|
6,631
|
9,092
|
|
Other
|
2,767
|
5,194
|
|
Board
expenses
|
|||
Compensation
to Board members
|
645
|
628
|
|
Other
Board expenses
|
-
|
-
|
|
Marketing
Expenses
|
|||
Publicity
and advertising
|
13,847
|
14,615
|
|
Taxes,
payroll taxes and contributions
|
|||
Real
estate contributions
|
1,886
|
1,795
|
|
Patents
|
1,701
|
1,526
|
|
Other
taxes
|
24
|
30
|
|
Contribution
to SBIF
|
5,431
|
4,658
|
|
Totals
|
136,712
|
133,682
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
a)
|
The
values of depreciation and amortization charges during the 2009 and 2008
periods are detailed below:
|
As of December
31,
|
||||||||
2009
|
2008
|
|||||||
MCh$
|
MCh$
|
|||||||
Depreciation
and amortization
|
||||||||
Depreciation
of property, plant and equipment
|
(21,691 | ) | (21,458 | ) | ||||
Amortization
of intangible assets
|
(24,932 | ) | (26,169 | ) | ||||
Totals
|
(46,623 | ) | (47,627 | ) |
b)
|
The reconciliation between the
book values as of January 1, 2008 and the balances as of December 31, 2009
and 2008 is as follows:
|
Accumulated depreciation and
amortization
|
||||||||||||||||||||||||
2009
|
2008 (*)
|
|||||||||||||||||||||||
Property, plant and
equipment
|
Intangible
assets
|
Total
|
Property, plant and
equipment
|
Intangible
assets
|
Total
|
|||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
Opening balances as of January 1
(*)
|
(21,414 | ) | (26,169 | ) | (47,583 | ) | - | - | - | |||||||||||||||
Depreciation and amortization
charges for the
period
|
(21,691 | ) | (24,932 | ) | (46,623 | ) | (21,458 | ) | (26,169 | ) | (47,627 | ) | ||||||||||||
Sales and disposals in the period
|
126 | - | 126 | 44 | - | 44 | ||||||||||||||||||
Balances as of December
31
|
(42,979 | ) | (51,101 | ) | (94,080 | ) | (21,414 | ) | (26,169 | ) | (47,583 | ) |
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
a)
|
Other
operating income is comprised of the following
components:
|
As of December
31,
|
||||
2009
|
2008
|
|||
MCh$
|
MCh$
|
|||
Income
from assets received in lieu of payment
|
||||
Income
from sale of assets received in lieu of payment
|
2,462
|
3,168
|
||
Recovery
of charge-off and income from assets received in lieu of
payment
|
4,944
|
5,676
|
||
Subtotals
|
7,406
|
8,844
|
||
Income
from sale of investments in other companies (**)
|
||||
Gain
on sale of investments in other companies
|
1,859
|
4,348
|
||
Subtotals
|
1,859
|
4,348
|
||
Other
income
|
||||
Leases
|
1,123
|
1,304
|
||
Gain
on sale of Property, plant and equipment (***)
|
7,622
|
1,248
|
||
Recovery
of provisions for contingencies
|
14,793
|
1,246
|
||
Other
|
440
|
1,232
|
||
Subtotals
|
23,978
|
5,030
|
||
Totals
|
33,243
|
18,222
|
(*)
|
On December 30, 2009 Banco Santander Chile sold 201 real estate properties received in payment to “IM Trust Administradora General de Fondos for the Fondo de Inversión Privado Inmobiliario Bandera”, a private real estate investment fund, for $5,852 million; their book value at the time of the transaction came to $5,723 million, generating an income of $130 million. |
|
|
(**)
|
As is stated in section e) of Note 03, in 2009 Banco Santander Chile recorded a $1,847 million gain on sale of stocks ($477 million for Visa and $1,370 million for Mastercard). During 2008, income of $4,336 million was recorded ($3,368 million recorded by Banco Santander Chile for sale of Visa shares and $974 by Santander S.A. Corredora de Bolsa, stemming from a sale of shares of the Santiago Commercial Exchange). |
|
|
(***)
|
As
is expressed in section c) of Note 03, on December 30, 2009 Banco
Santander Chile sold
a real estate property to the “Fondo
de Inversión Privado Inmobiliario Bandera”, a
private
real estate investment fund, generating a $7,072 million
income.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
b)
|
Other
operating expenses are comprised of the following
components:
|
As of December
31,
|
||||||||
2009
|
2008
|
|||||||
MCh$
|
MCh$
|
|||||||
Provisions
and expenses for assets received in lieu of payment
|
||||||||
Charge-off
of assets received in lieu of payment
|
8,192 | 5,324 | ||||||
Provisions
for assets received in lieu of payment
|
2,757 | 1,483 | ||||||
Expenses
for maintenance of assets received in lieu of payment
|
2,922 | 1,667 | ||||||
Subtotals
|
13,871 | 8,474 | ||||||
Credit
card expenses
|
||||||||
Credit
card expenses
|
3,004 | 4,127 | ||||||
Credit
card memberships
|
2,898 | 3,159 | ||||||
Subtotals
|
5,902 | 7,286 | ||||||
Customer
services
|
8,807 | 9,366 | ||||||
Other
expenses
|
||||||||
Operating
charge-offs
|
3,106 | 3,791 | ||||||
Life
insurance and general product insurance policies
|
4,553 | 4,777 | ||||||
Additional
tax on expenses paid overseas
|
1,728 | 2,499 | ||||||
Expenses
for mortgage credits
|
814 | 1,383 | ||||||
Losses
on sale of property, plant and equipment
|
24 | 529 | ||||||
Expenses
for foreign trade operations
|
306 | 211 | ||||||
Provisions
for contingencies
|
1,088 | 1,075 | ||||||
Other
|
4,206 | 2,203 | ||||||
Subtotals
|
15,825 | 16,468 | ||||||
Totals
|
44,405 | 41,594 |
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As
of December 31, 2009
|
As
of December 31, 2008
|
As
of January 1, 2008
|
||||||||||||||||||||||||||||||||||||||||||||||
Companies
of the Group
|
Associated
companies
|
Key
personnel
|
Other
|
Companies
of the Group
|
Associated
companies
|
Key
personnel
|
Other
|
Companies
of the Group
|
Associated
companies
|
Key
personnel
|
Other
|
|||||||||||||||||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||||||||||||||
Loans
and receivables
|
||||||||||||||||||||||||||||||||||||||||||||||||
Commercial
loans
|
11,331 | 914 | 2,840 | 108,372 | 54,996 | 51 | 2,417 | 110,074 | 9,375 | 36 | 2,274 | 71,979 | ||||||||||||||||||||||||||||||||||||
Mortgage
loans
|
- | - | 12,754 | - | - | - | 11,517 | - | - | - | 10,256 | - | ||||||||||||||||||||||||||||||||||||
Consumer
loans
|
- | - | 1,744 | - | - | - | 911 | - | - | - | 972 | - | ||||||||||||||||||||||||||||||||||||
Loans
and receivables
|
11,331 | 914 | 17,338 | 108,372 | 54,996 | 51 | 14,845 | 110,074 | 9,375 | 36 | 13,502 | 71,979 | ||||||||||||||||||||||||||||||||||||
Provision
for loan losses
|
(13 | ) | (1 | ) | (11 | ) | (298 | ) | (114 | ) | - | (8 | ) | (34 | ) | (5 | ) | - | (4 | ) | (25 | ) | ||||||||||||||||||||||||||
Net
loans
|
11,318 | 913 | 17,327 | 108,074 | 54,882 | 51 | 14,837 | 110,040 | 9,370 | 36 | 13,498 | 71,954 | ||||||||||||||||||||||||||||||||||||
Guarantees
|
4,552 | - | 45,550 | 596 | 62,040 | - | 13,867 | 602 | 25,791 | - | 12,526 | 45,626 | ||||||||||||||||||||||||||||||||||||
Contingent
loans
|
||||||||||||||||||||||||||||||||||||||||||||||||
Personal
guarantees
|
- | - | 15,900 | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Letters
of credit
|
1,868 | - | - | - | 1,582 | - | - | - | 4,760 | - | - | - | ||||||||||||||||||||||||||||||||||||
Performance
bonds
|
134,644 | - | - | 259 | 51,237 | - | - | 25 | 45,510 | - | - | - | ||||||||||||||||||||||||||||||||||||
Contingent
loans
|
136,512 | - | - | 259 | 52,819 | - | - | 25 | 50,270 | - | - | - | ||||||||||||||||||||||||||||||||||||
- | ||||||||||||||||||||||||||||||||||||||||||||||||
Provision
for contingent loans
|
(21 | ) | - | - | (4 | ) | - | - | - | (17 | ) | - | - | - | ||||||||||||||||||||||||||||||||||
- | ||||||||||||||||||||||||||||||||||||||||||||||||
Net
contingent loans
|
136,491 | - | - | 259 | 52,815 | - | - | 25 | 50,253 | - | - | - |
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As of December
31,
|
||||||||||||||||||||||||||||||||
2009
|
2008
|
|||||||||||||||||||||||||||||||
Companies
|
Associated
|
Key
|
Companies
|
Associated
|
Key
|
|||||||||||||||||||||||||||
of the
Group
|
companies
|
personnel
|
Other
|
of the
Group
|
companies
|
Personnel
|
Other
|
|||||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||
Balance
as of January 1
|
107,815 | 51 | 14,845 | 110,099 | 59,645 | 36 | 13,502 | 71,979 | ||||||||||||||||||||||||
New
loans
|
176,516 | 2,268 | 8,279 | 30,220 | 107,916 | 49 | 3,732 | 39,461 | ||||||||||||||||||||||||
Payments
|
(136,488 | ) | (1,405 | ) | (5,785 | ) | (31,688 | ) | (59,746 | ) | (34 | ) | (2,389 | ) | (1,341 | ) | ||||||||||||||||
Balances
as of December 31
|
147,843 | 914 | 17,338 | 108,631 | 107,815 | 51 | 14,845 | 110,099 |
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As
of December 31, 2009
|
As
of December 31, 2008
|
As
of January 1, 2008
|
||||||||||||||||||||||||||||||||||||||||||||||
Companies
of the Group
|
Associated
companies
|
Key
personnel
|
Other
|
Companies
of the Group
|
Associated
companies
|
Key
personnel
|
Other
|
Companies
of the Group
|
Associated
companies
|
Key
personnel
|
Other
|
|||||||||||||||||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||||||||||||||||||
Trading
investments
|
- | - | - | - | - | - | - | - | 55,549 | - | - | - | ||||||||||||||||||||||||||||||||||||
Investments
under resale agreements
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Financial
derivatives contracts
|
405,411 | - | - | - | 293,649 | - | - | - | 235,056 | - | 2 | 187 | ||||||||||||||||||||||||||||||||||||
Available
for sale investments
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Other
assets
|
117,060 | - | - | - | 15,422 | - | - | - | 17,732 | 65 | 60 | 13 | ||||||||||||||||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||||||||||||||||||||||
Demand
deposits and other demand obligations
|
1,503 | 6,238 | 502 | 925 | 6,827 | 4,963 | 1,442 | 5,761 | 156,000 | 7,029 | 567 | 752 | ||||||||||||||||||||||||||||||||||||
Investments
under repurchase agreements
|
- | - | - | - | 40,345 | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Deposits
and other time liabilities
|
411,295 | - | 1,126 | 21,652 | 387,477 | - | 2,918 | 3,057 | 65,353 | - | 538 | 313 | ||||||||||||||||||||||||||||||||||||
Financial
derivatives contracts
|
245,574 | - | - | - | 358,747 | - | - | - | 52,553 | - | 2 | 150 | ||||||||||||||||||||||||||||||||||||
Issued
debt instruments
|
89,258 | - | - | - | 186,098 | - | - | - | 11,505 | - | - | - | ||||||||||||||||||||||||||||||||||||
Other
financial liabilities
|
55,156 | - | - | - | 8,967 | - | - | - | 10,594 | - | - | - | ||||||||||||||||||||||||||||||||||||
Other
liabilities
|
310 | - | - | - | 2,710 | - | - | - | 3,922 | - | - | - |
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
c)
|
Income (expenses) recorded with related
parties
|
As
of December 31, 2009
|
As
of December 31, 2008
|
|||||||||||||||||||||||||||||||
Companies
of the Group
|
Associated
companies
|
Key
personnel
|
Other
|
Companies
of the Group
|
Associated
companies
|
Key
personnel
|
Other
|
|||||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||
Income (expense) recorded
|
||||||||||||||||||||||||||||||||
Income
and expenses from interest and adjustments
|
(23,344 | ) | 42 | 308 | (769 | ) | 1,070 | - | 67 | (11 | ) | |||||||||||||||||||||
Income
and expenses from fees and services
|
56,822 | 71 | 79 | 50 | 47,984 | - | 11 | 5 | ||||||||||||||||||||||||
Net
income from financial and foreign exchange transactions
(*)
|
129,046 | - | 2 | (13,634 | ) | (210,308 | ) | - | - | 97 | ||||||||||||||||||||||
Other
operating revenues and expenses
|
(4,294 | ) | - | - | - | (3,995 | ) | - | - | - | ||||||||||||||||||||||
Key
personnel compensation and expenses
|
- | - | (28,663 | ) | - | - | - | (29,820 | ) | - | ||||||||||||||||||||||
Administrative
and other expenses
|
(13,107 | ) | (16,666 | ) | - | - | (12,656 | ) | (28,016 | ) | - | - | ||||||||||||||||||||
Totals
|
145,123 | (16,553 | ) | (28,274 | ) | (14,353 | ) | (177,905 | ) | (28,016 | ) | (29,742 | ) | 91 |
d)
|
Payments to Board members and key
management personnel
|
As of December
31,
|
|||
2009
|
2008
|
||
MCh$
|
MCh$
|
||
Personnel
compensation
|
13,531
|
14,156
|
|
Board
members’ compensation
|
645
|
628
|
|
Bonuses
or gratifications
|
10,318
|
10,143
|
|
Compensation
in stock
|
1,676
|
1,248
|
|
Training
expenses
|
49
|
40
|
|
Seniority
compensation
|
1,759
|
2,982
|
|
Health
funds
|
242
|
299
|
|
Other
personnel expenses
|
343
|
324
|
|
Pension
plan
|
100
|
-
|
|
Totals
|
28,663
|
29,820
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
e)
|
Composition
of key personnel
|
Positions
|
# of
executives
|
|
2009
|
2008
|
|
Directors
|
13
|
12
|
Division
managers
|
13
|
16
|
Department
managers
|
83
|
86
|
Managers
|
58
|
65
|
Total
key personnel
|
167
|
179
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
f)
|
Stock-based
benefits
|
Number of
shares
|
Exercise
price
|
Group of
employees
|
Number of
individuals
|
Date of Exercise
Period
|
Date of termination of Exercise
Period
|
|
MCh$
|
€
|
|||||
Plans in force on January 1,
2005
|
||||||
Options granted (Plan
I06)
|
4,284,700
|
9.09 (**)
|
Managers
|
123
|
1/15/2008
|
1/15/2009
|
Options
exercised
|
-
|
-
|
-
|
|||
Options cancelled or not
exercised
|
(267,700)
|
-
|
-
|
(6)
|
1/15/2008
|
1/15/2009
|
Plans in force on December 31,
2005
|
4,017,000
|
9.09
|
||||
Options
exercised
|
-
|
-
|
-
|
|||
Options cancelled, net (Plan
I06)
|
(166,600)
|
9.09
|
Managers
|
(5)
|
1/15/2008
|
1/15/2009
|
Plans in force on December 31,
2006
|
3,850,400
|
9.09
|
||||
Options granted (Plan
I09)
|
270,823
|
-
|
Managers
|
159
|
6/23/2007
|
7/31/2009
|
Options granted (Plan
I10)
|
402,865
|
-
|
Managers
|
159
|
6/23/2007
|
7/31/2010
|
Options cancelled, net (Plan
I06)
|
(184,900)
|
9.09
|
Managers
|
|||
Plans in force on December 31,
2007
|
4,339,188
|
|||||
Options granted (Plan
I09)
|
134,985
|
-
|
Managers
|
159
|
6/23/2007
|
7/31/2009
|
Options granted (Plan
I10)
|
133,874
|
-
|
Managers
|
159
|
6/23/2007
|
7/31/2010
|
Options cancelled, net (Plan
I06)
|
(565,650)
|
-
|
-
|
4/15/2008
|
1/15/2009
|
|
Options exercised, net (Plan
I06)
|
(3,099,850)
|
-
|
Managers
|
90
|
||
Plans in force on December 31,
2008
|
942,547
|
|||||
Options granted (Plan
I09)
|
269,472
|
-
|
Managers
|
159
|
6/23/2007
|
7/31/2009
|
Options granted (Plan
I10)
|
400,842
|
-
|
Managers
|
159
|
6/23/2007
|
7/31/2010
|
Options granted (Plan
I11)
|
443,098
|
-
|
Managers
|
161
|
7/31/2008
|
7/31/2011
|
Options granted (Plan
I12)
|
458,850
|
-
|
Managers
|
176
|
7/31/2009
|
7/31/2012
|
Options granted (Plan
I09)
|
(675,280)
|
-
|
Managers
|
159
|
||
Plans in force on December 31,
2009
|
1,839,529
|
|||||
Plan I10
|
937,581
|
|||||
Plan I11
|
443,098
|
|||||
Plan I12
|
458,850
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
g)
|
Post-employment
benefits
|
i.
|
Retire
from the Bank (or from any other Santander Group company) and be 60 years
of age or older;
|
ii.
|
The
reason for termination of their employment may not be any of the legal
grounds for dismissal attributable to the executive in
question.
|
Post-employment
|
|
plans
|
|
2009
|
|
MCh$
|
|
Plan
assets
|
4,993
|
Commitments
for defined-benefit plans
|
|
For
active personnel
|
(100)
|
Incurred
by inactive personnel
|
|
Minus:
|
|
Unrealized
actuarial (gain) losses
|
|
Balances
at the period end
|
4,893
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
Post-employment
|
||||
plans
|
||||
2009
|
||||
MCh$
|
||||
a)
Fair value of plan assets
|
||||
Balance
at beginning of period
|
- | |||
Expected
yield of insurance contracts
|
- | |||
Employer
contributions
|
4,993 | |||
Actuarial
(gain) losses
|
- | |||
Premiums
paid
|
- | |||
Benefits
paid
|
- | |||
Other
activity
|
- | |||
Fair
value of plan assets at end of period
|
4,993 | |||
b)
Present value of obligations
|
||||
Current
value of obligations at beginning of period
|
- | |||
Net
incorporation of Group companies
|
- | |||
Service
cost
|
(100 | ) | ||
Interest
cost
|
- | |||
Curtailment/settlement
effect
|
- | |||
Benefits
paid
|
- | |||
Past
service cost
|
- | |||
Actuarial
(gain) losses
|
- | |||
Other
activity
|
- | |||
Present
value of obligations at end of period
|
(100 | ) | ||
Net
balance at end of period
|
4,893 |
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As of December
31,
|
As of January
1,
|
||||||||||
2009
|
2008
|
2008
|
|||||||||
Amount recorded
|
Fair value
|
Amount recorded
|
Fair value
|
Amount recorded
|
Fair
value
|
||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||
Assets
|
|||||||||||
Cash
and deposits in banks
|
2,043,458
|
2,043,458
|
855,411
|
855,411
|
1,108,637
|
1,108,637
|
|||||
Unsettled
transactions
|
468,134
|
468,134
|
335,405
|
335,405
|
316,240
|
316,240
|
|||||
Trading
investments
|
798,539
|
798,539
|
1,166,426
|
1,166,426
|
1,093,445
|
1,093,445
|
|||||
Investments
under resale agreements
|
14,020
|
14,020
|
-
|
-
|
33,999
|
33,999
|
|||||
Financial
derivatives contracts
|
1,393,878
|
1,393,878
|
1,846,509
|
1,846,509
|
780,775
|
780,775
|
|||||
Loans
and accounts receivable from customers and interbank loans
|
13,401,749
|
15,075,810
|
14,406,848
|
16,183,644
|
12,068,236
|
13,478,112
|
|||||
Available
for sale investments
|
1,830,090
|
1,830,090
|
1,580,240
|
1,580,240
|
779,635
|
779,635
|
|||||
Liabilities
|
|||||||||||
Deposits
|
12,755,581
|
12,446,748
|
14,129,495
|
14,007,109
|
11,855,288
|
10,551,438
|
|||||
Unsettled
transactions
|
275,474
|
275,474
|
142,552
|
142,552
|
135,219
|
135,219
|
|||||
Investments
under repurchase agreements
|
1,114,605
|
1,114,605
|
562,223
|
562,223
|
307,630
|
307,630
|
|||||
Financial
derivatives contracts
|
1,348,906
|
1,348,906
|
1,469,724
|
1,469,724
|
778,217
|
778,217
|
|||||
Short
and long term issued debt instruments
|
3,071,587
|
3,184,880
|
2,782,690
|
3,202,637
|
2,330,663
|
1,685,037
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
b)
|
Unsettled
transactions, trading instruments, available for sale investment
instruments, resale agreements, and securities
loans
|
c)
|
Loans
and accounts receivable from customers and interbank
loans
|
d)
|
Deposits
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
•
|
Level
1: inputs/outputs with (unadjusted) quoted prices on active markets for
identical assets and liabilities which the Bank can access on the date of
measurement.
|
•
|
Level
2: inputs/outputs other than the quoted prices included in level 1 which
are observable for assets or liabilities, either directly or
indirectly.
|
Type
of financial instrument
|
Model
used in valuation
|
Description
|
|||
Caps/Floors/Swaptions
|
Black
Normal Model for Cap/Floors and Swaptions
|
There
is no observable input of implicit volatility.
|
|||
UF
Options
|
Black
– Scholes
|
There
is no observable input of implicit volatility.
|
|||
CCS
with Window
|
Hull-White
|
Hybrid
HW model for rates and Brownian motion for FX. There is no observable
input of implicit volatility.
|
|||
CCS
(METRO)
|
Implicit
FRA
|
Start
Fwd unsupported by MUREX (platform) due to the UF fwd
estimate.
|
|||
CCS,
IRS, CMS in TAB
|
Sundry
|
Validation
obtained by using the interest curve and interpolating at flow maturities,
but TAB is not a directly observable variable and is not correlated to any
market input.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
Measures of fair
value
|
|||||||
December
31,
|
2009
|
Level 1
|
Level 2
|
Level 3
|
|||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||
Assets
|
|||||||
Trading
investments
|
798,539
|
798,539
|
-
|
-
|
|||
Available
for sale investments
|
1,830,090
|
1,830,090
|
-
|
-
|
|||
Derivatives
|
1,393,878
|
-
|
1,181,660
|
212,218
|
|||
Totals
|
4,022,507
|
2,628,629
|
1,181,660
|
212,218
|
|||
Liabilities
|
|||||||
Derivatives
|
1,348,906
|
-
|
880,058
|
468,848
|
|||
Totals
|
1,348,906
|
-
|
880,058
|
468,848
|
Measures of fair
value
|
|||||||
December
31,
|
2008
|
Level 1
|
Level 2
|
Level 3
|
|||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||
Assets
|
|||||||
Trading
investments
|
1,166,426
|
1,166,426
|
-
|
-
|
|||
Available
for sale investments
|
1,580,240
|
1,580,240
|
-
|
-
|
|||
Derivatives
|
1,846,509
|
-
|
1,765,205
|
81,304
|
|||
Totals
|
4,593,175
|
2,746,666
|
1,765,205
|
81,304
|
|||
Liabilities
|
|||||||
Derivatives
|
1,469,724
|
-
|
1,418,323
|
51,401
|
|||
Totals
|
1,469,724
|
-
|
1,418,323
|
51,401
|
Measures of fair
value
|
|||||||
January 1,
|
2008
|
Level 1
|
Level 2
|
Level 3
|
|||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||
Assets
|
|||||||
Trading
investments
|
1,093,445
|
1,093,445
|
-
|
-
|
|||
Available
for sale investments
|
779,635
|
779,635
|
-
|
-
|
|||
Derivatives
|
780,775
|
-
|
716,458
|
64,317
|
|||
Totals
|
2,653,855
|
1,873,080
|
716,458
|
64,317
|
|||
Liabilities
|
|||||||
Derivatives
|
778,217
|
-
|
771,034
|
7,183
|
|||
Totals
|
778,217
|
-
|
771,034
|
7,183
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
Assets
|
Liabilities
|
||
MCh$
|
MCh$
|
||
As
of January 1, 2008
|
64,317
|
(7,183)
|
|
Total
realized and unrealized profits (losses):
|
|||
Included
in profit
|
16,987
|
(44,218)
|
|
Included
in comprehensive income
|
-
|
-
|
|
Purchases,
issuances, and placements (net)
|
-
|
-
|
|
As
of December 31, 2008
|
81,304
|
(51,401)
|
|
Total
profits or losses included in income for 2008 that are attributable to
change in unrealized profits (losses) related to assets or liabilities as
of December 31, 2008.
|
16,987
|
(44,218)
|
Assets
|
Liabilities
|
||
MCh$
|
MCh$
|
||
As
of December 31, 2008
|
81,304
|
(51,401)
|
|
Total
realized and unrealized profits (losses):
|
|||
Included
in profit
|
130,914
|
(417,447)
|
|
Included
in comprehensive income
|
|||
Purchases,
issuances, and placements (net)
|
|||
As
of December 31, 2009
|
212,218
|
(468,848)
|
|
Total
profits or losses included in income for 2009 that are attributable to
change in unrealized profits (losses) related to assets or liabilities as
of December 31, 2009.
|
130,914
|
(417,447)
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
-
|
Market risks: these
arise from holding financial instruments whose value may be affected by
fluctuations in market conditions, generally including the following types
of risk:
|
a.
|
Foreign
exchange risk: this arises as a consequence of exchange rate fluctuations
among currencies.
|
b.
|
Interest
rate risk: this arises as a consequence of fluctuations in market interest
rates.
|
c.
|
Price
risk: this arises as a consequence of changes in market prices, either due
to factors specific to the instrument itself or due to factors that affect
all the instruments negotiated in the
market.
|
d.
|
Inflation
risk: this arises as a consequence of changes in Chile’s inflation rate,
whose effect would be mainly applicable to financial instruments
denominated in UFs.
|
-
|
Credit risk: this is the
risk of one of the parties to a financial instrument failing to meet its
contractual obligations for reasons of insolvency or inability of the
individuals or legal entities in question, causing a financial loss on the
other party.
|
-
|
Liquidity risk:
liquidity risk is the possibility that an entity may be unable to meet its
payment commitments , or that in order to meet them, it may
have to raise funds on onerous terms or damage its image and
reputation.
|
-
|
Operating risk: this is
a risk arising from human
errors, system errors, fraud or external events which may damage the Bank’s reputation,
may have legal or regulatory implications, or
cause financial
losses.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
-
|
evaluate
risks whose magnitude might threaten the Bank’s solvency or which might
potentially pose significant risks to its operations or
reputation;
|
-
|
ensure
that the Bank is equipped with the means, systems, structures, and
resources consistent with best practices, which enable the implementation
of the risk management strategy;
|
-
|
ensure
the integration, control, and management of all the Bank’s
risks;
|
-
|
apply
homogeneous risk principles, policies and metrics throughout the Bank and
its businesses;
|
-
|
develop
and implement a risk management model at the bank, in order for risk
exposure to be adequately integrated into the different decision making
processes;
|
-
|
identify
risk concentrations and mitigation alternatives, monitor the macroeconomic
and competitive environment, quantifying sensitivities and the foreseeable
impact of different scenarios on risk positioning;
and
|
-
|
carry
out the management of structural liquidity, interest rate and exchange
rate risks, as well as those arising from the Bank’s own resource
base.
|
-
|
Formulation
of credit policies,
by
consulting with the
business units, meeting requirements of
guarantees, credit
evaluation, risk rating and submission of reports, documentation and legal procedures in
compliance with the regulatory, legal and internal requirements of the
Bank.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
-
|
Establish
structure
for the authorization
of
approval and renewal of credit applications. The Bank structures credit risk
levels by assigning concentration limits on
such risk for individual borrowers,
industry segments, and countries. The authorization limits are assigned to
the respective officers of the business unit (commercial, consumer, PYME),
in order to be permanently monitored by
Management. In addition, these limits are periodically reviewed. The risk
evaluation teams at the branch level regularly interact with customers,
but for large-scale operations, the risk teams of the parent and
even the CEC work directly with the customers in the evaluation of credit
risk and preparation of the loan applications. Even Banco Santander – Spain participates in the approval
process of the most important loans, such as
those made to customers or economic groups with amounts of debt that exceeds US$40
million.
|
-
|
Limit
concentrations of exposure to customers or counterparts, in
geographic areas or industries (for accounts receivable or loans), and by
issuer, credit rating, and liquidity (for
investments).
|
-
|
Develop
and maintain the Bank’s credit risk classifications, for the purpose of classifying
risks according to the degree of exposure to financial loss that is
faced by the respective financial
instruments, with the aim of focusing risk management specifically on the
associated risks.
|
-
|
Review
and evaluate credit risk. Management’s risk divisions are
largely independent of the Bank’s commercial division and evaluate all
credit risks in excess of the specified limits, prior to loan approvals
for customers or prior to the acquisition of specific investments.
Renewals and revisions of loans are subject to similar
processes.
|
-
|
Provide
advice, orientation and specialized knowledge to the business
units in order to
promote the Bank’s best practices in credit risk
management.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As
of December 31,
|
As
of January 1,
|
|||||
2009
|
2008
|
2008
|
||||
Amount of
exposure
|
Amount of
exposure
|
Amount of
exposure
|
||||
Note
|
MCh$
|
MCh$
|
MCh$
|
|||
Cash
and deposits in banks
|
5
|
2,043,458
|
855,411
|
1,108,637
|
||
Unsettled
transactions
|
5
|
468,134
|
335,405
|
316,240
|
||
Trading
investments
|
6
|
798,539
|
1,166,426
|
1,093,445
|
||
Investments
under resale agreements
|
7
|
14,020
|
-
|
33,999
|
||
Financial
derivatives contracts
|
8
|
1,393,878
|
1,846,509
|
780,775
|
||
Loans
and accounts receivable from customers
|
9
and 10
|
13,401,749
|
14,406,848
|
12,068,236
|
||
Available
for sale investments
|
12
|
1,830,090
|
1,580,240
|
779,635
|
||
Off-balance
commitments:
|
||||||
Letters
of credit issued
|
24
|
155,956
|
181,381
|
181,034
|
||
Confirmed
foreign letters of credit
|
24
|
35,818
|
122,783
|
145,016
|
||
Guarantees
|
24
|
655,780
|
766,727
|
627,642
|
||
Available
credit lines
|
24
|
4,615,787
|
4,041,849
|
-
|
||
Guarantees
|
24
|
169,931
|
172,568
|
236,661
|
||
Totals
|
25,583,140
|
25,476,147
|
17,371,320
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As
of December 31, 2009
|
||||||||||
Commercial
loans
|
Consumer
loans
|
Mortgage
loans
|
Total
|
|||||||
Category
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
%
|
|||||
A
|
-
|
1,895,241
|
-
|
1,895,241
|
13.8
|
|||||
A1
|
-
|
-
|
-
|
-
|
-
|
|||||
A2
|
3,187,959
|
-
|
3,808,195
|
6,996,154
|
50.9
|
|||||
A3
|
2,998,956
|
-
|
223,928
|
3,222,884
|
23.5
|
|||||
B
|
601,080
|
165,181
|
10,481
|
776,742
|
5.5
|
|||||
B-
|
-
|
69,150
|
-
|
69,150
|
0.5
|
|||||
C
|
-
|
74,735
|
3,636
|
78,371
|
0.6
|
|||||
C1
|
224,732
|
-
|
18,101
|
242,833
|
1.8
|
|||||
C2
|
97,885
|
-
|
8,640
|
106,525
|
0.8
|
|||||
C3
|
60,679
|
-
|
2,012
|
62,691
|
0.4
|
|||||
C4
|
56,985
|
-
|
27,294
|
84,279
|
0.6
|
|||||
D
|
-
|
39,742
|
-
|
39,742
|
0.3
|
|||||
D1
|
80,574
|
-
|
42,438
|
123,012
|
0.9
|
|||||
D2
|
39,324
|
-
|
14,328
|
53,652
|
0.4
|
|||||
Total
|
7,348,174
|
2,244,049
|
4,159,053
|
13,751,276
|
100.0
|
As
of December 31, 2008
|
||||||||||
Commercial
loans
|
Consumer
loans
|
Mortgage
loans
|
Total
|
|||||||
Category
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
%
|
|||||
A
|
-
|
1,811,060
|
3,562,617
|
5,373,677
|
36.7
|
|||||
A1
|
-
|
-
|
-
|
-
|
-
|
|||||
A2
|
6,463,445
|
-
|
-
|
6,463,445
|
44.0
|
|||||
A3
|
1,351,054
|
-
|
-
|
1,351,054
|
9.2
|
|||||
B
|
208,954
|
203,375
|
199,087
|
611,416
|
4.2
|
|||||
B-
|
-
|
75,281
|
79,930
|
155,211
|
1.1
|
|||||
C
|
-
|
94,507
|
64,972
|
159,479
|
1.1
|
|||||
C1
|
220,434
|
-
|
-
|
220,434
|
1.5
|
|||||
C2
|
26,738
|
-
|
-
|
26,738
|
0.2
|
|||||
C3
|
34,296
|
-
|
-
|
34,296
|
0.2
|
|||||
C4
|
36,100
|
-
|
-
|
36,100
|
0.2
|
|||||
D
|
-
|
64,916
|
73,950
|
138,866
|
0.9
|
|||||
D1
|
48,711
|
-
|
-
|
48,711
|
0.3
|
|||||
D2
|
61,661
|
-
|
-
|
61,661
|
0.4
|
|||||
Total
|
8,451,393
|
2,249,139
|
3,980,556
|
14,681,088
|
100.0
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As
of January 1, 2008
|
||||||||||
Commercial
loans
|
Consumer
loans
|
Mortgage
loans
|
Total
|
|||||||
Category
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
%
|
|||||
A
|
-
|
1,746,587
|
-
|
1,746,587
|
14.3
|
|||||
A1
|
-
|
-
|
-
|
-
|
-
|
|||||
A2
|
5,346,983
|
-
|
3,116,306
|
8,463,289
|
68.8
|
|||||
A3
|
1,237,799
|
-
|
147,644
|
1,385,443
|
11.3
|
|||||
B
|
74,068
|
154,328
|
23,697
|
252,093
|
2.0
|
|||||
B-
|
-
|
66,905
|
-
|
66,905
|
0.5
|
|||||
C
|
-
|
71,508
|
-
|
71,508
|
0.6
|
|||||
C1
|
88,171
|
-
|
12,200
|
100,371
|
0.8
|
|||||
C2
|
20,920
|
-
|
7,350
|
28,270
|
0.2
|
|||||
C3
|
18,518
|
-
|
2,773
|
21,291
|
0.2
|
|||||
C4
|
38,480
|
-
|
19,103
|
57,583
|
0.5
|
|||||
D
|
-
|
30,452
|
-
|
30,452
|
0.2
|
|||||
D1
|
40,277
|
-
|
12,819
|
53,096
|
0.4
|
|||||
D2
|
19,229
|
-
|
2,523
|
21,752
|
0.2
|
|||||
Total
|
6,884,445
|
2,069,780
|
3,344,415
|
12,298,640
|
100.0
|
-
|
The A categories pertain to
borrowers that pose minimal credit
risk.
|
-
|
The B categories pertain to
borrowers that pose a
certain credit risk,
having minimal inability to pay and a low vulnerability to defaulting on
their financial obligations. This category includes borrowers whose
ability to pay depends on favorable business and economic conditions. It
may include those who have past-due contractual interests or principal
payments but such impairment is not deemed
inappropriate by the Bank, based on the level of available security interest and/or the stage of collection of
the amounts owed to
the
Bank.
|
-
|
The C and D categories pertain to
impaired loans for which the Bank determines that the borrower will not be
able to raise all the principal and interest owed pursuant to the
terms of the loan
agreement.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
2009
|
2008
|
||
MCh$
|
MCh$
|
||
Nonimpaired
financial assets:
|
|||
Properties/mortgages
|
6,778,005
|
6,268,670
|
|
Investments
and other
|
322,435
|
330,244
|
|
Impaired
financial assets:
|
|||
Properties/mortgages
|
517,495
|
703,702
|
|
Investments
and other
|
26,422
|
17,982
|
|
Totals
|
7,644,357
|
7,320,598
|
(i)
|
asymmetries of up to 30 days for
all currencies, up to the amount of basic
capital;
|
(ii)
|
asymmetries of up to 30 days for
foreign currencies, up to the amount of the basic capital;
and
|
(iii)
|
asymmetries of up to 90 days for
all currencies, twice the basic
capital.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As of December
31,
|
|||
2009
% |
2008
% |
30 days
|
7
|
29
|
|
90 days
|
57
|
40
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
As
of December 31, 2009
|
Demand
MCh$
|
Up
to 1 month
MCh$
|
Between
1 and 3 months, MCh$
|
Between
3 and 12 months
MCh$
|
Between
1 and 5 years
MCh$
|
More
than 5 years, MCh$
|
Total
MCh$
|
|||||||||||||||||||||
Maturity
of assets (Note 21)
|
2,907,674 | 1,235,968 | 1,093,804 | 3,205,387 | 5,701,393 | 5,612,392 | 19,756,618 | |||||||||||||||||||||
Maturity
of liabilities (Note 21)
|
(3,849,862 | ) | (2,699,279 | ) | (2,665,281 | ) | (4,214,749 | ) | (3,552,474 | ) | (1,485,523 | ) | (18,467,168 | ) | ||||||||||||||
Net
maturity
|
(942,188 | ) | (1,463,311 | ) | (1,571,477 | ) | (1,009,362 | ) | 2,148,919 | 4,126,869 | 1,289,450 | |||||||||||||||||
Off-balance
commitments:
|
||||||||||||||||||||||||||||
Guarantees
and bonds
|
- | (23,412 | ) | (86,692 | ) | (43,378 | ) | (16,322 | ) | (127 | ) | (169,931 | ) | |||||||||||||||
Confirmed
foreign letters of credit
|
- | (8,851 | ) | (6,935 | ) | (17,453 | ) | (2,579 | ) | - | (35,818 | ) | ||||||||||||||||
Letters
of credit issued
|
- | (49,347 | ) | (82,488 | ) | (16,685 | ) | (7,435 | ) | - | (155,955 | ) | ||||||||||||||||
Securities
|
- | (76,173 | ) | (92,409 | ) | (287,001 | ) | (193,458 | ) | (6,739 | ) | (655,780 | ) | |||||||||||||||
Net
maturity, including commitments
|
(942,188 | ) | (1,621,094 | ) | (1,840,001 | ) | (1,373,879 | ) | 1,929,125 | 4,120,003 | 271,966 |
As
of December 31, 2008
|
Demand
MCh$
|
Up
to 1 month
MCh$
|
Between
1 and 3 months, MCh$
|
Between
3 and 12 months
MCh$
|
Between
1 and 5 years
MCh$
|
More
than 5 years
MCh$
|
Total
MCh$
|
|||||||||||||||||||||
Maturity
of assets (Note 21)
|
1,315,148 | 3,035,008 | 1,569,108 | 2,751,191 | 5,932,708 | 5,587,135 | 20,190,298 | |||||||||||||||||||||
Maturity
of liabilities (Note 21)
|
(3,173,625 | ) | (3,702,161 | ) | (2,878,700 | ) | (3,965,133 | ) | (3,449,602 | ) | (1,814,512 | ) | (18,983,733 | ) | ||||||||||||||
Net
maturity
|
(1,858,477 | ) | (667,153 | ) | (1,309,592 | ) | (1,213,942 | ) | 2,483,106 | 3,772,623 | 1,206,565 | |||||||||||||||||
Off-balance
commitments:
|
||||||||||||||||||||||||||||
Guarantees
and bonds
|
- | (65,081 | ) | (11,690 | ) | (67,090 | ) | (28,707 | ) | - | (172,568 | ) | ||||||||||||||||
Confirmed
foreign letters of credit
|
- | (20,254 | ) | (58,846 | ) | (43,286 | ) | (397 | ) | - | (122,783 | ) | ||||||||||||||||
Letters
of credit issued
|
- | (63,129 | ) | (95,513 | ) | (21,242 | ) | (1,497 | ) | - | (181,381 | ) | ||||||||||||||||
Securities
|
- | (70,257 | ) | (87,779 | ) | (324,035 | ) | (284,656 | ) | - | (766,727 | ) | ||||||||||||||||
Net
maturity, including commitments
|
(1,858,477 | ) | (885,874 | ) | (1,563,420 | ) | (1,669,595 | ) | 2,167,849 | 3,772,623 | (36,894 | ) |
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
-
|
trading
portfolio;
|
-
|
domestic financial management
portfolio;
|
-
|
foreign financial management
portfolio.
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
-
|
Changes in market rates and prices
may not be independent and identically distributed random variables, and
may not have a normal distribution. In particular, the assumption of
normal distribution may underestimate the probability of extreme market
movements;
|
-
|
The historical data used by the
Bank may not provide the best estimate of the joint distribution of
changes in the risk factors in the future, and any modification of the
data may be inadequate. In particular, the use of
historical data may fail to capture the risk of potential extreme and
adverse market fluctuations, regardless of the time period
used;
|
-
|
A 1-day time horizon may not fully
capture the market risk positions which cannot be liquidated or covered in
a single day. It would not be possible to
liquidate or cover all the positions in a single
day;
|
-
|
The VaR is calculated at the close
of business, but trading positions may change substantially in the course
of the trading day;
|
-
|
The use of a 99% level of confidence does not take
account of, or make any statement about, the losses that could occur
outside of that degree of confidence;
and
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
Consolidated
|
2009
%
|
2008
%
|
|
VaR:
|
|||
High
|
9.79
|
11.6
|
|
Low
|
4.24
|
3.7
|
|
Average
|
5.98
|
6.6
|
|
Fixed-income
investments:
|
|||
High
|
9.14
|
9.5
|
|
Low
|
4.22
|
3.3
|
|
Average
|
5.87
|
6
|
|
Variable-income
investments:
|
|||
High
|
1.65
|
1.4
|
|
Low
|
0.04
|
0.2
|
|
Average
|
0.17
|
0.5
|
|
Foreign currency
investments
|
|||
High
|
7.02
|
4.0
|
|
Low
|
0.66
|
0.6
|
|
Average
|
2.31
|
2.5
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
-
|
The simulation of scenarios
assumes that the volumes remain in the Bank’s Consolidated Statements of
Financial Position and are always renewed at
maturity, thereby omitting the fact that certain credit risk and
prepayment considerations may affect the maturity of certain
positions.
|
-
|
This model assumes an identical
change along the entire length of the yield curve and takes no account of
the different movements for different
maturities.
|
-
|
The model takes no account of the
sensitivity of volumes which results from interest rate
changes.
|
-
|
The limits to losses of budgeted
financial income are calculated based on the financial income foreseen for
the year, which may not be actually earned,
meaning that the real percentage of financial income at risk may be higher
than the expected one.
|
2009
|
2008
|
||||
Effect on financial
income
|
Effect
on
capital |
Effect on financial
income
|
Effect
on
capital |
Financial management portfolio –
local currency (MCh$)
|
|||||
Loss limit
|
37,264
|
127,000
|
24,000
|
86,400
|
|
High
|
17,711
|
123,834
|
16,720
|
85,837
|
|
Low
|
1,504
|
95,791
|
3,138
|
60,251
|
|
Average
|
6,404
|
107,239
|
10,807
|
72,622
|
|
Financial management portfolio –
foreign currency (in millions of $US)
|
|||||
Loss limit
|
46.0
|
74.0
|
36.0
|
54.0
|
|
High
|
18.4
|
17.3
|
31.2
|
9.4
|
|
Low
|
1.2
|
1.5
|
1.8
|
0.2
|
|
Average
|
6.9
|
11.4
|
15.1
|
4.2
|
|
Financial management portfolio –
consolidated (MCh$)
|
|||||
Loss limit
|
37,264
|
127,000
|
24,000
|
86,400
|
|
High
|
17,724
|
123,836
|
16,720
|
86,051
|
|
Low
|
1,939
|
96,280
|
3,138
|
60,252
|
|
Average
|
8,188
|
107,495
|
10,707
|
72,683
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
-
|
Requirements for adequate
segregation of duties, including independent
authorization of transactions
|
-
|
Requirements for reconciliation
and supervision of
transactions
|
-
|
Compliance with the applicable
legal and regulatory
requirements
|
-
|
Documentation of controls and
procedures
|
-
|
Requirements for periodic
evaluation of applicable operating risks and improvement of the controls
and procedures to address the risks that are
identified
|
-
|
Requirements for disclosure of
operating losses and the proposed corrective
measures
|
-
|
Development of contingency
plans
|
-
|
Training and professional
development
|
-
|
Adoption of ethical business
standards
|
-
|
Reduction or mitigation of risks,
including acquisition of insurance policies if they are
effective
|
BANCO
SANTANDER CHILE AND AFFILIATES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
Bonds
|
||||||||||
Series
|
Amount
|
Term
|
Issue rate
|
Issue date
|
Maturity
date
|
|||||
F7
|
UF 3,000,000
(*)
|
4.5 years
|
3.30% per annum
simple
|
11/1/2009
|
5/1/2014
|
|||||
Total
|
UF
3,000,000
|
FELIPE
CONTRERAS FAJARDO
Accounting
Manager
|
JUAN
PEDRO SANTA MARIA PEREZ
Acting
General Manager
|
•
|
Santander
Gestión de Recaudación y Cobranzas Ltda. (collection
services)
|
•
|
Multinegocios
S.A. (management of sales force)
|
•
|
Servicios
Administrativos y Financieros Ltda. (management of sales
force)
|
•
|
Servicios
de Cobranzas Fiscalex Ltda. (collection
services)
|
•
|
Multiservicios
de Negocios Ltda. (call center)
|
•
|
Bansa
Santander S.A. (management of repossessed assets and leasing of
properties)
|
Loan
|
Term
|
|||||
Consumer
loans
|
6
months
|
|||||
Other
loans without collateral
|
24
months
|
|||||
Commercial
loans with collateral
|
36
months
|
|||||
Residential
mortgage loans |
48 months |
Year 90
day note (%) |
Period-end
|
|||
2004
|
2.24 | |||
2005
|
4.90 | |||
2006
|
5.11 | |||
2007
|
6.15 | |||
2008
|
7.86 | |||
2009
|
0.48 | |||
March
2010
|
0.50 |
•
|
the
increase of risk-weighted assets as a result of the expansion of our
business or regulatory changes;
|
•
|
the
failure to increase our capital
correspondingly;
|
•
|
losses
resulting from a deterioration in our asset
quality;
|
•
|
declines
in the value of our investment instrument
portfolio;
|
•
|
changes
in accounting rules; and
|
•
|
changes
in the guidelines regarding the calculation of the capital adequacy ratios
of banks in Chile.
|
Year
|
Exchange rate (Ch$)
Period-end
|
Devaluation
(Revaluation)
(%)
|
||||||||
2004
|
559.83 | (6.6 | %) | |||||||
2005 | 514.21 | (8.1 | %) | |||||||
2006 | 534.43 | 3.9 | % | |||||||
2007 | 495.82 | (7.2 | %) | |||||||
2008 | 629.11 | 26.9 | % | |||||||
2009 | 506.43 | (19.5 | %) | |||||||
March
2010
|
526.29 | 3.9 | % |
Daily Observed Exchange Rate Ch$ Per US$(1)
|
||||||||||||||||
Year
|
Low(2)
|
High(2)
|
Average(3)
|
Period End(4)
|
||||||||||||
2004
|
559.21 | 649.45 | 609.52 | 559.83 | ||||||||||||
2005
|
509.70 | 592.75 | 559.77 | 514.21 | ||||||||||||
2006
|
511.44 | 549.63 | 530.28 | 534.43 | ||||||||||||
2007
|
493.14 | 548.67 | 522.47 | 495.82 | ||||||||||||
2008
|
431.22 | 676.75 | 522.46 | 629.11 | ||||||||||||
2009
|
491.09 | 643.87 | 559.61 | 506.43 | ||||||||||||
Month
|
||||||||||||||||
October
2009
|
531.15 | 557.41 | 545.83 | 531.74 | ||||||||||||
November
2009
|
491.09 | 531.83 | 507.78 | 495.84 | ||||||||||||
December
2009
|
494.82 | 508.75 | 501.45 | 506.43 | ||||||||||||
January
2010
|
489.47 | 531.75 | 500.66 | 531.75 | ||||||||||||
February
2010
|
523.10 | 543.18 | 532.56 | 529.69 | ||||||||||||
March
2010
|
508.66 | 533.87 | 523.16 | 526.29 | ||||||||||||
April
2010 (through April 9)
|
517.07 | 524.46 | 520.07 | 517.07 |
(1)
|
Nominal
figures.
|
(2)
|
Exchange
rates are the actual low and high, on a day-by-day basis for each
period.
|
(3)
|
The
yearly or monthly average rate is calculated as the average of the
exchange rates on the last day of each month during the
period.
|
(4)
|
Each
year period ends on December 31, and the respective period-end exchange
rate is published by the Central Bank on the first business day of the
following year. Each month period ends on the last calendar day of such
month, and the respective period end exchange rate is published by the
Central Bank on the first business day of the following month. The
period-end date for April 2010 is April 9, 2010, and the respective
exchange rate was published by the Central Bank on April 9,
2010.
|
At
and for the fiscal years ended December 31,
|
||||||||||||
2005
|
2006 | 2007 | ||||||||||
(in millions of constant Ch$ as of December 31, 2008)(1) | ||||||||||||
CONSOLIDATED
INCOME STATEMENT DATA
|
||||||||||||
(Old
Chilean GAAP)
|
||||||||||||
Net interest income(2)
|
566,998 | 635,821 | 775,758 | |||||||||
Provision
for loan losses
|
(77,959 | ) | (142,956 | ) | (224,667 | ) | ||||||
Net
fee and commission income
|
192,362 | 197,647 | 217,857 | |||||||||
Operating costs(3)
|
(343,739 | ) | (381,762 | ) | (401,470 | ) | ||||||
Other income, net(2)
(4)
|
(110,647 | ) | 93,620 | 30,921 | ||||||||
Income
before tax
|
227,015 | 402,370 | 398,399 | |||||||||
Income
tax
|
(59,531 | ) | (68,088 | ) | (60,075 | ) | ||||||
Net
income
|
286,546 | 334,282 | 338,324 | |||||||||
Net
income attributable to:
|
||||||||||||
Bank
shareholders
|
286,387 | 334,106 | 336,086 | |||||||||
Minority
interest
|
159 | 176 | 2,238 | |||||||||
CONSOLIDATED
BALANCE SHEET DATA
|
||||||||||||
(Old
Chilean GAAP)
|
||||||||||||
Cash
and deposits in banks
|
1,161,354 | 1,081,033 | 1,206,985 | |||||||||
Financial investments(5)
|
1,492,792 | 1,223,661 | 2,072,872 | |||||||||
Loans
and accounts receivables from customers and interbank
loans
|
11,039,535 | 12,623,992 | 13,398,281 | |||||||||
Loan
loss allowance
|
176,657 | 203,640 | 250,887 | |||||||||
Financial derivative contracts
(assets)(6)
|
489,954 | 436,013 | 850,186 | |||||||||
Other assets(6)
|
206,011 | 294,397 | 516,238 | |||||||||
Total
assets
|
15,647,339 | 16,171,717 | 18,542,877 | |||||||||
Deposits
|
2,591,113 | 2,838,774 | 3,123,803 | |||||||||
Other
interest-bearing liabilities
|
13,043,892 | 8,083,344 | 8,589,131 | |||||||||
Financial derivative contracts
(liabilities)(6)
|
458,400 | 416,399 | 847,401 | |||||||||
Total shareholders’
equity(7)
|
1,294,126 | 1,458,719 | 1,587,714 | |||||||||
Attributable to bank
shareholders’(8)
|
1,292,483 | 1,456,939 | 1,565,885 |
At
and for the fiscal years ended December 31,
|
|||||||||||||||
2005
|
2006
|
2007
|
|||||||||||||
CONSOLIDATED
RATIOS
|
|||||||||||||||
(Old
Chilean GAAP)
|
|||||||||||||||
Profitability
and performance:
|
|||||||||||||||
Net
interest margin(9)
|
4.1 | % | 4.7 | % | 5.6 | % | |||||||||
Return
on average total assets(10)
|
1.8 | % | 2.1 | % | 1.9 | % | |||||||||
Return
on average equity(11)
|
24.1 | % | 24.8 | % | 23.6 | % | |||||||||
Capital:
|
|||||||||||||||
Average
equity as a percentage of average total assets(12)
|
7.4 | % | 8.3 | % | 8.2 | % | |||||||||
Total
liabilities as a multiple of equity(12)
|
11.1 | 10.1 | 10.7 | ||||||||||||
Credit
Quality:
|
|||||||||||||||
Substandard
loans as a percentage of total loans(13)
|
2.88 | % | 3.20 | % | 3.54 | % | |||||||||
Allowance
for loan losses as percentage of total loans(14)
|
1.60 | % | 1.61 | % | 1.87 | % | |||||||||
Past
due loans as a percentage of total loans(15)
|
1.15 | % | 0.86 | % | 0.95 | % | |||||||||
Operating
Ratios:
|
|||||||||||||||
Operating
expenses /operating revenue(16)
|
41.5 | % | 43.1 | % | 39.4 | % | |||||||||
Operating
expenses /average total assets(17)
|
2.1 | % | 2.6 | % | 2.6 | % | |||||||||
Ratio
of earnings to fixed charges(18):
|
|||||||||||||||
Including
interest on deposits
|
1.65 | 1.61 | 1.43 | ||||||||||||
Excluding
interest on deposits
|
2.46 | 2.56 | 2.22 | ||||||||||||
OTHER
DATA
|
|||||||||||||||
Inflation
rate (19)
|
3.7 | % | 2.6 | % | 7.8 | % | |||||||||
Revaluation
(devaluation) rate (Ch$/US$) at period end(19)
|
(8.1 | %) | 3.9 | % | (7.2 | %) | |||||||||
Number
of employees at period end
|
7,482 | 8,184 | 9,174 | ||||||||||||
Number
of branches and offices at period end
|
364 | 413 | 464 |
(1)
|
Except
per share data, percentages and ratios, share numbers, employee numbers
and branch numbers.
|
(2)
|
In
accordance with Circular No. 3345 issued by the Superintendency of Banks,
which became effective on June 30, 2006, the accounting standards for
valuing financial instruments acquired for trading or investment purposes,
including derivative instruments on the balance sheets, were amended. The
new accounting standards require that these instruments be carried at
their market or fair value and the historical differences in valuation of
such instruments recognized with respect to any dates prior to 2006 be
adjusted directly against our equity.
Banks were required to adopt the new accounting standards for their
financial statements at and for the six months ended June 30, 2006, and
going forward. In order to implement these new accounting standards, we
have created a new line item titled “derivatives” under both “assets” and
“liabilities” in our consolidated balance sheet and reclassified certain
other items within other assets, other liabilities, financial instruments,
interest income, interest expenses and other operating income, net, in our
consolidated balance sheet and income statement at and for the fiscal
years ended December 31, 2006 and 2007.
For comparison purposes, we have also retrospectively reclassified these
items at and for the fiscal year ended December 31, 2005, but did not
retrospectively apply the new accounting standards to these items.
We did not reclassify any of these items at any date or for any period
prior to fiscal year 2005.
See “Item 5: A. Accounting Standards for Financial Investments and
Derivatives” in our 2008 20-F.
|
(3)
|
Operating
costs are equal to the sum of personnel expenses, administrative expenses
and depreciation and amortization.
|
(4)
|
Other
income, net is the sum of other operating income, other operating
expenses, net gains (losses) from mark-to-market and trading and foreign
exchange transactions, and gain (loss) from price level restatement and
investment in other companies.
|
(5)
|
Includes
financial investment held for trading, repos, financial investments
available for sale and financial investments held to
maturity.
|
(6)
|
For
figures at December 31, 2006 and 2007, derivatives are valued at market
price and classified as a separate line item on the balance sheet. Our
derivatives holdings at December 31, 2005 have been reclassified from
“other assets” and “other liabilities” to “derivatives”, but have not been
marked to market as would be required under
currently
|
(7)
|
Equity
includes shareholders’ equity plus minority interest. Equity is calculated
according to the new guidelines established in Circular No. 3410 issued by
the Superintendency of Banks. According to this new format, equity must
include minority interest and a minimum provision for mandatory dividends
equal to 30% of net income.
|
(8)
|
Shareholders’
equity is calculated according to the new guidelines established in
Circular No. 3410 issued by the Superintendency of Banks. The main
difference between this and equity is that the provision for mandatory
dividends equal to 30% of net income and minority interest are not
included.
|
(9)
|
Net
interest income divided by average interest-earning assets (as presented
in “Item 5: F. Selected Statistical Information” in our 2008
20-F).
|
(10)
|
Net
income divided by average total assets (as presented in “Item 5: F.
Selected Statistical Information” in our 2008
20-F).
|
(11)
|
Net
income divided by average equity (as presented in “Item 5: F. Selected
Statistical Information” in our 2008
20-F).
|
(12)
|
This
ratio is calculated using total equity including minority
interest.
|
(13)
|
Substandard
loans include all consumer and mortgage loans rated “B-” or lower and all
commercial loans rated “C2” or lower by the Superintendency of Banks. See
“Item 5: F. Selected Statistical Information—Analysis of Substandard Loans
and Amounts Past Due” in our 2008
20-F.
|
(14)
|
Total
loans exclude contingent loans.
|
(15)
|
Past
due loans are loans the principal or interest of which is overdue for 90
or more days, and do not include the installments of such loans that are
not overdue or that are less than 90 days overdue, unless legal
proceedings have been commenced for the entire outstanding balance
according to the terms of the loan. Total loans exclude contingent
loans.
|
(16)
|
The
efficiency ratio is equal to operating expenses divided by operating
revenue. Operating expenses includes personnel expenses, administrative
expenses, depreciation and amortization and other operating expenses.
Operating revenue includes net interest income, fee income, net gain
(loss) from mark-to-market and trading, foreign exchange transactions and
other operating income.
|
(17)
|
Operating
expenses includes personnel expenses, administrative expenses,
depreciation and amortization and other operating
expenses.
|
(18)
|
For
the purpose of computing the ratios of earnings to fixed charges, earnings
consist of earnings before income tax and fixed charges. Fixed charges
consist of gross interest expense and the proportion deemed representative
of the interest factor of rental
expense.
|
(19)
|
Based
on information published by the Central
Bank.
|
For
the year ended
|
||||||||
December
31, 2008
|
December
31, 2009
|
|||||||
(in
millions of Ch$)(1)
|
||||||||
CONSOLIDATED
INCOME STATEMENT DATA
|
||||||||
(New
Chilean GAAP)
|
||||||||
Net
interest income
|
892,066 | 856,516 | ||||||
Provision
for loan losses
|
(287,983 | ) | (333,847 | ) | ||||
Fee
income
|
243,129 | 254,130 | ||||||
Operating
costs(2)
|
(428,168 | ) | (407,894 | ) | ||||
Other
income, net(3)
|
63,695 | 156,263 | ||||||
Income
before tax
|
482,739 | 525,168 | ||||||
Income
tax
|
(60,087 | ) | (88,862 | ) | ||||
Net
income
|
422,652 | 436,306 | ||||||
Net
income attributable to:
|
||||||||
Equity
holders of the Bank
|
415,055 | 431,253 | ||||||
Minority
interest
|
7,597 | 5,053 |
As
of
|
||||||||
December
31, 2008
|
December
31, 2009
|
|||||||
(in
millions of Ch$)(1)
|
||||||||
CONSOLIDATED
BALANCE SHEET DATA
|
||||||||
(New
Chilean GAAP)
|
||||||||
Cash
and deposits in banks
|
855,411 | 2,043,458 | ||||||
Financial
investments(4)
|
2,746,666 | 2,642,649 | ||||||
Loans
and accounts receivables from customers and interbank
loans
|
14,681,088 | 13,751,276 | ||||||
Loan
loss allowance
|
274,240 | 349,527 | ||||||
Financial
derivative contracts (assets)(5)
|
1,846,509 | 1,393,878 | ||||||
Other
assets
|
508,655 | 452,559 | ||||||
Total
assets
|
21,082,932 | 20,770,996 | ||||||
Deposits
|
12,704,428 | 10,708,791 | ||||||
Other
interest-bearing liabilities
|
4,769,980 | 6,232,982 | ||||||
Financial
derivative contracts (liabilities)(5)
|
1,469,724 | 1,348,906 | ||||||
Total
shareholders’ equity(6)
|
1,515,568 | 1,688,115 | ||||||
Attributable
to bank shareholders’(7)
|
1,489,689 | 1,658,316 |
At
and for the year ended
|
||||||||||
December
31, 2008
|
December
31, 2009
|
|||||||||
CONSOLIDATED
RATIOS
|
||||||||||
(New
Chilean GAAP)
|
||||||||||
Profitability
and performance:
|
||||||||||
Net
interest margin(8)
|
5.7 | % | 5.3 | % | ||||||
Return
on average total assets(9)
|
2.3 | % | 2.2 | % | ||||||
Return
on average equity(10)
|
32.5 | % | 27.3 | % | ||||||
Capital:
|
||||||||||
Average
equity as a percentage of average total assets(11)
|
7.0 | % | 8.0 | % | ||||||
Credit
Quality:
|
||||||||||
Allowance
for loan losses as percentage of total loans(12)
|
1.87 | % | 2.54 | % | ||||||
Past
due loans as a percentage of total loans(13)
|
1.10 | % | 1.41 | % | ||||||
Operating
Ratios:
|
||||||||||
Operating
expenses /operating revenue(14)
|
37.9 | % | 34.5 | % | ||||||
Operating
expenses /average total assets(15)
|
2.5 | % | 2.3 | % | ||||||
OTHER
DATA
|
||||||||||
Inflation
rate(16)
|
7.1 | % | (1.4 | %) | ||||||
Revaluation
(devaluation) rate (Ch$/US$) at period end(16)
|
26.9 | % | (19.5 | %) | ||||||
Number
of employees at period end
|
11,592 | 11,118 | ||||||||
Number
of branches and offices at period end
|
505 | 498 |
(1)
|
Except
per share data, percentages and ratios, share numbers, employee numbers
and branch numbers.
|
(2)
|
Operating
costs are equal to the sum of personnel expenses, administrative expenses,
depreciation and amortization and deterioration. See “Note 1—Impairment”
to our New Chilean GAAP Audited Financial
Statements.
|
(3)
|
Other
income, net is the sum of other operating income, other operating
expenses, net gains (losses) from mark-to-market and trading and foreign
exchange transactions, and gain (loss) from investment in other
companies.
|
(4)
|
Includes
financial investment held for trading, repos, financial investments
available for sale and financial investments held to
maturity.
|
(5)
|
For
figures at December 31, 2008, derivatives are valued at market price and
classified as a separate line item on the balance sheet. See “Note
1—Valuation of financial assets and liabilities and recognition of fair
value changes” to our New Chilean GAAP Audited Financial
Statements.
|
(6)
|
Equity
includes shareholders’ equity plus minority interest. Equity is calculated
according to the new guidelines established in Circular No. 3410 issued by
the Superintendency of Banks. According to this new format, equity must
include minority interest and a minimum provision for mandatory dividends
equal to 30% of net income.
|
(7)
|
Shareholders’
equity is calculated according to the new guidelines established in
Circular No. 3410 issued by the Superintendency of Banks. The main
difference between this and equity is that the provision for mandatory
dividends equal to 30% of net income and minority interest are not
included.
|
(8)
|
Net
interest income divided by average interest-earning assets (as presented
in “Management’s Discussion and Analysis of Financial Condition and
Results of Operations— Results of Operations for the Years Ended December
31, 2008 and 2009”).
|
(9)
|
Net
income divided by average total assets (as presented in “Management’s
Discussion and Analysis of Financial Condition and Results of Operations—
Results of Operations for the Years Ended December 31, 2008 and
2009”).
|
(10)
|
Net
income divided by average equity (as presented in “Management’s Discussion
and Analysis of Financial Condition and Results of Operations— Results of
Operations for the Years Ended December 31, 2008 and
2009”).
|
(11)
|
This
ratio is calculated using total equity including minority
interest.
|
(12)
|
Total
loans exclude contingent loans.
|
(13)
|
Past
due loans are loans the principal or interest of which is overdue for 90
or more days, and do not include the installments of such loans that are
not overdue or that are less than 90 days overdue, unless legal
proceedings have been commenced for the entire outstanding balance
according to the terms of the loan. Total loans exclude contingent
loans.
|
(14)
|
The efficiency ratio
is equal to operating expenses divided by operating revenue. Operating
expenses includes personnel expenses, administrative expenses,
depreciation and amortization, deterioration and other operating expenses.
Operating revenue includes net interest income, fee income, net gain
(loss) from mark-to-market and trading, foreign exchange transactions and
other operating income.
|
(15)
|
Operating
expenses include personnel expenses, administrative expenses, depreciation
and amortization and other operating
expenses.
|
(16)
|
Based
on information published by the Central
Bank.
|
-
|
Santander
Gestión de Recaudación y Cobranzas Ltda. (collection
services)
|
-
|
Multinegocios
S.A. (management of sales force)
|
-
|
Servicios
Administrativos y Financieros Ltda. (management of sales
force)
|
-
|
Fiscalex
Ltda. (collection services)
|
-
|
Multiservicios
de Negocios Ltda. (call center)
|
-
|
Bansa
Santander S.A. (management of repossessed assets and leasing of
properties)
|
Loan
|
Term
|
|
Consumer
loans
|
6
months
|
|
Other
loans without collateral
|
24
months
|
|
Commercial
loans with collateral
|
36
months
|
|
Residential
mortgage loans
|
48
months
|
•
|
The
value of “goodwill” and other depreciable intangible assets will be
supported by two reports issued by specialists independent from (i) the
bank, (ii) bank’s external auditors, and (iii) each
other.
|
•
|
For
assets acquired before December 31, 2008, “goodwill” will be determined
according to the Compendium, and will be amortized according to the
original amoritzation schedule for such
assets.
|
•
|
Goodwill
arising from acquisitions before the date of transition to New
Chilean GAAP in January 2009 will be determined based on the
previously used accounting
criteria.
|
•
|
The
use of independent experts’ valuations is not
mandatory.
|
•
|
Beginning
with the first full year in which IFRS applies, an entity must
discontinue goodwill depreciation and is required to evaluate goodwill for
impairment, in compliance with IAS
36.
|
•
|
It
is possible to (i) choose a application of IFRS to goodwill generated
before the date of the transition to IFRS, or (ii) adopt an optional
exemption to record the balance of goodwill at December 31, 2008 as
an attributed cost.
|
|
•
|
deterioration
of our asset quality and an increase in our provision
expense;
|
•
|
lower
fee growth or fee decreases due to lower consumer expenditure and usage of
bank products;
|
•
|
higher
net interest margins as a result of higher inflation;
and
|
•
|
uncertainty
in our loan growth as some sectors will be negatively affected while
others will be positively affected by the
temblor
|
2008 |
2009
|
2009
|
|||||||||||||||
CONSOLIDATED
INCOME STATEMENT DATA
|
Ch$
million of constant pesos
|
US$
ths.(1)
|
%
Change
2009
/2008
|
||||||||||||||
New
Chilean GAAP:
|
|||||||||||||||||
Interest
income and expense
|
|||||||||||||||||
Interest income
|
2,061,346 | 1,207,778 | 2,381,031 | (41.4 | %) | ||||||||||||
Interest expense
|
(1,169,280 | ) | (351,262 | ) | (692,483 | ) | (70.0 | %) | |||||||||
Net
interest income
|
892,066 | 856,516 | 1,688,548 | (4.0 | %) | ||||||||||||
Fees
and income from services
|
|||||||||||||||||
Fees
and commission income
|
295,969 | 315,925 | 622,819 | 6.7 | % | ||||||||||||
Fees
and commission expense
|
(52,840 | ) | (61,795 | ) | (121,824 | ) | 16.9 | % | |||||||||
Total
net fees and commission income
|
243,129 | 254,130 | 500,996 | 4.5 | % | ||||||||||||
Other
operating income
|
|||||||||||||||||
Net income
from financial operations
|
273,477 | 3,887 | 7,663 | (98.6 | %) | ||||||||||||
Foreign
exchange profit (loss), net
|
(187,042 | ) | 163,241 | 321,816 | – | % | |||||||||||
Financial
transactions, net
|
86,435 | 167,128 | 329,479 | 93.4 | % | ||||||||||||
Other
operating income
|
18,222 | 33,243 | 65,536 | 82.4 | % | ||||||||||||
Total
other operating income
|
104,657 | 200,371 | 395,014 | 91.5 | % | ||||||||||||
Total
operating income
|
1,239,852 | 1,311,017 | 2,584,558 | 5.7 | % | ||||||||||||
Provision
for loan losses
|
(287,983 | ) | (333,847 | ) | (658,151 | ) | 15.9 | % | |||||||||
Operating
income, net of provisions
|
951,869 | 977,170 | 1,926,407 | 2.7 | % | ||||||||||||
Operating
expenses
|
|||||||||||||||||
Personnel
salaries and expenses
|
(246,775 | ) | (224,484 | ) | (442,551 | ) | (9.0 | %) | |||||||||
Administrative
expenses
|
(133,682 | ) | (136,712 | ) | (269,516 | ) | 2.3 | % | |||||||||
Depreciation
and amortization
|
(47,627 | ) | (46,623 | ) | (91,913 | ) | (2.1 | %) | |||||||||
Impairment
|
(84 | ) | (75 | ) | (148 | ) | (10.7 | %) | |||||||||
Other
operating expenses
|
(41,594 | ) | (44,405 | ) | (87,541 | ) | 6.8 | % | |||||||||
Total
operating expenses
|
(469,762 | ) | (452,299 | ) | (891,669 | ) | (3.7 | %) | |||||||||
Operating
income
|
482,107 | 524,871 | 1,034,738 | 8.9 | % |
2008 |
2009
|
2009
|
|||||||||||||||
CONSOLIDATED
INCOME STATEMENT DATA
|
Ch$
million of constant pesos
|
US$
ths.(1)
|
%
Change
2009
/2008
|
||||||||||||||
New
Chilean GAAP:
|
|||||||||||||||||
Other
non-operating results
|
|||||||||||||||||
Income
from investments in other companies
|
632 | 297 | 586 | (53.0 | %) | ||||||||||||
Total
other non-operating results
|
632 | 297 | 586 | (53.0 | %) | ||||||||||||
Income
before tax
|
482,739 | 525,168 | 1,035,324 | 8.8 | % | ||||||||||||
Income
tax
|
(60,087 | ) | (88,862 | ) | (175,184 | ) | 47.9 | % | |||||||||
Net
income
|
422,652 | 436,306 | 860,140 | 3.2 | % | ||||||||||||
Net
income attributable to:
|
|||||||||||||||||
Equity
holders of the Bank
|
415,055 | 431,253 | 850,178 | 3.9 | % | ||||||||||||
Minority
interest
|
7,597 | 5,053 | 9,962 | (33.5 | %) | ||||||||||||
(1)
|
Amounts
stated in U.S. dollars at and for the year ended December 31, 2009, have
been translated from Chilean pesos at the exchange rate of Ch$507.25 =
US$1.00 as of December 31, 2009. See “Item 3: A. Selected Financial
Data—Exchange Rates” in our 2008 20-F for more information on exchange
rate.
|
Ch$
million, except percentages
|
Year
ended December 31,
|
%
Change
|
|||||||||||
2008
|
2009
|
2008/2009 | |||||||||||
Individuals
|
520,332 | 532,060 | 2.3 | % | |||||||||
Small
and mid sized companies
|
220,058 | 228,928 | 4.0 | % | |||||||||
Institutional
|
17,591 | 18,789 | 6.8 | % | |||||||||
Total
retail
|
757,981 | 779,777 | 2.9 | % | |||||||||
Total
middle-market
|
113,223 | 114,432 | 1.1 | % | |||||||||
Global
banking & markets
|
31,783 | 33,738 | 6.2 | % | |||||||||
Other(1)
|
(10,921 | ) | (71,431 | ) | 554.1 | % | |||||||
Net
interest income
|
892,066 | 856,516 | (4.0 | %) | |||||||||
Average
interest-earning assets
|
15,681,754 | 16,265,592 | 3.7 | % | |||||||||
Average
non-interest-bearing demand deposits
|
2,456,747 | 2,475,050 | 0.7 | % | |||||||||
Net
interest margin(2)
|
5.7 | % | 5.3 | % | — | ||||||||
Average
shareholders’ equity and average non-interest-bearing demand deposits to
total average interest-earning assets
|
24.0 | % | 25.1 | % | — |
(1)
|
Consists
mainly of net interest income from Financial Management and the cost of
funding our fixed income trading
portfolio.
|
(2)
|
Net
interest margin is net interest income divided by average interest-earning
assets.
|
•
|
Net
interest income from the retail banking segment increased by 2.9% in 2009
compared to the 2008, with increases of 2.3% in the individuals segment,
4.0% in the small and mid-sized companies segment and 6.8% to the
institutional client segment. This increase in net interest income was
mainly due to a 5.3% increase in average loans in retail banking in 2009
compared to 2008. Loans to small and mid-sized companies increased 0.7%
and lending to institutions rose 25.9% in 2009 compared to 2008. Loan
growth in Santander Banefe, the Bank’s business segment for mid-lower
income individuals, decreased 12.7% in 2009 compared to 2008, reflecting
the Bank’s increased selectivity in making loans in the context of 2009’s
recessionary economic environment. This was offset by an 8.4% increase in
lending to individuals in Banca Comercial that targets mainly mid-upper
income individuals.
|
•
|
Net
interest income from the middle-market segment increased by 1.1%, due to
higher margins in this segment as funding costs fell at a faster pace than
the rate earned over interest-earning assets. This was achieved despite a
14.3% decline in loan volumes in the period being
analyzed.
|
•
|
Net
interest income from the global banking and markets segment increased by
6.2%. This was achieved despite a 46.2% decline in loan volumes in the
period as this segment’s margins were positively impacted by the lower
interest rate environment as funding costs declined more than lending
rates.
|
•
|
The
554.1% increase in the loss in other net interest income principally
resulted from the impact of the deflationary environment on our UF
asset/liability gap, which is managed in this
segment.
|
As
of December 31,
|
Change
|
|||||||||||
Loans
by product
|
2008
|
2009
|
%
|
|||||||||
(Ch$
million)
|
||||||||||||
Individuals
|
6,859,547 | 7,287,925 | 6.2 | % | ||||||||
Small
and mid sized companies
|
2,468,820 | 2,485,505 | 0.7 | % | ||||||||
Institutional
|
224,776 | 282,933 | 25.9 | % | ||||||||
Total
retail
|
9,553,143 | 10,056,363 | 5.3 | % | ||||||||
Total
middle-market
|
2,882,943 | 2,471,162 | (14.3 | %) | ||||||||
Global
banking & markets
|
2,221,144 | 1,194,706 | (46.2 | %) | ||||||||
Other
|
23,858 | 29,045 | 21.7 | % | ||||||||
Total
loans(1)
|
14,681,088 | 13,751,276 | (6.3 | %) |
Year
ended December 31,
|
|||||||||||||
2008
|
2009
|
2008/2009 | |||||||||||
(in
millions of Ch$)
|
%
Change
|
||||||||||||
Collections
|
59,237 | 65,782 | 11.0 | % | |||||||||
Checking
accounts and lines of credit
|
64,483 | 53,388 | (17.2 | %) | |||||||||
Credit,
debit and ATM cards
|
43,772 | 51,670 | 18.0 | % | |||||||||
Asset
management
|
28,220 | 30,766 | 9.0 | % | |||||||||
Letters
of credit
|
17,092 | 24,558 | 43.7 | % | |||||||||
Insurance
brokerage
|
15,284 | 16,307 | 6.7 | % | |||||||||
Custody
and brokerage services
|
6,538 | 6,532 | (0.1 | %) | |||||||||
Office
banking
|
1,944 | 2,552 | 31.3 | % | |||||||||
Other
fees
|
6,559 | 2,575 | (60.7 | %) | |||||||||
Total
fees and commission income, net
|
243,129 | 254,130 | 4.5 | % |
Year
ended December 31,
|
|||||||||||||
2008
|
2009
|
2008/2009 | |||||||||||
(in
millions of Ch$)
|
%
Change
|
||||||||||||
Individuals
|
160,286 | 171,433 | 7.0 | % | |||||||||
Small
and mid sized companies
|
39,931 | 41,917 | 5.0 | % | |||||||||
Institutional
|
1,789 | 1,962 | 9.7 | % | |||||||||
Total
retail
|
202,006 | 215,312 | 6.6 | % | |||||||||
Total
middle-market
|
16,846 | 20,567 | 22.1 | % | |||||||||
Global
banking & markets
|
14,786 | 18,747 | 26.8 | % | |||||||||
Other
|
9,491 | (496 | ) | – | % | ||||||||
Total
fees and commission income, net
|
243,129 | 254,130 | 4.5 | % |
Year ended December 31, | |||||||||||||
2008
|
2009
|
2008/2009 | |||||||||||
(in millions of Ch$) | % Change | ||||||||||||
Net
income from financial operations
|
273,477 | 3,887 | (98.6 | %) | |||||||||
Foreign
exchange profit (loss), net
|
(187,042 | ) | 163,241 | – | % | ||||||||
Total
financial transactions, net
|
86,435 | 167,128 | 93.4 | % |
Year
ended December 31,
|
|||||||||||||
2008
|
2009
|
2008/2009 | |||||||||||
(in
millions of Ch$)
|
%
Change
|
||||||||||||
Derivatives
classified as trading
|
178,883 | (102,825 | ) | – | % | ||||||||
Trading
investments
|
77,222 | 49,220 | (36.3 | %) | |||||||||
Sale
of loans
|
15,017 | 9,231 | (38.5 | %) | |||||||||
Available-for-sale
instruments
|
3,807 | 47,335 | 1143.4 | % | |||||||||
Other
results
|
(1,452 | ) | 926 | (163.8 | %) | ||||||||
Net
income from financial operations
|
273,477 | 3,887 | (98.6 | %) |
Year
ended December 31,
|
||||||||||||
2008
|
2009
|
2008/2009 | ||||||||||
(in
millions of Ch$)
|
%
Change
|
|||||||||||
Foreign
exchange transactions
|
(402,927 | ) | 401,695 | –% | ||||||||
Hedge-accounted
derivatives
|
243,979 | (266,221 | ) | –% | ||||||||
Translation
gains and losses over assets and liabilities indexed to foreign
currencies
|
(28,094 | ) | 27,767 | –% | ||||||||
Net
results form foreign exchange profit (loss)
|
(187,042 | ) | 163,241 | –% |
Year
ended December 31,
|
||||||||||||
2008
|
2009
|
%
Change
|
||||||||||
(In
million of Chilean pesos)
|
||||||||||||
Santander
Global Connect and market-making
|
89,659 | 89,847 | 0.2% | |||||||||
Proprietary
trading
|
4,311 | 14,360 | 233.1% | |||||||||
Sale
of loans and charged-off loans
|
15,017 | 9,231 | (38.5% | ) | ||||||||
Financial
Management (ALCO) & other results
|
(22,552 | ) | 53,690 | – | ||||||||
Total
financial transactions, net
|
86,435 | 167,128 | 93.4% |
Year
ended December 31,
|
|||||||||||||
2008
|
2009
|
%
Change
|
|||||||||||
(In
million of Chilean pesos)
|
|||||||||||||
Gain
on sales of assets received in lieu of payment
|
3,168 | 2,462 | (22.3 | %) | |||||||||
Recovery
of charged-off of assets received in lieu of payment
|
5,676 | 4,944 | (12.9 | %) | |||||||||
Income
on assets received in lieu of payment
|
8,844 | 7,406 | (16.3 | %) | |||||||||
Net
results from sale of investment in other companies
|
4,348 | 1,859 | (57.2 | %) | |||||||||
Operational
leases
|
1,304 | 1,123 | (13.9 | %) | |||||||||
Gain
on sale of Bank premises and equipment
|
1,248 | 7,622 | 510.7 | % | |||||||||
Recovery
of provisions for non-specific contingencies
|
1,246 | 14,793 | 1,087.2 | % | |||||||||
Other
|
1,232 | 440 | (64.3 | %) | |||||||||
Sub-total
other income
|
5,030 | 23,978 | 175.5 | % | |||||||||
Total
other operating income
|
18,222 | 33,243 | 82.4 | % |
Year
ended December 31,
|
||||||||||||
2008
|
2009
|
2008/2009 | ||||||||||
(in
millions of Ch$)
|
%
Change
|
|||||||||||
Gross
provision expenses(1)
|
(51,505 | ) | (77,290 | ) | 50.1% | |||||||
Charge-offs
|
(274,372 | ) | (295,831 | ) | 7.8% | |||||||
Recoveries
of loans previously charged-off
|
37,894 | 39,274 | 3.6% | |||||||||
Provision
expenses, net
|
(287,983 | ) | (333,847 | ) | 15.9% | |||||||
Period-end
loans(2)
|
14,681,088 | 13,751,276 | (6.3% | ) | ||||||||
Past
due loans(3)
|
160,824 | 193,250 | 20.2% | |||||||||
Non-performing
loans(4)
|
383,458 | 409,067 | 6.7% | |||||||||
Substandard
loans(5)
|
870,259 | 1,485,737 | 70.7% | |||||||||
Loan
loss allowance(6)
|
274,240 | 349,527 | 27.5% |
Year
ended December 31,
|
||||||||||||
2008
|
2009
|
2008/2009 | ||||||||||
(in
millions of Ch$)
|
%
Change
|
|||||||||||
Non-performing
loans / period-end loans(4)
|
2.61% | 2.97% | ||||||||||
Past
due loans / period-end loans
|
1.10% | 1.41% | ||||||||||
Expected
loan loss ratio(7)
|
1.87% | 2.54% | ||||||||||
Coverage
ratio non-performing loans(8)
|
71.5% | 85.4% | ||||||||||
Coverage
ratio past due loans(9)
|
170.5% | 180.9% |
(1)
|
Net
of the reversal of allowances on loans charged off during the
period.
|
(2)
|
Includes
Ch$95,534 million in 2008 and Ch$23,409 million in 2009 in interbank
loans.
|
(3)
|
Past-due
loans all are installments and lines of credit that are over 90 days
overdue.
|
(4)
|
Non-performing
loans include the aggregate unpaid principal and accrued but unpaid
interest on all loans with at least one installment over 90 days overdue.
December 31, 2008 non-performing loans amount is as reported on January 1,
2009.
|
(5)
|
Substandard
loans prior to December 2009 include: (i) all non-performing loans, (ii)
all renegotiated consumer loans, and (iii) all commercial loans that are
at risk of default. As of December 31, 2009 substandard loans include: (i)
all loans to a single client that are evaluated on a group basis,
including performing loans, that have a loan classified as non-performing
(ii) all renegotiated consumer loans and (iii) all commercial loans at
risk of default. See Note 10(a) of the Consolidated Financial Statements.
As a result of this change in definition substandard loans as of December
31, 2009 are not comparable to December 31, 2008
figures.
|
(6)
|
Includes
Ch$35 million in 2008 and Ch$42 million in 2009 in loan loss allowances
for interbank loans.
|
(7)
|
Loan
loss allowance divided by total
loans.
|
(8)
|
Loan
loss allowance divided by non-performing
loans.
|
(9)
|
Loan
loss allowance divided by past due
loans.
|
Gross
provision expense by loan product
|
Year
ended December 31,
|
||||||||||||
2008
|
2009
|
2008/2009 | |||||||||||
(in
millions of Ch$)
|
%
Change
|
||||||||||||
Consumer
loans
|
(12,206 | ) | (19,030 | ) | 55.9 | % | |||||||
Residential
mortgage loans
|
(3,044 | ) | (3,903 | ) | 28.2 | % | |||||||
Commercial
loans
|
(35,813 | ) | (53,042 | ) | 48.1 | % | |||||||
Contingent
loans (off-balance sheet)
|
(407 | ) | (1,308 | ) | 221.4 | % | |||||||
Interbank
loans
|
(35 | ) | (7 | ) | 80.0 | % | |||||||
Total
gross provisions
|
(51,505 | ) | (77,290 | ) | 50.1 | % |
Charge-offs
by loan product
|
Year
ended December 31,
|
|||||||||||
2008
|
2009
|
2008/2009 | ||||||||||
(in
millions of Ch$)
|
%
Change
|
|||||||||||
Consumer
loans
|
(236,405 | ) | (239,005 | ) | 1.1% | |||||||
Residential
mortgage loans
|
(5,032 | ) | (8,708 | ) | 73.1% | |||||||
Commercial
loans
|
(32,935 | ) | (48,118 | ) | 46.1% | |||||||
Total
charge-offs
|
(274,372 | ) | (295,831 | ) | 7.8% |
Recovery
of loans previously charged-off
|
Year
ended December 31,
|
|||||||||||
2008
|
2009
|
2008/2009 | ||||||||||
(in
millions of Ch$)
|
%
Change
|
|||||||||||
Consumer
loans
|
26,718 | 28,268 | 5.8% | |||||||||
Residential
mortgage loans
|
1,932 | 2,560 | 32.5% | |||||||||
Commercial
loans
|
9,244 | 8,446 | (8.6% | ) | ||||||||
Total
recoveries
|
37,894 | 39,274 | 3.6% |
Year ended December 31, | ||||||||||||
2008
|
2009
|
2008/2009 | ||||||||||
(in millions of Ch$) |
%
Change
|
|||||||||||
Personnel
salaries and expenses
|
(246,775 | ) | (224,484 | ) | (9.0% | ) | ||||||
Administrative
expenses
|
(133,682 | ) | (136,712 | ) | 2.3% | |||||||
Depreciation
and amortization
|
(47,627 | ) | (46,623 | ) | (2.1% | ) | ||||||
Impairment
|
(84 | ) | (75 | ) | (10.7% | ) | ||||||
Other
operating expenses
|
(41,594 | ) | (44,405 | ) | 6.8% | |||||||
Total
operating expenses
|
(469,762 | ) | (452,299 | ) | (3.7% | ) | ||||||
Efficiency
ratio
(1)
|
37.9 | % | 34.5 | % |
(1)
|
The
efficiency ratio is the ratio of total operating expenses to total
operating income. Total operating income consists of net interest income,
fee income, and other operating
income.
|
Year
ended December 31,
|
||||||||||||
Other
operating expenses
|
2008
|
2009
|
%
Change
|
|||||||||
(in
million of Chilean pesos)
|
||||||||||||
Repossessed
asset expenses
|
8,474 | 13,871 | 63.7% | |||||||||
Credit
card expenses
|
7,286 | 5,902 | (19.0% | ) | ||||||||
Customer
service expenses
|
9,366 | 8,807 | (6.0% | ) | ||||||||
Other
expenses
|
16,468 | 15,825 | (3.9% | ) | ||||||||
Total
|
41,594 | 44,405 | 6.8% |
Year ended December 31, | ||||||||||||
2008
|
2009
|
2008/2009 | ||||||||||
(in
millions of Ch$)
|
%
Change
|
|||||||||||
Income
before tax
|
482,739 | 525,168 | 8.8% | |||||||||
Income
tax
|
(60,087 | ) | (88,862 | ) | 47.9% | |||||||
12.4 | % | 16.9 | % |
(1)
|
The
effective tax is the income tax divided by net income before
tax.
|
Year ended December 31, | ||||||||||||
2008
(historical
non-restated)
|
2009
|
2008/2009 | ||||||||||
(in
millions of Ch$)
|
%
Change
|
|||||||||||
Income
before tax
|
394,745 | 525,168 | 21.5% | |||||||||
Income
tax
|
(63,728 | ) | (88,862 | ) | 26.6% | |||||||
Effective
tax rate(1)
|
16.1 | % | 16.9 | % |
(1)
|
The
effective tax is the income tax divided by net income before
tax.
|
Moody’s |
Rating
|
||
|
|||
Long-term
foreign currency bank deposits
|
A1
(Outlook positive)
|
||
Senior
bonds
|
Aa3
(Outlook stable)
|
||
Subordinated
debt
|
A1
(Outlook stable)
|
||
Bank
Deposits in Local Currency
|
Aa3
(Outlook stable)
|
||
Bank
financial strength
|
B-
(Outlook stable)
|
||
Short-term
deposits
|
P-1
(Outlook stable)
|
||
Standard & Poor’s |
Rating
|
||
Long-term
Foreign Issuer Credit
|
A+
|
||
Long-term
Local Issuer Credit
|
A+
|
||
Short-term
Foreign Issuer Credit
|
A-1
|
||
Short-term
Local Issuer Credit
|
A-1
|
||
Outlook
|
Stable
|
||
Fitch |
Rating
|
||
Foreign
Currency Long-term Debt
|
A+
|
||
Local
Currency Long-term Debt
|
A+
|
||
Foreign
Currency Short-term Debt
|
F1
|
||
Local
Currency Short-term Debt
|
F1
|
||
Individual
rating
|
B
|
||
Outlook
|
Stable
|
Consolidated
assets
|
Risk-weighted
assets
|
|||||||||||||||
December
31,
2008(1)
|
December
31,
2009(1)
|
December
31,
2008(1)
|
December
31,
2009(1)
|
|||||||||||||
(Ch$
million)
|
||||||||||||||||
Asset
Balance (Net of provisions)
|
||||||||||||||||
Cash
and deposits in bank
|
855,411 | 2,043,458 | - | - | ||||||||||||
Unsettled
transactions
|
335,405 | 468,134 | 58,580 | 191,287 | ||||||||||||
Trading
investments
|
1,166,426 | 798,539 | 97,594 | 41,918 | ||||||||||||
Investments
under resale agreements
|
- | 14,020 | - | 14,020 | ||||||||||||
Financial
derivative contracts
|
1,459,901 | 1,391,886 | 844,892 | 837,692 | ||||||||||||
Interbank
loans
|
95,499 | 23,370 | 19,100 | 4,674 | ||||||||||||
Loans
and accounts receivables from customers
|
14,311,349 | 13,378,379 | 12,721,633 | 11,717,337 | ||||||||||||
Available
for sale investments
|
1,580,240 | 1,830,090 | 167,995 | 154,089 | ||||||||||||
Investments
in other companies
|
7,277 | 7,417 | 7,277 | 7,417 | ||||||||||||
Intangibles
assets
|
68,232 | 77,260 | 68,232 | 77,260 | ||||||||||||
Property,
plant and equipment
|
200,389 | 184,122 | 200,389 | 184,122 | ||||||||||||
Current
taxes
|
18,715 | 4,541 | 1,872 | 454 | ||||||||||||
Deferred
taxes
|
88,825 | 95,229 | 8,883 | 9,523 | ||||||||||||
Other
assets
|
508,655 | 452,559 | 382,452 | 269,313 | ||||||||||||
Off-balance
sheet assets
|
||||||||||||||||
Contingent
loans
|
1,240,690 | 1,160,118 | 735,126 | 693,009 | ||||||||||||
Total
|
21,937,014 | 21,929,122 | 15,314,025 | 14,202,115 |
Rate
|
||||||||||||||||
December
31
|
December
31
|
December
31
|
December
31
|
|||||||||||||
2008
|
2009
|
2008
|
2009
|
|||||||||||||
(Ch$
million)
|
%
|
%
|
||||||||||||||
Core
capital
|
1,489,689 | 1,658,316 | 6.79 | (3) | 7.56 | (2) | ||||||||||
Regulatory
capital
|
2,104,225 | 2,214,092 | 13.74 | (4) | 15.59 | (3) |
(1)
|
Figures
do not include Special Purpose
Entities.
|
(2)
|
As a
percentage of total assets
|
(3)
|
As a
percentage of risk weighted assets (BIS
ratio)
|
As
of December 31,
|
||||||||
2008
|
2009
|
|||||||
(in
millions of Ch$)
|
||||||||
Chilean
Central Bank and Government Securities
|
||||||||
Chilean
Central Bank bonds
|
786,263 | 667,703 | ||||||
Chilean
Central Bank notes
|
218,355 | 63,868 | ||||||
Other
Chilean Central Bank and government securities
|
71,739 | 29,806 | ||||||
Subtotal
|
1,076,357 | 761,377 | ||||||
Other
Chilean Securities
|
||||||||
Time
deposits in Chilean financial institutions
|
- | - | ||||||
Mortgage
bonds of Chilean financial institutions
|
2,787 | 11 | ||||||
Chilean
financial institutions bonds
|
3,030 | - | ||||||
Chilean
corporate bonds
|
24,832 | - | ||||||
Other
Chilean securities
|
- | - | ||||||
Subtotal
|
30,649 | 11 | ||||||
Foreign
Financial Securities
|
||||||||
Other
foreign financial instruments
|
- | - | ||||||
Subtotal
|
- | - | ||||||
Investments
in mutual funds
|
||||||||
Funds
managed by related entities
|
59,420 | 37,151 | ||||||
Subtotal
|
59,420 | 37,151 | ||||||
Total
|
1,166,426 | 798,539 |
As
of December 31,
|
||||||||
2008
|
2009
|
|||||||
(in
millions of Ch$)
|
||||||||
Chilean
Central Bank and Government Securities
|
||||||||
Chilean
Central Bank bonds
|
690,123 | 1,063,879 | ||||||
Chilean
Central Bank notes
|
49,204 | 264,011 | ||||||
Other
Chilean Central Bank and government securities
|
93,128 | 212,362 | ||||||
Subtotal
|
832,455 | 1,540,252 | ||||||
Other
Chilean Securities
|
||||||||
Time
deposits in Chilean financial institutions
|
1,305 | 41,407 | ||||||
Mortgage
bonds of Chilean financial instiutions
|
284,033 | 236,847 | ||||||
Chilean
corporate bonds
|
13,522 | 11,584 | ||||||
Subtotal
|
298,860 | 289,838 | ||||||
Others
Financial Securities
|
||||||||
Central
Bank and Government Foreign Securities
|
- | - | ||||||
Other
Foreign financial securities(1)
|
448,925 | - | ||||||
Subtotal
|
448,925 | - | ||||||
Total
|
1,580,240 | 1,830,090 |
(1)
|
Corresponds
to overnight dollar deposits in the
U.S.
|
December
31, 2008
|
December
31, 2009
|
|||||||
Ch$
million
|
||||||||
Deposits
and other demand liabilities
|
||||||||
Checking
accounts
|
2,268,991 | 2,776,607 | ||||||
Other
demand liabilities
|
206,347 | 303,495 | ||||||
Other
sight liabilities
|
472,824 | 453,432 | ||||||
Total
|
2,948,162 | 3,533,534 | ||||||
Time
deposits and other time liabilities
|
||||||||
Time
deposits
|
9,476,024 | 4,219,392 | ||||||
Time
saving accounts
|
102,951 | 98,985 | ||||||
Other
time liabilities
|
177,291 | 2,856,880 | ||||||
Total
|
9,756,266 | 7,175,257 | ||||||
Total
Deposits
|
12,704,428 | 10,708,791 |
December
31, 2008
|
||||||||||||
Long-term
|
Short-term
|
Total
|
||||||||||
(in
millions of Ch$)
|
||||||||||||
Central
Bank Credit loans for renegotiations of loans (a)
|
- | 3,012 | 3,012 | |||||||||
Investment
under repurchase agreements
|
853 | 561,370 | 562,223 | |||||||||
Mortgage
finance bonds
|
289,913 | 54,767 | 344,680 | |||||||||
Senior
bonds
|
1,362,198 | 256,582 | 1,618,780 | |||||||||
Subordinated
bonds
|
687,912 | - | 687,912 | |||||||||
Borrowings
from domestic financial institutions
|
- | 5,003 | 5,003 | |||||||||
Foreign
borrowings
|
309,055 | 1,107,997 | 1,417,052 | |||||||||
Other
obligations
|
32,277 | 99,041 | 131,318 | |||||||||
Total
borrowings
|
2,682,208 | 2,087,772 | 4,769,980 |
|
December
31, 2009
|
|||||||||||
Long-term
|
Short-term
|
Total
|
||||||||||
(in
millions of Ch$)
|
||||||||||||
Central
Bank credit loans for renegotiations of loans
(a)
|
- | 1,850 | 1,850 | |||||||||
Investment
under repurchase agreements
|
- | 1,114,605 | 1,114,605 | |||||||||
Mortgage
finance bonds (b)
|
213,853 | 50,011 | 263,864 | |||||||||
Senior
bonds (c)
|
1,901,972 | 166,814 | 2,068,786 | |||||||||
Subordinated
bonds (d)
|
592,026 | - | 592,026 | |||||||||
Borrowings
from domestic financial institutions
|
- | 26,301 | 26,301 | |||||||||
Foreign
borrowings (e)
|
206,343 | 1,812,296 | 2,018,639 | |||||||||
Other
obligations (f)
|
109,013 | 37,898 | 146,911 | |||||||||
Total
borrowings
|
3,023,207 | 3,209,775 | 6,232,982 |
December
31,
2009
|
December
31,
2008
|
|||||||
Ch$
million
|
||||||||
Central
Bank borrowings
|
1,850 | 3,012 | ||||||
Financial
entities borrowings
|
26,301 | 5,003 | ||||||
Foreign
Financial entities borrowings
|
2,018,639 | 1,417,052 | ||||||
Total
|
2,046,790 | 1,425,067 |
|
At
December 31, 2009
|
|||
(in
millions of Ch$)
|
||||
Due within 1
year
|
1,850 | |||
Total
|
1,850 |
At
December 31, 2009
|
||||
(in
millions of Ch$)
|
||||
Due
within 1 year
|
50,011 | |||
Due
after 1 year but within 2 years
|
31,804 | |||
Due
after 2 years but within 3 years
|
28,574 | |||
Due
after 3 years but within 4 years
|
23,277 | |||
Due
after 4 years but within 5 years
|
27,350 | |||
Due
after 5 years
|
102,848 | |||
Total
mortgage finance bonds
|
263,864 |
At
December 31,
|
||||||||
2008
|
2009
|
|||||||
(in
millions of Ch$)
|
||||||||
Santander
bonds denominated in US$
|
1,362,198 | 1,660,877 | ||||||
Santander
bonds denominated in UF
|
256,582 | 407,909 | ||||||
Total
bonds
|
1,618,780 | 2,068,786 |
At
December 31, 2009
(in
millions of Ch$)
|
||||
Due
within 1 year
|
166,814 | |||
Due
after 1 year but within 2 years
|
218,339 | |||
Due
after 2 years but within 3 years
|
438,446 | |||
Due
after 3 years but within 4 years
|
378,064 | |||
Due
after 4 years but within 5 years
|
171,647 | |||
Due
after 5 years
|
695,476 | |||
Total
bonds
|
2,068,786 |
Bonds
Series
|
Amount
|
Term
|
Issue
Rate
|
Issue
Date
|
Maturity
Date
|
|||||
F1
|
UF
3,000,000
|
8
years
|
3.50%
per annum simple
|
5/2/2008
|
5/2/2016
|
|||||
F2
|
UF
2,379,000
|
9
years
|
4.20%
per annum simple
|
9/1/2008
|
9/1/2017
|
Bonds
Series
|
Amount
|
Term
|
Issue
Rate
|
Issue
Date
|
Maturity
Date
|
|||||
F3
|
UF
3,000,000
|
5
years
|
4.50%
per annum simple
|
2/1/2009
|
2/1/2014
|
|||||
F4
|
UF
3,000,000
|
4
years
|
4.50%
per annum simple
|
2/1/2009
|
2/1/2013
|
|||||
F5
|
UF
3,000,000
|
4.5
years
|
2.50%
per annum simple
|
5/1/2009
|
11/1/2013
|
|||||
F6
|
UF
3,000,000(*)
|
5
years
|
3.50%
per annum simple
|
9/1/2009
|
9/1/2014
|
|||||
F7
|
UF
3,000,000(**)
|
4.5
years
|
3.30%
per annum simple
|
11/1/2009
|
5/1/2014
|
|||||
Total
|
UF
20,379,000
|
|||||||||
144
A
|
USD
500,000,000
|
3
years
|
2.88%
per annum simple
|
11/13/2009
|
11/13/2012
|
|||||
144
A
|
USD
300,000,000
|
3
years
|
2.88%
per annum simple
|
11/13/2009
|
11/13/2012
|
|||||
Total
|
USD
800,000,000
|
At
December 31,
|
||||||||
2008
|
2009
|
|||||||
(in
millions of Ch$)
|
||||||||
Subordinated
bonds denominated in US$
|
364,410 | 278,087 | ||||||
Subordinated
bonds linked to the UF
|
323,502 | 313,939 | ||||||
Total
subordinated bonds
|
687,912 | 592,026 |
At
December 31, 2009
|
||||
(in
millions of Ch$)
|
||||
Due
within 1 Year
|
- | |||
Due
after 1 year but within 2 years
|
12,899 | |||
Due
after 2 years but within 3 years
|
119,211 | |||
Due
after 3 years but within 4 years
|
- | |||
Due
after 4 years but within 5 years
|
158,876 | |||
Due
after 5 years
|
301,040 | |||
Total
subordinated bonds
|
592,026 |
Subordinated
bonds
|
||||||||||
Series
|
Amount
|
Term
|
Issue
rate
|
Issue
date
|
Maturity
date
|
|||||
G2
(*)
|
UF
300,000
|
30
years
|
4.8%
per annum simple
|
9/1/2008
|
3/1/2038
|
|||||
Total
|
UF
300,000
|
At
December 31, 2009
|
||||
(in
millions of Ch$)
|
||||
Due
within 1 Year
|
1,812,296 | |||
Due
after 1 year but within 2 years
|
206,343 | |||
Total
foreign borrowings
|
2,018,639 |
At
December 31, 2009
|
||||
(in
millions of Ch$)
|
||||
Due
after 1 year but within 2 years
|
4,583 | |||
Due
after 2 years but within 3 years
|
3,515 | |||
Due
after 3 years but within 4 years
|
3,556 | |||
Due
after 4 years but within 5 years
|
27,868 | |||
Due
after 5 years
|
69,491 | |||
Total
long term obligations
|
109,013 | |||
Amounts
due to credit card operators
|
31,045 | |||
Other
obligations, due in less than 1 year
|
6,853 | |||
Total
short-term obligations
|
37,898 | |||
Total
other obligations
|
146,911 |
As
of December 31,
|
||||||||
2008
|
2009
|
|||||||
(in
millions of Ch$)
|
(in
millions of Ch$)
|
|||||||
Issued
and documented letters of credit
|
181,381 | 155,956 | ||||||
Confirmed
foreign letters of credit
|
122,783 | 35,818 | ||||||
Documented
guarantees
|
766,727 | 655,780 | ||||||
Other
guarantees
|
172,568 | 169,931 | ||||||
Subtotals
|
1,243,459 | 1,017,485 | ||||||
Lines
of credit with immediate availability
|
4,041,849 | 4,615,787 | ||||||
Totals
|
5,285,308 | 5,633,272 |
·
|
UF-denominated assets and
liabilities. Our assets and liabilities are denominated in Chilean
pesos, UF and foreign currencies. The UF is revalued in monthly cycles.
Each day in the period beginning on the tenth day of the current month
through the ninth day of the succeeding month, the nominal peso value of
the UF is indexed up (or down in the event of deflation) in order to
reflect a proportionate amount of the change in the Chilean Consumer Price
Index during the prior calendar month. One UF equaled Ch$21,452.57 at
December 31, 2008 and Ch$20,942.88 at December 31, 2009. In
2009, UF inflation was -2.4% compared to +9.3 in 2008. The effect of any
changes in the nominal peso value of our UF-denominated interest earning
assets and interest bearing liabilities is reflected in our results of
operations as an increase (or decrease, in the event of deflation) in
interest income and expense, respectively. Our net interest income will be
positively affected by an inflationary environment to the extent that our
average UF-denominated interest earning assets exceed our average
UF-denominated interest bearing liabilities. Our net interest income will
be negatively affected in a deflationary environment if our average
UF-denominated interest earning assets exceed our average UF-denominated
interest bearing liabilities. Our net interest income will be negatively
affected by inflation in any period in which our average UF-denominated
interest bearing liabilities exceed our average UF-denominated interest
earning assets. Our average UF-denominated interest
earning
|
|
assets
exceeded our average UF-denominated interest bearing liabilities by
Ch$2,689,614 million in 2009 compared to Ch$2,439,563 million in 2008. See
“Selected Statistical Information at and for the Years Ended December 31,
2009 and 2008―Average Balance Sheets, Income Earned from
Interest-Earning Assets And Interest Paid on Interest Bearing
Liabilities.” In general, the Bank has more UF-denominated financial
assets than UF-denominated financial liabilities. In the year ended
December 31, 2009, the interest gained on interest earning assets
denominated in UF decreased 77.3% compared to 2008 as a result of the
deflation rates in 2009 compared to 2008. The interest paid on these
liabilities decreased by 90.3% during this
period.
|
·
|
Inflation and interest rate
hedge. A key component of our asset and liability policy is the
management of interest rate risk. The Bank’s assets generally have a
longer maturity than our liabilities. As the Bank’s mortgage portfolio
grows, the maturity gap tends to rise as these loans, which are
denominated in UF, have a longer maturity than the average maturity of our
funding base. As most of our long term financial instruments and mortgage
loans are denominated in UF and most of our deposits are in nominal pesos,
the rise in mortgage lending increases the Bank’s exposure to inflation
and to interest rate risk. The size of this gap is limited by internal and
regulatory guidelines in order to avoid excessive potential losses due to
strong shifts in interest rates (see “Item 11: Quantitative and
Qualitative Disclosures About Market Risk” in our 2008 20-F). In order to
keep this duration gap below regulatory limits the Bank issues long term
bonds denominated in UF or interest rate swaps. The financial cost of the
bonds and the efficient part of these hedges is recorded as net interest
income. In 2009, the gain from the swaps taken in order to hedge mainly
for inflation and interest rate risk totaled Ch$24,988 million compared to
a financial cost of Ch$53,956 million in 2008. The gain in 2009
compared to a negative result in 2008 was a direct result of the deflation
rate in 2009.
|
At
December 31,
|
||||||||||||
Inflation
sensitive income
|
2008
|
2009
|
%
Change
|
|||||||||
(In
million of constant Chilean pesos at
December
31, 2009)
|
||||||||||||
Interest
gained on UF assets(1)
|
990,430 | 224,614 | (77.3 | %) | ||||||||
Interest
paid on UF liabilities(1)
|
(694,758 | ) | (67,559 | ) | (90.3 | %) | ||||||
Hedging
results
|
(53,956 | ) | 24,988 | (146.3 | %) | |||||||
Net
Gain
|
241,716 | 182,043 | (24.7 | %) |
·
|
Peso-denominated assets and
liabilities. Interest rates prevailing in Chile during any period
primarily reflect the inflation rate during the period and the
expectations of future inflation. The sensitivity of our peso-denominated
interest earning assets and interest bearing liabilities to changes to
such prevailing rates varies. (See “Item 5: D. Operating Results—Interest
Rates” in our 2008 20-F). We maintain a substantial amount of non interest
bearing peso-denominated demand deposits. Because such deposits are not
sensitive to inflation, any decline in the rate of inflation would
adversely affect our net interest margin on inflation indexed assets
funded with such deposits, and any increase in the rate of inflation would
increase the net interest margin on such assets. (See “Item 11:
Quantitative and Qualitative Disclosures About Market Risk” in our 2008
20-F). The ratio of the average of such demand deposits to average
interest-earning assets was 15.66% and 15.12% for the years ended December
31, 2008 and 2009, respectively.
|
As
of December 31, 2009
|
On-Demand
|
Up
to 1 month
|
Between
1 and 3 months
|
Between
3 and 12 months
|
Between
1 and 5 years
|
More
than 5 years
|
Total
|
|||||||||||||||||||||
Ch$
(million)
|
Ch$
(million)
|
Ch$
(million)
|
Ch$
(million)
|
Ch$
(million)
|
Ch$
(million)
|
Ch$
(million)
|
||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||
Cash
and deposits in bank
|
2,043,458 | – | – | – | – | – | 2,043,458 | |||||||||||||||||||||
Unsettled
transactions
|
468,134 | – | – | – | – | – | 468,134 | |||||||||||||||||||||
Trading
investments
|
37,151 | 521 | 2,541 | 663,359 | 71,262 | 23,705 | 798,539 | |||||||||||||||||||||
Investments
under resale agreements
|
– | 14,020 | – | – | – | – | 14,020 | |||||||||||||||||||||
Financial
derivative contracts
|
– | 54,140 | 73,784 | 166,202 | 732,143 | 367,609 | 1,393,878 | |||||||||||||||||||||
Interbank
loans
|
– | 23,370 | – | – | – | – | 23,370 | |||||||||||||||||||||
Loans
and accounts receivable from customers(*)
|
353,799 | 1,050,056 | 897,422 | 2,033,400 | 4,277,025 | 4,573,427 | 13,185,129 | |||||||||||||||||||||
Investment
instruments available for sale
|
5,132 | 93,861 | 120,057 | 342,426 | 620,963 | 647,651 | 1,830,090 | |||||||||||||||||||||
Total
assets
|
2,907,674 | 1,235,968 | 1,093,804 | 3,205,387 | 5,701,393 | 5,612,392 | 19,756,618 | |||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||
Deposits
and other demand liabilities
|
3,533,534 | – | – | – | – | – | 3,533,534 | |||||||||||||||||||||
Unsettled
transactions
|
275,474 | – | – | – | – | – | 275,474 | |||||||||||||||||||||
Investments
under repurchase agreements
|
– | 191,118 | 317,187 | 606,300 | – | – | 1,114,605 | |||||||||||||||||||||
Deposits
and other time obligations(**)
|
1,235 | 2,338,029 | 1,750,407 | 1,945,620 | 1,029,446 | 11,535 | 7,076,272 | |||||||||||||||||||||
Financial
derivative contracts
|
– | 81,601 | 77,426 | 216,070 | 668,674 | 305,135 | 1,348,906 | |||||||||||||||||||||
Interbank
borrowings
|
3,726 | 69,060 | 350,645 | 1,417,016 | 206,343 | – | 2,046,790 | |||||||||||||||||||||
Issued
debt instruments
|
3,450 | 18,308 | 169,012 | 26,055 | 1,608,489 | 1,099,362 | 2,924,676 | |||||||||||||||||||||
Other
financial liabilities
|
32,443 | 1,163 | 604 | 3,688 | 39,522 | 69,491 | 146,911 | |||||||||||||||||||||
Total
liabilities
|
3,849,862 | 2,699,279 | 2,665,281 | 4,214,749 | 3,552,474 | 1,485,523 | 18,467,168 | |||||||||||||||||||||
Asset
/liability gap
|
(942,188 | ) | (1,463,311 | ) | (1,571,477 | ) | (1,009,362 | ) | 2,148,919 | 4,126,869 | 1,289,450 |
As
of December 31, 2009
|
On–Demand
|
Up
to 1 month
|
Between
1 and 3 months
|
Between
3 and 12 months
|
Between
1 and 5 years
|
More
than 5 years
|
Total
|
|||||||||||||||||||||
Ch$
(million)
|
Ch$
(million)
|
Ch$
(million)
|
Ch$
(million)
|
Ch$
(million)
|
Ch$
(million)
|
Ch$
(million)
|
||||||||||||||||||||||
Contingent
operations
|
||||||||||||||||||||||||||||
Guarantees
and bonds
|
– | (23,412 | ) | (86,692 | ) | (43,378 | ) | (16,322 | ) | (127 | ) | (169,931 | ) |
As
of December 31, 2009
|
On–Demand
|
Up
to 1 month
|
Between
1 and 3 months
|
Between
3 and 12 months
|
Between
1 and 5 years
|
More
than 5 years
|
Total
|
|||||||||||||||||||||
Ch$
(million)
|
Ch$
(million)
|
Ch$
(million)
|
Ch$
(million)
|
Ch$
(million)
|
Ch$
(million)
|
Ch$
(million)
|
||||||||||||||||||||||
Confirmed
foreign letters of credit
|
– | (8,851 | ) | (6,935 | ) | (17,453 | ) | (2,579 | ) | – | (35,818 | ) | ||||||||||||||||
Documentary
letters of credit
|
– | (49,347 | ) | (82,488 | ) | (16,685 | ) | (7,435 | ) | – | (155,955 | ) | ||||||||||||||||
Securities
|
– | (76,173 | ) | (92,409 | ) | (287,001 | ) | (193,458 | ) | (6,739 | ) | (655,780 | ) | |||||||||||||||
Asset
/liability gap including contingent operations
|
(942,188 | ) | (1,621,094 | ) | (1,840,001 | ) | (1,373,879 | ) | 1,929,125 | 4,120,003 | 271,966 | |||||||||||||||||
Cumulative
asset /liability gap including contingent operations
|
(942,188 | ) | (2,563,282 | ) | (4,403,283 | ) | (5,777,162 | ) | (3,848,037 | ) | 271,966 | |||||||||||||||||
As
of December 31, 2009, Ch$ million
|
||||||||||||||||||||
Ch$(1)
|
UF
|
Ch$
linked to
US$ |
US$
|
Total
|
||||||||||||||||
Assets
|
||||||||||||||||||||
Cash
and deposits in banks
|
1,353,731 | – | – | 689,728 | 2,043,459 | |||||||||||||||
Unsettled
transactions(2)
|
366,675 | – | – | 101,459 | 468,134 | |||||||||||||||
Trading
investments
|
83,193 | 715,346 | – | – | 798,539 | |||||||||||||||
Investments
under resale agreements
|
14,020 | – | – | – | 14,020 | |||||||||||||||
Financial
derivative contracts
|
1,393,878 | – | – | – | 1,393,878 | |||||||||||||||
Interbank
loans
|
(40 | ) | – | – | 23,410 | 23,370 | ||||||||||||||
Loans
and accounts receivables from customers
|
5,615,025 | 7,037,368 | 31,987 | 693,999 | 13,378,379 | |||||||||||||||
Available
for sale investments
|
1,229,666 | 589,104 | – | 11,320 | 1,830,090 | |||||||||||||||
Investments
in other companies
|
7,417 | – | – | – | 7,417 | |||||||||||||||
Intangible
assets
|
77,260 | – | – | – | 77,260 | |||||||||||||||
Property,
plant and equipment
|
184,122 | – | – | – | 184,122 | |||||||||||||||
Current
taxes
|
4,541 | – | – | – | 4,541 | |||||||||||||||
Deferred
taxes
|
95,229 | – | – | – | 95,229 | |||||||||||||||
Other
assets(3)
|
219,947 | 1,724 | – | 230,887 | 452,558 | |||||||||||||||
Total
assets
|
10,644,664 | 8,343,542 | 31,987 | 1,750,803 | 20,770,996 | |||||||||||||||
Liabilities
|
||||||||||||||||||||
Deposits
and other demand liabilities
|
2,890,689 | 295,781 | – | 347,064 | 3,533,534 | |||||||||||||||
Unsettled
transactions(4)
|
75,189 | – | 30,863 | 169,422 | 275,474 |
As
of December 31, 2009, Ch$ million
|
||||||||||||||||||||
Ch$(1)
|
UF
|
Ch$
linked to
US$
|
US$
|
Total
|
||||||||||||||||
Investment
under repurchase agreements
|
1,101,858 | 4,189 | – | 8,558 | 1,114,605 | |||||||||||||||
Deposits
and other time liabilities
|
3,429,283 | 2,816,272 | – | 929,702 | 7,175,257 | |||||||||||||||
Financial
derivative contracts
|
1,348,906 | – | – | – | 1,348,906 | |||||||||||||||
Interbank
borrowings
|
26,301 | 1,850 | – | 2,018,639 | 2,046,790 | |||||||||||||||
Issued
debt instruments
|
15,488 | 2,238,682 | – | 670,506 | 2,924,676 | |||||||||||||||
Other
financial liabilities
|
127,580 | 17,645 | – | 1,686 | 146,911 | |||||||||||||||
Current
taxes
|
63,831 | – | – | – | 63,831 | |||||||||||||||
Deferred
taxes
|
3,380 | – | – | – | 3,380 | |||||||||||||||
Provisions
|
186,121 | – | – | – | 186,121 | |||||||||||||||
Other
liabilities(3)
|
111,690 | 18,279 | 6,455 | 126,972 | 263,396 | |||||||||||||||
Total
liabilities
|
9,380,316 | 5,392,698 | 37,318 | 4,272,549 | 19,082,881 | |||||||||||||||
Equity
|
||||||||||||||||||||
Attributable
to owners of the parent
|
1,507,142 | 135,890 | 31,135 | (15,851 | ) | 1,658,316 | ||||||||||||||
Capital
|
891,303 | – | – | – | 891,303 | |||||||||||||||
Reserves
|
51,538 | – | – | – | 51,538 | |||||||||||||||
Valuation
adjustment
|
(26,804 | ) | – | – | – | (26,804 | ) | |||||||||||||
Retained
earnings:
|
||||||||||||||||||||
Retained
earnings of prior periods
|
311,026 | – | – | – | 311,026 | |||||||||||||||
Net
income for the period
|
280,079 | 135,890 | 31,135 | (15,851 | ) | 431,253 | ||||||||||||||
Minus:
Provision for mandatory dividends
|
(129,376 | ) | – | – | – | (129,376 | ) | |||||||||||||
Minority
interest
|
29,799 | – | – | – | 29,799 | |||||||||||||||
Total
Equity
|
1,536,941 | 135,890 | 31,135 | (15,851 | ) | 1,688,115 | ||||||||||||||
Total
liabilities and equity
|
10,917,257 | 5,528,588 | 68,453 | 4,256,698 | 20,770,996 |
(1)
|
All
derivatives are included as Ch$.
|
(2)
|
Includes
the value of swap instruments and balances of executed transactions which
contractually defer the payment of sales transactions or the delivery of
foreign currency acquired.
|
(3)
|
Other
assets and liabilities include the threshold position from derivative
contracts.
|
(4)
|
Includes
the balances of asset purchases that are not settled on the same day and
sales of foreign currencies not yet
delivered.
|
·
|
The
sum of the liabilities with a maturity of less than 30 days may not exceed
the sum of the assets with a maturity of less than 30 days by more than an
amount greater than our capital. This limit must be calculated in local
currency and foreign currencies together as one gap. At December 31, 2009
the percentage of (x) our liabilities with a maturity of less than 30 days
in excess of our assets with a maturity of less than 30 days to (ii) our
capital and reserves was 20%.
|
·
|
The
sum of the liabilities in foreign currency with a maturity of less than 30
days may not exceed the sum of the assets in foreign currency with a
maturity of less than 30 days by more than an amount greater than our
capital. At December 31, 2009 the percentage of (x) our liabilities with a
maturity of less than 30 days in foreign currency in excess of our assets
in foreign currency with a maturity of less than 30 days to (ii) our
capital and reserves was 6%.
|
·
|
The
sum of the liabilities with a maturity of less than 90 days may not exceed
the sum of the assets with a maturity of less than 90 days by more than 2
times our capital. This limit must be calculated in local currency and
foreign currencies together as one gap. At December 31, 2009 the
percentage of (x) our liabilities with a maturity of less than 90 days in
excess of our assets with a maturity of less than 90 days to (ii) our
capital and reserves was 64%.
|
·
|
trading
portfolio;
|
·
|
local
financial management portfolio;
|
·
|
foreign
financial management portfolio.
|
·
|
Changes
in market rates and prices may not be independent and identically
distributed random variables, and may not have a normal distribution; In
particular, the assumption of normal distribution may underestimate the
probability of extreme market
movements;
|
·
|
The
historical data used by the Bank may not provide the best estimate of the
joint distribution of changes in the risk factors in the future, and any
modification of the data may be inadequate; In particular, the use of
historical data may fail to capture the risk of potential extreme and
adverse market fluctuations, regardless of the time period
used;
|
·
|
A
1–day time horizon may not fully capture the market risk positions which
cannot be liquidated or covered in a single day; It would not be possible
to liquidate or cover all the positions in a single
day;
|
·
|
The
VaR is calculated at the close of business, but trading positions may
change substantially in the course of the trading
day;
|
·
|
The
use of a 99% degree of confidence does not take account of, or make any
statement about, the losses that could occur outside of that degree of
confidence; and
|
·
|
A
model such as the VaR does not capture all the complex effects of the risk
factors over the value of the positions or portfolios, and accordingly, it
could underestimate potential
losses.
|
Consolidated
|
2009
|
2008
|
||||||
(in
millions of $US)
|
||||||||
VaR:
|
||||||||
High
|
9.79 | 11.6 | ||||||
Low
|
4.24 | 3.7 | ||||||
Average
|
5.98 | 6.6 | ||||||
Fixed–income
investments:
|
||||||||
High
|
9.14 | 9.5 | ||||||
Low
|
4.22 | 3.3 | ||||||
Average
|
5.87 | 6 | ||||||
Variable–income
investments:
|
||||||||
High
|
1.65 | 1.4 | ||||||
Low
|
0.04 | 0.2 | ||||||
Average
|
0.17 | 0.5 | ||||||
Foreign
currency investments
|
||||||||
High
|
7.02 | 4.0 | ||||||
Low
|
0.66 | 0.6 | ||||||
Average
|
2.31 | 2.5 |
·
|
The
simulation of scenarios assumes that the volumes remain in the Bank’s
Consolidated General Balance Sheet and are always renewed at maturity,
thereby omitting the fact that certain credit risk and prepayment
considerations may affect the maturity of certain
positions.
|
·
|
This
model assumes an identical change along the entire length of the yield
curve and takes no account of the different movements for different
maturities.
|
·
|
The
model takes no account of the sensitivity of volumes which results from
interest rate changes.
|
·
|
The
limits to losses of budgeted financial income are calculated on the basis
of the financial income foreseen for the year, which may not be actually
earned, meaning that the real percentage of financial income at risk may
be higher than the expected one.
|
2008
|
2009
|
|||||||||||||||
Effect
on net interest income
|
Effect
on equity
|
Effect
on net interest income
|
Effect
on equity
|
|||||||||||||
Financial
management portfolio – local currency (in millions of
$Ch$)
|
||||||||||||||||
Loss
limit
|
24,000 | 86,400 | 37,264 | 127,000 | ||||||||||||
High
|
16,720 | 85,837 | 17,711 | 123,834 | ||||||||||||
Low
|
3,138 | 60,251 | 1,504 | 95,791 | ||||||||||||
Average
|
10,807 | 72,622 | 6,404 | 107,239 | ||||||||||||
Financial
management portfolio – foreign currency (in millions of
$US)
|
||||||||||||||||
Loss
limit
|
36.0 | 54.0 | 46.0 | 74.0 | ||||||||||||
High
|
31.2 | 9.4 | 18.4 | 17.3 | ||||||||||||
Low
|
1.8 | 0.2 | 1.2 | 1.5 | ||||||||||||
Average
|
15.1 | 4.2 | 6.9 | 11.4 | ||||||||||||
Financial
management portfolio – consolidated (in millions of $Ch$)
|
||||||||||||||||
Loss
limit
|
24,000 | 86,400 | 37,264 | 127,000 | ||||||||||||
High
|
16,720 | 86,051 | 17,724 | 123,836 | ||||||||||||
Low
|
3,138 | 60,252 | 1,939 | 96,280 | ||||||||||||
Average
|
10,707 | 72,683 | 8,188 | 107,495 |
Regulatory
Market Risk
|
At
December 31, 2009
|
|||
(Ch$
million)
|
||||
Market
risk of trading portfolio (EMR)
|
||||
Interest
rate risk of trading portfolio
|
58,925 | |||
Foreign
currency risk of trading portfolio
|
1,483 | |||
Risk
from interest rate options
|
47,151 | |||
Risk
from foreign currency options
|
48 | |||
Total
market risk of trading portfolio
|
107,607 | |||
10%
x Risk-weighted assets
|
1,409,874 | |||
Subtotal
|
1,517,481 | |||
Limit
= Regulatory Capital
|
2,177,899 | |||
Available
margin
|
660,418 |
Regulatory
Market Risk
|
At
December 31, 2009
|
|||
(Ch$
million)
|
||||
Non-trading
portfolio market risk
|
||||
Short-term
interest rate risk
|
45,696 | |||
Inflation
risk
|
27,157 | |||
Long-term
interest rate risk
|
337,549 | |||
Total
market risk of non-trading portfolio
|
410,402 | |||
Regulatory
limit of exposure to short-term interest rate and inflation
risk
|
||||
Short-term
exposure to interest rate risk
|
45,696 | |||
Exposure
to inflation risk
|
27,157 | |||
Limit:
20% of (net interest income + net fee income sensitive to interest
rates)
|
170,449 | |||
Available
margin
|
97,596 | |||
Regulatory
limit of exposure to long-term interest rate risk
|
||||
Long-term
exposure to interest rate risk
|
337,549 | |||
35%
of regulatory capital
|
762,265 | |||
Available
margin
|
424,716 |
·
|
When
a cash flow hedge exists, the fair value movements on the part of the
hedging instrument that is effective are recognized in equity. Any
ineffective portion of the fair value movement on the hedging instrument
is recognized in the income
statement.
|
·
|
When
a fair value hedge exists, the fair value movements on the hedging
instrument and the corresponding fair value movements on the hedged item
are recognized in the income statement. Hedged items in the balance sheet
are presented at their market value since
2006.
|
·
|
When
a hedge of foreign investment exposure exists (i.e. investment in a
foreign branch), the fair value movements on the part of the hedging
instrument that is effective are recognized in equity. Any ineffective
portion of the fair value movement on the hedging instrument is recognized
in the income statement.
|
As
of December 31, 2009
|
||||||||||||||||||||
Notional
amounts
|
Fair
Value
|
|||||||||||||||||||
Within
3 months
|
After
3 months but within one year
|
After
one year
|
Assets
|
Liabilities
|
||||||||||||||||
(Ch$
million)
|
||||||||||||||||||||
Fair
value hedge derivative instruments
|
||||||||||||||||||||
Currency
forwards
|
– | – | – | – | – | |||||||||||||||
Interest
rate swaps
|
– | 86,963 | 580,132 | 2,446 | 3,794 | |||||||||||||||
Cross
currency swaps
|
– | 26,079 | 583,035 | 16,972 | 805 | |||||||||||||||
Call
currency options
|
– | – | – | – | – | |||||||||||||||
Call
interest rate options
|
– | – | – | – | – | |||||||||||||||
Put
currency options
|
– | – | – | – | – | |||||||||||||||
Put
interest rate options
|
– | – | – | – | – | |||||||||||||||
Interest
rate future
|
– | – | – | – | – | |||||||||||||||
Other
Derivatives
|
– | – | – | – | – | |||||||||||||||
Subtotal
|
– | 113,042 | 1,163,167 | 19,418 | 4,599 | |||||||||||||||
Cash
Flow hedge derivative instruments
|
||||||||||||||||||||
Currency
forwards
|
– | – | – | – | – | |||||||||||||||
Interest
rate swaps
|
– | – | – | – | – | |||||||||||||||
Cross
currency swaps
|
51,993 | 582,830 | 73,551 | 4,741 | 52,301 | |||||||||||||||
Call
currency options
|
– | – | – | – | – | |||||||||||||||
Call
interest rate options
|
– | – | – | – | – | |||||||||||||||
Put
currency options
|
– | – | – | – | – | |||||||||||||||
Put
interest rate options
|
– | – | – | – | – | |||||||||||||||
Interest
rate future
|
– | – | – | – | – | |||||||||||||||
Other
Derivatives
|
– | – | – | – | – | |||||||||||||||
Subtotal
|
51,993 | 582,830 | 73,551 | 4,741 | 52,301 | |||||||||||||||
Derivative
instruments for trading
|
||||||||||||||||||||
Currency
forwards
|
6,533,147 | 4,195,874 | 587,541 | 199,665 | 184,112 | |||||||||||||||
Interest
rate swaps
|
2,418,161 | 4,240,574 | 9,618,573 | 243,965 | 330,975 | |||||||||||||||
Cross
currency swaps
|
887,942 | 1,594,972 | 9,880,693 | 922,498 | 772,959 | |||||||||||||||
Call
currency options
|
34,341 | 22,107 | – | 203 | 43 | |||||||||||||||
Call
interest rate options
|
122 | 5,189 | 39,900 | 281 | 595 | |||||||||||||||
Put
currency options
|
33,198 | 15,487 | – | 3,083 | 3,232 | |||||||||||||||
Put
interest rate options
|
– | – | – | – | – | |||||||||||||||
Interest
rate future
|
– | – | – | – | – | |||||||||||||||
Other
Derivatives
|
29,320 | – | – | 24 | 90 | |||||||||||||||
Subtotal
|
9,936,231 | 10,074,203 | 20,126,707 | 1,369,719 | 1,292,006 | |||||||||||||||
Total
|
9,988,224 | 10,770,075 | 21,363,425 | 1,393,878 | 1,348,906 |
As
of December 31, 2008
|
||||||||||||||||||||
Notional
amounts
|
Fair
Value
|
|||||||||||||||||||
Within
3 months
|
After
3 months but within one year
|
After
one year
|
Assets
|
Liabilities
|
||||||||||||||||
(Ch$
million)
|
||||||||||||||||||||
Fair
value hedge derivative instruments
|
||||||||||||||||||||
Currency
forwards
|
– | – | – | – | – | |||||||||||||||
Interest
rate swaps
|
– | – | 45,849 | 1,234 | 1,332 | |||||||||||||||
Cross
currency swaps
|
– | – | 359,100 | 106,335 | – | |||||||||||||||
Call
currency options
|
– | – | – | – | – | |||||||||||||||
Call
interest rate options
|
– | – | – | – | – | |||||||||||||||
Put
currency options
|
– | – | – | – | – | |||||||||||||||
Put
interest rate options
|
– | – | – | – | – | |||||||||||||||
Interest
rate future
|
– | – | – | – | – | |||||||||||||||
Other
Derivatives
|
– | – | – | – | – | |||||||||||||||
Subtotal
|
– | – | 404,949 | 107,569 | 1,332 | |||||||||||||||
Cash
Flow hedge derivative instruments
|
||||||||||||||||||||
Currency
forwards
|
– | – | – | – | – | |||||||||||||||
Interest
rate swaps
|
– | – | – | – | – | |||||||||||||||
Cross
currency swaps
|
51,300 | 573,598 | 128,250 | 73,036 | 151 | |||||||||||||||
Call
currency options
|
– | – | – | – | – | |||||||||||||||
Call
interest rate options
|
– | – | – | – | – | |||||||||||||||
Put
currency options
|
– | – | – | – | – | |||||||||||||||
Put
interest rate options
|
– | – | – | – | – | |||||||||||||||
Interest
rate future
|
– | – | – | – | – | |||||||||||||||
Other
Derivatives
|
– | – | – | – | – | |||||||||||||||
Subtotal
|
51,300 | 573,598 | 128,250 | 73,036 | 151 | |||||||||||||||
Derivative
instruments for trading
|
||||||||||||||||||||
Currency
forwards
|
5,643,973 | 2,983,543 | 438,347 | 600,199 | 302,479 | |||||||||||||||
Interest
rate swaps
|
3,865,373 | 4,635,536 | 9,922,492 | 239,867 | 362,813 | |||||||||||||||
Cross
currency swaps
|
619,041 | 1,634,073 | 9,281,020 | 803,199 | 780,614 | |||||||||||||||
Call
currency options
|
225,936 | 157,871 | 1,347 | 21,901 | 18,126 | |||||||||||||||
Call
interest rate options
|
– | 128,250 | – | – | 45 | |||||||||||||||
Put
currency options
|
195,792 | 138,795 | 1,347 | 657 | 4,164 | |||||||||||||||
Put
interest rate options
|
– | 64,125 | – | – | – | |||||||||||||||
Interest
rate future
|
– | – | – | – | – | |||||||||||||||
Other
Derivatives
|
15,016 | – | – | 81 | – | |||||||||||||||
|
||||||||||||||||||||
Subtotal
|
10,565,131 | 9,742,193 | 19,644,553 | 1,665,904 | 1,468,241 | |||||||||||||||
Total
|
10,616,431 | 10,315,791 | 20,177,752 | 1,846,509 | 1,469,724 |
|
·
|
Lower–middle to
middle–income, consisting of individuals with monthly incomes
between Ch$150,000 (US$295) and Ch$400,000 (US$788) and served through our
Banefe branch network. This segment accounts for 4.4% of our total loans
outstanding at December 31, 2009. This segment offers customers a range of
products, including consumer loans, credit cards, auto loans, residential
mortgage loans, debit card accounts, savings products, mutual funds and
insurance brokerage.
|
|
·
|
Middle– and upper–income,
consisting of individuals with a monthly income greater than
Ch$400,000 (US$788). Clients in this segment account for 48.6% of our
total loans outstanding at December 31, 2009 and are offered a range of
products, including consumer loans, credit cards, auto loans, commercial
loans, foreign trade financing, residential mortgage loans, checking
accounts, savings products, mutual funds and insurance
brokerage.
|
|
·
|
Small and mid-sized companies,
consisting of small companies with annual revenue of less than
Ch$1,200 million (US$2.4 million). At December 31, 2009, this segment
represented approximately 18.1% of our total loans outstanding. Customers
in this segment are offered a range of products, including commercial
loans, leasing, factoring, foreign trade, credit cards, mortgage loans,
checking accounts, savings products, mutual funds and insurance
brokerage.
|
|
·
|
Institutional, such as
universities, government agencies, municipalities and regional
governments. At December 31, 2009, these clients represented 2.1% of our
total loans outstanding. Customers in this sub-segment are also offered
the same products that are offered to the customers in our small
businesses segment. This sub-segment is included in the Retail segment
because customers in this sub-segment are a potential source for new
individual customers.
|
|
·
|
Companies, consisting
of companies with annual revenue over Ch$1,200 million (US$2.4 million) and up to Ch$10,000 million
(US$19.7 million). Customers in this segment are offered a wide range of
products, including commercial loans, leasing, factoring, foreign trade,
credit cards, mortgage loans, checking accounts, cash management, treasury
services, financial advisory, savings products, mutual funds and insurance
brokerage. At December 31, 2009, these clients represented 7.6% of our
total loans outstanding.
|
|
·
|
Real estate, consisting
of all companies in the real estate sector with annual revenue over Ch$800
million (US$1.6 million), including construction companies and real estate
companies that execute projects for sale to third parties. At December 31,
2009, these clients represented 7.1% of our total loans outstanding. To
these clients we offer, in addition to traditional banking services,
specialized services for financing, primarily residential projects, in
order to increase the sale of residential mortgage
loans.
|
|
·
|
Large corporations,
consisting of companies with annual revenue over Ch$10,000 million
(US$19.7 million). Customers in this segment are also offered the same
products that are offered to the customers in our mid–sized companies
segment. At December 31, 2009, these clients represented 3.2% of our total
loans outstanding.
|
|
·
|
Wholesale banking corporate,
consisting of companies that are foreign multinationals or part of
a larger Chilean economic group with sales of over Ch$10,000 million
(US$19.7 million). At December 31, 2009, these clients represented 8.7% of
our total loans outstanding. Customers in this segment are offered a wide
range of products, including commercial loans, leasing, factoring, foreign
trade, mortgage loans, checking accounts, cash management, treasury
services, financial advisory, savings products, mutual funds and insurance
brokerage.
|
|
·
|
The Treasury Division
provides sophisticated financial products mainly to companies in
the wholesale banking and the middle–market segments. This includes
products such as short–term financing and funding, securities brokerage,
interest rate and foreign currency derivatives, securitization services
and other tailor made financial products. The Treasury division also
manages our trading positions.
|
Percentage
Owned
|
||||||||||||||||||||||||
Subsidiary
|
at
December 2008
|
at
December 2009
|
||||||||||||||||||||||
Direct
|
Indirect
|
Total
|
Direct
|
Indirect
|
Total
|
|||||||||||||||||||
%
|
%
|
%
|
%
|
%
|
%
|
|||||||||||||||||||
Santander
S.A. Corredores de Bolsa(1) (2)
(3)
|
50.59 | 0.41 | 51.00 | 50.59 | 0.41 | 51.00 | ||||||||||||||||||
Santander
Corredores de Seguro Ltda. (Ex–Santander Leasing S.A.) (3) (4)
(5)
|
99.75 | 0.01 | 99.76 | 99.75 | 0.01 | 99.76 | ||||||||||||||||||
Santander
Asset Management S.A. Administradora General de
Fondos
|
99.96 | 0.02 | 99.98 | 99.96 | 0.02 | 99.98 | ||||||||||||||||||
Santander
S.A. Agente de Valores
|
99.03 | – | 99.03 | 99.03 | – | 99.03 | ||||||||||||||||||
Santander
S.A. Sociedad Securitizadora
|
99.64 | – | 99.64 | 99.64 | – | 99.64 | ||||||||||||||||||
Santander
Servicios de Recaudación y Pagos Limitada
|
99.90 | 0.10 | 100.00 | 99.90 | 0.10 | 100.00 |
(1)
|
In
conformity with Articles 9 and 10 of Law No. 18.045 and Chapter 18–10 of
the Recopilación Actualizada de Normas de la Superintendencia de Bancos e
Instituciones Financieras, during the Extraordinary Shareholders’ Meeting
held on January 15, 2007 by Santander Investment S.A. Corredores de Bolsa,
a related company to Banco Santander Chile, the merger between Santiago
Corredores de Bolsa Limitada, a subsidiary of Banco Santander Chile, into
Santander Investment S.A. Corredores de Bolsa was approved and became
effective January 1, 2007. Santander Investment S.A. Corredores de Bolsa,
as of January 15, 2007,became a subsidiary of Banco Santander Chile and
the legal successor of Santiago Corredores de Bolsa
Limitada.
|
(2)
|
During
fiscal year 2008 the following subsidiaries changed their registered
commercial names:
|
|
a.
Santander Corredores de Seguro
Ltda.
|
|
b.
Santander S.A. Corredores de Bolsa
|
(3)
|
On
December 4, 2007, the Superintendency of Bank, authorized the statutes
modification, social rights sell and merger of the subsidiaries Santander
Leasing S.A. (formerly Santiago Leasing S.A.) and Santander Corredora de
Seguros Limitada (formerly Santander Santiago Corredora de Seguros
Limitada).
|
(4)
|
In
conformity with the regulations established in Articles 9 and 10 of Law
No. 18.045 and Chapter 18–10 of the Recopilación Actualizada de Normas by
the Superintendence of Bank, during the Extraordinary Shareholder’s
Meeting held on October 1, 2008 by Santander Corredora de Seguros S.A., a
company affiliated with Banco Santander Chile, approved the merger which
incorporated the affiliated Santander Corredora de Seguros Limitada into
Santander Corredora de Seguro S.A. (previously Santander Leasing S.A.).
The merger was effective January 1, 2008. At the time of the above
mentioned merger, Santander Corredora de Seguros S.A. became a legal
extension of Santander Corredora de Seguros Limitada. The merger of
Santander Corredora de Seguros S.A. and Santander Corredora de Seguros
Limitada did not result in any changes in accounting for Banco Santander
Chile.
|
|
·
|
Santander
Gestión de Recaudación y Cobranzas Ltda. (collection
services)
|
|
·
|
Multinegocios
S.A. (management of sales force)
|
|
·
|
Servicios
Administrativos y Financieros Ltda. (management of sales
force)
|
|
·
|
Servicios
de Cobranzas Fiscalex Ltda. (collection
services)
|
|
·
|
Multiservicios
de Negocios Ltda. (call center)
|
|
·
|
Bansa
Santander S.A. (management of repossessed assets and leasing of
properties)
|
As
of December 31, 2009,
unless
otherwise noted
|
||||||||
Market
Share
|
Rank
|
|||||||
Commercial
loans
|
17.2 | % | 2 | |||||
Consumer
loans
|
25.8 | 1 | ||||||
Residential
mortgage loans
|
23.7 | 2 | ||||||
Foreign
trade loans (loans for export, import and contingent)
|
15.9 | 3 | ||||||
Total
loans
|
19.9 | 1 | ||||||
Deposits(1)
|
18.2 | 3 | ||||||
Mutual
funds (assets managed)
|
19.7 | 2 | ||||||
Credit
card accounts
|
34.8 | 1 | ||||||
Checking
Accounts(2)
|
26.2 | 1 | ||||||
Branches(3)
|
19.9 | 1 |
(1)
|
Net
of clearance (excludes amounts being cleared with other
banks).
|
(2)
|
According
to latest data available as of November
2009.
|
(3)
|
According
to latest data available as of September 2009.
Excluding special–service payment
centers.
|
At
December 31, 2009
|
||||||||||||
Loans
|
Ch$
million
|
US$
million
|
Market
Share
|
|||||||||
Santander
Chile
|
13,727,864 | 27,063 | 19.9 | % | ||||||||
Banco
de Chile
|
13,184,553 | 25,992 | 19.1 | |||||||||
Banco
del Estado
|
11,078,221 | 21,840 | 16.1 | |||||||||
Banco
de Crédito e Inversiones
|
8,797,325 | 17,343 | 12.8 | |||||||||
Corpbanca
|
5,011,656 | 9,880 | 7.3 | |||||||||
BBVA,
Chile
|
4,818,896 | 9,500 | 7.0 | |||||||||
Others
|
12,319,530 | 24,287 | 17.9 | |||||||||
Chilean
financial system
|
68,938,045 | 135,905 | 100.0 | % |
At December
31, 2009
|
||||||||||||
Deposits
|
Ch$
million
|
US$
million
|
Market
Share
|
|||||||||
Santander
Chile
|
10,708,791 | 21,111 | 18.3 | % | ||||||||
Banco
de Chile
|
11,145,557 | 21,973 | 19.0 | |||||||||
Banco
del Estado
|
10,763,983 | 21,220 | 18.4 | |||||||||
Banco
de Crédito e Inversiones
|
7,892,111 | 15,559 | 13.5 | |||||||||
BBVA,
Chile
|
3,837,236 | 7,565 | 6.6 | |||||||||
Corpbanca
|
3,812,315 | 7,516 | 6.5 | |||||||||
Others
|
10,409,967 | 20,522 | 17.8 | |||||||||
Chilean
financial system
|
58,569,960 | 115,466 | 100.0 | % |
At
December 31, 2009
|
||||||||||||
Shareholders’
Equity(1)
|
Ch$
million
|
US$
million
|
Market
Share
|
|||||||||
Santander
Chile
|
1,658,316 | 3,269 | 20.7 | % | ||||||||
Banco
de Chile
|
1,392,745 | 2,746 | 17.4 | |||||||||
Banco
del Estado
|
933,484 | 1,840 | 11.7 | |||||||||
Banco
de Crédito e Inversiones
|
896,150 | 1,767 | 11.2 | |||||||||
Corpbanca
|
503,535 | 993 | 6.3 | |||||||||
BBVA,
Chile
|
479,960 | 946 | 6.0 | |||||||||
Others
|
2,139,319 | 4,217 | 26.7 | |||||||||
Chilean
financial system
|
8,003,509 | 15,778 | 100.0 | % |
Efficiency
ratio
|
As
of December 31, 2009
|
|||
%
|
||||
Santander
Chile
|
34.5 | % | ||
Banco
de Chile
|
46.7 | |||
Banco
del Estado
|
61.9 | |||
Banco
de Crédito e Inversiones
|
46.4 | |||
BBVA,
Chile
|
48.0 | |||
Corpbanca
|
40.8 | |||
Chilean
financial system
|
46.1 | % |
At
December 31, 2009
|
||||||||||||
Net
income(1)
|
Ch$
million
|
US$
million
|
Market
Share
|
|||||||||
Santander
Chile
|
436,306 | 860.1 | 35.6 | % | ||||||||
Banco
de Chile
|
257,887 | 508.4 | 21.0 | |||||||||
Banco
de Crédito e Inversiones
|
160,774 | 317.0 | 13.1 | |||||||||
Corpbanca
|
85,109 | 167.8 | 6.9 | |||||||||
BBVA,
Chile
|
68,030 | 134.1 | 5.6 | |||||||||
Banco
del Estado
|
60,357 | 119.0 | 4.9 | |||||||||
Others
|
156,724 | 309.0 | 12.8 | |||||||||
Chilean
financial system
|
1,225,187 | 2,415.4 | 100.0 | % |
Return
on average equity
at
December 31, 2009
|
BIS
Ratio at
December
31, 2009
|
|||||||
Santander
Chile
|
27.3 | % | 15.6 | % | ||||
Banco
de Chile
|
19.0 | 12.7 | ||||||
Banco
del Estado
|
6.3 | 12.4 | ||||||
Banco
de Crédito e Inversiones
|
19.3 | 12.1 | ||||||
BBVA,
Chile
|
14.7 | 14.0 | ||||||
Corpbanca
|
17.5 | 13.9 | ||||||
Chilean
Financial System
|
15.5 | % | 14.3 | % |
Source:
|
Superintendency
of Banks, except
Santander Chile. Calculated by dividing annual net income by
monthly average equity. For Santander Chile, the average equity is
calculated on a daily basis. (see “Item 5: F. Selected Statistical
Information—Average Balance Sheets, Income Earned from Interest-Earning
Assets And Interest Paid on Interest Bearing Liabilities” in our 2008
20-F).
|
Loan
Loss allowances/total loans at December 31, 2009
|
||||
Santander
Chile
|
2.54 | % | ||
Banco
de Chile
|
2.45 | |||
Banco
del Estado
|
2.75 | |||
Banco
de Crédito e Inversiones
|
2.21 | |||
BBVA,
Chile
|
1.61 | |||
Corpbanca
|
1.91 | |||
Chilean
financial system
|
2.43 | % |
2008
|
2009
|
|||||||||||||||||||||||||||||||
Average
Balance
|
Interest
Earned
|
Average
Real
Rate
|
Average
Nominal
Rate
|
Average
Balance
|
Interest
Earned
|
Average
Real
Rate
|
Average
Nominal
Rate
|
|||||||||||||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
INTEREST-EARNING
ASSETS
|
|
|
|
|
||||||||||||||||||||||||||||
Deposits
in Central Bank
|
|
|
|
|
||||||||||||||||||||||||||||
Ch$
|
114,052 | 9,515 | (0.5 | %) | 8.3 | % | 207,738 | 2,652 | 3.9 | % | 1.3 | % | ||||||||||||||||||||
UF
|
– | – | – | – | – | – | – | – | ||||||||||||||||||||||||
Foreign
currencies
|
– | – | – | – | – | – | – | |||||||||||||||||||||||||
Subtotal
|
114,052 | 9,515 | (0.5 | %) | 8.3 | % | 207,738 | 2,652 | 3.9 | % | 1.3 | % | ||||||||||||||||||||
Financial
investments
|
||||||||||||||||||||||||||||||||
Ch$
|
851,635 | 80,356 | 0.5 | % | 9.4 | % | 939,455 | 32,782 | 6.2 | % | 3.5 | % | ||||||||||||||||||||
UF
|
614,704 | 51,794 | (0.4 | %) | 8.4 | % | 547,220 | 4,507 | 3.5 | % | 0.8 | % | ||||||||||||||||||||
Foreign
currencies
|
900,291 | 5,888 | 19.1 | % | 0.7 | % | 486,051 | 5,840 | (17.8 | %) | 1.2 | % | ||||||||||||||||||||
Subtotal
|
2,366,630 | 138,038 | 7.3 | % | 8.7 | % | 1,972,726 | 43,129 | (0.5 | %) | 2.2 | % | ||||||||||||||||||||
Total
loans
|
||||||||||||||||||||||||||||||||
Ch$
|
5,082,482 | 907,491 | 0.2 | % | 17.9 | % | 5,648,974 | 877,542 | 18.6 | % | 15.5 | % | ||||||||||||||||||||
UF
|
6,766,218 | 938,636 | 4.7 | % | 13.9 | % | 6,884,816 | 220,076 | 5.9 | % | 3.2 | % | ||||||||||||||||||||
Foreign
currencies
|
1,084,263 | 60,080 | – | 5.5 | % | 1,061,879 | 53,075 | (14.8 | %) | 5.0 | % | |||||||||||||||||||||
Subtotal
|
12,932,963 | 1,906,207 | 2.5 | % | 14.7 | % | 13,595,669 | 1,150,693 | 9.6 | % | 8.5 | % | ||||||||||||||||||||
Interbank
loans
|
||||||||||||||||||||||||||||||||
Ch$
|
16,838 | 1,077 | (2.3 | %) | 6.4 | % | 19,532 | 262 | 4.0 | % | 1.3 | % | ||||||||||||||||||||
UF
|
56 | – | (8.2 | %) | – | – | – | – | – | |||||||||||||||||||||||
Foreign
currencies
|
5,618 | 196 | 22.4 | % | 3.5 | % | 2,521 | – | (18.8 | %) | – | |||||||||||||||||||||
Subtotal
|
22,512 | 1,273 | 3.8 | % | 6.0 | % | 22,053 | 262 | 1.4 | % | 1.2 | % | ||||||||||||||||||||
Investment
under resale agreements
|
||||||||||||||||||||||||||||||||
Ch$
|
21,148 | 1,610 | (1.2 | %) | 7.6 | % | 261,288 | 10,680 | 6.8 | % | 4.1 | % | ||||||||||||||||||||
UF
|
– | – | – | – | 852 | 31 | 6.4 | % | 3.6 | % | ||||||||||||||||||||||
Foreign
currencies
|
– | – | – | – | 198 | 6 | (16.4 | %) | 3.0 | % | ||||||||||||||||||||||
Subtotal
|
21,148 | 1,610 | (1.2 | %) | 7.6 | % | 262,338 | 10,717 | 6.8 | % | 4.1 | % | ||||||||||||||||||||
Threshold
|
||||||||||||||||||||||||||||||||
Ch$
|
– | – | – | – | – | – | – | – | ||||||||||||||||||||||||
UF
|
– | – | – | – | – | – | – | – | ||||||||||||||||||||||||
Foreign
currencies
|
224,449 | 4,703 | 20.8 | % | 2.1 | % | 205,068 | 325 | (18.7 | %) | 0.2 | % | ||||||||||||||||||||
Subtotal
|
224,449 | 4,703 | 20.8 | % | 2.1 | % | 205,068 | 325 | (18.7 | %) | 0.2 | % | ||||||||||||||||||||
Total
interest earning assets
|
||||||||||||||||||||||||||||||||
Ch$
|
6,086,155 | 1,000,049 | 6.9 | % | 16.4 | % | 7,076,987 | 923,918 | 16.0 | % | 13.1 | % | ||||||||||||||||||||
UF
|
7,380,978 | 990,430 | 4.2 | % | 13.4 | % | 7,432,888 | 224,614 | 5.7 | % | 3.0 | % | ||||||||||||||||||||
Foreign
currencies
|
2,214,621 | 70,867 | 22.1 | % | 3.2 | % | 1,755,717 | 59,246 | (16.1 | %) | 3.4 | % | ||||||||||||||||||||
Subtotal
|
15,681,754 | 2,061,346 | 7.8 | % | 14.5 | % | 16,265,592 | 1,207,778 | 7.8 | % | 7.4 | % | ||||||||||||||||||||
Non-interest
earning assets
|
||||||||||||||||||||||||||||||||
Cash
|
||||||||||||||||||||||||||||||||
Ch$
|
275,180 | – | – | – | 398,396 | – | – | – | ||||||||||||||||||||||||
UF
|
– | – | – | – | – | – | – | – | ||||||||||||||||||||||||
Foreign
currencies
|
19,432 | – | – | – | 14,482 | – | – | – | ||||||||||||||||||||||||
Subtotal
|
294,612 | – | – | – | 412,878 | – | – | – |
2008
|
2009
|
|||||||||||||||||||||||||||||||
Average
Balance
|
Interest
Earned
|
Average
Real
Rate
|
Average
Nominal
Rate
|
Average
Balance
|
Interest
Earned
|
Average
Real
Rate
|
Average
Nominal
Rate
|
|||||||||||||||||||||||||
Allowances
|
||||||||||||||||||||||||||||||||
Ch$
|
(248,172 | ) | – | – | – | (315,361 | ) | – | – | – | ||||||||||||||||||||||
UF
|
– | – | – | – | – | – | – | – | ||||||||||||||||||||||||
Foreign
currencies
|
– | – | – | – | – | – | – | – | ||||||||||||||||||||||||
Subtotal
|
(248,172 | ) | – | – | – | (315,361 | ) | – | – | – | ||||||||||||||||||||||
Property,
plant and equipment
|
||||||||||||||||||||||||||||||||
Ch$
|
257,548 | 215,789 | ||||||||||||||||||||||||||||||
UF
|
– | – | – | – | – | – | – | – | ||||||||||||||||||||||||
Foreign
currencies
|
– | – | – | – | – | – | – | – | ||||||||||||||||||||||||
Subtotal
|
257,548 | 215,789 | ||||||||||||||||||||||||||||||
Derivatives
|
||||||||||||||||||||||||||||||||
Ch$
|
1,861,855 | – | – | – | 1,708,712 | – | – | – | ||||||||||||||||||||||||
UF
|
(1,507,963 | ) | – | – | – | (184,072 | ) | – | – | – | ||||||||||||||||||||||
Foreign
currencies
|
1,064,876 | – | – | – | (7,390 | ) | – | – | – | |||||||||||||||||||||||
Subtotal
|
1,418,768 | – | – | – | 1,517,250 | – | – | – | ||||||||||||||||||||||||
Financial
investment trading
|
||||||||||||||||||||||||||||||||
Ch$
|
125,073 | – | – | – | 233,977 | – | – | – | ||||||||||||||||||||||||
UF
|
308,302 | – | – | – | 726,009 | – | – | – | ||||||||||||||||||||||||
Foreign
currencies
|
28,367 | – | – | – | 45,029 | – | – | – | ||||||||||||||||||||||||
Subtotal
|
461,742 | – | – | – | 1,005,015 | – | – | – | ||||||||||||||||||||||||
Other
assets
|
||||||||||||||||||||||||||||||||
Ch$
|
184,142 | – | – | – | 688,310 | – | – | – | ||||||||||||||||||||||||
UF
|
66,754 | – | – | – | 42,584 | – | – | – | ||||||||||||||||||||||||
Foreign
currencies
|
364,946 | – | – | – | 159,853 | – | – | – | ||||||||||||||||||||||||
Subtotal
|
615,842 | – | – | – | 890,747 | – | – | – | ||||||||||||||||||||||||
Total
non-interest earning assets
|
||||||||||||||||||||||||||||||||
Ch$
|
2,455,626 | – | – | – | 2,929,823 | – | – | – | ||||||||||||||||||||||||
UF
|
(1,132,907 | ) | – | – | – | 584,521 | – | – | – | |||||||||||||||||||||||
Foreign
currencies
|
1,477,621 | – | – | – | 211,974 | – | – | – | ||||||||||||||||||||||||
Subtotal
|
2,800,340 | – | – | – | 3,726,318 | – | – | – | ||||||||||||||||||||||||
TOTAL
ASSETS
|
||||||||||||||||||||||||||||||||
Ch$
|
8,541,781 | 1,000,049 | – | – | 10,006,810 | 923,918 | – | – | ||||||||||||||||||||||||
UF
|
6,248,071 | 990,430 | – | – | 8,017,409 | 224,614 | – | – | ||||||||||||||||||||||||
Foreign
currencies
|
3,692,242 | 70,867 | – | – | 1,967,691 | 59,246 | – | – | ||||||||||||||||||||||||
Subtotal
|
18,482,094 | 2,061,346 | – | – | 19,991,910 | 1,207,778 | – | – |
2008
|
2009
|
|||||||||||||||||||||||||||||||
Average
Balance
|
Interest
Paid
|
Average
Real
Rate
|
Average
Nominal
Rate
|
Average
Balance
|
Interest
Paid
|
Average
Real
Rate
|
Average
Nominal
Rate
|
|||||||||||||||||||||||||
INTEREST-BEARING
LIABILITIES
|
||||||||||||||||||||||||||||||||
LIABILITIES
AND SHAREHOLDERS’
EQUITY
|
||||||||||||||||||||||||||||||||
Savings
accounts
|
||||||||||||||||||||||||||||||||
Ch$
|
739 | 13 | (6.5 | %) | 1.8 | % | 777 | 11 | 4.1 | % | 1.5 | % | ||||||||||||||||||||
UF
|
99,781 | 8,516 | (0.3 | %) | 8.5 | % | 99,517 | (1,039 | ) | 1.6 | % | (1.0 | %) | |||||||||||||||||||
Foreign
currencies
|
– | – | – | – | – | – | – | – | ||||||||||||||||||||||||
Subtotal
|
100,520 | 8,529 | (0.3 | %) | 8.5 | % | 100,294 | (1,028 | ) | 1.6 | % | (1.0 | %) | |||||||||||||||||||
Time
deposits
|
||||||||||||||||||||||||||||||||
Ch$
|
3,879,461 | 291,134 | (1.3 | %) | 7.5 | % | 4,442,195 | 183,641 | 6.9 | % | 4.1 | % | ||||||||||||||||||||
UF
|
2,958,841 | 368,973 | 3.3 | % | 12.5 | % | 2,490,859 | 19,618 | 3.4 | % | 0.8 | % | ||||||||||||||||||||
Foreign
currencies
|
1,504,699 | 55,842 | (4.8 | %) | 3.7 | % | 1,422,392 | 26,614 | (17.3 | %) | 1.9 | % | ||||||||||||||||||||
Total
|
8,343,001 | 715,949 | (0.3 | %) | 9.8 | % | 8,355,446 | 229,873 | 1.7 | % | 2.8 | % | ||||||||||||||||||||
Central
bank borrowings
|
||||||||||||||||||||||||||||||||
Ch$
|
55,300 | 4,570 | (0.6 | %) | 8.3 | % | 295,319 | 2,561 | 3.5 | % | 0.9 | % | ||||||||||||||||||||
UF
|
3,246 | 386 | 2.8 | % | 11.9 | % | 2,027 | (11 | ) | 2.1 | % | (0.5 | %) | |||||||||||||||||||
Foreign
currencies
|
– | – | – | – | – | – | – | – | ||||||||||||||||||||||||
Total
|
58,546 | 4,956 | (0.4 | %) | 8.6 | % | 297,346 | 2,550 | 3.5 | % | 0.9 | % | ||||||||||||||||||||
Repurchase
agreements
|
||||||||||||||||||||||||||||||||
Ch$
|
311,307 | 34,487 | 2.0 | % | 11.1 | % | 461,168 | 13,454 | 5.6 | % | 2.9 | % | ||||||||||||||||||||
UF
|
9,080 | 940 | 1.3 | % | 10.4 | % | 23,915 | 429 | 4.5 | % | 1.8 | % | ||||||||||||||||||||
Foreign
currencies
|
55,978 | 1,925 | (5.0 | %) | 3.4 | % | 917 | 1 | (18.7 | %) | 0.1 | % | ||||||||||||||||||||
Subtotal
|
376,365 | 37,352 | 0.9 | % | 10.6 | % | 486,000 | 13,884 | 5.5 | % | 2.9 | % | ||||||||||||||||||||
Mortgage
finance bonds
|
||||||||||||||||||||||||||||||||
Ch$
|
– | – | – | – | – | – | – | – | ||||||||||||||||||||||||
UF
|
372,493 | 55,713 | 5.6 | % | 15.0 | % | 301,501 | 8,391 | 5.5 | % | 2.8 | % | ||||||||||||||||||||
Foreign
currencies
|
– | – | – | – | – | – | – | – | ||||||||||||||||||||||||
Subtotal
|
372,493 | 55,713 | 5.6 | % | 15.0 | % | 301,501 | 8,391 | 5.5 | % | 2.8 | % | ||||||||||||||||||||
Other
interest bearing liabilities
|
||||||||||||||||||||||||||||||||
Ch$
|
99,390 | 10,697 | (1.7 | %) | 10.8 | % | 141,415 | 8,173 | 8.6 | % | 5.8 | % | ||||||||||||||||||||
UF
|
1,497,974 | 260,230 | 7.8 | % | 17.4 | % | 1,825,455 | 40,171 | 4.9 | % | 2.2 | % | ||||||||||||||||||||
Foreign
currencies
|
1,776,442 | 75,854 | (4.2 | %) | 4.3 | % | 1,942,923 | 49,248 | (16.6 | %) | 2.5 | % | ||||||||||||||||||||
Subtotal
|
3,373,806 | 346,781 | 1.3 | % | 14.3 | % | 3,909,793 | 97,592 | (5.7 | %) | 2.5 | % | ||||||||||||||||||||
Total
interest bearing liabilities
|
||||||||||||||||||||||||||||||||
Ch$
|
4,346,197 | 340,901 | (1.0 | %) | 7.8 | % | 5,340,874 | 207,840 | 6.6 | % | 3.9 | % | ||||||||||||||||||||
UF
|
4,941,415 | 694,758 | 4.7 | % | 14.1 | % | 4,743,274 | 67,559 | 4.1 | % | 1.4 | % | ||||||||||||||||||||
Foreign
currencies
|
3,337,119 | 133,621 | (4.5 | %) | 4.0 | % | 3,366,232 | 75,863 | (17.0 | %) | 2.3 | % | ||||||||||||||||||||
Subtotal
|
12,624,731 | 1,169,280 | 0.3 | % | 11.1 | % | 13,450,380 | 351,262 | (0.2 | %) | 2.6 | % | ||||||||||||||||||||
2008
|
2009
|
|||||||||||||||||||||||||||||||
Average
Balance
|
Interest
Paid
|
Average
Real
Rate
|
Average
Nominal
Rate
|
Average
Balance
|
Interest
Paid
|
Average
Real
Rate
|
Average
Nominal
Rate
|
|||||||||||||||||||||||||
NON-INTEREST-BEARING
LIABILITIES
|
|
|
|
|
||||||||||||||||||||||||||||
Non-interest
bearing demand deposits
|
||||||||||||||||||||||||||||||||
Ch$
|
2,455,741 | – | – | – | 2,458,860 | – | – | – | ||||||||||||||||||||||||
UF
|
25 | – | – | – | 13,039 | – | – | – | ||||||||||||||||||||||||
Foreign
currencies
|
981 | – | – | – | 3,151 | – | – | – | ||||||||||||||||||||||||
Subtotal
|
2,456,747 | – | – | – | 2,475,050 | – | – | – | ||||||||||||||||||||||||
Derivatives
|
||||||||||||||||||||||||||||||||
Ch$
|
1,027,615 | – | – | – | 1,059,863 | – | – | – | ||||||||||||||||||||||||
UF
|
168,985 | – | – | – | 193,392 | – | – | – | ||||||||||||||||||||||||
Foreign
currencies
|
135,632 | – | – | – | 133,771 | – | – | – | ||||||||||||||||||||||||
Subtotal
|
1,332,232 | – | – | – | 1,387,026 | – | – | – | ||||||||||||||||||||||||
Other
non-interest bearing liabilities
|
||||||||||||||||||||||||||||||||
Ch$
|
423,539 | – | – | – | 512,216 | – | – | – | ||||||||||||||||||||||||
UF
|
244,874 | – | – | – | 287,124 | – | – | – | ||||||||||||||||||||||||
Foreign
currencies
|
100,873 | – | – | – | 280,176 | – | – | – | ||||||||||||||||||||||||
Total
|
769,286 | – | – | – | 1,079,516 | – | – | – | ||||||||||||||||||||||||
Shareholders´
Equity
|
||||||||||||||||||||||||||||||||
Ch$
|
1,299,098 | – | – | – | 1,599,938 | – | – | – | ||||||||||||||||||||||||
UF
|
– | – | – | – | – | – | – | – | ||||||||||||||||||||||||
Foreign
currencies
|
– | – | – | – | – | – | – | – | ||||||||||||||||||||||||
Subtotal
|
1,299,098 | – | – | – | 1,599,938 | – | – | – | ||||||||||||||||||||||||
Total
non-interest bearing liabilities and shareholders´ equity
|
||||||||||||||||||||||||||||||||
Ch$
|
5,205,993 | – | – | – | 5,630,877 | – | – | – | ||||||||||||||||||||||||
UF
|
413,884 | – | – | – | 493,555 | – | – | – | ||||||||||||||||||||||||
Foreign
currencies
|
237,486 | – | – | – | 417,098 | – | – | – | ||||||||||||||||||||||||
Total
|
5,857,363 | – | – | – | 6,541,530 | – | – | – | ||||||||||||||||||||||||
TOTAL
LIABILITIES AND SHARE-HOLDERS’ EQUITY
|
||||||||||||||||||||||||||||||||
Ch$
|
9,552,190 | 340,901 | – | – | 10,971,751 | 207,840 | – | – | ||||||||||||||||||||||||
UF
|
5,355,299 | 694,758 | – | – | 5,236,829 | 67,559 | – | – | ||||||||||||||||||||||||
Foreign
currencies
|
3,574,605 | 133,621 | – | – | 3,783,330 | 75,863 | – | – | ||||||||||||||||||||||||
Total
|
18,482,094 | 1,169,280 | – | – | 19,991,910 | 351,262 | – | – |
Year
ended
December
31, 2009
|
||||
(in
millions of Ch$, except for percentages)
|
||||
Net
income
|
436,306 | |||
Net
income attributable to shareholders
|
431,253 | |||
Average
total assets
|
19,991,911 | |||
Average
equity
|
1,599,938 | |||
Net
income as a percentage of:
|
||||
Average
total assets
|
2.18 | % | ||
Average
equity
|
27.27 | % | ||
Average
equity as a percentage of:
|
||||
Average
total assets
|
8.00 | % | ||
Proposed
cash dividend(1)
|
258,752 | |||
Dividend
payout ratio, based on net income attributable to shareholders(1)
|
60 | % |
(1)
|
Dividend
proposed by the Board for shareholders approval on April 27,
2010.
|
As
of
|
||||||||
Dec.
31, 2008
|
Dec.
31, 2009
|
|||||||
(Ch$
million)
|
||||||||
Commercial
Loans:
|
||||||||
Commercial
loans
|
5,475,455 | 5,489,595 | ||||||
Foreign
trade loans(1)
|
1,459,184 | 636,328 | ||||||
Loans
with mortgage guarantee
|
121,400 | 92,911 | ||||||
Factoring
operations
|
323,136 | 130,272 | ||||||
Leasing
contracts
|
965,094 | 964,698 | ||||||
Other
loans and accounts receivables from customers
|
11,591 | 10,958 | ||||||
Subtotal
|
8,355,860 | 7,324,762 | ||||||
Mortgage
loans:
|
||||||||
Draft
loans
|
228,722 | 175,592 | ||||||
Mortgage
finance bonds
|
197,305 | 199,139 | ||||||
Other
mortgage mutual loans
|
3,554,529 | 3,784,322 | ||||||
Leasing
contracts
|
- | - | ||||||
Other
loans and accounts receivables from customers
|
- | - | ||||||
Subtotal
|
3,980,556 | 4,159,053 | ||||||
Consumer
loans:
|
||||||||
Installment
consumer loans
|
1,347,142 | 1,378,044 | ||||||
Credit
card loans
|
582,593 | 586,937 | ||||||
Consumer
leasing contracts
|
4,865 | 3,835 | ||||||
Other
consumer loans
|
314,538 | 275,233 | ||||||
Subtotal
|
2,249,138 | 2,244,049 | ||||||
Subtotal
Loans to customers
|
14,585,554 | 13,727,864 | ||||||
Interbank
loans
|
95,534 | 23,409 | ||||||
Total
|
14,681,088 | 13,751,273 |
(1)
|
The
decline in foreign trade loans is due to lower trade volume as a result of
the global economic slowdown and a focus on higher yielding
loans.
|
Domestic
loans (*) As of December 31,
|
Foreign
loans As of December 31,
|
Total
loans As of
December
31,
|
%
of total loans As of
December
31,
|
|||||||||||||||||||||||||||||
2008
(in
millions of Ch$)
|
2009
(in
millions of Ch$)
|
2008
(in
millions of Ch$)
|
2009
(in
millions of Ch$)
|
2008
(in
millions of Ch$)
|
2009
(in
millions of Ch$)
|
2008
%
|
2009
%
|
|||||||||||||||||||||||||
Commercial
loans
|
||||||||||||||||||||||||||||||||
Manufacturing
|
937,305 | 640,395 | – | – | 937,305 | 640,395 | 6.39 | 4.66 | ||||||||||||||||||||||||
Mining
|
323,269 | 67,057 | – | – | 323,269 | 67,057 | 2.21 | 0.49 | ||||||||||||||||||||||||
Electricity,
gas and water
|
207,542 | 144,386 | – | – | 207,542 | 144,386 | 1.41 | 1.05 | ||||||||||||||||||||||||
Agriculture
and livestock
|
647,897 | 610,909 | – | – | 647,897 | 610,909 | 4.4 | 4.44 | ||||||||||||||||||||||||
Forestry
|
88,554 | 71,085 | – | – | 88,554 | 71,085 | 0.6 | 0.52 | ||||||||||||||||||||||||
Fishing
|
170,934 | 127,025 | – | – | 170,934 | 127,025 | 1.16 | 0.93 | ||||||||||||||||||||||||
Transport
|
423,856 | 362,508 | – | – | 423,856 | 362,508 | 2.89 | 2.64 | ||||||||||||||||||||||||
Communications
|
192,750 | 164,077 | – | – | 192,750 | 164,077 | 1.31 | 1.2 | ||||||||||||||||||||||||
Construction
|
887,391 | 817,293 | – | – | 887,391 | 817,293 | 6.04 | 5.95 | ||||||||||||||||||||||||
Commerce(**)
|
2,219,987 | 1,650,903 | 95,534 | 23,409 | 2,315,521 | 1,674,312 | 15.78 | 12.03 | ||||||||||||||||||||||||
Services
|
395,840 | 288,256 | – | – | 395,840 | 288,256 | 2.7 | 2.1 | ||||||||||||||||||||||||
Other
|
1,860,535 | 2,380,871 | – | – | 1,860,535 | 2,380,871 | 12.68 | 17.34 | ||||||||||||||||||||||||
Subtotals
|
8,355,860 | 7,324,765 | 95,534 | 23,409 | 8,451,394 | 7,348,174 | 57.57 | 53.35 | ||||||||||||||||||||||||
Mortgage
loans
|
3,980,556 | 4,159,053 | – | – | 3,980,556 | 4,159,053 | 27.11 | 30.3 | ||||||||||||||||||||||||
Consumer
loans
|
2,249,138 | 2,244,049 | – | – | 2,249,138 | 2,244,049 | 15.32 | 16.35 | ||||||||||||||||||||||||
Totals
|
14,585,554 | 13,727,867 | 95,534 | 23,409 | 14,681,088 | 13,751,276 | 100 | 100 |
Approved By
|
Maximum
approval in Thousands of US$
|
|||
Executive
Credit Committee
|
>20,000
|
|||
Loan
Credit Committee
|
20,000 | |||
Business
Segment Committee
|
8,000-10,000 | |||
Large
Companies
|
10,000 | |||
Real
estate sector
|
10,000 | |||
Medium
sized companies
|
8,000 | |||
Regional
Committee
|
5,000 | |||
Branch
committee
|
300 | |||
Companies
|
300 | |||
Mortgage
|
120 | |||
Persons
|
30 |
Range
in US$ (Excludes mortgage loans)
|
||||
Risk
Division Manager
|
>
12,500
|
|||
Assistant
Risk Division Managers
|
6,250-12,500 | |||
Zone
Manager
|
3,125-6,250 | |||
Branch
Assistant Manager
|
1,550-3,125 | |||
Credit
Analyst
|
1,170-1,550 | |||
Commercial
Executive
|
0-1,170 |
|
i.
|
Classifications
A1, A2 and A3, correspond to borrowers with no apparent credit
risk.
|
|
ii.
|
Classifications
B, correspond to borrowers with some credit risk but no apparent
deterioration of payment capacity.
|
|
iii.
|
Classifications
C1, C2, C3, C4, D1 and D2 correspond to borrowers whose loans have
deteriorated.
|
|
·
|
Normal
Debtors, which are classified as A1, A2, A3 or B, are current on their
payment obligations and show no sign of deterioration in their credit
quality.
|
|
·
|
Deteriorated
Debtors, which are classified as C1, C2, C3, C3, C4, D1 or D2, include
debtors whose loan balances with us of 5% or more have been non-performing
for more than three months, whose loans with us have been charged off or
administered by our Recovery Unit, or classified as Precontenciosos (PRECO
or Deteriorated)
|
|
·
|
The
loan loss allowance for each debtor is calculated based on the Expected
Loss equation (EL = PNP * EXP *
SEV).
|
|
·
|
A
risk category is assigned to each debtor based on the PNP summarized in
the following table:
|
PNP
result
|
Classification
|
Loan
Loss Allowance (Pre-Dec. 2006)
|
Loan
loss allowance as of and after Dec. 2006
|
||||||
External
Classification> AA-
|
A1 | 0% |
Determined
by a
|
||||||
PNP
≤ 1%
|
A2 | 0% |
model
|
||||||
1%
< PNP ≤ 4%
|
A3 | 0.5% |
on
an
|
||||||
PNP
> 4%
|
B | 1.0% |
individual
basis
|
Classification
|
Estimated
loss
|
Allowance(1)
|
||||
C1 |
Up
to 3%
|
2 | % | |||
C2 |
More
than 3% up to 19%
|
10 | % | |||
C3 |
More
than 19% up to 29%
|
25 | % | |||
C4 |
More
than 29% up to 49%
|
40 | % | |||
D1 |
More
than 49% up to 79%
|
65 | % | |||
D2 |
More
than 79%
|
90 | % |
(1)
|
Represents
percentages of the aggregate amount of principal and accrued but unpaid
interest of the loan.
|
Off-balance
contingent operations
|
Percentage
of total debt outstanding to
be
included in new risk weightings
|
|
Guarantees
|
50%-100%
|
|
Lines
of credit and unused credit card balances
|
50%
|
|
Stand-by
letters of credit
|
20%
|
Current
rating system for performing commercial loans
|
Probability
of default
|
New
rating system for performing commercial loans
|
Probability
of default
|
|||
A1
|
Determined
|
A1
|
0.04%
|
|||
A2
|
individually
by client
|
A2
|
0.3%
|
|||
A3
|
using
an internal model
|
A3
|
0.6%
|
|||
B
|
approved
by the Board
|
B1
|
1.7%
|
|||
B2
|
4.5%
|
|||||
B3
|
13%
|
|||||
C
|
25%
|
Current
rating system s
|
Expected
loss
|
Reserve
requirement
|
New
rating system
|
Expected
loss
|
Reserve
requirement
|
|||||
C1
|
1%-3%
|
2%
|
F1
|
0-1%
|
0.5%
|
|||||
C2
|
3%-19%
|
10%
|
F2
|
>1%-3%
|
2%
|
|||||
C3
|
20%-29%
|
25%
|
F3
|
>3%-20%
|
10%
|
|||||
C4
|
30%-49%
|
40%
|
G1
|
>20%-30%
|
25%
|
|||||
D1
|
50%-79%
|
65%
|
G2
|
>30%-50%
|
40%
|
|||||
D2
|
>80%
|
90%
|
G3
|
>50%-80%
|
65%
|
|||||
G4
|
>80%
|
90%
|
Allowance
Level(1)
|
||||||||||||||||||
Not
renegotiated
|
Renegotiated
|
|||||||||||||||||
Loan
type
|
Risk
Profile
|
New
Clients
|
Old
Clients
|
New
Clients
|
Old
Clients
|
|||||||||||||
Consumer
|
Profile
1
|
30.5 | % | 21.0 | % | 31.4 | % | 38.4 | % | |||||||||
Profile
2
|
21.7 | % | 17.7 | % | 21.2 | % | 26.4 | % | ||||||||||
Profile
3
|
14.9 | % | 9.7 | % | 6.1 | % | 22.1 | % | ||||||||||
Profile
4
|
12.3 | % | 6.2 | % | 8.90 | % | ||||||||||||
Profile
5
|
8.9 | % | 2.9 | % | 2.10 | % | ||||||||||||
Profile
6
|
5.7 | % | 1.4 | % | - | - | ||||||||||||
Profile
7
|
2.7 | % | 0.6 | % | - | - |
(1)
|
Percentage
of total outstanding.
|
Allowance
Level(1)
|
||||||||||||||||||
Not
renegotiated
|
Renegotiated
|
|||||||||||||||||
Loan
type
|
Risk
Profile
|
New
Clients
|
Old
Clients
|
New
Clients
|
Old
Clients
|
|||||||||||||
Consumer
|
Profile
1
|
30.3 | % | 19.6 | % | 31.7 | % | 36.7 | % | |||||||||
Profile
2
|
21.4 | % | 16.5 | % | 22.4 | % | 25.2 | % | ||||||||||
Profile
3
|
15.2 | % | 8.6 | % | 7.3 | % | 21.6 | % | ||||||||||
Profile
4
|
12.7 | % | 5.4 | % | - | 8.7 | % | |||||||||||
Profile
5
|
8.8 | % | 2.6 | % | - | 2.1 | % | |||||||||||
Profile
6
|
5.5 | % | 1.4 | % | - | - | ||||||||||||
Profile
7
|
2.4 | % | 0.4 | % | - | - |
Loan
type
|
Overdue
days
|
||||||||||||||||||||||||||||
1-30 | 31-60 | 61-120 | 121-180 | 181-360 | 361- 720 |
>720
|
|||||||||||||||||||||||
Mortgage
|
Profile
1
|
0.3 | % | 0.5 | % | 1.2 | % | 2.4 | % | 6.8 | % | 14.1 | % | 28.3 | % | ||||||||||||||
Profile
2
|
1.5 | % | 1.6 | % | 2.5 | % | 4.4 | % | 6.8 | % | 14.1 | % | 28.3 | % |
|
·
|
Allowances
based on group evaluations are permitted for a large number of borrowers
whose individual loan amounts are relatively insignificant. These models are
intended to be used primarily to analyze commercial loans to individuals
and small companies.
|
|
·
|
Levels
of required reserves are to be determined by the Bank, according to the
estimated loss that may result from the loans, by classifying the loan
portfolio using one or both of the following
models:
|
|
i.
|
A
model based on the characteristics of the borrowers and their outstanding
loans—borrowers
and their loans with similar characteristics will be placed into groups
and each group will be assigned a risk
level.
|
|
ii.
|
A
model based on the behavior of a group of loans—loans with analogous past
payment histories and similar characteristics will be placed into groups
and each group will be assigned a risk level.
|
Type
of contract
|
Term
|
||
Leasing
Operations
|
|||
Consumer
leasing
|
6
months
|
||
Other
leasing operations
|
12
months
|
||
Property
leasing (commercial or residential)
|
36
months
|
||
Other
Operations
|
|||
Consumer
credits with or without real guarantees
|
6
months
|
||
Other
operations without real guarantees
|
24
months
|
||
Commercial
credits with real guarantees
|
36
months
|
||
Mortgage
loans for housing
|
48
months
|
As
of December 31,
|
||||||||
2008
|
2009
|
|||||||
(in
millions of Ch$, except percentages)
|
||||||||
Past
due loans(1)
|
160,824 | 193,250 | ||||||
Expected
loss(2)
|
274,240 | 349,527 | ||||||
Non-performing
loans(3)
|
383,458 | 409,067 | ||||||
Substandard
loans(4)
|
870,259 | 1,485,737 | ||||||
Reserve
for loan losses(5)
|
274,240 | 349,527 | ||||||
Total
loans(6)
|
14,681,088 | 13,751,273 | ||||||
Past
due loans expressed as a percentage of total loans
|
1.10% | 1.41% | ||||||
Expected
loss as a percentage of total loans
|
1.87% | 2.54% | ||||||
Non-performing
loans as a percentage of total loans
|
2.61% | 2.97% | ||||||
Reserve
for loan losses over past due loans
|
170.52% | 180.87% | ||||||
Reserve
for loan losses over expected loss
|
100.00% | 100.00% | ||||||
Reserve
for loan losses over non-performing loans
|
71.52% | 85.44% |
(1)
|
All
installments and lines of credit more than 90 days overdue. Does not
include the aggregate principal amount of such
loans.
|
(2)
|
Expected
loss calculated according to internal models and guidelines of the
Superintendency of Banks.
|
(3)
|
Non-performing
loans is all loans with at least one installment over 90 days overdue and
includes the aggregate principal amount of such loans. Figures for
December 31, 2008 correspond to January 31, 2009, date when this figure
became available.
|
(4)
|
Substandard
loans prior to December 2009 include: (i) all non-performing loans, (ii)
all renegotiated consumer loans, and (iii) all commercial loans that are
at risk of default. As of December 31, 2009 substandard loans include: (i)
all loans to a single client that are evaluated on a group basis,
including performing loans, that have a loan classified as non-performing
(ii) all renegotiated consumer loans and (iii) all commercial loans at
risk of default. See Note 10(a) of the Consolidated Financial Statements.
As a result of this change in definition substandard loans as of December
31, 2009 are not comparable to December 31, 2008
figures.
|
(5)
|
Includes
reserves for interbank loans.
|
(6)
|
Includes
interbank loans.
|
At
December 31, 2008
|
||||||||||||||||||||||
Category
|
Commercial
Loans
|
Consumer
Loans
|
Residential
Mortgage Loan
|
Total
Loans
|
Percentage
Evaluated Loans
|
|||||||||||||||||
A | – | 1,811,060 | 3,562,617 | 5,373,677 | 36.7 | % | ||||||||||||||||
A1 | – | – | – | – | 0.0 | % | ||||||||||||||||
A2 | 6,463,445 | – | – | 6,463,445 | 44.0 | % | ||||||||||||||||
A3 | 1,351,054 | – | – | 1,351,054 | 9.2 | % | ||||||||||||||||
B | 208,954 | 203,375 | 199,087 | 611,416 | 4.2 | % | ||||||||||||||||
B- | – | 75,281 | 79,930 | 155,211 | 1.1 | % | ||||||||||||||||
C | – | 94,507 | 64,972 | 159,479 | 1.1 | % | ||||||||||||||||
C1 | 220,434 | – | – | 220,434 | 1.5 | % | ||||||||||||||||
C2 | 26,738 | – | – | 26,738 | 0.2 | % | ||||||||||||||||
C3 | 34,296 | – | – | 34,296 | 0.2 | % | ||||||||||||||||
C4 | 36,100 | – | – | 36,100 | 0.2 | % | ||||||||||||||||
D | – | 64,916 | 73,950 | 138,866 | 0.9 | % | ||||||||||||||||
D1 | 48,711 | – | – | 48,711 | 0.3 | % | ||||||||||||||||
D2 | 61,661 | – | – | 61,661 | 0.4 | % | ||||||||||||||||
Total loans
|
8,451,393 | 2,249,139 | 3,980,556 | 14,681,088 | 100.0 | % |
At
December 31, 2009
|
||||||||||||||||||||||
Category
|
Commercial
Loans
|
Consumer
Loans
|
Residential
Mortgage Loan
|
Total
Loans
|
Percentage
Evaluated Loans
|
|||||||||||||||||
A | – | 1,895,241 | – | 1,895,241 | 13.8 | % | ||||||||||||||||
A1 | – | – | – | – | – | |||||||||||||||||
A2 | 3,187,959 | – | 3,808,195 | 6,996,154 | 50.9 | % | ||||||||||||||||
A3 | 2,998,956 | – | 223,928 | 3,222,884 | 23.5 | % | ||||||||||||||||
B | 601,080 | 165,181 | 10,481 | 776,742 | 5.5 | % | ||||||||||||||||
B- | – | 69,150 | – | 69,150 | 0.5 | % | ||||||||||||||||
C | – | 74,735 | 3,636 | 78,371 | 0.6 | % | ||||||||||||||||
C1 | 224,732 | – | 18,101 | 242,833 | 1.8 | % | ||||||||||||||||
C2 | 97,885 | – | 8,640 | 106,525 | 0.8 | % | ||||||||||||||||
C3 | 60,679 | – | 2,012 | 62,691 | 0.4 | % | ||||||||||||||||
C4 | 56,985 | – | 27,294 | 84,279 | 0.6 | % | ||||||||||||||||
D | – | 39,742 | – | 39,742 | 0.3 | % | ||||||||||||||||
D1 | 80,574 | – | 42,438 | 123,012 | 0.9 | % | ||||||||||||||||
D2 | 39,324 | – | 14,328 | 53,652 | 0.4 | % | ||||||||||||||||
Totals
|
7,348,174 | 2,244,049 | 4,159,053 | 13,751,276 | 100 | % |
Allowances
established
|
||||||||||||
At
December 31, 2008
|
Individual
allowances
|
Global
allowances
|
Total
|
|||||||||
(Ch$
million)
|
||||||||||||
Commercial
loans:
|
||||||||||||
General
commercial loans
|
31,880 | 52,417 | 84,297 | |||||||||
Foreign
trade loans
|
11,287 | 1,301 | 12,588 | |||||||||
Mortgage
loans with mortgage finance bond
|
1,017 | 2,557 | 3,574 | |||||||||
Factoring
operations
|
1,309 | 546 | 1,855 | |||||||||
Leasing
operations
|
5,830 | 643 | 6,473 | |||||||||
Other
loans and accounts receivables from customers
|
2,768 | 2,574 | 5,342 | |||||||||
Subtotal
|
54,091 | 60,038 | 114,129 | |||||||||
Residential
mortgage loans:
|
||||||||||||
Draft
loans
|
– | 968 | 968 | |||||||||
Mortgage
loans financed with mortgage bonds
|
– | 4,400 | 4,400 | |||||||||
Other
mortgage mutual loans
|
– | 7,262 | 7,262 | |||||||||
Residential
leasing operations
|
– | - | - | |||||||||
Subtotal
|
– | 12,630 | 12,630 | |||||||||
Consumer
loans:
|
||||||||||||
Installments
Consumer loans
|
– | 106,313 | 106,313 | |||||||||
Consumer
loans through lines of credit
|
– | 28,162 | 28,162 | |||||||||
Credit
card loans
|
– | – | – | |||||||||
Consumer
leasing contracts
|
– | 12,971 | 12,971 | |||||||||
Subtotal
|
– | 147,446 | 147,446 | |||||||||
Total
|
54,091 | 220,114 | 274,205 |
Allowances
established
|
||||||||||||
December
31, 2009
|
Individual
allowances
|
Global
loan loss allowances
|
Total
|
|||||||||
(Ch$
million)
|
||||||||||||
Commercial
loans:
|
||||||||||||
General
commercial loans
|
45,857 | 78,418 | 124,275 | |||||||||
Foreign
trade loans
|
21,732 | 1,295 | 23,027 | |||||||||
Mortgage
loans financed with mortgage bond
|
623 | 2,947 | 3,570 | |||||||||
Factoring
operations
|
1,642 | 744 | 2,386 | |||||||||
Leasing
operations
|
6,531 | 1,308 | 7,839 | |||||||||
Other
loans and accounts receivables from customers
|
1,912 | 3,430 | 5,342 | |||||||||
Subtotal
|
78,297 | 88,142 | 166,439 | |||||||||
Residential
mortgage loans:
|
||||||||||||
Draft
loans
|
- | 576 | 576 | |||||||||
Mortgage
loans financed with mortgage bonds
|
- | 9,040 | 9,040 | |||||||||
Other
mortgage mutual loans
|
- | 6,918 | 6,918 | |||||||||
Residential
leasing operations
|
- | - | - | |||||||||
Subtotal
|
- | 16,534 | 16,534 |
Allowances
established
|
||||||||||||
December
31, 2009
|
Individual
allowances
|
Global
loan loss allowances
|
Total
|
|||||||||
(Ch$
million)
|
||||||||||||
Consumer
loans:
|
||||||||||||
Installments
Consumer loans
|
- | 130,532 | 130,532 | |||||||||
Consumer
loans through lines of credit
|
- | 24,433 | 24,433 | |||||||||
Credit
card loans
|
- | 9 | 9 | |||||||||
Consumer
leasing contracts
|
- | 11,538 | 11,538 | |||||||||
Subtotal
|
- | 166,512 | 166,512 | |||||||||
Total
|
78,297 | 271,188 | 349,485 |
Directors
|
Position
|
Committees
|
Term
Expires
|
Mauricio
Larraín Garcés
|
Chairman
and Director
|
Asset
and Liability Committee
Executive
Credit Committee
Market
Committee
Marketing
and Communications Committee
University
Committee
|
April
2011
|
Jesús
Zabalza Lotina
|
First
Vice Chairman and Director
|
—
|
April
2011
|
Oscar
Von Chrismar Carvajal*
|
Second
Vice Chairman and Director
|
—
|
April
2010
|
Carlos
Olivos Marchant
|
Director
|
Audit
Committee
Executive
Credit Committee
|
April
2011
|
Víctor
Arbulú Crousillat
|
Director
|
Audit
Committee
|
April
2011
|
Marco
Colodro Hadjes
|
Director
|
Asset
and Liability Committee
Executive
Credit Committee
Market
Committee
|
April
2011
|
Lucía
Santa Cruz Sutil
|
Director
|
Audit
Committee
University
Committee
|
April
2011
|
Roberto
Méndez Torres
|
Director
|
Executive
Credit Committee
Marketing
and Communications Committee
University
Committee
|
April
2011
|
Vittorio
Corbo Lioi
|
Director
|
Asset
and Liability Committee
Market
Committee
|
April
2011
|
Roberto
Zahler Mayanz
|
Director
|
Asset
and Liability Committee
Market
Committee
|
April
2011
|
Claudia
Bobadilla Ferrer
|
Director
|
Technology
Committee
Analysis
and Resolution Committee
|
April
2011
|
Juan
Manuel Hoyos Martínez de Irujo*
|
Alternate
Director
|
—
|
April
2010
|
Raimundo
Monge Zegers
|
Alternate
Director
|
Asset
and Liability Committee
|
April
2011
|
Senior
Manager
|
Position
|
Date
Appointed
|
||
Claudio
Melandri
|
Chief
Executive Officer
|
January
1, 2010
|
||
Gabriel
Montoya
|
Corporate
Financial Controller
|
April
1, 2009
|
||
José
Manuel Manzano
|
Corporate
Director of Risk
|
July
1, 2007
|
||
Ignacio
Centenera
|
Corporate
Director of Internal Audit
|
January
1, 2007
|
||
Francisco
Murillo
|
Corporate
Director Human Resources
|
February
21, 2008
|
||
Joaquín
Quirante
|
Global
Banking and Markets
|
March
11, 2008
|
||
José
Luis Silva
|
Santander
Banefe Consumer Division
|
August
23, 2007
|
||
Juan
Carlos Chómali
|
Manager
Retail Banking
|
January
1, 2010
|
||
Felipe
Contreras
|
Chief
Accounting Officer
|
October
1, 2008
|
||
Juan
Fernández
|
Administration
and Operations
|
July
18, 2002
|
||
Emiliano
Muratore
|
Manager
Financial Management
|
April
8, 2008
|
||
Juan
Pedro Santa María
|
General
Counsel
|
July
30, 2009
|
Board
member
|
Position
in Committee
|
|
Carlos
Olivos
|
Chairman
|
|
Víctor
Arbulú. C.
|
Vice
Chairman and Financial Expert
|
|
Lucia
Santa Cruz
|
Member
|
|
·
|
Presenting
to the Board of Directors a list of candidates for the selection of an
external auditor.
|
|
·
|
Presenting
to the board or directors a list of candidates for the selection of rating
agencies.
|
|
·
|
Overseeing
and analyzing the results of the external audit and the internal
reviews.
|
|
·
|
Coordinating
the activities of internal auditing with the external auditors’
review.
|
|
·
|
Analyzing
the interim and year-end financial statements and reporting the results to
the Board of Directors.
|
|
·
|
Analyzing
the external auditors’ reports and their content, procedures and
scope.
|
|
·
|
Analyzing
the rating agencies’ reports and their content, procedures and
scope.
|
|
·
|
Obtaining
information regard the effectiveness and reliability of the internal
control systems and procedures.
|
|
·
|
Analyzing
the information systems performance, its sufficiency, reliability and use
in connection with decision-making
processes.
|
|
·
|
Obtaining
information regarding compliance with the company’s policies regarding the
due observance of laws, regulations and internal rules to which the
company is subject.
|
|
·
|
Obtaining
information and resolving conflict interest matters and investigating
suspicious and fraudulent
activities.
|
|
·
|
Analyzing
the reports of the inspection visits, instructions and presentations of
the Superintendency of Banks.
|
|
·
|
Obtaining
information, analyzing and verifying the company’s compliance with the
annual audit program prepared by the internal audit
department.
|
|
·
|
Informing
the Board of Directors of accounting changes and their
effect.
|
|
·
|
Examining
on an annual basis the compensation plans of high level executives and
managers.
|
Board
member
|
Position
in Committee
|
|
Mauricio
Larraín
|
Chairman
|
|
Oscar
von Chrismar
|
Member
|
|
Marco
Colodro
|
Member
|
|
Vittorio
Corbo
|
Member
|
|
Roberto
Zahler
|
Member
|
Board
member
|
Position
in Committee
|
|
Mauricio
Larraín
|
Chairman
|
|
Oscar
von Chrismar
|
Member
|
|
Roberto
Zahler
|
Member
|
|
Marco
Colodro
|
Member
|
|
Vittorio
Corbo
|
Member
|
Board
member
|
Position
in Committee
|
|
Mauricio
Larraín
|
Chairman
|
|
Oscar
von Chrismar
|
Member
|
|
Carlos
Olivos
|
Member
|
|
Roberto
Méndez
|
Member
|
|
Marco
Colodro
|
Member
|
Board
member
|
Position
in Committee
|
|
Mauricio
Larraín
|
Chairman
|
|
Roberto
Méndez
|
Member
|
Board
member
|
Position
in Committee
|
|
Claudia
Bobadilla
|
Member
|
Board
member
|
Position
in Committee
|
|
Mauricio
Larraín
Lucía
Santa Cruz
Roberto
Méndez
|
Member
Member
Member
|
Employees
|
2009
|
|
Executives
|
636
|
|
Professionals
|
4,414
|
|
Administrative
|
6,068
|
|
Total
|
11,118
|
Banco
Santander Chile
|
||||||
Date:
|
April
15, 2010
|
By:
|
/s/
Juan Pedro Santa María P.
|
|||
Name:
|
Juan
Pedro Santa María P.
|
|||||
Title:
|
General
Counsel
|