PAGE 1
000 A000000 06/30/2005
000 C000000 0000794685
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 6.1
000 J000000 A
001 A000000 THE GABELLI EQUITY TRUST INC.
001 B000000 811-04700
001 C000000 9149215100
002 A000000 ONE CORPORATE CENTER
002 B000000 RYE
002 C000000 NY
002 D010000 10580
002 D020000 1422
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
008 A000001 GABELLI FUNDS, LLC
008 B000001 A
008 C000001 801-37706
008 D010001 RYE
008 D020001 NY
008 D030001 10580
008 D040001 1422
010 A000001 GABELLI FUNDS, LLC
010 B000001 801-37706
010 C010001 RYE
010 C020001 NY
010 C030001 10580
010 C040001 1422
010 A000002 PFPC INC.
010 C010002 WILMINGTON
010 C020002 DE
010 C030002 19809
012 A000001 EQUISERVE TRUST CO., N.A.
PAGE 2
012 B000001 84-5601
012 C010001 CANTON
012 C020001 MA
012 C030001 02021
013 A000001 PRICEWATERHOUSECOOPERS LLP
013 B010001 NEW YORK
013 B020001 NY
013 B030001 10017
014 A000001 GABELLI & COMPANY, INC.
014 B000001 8-21373
014 A000002 GABELLI DIRECT INC.
014 B000002 8-37104
014 A000003 GABELLI FIXED INCOME DISTRIBUTORS INC.
014 B000003 8-38568
015 A000001 MELLON TRUST OF NEW ENGLAND, NA
015 B000001 C
015 C010001 EVERETT
015 C020001 MA
015 C030001 02149
015 E010001 X
018 000000 Y
019 A000000 Y
019 B000000 28
019 C000000 GABELLIGRP
020 A000001 GABELLI & COMPANY, INC.
020 B000001 13-2885006
020 C000001 95
020 A000002 ALLEN & CO., INC.
020 B000002 13-6176976
020 C000002 20
020 A000003 EXANE BNP PARIBAS
020 B000003 13-3235334
020 C000003 12
020 A000004 CAZENOVE, INC.
020 B000004 94-1658752
020 C000004 8
020 A000005 COLLINS STEWART, INC.
020 B000005 13-4007004
020 C000005 5
020 A000006 INTERMOBILAIRE SECURITIES
020 B000006 N/A
020 C000006 4
020 A000007 BEAR STEARNS & CO., INC.
020 B000007 13-3299429
020 C000007 4
020 A000008 INVESTEC ERNST & CO.
020 B000008 13-3732556
020 C000008 3
020 A000009 MERRILL LYNCH, PIERCE, FENNER & SMITH, INC.
020 B000009 13-5674085
020 C000009 3
PAGE 3
020 A000010 PRUDENTIAL EQUITY GROUP, INC.
020 B000010 22-2347336
020 C000010 2
021 000000 161
022 A000001 BARCLAY CAPITAL, INC.
022 B000001 06-1031656
022 C000001 7822203
022 D000001 0
022 A000002 ABN AMRO, INC.
022 B000002 13-3227945
022 C000002 5905731
022 D000002 0
022 A000003 HSBC SECURITIES, INC.
022 B000003 13-2650272
022 C000003 11432
022 D000003 0
022 A000004 TEL ITALIA MOBILE
022 C000004 0
022 D000004 9494
022 A000005 KNIGHT SECURITIES
022 B000005 22-3660471
022 C000005 1714
022 D000005 1464
022 A000006 TRACINDA CORP.
022 C000006 0
022 D000006 2170
022 A000007 KERR-MCGEE CORP.
022 B000007 73-1612389
022 C000007 0
022 D000007 915
022 A000008 BEAR STEARNS & CO., INC.
022 B000008 13-3299429
022 C000008 390
022 D000008 469
022 A000009 STATE STREET BANK & TRUST CO.
022 B000009 04-1867445
022 C000009 263
022 D000009 0
022 A000010 JEFFERIES & CO., INC.
022 B000010 95-2622900
022 C000010 213
022 D000010 0
023 C000000 13742129
023 D000000 14513
024 000000 Y
025 A000001 STATE STREET BANK & TRUST CO.
025 B000001 04-1867445
025 C000001 E
025 D000001 3860
025 A000002 PRUDENTIAL SECURITIES, INC.
025 B000002 22-2347336
PAGE 4
025 C000002 E
025 D000002 164
025 D000003 0
025 D000004 0
025 D000005 0
025 D000006 0
025 D000007 0
025 D000008 0
026 A000000 N
026 B000000 Y
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 Y
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 N
028 A010000 0
028 A020000 0
028 A030000 0
028 A040000 0
028 B010000 0
028 B020000 0
028 B030000 0
028 B040000 0
028 C010000 0
028 C020000 0
028 C030000 0
028 C040000 0
028 D010000 0
028 D020000 0
028 D030000 0
028 D040000 0
028 E010000 0
028 E020000 0
028 E030000 0
028 E040000 0
028 F010000 0
028 F020000 0
028 F030000 0
028 F040000 0
028 G010000 0
028 G020000 0
028 G030000 0
028 G040000 0
028 H000000 0
030 A000000 0
030 B000000 0.00
030 C000000 0.00
031 A000000 0
PAGE 5
031 B000000 0
032 000000 0
033 000000 0
035 000000 0
036 B000000 0
038 000000 0
042 A000000 0
042 B000000 0
042 C000000 0
042 D000000 0
042 E000000 0
042 F000000 0
042 G000000 0
042 H000000 0
043 000000 0
044 000000 0
045 000000 Y
046 000000 N
047 000000 Y
048 000000 1.000
048 A010000 0
048 A020000 0.000
048 B010000 0
048 B020000 0.000
048 C010000 0
048 C020000 0.000
048 D010000 0
048 D020000 0.000
048 E010000 0
048 E020000 0.000
048 F010000 0
048 F020000 0.000
048 G010000 0
048 G020000 0.000
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
048 J010000 0
048 J020000 0.000
048 K010000 0
048 K020000 0.000
049 000000 N
050 000000 N
051 000000 Y
052 000000 N
053 A000000 N
054 A000000 Y
054 B000000 Y
054 C000000 Y
054 D000000 N
PAGE 6
054 E000000 N
054 F000000 N
054 G000000 N
054 H000000 Y
054 I000000 N
054 J000000 Y
054 K000000 N
054 L000000 N
054 M000000 Y
054 N000000 N
054 O000000 N
055 A000000 N
055 B000000 N
056 000000 N
057 000000 N
058 A000000 N
059 000000 Y
060 A000000 N
060 B000000 N
061 000000 0
062 A000000 N
062 B000000 0.0
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 0.0
062 O000000 0.0
062 P000000 0.0
062 Q000000 0.0
062 R000000 0.0
063 A000000 0
063 B000000 0.0
066 A000000 Y
066 B000000 N
066 C000000 N
066 D000000 Y
066 E000000 N
066 F000000 N
066 G000000 N
067 000000 N
068 A000000 N
068 B000000 N
069 000000 N
PAGE 7
070 A010000 Y
070 A020000 Y
070 B010000 Y
070 B020000 N
070 C010000 Y
070 C020000 N
070 D010000 Y
070 D020000 N
070 E010000 Y
070 E020000 N
070 F010000 Y
070 F020000 Y
070 G010000 Y
070 G020000 N
070 H010000 Y
070 H020000 N
070 I010000 N
070 I020000 N
070 J010000 Y
070 J020000 Y
070 K010000 Y
070 K020000 Y
070 L010000 Y
070 L020000 Y
070 M010000 Y
070 M020000 Y
070 N010000 Y
070 N020000 N
070 O010000 N
070 O020000 N
070 P010000 Y
070 P020000 N
070 Q010000 N
070 Q020000 N
070 R010000 N
070 R020000 N
071 A000000 52898
071 B000000 57974
071 C000000 1497606
071 D000000 4
072 A000000 6
072 B000000 1611
072 C000000 16097
072 D000000 0
072 E000000 0
072 F000000 7868
072 G000000 0
072 H000000 89
072 I000000 78
072 J000000 105
072 K000000 0
PAGE 8
072 L000000 512
072 M000000 69
072 N000000 0
072 O000000 0
072 P000000 0
072 Q000000 0
072 R000000 33
072 S000000 24
072 T000000 0
072 U000000 0
072 V000000 0
072 W000000 392
072 X000000 9170
072 Y000000 2077
072 Z000000 10615
072AA000000 11615
072BB000000 0
072CC010000 0
072CC020000 4171
072DD010000 6842
072DD020000 0
072EE000000 6451
073 A010000 0.0486
073 A020000 0.0000
073 B000000 0.0459
073 C000000 0.2655
074 A000000 244
074 B000000 98676
074 C000000 4981
074 D000000 2664
074 E000000 4092
074 F000000 1498604
074 G000000 0
074 H000000 0
074 I000000 0
074 J000000 1016
074 K000000 0
074 L000000 1628
074 M000000 27
074 N000000 1611932
074 O000000 1913
074 P000000 978
074 Q000000 0
074 R010000 0
074 R020000 0
074 R030000 0
074 R040000 2341
074 S000000 418743
074 T000000 1187957
074 U010000 141703
074 U020000 0
PAGE 9
074 V010000 8.38
074 V020000 0.00
074 W000000 0.0000
074 X000000 75929
074 Y000000 100650
075 A000000 0
075 B000000 1608614
076 000000 8.98
077 A000000 N
078 000000 N
080 C000000 0
081 B000000 0
082 B000000 0
083 B000000 0
084 B000000 0
086 A010000 1370
086 A020000 11698
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
087 A010000 COMMON STOCK
087 A020000 362397101
087 A030000 GAB
087 B010000 7.20% TAX ADVANTAGED SERIES B PREFERRED STOCK
087 B020000 362397408
087 B030000 GABPRB
087 C010000 5.875% SERIES D PREFERRED STOCK
087 C020000 362397705
087 C030000 GABPRD
088 A000000 N
088 B000000 N
088 C000000 N
088 D000000 Y
SIGNATURE BRUCE N ALPERT
TITLE PRESIDENT &TREASURER